These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Propanc Health Group Corporation
|
|
|
| (Exact name of registrant as specified in its charter) |
|
Delaware
|
33-0662986
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class registered:
|
Name of each exchange on which registered:
|
|
|
Common Stock, $0.001 par value
|
Over-the-Counter Bulletin Board
|
|
Large accelerated filer
|
o |
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
(Do not check if smaller reporting company)
|
|||
|
Part I
|
|||||
|
Item 1.
|
Business
|
3
|
|||
|
Item 1A.
|
Risk Factors
|
16
|
|||
|
Item 1B.
|
Unresolved Staff Comments
|
16
|
|||
|
Item 2.
|
Properties
|
17
|
|||
|
Item 3.
|
Legal Proceedings
|
17
|
|||
|
Item 4.
|
Mine Safety Disclosure
|
17
|
|||
|
Part II
|
|||||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
18
|
|||
|
Item 6.
|
Selected Financial Data
|
18
|
|||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
19
|
|||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
23
|
|||
|
Item 8.
|
Financial Statements and Supplementary Data
|
23
|
|||
|
Item 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
24
|
|||
|
Item 9A.
|
Controls and Procedures
|
24
|
|||
|
Item 9B.
|
Other Information
|
25
|
|||
|
Part III
|
|||||
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
26
|
|||
|
Item 11.
|
Executive Compensation
|
29
|
|||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
31
|
|||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
32
|
|||
|
Item 14.
|
Principal Accounting Fees and Services
|
32
|
|||
|
Part IV
|
|||||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
33
|
|||
|
Signatures
|
34
|
||||
|
Patient No.
|
Disease
|
Life expectation*
|
Survival*
|
|
1
|
Pancreas carcinoma
|
2
|
8
|
|
2
|
Bladder, Ovarian
|
4
|
11
|
|
5
|
Stomach cancer
|
2
|
8
|
|
6
|
Non-Hodgkin Lymphoma
|
2
|
9
|
|
7
|
Ovarian cancer
|
6
|
12**
|
|
9
|
Mesothelioma
|
3
|
9
|
|
10
|
Ovarian cancer
|
6
|
11
|
|
11
|
Prostate cancer
|
1
|
5
|
|
13
|
Breast cancer
|
6
|
9***
|
|
15
|
Neuro-endocrine tumor
|
10
|
17****
|
|
16
|
Colon rectal cancer
|
6
|
17****
|
|
19
|
NSCLC
|
3
|
5
|
|
28
|
Gastric cancer
|
3
|
7
|
|
29
|
Prostate cancer
|
12
|
14****
|
|
30
|
Prostate cancer
|
12
|
12****
|
|
43
|
Pancreas carcinoma
|
3
|
7****
|
|
For the Fiscal Year Ended
June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net cash used in operating activities
|
$
|
(128,647)
|
$
|
(170,278)
|
||||
|
Net cash used in investing activities
|
$
|
(0)
|
$
|
(0)
|
||||
|
Net cash provided by financing activities
|
$
|
128,460
|
$
|
170,331
|
||||
|
Page
|
||||
|
Years Ended June 30, 2013 and 2012
|
||||
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|||
|
Consolidated Balance Sheets
|
F-3
|
|||
|
Consolidated Statements of Operations and Comprehensive Loss
|
F-4
|
|||
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
|
F-5
|
|||
|
Consolidated Statements of Cash Flows
|
F-9
|
|||
|
Notes to Consolidated Financial Statements
|
F-11
|
|||
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | - | $ | 179 | ||||
|
Deposit held in escrow
|
- | 328 | ||||||
|
GST tax receivable
|
1,209 | 2,624 | ||||||
|
Prepaid expenses and other current assets
|
- | 38,520 | ||||||
|
TOTAL CURRENT ASSETS
|
1,209 | 41,651 | ||||||
|
Property and Equipment, net
|
538 | 4,617 | ||||||
|
TOTAL ASSETS
|
$ | 1,747 | $ | 46,268 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Bank Overdraft
|
$ | 5 | $ | - | ||||
|
Accounts payable
|
272,596 | 192,473 | ||||||
|
Accrued expenses and other payables
|
251,439 | 135,770 | ||||||
|
Loans
|
32,879 | - | ||||||
|
Convertible debentures
|
- | 75,000 | ||||||
|
Due to directors - related parties
|
57,237 | 63,668 | ||||||
|
Loans from directors and officer - related parties
|
130,689 | 75,177 | ||||||
|
Employee benefit liability
|
49,378 | 42,099 | ||||||
|
TOTAL CURRENT LIABILITIES
|
794,223 | 584,187 | ||||||
|
Commitments and Contingencies (See Note 10)
|
||||||||
|
STOCKHOLDERS' EQUITY (DEFICIT):
|
||||||||
|
Preferred stock, $0.01 par value; 10,000,000 shares
|
||||||||
|
authorized; zero shares issued and outstanding as of
|
||||||||
|
June 30, 2013 and June 30, 2012, respectively
|
- | - | ||||||
|
Common stock, $0.001 par value; 100,000,000 shares
|
||||||||
|
authorized; 70,632,267 and 72,705,569 shares issued and
|
||||||||
|
outstanding as of June 30, 2013 and June 30, 2012, respectively
|
70,632 | 72,706 | ||||||
|
Common stock issuable, 25,000 and 5,877 shares issuable and
|
||||||||
|
outstanding as of June 30, 2013 and June 30, 2012, respectively
|
25 | 6 | ||||||
|
Subscription receivable
|
- | (325 | ) | |||||
|
Additional Paid-in Capital
|
16,104,809 | 15,029,326 | ||||||
|
Accumulated other comprehensive loss
|
(244,589 | ) | (358,917 | ) | ||||
|
Deficit accumulated during development stage
|
(16,723,353 | ) | (15,280,715 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
(792,476 | ) | (537,919 | ) | ||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 1,747 | $ | 46,268 | ||||
|
For the period from
|
||||||||||||
|
October 15,
|
||||||||||||
|
2007 (Inception)
|
||||||||||||
|
Year Ended June 30,
|
to June 30,
|
|||||||||||
|
2013
|
2012
|
2013
|
||||||||||
|
REVENUE
|
||||||||||||
|
Royalty revenue - related party
|
$ | - | $ | - | $ | 30,974 | ||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Administration expenses
|
1,336,482 | 11,571,613 | 16,022,533 | |||||||||
|
Occupancy expenses
|
13,074 | 12,878 | 69,654 | |||||||||
|
Research and development
|
12,344 | 5,279 | 655,667 | |||||||||
|
TOTAL OPERATING EXPENSES
|
1,361,900 | 11,589,770 | 16,747,854 | |||||||||
|
LOSS FROM OPERATIONS
|
(1,361,900 | ) | (11,589,770 | ) | (16,716,880 | ) | ||||||
|
|
||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Interest expense
|
(5,465 | ) | (2,967 | ) | (179,628 | ) | ||||||
|
Interest income
|
- | 141 | 9,005 | |||||||||
|
Loss on debt settlements, net
|
(108,185 | ) | - | (108,185 | ) | |||||||
|
Foreign currency transaction loss
|
(27,549 | ) | (15,707 | ) | (46,635 | ) | ||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(141,199 | ) | (18,533 | ) | (325,443 | ) | ||||||
|
LOSS BEFORE INCOME TAXES
|
(1,503,099 | ) | (11,608,303 | ) | (17,042,323 | ) | ||||||
|
INCOME TAX BENEFIT
|
60,461 | 173,928 | 318,970 | |||||||||
|
NET LOSS
|
(1,442,638 | ) | (11,434,375 | ) | (16,723,353 | ) | ||||||
|
OTHER COMPREHENSIVE LOSS
|
||||||||||||
|
Foreign currency translation gain (loss)
|
114,328 | (238,732 | ) | (244,589 | ) | |||||||
|
COMPREHENSIVE LOSS
|
$ | (1,328,310 | ) | $ | (11,673,107 | ) | $ | (16,967,942 | ) | |||
|
BASIC AND DILUTED NET LOSS PER SHARE
|
$ | (0.02 | ) | $ | (0.16 | ) | $ | (0.32 | ) | |||
|
BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
|
72,365,530 | 72,153,072 | 52,734,713 | |||||||||
|
Deficit Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||||
|
During
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock Issuable
|
Common Stock
|
Subscription
|
Additional
|
Development
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||||||||||||
|
No. of Shares
|
Value
|
No. of Shares
|
Value
|
No. of Shares
|
Value
|
Receivable
|
Paid-in Capital
|
Stage
|
loss
|
Equity (Deficit)
|
||||||||||||||||||||||||||||||||||
|
Balance at October 15, 2007 (Inception of Development Stage)
|
- | $ | - | - | $ | - | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
|
Issuance of common stock for cash @ $0.01 - related parties
|
- | - | - | - | 41,040,000 | 41,040 | - | (41,022 | ) | - | - | 18 | ||||||||||||||||||||||||||||||||
|
Contributed capital - related party
|
- | - | - | - | - | - | - | 495,665 | - | - | 495,665 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | - | (2,522 | ) | (2,522 | ) | |||||||||||||||||||||||||||||||
|
Net loss, October 15, 2007 (Inception) through June 30, 2008
|
(408,027 | ) | (408,027 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2008
|
0 | $ | - | 0 | $ | - | 41,040,000 | $ | 41,040 | $ | - | $ | 454,643 | $ | (408,027 | ) | $ | (2,522 | ) | $ | 85,134 | |||||||||||||||||||||||
|
Issuance of common stock for cash @ $0.01 - related parties
|
- | - | - | - | 10,260,000 | 10,260 | - | (10,256 | ) | - | - | 4 | ||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | - | (50,680 | ) | (50,680 | ) | |||||||||||||||||||||||||||||||
|
Net loss, year ended June 30, 2009
|
(443,849 | ) | (443,849 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2009
|
0 | $ | - | 0 | $ | - | 51,300,000 | $ | 51,300 | $ | - | $ | 444,387 | $ | (851,876 | ) | $ | (53,202 | ) | $ | (409,391 | ) | ||||||||||||||||||||||
|
Deficit
Accumulated
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
During
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock Issuable
|
Common Stock
|
Subscription
|
Additional
|
Development
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||||||||||||
|
No. of Shares
|
Value
|
No. of Shares
|
Value
|
No. of Shares | Value |
Receivable
|
Paid-in Capital
|
Stage
|
loss
|
Equity(Defici
t)
|
||||||||||||||||||||||||||||||||||
|
Issuance of common stock for cash @ $0.18
|
- | - | - | - | 583,334 | 583 | - | 91,227 | - | - | 91,810 | |||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
- | - | - | - | 1,092,112 | 1,092 | - | 175,613 | - | - | 176,705 | |||||||||||||||||||||||||||||||||
|
Officer shares contributed to third party for services rendered
|
- | - | - | - | - | - | - | 299,737 | - | - | 299,737 | |||||||||||||||||||||||||||||||||
|
Conversion of notes payable and accrued interest to common stock - related parties
|
- | - | - | - | 3,305,615 | 3,306 | - | 531,550 | - | - | 534,856 |
|
Gain on related party debt converted to common stock
|
- | - | - | - | - | - | - | 9,252 | - | - | 9,252 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | - | (47,385 | ) | (47,385 | ) | |||||||||||||||||||||||||||||||
|
Net loss, year ended June 30, 2010
|
(842,487 | ) | (842,487 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2010
|
0 | $ | - | 0 | $ | - | 56,281,061 | $ | 56,281 | $ | - | $ | 1,551,766 | $ | (1,694,363 | ) | $ | (100,587 | ) | $ | (186,903 | ) | ||||||||||||||||||||||
|
Issuance of common stock for cash @ $0.16 - $0.18
|
- | - | - | - | 7,639,465 | 7,639 | - | 1,275,491 | - | - | 1,283,130 | |||||||||||||||||||||||||||||||||
|
Shares issued for offering costs
|
- | - | - | - | 139,400 | 139 | - | (139 | ) | - | - | 0 | ||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
- | - | - | - | 7,855,964 | 7,856 | - | 11,574,801 | - | - | 11,582,657 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | - | (19,598 | ) | (19,598 | ) | |||||||||||||||||||||||||||||||
|
Net loss, year ended June 30, 2011
|
(2,151,977 | ) | (2,151,977 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2011
|
0 | $ | - | 0 | $ | - | 71,915,890 | $ | 71,915 | $ | - | $ | 14,401,919 | $ | (3,846,340 | ) | $ | (120,185 | ) | $ | 10,507,309 | |||||||||||||||||||||||
|
Issuance of common stock for conversion of convertible debt
|
- | - | 877 | 1 | 48,341 | 48 | - | 73,778 | - | - | 73,827 | |||||||||||||||||||||||||||||||||
|
Issuance of common stock for cash @ $0.65
|
- | - | 5,000 | 5 | 85,534 | 86 | (325 | ) | 107,459 | - | - | 107,225 | ||||||||||||||||||||||||||||||||
|
Shares issued under voluntary ratchet
|
- | - | - | - | 31,622 | 32 | - | 20,522 | - | - | 20,554 | |||||||||||||||||||||||||||||||||
|
Deficit
Accumulated
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
During
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock Issuable
|
Common Stock
|
Subscription
|
Additional
|
Development
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||||||||||||
|
No. of Shares
|
Value
|
No. of Shares
|
Value
|
No. of Shares | Value |
Receivable
|
Paid-in Capital
|
Stage
|
loss
|
Equity(Defici
t)
|
||||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of accrued expenses
|
- | - | - | - | 24,182 | 24 | - | 36,248 | - | - | 36,272 | |||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
- | - | - | - | 600,000 | 600 | - | 389,400 | - | - | 390,000 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | - | (238,732 | ) | (238,732 | ) | |||||||||||||||||||||||||||||||
|
Net loss, year ended June 30, 2012
|
(11,434,375 | ) | (11,434,375 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2012
|
0 | $ | - | 5,877 | $ | 6 | 72,705,569 | $ | 72,706 | $ | (325 | ) | $ | 15,029,326 | $ | (15,280,715 | ) | $ | (358,917 | ) | $ | (537,919 | ) | |||||||||||||||||||||
|
Issuance of previously granted common stock
|
- | - | (5,877 | ) | (6 | ) | 5,877 | 6 | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of convertible debt
|
- | - | 51,264 | 51 | - | 76,845 | - | - | 76,896 | |||||||||||||||||||||||||||||||||||
|
Shares issued under voluntary ratchet
|
- | - | - | - | 214,089 | 214 | - | 138,944 | - | - | 139,158 | |||||||||||||||||||||||||||||||||
|
Deficit
Accumulated
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
During
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock Issuable
|
Common Stock
|
Subscription
|
Additional
|
Development
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||||||||||||
|
No. of Shares
|
Value
|
No. of Shares
|
Value
|
No. of Shares | Value |
Receivable
|
Paid-in Capital
|
Stage
|
loss
|
Equity(Defici
t)
|
||||||||||||||||||||||||||||||||||
|
Issuance of common stock for conversion of accrued expenses
|
- | - | - | - | 225,000 | 225 | - | 146,025 | - | - | 146,250 | |||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
- | - | 25,000 | 25 | 1,012,500 | 1,013 | - | 662,087 | - | - | 663,125 | |||||||||||||||||||||||||||||||||
|
Cancellation of Shares
|
- | - | - | - | (3,582,032 | ) | (3,582 | ) | 3,582 | - | ||||||||||||||||||||||||||||||||||
| Consultant stock expense | - | - | - | - | - | - | - | 48,000 | - | - | 48,000 | |||||||||||||||||||||||||||||||||
|
Write off of subscription receivable
|
- | - | - | - | - | 325 | - | - | - | 325 | ||||||||||||||||||||||||||||||||||
|
Foreign currency translation income
|
- | - | - | - | - | - | - | - | - | 114,328 | 114,328 | |||||||||||||||||||||||||||||||||
|
Net loss, year ended June 30, 2013
|
(1,442,638 | ) | (1,442,638 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2013
|
0 | $ | - | 25,000 | $ | 25 | 70,632,267 | $ | 70,633 | $ | - | $ | 16,104,809 | $ | (16,723,353 | ) | $ | (244,589 | ) | $ | (792,476 | ) | ||||||||||||||||||||||
|
For the Period from
|
||||||||||||
|
Year Ended June 30,
|
October 15, 2007 (Inception)
|
|||||||||||
|
2013
|
2012
|
to June 30, 2013
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net Loss
|
$ | (1,442,638 | ) | $ | (11,434,375 | ) | $ | (16,723,353 | ) | |||
|
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:
|
||||||||||||
|
Common stock issued for services and voluntary ratchet
|
803,324 | 384,673 | 1,478,730 | |||||||||
|
Loss on settlement of debt
|
108,185 | - | 108,185 | |||||||||
| Consultant stock expense | 48,000 | - | 48,000 | |||||||||
|
Amortization of prepaid shares issued for services
|
38,937 | 10,499,215 | 11,183,259 | |||||||||
|
Officer shares contributed to third party consultant
|
- | - | 299,737 | |||||||||
|
Write off of subscription receivable
|
325 | - | 325 | |||||||||
|
Write off of previously capitalized patent costs
|
- | 26,855 | 26,855 | |||||||||
|
Foreign currency transaction (loss) gain
|
27,549 | 15,707 | 43,256 | |||||||||
|
Depreciation expense
|
4,062 | 1,792 | 14,211 | |||||||||
|
Changes in Assets and Liabilities:
|
||||||||||||
|
Escrow account
|
333 | (333 | ) | - | ||||||||
|
Accounts receivable
|
- | - | (664 | ) | ||||||||
|
Prepaid expenses and other current assets
|
1,293 | 1,183 | 3,373 | |||||||||
|
Accounts payable
|
121,649 | 161,623 | 303,072 | |||||||||
|
Employee benefit liability
|
12,965 | 7,598 | 50,649 | |||||||||
|
Accrued expenses
|
147,369 | 165,784 | 512,929 | |||||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(128,647 | ) | (170,278 | ) | (2,651,436 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of equipment
|
- | - | (14,786 | ) | ||||||||
|
Patent costs
|
- | - | (25,726 | ) | ||||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
- | - | (40,512 | ) | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Bank overdraft
|
5 | - | 5 | |||||||||
|
Sale of common stock
|
- | 28,025 | 1,479,675 | |||||||||
|
Contributed capital
|
- | - | 495,665 | |||||||||
|
Subscription receivable - related party
|
- | - | 22 | |||||||||
|
Related party expenses paid on behalf of company
|
- | - | 57,262 | |||||||||
|
Loan repayments to officer and directors
|
(32,860 | ) | - | (47,694 | ) | |||||||
|
Investor Advances - related party
|
- | - | 79,112 | |||||||||
|
Proceeds from convertible promissory note
|
- | 142,306 | 142,306 | |||||||||
|
Loan proceeds from officer and directors
|
123,814 | - | 492,988 | |||||||||
|
Loan proceeds
|
37,506 | - | 37,506 | |||||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
128,465 | 170,331 | 2,736,847 | |||||||||
|
Effect of exchange rate changes on cash
|
3 | (6 | ) | (44,899 | ) | |||||||
|
NET INCREASE (DECREASE) IN CASH
|
(179 | ) | 47 | - | ||||||||
|
CASH AT BEGINNING OF PERIOD
|
179 | 132 | - | |||||||||
|
CASH AT END OF PERIOD
|
$ | - | $ | 179 | $ | - | ||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
|
Cash paid during the period:
|
||||||||||||
|
Interest
|
$ | - | $ | - | $ | - | ||||||
|
Income Tax
|
$ | - | $ | - | $ | - | ||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||||||
|
Conversion of notes payable to common stock
|
$ | - | $ | - | $ | 341,208 | ||||||
|
Conversion of accrued interest to common stock
|
$ | 1,896 | $ | - | $ | 195,544 | ||||||
|
Gain on related party debt conversion
|
$ | - | $ | - | $ | 9,252 | ||||||
|
For the Period from
|
||||||||||||
|
Year Ended June 30,
|
October 15, 2007 (Inception)
|
|||||||||||
| 2013 |
2012
|
to June 30, 2013
|
||||||||||
|
Prepaid common stock issued for services
|
$ | - | $ | 37,917 | $ | 10,860,965 | ||||||
|
Advance from investor - related party, reclassified to common stock
|
$ | - | $ | 80,000 | $ | 80,000 | ||||||
|
Conversion of accrued expenses to common stock
|
$ | 37,500 | $ | 36,272 | $ | 73,772 | ||||||
|
Conversion of convertible notes to common stock
|
$ | 75,000 | $ | 75,894 | $ | 150,894 | ||||||
|
Foreign Currency Items:
|
||||
|
Beginning balance, June 30, 2012
|
$ | (358,917 | ) | |
|
Other comprehensive income before reclassification
|
114,328 | |||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
- | |||
|
Ending balance, June 30, 2013
|
$ | (244,589 | ) | |
|
2013
|
2012
|
|||||||
|
Office equipment at cost
|
$
|
14,513
|
$
|
16,143
|
||||
|
Less: Accumulated depreciation
|
(13,975
|
)
|
(11,526
|
)
|
||||
|
Total property, plant, and equipment
|
$
|
538
|
$
|
4,617
|
||||
|
2013
|
2012
|
|||||||
|
Common stock issued for services
|
$
|
-
|
$
|
38,520
|
||||
|
Total Prepaids and Other Current Assets
|
$
|
-
|
$
|
38,520
|
||||
|
Year Ended
|
||||||||
|
June 30,
|
June 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Current Taxes
|
$
|
(60,461
|
) |
$
|
(173,928)
|
|||
|
Deferred Taxes
|
-
|
-
|
||||||
|
Provision for Income Taxes
|
$
|
(60,461
|
) |
$
|
(173,928)
|
|||
|
Year Ended
|
|||||||||||||
|
June 30,
|
June 30,
|
||||||||||||
|
2013
|
2012
|
||||||||||||
|
Amount
|
Impact on Rate
|
Amount
|
Impact on Rate
|
||||||||||
|
Income Tax Expense (Benefit) at Australia Statutory Rate
|
$ |
(492,334
|
) | (32.75 |
)%
|
$
|
(3,482,491
|
) |
(30.00)
|
%
|
|||
|
Expenses paid by parent on behalf of foreign subsidiary
|
351,935 | 23.41 |
%
|
-
|
0.00
|
%
|
|||||||
|
R&D Refundable Tax Credit
|
(60,461 | ) | (4.02 |
)%
|
(173,928
|
) |
(1.50)
|
%
|
|||||
|
Reduction of NOL Carryforward Due to R&D Tax Credit
|
60,461 | 4.02 |
%
|
173,928
|
1.50
|
%
|
|||||||
|
Deferred Tax Valuation Allowance
|
(363,703 | ) | (24.20 |
)%
|
3,211,114
|
27.66
|
%
|
||||||
|
Foreign Exchange Rate Changes
|
443,641 | 29.52 |
%
|
97,449
|
0.84
|
%
|
|||||||
|
Total Income Tax Expense (Benefit)
|
$ | (60,461 | ) | (4.02 |
)%
|
$
|
(173,928
|
) |
(1.50)
|
%
|
|||
|
June 30,
|
June 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Current Deferred Tax Assets
|
||||||||
|
Provision for annual leave
|
$
|
14,813 |
$
|
12,630
|
||||
|
Superannuation
|
3,699 |
4,114
|
||||||
|
Total Current Deferred Tax Assets
|
$
|
18,512 |
$
|
16,744
|
||||
|
Current Deferred Tax Liabilities
|
||||||||
|
Prepaid Investor Services
|
$
|
- |
$
|
-
|
||||
|
Prepaid expenses
|
- |
-
|
||||||
|
Prepaid insurance
|
- |
-
|
||||||
|
Accounts Payable/trade creditors
|
- |
-
|
||||||
|
Patent Costs
|
- |
-
|
||||||
|
Total Current Deferred Tax Liabilities
|
$
|
- |
$
|
-
|
||||
|
Non-Current Deferred Tax Assets
|
||||||||
|
Prepaid Investor Services
|
$
|
1,393,309 |
$
|
2,284,981
|
||||
|
Capital Raising Costs
|
27,752 |
30,870
|
||||||
|
Legal Costs
|
28,337 |
30,948
|
||||||
|
Intellectual Property
|
13,854 |
15,410
|
||||||
|
Patent Costs
|
32,425 |
23,518
|
||||||
|
Formation Expense
|
8,491 |
9,445
|
||||||
|
Net Operating Loss Carryover
|
2,418,795 |
1,893,262
|
||||||
|
Foreign Exchange Loss (OCI)
|
73,377 |
107,675
|
||||||
|
Total Non-Current Deferred Tax Assets
|
3,996,340 |
4,396,109
|
||||||
|
Deferred Tax Valuation Allowance
|
(4,014,852 | ) |
(4,412,853)
|
|||||
|
Total Non-Current Deferred Tax Assets
|
(18,512 | ) |
(16,744)
|
|||||
|
Total Deferred Tax Assets (Net)
|
$
|
- |
$
|
-
|
||||
|
Name
|
Age
|
Position
|
|||
|
Dr. Douglas Mitchell(l)
|
72 |
President and Chairman of the Board
|
|||
|
James Nathanielsz
|
37 |
Chief Executive Officer, Secretary, Treasurer and Director
|
|||
|
Dr. Julian Kenyon
|
64 |
Director
|
|||
|
Name and Principal Position (a)
|
Year (b)
|
Salary ($)(c)
|
All Other
Compensation
($)(i)(2)
|
Total ($)(j)
|
|||||||||
|
James Nathanielsz (1)
|
2013
|
154,035
|
13,863
|
167,898
|
|||||||||
|
Chief Executive Officer
|
2012
|
154,845
|
13,936
|
168,781
|
|||||||||
|
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Owner(1)
|
Percent of Class (1)
|
|||||||
|
Common Stock
|
James Nathanielsz
576 Swan Street
|
9,756,761
|
13.8
|
%
|
||||||
|
Common Stock
|
Dr. Douglas Mitchell
145 Male Street
Brighton 3186, Australia (3)
|
32,938,614
|
46.6
|
%
|
||||||
|
Common Stock
|
Dr. Julian Kenyon
Beechwood, Embley Lane
East Wellow, Near Romsey, Hampshire,
SO51 6DN, United Kingdom (4)
|
10,812,064
|
15.3
|
%
|
||||||
|
Common Stock
|
All directors and executive officers as a group (3 persons)
|
53,507,439
|
75.8
|
%
|
||||||
|
5% Shareholders:
|
||||||||||
|
Common Stock
|
Ostrowski Properties Pty Ltd
33 Allambee Avenue
|
6,446,320
|
9.1
|
%
|
||||||
|
(1)
|
Applicable percentages are based on 70,632,267 shares outstanding, adjusted as required by rules of the SEC. Beneficial ownership is determined under the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of common stock subject to options, warrants and convertible notes currently exercisable or convertible, or exercisable or convertible within 60 days are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Unless otherwise indicated in the footnotes to this table, Propanc believes that each of the shareholders named in the table has sole voting and investment power with respect to the shares of common stock indicated as beneficially owned by them.
|
|
(2)
|
Mr. Nathanielsz is a director and executive officer. Represents shares of common stock held by North Horizon Investments Pty Ltd ATF Nathanielsz Family Trust. Mr. Nathanielsz has voting and investment power over these shares.
|
|
(3)
|
Dr. Mitchell is a former director and executive officer. Shares are held by Putney Consultants Ltd., an entity controlled by Dr. Mitchell.
|
|
(4)
|
Dr. Kenyon is a director. Represents shares of common stock.
|
|
(5)
|
Mr. Jan Ostrowski and Mrs. Ywonna Ostrowski, Mr. Nathanielsz's father-in-law and mother-in-law, have voting power and investment power over these shares.
|
|
2013
|
2012
|
|||||||
|
Audit Fees (1)
|
$
|
38,000
|
$
|
37,906
|
||||
|
Audit Related Fees (2)
|
$
|
3,300
|
$
|
5,000
|
||||
|
Tax Fees (3)
|
$
|
0
|
$
|
0
|
||||
|
All Other Fees
|
$
|
0
|
$
|
0
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|