PERMA-PIPE INTERNATIONAL HOLDINGS, INC.
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended
October 31, 2015
Commission File No. 0-18370
MFRI, Inc.
(Exact name of registrant as specified in its charter)
|
Delaware
|
36-3922969
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
7720 N. Lehigh Avenue, Niles, Illinois
|
60714
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(847) 966-1000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
On
December 4, 2015
, there were
7,288,425
shares of the registrant's common stock outstanding.
MFRI, Inc.
FORM 10-Q
For the fiscal quarter ended
October 31, 2015
TABLE OF CONTENTS
|
Item
|
Page
|
|
|
Part I
|
||
|
1.
|
||
|
Consolidated Statements of Operations for the Three and Nine Months Ended October 31, 2015 and 2014
|
||
|
Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended October 31, 2015 and 2014
|
2
|
|
|
Consolidated Balance Sheets as of
October 31, 2015 and January 31, 2015
|
||
|
Consolidated Statements of Stockholders' Equity as of October 31, 2015 and January 31, 2015
|
||
|
Consolidated Statements of Cash Flows for the Nine Months Ended October
31, 2015 and 2014
|
||
|
2.
|
||
|
4.
|
||
|
Part II
|
||
|
6.
|
18
|
|
MFRI, INC. AND SUBSIDIARIES
(In thousands, except per share data)
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||
|
Net sales
|
|
$66,316
|
|
|
$43,819
|
|
|
$144,051
|
|
|
$156,713
|
|
|
|
Cost of sales
|
49,345
|
|
37,098
|
|
117,379
|
|
123,458
|
|
|||||
|
Gross profit
|
16,971
|
|
6,721
|
|
26,672
|
|
33,255
|
|
|||||
|
Operating expenses
|
|||||||||||||
|
General and administrative expenses
|
6,775
|
|
5,291
|
|
18,100
|
19,421
|
|
||||||
|
Selling expenses
|
2,836
|
|
2,666
|
|
8,487
|
7,566
|
|
||||||
|
Total operating expenses
|
9,611
|
|
7,957
|
|
26,587
|
|
26,987
|
|
|||||
|
Income (loss) from operations
|
7,360
|
|
(1,236
|
)
|
85
|
|
6,268
|
|
|||||
|
Income from joint venture
|
408
|
|
903
|
|
524
|
|
1,114
|
|
|||||
|
Interest expense, net
|
211
|
|
293
|
|
457
|
|
793
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
7,557
|
|
(626
|
)
|
152
|
|
6,589
|
|
|||||
|
Income tax expense
|
1,443
|
|
11
|
|
1,084
|
|
1,553
|
|
|||||
|
Income (loss) from continuing operations
|
6,114
|
|
(637
|
)
|
(932
|
)
|
5,036
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
265
|
|
—
|
|
(217
|
)
|
|||||
|
Net income (loss)
|
|
$6,114
|
|
|
($372
|
)
|
|
($932
|
)
|
$4,819
|
|||
|
Weighted average common shares outstanding
|
|||||||||||||
|
Basic
|
7,290
|
|
7,290
|
|
7,273
|
|
7,238
|
|
|||||
|
Diluted
|
7,367
|
|
7,290
|
|
7,273
|
|
7,337
|
|
|||||
|
Earnings (loss) per share from continuing operations
|
|||||||||||||
|
Basic
|
|
$0.84
|
|
|
($0.09
|
)
|
($0.13)
|
$0.70
|
|||||
|
Diluted
|
|
$0.83
|
|
|
($0.09
|
)
|
($0.13)
|
$0.69
|
|||||
|
Earnings (loss) per share from discontinued operations
|
|||||||||||||
|
Basic and diluted
|
|
$—
|
|
|
$0.04
|
|
|
$—
|
|
|
($0.03
|
)
|
|
|
Earnings (loss) per share
|
|||||||||||||
|
Basic
|
$0.84
|
|
($0.05
|
)
|
|
($0.13
|
)
|
|
$0.67
|
|
|||
|
Diluted
|
$0.83
|
|
($0.05
|
)
|
($0.13)
|
|
$0.66
|
|
|||||
See accompanying notes to consolidated financial statements.
Note: Earnings per share calculations could be impacted by rounding.
1
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(In thousands)
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||
|
Net income (loss)
|
|
$6,114
|
|
|
($372
|
)
|
|
($932
|
)
|
|
$4,819
|
|
|
|
Other comprehensive (loss) income
|
|||||||||||||
|
Foreign currency translation adjustments, net of tax
|
(148
|
)
|
(484
|
)
|
10
|
|
(654
|
)
|
|||||
|
Interest rate swap, net of tax
|
(1
|
)
|
(8
|
)
|
14
|
|
(30
|
)
|
|||||
|
Minimum pension liability adjustment, net of tax
|
196
|
|
—
|
|
196
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
47
|
|
(492
|
)
|
220
|
|
(684
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$6,161
|
|
|
($864
|
)
|
|
($712
|
)
|
|
$4,135
|
|
|
See accompanying notes to consolidated financial statements.
2
MFRI, INC. AND SUBSIDIARIES
|
(In thousands except per share data)
|
October 31, 2015
|
|
January 31, 2015
|
|
||
|
ASSETS
|
Unaudited
|
|
||||
|
Current assets
|
||||||
|
Cash and cash equivalents
|
|
$10,882
|
|
|
$10,508
|
|
|
Restricted cash
|
433
|
|
428
|
|
||
|
Trade accounts receivable, less allowance for doubtful accounts of $585 at October 31, 2015 and $110 at January 31, 2015
|
58,967
|
|
41,847
|
|
||
|
Inventories, net
|
35,378
|
|
29,770
|
|
||
|
Assets held for sale
|
3,136
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
2,955
|
|
4,349
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,814
|
|
700
|
|
||
|
Total current assets
|
114,565
|
|
87,602
|
|
||
|
Property, plant and equipment, net of accumulated depreciation
|
39,954
|
|
41,486
|
|
||
|
Other assets
|
||||||
|
Note receivable from joint venture
|
2,036
|
|
3,931
|
|
||
|
Investment in joint venture
|
9,034
|
|
8,514
|
|
||
|
Cash surrender value on life insurance policies, net
|
3,258
|
|
3,256
|
|
||
|
Other assets
|
3,486
|
|
3,215
|
|
||
|
Assets held for sale long-term
|
441
|
|
534
|
|
||
|
Total other assets
|
18,255
|
|
19,450
|
|
||
|
Total assets
|
|
$172,774
|
|
|
$148,538
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||
|
Current liabilities
|
||||||
|
Trade accounts payable
|
|
$22,125
|
|
|
$11,072
|
|
|
Accrued compensation and payroll taxes
|
12,146
|
|
5,551
|
|
||
|
Commissions and management incentives payable
|
4,804
|
|
5,734
|
|
||
|
Revolving line domestic
|
18,735
|
|
11,353
|
|
||
|
Current maturities of long-term debt
|
16,314
|
|
5,679
|
|
||
|
Customers' deposits
|
6,017
|
|
7,341
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,207
|
|
681
|
|
||
|
Other accrued liabilities
|
2,154
|
|
2,486
|
|
||
|
Deferred tax liabilities - current
|
167
|
|
165
|
|
||
|
Income taxes payable
|
1,550
|
|
1,688
|
|
||
|
Total current liabilities
|
86,219
|
|
51,750
|
|
||
|
Long-term liabilities
|
||||||
|
Long-term debt, less current maturities
|
8,930
|
|
12,603
|
|
||
|
Deferred compensation liabilities
|
436
|
|
6,560
|
|
||
|
Deferred tax liabilities - long-term
|
752
|
|
309
|
|
||
|
Other long-term liabilities
|
3,794
|
|
3,793
|
|
||
|
Total long-term liabilities
|
13,912
|
|
23,265
|
|
||
|
Stockholders' equity
|
||||||
|
Common stock, $.01 par value, authorized 50,000 shares; 7,288 issued and outstanding at October 31, 2015 and 7,291 issued and outstanding at January 31, 2015
|
73
|
|
73
|
|
||
|
Additional paid-in capital
|
52,777
|
|
52,655
|
|
||
|
Treasury Stock 45 shares at October 31, 2015 and none at January 31, 2015
|
(290
|
)
|
—
|
|
||
|
Retained earnings
|
24,392
|
|
25,324
|
|
||
|
Accumulated other comprehensive loss
|
(4,309
|
)
|
(4,529
|
)
|
||
|
Total stockholders' equity
|
72,643
|
|
73,523
|
|
||
|
Total liabilities and stockholders' equity
|
|
$172,774
|
|
|
$148,538
|
|
See accompanying notes to consolidated financial statements.
3
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited)
|
($ in thousands, except share data)
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders' Equity
|
|||||||||
|
Common Stock
|
||||||||||||||
|
Total stockholders' equity at January 31, 2015
|
$73
|
$52,655
|
$25,324
|
|
$—
|
|
($4,529)
|
$73,523
|
||||||
|
Net loss
|
|
($932
|
)
|
(932
|
)
|
|||||||||
|
Restricted shares vested and payroll taxes paid with shares
|
—
|
|
(15
|
)
|
(15
|
)
|
||||||||
|
Repurchase of common stock
|
(290
|
)
|
(290
|
)
|
||||||||||
|
Stock-based compensation expense
|
137
|
|
137
|
|
||||||||||
|
Interest rate swap
|
26
|
|
26
|
|
||||||||||
|
Pension liability adjustment
|
333
|
|
333
|
|
||||||||||
|
Foreign currency translation adjustments
|
(45
|
)
|
(45
|
)
|
||||||||||
|
Tax benefit/expense on above items
|
(94
|
)
|
(94
|
)
|
||||||||||
|
Total stockholders' equity at October 31, 2015
|
$73
|
$52,777
|
$24,392
|
($290)
|
($4,309)
|
$72,643
|
||||||||
|
Shares
|
2015
|
|
2014
|
|
|
|
Balances at beginning of year
|
7,290,576
|
|
7,168,537
|
|
|
|
Shares issued (repurchased)
|
(2,151
|
)
|
122,039
|
|
|
|
Balances at period end
|
7,288,425
|
|
7,290,576
|
|
|
See accompanying notes to consolidated financial statements.
4
MFRI, INC. AND SUBSIDIARIES
|
(In thousands)
|
Nine Months Ended October 31,
|
|||||
|
2015
|
|
2014
|
|
|||
|
Operating activities
|
||||||
|
Net (loss) income
|
|
($932
|
)
|
|
$4,819
|
|
|
Adjustments to reconcile net (loss) income to net cash flows (used in) provided by operating activities
|
||||||
|
Depreciation and amortization
|
4,425
|
|
4,299
|
|
||
|
Loss on disposal of discontinued operations
|
—
|
|
283
|
|
||
|
Deferred tax expense
|
479
|
|
420
|
|
||
|
Stock-based compensation expense (benefit)
|
137
|
|
(57
|
)
|
||
|
Income from joint venture
|
(524
|
)
|
(1,114
|
)
|
||
|
Cash surrender value on life insurance policies
|
(2
|
)
|
(153
|
)
|
||
|
Gain on disposal of fixed assets
|
1
|
|
4
|
|
||
|
Provision on uncollectible accounts
|
476
|
|
(592
|
)
|
||
|
Changes in operating assets and liabilities
|
||||||
|
Accounts receivable
|
(17,820
|
)
|
5,108
|
|
||
|
Inventories
|
(5,687
|
)
|
2,434
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(589
|
)
|
(2,598
|
)
|
||
|
Accounts payable
|
11,206
|
|
(4,494
|
)
|
||
|
Accrued compensation and payroll taxes
|
5,686
|
|
(3,309
|
)
|
||
|
Customers' deposits
|
(1,326
|
)
|
416
|
|
||
|
Income taxes receivable and payable
|
(98
|
)
|
(1,311
|
)
|
||
|
Prepaid expenses and other current assets
|
1,356
|
|
805
|
|
||
|
Other assets and liabilities
|
(6,575
|
)
|
107
|
|
||
|
Net cash (used in) provided by operating activities
|
(9,787
|
)
|
5,067
|
|
||
|
Investing activities
|
||||||
|
Capital expenditures
|
(5,971
|
)
|
(4,208
|
)
|
||
|
Payments on loan from joint venture
|
1,890
|
|
—
|
|
||
|
Proceeds from sales of property and equipment
|
—
|
|
8
|
|
||
|
Net cash used in investing activities
|
(4,081
|
)
|
(4,200
|
)
|
||
|
Financing activities
|
||||||
|
Proceeds from revolving lines
|
79,175
|
|
61,366
|
|
||
|
Proceeds from debt
|
783
|
|
1,510
|
|
||
|
Proceeds from borrowing against life insurance policies
|
1,916
|
|
—
|
|
||
|
Payments of debt on revolving lines of credit
|
(63,177
|
)
|
(61,053
|
)
|
||
|
Payments of other debt
|
(1,699
|
)
|
(2,059
|
)
|
||
|
Payments of borrowing against life insurance policies
|
(1,916
|
)
|
—
|
|
||
|
(Decrease) increase in drafts payable
|
(122
|
)
|
722
|
|
||
|
Payments on capitalized lease obligations
|
(659
|
)
|
(573
|
)
|
||
|
Payments for repurchase of common stock
|
(290
|
)
|
—
|
|
||
|
Stock options exercised and restricted shares issued
|
(15
|
)
|
388
|
|
||
|
Net cash provided by financing activities
|
13,996
|
|
301
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
246
|
|
(147
|
)
|
||
|
Net increase in cash and cash equivalents
|
374
|
|
1,021
|
|
||
|
Cash and cash equivalents - beginning of period
|
10,508
|
|
13,395
|
|
||
|
Cash and cash equivalents - end of period
|
|
$10,882
|
|
|
$14,416
|
|
|
Supplemental cash flow information
|
||||||
|
Interest paid
|
|
$836
|
|
|
$1,165
|
|
|
Income taxes paid
|
849
|
|
2,503
|
|
||
|
Fixed assets acquired under capital leases
|
1,215
|
|
614
|
|
||
|
Funds held in escrow related to the sale of Thermal Care, Inc. assets
|
—
|
|
61
|
|
||
See accompanying notes to consolidated financial statements.
MFRI, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
OCTOBER 31, 2015
(Tabular amounts presented in thousands, except per share amounts)
|
1.
|
Basis of presentation.
The interim consolidated financial statements of MFRI, Inc. and subsidiaries ("MFRI," "Company," or "Registrant") are unaudited, but include all adjustments which the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of
January 31, 2015
is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K. The Company's fiscal year ends on January 31. Years and balances described as
2015
and
2014
are for the
nine months ended October 31,
2015
and
2014
, respectively.
|
|
2.
|
Business segment reporting.
The Company has
two
reportable segments:
Piping Systems, which engineers, designs, manufactures and sells specialty piping, leak detection and location systems
, and
Filtration Products, which manufactures custom-designed industrial filtration products to remove particulates from air and other gas streams
.
|
For the three months ended
October 31, 2015
and
October 31, 2014
, no customer accounted for 10% of the Company's consolidated net sales. For the
nine
months ended
October 31, 2015
, no customer accounted for 10% of the Company's consolidated net sales, and for the
nine
months ended
October 31, 2014
, one customer in Piping Systems accounted for
12.6%
of the Company's consolidated net sales.
At
October 31, 2015
, one customer in Piping Systems accounted for
17%
of accounts receivable. At
January 31, 2015
, one customer in Piping Systems accounted for
31%
of accounts receivable.
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||
|
Net sales
|
|||||||||||||
|
Piping Systems
|
|
$46,950
|
|
|
$26,540
|
|
|
$92,374
|
|
|
$102,683
|
|
|
|
Filtration Products
|
19,366
|
|
17,279
|
|
51,677
|
|
54,030
|
|
|||||
|
Total
|
|
$66,316
|
|
|
$43,819
|
|
|
$144,051
|
|
|
$156,713
|
|
|
|
Gross profit
|
|||||||||||||
|
Piping Systems
|
|
$14,315
|
|
|
$4,609
|
|
|
$19,796
|
|
|
$25,913
|
|
|
|
Filtration Products
|
2,656
|
|
2,112
|
|
6,876
|
|
7,342
|
|
|||||
|
Total
|
|
$16,971
|
|
|
$6,721
|
|
|
$26,672
|
|
|
$33,255
|
|
|
|
Income (loss) from operations
|
|||||||||||||
|
Piping Systems
|
|
$9,721
|
|
|
$1,096
|
|
|
$7,470
|
|
|
$12,896
|
|
|
|
Filtration Products
|
(162
|
)
|
(726
|
)
|
(1,337
|
)
|
(1,300
|
)
|
|||||
|
Corporate
|
(2,199
|
)
|
(1,606
|
)
|
(6,048
|
)
|
(5,328
|
)
|
|||||
|
Total
|
|
$7,360
|
|
|
($1,236
|
)
|
|
$85
|
|
|
$6,268
|
|
|
6
|
3.
|
Income taxes.
The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the United Arab Emirates ("U.A.E.") is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections.
|
Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and the Company's effective tax rate in the future. The Company periodically reviews the adequacy of its valuation allowance in all of the tax jurisdictions in which it operates and may make further adjustments based on management's outlook for continued profits in each jurisdiction.
The Company's consolidated effective tax rate ("ETR") from continuing operations was
713.2%
and
23.6%
for the
nine months ended October 31,
2015
and
2014
, respectively. The change in the ETR from the prior year to the current year is due to several factors. First, the domestic income is a year to date loss in 2015 while it was income in 2014 which increases the rate because the valuation allowance on the domestic deferred tax assets eliminates any tax benefit for the current period. Secondly, the favorable impact of the U.A.E. zero tax rate is diminished this year due to more of the total foreign income being earned elsewhere and taxed at a rate of 25%. The modest pre-tax profit realized year-to-date exaggerated the percentage impact of the Company's tax expense.
The amount of unrecognized tax benefits, including interest and penalties, at
October 31, 2015
, recorded in other long-term liabilities was
$0.1 million
of which
$0.1 million
would impact the Company’s effective tax rate if recognized. The Company includes accrued interest and penalties related to uncertain tax positions in income tax expense, with
$6 thousand
included in expense for the current quarter. The amount of accrued interest and penalties at
October 31, 2015
, associated with unrecognized tax benefits was
$41 thousand
.
As of
October 31, 2015
, open tax years in federal and some state jurisdictions date back to
2012
. In addition, federal and state tax years
January 31, 2002 through January 31, 2012
are subject to adjustment on audit, up to the amount of research tax credits generated in those years. The Company has net operating loss carryforwards expiring in various years beginning
January 31, 2030
. Additionally, the Company files income tax returns in Denmark, India and Saudi Arabia. As of
October 31, 2015
, open tax years in foreign jurisdictions vary from three to seven years from the date of filing the income tax returns.
The Company has not provided Federal tax on remaining unremitted earnings of its Denmark and Middle East subsidiaries. The Company does not believe that it will be necessary to repatriate earnings from these subsidiaries to fund domestic operations. The Company intends and has the ability to reinvest these earnings for the foreseeable future outside the U.S. If these amounts were distributed to the U.S., in the form of dividends or otherwise, the Company could be subject to additional U.S. income taxes. Determination of the amount of unrecognized deferred income tax liabilities on these earnings is not practicable, because such liability, if any, is dependent on circumstances existing if and when remittance occurs. The net impact of recording a deferred tax liability on the unremitted earnings would be mitigated by the full valuation allowance maintained on the domestic deferred tax assets.
|
4.
|
Impairment of long-lived assets and assets held for sale.
The Company evaluates long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate. There was no impairment of long-lived assets as of October 31, 2015 and January 31, 2015.
|
7
The Company's headquarters in Niles, Illinois is presented as held for sale at fair market value as of
October 31, 2015
. In addition, the Company has an idle facility in Cicero, Illinois which is presented as held for sale. There are no indications of impairment related to these assets.
|
5.
|
Other intangible assets with definite lives.
The Company owns several patents, including those covering features of its piping and electronic leak detection systems.
Patents are capitalized and amortized on a straight-line basis over a period not to exceed the legal lives of the patents.
The Company expenses costs incurred to renew or extend the term of intangible assets
. Gross patents were
$2.73 million
and
$2.68 million
as of
October 31, 2015
and
January 31, 2015
, respectively. Accumulated amortization was approximately
$2.32 million
and
$2.28 million
as of
October 31, 2015
and
January 31, 2015
, respectively. Future amortizations over the next five years ending January 31 will be
$13,950
in
2016
,
$51,950
in
2017
,
$48,900
in
2018
,
$39,950
in
2019
,
$36,950
in
2020
, and
$214,700
thereafter. Patents are included in other assets in the balance sheet.
|
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||
|
Patent amortization expense
|
|
$14
|
|
|
$13
|
|
|
$40
|
|
|
$38
|
|
|
6.
|
Investment in joint venture.
In
October 2009
, the Company invested
$5.9 million
, which consisted of
$2 million
for a
49%
interest and
$3.9 million
for a note receivable, in a Canadian joint venture with The Bayou Companies, Inc., a subsidiary of Aegion Corporation. The joint venture operates in Camrose, Alberta, Canada, which provides the Company the opportunity to participate in the oil sands market. During the first six months of 2015, the Company received
$1.9 million
in principal repayments on the note receivable.
|
The Company accounts for the investment in the joint venture using the equity method. The financial results are included in the Company's consolidated financial statements.
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||
|
Share of income from joint venture
|
|
$408
|
|
|
$903
|
|
|
$524
|
|
|
$1,114
|
|
The following information summarizes the joint venture financial data as of
October 31, 2015
and
January 31, 2015
, respectively:
|
October 31, 2015
|
|
January 31, 2015
|
|
|
|
Current assets
|
$11,008
|
$13,820
|
||
|
Noncurrent assets
|
13,366
|
|
14,023
|
|
|
Current liabilities
|
5,127
|
|
4,499
|
|
|
Noncurrent liabilities
|
4,220
|
|
9,013
|
|
|
Equity
|
15,027
|
|
14,331
|
|
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||
|
Revenue
|
|
$8,780
|
|
|
$11,886
|
|
|
$18,922
|
|
|
$28,666
|
|
|
Gross profit
|
1,603
|
|
3,310
|
|
3,082
|
|
5,426
|
|
||||
|
Income from continuing operations
|
1,257
|
|
2,749
|
|
1,823
|
|
3,820
|
|
||||
|
Net income
|
833
|
|
1,843
|
|
1,070
|
|
2,274
|
|
||||
8
|
7.
|
Stock-based
compensation.
The Company has stock-based compensation awards that can be granted to eligible employees, officers or directors.
|
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||
|
Stock-based compensation expense (benefit)
|
|
$87
|
|
|
$74
|
|
|
$50
|
|
|
($217
|
)
|
|
Restricted stock based compensation expense
|
|
$79
|
|
|
$142
|
|
|
$337
|
|
|
$122
|
|
Stock-based compensation for 2014 was a benefit year-to-date due to cancellations. Most of these cancellations related to former employees from the discontinued operations.
Stock Options
The fair value of the outstanding option awards was estimated on the grant dates using the Black-Scholes option pricing model.
|
Nine Months Ended October 31,
|
||
|
Fair value assumptions
|
2015
|
2014
|
|
Expected volatility
|
40.88% - 59.39%
|
40.88% - 59.39%
|
|
Risk free interest rate
|
.74% - 1.77%
|
.74% - 1.77%
|
|
Dividend yield
|
none
|
none
|
|
Expected life
|
4.9 - 5.1 years
|
4.9 - 5.1 years
|
|
Option activity
|
Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 31, 2015
|
764
|
|
|
$11.45
|
|
5.7
|
|
$—
|
|
|
Granted
|
51
|
|
6.38
|
|
|||||
|
Expired or forfeited
|
(62
|
)
|
10.11
|
|
|||||
|
Outstanding end of period
|
753
|
|
11.22
|
|
5.4
|
1
|
|
||
|
Exercisable end of period
|
567
|
|
|
$11.81
|
|
4.4
|
|
$—
|
|
|
Unvested option activity
|
Options
|
Weighted Average Grant Date Fair Value
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 31, 2015
|
232
|
|
|
$10.11
|
|
|
$—
|
|
|
Granted
|
51
|
|
6.38
|
|
||||
|
Vested
|
(87
|
)
|
||||||
|
Expired or forfeited
|
(10
|
)
|
10.55
|
|
||||
|
Outstanding end of period
|
186
|
|
|
$9.40
|
|
|
$—
|
|
As of
October 31, 2015
, there was
$0.6 million
of total unrecognized compensation expense related to unvested stock options. The expense is expected to be recognized over a period of
2.4
years.
9
Restricted stock
The following table summarizes restricted stock activity for the year:
|
Restricted stock activity
|
Restricted Shares
|
Weighted Average Grant Price Per Share
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 31, 2015
|
33
|
|
|
$11.53
|
|
|
$186
|
|
|
Granted
|
92
|
|
6.38
|
|
||||
|
Issued
|
(48
|
)
|
||||||
|
Outstanding end of period
|
77
|
|
|
$8.60
|
|
|
$436
|
|
As of
October 31, 2015
, there was
$0.6 million
of unrecognized compensation expense related to unvested restricted stock granted under the plans. The cost is expected to be recognized over the weighted-average period of
2.2 years
.
|
8.
|
Treasury stock / share repurchase program.
On
February 5, 2015
, the Company's Board of Directors approved a share repurchase program, which authorizes the Company to use up to
$2 million
for the purchase of its outstanding shares of common stock. Share repurchases may be executed through open market or privately negotiated transactions on or prior to
December 31, 2015
.
|
The following table sets forth information with respect to repurchases by the Company of its shares of common stock during the year:
|
Period
|
Total number of shares purchased (in thousands)
|
Average price paid per share
|
|
February
|
28
|
$6.64
|
|
March
|
17
|
6.27
|
|
April to October
|
—
|
—
|
10
|
9.
|
Earnings per share.
|
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
Basic weighted average common shares outstanding
|
7,290
|
|
7,290
|
|
7,273
|
|
7,238
|
|
|
Dilutive effect of equity compensation plans
|
77
|
|
—
|
|
—
|
|
99
|
|
|
Weighted average common shares outstanding assuming full dilution
|
7,367
|
|
7,290
|
|
7,273
|
|
7,337
|
|
|
Stock options not included in the computation of diluted earnings per share of common stock because the option exercise prices exceeded the average market prices of the common shares
|
753
|
|
346
|
|
743
|
|
257
|
|
|
Stock options with an exercise price below the average market price
|
—
|
|
421
|
|
10
|
|
510
|
|
|
10.
|
Interest expense, net.
|
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||
|
Interest expense
|
|
$335
|
|
|
$432
|
|
|
$872
|
|
|
$1,175
|
|
|
Interest income
|
(124
|
)
|
(139
|
)
|
(415
|
)
|
(382
|
)
|
||||
|
Interest expense, net
|
|
$211
|
|
|
$293
|
|
|
$457
|
|
|
$793
|
|
|
11.
|
|
Revolving lines domestic
.
On September 24, 2014, the Company entered into a Credit and Security Agreement with a financial institution ("Credit Agreement"). Under the terms of the Credit Agreement, which matures on
September 24, 2019
, the Company can borrow up to
$25.0 million
, subject to borrowing base availability from secured domestic assets and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, and investments, and
require attainment of specific levels of profitability and cash flows
. At
October 31, 2015
, the Company was
in compliance
with loan covenants. The domestic revolving line balance as of January 31, 2015 and
October 31, 2015
was included as a current liability on the consolidated balance sheets.
Interest rates vary based on the average availability in the preceding fiscal quarter and are:
(a) a margin in effect plus a base rate, if below certain availability limits; or (b) a margin in effect plus the Eurodollar rate for the corresponding interest period.
As of
October 31, 2015
, the Company had borrowed
$18.7 million
at
3.25%
and
1.71%
and had
$6.0 million
available to it under the revolving line of credit. In addition,
$0.3 million
of availability was used under the Credit Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
.
The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The lines are secured by
certain equipment, certain assets, such as accounts receivable and inventory, and a guarantee by the Company
.
Some credit arrangement covenants require a minimum tangible net worth to be maintained
. At
October 31, 2015
, the Company was
in compliance with the covenants under the credit arrangements.
At
October 31, 2015
,
interest rates were 4.0% per annum below National Bank of Fujairah Base Rate, minimum 3.5% per annum, and Emirates Inter Bank Offered Rate (EIBOR) plus 3.5% per annum. At October 31, 2015, the Company's interest
11
rates range from 3.5% to 6.0%
. At
October 31, 2015
, the Company could have borrowed
$44.9 million
under these credit arrangements. In addition,
$10.1 million
of availability was used to support letters of credit to guarantee amounts committed for inventory purchases. At
October 31, 2015
, borrowings under these credit arrangements totaled
$10.6 million
; an additional
$24.2 million
remained unused. The foreign revolving lines balance as of January 31, 2015 and
October 31, 2015
were included as a current liability on the consolidated balance sheets.
|
12
.
|
Fair value of financial instruments.
At
October 31, 2015
, an interest rate swap agreement that relates to a mortgage note in Denmark was in effect with a notional value of
$1.3 million
that matures
December 2021
. The Company entered into this interest swap agreement in 2012 to reduce its exposure to market risks from changing interest rates and exchange the variable rate to fixed interest rate payments of
2.47%
. The exchange traded swap is valued on a recurring basis using quoted market prices and was classified within Level 2 of the fair value hierarchy, which includes significant other observable inputs because the exchange is not deemed an active market. The swap agreement is a cash flow hedge. The derivative mark to market was
$0.1 million
at both
October 31, 2015
and
January 31, 2015
. This was included in other long-term liabilities on the consolidated balance sheets.
|
|
13.
|
Recent accounting pronouncements
.
In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) 2015-17, Balance Sheet Classification of Deferred Taxes. The ASU requires entities to classify deferred tax liabilities and assets as noncurrent in a classified statement of financial position. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The adoption of this guidance by the Company is not expected to have a material impact on the Company's consolidated financial statements.
|
In April 2015, the FASB issued authoritative guidance to simplify the balance sheet presentation of debt issuance costs. Under the new guidance, debt issuance costs will be presented as a reduction of the carrying amount of the debt liability. The guidance is effective for the Company beginning February 1, 2016 and will be applied retrospectively for all periods presented. As of October 31, 2015, the Company had
$0.2 million
of deferred debt issuance costs. The Company does not expect adoption of this guidance to have a material impact on the Company's financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This new standard provides for a single comprehensive model and supersedes most current revenue recognition guidance, including industry specific guidance, and provides for enhanced disclosure requirements. The objective of the new guidance is to improve the consistency, comparability and usefulness to users of financial statements. On April 1, 2015, FASB decided to defer the effective date of the new revenue standard by one year. As a result, public entities would apply the new revenue standard for fiscal years, and interim periods within those years, beginning after December 15, 2017. ASU 2014-09 provides for two implementation methods (1) full retrospective application to each prior period or (2) modified retrospective application with the cumulative effect as of the date of adoption. The Company is evaluating the financial statement impacts of the guidance in this ASU and determining which transition method will be utilized.
|
14.
|
Reclassifications.
Reclassifications were made to the prior-year statement of cashflow to conform to the current-year presentations.
|
12
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (
"
MD&A
"
)
The statements contained under the caption MD&A and other information contained elsewhere in this quarterly report, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "continue," "remains," "intend," "aim," "should," "prospects," "could," "future," "potential," "believes," "plans," "likely" and "probable" or the negative thereof or other variations thereon or comparable terminology, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected as a result of many factors, including but not limited to those under the heading Item 1A. Risk Factors included in the Company's latest Annual Report on Form 10-K.
RESULTS OF OPERATIONS
Consolidated MFRI, Inc.
MFRI, Inc. is engaged in the manufacture and sale of products in two reportable segments: Piping Systems and Filtration Products. The Company website is
www.mfri.com
. Since the Piping Systems segment is based on large discrete projects, operating results could be negatively impacted in the future as a result of large variations in the level of market demand in both geographies and reporting periods.
This discussion should be read in conjunction with the consolidated financial statements, including the notes thereto, contained elsewhere in this report. An overview of the segment results is provided in "Notes to Consolidated Financial Statements, Note 2 Business segment reporting" contained in Item 1 of this report.
For the three months ended
October 31, 2015
and
October 31, 2014
, no customer accounted for 10% of the Company's consolidated net sales. For the
nine
months ended
October 31, 2015
, no customer accounted for 10% of the Company's consolidated net sales and for the
nine
months ended
October 31, 2014
, one customer in Piping Systems accounted for
12.6%
of the Company's consolidated net sales.
At
October 31, 2015
, one customer in Piping Systems accounted for
17%
of accounts receivable. At
January 31, 2015
, one customer in Piping Systems accounted for
31%
of accounts receivable.
Three months ended
October 31, 2015
(
"
current quarter
"
) vs.
Three months ended
October 31, 2014
(
"
prior-year quarter
"
)
Net sales
increased
51%
to
$66.3 million
in the current quarter, from
$43.8 million
in the prior-year quarter. Piping Systems sales
increased
77%
or
$20.4 million
compared to the prior-year quarter due to higher domestic oil and gas projects and higher volume in Saudi Arabia and the U.A.E. Filtration Product sales
increased
12%
to
$19.4 million
in the current quarter from
$17.3 million
in the prior-year quarter due to increased domestic volume and sales from the newly established factory in the Middle East.
Gross profit
increased
to
$17.0 million
in the current quarter from
$6.7 million
in the prior-year quarter, mainly due to the sales volume increase in Piping Systems. The gross margin increased to
25.6%
of net sales in the current quarter from
15.3%
in the prior-year quarter.
Operating expenses
increased
to
$9.6 million
in the current quarter from
$8.0 million
in the prior-year quarter due to higher management incentive compensation expense, increased professional service expenses and temporary staffing partially offset by a decrease in the deferred compensation expense.
Pretax income from continuing operations was
$7.6 million
in the current quarter versus a loss of
$0.6 million
in the prior-year quarter. The primary factor contributing to the
2015
results was higher volume in Piping Systems.
13
The current quarter net income was
$6.1 million
compared to net loss of
$0.4 million
in the prior-year quarter. The increase was due to higher sales volume and gross profit in Piping Systems and improved Filtration Products performance.
Nine months ended October 31, 2015 (
"
YTD
"
) vs. Nine months ended October 31, 2014 (
"
prior-year YTD
"
)
YTD net sales
decreased
8.1%
to
$144.1 million
from
$156.7 million
for the prior-year YTD. Filtration Products sales
decreased
4.4%
and were negatively impacted by foreign currency fluctuations of approximately $2.0 million in addition to lower domestic filter bags sales volume. Piping Systems sales
decreased
10.0%
or
$10.3 million
compared to the prior-year YTD due to lower volume in domestic oil and gas projects and lower volume in the Middle East.
Gross profit
decreased
to
$26.7 million
from
$33.3 million
in the prior-year YTD due to lower volume in Piping Systems. Operating expenses
decreased
to
$26.6 million
YTD from
$27.0 million
for the prior-year YTD due to lower management incentive compensation expense, partially offset by higher stock compensation expense and increased professional expenses. Operating expenses as a percent of net sales increased to
18.5%
from
17.2%
.
Pretax income from continuing operations was
$0.2 million
versus
$6.6 million
last year. The primary factor contributing to the
2015
results was lower volume in Piping Systems.
The Company's worldwide effective income tax rate from continuing operations was
713.2%
and
23.6%
for the nine months ended October 31,
2015
and
2014
, respectively. The change in the ETR from the prior year to the current year is due to several factors. First, the domestic income is a year to date loss in 2015 while it was income in 2014, which increases the rate because the valuation allowance on the domestic deferred tax assets eliminates any tax benefit for the current period. Secondly, the favorable impact of the U.A.E. zero tax rate is diminished this year due to more of the total foreign income being earned elsewhere and taxed at a rate of 25%. The modest pre-tax profit realized year-to-date exaggerated the percentage impact of the Company's tax expense. See the Income Taxes on the following page.
Net loss was
$0.9 million
compared to net income of
$4.8 million
in the prior-year's YTD.
Piping Systems
As the Piping Systems segment is based on large discrete projects, revenues can be subject to large swings in both geographies and reporting periods.
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||||||||||
|
($ in thousands)
|
2015
|
|
%
|
2014
|
|
%
|
% Increase
|
2015
|
|
%
|
|
2014
|
%
|
|
% Decrease
|
|||||
|
Net sales
|
$46,950
|
$26,540
|
77
|
%
|
$92,374
|
$102,683
|
(10
|
)%
|
||||||||||||
|
Gross profit
|
14,315
|
|
30
|
%
|
4,609
|
|
17
|
%
|
211
|
%
|
19,796
|
21
|
%
|
25,913
|
25
|
%
|
(24
|
)%
|
||
|
Income from operations
|
9,721
|
|
21
|
%
|
1,096
|
|
4
|
%
|
787
|
%
|
7,470
|
|
8
|
%
|
12,896
|
13
|
%
|
(42
|
)%
|
|
|
Income from joint venture
|
408
|
|
903
|
|
524
|
1,114
|
||||||||||||||
Current quarter vs. prior-year quarter
Net sales
increased
77%
to
$47.0 million
in the current quarter from
$26.5 million
in the prior-year quarter. The increase was attributed to higher global volume.
Gross margin
increased
to
30%
of net sales in the current quarter from
17%
of net sales in the prior-year quarter. Gross margin and gross profit
increased
due to higher volume. Operating expenses increased to
$4.6 million
from
$3.5 million
due to higher management incentive compensation expense and lower professional costs partially offset by higher selling expenses.
14
YTD vs. prior-year YTD
YTD net sales
decreased
10%
to
$92.4 million
from
$102.7 million
in the prior-year YTD. The decrease was attributed to the timing of discrete projects in the Middle East and in domestic oil and gas projects.
Gross margin
decreased
to
21%
of net sales YTD from
25%
of net sales in the prior-year YTD. Gross profit
decreased
due to the lower volume in sales.
Operating expense
decreased
to
$12.3 million
from
$13.0 million
in the prior-year YTD. Operating expenses as a percent of net sales increased to
13.3%
from
12.7%
. The dollar decrease was due to lower management incentive compensation expense due to lower earnings in the period.
Filtration Products
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
||||||||||||||||
|
($ in thousands)
|
2015
|
|
%
|
2014
|
|
%
|
% Increase
|
2015
|
|
%
|
|
2014
|
|
%
|
|
% Decrease
|
|
|
Net sales
|
$19,366
|
$17,279
|
12%
|
$51,677
|
$54,030
|
(4)%
|
|||||||||||
|
Gross profit
|
2,656
|
|
14%
|
2,112
|
|
12%
|
26%
|
6,876
|
13.3
|
%
|
7,342
|
13.6
|
%
|
(6)%
|
|||
|
Loss from operations
|
(162
|
)
|
(1)%
|
(726
|
)
|
(4)%
|
78%
|
(1,337
|
)
|
(3
|
)%
|
(1,300
|
)
|
(2
|
)%
|
(3)%
|
|
Current quarter vs. prior-year quarter
Net sales
increased
12%
to
$19.4 million
in the current quarter from
$17.3 million
in the prior-year quarter due to increased domestic volume and sales from the newly established factory in the Middle East. Gross profit
increased
to
$2.7 million
from
$2.1 million
. Gross profit rose due to higher volume and by improved mix. Gross margin
increased
to
14%
in the current quarter from
12%
in the prior-year quarter due to customer mix and lower costs related to product development.
Operating expenses remained consistent with the prior-year period.
YTD vs. prior-year YTD
YTD net sales
decreased
4%
to
$51.7 million
from
$54 million
in the prior-year YTD. Sales were negatively impacted by foreign currency fluctuations of approximately $2.0 million in addition to lower domestic filter bags sales volume. Gross profit
decreased
to
$6.9 million
from
$7.3 million
. The business continues to widen its geographic market coverage, expand its sales activities to increase revenue and improve its operating margin through expense controls. Startup costs for the new production facility in the U.A.E. had offset some of the cost reductions elsewhere.
YTD operating expenses
decreased
to
$8.2 million
from
$8.6 million
in the prior-year YTD. Decreased selling expense and lower professional costs contributed to the net decrease in expenses.
Corporate
Current quarter vs. prior-year quarter
Corporate operating expenses include general and administrative expenses that are not allocated to the segments. General and administrative expenses
increased
to
$2.2 million
in the current quarter from
$1.6 million
in the prior-year quarter. This increase was due to higher management incentive compensation expense, increased professional service expenses and temporary staffing costs partially offset by a decrease in deferred compensation expenses.
15
Net interest expense decreased to
$211 thousand
in the current quarter from
$293 thousand
in the prior-year quarter due to lower interest cost on lower borrowings overseas.
YTD vs. prior-year YTD
YTD general and administrative expenses
increased
to
$6.1 million
from
$5.3 million
in the prior-year YTD due to an increase in professional service expenses and increased stock compensation expense. The prior year included a stock compensation benefit which related to the cancellation of stock options from former employees from the discontinued operations. The increase in general and administrative expenses was also due to temporary staffing costs partially offset by lower management incentive compensation expense and lower deferred compensation expense.
YTD net interest expense was
$0.5 million
versus
$0.8 million
in the prior-year YTD, due to due to lower interest cost on lower borrowings overseas and increased interest income on cash holdings at a foreign subsidiary.
INCOME TAXES
The Company's consolidated effective tax rate from continuing operations was
713.2%
for the
nine months ended October 31,
2015
. The Company's consolidated effective tax rate ("ETR") from continuing operations was
713.2%
and
23.6%
for the
nine months ended October 31,
2015
and
2014
, respectively. The change in the ETR from the prior year to the current year is due to several factors. First, the domestic income is a year to date loss in 2015 while it was income in 2014 which increases the rate because the valuation allowance on the domestic deferred tax assets eliminates any tax benefit for the current period. Secondly, the favorable impact of the U.A.E. zero tax rate is diminished this year due to more of the total foreign income being earned elsewhere and taxed at a rate of 25%. The modest pre-tax profit realized year-to-date exaggerated the percentage impact of the Company's tax expense. The Company remains in a domestic NOL carryforward position. For additional information, see "Notes to Consolidated Financial Statements, Note 3 Income taxes".
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents as of
October 31, 2015
were
$10.9 million
compared to
$10.5 million
at
January 31, 2015
. At
October 31, 2015
,
$0.7 million
was held in the U.S., and
$10.2 million
was held at the foreign subsidiaries. The Company's working capital was
$28.3 million
on
October 31, 2015
compared to
$35.9 million
on
January 31, 2015
. Of the working capital components, accounts receivable increased $17.8 million and inventory increased $5.7 million due to the sales volume expansion with accounts payable increasing $11.2 million. Net cash used in operating activities during the first
nine
months of
2015
was
$9.8 million
compared to
$5.1 million
of net cash provided by during the first
nine
months of
2014
.
On April 10, 2014, the Company's Board of Directors terminated the Deferred Stock Purchase Plan, and the Supplemental Retirement and Deferred Compensation Plan, pursuant to which key employees deferred compensation. All funds and Company stock remaining in participant accounts will be distributed not later than April 2016. Life insurance contracts have been purchased which can be used to fund a portion of the Company's obligation under these agreements. This is shown on the Statements of Cashflow as a movement from Other assets and liabilities to Accrued compensation and payroll taxes.
The Company has not provided Federal tax on unremitted earnings of its Denmark and Middle East subsidiaries. The Company does not believe that it will be necessary to repatriate investments from these subsidiaries.
Net cash used in investing activities for the
nine
months ended
October 31, 2015
was
$4.1 million
. The Company expects to spend
$7.9 million
on capital expenditures for the year versus the
$18.7 million
budgeted at January 31, 2015. Capital spending was lowered because the Company does not need to expand the facilities in the Middle East in this fiscal year and other projects were delayed.
16
On February 5, 2015, the Board of Directors authorized a $2 million share repurchase program. Share repurchases may be executed through open market or in privately negotiated transactions on or prior to December 31, 2015. The specific number of shares that the Company will ultimately repurchase, and the actual timing and amount of share repurchases, will be dependent on then current market conditions and other business-related factors, as well as the applicable requirements of federal securities law. As of
October 31, 2015
, the Company has repurchased
45 thousand
shares. For additional information, see "Notes to Consolidated Financial Statements, Note 8 "Treasury stock/share repurchase program" contained in Item 1 of this report.
Debt totaled
$44.0 million
at
October 31, 2015
, a net
increase
of
$14.3 million
compared to the beginning of the current fiscal year. For additional information, see "Notes to Consolidated Financial Statements, Note 11 Debt" contained in Item 1 of this report. Net cash provided by financing activities was
$14.0 million
for the
nine
months ended
October 31, 2015
. The working capital expansion due to higher sales volume drove the increase of the credit lines for the period.
On September 24, 2014, the Company entered into a Credit and Security Agreement with a financial institution ("Credit Agreement"). Under the terms of the Credit Agreement, which matures on
September 24, 2019
, the Company can borrow up to
$25.0 million
, subject to borrowing base availability from secured domestic assets and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, and investments, and
require attainment of specific levels of profitability and cash flows
. At
October 31, 2015
, the Company was
in compliance
with loan covenants. The domestic revolving line balance as of January 31, 2015 and
October 31, 2015
was included as a current liability on the consolidated balance sheets.
Interest rates vary based on the average availability in the preceding fiscal quarter and are:
(a) a margin in effect plus a base rate, if below certain availability limits; or (b) a margin in effect plus the Eurodollar rate for the corresponding interest period.
As of
October 31, 2015
, the Company had borrowed
$18.7 million
at
3.25%
and
1.71%
and had
$6.0 million
available to it under the revolving line of credit. In addition,
$0.3 million
of availability was used under the Credit Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
.
The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The lines are secured by certain equipment, certain assets, such as accounts receivable and inventory, and a guarantee by the Company. Some credit arrangement covenants requires a minimum tangible net worth to be maintained. At
October 31, 2015
, the Company was
in compliance with the covenants under the credit arrangements.
At
October 31, 2015
, interest rates were 4.0% per annum below National Bank of Fujairah Base Rate, minimum 3.5% per annum, and Emirates Inter Bank Offered Rate (EIBOR) plus 3.5% per annum. At
October 31, 2015
, the Company's interest rates range from 3.5% to 6.0%. At
October 31, 2015
, the Company could have borrowed
$44.9 million
under these credit arrangements. In addition,
$10.1 million
of availability was used to support letters of credit to guarantee amounts committed for inventory purchases. At
October 31, 2015
, borrowings under these credit arrangements totaled
$10.6 million
; an additional
$24.2 million
remained unused.
The Company believes its current cash and cash flow from operations, together with borrowing capacity under the revolving credit facilities, will be sufficient to fund anticipated operations, working capital and capital spending needs for at least the next 12 months.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are described in Item 7. MD&A and in the Notes to the Consolidated Financial Statements for the year ended
January 31, 2015
contained in the Company's most recent annual report on Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of critical accounting policies may require management to make assumptions,
17
judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments and different amounts could be reported using different assumptions and estimates.
Item 4.
Controls and Procedures
The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of
October 31, 2015
. Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that the Company's disclosure controls and procedures were effective as of
October 31, 2015
to ensure that information required to be disclosed in the reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and is accumulated and communicated to the issuer's management, including the principal executive and financial officers, to allow timely decisions regarding required disclosure.
There was no change in internal control over financial reporting during the quarter ended
October 31, 2015
that has materially affected or is reasonably likely to materially affect, internal control over financial reporting.
Item 6.
Exhibits
|
31
|
Rule 13a - 14(a)/15d - 14(a) Certifications
(1) Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(2) Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
101.INS
|
XBRL Instance
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation
|
|
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MFRI, INC.
|
Date:
|
December 8, 2015
|
/s/ Bradley E. Mautner
|
|
Bradley E. Mautner
|
||
|
Director, President and
|
||
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Date:
|
December 8, 2015
|
/s/ Karl J. Schmidt
|
|
Karl J. Schmidt
|
||
|
Vice President and Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
19
TABLE OF CONTENTS