These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
36-3922969
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
7720 N. Lehigh Avenue, Niles, Illinois
|
60714
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Item
|
|
Page
|
|
|
|
|
|
Part I
|
|
|
|
|
|
|
|
1.
|
|
|
|
|
||
|
|
2
|
|
|
|
||
|
|
Consolidated Statements of Cash Flows for the
Six Months Ended July 31, 2012 and 2011
|
|
|
|
||
|
|
|
|
|
2.
|
||
|
|
|
|
|
4.
|
||
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
6.
|
||
|
|
|
|
|
|
Three Months Ended July 31,
|
|
Six Months Ended July 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Net sales
|
|
$52,261
|
|
|
$63,990
|
|
|
|
$104,989
|
|
|
$117,391
|
|
|
Cost of sales
|
42,355
|
|
53,206
|
|
|
85,955
|
|
98,365
|
|
||||
|
Gross profit
|
9,906
|
|
10,784
|
|
|
19,034
|
|
19,026
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
6,620
|
|
6,615
|
|
|
13,961
|
13,007
|
|
|||||
|
Selling expenses
|
3,957
|
|
4,081
|
|
|
7,463
|
7,575
|
|
|||||
|
Total operating expenses
|
10,577
|
|
10,696
|
|
|
21,424
|
|
20,582
|
|
||||
|
|
|
|
|
|
|
||||||||
|
(Loss) income from operations
|
(671
|
)
|
88
|
|
|
(2,390
|
)
|
(1,556
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Income (loss) from joint venture
|
69
|
|
84
|
|
|
(177
|
)
|
(99
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
420
|
|
332
|
|
|
791
|
|
619
|
|
||||
|
Loss before income taxes
|
(1,022
|
)
|
(160
|
)
|
|
(3,358
|
)
|
(2,274
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Income tax expense
|
335
|
1,677
|
|
|
55
|
|
1,055
|
|
|||||
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
($1,357
|
)
|
|
($1,837
|
)
|
|
|
($3,413
|
)
|
|
($3,329
|
)
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
6,923
|
|
6,863
|
|
|
6,919
|
|
6,859
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Loss per share
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
($0.20
|
)
|
|
($0.27
|
)
|
|
|
($0.49
|
)
|
|
($0.49
|
)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended July 31,
|
|
Six Months Ended July 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
($1,357
|
)
|
|
($1,837
|
)
|
|
|
($3,413
|
)
|
|
($3,329
|
)
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||||
|
Currency translation adjustments
|
(798
|
)
|
(366
|
)
|
|
(833
|
)
|
481
|
|
||||
|
Interest rate swap, net of tax
|
(45
|
)
|
(36
|
)
|
|
(18
|
)
|
117
|
|
||||
|
Other comprehensive (loss) income
|
(843
|
)
|
(402
|
)
|
|
(851
|
)
|
598
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
|
($2,200
|
)
|
|
($2,239
|
)
|
|
|
($4,264
|
)
|
|
($2,731
|
)
|
|
(In thousands)
|
July 31, 2012
|
|
|
January 31, 2012
|
|
||
|
ASSETS
|
Unaudited
|
|
|
|
|||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$6,127
|
|
|
|
$4,209
|
|
|
Restricted cash
|
2,759
|
|
|
1,854
|
|
||
|
Trade accounts receivable, less allowance for doubtful accounts of $228 at July 31, 2012 and $235 at January 31, 2012
|
32,045
|
|
|
28,109
|
|
||
|
Inventories, net
|
40,710
|
|
|
40,204
|
|
||
|
Prepaid expenses and other current assets
|
4,460
|
|
|
3,973
|
|
||
|
Deferred tax assets - current
|
1,941
|
|
|
1,946
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,962
|
|
|
2,375
|
|
||
|
Income tax receivable
|
478
|
|
|
—
|
|
||
|
Total current assets
|
91,482
|
|
|
82,670
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net of accumulated depreciation
|
48,936
|
|
|
47,842
|
|
||
|
|
|
|
|
||||
|
Other assets
|
|
|
|
||||
|
Deferred tax assets - long-term
|
10,531
|
|
|
10,967
|
|
||
|
Note receivable from joint venture
|
5,168
|
|
|
4,195
|
|
||
|
Investment in joint venture
|
4,459
|
|
|
4,636
|
|
||
|
Cash surrender value of deferred compensation plan
|
2,854
|
|
|
2,782
|
|
||
|
Other assets
|
2,735
|
|
|
3,860
|
|
||
|
Patents, net of accumulated amortization
|
377
|
|
|
331
|
|
||
|
Total other assets
|
26,124
|
|
|
26,771
|
|
||
|
Total assets
|
|
$166,542
|
|
|
|
$157,283
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Trade accounts payable
|
|
$19,555
|
|
|
|
$20,020
|
|
|
Accrued compensation and payroll taxes
|
4,509
|
|
|
4,571
|
|
||
|
Commissions and management incentives payable
|
3,763
|
|
|
4,722
|
|
||
|
Current maturities of long-term debt
|
5,761
|
|
|
2,736
|
|
||
|
Customers' deposits
|
4,355
|
|
|
2,432
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,670
|
|
|
1,978
|
|
||
|
Other accrued liabilities
|
2,634
|
|
|
2,610
|
|
||
|
Income taxes payable
|
—
|
|
|
417
|
|
||
|
Total current liabilities
|
43,247
|
|
|
39,486
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities
|
|
|
|
||||
|
Long-term debt, less current maturities
|
44,211
|
|
|
34,682
|
|
||
|
Deferred compensation liabilities
|
5,493
|
|
|
5,686
|
|
||
|
Other long-term liabilities
|
5,195
|
|
|
5,074
|
|
||
|
Total long-term liabilities
|
54,899
|
|
|
45,442
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
||||
|
Common stock, $.01 par value, authorized 50,000 shares; 6,923 issued and outstanding at July 31, 2012 and 6,913 issued and outstanding at January 31, 2012
|
69
|
|
|
69
|
|
||
|
Additional paid-in capital
|
50,133
|
|
|
49,828
|
|
||
|
Retained earnings
|
19,625
|
|
|
23,038
|
|
||
|
Accumulated other comprehensive loss
|
(1,431
|
)
|
|
(580
|
)
|
||
|
Total stockholders' equity
|
68,396
|
|
|
72,355
|
|
||
|
Total liabilities and stockholders' equity
|
|
$166,542
|
|
|
|
$157,283
|
|
|
|
Six Months Ended July 31,
|
||||||
|
(In thousands)
|
2012
|
|
|
2011
|
|
||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
|
($3,413
|
)
|
|
|
($3,329
|
)
|
|
Adjustments to reconcile net loss to net cash flows used in operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
2,791
|
|
|
2,866
|
|
||
|
Deferred tax benefit
|
360
|
|
|
259
|
|
||
|
Stock-based compensation expense
|
260
|
|
|
297
|
|
||
|
Loss from joint venture
|
177
|
|
|
99
|
|
||
|
Cash surrender value of deferred compensation plan
|
(72
|
)
|
|
92
|
|
||
|
Loss on disposals of fixed assets
|
74
|
|
|
89
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable, net
|
(4,272
|
)
|
|
(3,428
|
)
|
||
|
Inventories
|
(793
|
)
|
|
(5,085
|
)
|
||
|
Accounts payable
|
18
|
|
|
3,185
|
|
||
|
Accrued compensation and payroll taxes
|
(940
|
)
|
|
(1,933
|
)
|
||
|
Customers' deposits
|
1,923
|
|
|
1,108
|
|
||
|
Income taxes receivable and payable
|
(896
|
)
|
|
66
|
|
||
|
Prepaid expenses and other current assets
|
(1,480
|
)
|
|
(163
|
)
|
||
|
Other assets and liabilities
|
977
|
|
|
(618
|
)
|
||
|
Net cash used in operating activities
|
(5,286
|
)
|
|
(6,495
|
)
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(4,367
|
)
|
|
(4,235
|
)
|
||
|
Loan to joint venture
|
(989
|
)
|
|
—
|
|
||
|
Proceeds from sales of property and equipment
|
31
|
|
|
13
|
|
||
|
Net cash used in investing activities
|
(5,325
|
)
|
|
(4,222
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Borrowings
|
108,844
|
|
|
97,237
|
|
||
|
Payment of debt
|
(95,790
|
)
|
|
(92,780
|
)
|
||
|
Decrease in drafts payable
|
(248
|
)
|
|
(650
|
)
|
||
|
Payment on capitalized lease obligations
|
(264
|
)
|
|
(151
|
)
|
||
|
Stock options exercised
|
31
|
|
|
81
|
|
||
|
Tax benefit of stock options exercised
|
15
|
|
|
5
|
|
||
|
Net cash provided by financing activities
|
12,588
|
|
|
3,742
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(59
|
)
|
|
14
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1,918
|
|
|
(6,961
|
)
|
||
|
Cash and cash equivalents - beginning of period
|
4,209
|
|
|
16,718
|
|
||
|
Cash and cash equivalents - end of period
|
|
$6,127
|
|
|
|
$9,757
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information
|
|
|
|
||||
|
Interest paid
|
|
$1,112
|
|
|
|
$1,024
|
|
|
Income taxes paid
|
116
|
|
|
925
|
|
||
|
1.
|
Basis of presentation.
The interim consolidated financial statements of MFRI, Inc. and subsidiaries (the "Company") are unaudited, but include all adjustments, which the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of
January 31, 2012
is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K/A. The Company's fiscal year ends on January 31. Years and balances described as
2012
and
2011
are for the
six months ended July 31,
2012
and
2011
, respectively.
|
|
2.
|
Business segment reporting.
The Company has
three
reportable segments. Piping systems engineers, designs, manufactures and sells specialty piping and leak detection and location systems. Filtration products manufactures and sells a wide variety of filter elements for air filtration and particulate collection. Industrial process cooling engineers, designs, manufactures and sells chillers, cooling towers, plant circulating systems and accessories for industrial process applications. Included in corporate and other activity is a subsidiary which engages in the installation of heating, ventilation and air conditioning systems ("HVAC"), but which is not sufficiently large to constitute a reportable segment.
|
|
|
Three Months Ended July 31,
|
|
Six Months Ended July 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Net sales
|
|
|
|
|
|
||||||||
|
Piping Systems
|
|
$22,905
|
|
|
$26,339
|
|
|
|
$42,649
|
|
|
$45,366
|
|
|
Filtration Products
|
19,276
|
|
25,279
|
|
|
42,252
|
|
50,122
|
|
||||
|
Industrial Process Cooling
|
8,895
|
|
8,231
|
|
|
18,026
|
|
15,386
|
|
||||
|
Corporate and Other
|
1,185
|
|
4,141
|
|
|
2,062
|
|
6,517
|
|
||||
|
Total
|
|
$52,261
|
|
|
$63,990
|
|
|
|
$104,989
|
|
|
$117,391
|
|
|
Gross profit
|
|
|
|
|
|
||||||||
|
Piping Systems
|
|
$4,869
|
|
|
$4,631
|
|
|
|
$8,267
|
|
|
$7,444
|
|
|
Filtration Products
|
2,552
|
|
3,537
|
|
|
5,664
|
|
6,849
|
|
||||
|
Industrial Process Cooling
|
2,437
|
|
2,226
|
|
|
4,969
|
|
4,171
|
|
||||
|
Corporate and Other
|
48
|
|
390
|
|
|
134
|
|
562
|
|
||||
|
Total
|
|
$9,906
|
|
|
$10,784
|
|
|
|
$19,034
|
|
|
$19,026
|
|
|
Income (loss) from operations
|
|
|
|
|
|
||||||||
|
Piping Systems
|
|
$1,443
|
|
|
$927
|
|
|
|
$1,598
|
|
|
$704
|
|
|
Filtration Products
|
(292
|
)
|
516
|
|
|
(96
|
)
|
1,026
|
|
||||
|
Industrial Process Cooling
|
314
|
|
293
|
|
|
877
|
|
497
|
|
||||
|
Corporate and Other
|
(2,136
|
)
|
(1,648
|
)
|
|
(4,769
|
)
|
(3,783
|
)
|
||||
|
Total
|
|
($671
|
)
|
|
$88
|
|
|
|
($2,390
|
)
|
|
($1,556
|
)
|
|
Income (loss) before income taxes
|
|
|
|
|
|
||||||||
|
Piping Systems
|
|
$1,511
|
|
|
$1,011
|
|
|
|
$1,421
|
|
|
$605
|
|
|
Filtration Products
|
(292
|
)
|
516
|
|
|
(96
|
)
|
1,026
|
|
||||
|
Industrial Process Cooling
|
314
|
|
293
|
|
|
877
|
|
497
|
|
||||
|
Corporate and Other
|
(2,555
|
)
|
(1,980
|
)
|
|
(5,560
|
)
|
(4,402
|
)
|
||||
|
Total
|
|
($1,022
|
)
|
|
($160
|
)
|
|
|
($3,358
|
)
|
|
($2,274
|
)
|
|
3.
|
Income taxes
.
Each quarter, the Company estimates the annual effective income tax rate ("ETR") for the full year and applies that rate to the income (loss) before income taxes in determining its provision for income taxes for the interim periods. The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the United Arab Emirates ("U.A.E.") is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections.
|
|
4.
|
Pension plan.
The Winchester filtration hourly rated employees are covered by a defined benefit plan. The major categories of the pension plan's investments remained the same.
|
|
Level 1 market value of plan assets
|
July 31, 2012
|
|
January 31, 2012
|
|
||
|
Equity securities
|
|
$3,151
|
|
|
$3,018
|
|
|
U.S. bond market
|
2,060
|
|
1,968
|
|
||
|
High-quality inflation-indexed bonds issued by the U.S. Treasury and government agencies as well as domestic corporations
|
278
|
|
268
|
|
||
|
Real estate
|
121
|
|
110
|
|
||
|
Subtotal
|
5,610
|
|
5,364
|
|
||
|
Level 2 significant other observable inputs
|
|
|
||||
|
Money market fund
|
299
|
|
138
|
|
||
|
Total
|
|
$5,909
|
|
|
$5,502
|
|
|
|
Three Months Ended July 31,
|
|
Six Months Ended July 31,
|
||||||||||
|
Components of net periodic benefit costs
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Service cost
|
|
$42
|
|
|
$32
|
|
|
|
$85
|
|
|
$63
|
|
|
Interest cost
|
74
|
|
82
|
|
|
149
|
|
156
|
|
||||
|
Expected return on plan assets
|
(111
|
)
|
(102
|
)
|
|
(222
|
)
|
(203
|
)
|
||||
|
Amortization of prior service cost
|
13
|
|
32
|
|
|
25
|
|
64
|
|
||||
|
Recognized actuarial loss
|
44
|
|
22
|
|
|
87
|
|
31
|
|
||||
|
Net periodic benefit costs
|
|
$62
|
|
|
$66
|
|
|
|
$124
|
|
|
$111
|
|
|
5.
|
Stock-based
compensation.
The Company has stock-based compensation awards that can be granted to eligible employees, officers or directors.
|
|
|
Three Months Ended July 31,
|
Six Months Ended July 31,
|
||
|
|
2012
|
2011
|
2012
|
2011
|
|
Stock-based compensation expense
|
$174
|
$69
|
$260
|
$297
|
|
|
Six Months Ended July 31,
|
|
|
Fair value assumptions
|
2012
|
2011
|
|
Expected volatility
|
57.02% - 66.82%
|
51.72% - 66.82%
|
|
Risk free interest rate
|
.74% - 3.57%
|
1.54% - 5.13%
|
|
Dividend yield
|
none
|
none
|
|
Expected life
|
4.9 - 5.7 years
|
4.9 - 7.0 years
|
|
Option activity
|
Options
|
Weighted Average Exercise Price Per Share
|
Weighted Average Remaining Contractual Term in Years
|
Aggregate Intrinsic Value
|
||||
|
Outstanding on February 1, 2012
|
843
|
|
$11.48
|
|
6.9
|
|
$430
|
|
|
Granted
|
158
|
6.88
|
|
|
|
|||
|
Exercised
|
(11)
|
2.94
|
|
|
45
|
|
||
|
Expired or forfeited
|
(26)
|
10.25
|
|
|
|
|||
|
Outstanding end of period
|
964
|
10.85
|
|
7.0
|
225
|
|
||
|
|
|
|
|
|
||||
|
Exercisable end of period
|
584
|
|
$13.37
|
|
5.8
|
|
$137
|
|
|
Weighted-average fair value of options granted during first six months of 2012
|
|
|
$3.37
|
|
|
|
||
|
Unvested option activity
|
Unvested Options Outstanding
|
Weighted Average Price Per Share
|
Aggregate Intrinsic Value
|
||||
|
Outstanding on February 1, 2012
|
373
|
|
$7.84
|
|
|
$212
|
|
|
Granted
|
158
|
6.88
|
|
|
|||
|
Vested
|
(142)
|
|
|
||||
|
Expired or forfeited
|
(9)
|
7.08
|
|
|
|||
|
Outstanding end of period
|
380
|
|
$6.98
|
|
|
$89
|
|
|
6.
|
Earnings per share.
|
|
|
Three Months Ended July 31,
|
Six Months Ended July 31,
|
||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
Basic weighted average number of common shares outstanding
|
6,923
|
|
6,863
|
|
6,919
|
|
6,859
|
|
|
Dilutive effect of stock options
|
0
|
|
0
|
|
0
|
|
0
|
|
|
Weighted average number of common shares outstanding assuming full dilution
|
6,923
|
|
6,863
|
|
6,919
|
|
6,859
|
|
|
|
|
|
|
|
||||
|
Stock options not included in the computation of diluted earnings per share of common stock because the option exercise prices exceeded the average market prices of the common shares
|
497
|
|
311
|
|
494
|
|
241
|
|
|
|
|
|
|
|
||||
|
Stock options with an exercise price below the average market price
|
467
|
|
577
|
|
470
|
|
647
|
|
|
7.
|
Other assets.
The $1.1 million decrease in other assets related to deposits applied to the purchase of fixed assets by the new facility in Saudi Arabia.
|
|
|
July 31, 2012
|
|
January 31, 2012
|
|
||
|
Other assets
|
|
$2,735
|
|
|
$3,860
|
|
|
8.
|
Interest expense, net.
|
|
|
Three Months Ended July 31,
|
Six Months Ended July 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||
|
Interest expense
|
|
$585
|
|
|
$551
|
|
|
$1,086
|
|
|
$1,071
|
|
|
Interest income
|
(165
|
)
|
(219
|
)
|
(295
|
)
|
(452
|
)
|
||||
|
Interest expense, net
|
|
$420
|
|
|
$332
|
|
|
$791
|
|
|
$619
|
|
|
9.
|
|
|
10.
|
Fair value of financial instruments.
At
July 31, 2012
, interest rate swap agreements were in effect with a notional value of
$9 million
that matures
November 2013
and a value of $
1.3 million
that matures December, 2021. The swap agreements, which reduce the exposure to market risks from changing interest rates, exchanges the variable rate to fixed interest rate payments of
2.23%
plus LIBOR margin and
2.47%
, respectively. The exchange-traded swaps are valued on a recurring basis using quoted market prices and were classified within Level 2 of the fair value hierarchy because the exchange is not deemed to be an active market. The derivative mark to market of
$327 thousand
was classified as a long-term liability on the balance sheet.
|
|
11
.
|
Correction of immaterial errors.
In the second quarter of 2012, management discovered prior period inventory errors. The cumulative adjustment for the inventory errors covering the period from February 1, 2006 to
January 31, 2012
, was approximately
$236 thousand
. The adjustment applicable to the fourth quarter of 2011 was approximately
$28 thousand
, no adjustment to the first three quarters of 2011 and the adjustment applicable to prior years (February 2006 - January 2011) totaled approximately
$208 thousand
.
|
|
|
As Reported
|
Adjustment
|
As Adjusted
|
||||||
|
Inventories, net
|
|
$39,968
|
|
|
$236
|
|
|
$40,204
|
|
|
Total current assets
|
82,434
|
|
236
|
|
82,670
|
|
|||
|
Total assets
|
157,047
|
|
236
|
|
157,283
|
|
|||
|
Retained earnings
|
22,802
|
|
236
|
|
23,038
|
|
|||
|
Total stockholders' equity
|
72,119
|
|
236
|
|
72,355
|
|
|||
|
Total liabilities and stockholders' equity
|
157,047
|
|
236
|
|
157,283
|
|
|||
|
|
As Reported
|
Adjustment
|
As Adjusted
|
||||||
|
Cost of sales
|
|
$197,203
|
|
|
($28
|
)
|
|
$197,175
|
|
|
Gross profit
|
36,293
|
|
28
|
|
36,321
|
|
|||
|
Loss income from operations
|
(5,091
|
)
|
28
|
|
(5,063
|
)
|
|||
|
Loss before income taxes
|
(4,970
|
)
|
28
|
|
(4,942
|
)
|
|||
|
Net loss
|
(4,987
|
)
|
28
|
|
(4,959
|
)
|
|||
|
|
As Reported
|
Adjustment
|
As Adjusted
|
||||||
|
Net loss
|
|
($4,987
|
)
|
|
$28
|
|
|
($4,959
|
)
|
|
Inventories
|
(4,593
|
)
|
(28
|
)
|
(4,621
|
)
|
|||
|
|
As Reported
|
Adjustment
|
As Adjusted
|
||||||
|
Net loss
|
|
($4,987
|
)
|
|
$28
|
|
|
($4,959
|
)
|
|
Retained earnings
|
22,802
|
|
236
|
|
23,038
|
|
|||
|
Total comprehensive loss
|
(6,760
|
)
|
28
|
|
(6,732
|
)
|
|||
|
12.
|
Recent accounting pronouncements
. The Company evaluated recent accounting pronouncements and do not expect them to have a material impact on the consolidated financial statements.
|
|
32
|
Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
Date:
|
September 19, 2012
|
/s/ David Unger
|
|
|
|
David Unger
|
|
|
|
Chairman of the Board of Directors and
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Date:
|
September 19, 2012
|
/s/ Michael D. Bennett
|
|
|
|
Michael D. Bennett
|
|
|
|
Vice President, Chief Financial Officer, Secretary and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|