These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended March 31, 2012
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
1-11459
|
PPL Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-2758192
|
1-32944
|
PPL Energy Supply, LLC
(Exact name of Registrant as specified in its charter)
(Delaware)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-3074920
|
1-905
|
PPL Electric Utilities Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-0959590
|
333-173665
|
LG&E and KU Energy LLC
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
20-0523163
|
1-2893
|
Louisville Gas and Electric Company
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
61-0264150
|
1-3464
|
Kentucky Utilities Company
(Exact name of Registrant as specified in its charter)
(Kentucky and Virginia)
One Quality Street
Lexington, KY 40507-1462
(502) 627-2000
|
61-0247570
|
PPL Corporation
|
Yes
X
|
No
|
||
PPL Energy Supply, LLC
|
Yes
X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes
X
|
No
|
||
LG&E and KU Energy LLC
|
Yes
X
|
No
|
||
Louisville Gas and Electric Company
|
Yes
X
|
No
|
||
Kentucky Utilities Company
|
Yes
X
|
No
|
PPL Corporation
|
Yes
X
|
No
|
||
PPL Energy Supply, LLC
|
Yes
X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes
X
|
No
|
||
LG&E and KU Energy LLC
|
Yes
X
|
No
|
||
Louisville Gas and Electric Company
|
Yes
X
|
No
|
||
Kentucky Utilities Company
|
Yes
X
|
No
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
||
PPL Corporation
|
[ X ]
|
[ ]
|
[ ]
|
[ ]
|
|
PPL Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
PPL Electric Utilities Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
LG&E and KU Energy LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Louisville Gas and Electric Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Kentucky Utilities Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
PPL Corporation
|
Yes
|
No
X
|
||
PPL Energy Supply, LLC
|
Yes
|
No
X
|
||
PPL Electric Utilities Corporation
|
Yes
|
No
X
|
||
LG&E and KU Energy LLC
|
Yes
|
No
X
|
||
Louisville Gas and Electric Company
|
Yes
|
No
X
|
||
Kentucky Utilities Company
|
Yes
|
No
X
|
PPL Corporation
|
Common stock, $.01 par value, 580,021,834 shares outstanding at April 30, 2012.
|
|
PPL Energy Supply, LLC
|
PPL Corporation indirectly holds all of the membership interests in PPL Energy Supply, LLC.
|
|
PPL Electric Utilities Corporation
|
Common stock, no par value, 66,368,056 shares outstanding and all held by PPL Corporation at April 30, 2012.
|
|
LG&E and KU Energy LLC
|
PPL Corporation directly holds all of the membership interests in LG&E and KU Energy LLC.
|
|
Louisville Gas and Electric Company
|
Common stock, no par value, 21,294,223 shares outstanding and all held by LG&E and KU Energy LLC at April 30, 2012.
|
|
Kentucky Utilities Company
|
Common stock, no par value, 37,817,878 shares outstanding and all held by LG&E and KU Energy LLC at April 30, 2012.
|
Page
|
|||||||
PART I. FINANCIAL INFORMATION
|
|||||||
Item 1. Financial Statements
|
|||||||
PPL Corporation and Subsidiaries
|
|||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||
Louisville Gas and Electric Company
|
|||||||
Kentucky Utilities Company
|
||||
Combined Notes to Condensed Financial Statements (Unaudited)
|
||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||||
PART II. OTHER INFORMATION
|
||||
·
|
fuel supply cost and availability;
|
·
|
continuing ability to recover fuel costs and environmental expenditures in a timely manner at LG&E and KU, and natural gas supply costs at LG&E;
|
·
|
weather conditions affecting generation, customer energy use and operating costs;
|
·
|
operation, availability and operating costs of existing generation facilities;
|
·
|
the length of scheduled and unscheduled outages at our generating facilities;
|
·
|
transmission and distribution system conditions and operating costs;
|
·
|
potential expansion of alternative sources of electricity generation;
|
·
|
potential laws or regulations to reduce emissions of "greenhouse" gases or other emissions and the physical effects of climate change;
|
·
|
collective labor bargaining negotiations;
|
·
|
the outcome of litigation against the Registrants and their subsidiaries;
|
·
|
potential effects of threatened or actual terrorism, war or other hostilities, cyber-based intrusions or natural disasters;
|
·
|
the commitments and liabilities of the Registrants and their subsidiaries;
|
·
|
market demand and prices for energy, capacity, transmission services, emission allowances, RECs and delivered fuel;
|
·
|
competition in retail and wholesale power and natural gas markets;
|
·
|
liquidity of wholesale power markets;
|
·
|
defaults by counterparties under energy, fuel or other power product contracts;
|
·
|
market prices of commodity inputs for ongoing capital expenditures;
|
·
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
·
|
stock price performance of PPL;
|
·
|
volatility in the fair value of debt and equity securities and its impact on the value of assets in the NDT funds and in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
·
|
interest rates and their effect on pension, retiree medical, and nuclear decommissioning liabilities, and interest payable on certain debt securities;
|
·
|
volatility in or the impact of other changes in financial or commodity markets and economic conditions;
|
·
|
the profitability and liquidity, including access to capital markets and credit facilities, of the Registrants and their subsidiaries;
|
·
|
new accounting requirements or new interpretations or applications of existing requirements;
|
·
|
changes in securities and credit ratings;
|
·
|
foreign currency exchange rates;
|
·
|
current and future environmental conditions, regulations and other requirements and the related costs of compliance, including environmental capital expenditures, emission allowance costs and other expenses;
|
·
|
legal, regulatory, political, market or other reactions to the 2011 incident at the nuclear generating facility at Fukushima, Japan, including additional NRC requirements;
|
·
|
political, regulatory or economic conditions in states, regions or countries where the Registrants or their subsidiaries conduct business;
|
·
|
receipt of necessary governmental permits, approvals and rate relief;
|
·
|
new state, federal or foreign legislation, including new tax, environmental, healthcare or pension-related legislation;
|
·
|
state, federal and foreign regulatory developments;
|
·
|
the outcome of any rate cases or other cost recovery filings by PPL Electric at the PUC or the FERC, by LG&E at the KPSC, by KU at the KPSC, VSCC, TRA or the FERC, or by WPD at Ofgem in the U.K.;
|
·
|
the impact of any state, federal or foreign investigations applicable to the Registrants and their subsidiaries and the energy industry;
|
·
|
the effect of any business or industry restructuring;
|
·
|
development of new projects, markets and technologies;
|
·
|
performance of new ventures; and
|
·
|
business dispositions or acquisitions and our ability to successfully operate such acquired businesses and realize expected benefits from business acquisitions, including PPL's 2011 acquisition of WPD Midlands and 2010 acquisition of LKE.
|
PART
I. FINANCIAL INFORMATION
|
|||||||||
ITEM 1. Financial Statements
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, except share data)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Operating Revenues
|
|||||||||
Utility
|
$
|
1,714
|
$
|
1,536
|
|||||
Unregulated retail electric and gas
|
223
|
147
|
|||||||
Wholesale energy marketing
|
|||||||||
Realized
|
1,208
|
1,038
|
|||||||
Unrealized economic activity (Note 14)
|
852
|
57
|
|||||||
Net energy trading margins
|
8
|
11
|
|||||||
Energy-related businesses
|
107
|
121
|
|||||||
Total Operating Revenues
|
4,112
|
2,910
|
|||||||
Operating Expenses
|
|||||||||
Operation
|
|||||||||
Fuel
|
424
|
475
|
|||||||
Energy purchases
|
|||||||||
Realized
|
883
|
671
|
|||||||
Unrealized economic activity (Note 14)
|
591
|
(18)
|
|||||||
Other operation and maintenance
|
706
|
583
|
|||||||
Depreciation
|
264
|
208
|
|||||||
Taxes, other than income
|
91
|
73
|
|||||||
Energy-related businesses
|
102
|
113
|
|||||||
Total Operating Expenses
|
3,061
|
2,105
|
|||||||
Operating Income
|
1,051
|
805
|
|||||||
Other Income (Expense) - net
|
(17)
|
(5)
|
|||||||
Other-Than-Temporary Impairments
|
|
1
|
|||||||
Interest Expense
|
230
|
174
|
|||||||
Income from Continuing Operations Before Income Taxes
|
804
|
625
|
|||||||
Income Taxes
|
259
|
223
|
|||||||
Income from Continuing Operations After Income Taxes
|
545
|
402
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
3
|
|||||||
Net Income
|
545
|
405
|
|||||||
Net Income Attributable to Noncontrolling Interests
|
4
|
4
|
|||||||
Net Income Attributable to PPL Corporation
|
$
|
541
|
$
|
401
|
|||||
Amounts Attributable to PPL Corporation:
|
|||||||||
Income from Continuing Operations After Income Taxes
|
$
|
541
|
$
|
398
|
|||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
3
|
|||||||
Net Income
|
$
|
541
|
$
|
401
|
|||||
Earnings Per Share of Common Stock:
|
|||||||||
Income from Continuing Operations After Income Taxes Available to PPL
|
|||||||||
Corporation Common Shareowners:
|
|||||||||
Basic
|
$
|
0.93
|
$
|
0.82
|
|||||
Diluted
|
$
|
0.93
|
$
|
0.82
|
|||||
Net Income Available to PPL Corporation Common Shareowners:
|
|||||||||
Basic
|
$
|
0.93
|
$
|
0.82
|
|||||
Diluted
|
$
|
0.93
|
$
|
0.82
|
|||||
Dividends Declared Per Share of Common Stock
|
$
|
0.360
|
$
|
0.350
|
|||||
Weighted-Average Shares of Common Stock Outstanding
(in thousands)
|
|||||||||
Basic
|
579,041
|
484,138
|
|||||||
Diluted
|
579,527
|
484,345
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
PPL Corporation and Subsidiaries
|
||||||||
(Unaudited)
|
||||||||
(Millions of Dollars)
|
||||||||
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Net income
|
$
|
545
|
$
|
405
|
||||
Other comprehensive income (loss):
|
||||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
||||||||
Foreign currency translation adjustments, net of tax of $2, $1
|
76
|
67
|
||||||
Available-for-sale securities, net of tax of ($28), ($12)
|
22
|
12
|
||||||
Qualifying derivatives, net of tax of ($62), ($32)
|
66
|
37
|
||||||
Equity investees' other comprehensive income (loss), net of tax of $2, $0
|
(4)
|
(1)
|
||||||
Reclassifications to net income - (gains) losses, net of tax expense (benefit):
|
||||||||
Available-for-sale securities, net of tax of $2, $5
|
(3)
|
(7)
|
||||||
Qualifying derivatives, net of tax of $87, $51
|
(122)
|
(69)
|
||||||
Equity investees' other comprehensive (income) loss, net of tax of $0, $0
|
|
2
|
||||||
Defined benefit plans:
|
||||||||
Prior service costs, net of tax of ($1), ($2)
|
3
|
3
|
||||||
Net actuarial loss, net of tax of ($4), ($4)
|
20
|
11
|
||||||
Total other comprehensive income (loss) attributable to PPL Corporation
|
58
|
55
|
||||||
Comprehensive income (loss)
|
603
|
460
|
||||||
Comprehensive income attributable to noncontrolling interests
|
4
|
4
|
||||||
Comprehensive income (loss) attributable to PPL Corporation
|
$
|
599
|
$
|
456
|
||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
545
|
$
|
405
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
264
|
208
|
|||||||
Amortization
|
55
|
47
|
|||||||
Defined benefit plans - expense
|
42
|
39
|
|||||||
Deferred income taxes and investment tax credits
|
257
|
204
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(235)
|
(96)
|
|||||||
Other
|
20
|
10
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
32
|
(57)
|
|||||||
Accounts payable
|
(99)
|
(112)
|
|||||||
Unbilled revenues
|
59
|
199
|
|||||||
Prepayments
|
(100)
|
(85)
|
|||||||
Counterparty collateral
|
65
|
(195)
|
|||||||
Taxes
|
66
|
10
|
|||||||
Accrued interest
|
37
|
55
|
|||||||
Other
|
(45)
|
(5)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(208)
|
(438)
|
|||||||
Other assets
|
(12)
|
(4)
|
|||||||
Other liabilities
|
(15)
|
11
|
|||||||
Net cash provided by operating activities
|
728
|
196
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(682)
|
(428)
|
|||||||
Proceeds from the sale of certain non-core generation facilities
|
|
381
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(38)
|
(79)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
34
|
75
|
|||||||
Proceeds from the sale of other investments
|
16
|
163
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(22)
|
(7)
|
|||||||
Other investing activities
|
(19)
|
(7)
|
|||||||
Net cash provided by (used in) investing activities
|
(711)
|
98
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of common stock
|
16
|
16
|
|||||||
Payment of common stock dividends
|
(203)
|
(170)
|
|||||||
Net increase (decrease) in short-term debt
|
93
|
187
|
|||||||
Other financing activities
|
(30)
|
(20)
|
|||||||
Net cash provided by (used in) financing activities
|
(124)
|
13
|
|||||||
Effect of Exchange Rates on Cash and Cash Equivalents
|
8
|
13
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(99)
|
320
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
1,202
|
925
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
1,103
|
$
|
1,245
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
1,103
|
$
|
1,202
|
|||||
Short-term investments
|
|
16
|
|||||||
Restricted cash and cash equivalents
|
172
|
152
|
|||||||
Accounts receivable (less reserve: 2012, $69; 2011, $54)
|
|||||||||
Customer
|
723
|
742
|
|||||||
Other
|
84
|
85
|
|||||||
Unbilled revenues
|
774
|
830
|
|||||||
Fuel, materials and supplies
|
669
|
654
|
|||||||
Prepayments
|
261
|
160
|
|||||||
Price risk management assets
|
3,230
|
2,548
|
|||||||
Regulatory assets
|
15
|
9
|
|||||||
Other current assets
|
31
|
28
|
|||||||
Total Current Assets
|
7,062
|
6,426
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
693
|
640
|
|||||||
Other investments
|
75
|
78
|
|||||||
Total Investments
|
768
|
718
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
23,544
|
22,994
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
3,701
|
3,534
|
|||||||
Regulated utility plant, net
|
19,843
|
19,460
|
|||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
10,536
|
10,514
|
|||||||
Nuclear fuel
|
718
|
658
|
|||||||
Other
|
661
|
637
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
5,758
|
5,676
|
|||||||
Non-regulated property, plant and equipment, net
|
6,157
|
6,133
|
|||||||
Construction work in progress
|
1,706
|
1,673
|
|||||||
Property, Plant and Equipment, net (a)
|
27,706
|
27,266
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
1,334
|
1,349
|
|||||||
Goodwill
|
4,161
|
4,114
|
|||||||
Other intangibles (a)
|
1,064
|
1,065
|
|||||||
Price risk management assets
|
1,186
|
920
|
|||||||
Other noncurrent assets
|
801
|
790
|
|||||||
Total Other Noncurrent Assets
|
8,546
|
8,238
|
|||||||
Total Assets
|
$
|
44,082
|
$
|
42,648
|
(a)
|
At March 31, 2012 and December 31, 2011, includes $417 million and $416 million of PP&E, consisting primarily of "Generation," including leasehold improvements, and $10 million and $11 million of "Other intangibles" from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
674
|
$
|
578
|
|||||
Accounts payable
|
1,027
|
1,214
|
|||||||
Taxes
|
132
|
65
|
|||||||
Interest
|
326
|
287
|
|||||||
Dividends
|
214
|
207
|
|||||||
Price risk management liabilities
|
2,149
|
1,570
|
|||||||
Regulatory liabilities
|
74
|
73
|
|||||||
Other current liabilities
|
1,292
|
1,261
|
|||||||
Total Current Liabilities
|
5,888
|
5,255
|
|||||||
Long-term Debt
|
18,076
|
17,993
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
3,589
|
3,326
|
|||||||
Investment tax credits
|
295
|
285
|
|||||||
Price risk management liabilities
|
1,074
|
840
|
|||||||
Accrued pension obligations
|
1,105
|
1,299
|
|||||||
Asset retirement obligations
|
491
|
484
|
|||||||
Regulatory liabilities
|
1,009
|
1,010
|
|||||||
Other deferred credits and noncurrent liabilities
|
1,020
|
1,060
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
8,583
|
8,304
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Equity
|
|||||||||
PPL Corporation Shareowners' Common Equity
|
|||||||||
Common stock - $0.01 par value (a)
|
6
|
6
|
|||||||
Additional paid in capital
|
6,862
|
6,813
|
|||||||
Earnings reinvested
|
5,129
|
4,797
|
|||||||
Accumulated other comprehensive loss
|
(730)
|
(788)
|
|||||||
Total PPL Corporation Shareowners' Common Equity
|
11,267
|
10,828
|
|||||||
Noncontrolling Interests
|
268
|
268
|
|||||||
Total Equity
|
11,535
|
11,096
|
|||||||
Total Liabilities and Equity
|
$
|
44,082
|
$
|
42,648
|
(a)
|
780,000 shares authorized; 579,520 and 578,405 shares issued and outstanding at March 31, 2012 and December 31, 2011.
|
CONDENSED
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||||||||
PPL Corporation and Subsidiaries
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||||||||
PPL Corporation Shareowners
|
||||||||||||||||||||||
Common
|
||||||||||||||||||||||
stock
|
Accumulated
|
|||||||||||||||||||||
shares
|
Additional
|
other
|
Non-
|
|||||||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
comprehensive
|
controlling
|
|||||||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
loss
|
interests
|
Total
|
||||||||||||||||
December 31, 2011
|
578,405
|
$
|
6
|
$
|
6,813
|
$
|
4,797
|
$
|
(788)
|
$
|
268
|
$
|
11,096
|
|||||||||
Common stock issued (b)
|
1,115
|
|
32
|
|
|
|
32
|
|||||||||||||||
Stock-based compensation (c)
|
17
|
17
|
||||||||||||||||||||
Net income
|
|
541
|
|
4
|
545
|
|||||||||||||||||
Dividends, dividend equivalents
|
|
|
|
|
|
|
|
|||||||||||||||
and distributions (d)
|
|
|
(209)
|
|
(4)
|
(213)
|
||||||||||||||||
Other comprehensive
|
|
|||||||||||||||||||||
income (loss)
|
|
|
|
|
58
|
58
|
||||||||||||||||
March 31, 2012
|
579,520
|
$
|
6
|
$
|
6,862
|
$
|
5,129
|
$
|
(730)
|
$
|
268
|
$
|
11,535
|
|||||||||
December 31, 2010
|
483,391
|
$
|
5
|
$
|
4,602
|
$
|
4,082
|
$
|
(479)
|
$
|
268
|
$
|
8,478
|
|||||||||
Common stock issued (b)
|
1,227
|
40
|
40
|
|||||||||||||||||||
Stock-based compensation (c)
|
(5)
|
(5)
|
||||||||||||||||||||
Net income
|
401
|
4
|
405
|
|||||||||||||||||||
Dividends, dividend equivalents
|
|
|||||||||||||||||||||
and distributions (d)
|
(171)
|
(4)
|
(175)
|
|||||||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
55
|
55
|
||||||||||||||||||||
March 31, 2011
|
484,618
|
$
|
5
|
$
|
4,637
|
$
|
4,312
|
$
|
(424)
|
$
|
268
|
$
|
8,798
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any question presented to any shareowners' meeting.
|
(b)
|
Each period includes shares of common stock issued through various stock and incentive compensation plans.
|
(c)
|
The three months ended March 31, 2012 and 2011 include $29 million and $17 million of stock-based compensation expense related to new and existing unvested equity awards. These periods also include the reclassification of $(12) million and $(22) million related primarily to the reclassification from "Stock-based compensation" to "Common stock issued" for the issuance of common stock after applicable equity award vesting periods and tax adjustments related to stock-based compensation.
|
(d)
|
"Earnings reinvested" includes dividends and dividend equivalents on PPL Corporation common stock and restricted stock units. "Noncontrolling interests" includes dividends, redemptions and distributions to noncontrolling interests.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Operating Revenues
|
|||||||||
Wholesale energy marketing
|
|||||||||
Realized
|
$
|
1,208
|
$
|
1,038
|
|||||
Unrealized economic activity (Note 14)
|
852
|
57
|
|||||||
Wholesale energy marketing to affiliate
|
21
|
6
|
|||||||
Unregulated retail electric and gas
|
224
|
147
|
|||||||
Net energy trading margins
|
8
|
11
|
|||||||
Energy-related businesses
|
96
|
110
|
|||||||
Total Operating Revenues
|
2,409
|
1,369
|
|||||||
Operating Expenses
|
|||||||||
Operation
|
|||||||||
Fuel
|
211
|
260
|
|||||||
Energy purchases
|
|||||||||
Realized
|
659
|
314
|
|||||||
Unrealized economic activity (Note 14)
|
591
|
(18)
|
|||||||
Energy purchases from affiliate
|
1
|
1
|
|||||||
Other operation and maintenance
|
255
|
245
|
|||||||
Depreciation
|
64
|
59
|
|||||||
Taxes, other than income
|
18
|
16
|
|||||||
Energy-related businesses
|
92
|
108
|
|||||||
Total Operating Expenses
|
1,891
|
985
|
|||||||
Operating Income
|
518
|
384
|
|||||||
Other Income (Expense) - net
|
5
|
14
|
|||||||
Other-Than-Temporary Impairments
|
|
1
|
|||||||
Interest Income from Affiliates
|
|
3
|
|||||||
Interest Expense
|
37
|
47
|
|||||||
Income from Continuing Operations Before Income Taxes
|
486
|
353
|
|||||||
Income Taxes
|
177
|
142
|
|||||||
Income from Continuing Operations After Income Taxes
|
309
|
211
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
3
|
|||||||
Net Income Attributable to PPL Energy Supply
|
$
|
309
|
$
|
214
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
PPL Energy Supply, LLC and Subsidiaries
|
||||||||
(Unaudited)
|
||||||||
(Millions of Dollars)
|
||||||||
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Net income
|
$
|
309
|
$
|
214
|
||||
Other comprehensive income (loss):
|
||||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
||||||||
Available-for-sale securities, net of tax of ($28), ($12)
|
22
|
12
|
||||||
Qualifying derivatives, net of tax of ($57), ($34)
|
56
|
50
|
||||||
Reclassifications to net income - (gains) losses, net of tax expense (benefit):
|
||||||||
Available-for-sale securities, net of tax of $2, $5
|
(3)
|
(7)
|
||||||
Qualifying derivatives, net of tax of $93, $54
|
(139)
|
(79)
|
||||||
Equity investee's other comprehensive (income) loss, net of tax of $0, $0
|
|
2
|
||||||
Defined benefit plans:
|
||||||||
Prior service costs, net of tax of ($1), ($1)
|
1
|
1
|
||||||
Net actuarial loss, net of tax of $2, $0
|
5
|
1
|
||||||
Total other comprehensive income (loss) attributable to PPL Energy Supply
|
(58)
|
(20)
|
||||||
Comprehensive income (loss) attributable to PPL Energy Supply
|
$
|
251
|
$
|
194
|
||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
309
|
$
|
214
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
64
|
59
|
|||||||
Amortization
|
38
|
33
|
|||||||
Defined benefit plans - expense
|
10
|
9
|
|||||||
Deferred income taxes and investment tax credits
|
161
|
105
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(260)
|
(105)
|
|||||||
Other
|
17
|
13
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
37
|
69
|
|||||||
Accounts payable
|
(24)
|
(92)
|
|||||||
Unbilled revenues
|
6
|
122
|
|||||||
Fuel, materials and supplies
|
(51)
|
(17)
|
|||||||
Prepayments
|
(7)
|
51
|
|||||||
Taxes
|
(26)
|
42
|
|||||||
Counterparty collateral
|
65
|
(195)
|
|||||||
Accrued interest
|
23
|
25
|
|||||||
Other
|
(26)
|
(12)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(69)
|
(127)
|
|||||||
Other assets
|
(12)
|
(3)
|
|||||||
Other liabilities
|
(1)
|
11
|
|||||||
Net cash provided by operating activities
|
254
|
202
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(199)
|
(127)
|
|||||||
Proceeds from the sale of certain non-core generation facilities
|
|
381
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(38)
|
(79)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
34
|
75
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
198
|
(458)
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(19)
|
(5)
|
|||||||
Other investing activities
|
(17)
|
(11)
|
|||||||
Net cash provided by (used in) investing activities
|
(41)
|
(224)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Distributions to Member
|
(557)
|
(81)
|
|||||||
Cash included in net assets of subsidiary distributed to Member
|
|
(325)
|
|||||||
Net increase (decrease) in short-term debt
|
100
|
350
|
|||||||
Net cash provided by (used in) financing activities
|
(457)
|
(56)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(244)
|
(78)
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
379
|
661
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
135
|
$
|
583
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
135
|
$
|
379
|
|||||
Restricted cash and cash equivalents
|
164
|
145
|
|||||||
Accounts receivable (less reserve: 2012, $26; 2011, $15)
|
|||||||||
Customer
|
134
|
169
|
|||||||
Other
|
24
|
31
|
|||||||
Accounts receivable from affiliates
|
93
|
89
|
|||||||
Unbilled revenues
|
396
|
402
|
|||||||
Note receivable from affiliate
|
|
198
|
|||||||
Fuel, materials and supplies
|
347
|
298
|
|||||||
Prepayments
|
21
|
14
|
|||||||
Price risk management assets
|
3,222
|
2,527
|
|||||||
Other current assets
|
14
|
11
|
|||||||
Total Current Assets
|
4,550
|
4,263
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
693
|
640
|
|||||||
Other investments
|
45
|
40
|
|||||||
Total Investments
|
738
|
680
|
|||||||
Property, Plant and Equipment
|
|||||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
10,544
|
10,517
|
|||||||
Nuclear fuel
|
718
|
658
|
|||||||
Other
|
251
|
245
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
5,651
|
5,573
|
|||||||
Non-regulated property, plant and equipment, net
|
5,862
|
5,847
|
|||||||
Construction work in progress
|
704
|
639
|
|||||||
Property, Plant and Equipment, net (a)
|
6,566
|
6,486
|
|||||||
Other Noncurrent Assets
|
|||||||||
Goodwill
|
86
|
86
|
|||||||
Other intangibles (a)
|
387
|
386
|
|||||||
Price risk management assets
|
1,149
|
896
|
|||||||
Other noncurrent assets
|
390
|
382
|
|||||||
Total Other Noncurrent Assets
|
2,012
|
1,750
|
|||||||
Total Assets
|
$
|
13,866
|
$
|
13,179
|
(a)
|
At March 31, 2012 and December 31, 2011, includes $417 million and $416 million of PP&E, consisting primarily of "Generation," including leasehold improvements, and $10 million and $11 million of "Other intangibles" from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
500
|
$
|
400
|
|||||
Accounts payable
|
427
|
472
|
|||||||
Accounts payable to affiliates
|
19
|
14
|
|||||||
Taxes
|
64
|
90
|
|||||||
Interest
|
53
|
30
|
|||||||
Price risk management liabilities
|
2,129
|
1,560
|
|||||||
Counterparty collateral
|
213
|
148
|
|||||||
Deferred income taxes
|
367
|
315
|
|||||||
Other current liabilities
|
170
|
196
|
|||||||
Total Current Liabilities
|
3,942
|
3,225
|
|||||||
Long-term Debt
|
3,024
|
3,024
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,308
|
1,223
|
|||||||
Investment tax credits
|
148
|
136
|
|||||||
Price risk management liabilities
|
1,025
|
785
|
|||||||
Accrued pension obligations
|
150
|
214
|
|||||||
Asset retirement obligations
|
353
|
349
|
|||||||
Other deferred credits and noncurrent liabilities
|
185
|
186
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
3,169
|
2,893
|
|||||||
Commitments and Contingent Liabilities (Note 10)
|
|||||||||
Equity
|
|||||||||
Member's equity
|
3,713
|
4,019
|
|||||||
Noncontrolling interests
|
18
|
18
|
|||||||
Total Equity
|
3,731
|
4,037
|
|||||||
Total Liabilities and Equity
|
$
|
13,866
|
$
|
13,179
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF EQUITY
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Non-
|
|||||||||
Member's
|
controlling
|
||||||||
equity
|
interests
|
Total
|
|||||||
December 31, 2011
|
$
|
4,019
|
$
|
18
|
$
|
4,037
|
|||
Net income
|
309
|
|
309
|
||||||
Other comprehensive income (loss)
|
(58)
|
|
(58)
|
||||||
Distributions
|
(557)
|
|
(557)
|
||||||
March 31, 2012
|
$
|
3,713
|
$
|
18
|
$
|
3,731
|
|||
December 31, 2010
|
$
|
4,491
|
$
|
18
|
$
|
4,509
|
|||
Net income
|
214
|
|
214
|
||||||
Other comprehensive income (loss)
|
(20)
|
|
(20)
|
||||||
Distributions
|
(81)
|
|
(81)
|
||||||
Distribution of membership interest in PPL Global (a)
|
(1,288)
|
|
(1,288)
|
||||||
March 31, 2011
|
$
|
3,316
|
$
|
18
|
$
|
3,334
|
(a)
|
In January 2011, PPL Energy Supply distributed its entire membership interest in PPL Global to PPL Energy Supply's parent, PPL Energy Funding. The distribution was made based on the book value of the assets and liabilities of PPL Global with financial effect as of January 1, 2011, and no gains or losses were recognized on the distribution.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
||||||||
(Unaudited)
|
||||||||
(Millions of Dollars)
|
||||||||
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Operating Revenues
|
||||||||
Retail electric
|
$
|
457
|
$
|
554
|
||||
Electric revenue from affiliate
|
1
|
4
|
||||||
Total Operating Revenues
|
458
|
558
|
||||||
Operating Expenses
|
||||||||
Operation
|
||||||||
Energy purchases
|
153
|
251
|
||||||
Energy purchases from affiliate
|
21
|
6
|
||||||
Other operation and maintenance
|
140
|
130
|
||||||
Depreciation
|
39
|
33
|
||||||
Taxes, other than income
|
26
|
35
|
||||||
Total Operating Expenses
|
379
|
455
|
||||||
Operating Income
|
79
|
103
|
||||||
Other Income (Expense) - net
|
1
|
|
||||||
Interest Income from Affiliate
|
1
|
|
||||||
Interest Expense
|
24
|
24
|
||||||
Income Before Income Taxes
|
57
|
79
|
||||||
Income Taxes
|
20
|
23
|
||||||
Net Income (a)
|
37
|
56
|
||||||
Distributions on Preferred Securities
|
4
|
4
|
||||||
Net Income Available to PPL Corporation
|
$
|
33
|
$
|
52
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
37
|
$
|
56
|
|||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
|
|
|||||||
Depreciation
|
39
|
33
|
|||||||
Amortization
|
4
|
|
|||||||
Defined benefit plans - expense
|
9
|
4
|
|||||||
Deferred income taxes and investment tax credits
|
58
|
(29)
|
|||||||
Other
|
5
|
3
|
|||||||
Change in current assets and current liabilities
|
|
|
|||||||
Accounts receivable
|
(11)
|
(61)
|
|||||||
Accounts payable
|
(25)
|
(52)
|
|||||||
Unbilled revenues
|
23
|
33
|
|||||||
Prepayments
|
(70)
|
17
|
|||||||
Regulatory assets and liabilities
|
|
37
|
|||||||
Taxes
|
|
27
|
|||||||
Other
|
(1)
|
(17)
|
|||||||
Other operating activities
|
|
|
|||||||
Defined benefit plans- funding
|
(54)
|
(98)
|
|||||||
Other assets
|
|
1
|
|||||||
Other liabilities
|
(24)
|
(1)
|
|||||||
Net cash provided by (used in) operating activities
|
(10)
|
(47)
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(121)
|
(129)
|
|||||||
Other investing activities
|
(1)
|
4
|
|||||||
Net cash provided by (used in) investing activities
|
(122)
|
(125)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Common stock dividends to PPL
|
(35)
|
(18)
|
|||||||
Dividends on preferred securities
|
(4)
|
(4)
|
|||||||
Net cash provided by (used in) financing activities
|
(39)
|
(22)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(171)
|
(194)
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
320
|
204
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
149
|
$
|
10
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
149
|
$
|
320
|
|||||
Accounts receivable (less reserve: 2012, $17; 2011, $17)
|
|||||||||
Customer
|
287
|
271
|
|||||||
Other
|
8
|
9
|
|||||||
Accounts receivable from affiliates
|
32
|
35
|
|||||||
Unbilled revenues
|
75
|
98
|
|||||||
Materials and supplies
|
39
|
42
|
|||||||
Prepayments
|
148
|
78
|
|||||||
Other current assets
|
32
|
30
|
|||||||
Total Current Assets
|
770
|
883
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
5,932
|
5,830
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
2,241
|
2,217
|
|||||||
Regulated utility plant, net
|
3,691
|
3,613
|
|||||||
Other, net
|
2
|
2
|
|||||||
Construction work in progress
|
235
|
242
|
|||||||
Property, Plant and Equipment, net
|
3,928
|
3,857
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
731
|
729
|
|||||||
Intangibles
|
157
|
155
|
|||||||
Other noncurrent assets
|
81
|
81
|
|||||||
Total Other Noncurrent Assets
|
969
|
965
|
|||||||
Total Assets
|
$
|
5,667
|
$
|
5,705
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
150
|
$
|
171
|
|||||
Accounts payable to affiliates
|
61
|
64
|
|||||||
Interest
|
19
|
24
|
|||||||
Regulatory liabilities
|
53
|
53
|
|||||||
Customer deposits and prepayments
|
16
|
39
|
|||||||
Vacation
|
24
|
22
|
|||||||
Other current liabilities
|
69
|
47
|
|||||||
Total Current Liabilities
|
392
|
420
|
|||||||
Long-term Debt
|
1,718
|
1,718
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,167
|
1,115
|
|||||||
Investment tax credits
|
4
|
5
|
|||||||
Accrued pension obligations
|
136
|
186
|
|||||||
Regulatory liabilities
|
12
|
7
|
|||||||
Other deferred credits and noncurrent liabilities
|
115
|
129
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,434
|
1,442
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Shareowners' Equity
|
|||||||||
Preferred securities
|
250
|
250
|
|||||||
Common stock - no par value (a)
|
364
|
364
|
|||||||
Additional paid-in capital
|
979
|
979
|
|||||||
Earnings reinvested
|
530
|
532
|
|||||||
Total Equity
|
2,123
|
2,125
|
|||||||
Total Liabilities and Equity
|
$
|
5,667
|
$
|
5,705
|
(a)
|
170,000 shares authorized; 66,368 shares issued and outstanding at March 31, 2012 and December 31, 2011.
|
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
|
|||||||||||||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||||
Common
|
|||||||||||||||||||
stock
|
|||||||||||||||||||
shares
|
Preferred
|
Additional
|
|||||||||||||||||
outstanding
|
securities
|
Common
|
paid-in
|
Earnings
|
|||||||||||||||
(a)
|
(b)
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||||
December 31, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
979
|
$
|
532
|
$
|
2,125
|
||||||||
Net income
|
|
|
|
|
37
|
37
|
|||||||||||||
Cash dividends declared on preferred securities
|
|
|
|
|
(4)
|
(4)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(35)
|
(35)
|
|||||||||||||
March 31, 2012
|
66,368
|
$
|
250
|
$
|
364
|
$
|
979
|
$
|
530
|
$
|
2,123
|
||||||||
December 31, 2010
|
66,368
|
$
|
250
|
$
|
364
|
$
|
879
|
$
|
451
|
$
|
1,944
|
||||||||
Net income
|
|
|
|
|
56
|
56
|
|||||||||||||
Cash dividends declared on preferred securities
|
|
|
|
|
(4)
|
(4)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(18)
|
(18)
|
|||||||||||||
March 31, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
879
|
$
|
485
|
$
|
1,978
|
(a)
|
Shares in thousands. All common shares of PPL Electric stock are owned by PPL.
|
(b)
|
In April 2012, PPL Electric gave notice that it had elected to redeem all of its outstanding preference stock on June 18, 2012. See Note 7 for additional information.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Operating Revenues
|
$
|
705
|
$
|
766
|
|||||
Operating Expenses
|
|||||||||
Operation
|
|||||||||
Fuel
|
213
|
215
|
|||||||
Energy purchases
|
74
|
107
|
|||||||
Other operation and maintenance
|
206
|
181
|
|||||||
Depreciation
|
86
|
81
|
|||||||
Taxes, other than income
|
11
|
9
|
|||||||
Total Operating Expenses
|
590
|
593
|
|||||||
Operating Income
|
115
|
173
|
|||||||
Other Income (Expense) - net
|
(3)
|
(1)
|
|||||||
Interest Expense
|
38
|
36
|
|||||||
Income Before Income Taxes
|
74
|
136
|
|||||||
Income Taxes
|
21
|
49
|
|||||||
Net Income
|
$
|
53
|
$
|
87
|
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
|
|||||||||
Net income
|
$
|
53
|
$
|
87
|
|||||
Other comprehensive income (loss):
|
|||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||
benefit:
|
|||||||||
Equity investee's other comprehensive income (loss), net
|
|||||||||
of tax of $2, $0
|
(4)
|
(1)
|
|||||||
Reclassification to net income - (gains) losses, net of tax expense
|
|||||||||
(benefit):
|
|||||||||
Defined benefit plans:
|
|||||||||
Net actuarial loss, net of tax of $0, $0
|
|
(1)
|
|||||||
Total other comprehensive income (loss)
|
(4)
|
(2)
|
|||||||
Comprehensive income (loss)
|
$
|
49
|
$
|
85
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
53
|
$
|
87
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
86
|
81
|
|||||||
Amortization
|
7
|
7
|
|||||||
Defined benefit plans - expense
|
10
|
12
|
|||||||
Deferred income taxes and investment tax credits
|
32
|
120
|
|||||||
Other
|
(1)
|
(10)
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
|
13
|
|||||||
Accounts payable
|
16
|
(22)
|
|||||||
Accounts payable to affiliates
|
4
|
(1)
|
|||||||
Unbilled revenues
|
29
|
39
|
|||||||
Fuel, materials and supplies
|
29
|
43
|
|||||||
Income tax receivable
|
(9)
|
(26)
|
|||||||
Accrued interest
|
30
|
28
|
|||||||
Other
|
(1)
|
(29)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(58)
|
(153)
|
|||||||
Other assets
|
(1)
|
|
|||||||
Other liabilities
|
6
|
4
|
|||||||
Net cash provided by operating activities
|
232
|
193
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(174)
|
(69)
|
|||||||
Proceeds from the sale of other investments
|
|
163
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
10
|
16
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
2
|
(2)
|
|||||||
Net cash provided by (used in) investing activities
|
(162)
|
108
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Net increase (decrease) in short-term debt
|
|
(163)
|
|||||||
Debt issuance and credit facility costs
|
|
(1)
|
|||||||
Distributions to member
|
(25)
|
(54)
|
|||||||
Net cash provided by (used in) financing activities
|
(25)
|
(218)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
45
|
83
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
59
|
11
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
104
|
$
|
94
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
104
|
$
|
59
|
|||||
Accounts receivable (less reserve: 2012, $20; 2011, $17)
|
|||||||||
Customer
|
141
|
135
|
|||||||
Other
|
9
|
14
|
|||||||
Unbilled revenues
|
117
|
146
|
|||||||
Fuel, materials and supplies
|
254
|
283
|
|||||||
Prepayments
|
17
|
22
|
|||||||
Notes receivable from affiliates
|
5
|
15
|
|||||||
Income tax receivable
|
12
|
3
|
|||||||
Deferred income taxes
|
72
|
17
|
|||||||
Regulatory assets
|
15
|
9
|
|||||||
Other current assets
|
1
|
3
|
|||||||
Total Current Assets
|
747
|
706
|
|||||||
Investments
|
24
|
31
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
7,652
|
7,519
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
337
|
277
|
|||||||
Regulated utility plant, net
|
7,315
|
7,242
|
|||||||
Other, net
|
2
|
2
|
|||||||
Construction work in progress
|
531
|
557
|
|||||||
Property, Plant and Equipment, net
|
7,848
|
7,801
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
603
|
620
|
|||||||
Goodwill
|
996
|
996
|
|||||||
Other intangibles
|
302
|
314
|
|||||||
Other noncurrent assets
|
106
|
108
|
|||||||
Total Other Noncurrent Assets
|
2,007
|
2,038
|
|||||||
Total Assets
|
$
|
10,626
|
$
|
10,576
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
195
|
$
|
224
|
|||||
Accounts payable to affiliates
|
6
|
2
|
|||||||
Customer deposits
|
45
|
45
|
|||||||
Taxes
|
34
|
25
|
|||||||
Regulatory liabilities
|
21
|
20
|
|||||||
Interest
|
53
|
23
|
|||||||
Salaries and benefits
|
47
|
64
|
|||||||
Other current liabilities
|
32
|
30
|
|||||||
Total Current Liabilities
|
433
|
433
|
|||||||
Long-term Debt
|
4,074
|
4,073
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
501
|
413
|
|||||||
Investment tax credits
|
143
|
144
|
|||||||
Accrued pension obligations
|
310
|
359
|
|||||||
Asset retirement obligations
|
117
|
116
|
|||||||
Regulatory liabilities
|
997
|
1,003
|
|||||||
Price risk management liabilities
|
49
|
55
|
|||||||
Other deferred credits and noncurrent liabilities
|
237
|
239
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,354
|
2,329
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Member's Equity
|
3,765
|
3,741
|
|||||||
Total Liabilities and Equity
|
$
|
10,626
|
$
|
10,576
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY
|
|||
LG&E and KU Energy LLC and Subsidiaries
|
|||
(Unaudited)
|
|||
(Millions of Dollars)
|
|||
Member's
|
|||
Equity
|
|||
December 31, 2011
|
$
|
3,741
|
|
Net income
|
53
|
||
Distributions to member
|
(25)
|
||
Other comprehensive income (loss)
|
(4)
|
||
March 31, 2012
|
$
|
3,765
|
|
December 31, 2010
|
$
|
4,011
|
|
Net income
|
87
|
||
Distributions to member
|
(54)
|
||
Other comprehensive income (loss)
|
(2)
|
||
March 31, 2011
|
$
|
4,042
|
CONDENSED
STATEMENTS OF INCOME
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Operating Revenues
|
|||||||||
Retail and wholesale
|
$
|
329
|
$
|
371
|
|||||
Electric revenue from affiliate
|
24
|
27
|
|||||||
Total Operating Revenues
|
353
|
398
|
|||||||
Operating Expenses
|
|||||||||
Operation
|
|||||||||
Fuel
|
89
|
85
|
|||||||
Energy purchases
|
69
|
99
|
|||||||
Energy purchases from affiliate
|
4
|
11
|
|||||||
Other operation and maintenance
|
98
|
90
|
|||||||
Depreciation
|
38
|
36
|
|||||||
Taxes, other than income
|
5
|
4
|
|||||||
Total Operating Expenses
|
303
|
325
|
|||||||
Operating Income
|
50
|
73
|
|||||||
Other Income (Expense) - net
|
1
|
(1)
|
|||||||
Interest Expense
|
11
|
11
|
|||||||
Income Before Income Taxes
|
40
|
61
|
|||||||
Income Taxes
|
15
|
22
|
|||||||
Net Income (a)
|
$
|
25
|
$
|
39
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
25
|
$
|
39
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
38
|
36
|
|||||||
Defined benefit plans - expense
|
4
|
5
|
|||||||
Deferred income taxes and investment tax credits
|
16
|
13
|
|||||||
Other
|
(1)
|
(1)
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(9)
|
9
|
|||||||
Accounts payable
|
14
|
(13)
|
|||||||
Accounts payable to affiliates
|
(10)
|
(5)
|
|||||||
Unbilled revenues
|
16
|
23
|
|||||||
Fuel, materials and supplies
|
19
|
40
|
|||||||
Other
|
13
|
8
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(24)
|
(65)
|
|||||||
Other liabilities
|
1
|
2
|
|||||||
Net cash provided by operating activities
|
102
|
91
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(60)
|
(33)
|
|||||||
Proceeds from the sale of other investments
|
|
163
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
2
|
(2)
|
|||||||
Net cash provided by (used in) investing activities
|
(58)
|
128
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Net increase (decrease) in notes payable with affiliates
|
|
(12)
|
|||||||
Net increase (decrease) in short-term debt
|
|
(163)
|
|||||||
Debt issuance and credit facility costs
|
|
(1)
|
|||||||
Payment of common stock dividends to parent
|
(15)
|
(17)
|
|||||||
Net cash provided by (used in) financing activities
|
(15)
|
(193)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
29
|
26
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
25
|
2
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
54
|
$
|
28
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
BALANCE SHEETS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
54
|
$
|
25
|
|||||
Accounts receivable (less reserve: 2012, $2; 2011, $2)
|
|||||||||
Customer
|
64
|
62
|
|||||||
Other
|
5
|
7
|
|||||||
Unbilled revenues
|
49
|
65
|
|||||||
Accounts receivable from affiliates
|
20
|
11
|
|||||||
Fuel, materials and supplies
|
123
|
142
|
|||||||
Prepayments
|
5
|
7
|
|||||||
Income taxes receivable
|
3
|
4
|
|||||||
Deferred income taxes
|
2
|
2
|
|||||||
Regulatory assets
|
14
|
9
|
|||||||
Other current assets
|
1
|
|
|||||||
Total Current Assets
|
340
|
334
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
3,027
|
2,956
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
144
|
116
|
|||||||
Regulated utility plant, net
|
2,883
|
2,840
|
|||||||
Construction work in progress
|
184
|
215
|
|||||||
Property, Plant and Equipment, net
|
3,067
|
3,055
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
389
|
403
|
|||||||
Goodwill
|
389
|
389
|
|||||||
Other intangibles
|
160
|
166
|
|||||||
Other noncurrent assets
|
38
|
40
|
|||||||
Total Other Noncurrent Assets
|
976
|
998
|
|||||||
Total Assets
|
$
|
4,383
|
$
|
4,387
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
97
|
$
|
94
|
|||||
Accounts payable to affiliates
|
16
|
26
|
|||||||
Customer deposits
|
22
|
22
|
|||||||
Taxes
|
18
|
13
|
|||||||
Regulatory liabilities
|
10
|
10
|
|||||||
Interest
|
12
|
6
|
|||||||
Salaries and benefits
|
12
|
13
|
|||||||
Other current liabilities
|
19
|
15
|
|||||||
Total Current Liabilities
|
206
|
199
|
|||||||
Long-term Debt
|
1,112
|
1,112
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
492
|
475
|
|||||||
Investment tax credits
|
42
|
43
|
|||||||
Accrued pension obligations
|
72
|
95
|
|||||||
Asset retirement obligations
|
55
|
55
|
|||||||
Regulatory liabilities
|
473
|
478
|
|||||||
Price risk management liabilities
|
49
|
55
|
|||||||
Other deferred credits and noncurrent liabilities
|
110
|
113
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,293
|
1,314
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
424
|
424
|
|||||||
Additional paid-in capital
|
1,278
|
1,278
|
|||||||
Earnings reinvested
|
70
|
60
|
|||||||
Total Equity
|
1,772
|
1,762
|
|||||||
Total Liabilities and Equity
|
$
|
4,383
|
$
|
4,387
|
CONDENSED
STATEMENTS OF EQUITY
|
|||||||||||||||
Louisville Gas and Electric Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Common
|
|||||||||||||||
stock
|
|||||||||||||||
shares
|
Additional
|
||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
Total
|
|||||||||||
December 31, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
60
|
$
|
1,762
|
||||||
Net income
|
|
|
|
25
|
25
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(15)
|
(15)
|
||||||||||
March 31, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
70
|
$
|
1,772
|
||||||
December 31, 2010
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
19
|
$
|
1,721
|
||||||
Net income
|
|
|
|
39
|
39
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(17)
|
(17)
|
||||||||||
March 31, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
41
|
$
|
1,743
|
|
(a)
|
Shares in thousands. All common shares of LG&E stock are owned by LKE.
|
CONDENSED
STATEMENTS OF INCOME
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Operating Revenues
|
|||||||||
Retail and wholesale
|
$
|
376
|
$
|
395
|
|||||
Electric revenue from affiliate
|
4
|
11
|
|||||||
Total Operating Revenues
|
380
|
406
|
|||||||
Operating Expenses
|
|||||||||
Operation
|
|||||||||
Fuel
|
124
|
130
|
|||||||
Energy purchases
|
5
|
8
|
|||||||
Energy purchases from affiliate
|
24
|
27
|
|||||||
Other operation and maintenance
|
95
|
84
|
|||||||
Depreciation
|
48
|
45
|
|||||||
Taxes, other than income
|
6
|
5
|
|||||||
Total Operating Expenses
|
302
|
299
|
|||||||
Operating Income
|
78
|
107
|
|||||||
Other Income (Expense) - net
|
(1)
|
1
|
|||||||
Interest Expense
|
17
|
18
|
|||||||
Income Before Income Taxes
|
60
|
90
|
|||||||
Income Taxes
|
22
|
32
|
|||||||
Net Income
|
$
|
38
|
$
|
58
|
CONDENSED
STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Net income
|
$
|
38
|
$
|
58
|
|||||
Other comprehensive income (loss):
|
|||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||
benefit:
|
|||||||||
Equity investees' other comprehensive income (loss), net of
|
|||||||||
tax of $2, $0
|
(4)
|
(1)
|
|||||||
Total other comprehensive income (loss)
|
(4)
|
(1)
|
|||||||
Comprehensive income (loss)
|
$
|
34
|
$
|
57
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
38
|
$
|
58
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
48
|
45
|
|||||||
Defined benefit plans - expense
|
3
|
4
|
|||||||
Deferred income taxes and investment tax credits
|
25
|
22
|
|||||||
Other
|
6
|
(3)
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(7)
|
20
|
|||||||
Accounts payable
|
10
|
3
|
|||||||
Accounts payable to affiliates
|
3
|
(7)
|
|||||||
Unbilled revenues
|
13
|
16
|
|||||||
Fuel, materials and supplies
|
10
|
3
|
|||||||
Other
|
16
|
13
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(17)
|
(44)
|
|||||||
Other assets
|
(1)
|
|
|||||||
Other liabilities
|
5
|
1
|
|||||||
Net cash provided by operating activities
|
152
|
131
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(113)
|
(36)
|
|||||||
Net cash provided by (used in) investing activities
|
(113)
|
(36)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Net increase (decrease) in notes payable with affiliates
|
|
(10)
|
|||||||
Payment of common stock dividends to parent
|
(24)
|
(31)
|
|||||||
Net cash provided by (used in) financing activities
|
(24)
|
(41)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
15
|
54
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
31
|
3
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
46
|
$
|
57
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED
BALANCE SHEETS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
46
|
$
|
31
|
|||||
Accounts receivable (less reserve: 2012, $2; 2011, $2)
|
|||||||||
Customer
|
77
|
73
|
|||||||
Other
|
4
|
5
|
|||||||
Unbilled revenues
|
68
|
81
|
|||||||
Accounts receivable from affiliates
|
3
|
|
|||||||
Fuel, materials and supplies
|
131
|
141
|
|||||||
Prepayments
|
6
|
7
|
|||||||
Income taxes receivable
|
4
|
5
|
|||||||
Deferred income taxes
|
5
|
5
|
|||||||
Regulatory assets
|
1
|
|
|||||||
Other current assets
|
4
|
3
|
|||||||
Total Current Assets
|
349
|
351
|
|||||||
Investments
|
23
|
31
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
4,625
|
4,563
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
193
|
161
|
|||||||
Regulated utility plant, net
|
4,432
|
4,402
|
|||||||
Construction work in progress
|
345
|
340
|
|||||||
Property, Plant and Equipment, net
|
4,777
|
4,742
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
214
|
217
|
|||||||
Goodwill
|
607
|
607
|
|||||||
Other intangibles
|
142
|
148
|
|||||||
Other noncurrent assets
|
61
|
60
|
|||||||
Total Other Noncurrent Assets
|
1,024
|
1,032
|
|||||||
Total Assets
|
$
|
6,173
|
$
|
6,156
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
March 31,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
88
|
$
|
112
|
|||||
Accounts payable to affiliates
|
36
|
33
|
|||||||
Customer deposits
|
23
|
23
|
|||||||
Taxes
|
15
|
11
|
|||||||
Interest
|
26
|
11
|
|||||||
Regulatory liabilities
|
11
|
10
|
|||||||
Salaries and benefits
|
10
|
14
|
|||||||
Other current liabilities
|
14
|
14
|
|||||||
Total Current Liabilities
|
223
|
228
|
|||||||
Long-term Debt
|
1,842
|
1,842
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
508
|
484
|
|||||||
Investment tax credits
|
101
|
101
|
|||||||
Accrued pension obligations
|
70
|
83
|
|||||||
Asset retirement obligations
|
62
|
61
|
|||||||
Regulatory liabilities
|
524
|
525
|
|||||||
Other deferred credits and noncurrent liabilities
|
88
|
87
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,353
|
1,341
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
308
|
308
|
|||||||
Additional paid-in capital
|
2,348
|
2,348
|
|||||||
Earnings reinvested
|
103
|
89
|
|||||||
Accumulated other comprehensive income (loss)
|
(4)
|
|
|||||||
Total Equity
|
2,755
|
2,745
|
|||||||
Total Liabilities and Equity
|
$
|
6,173
|
$
|
6,156
|
CONDENSED
STATEMENTS OF EQUITY
|
|||||||||||||||||
Kentucky Utilities Company
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||
|
|||||||||||||||||
Common
|
|||||||||||||||||
stock
|
Accumulated
|
||||||||||||||||
shares
|
Additional
|
other
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
comprehensive
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
loss
|
Total
|
||||||||||||
December 31, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
89
|
|
|
$
|
2,745
|
||||||
Net income
|
|
|
|
38
|
|
38
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(24)
|
|
(24)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
$ |
(4)
|
(4)
|
||||||||||
March 31, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
103
|
$
|
(4)
|
$
|
2,755
|
||||||
December 31, 2010
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
35
|
|
|
$
|
2,691
|
||||||
Net income
|
|
|
|
58
|
|
58
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(31)
|
|
(31)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
$
|
(1)
|
(1)
|
||||||||||
March 31, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
62
|
$
|
(1)
|
$
|
2,717
|
(a)
|
Shares in thousands. All common shares of KU stock are owned by LKE.
|
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Income Statement Data
|
||||||
Revenues from external customers
|
||||||
Kentucky Regulated
|
$
|
705
|
$
|
766
|
||
U.K. Regulated
|
562
|
225
|
||||
Pennsylvania Regulated
|
457
|
554
|
||||
Supply (a)
|
2,388
|
1,365
|
||||
Total
|
$
|
4,112
|
$
|
2,910
|
||
Intersegment electric revenues
|
||||||
Pennsylvania Regulated
|
$
|
1
|
$
|
4
|
||
Supply
|
21
|
6
|
||||
Net Income Attributable to PPL
|
||||||
Kentucky Regulated
|
$
|
42
|
$
|
75
|
||
U.K. Regulated
|
165
|
55
|
||||
Pennsylvania Regulated
|
33
|
52
|
||||
Supply (a)
|
301
|
219
|
||||
Total
|
$
|
541
|
$
|
401
|
March 31,
|
December 31,
|
|||||
2012
|
2011
|
|||||
Balance Sheet Data
|
||||||
Total Assets
|
||||||
Kentucky Regulated (b)
|
$
|
10,225
|
$
|
10,229
|
||
U.K. Regulated
|
13,779
|
13,364
|
||||
Pennsylvania Regulated
|
5,600
|
5,610
|
||||
Supply (b)
|
14,478
|
13,445
|
||||
Total
|
$
|
44,082
|
$
|
42,648
|
(a)
|
Includes unrealized gains and losses from economic activity. See Note 14 for additional information.
|
(b)
|
A portion of the goodwill related to the 2010 LKE acquisition has been attributed to PPL's supply segment.
|
2012
|
2011
|
||||||||
Income (Numerator)
|
|||||||||
Income from continuing operations after income taxes attributable to PPL
|
$
|
541
|
$
|
398
|
|||||
Less amounts allocated to participating securities
|
3
|
2
|
|||||||
Income from continuing operations after income taxes available to PPL common shareowners
|
$
|
538
|
$
|
396
|
|||||
Income (loss) from discontinued operations (net of income taxes) available to PPL
|
$
|
|
$
|
3
|
|||||
Net income attributable to PPL
|
$
|
541
|
$
|
401
|
|||||
Less amounts allocated to participating securities
|
3
|
2
|
|||||||
Net income available to PPL common shareowners
|
$
|
538
|
$
|
399
|
|||||
Shares of Common Stock (Denominator)
|
|||||||||
Weighted-average shares - Basic EPS
|
579,041
|
484,138
|
|||||||
Add incremental non-participating securities:
|
|||||||||
Stock options and performance units
|
486
|
207
|
|||||||
Weighted-average shares - Diluted EPS
|
579,527
|
484,345
|
|||||||
Basic EPS
|
|||||||||
Available to PPL common shareowners:
|
|||||||||
Income from continuing operations after income taxes
|
$
|
0.93
|
$
|
0.82
|
|||||
Net Income
|
$
|
0.93
|
$
|
0.82
|
|||||
Diluted EPS
|
|||||||||
Available to PPL common shareowners:
|
|||||||||
Income from continuing operations after income taxes
|
$
|
0.93
|
$
|
0.82
|
|||||
Net Income
|
$
|
0.93
|
$
|
0.82
|
(Shares in thousands)
|
2012
|
2011
|
||||
Stock options
|
5,682
|
6,614
|
||||
Performance units
|
195
|
6
|
5.
Income Taxes
|
|||||||||
Reconciliations of income tax expense are:
|
|||||||||
(PPL)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income from Continuing Operations Before Income Taxes
|
|||||||||
at statutory tax rate - 35%
|
$
|
281
|
$
|
219
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
24
|
25
|
|||||||
State valuation allowance adjustments (a)
|
|
11
|
|||||||
Impact of lower U.K. income tax rates
|
(21)
|
(8)
|
|||||||
U.S. income tax on foreign earnings - net of foreign tax credit (b)
|
2
|
(6)
|
|||||||
Foreign tax reserve adjustments
|
3
|
|
|||||||
Federal income tax credits
|
(4)
|
(5)
|
|||||||
Amortization of investment tax credit
|
(2)
|
(3)
|
|||||||
Depreciation not normalized (a)
|
(2)
|
(4)
|
|||||||
State deferred tax rate change (c)
|
(11)
|
|
|||||||
Net operating loss carryforward adjustment (d)
|
(6)
|
|
|||||||
Other
|
(5)
|
(6)
|
|||||||
Total increase (decrease)
|
(22)
|
4
|
|||||||
Total income taxes from continuing operations
|
$
|
259
|
$
|
223
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL recorded state deferred income tax expense during the three months ended March 31, 2011 related to valuation allowances.
|
(b)
|
During the three months ended March 31, 2011, PPL recorded a $7 million federal income tax benefit related to U.K. pension contributions.
|
(c)
|
During the three months ended March 31, 2012, PPL recorded an $11 million adjustment related to state deferred tax liabilities.
|
(d)
|
During the three months ended March 31, 2012, PPL recorded an adjustment to deferred taxes related to net operating loss carryforwards of LKE.
|
(PPL Energy Supply)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income from Continuing Operations Before Income Taxes
|
|||||||||
at statutory tax rate - 35%
|
$
|
170
|
$
|
124
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
23
|
17
|
|||||||
State valuation allowance adjustments (a)
|
|
6
|
|||||||
Federal income tax credits
|
(4)
|
(5)
|
|||||||
State deferred tax rate change (b)
|
(11)
|
|
|||||||
Other
|
(1)
|
|
|||||||
Total increase (decrease)
|
7
|
18
|
|||||||
Total income taxes from continuing operations
|
$
|
177
|
$
|
142
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL Energy Supply recorded a $6 million state deferred income tax expense during the three months ended March 31, 2011 related to valuation allowances.
|
(b)
|
During the three months ended March 31, 2012, PPL Energy Supply recorded an $11 million adjustment related to state deferred tax liabilities.
|
(PPL Electric)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
20
|
$
|
28
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
2
|
4
|
|||||||
Federal and state tax reserve adjustments
|
(1)
|
(2)
|
|||||||
Federal and state income tax return adjustments (a)
|
|
(2)
|
|||||||
Depreciation not normalized (a)
|
(1)
|
(3)
|
|||||||
Other
|
|
(2)
|
|||||||
Total increase (decrease)
|
|
(5)
|
|||||||
Total income taxes
|
$
|
20
|
$
|
23
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. The 100% Pennsylvania bonus depreciation deduction created a current state income tax benefit for the flow-through impact of Pennsylvania regulated state tax depreciation. The federal provision for 100% bonus depreciation generally applies to property placed in service before January 1, 2012.
|
(LKE)
|
|||||||||
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
26
|
$
|
47
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
2
|
5
|
|||||||
Net operating loss carryforward adjustment (a)
|
(6)
|
|
|||||||
Other
|
(1)
|
(3)
|
|||||||
Total increase (decrease)
|
(5)
|
2
|
|||||||
Total income taxes
|
$
|
21
|
$
|
49
|
(a)
|
During the three months ended March 31, 2012, LKE recorded a prior period adjustment to deferred taxes related to net operating loss carryforwards. The impact of this adjustment was not material to any previously reported financial statements, and is not expected to be material to the financial statements for the full year of 2012.
|
(LG&E)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
14
|
$
|
21
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
1
|
2
|
|||||||
Amortization of investment tax credit
|
(1)
|
(1)
|
|||||||
Other
|
1
|
|
|||||||
Total increase (decrease)
|
1
|
1
|
|||||||
Total income taxes
|
$
|
15
|
$
|
22
|
(KU)
|
|||||||||
Three Months Ended March 31,
|
|||||||||
2012
|
2011
|
||||||||
Reconciliation of Income Tax Expense
|
|||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
21
|
$
|
31
|
|||||
Increase (decrease) due to:
|
|||||||||
State income taxes, net of federal income tax benefit
|
2
|
3
|
|||||||
Other
|
(1)
|
(2)
|
|||||||
Total increase (decrease)
|
1
|
1
|
|||||||
Total income taxes
|
$
|
22
|
$
|
32
|
Three Months Ended March 31,
|
|||||||
2012
|
2011
|
||||||
PPL
|
|||||||
Beginning of period
|
$
|
145
|
$
|
251
|
|||
Additions based on tax positions of prior years
|
4
|
|
|||||
Reductions based on tax positions of prior years
|
(27)
|
|
|||||
Additions based on tax positions related to the current year
|
1
|
|
|||||
Reductions based on tax positions related to the current year
|
|
(1)
|
|||||
Lapse of applicable statutes of limitations
|
(2)
|
(2)
|
|||||
Effects of foreign currency translation
|
|
3
|
|||||
End of period
|
$
|
121
|
$
|
251
|
|||
PPL Energy Supply
|
|||||||
Beginning of period
|
$
|
28
|
$
|
183
|
|||
Additions based on tax positions of prior years
|
4
|
|
|||||
Reductions based on tax positions of prior years
|
(1)
|
|
|||||
Derecognition (a)
|
|
(155)
|
|||||
End of period
|
$
|
31
|
$
|
28
|
|||
PPL Electric
|
|||||||
Beginning of period
|
$
|
73
|
$
|
62
|
|||
Reductions based on tax positions of prior years
|
(26)
|
|
|||||
Additions based on tax positions related to the current year
|
1
|
|
|||||
Reductions based on tax positions related to the current year
|
|
(1)
|
|||||
Lapse of applicable statutes of limitations
|
(2)
|
(2)
|
|||||
End of period
|
$
|
46
|
$
|
59
|
(a)
|
Represents unrecognized tax benefits derecognized as a result of PPL Energy Supply's distribution of its membership interest in PPL Global to PPL Energy Supply's parent, PPL Energy Funding.
|
Increase
|
Decrease
|
|||||||
PPL
|
$
|
17
|
$
|
111
|
||||
PPL Energy Supply
|
1
|
31
|
||||||
PPL Electric
|
23
|
39
|
2012
|
2011
|
|||||
PPL
|
$
|
41
|
$
|
181
|
||
PPL Energy Supply
|
14
|
12
|
||||
PPL Electric
|
6
|
12
|
PPL
|
PPL Electric
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Current Regulatory Assets:
|
|||||||||||||
Gas supply clause
|
$
|
7
|
$
|
6
|
|
|
|||||||
Fuel adjustment clause
|
8
|
3
|
|
|
|||||||||
Total current regulatory assets
|
$
|
15
|
$
|
9
|
|
|
|||||||
Noncurrent Regulatory Assets:
|
|||||||||||||
Defined benefit plans
|
$
|
605
|
$
|
615
|
$
|
273
|
$
|
276
|
|||||
Taxes recoverable through future rates
|
293
|
289
|
293
|
289
|
|||||||||
Storm costs
|
149
|
154
|
30
|
31
|
|||||||||
Unamortized loss on debt
|
106
|
110
|
74
|
77
|
|||||||||
Interest rate swaps
|
62
|
69
|
|
|
|||||||||
Accumulated cost of removal of utility plant
|
59
|
53
|
59
|
53
|
|||||||||
Coal contracts (a)
|
9
|
11
|
|
|
|||||||||
AROs
|
21
|
18
|
|
|
|||||||||
Other
|
30
|
30
|
2
|
3
|
|||||||||
Total noncurrent regulatory assets
|
$
|
1,334
|
$
|
1,349
|
$
|
731
|
$
|
729
|
Current Regulatory Liabilities:
|
|||||||||||||
Generation supply charge
|
$
|
35
|
$
|
42
|
$
|
35
|
$
|
42
|
|||||
ECR
|
9
|
7
|
|
|
|||||||||
Gas supply clause
|
6
|
6
|
|
|
|||||||||
Transmission service charge
|
5
|
2
|
5
|
2
|
|||||||||
Transmission formula rate
|
7
|
|
7
|
|
|||||||||
Other
|
12
|
16
|
6
|
9
|
|||||||||
Total current regulatory liabilities
|
$
|
74
|
$
|
73
|
$
|
53
|
$
|
53
|
|||||
Noncurrent Regulatory Liabilities:
|
|||||||||||||
Accumulated cost of removal of utility plant
|
$
|
658
|
$
|
651
|
|
|
|||||||
Coal contracts (a)
|
170
|
180
|
|
|
|||||||||
Power purchase agreement - OVEC (a)
|
114
|
116
|
|
|
|||||||||
Net deferred tax assets
|
38
|
39
|
|
|
|||||||||
Act 129 compliance rider
|
12
|
7
|
$
|
12
|
$
|
7
|
|||||||
Defined benefit plans
|
9
|
9
|
|
|
|||||||||
Other
|
8
|
8
|
|
|
|||||||||
Total noncurrent regulatory liabilities
|
$
|
1,009
|
$
|
1,010
|
$
|
12
|
$
|
7
|
LKE
|
LG&E
|
KU
|
|||||||||||||||||
March 31,
|
December 31,
|
March 31,
|
December 31,
|
March 31,
|
December 31,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Current Regulatory Assets:
|
|||||||||||||||||||
Gas supply clause
|
$
|
7
|
$
|
6
|
$
|
7
|
$
|
6
|
|
|
|||||||||
Fuel adjustment clause
|
8
|
3
|
7
|
3
|
$
|
1
|
|
||||||||||||
Total current regulatory assets
|
$
|
15
|
$
|
9
|
$
|
14
|
$
|
9
|
$
|
1
|
|
||||||||
Noncurrent Regulatory Assets:
|
|||||||||||||||||||
Defined benefit plans
|
$
|
332
|
$
|
339
|
$
|
220
|
$
|
225
|
$
|
112
|
$
|
114
|
|||||||
Storm costs
|
119
|
123
|
64
|
66
|
55
|
57
|
|||||||||||||
Unamortized loss on debt
|
32
|
33
|
20
|
21
|
12
|
12
|
|||||||||||||
Interest rate swaps
|
62
|
69
|
62
|
69
|
|
|
|||||||||||||
Coal contracts (a)
|
9
|
11
|
4
|
5
|
5
|
6
|
|||||||||||||
AROs
|
21
|
18
|
12
|
11
|
9
|
7
|
|||||||||||||
Other
|
28
|
27
|
7
|
6
|
21
|
21
|
|||||||||||||
Total noncurrent regulatory assets
|
$
|
603
|
$
|
620
|
$
|
389
|
$
|
403
|
$
|
214
|
$
|
217
|
Current Regulatory Liabilities:
|
||||||||||||||||||||
ECR
|
$
|
9
|
$
|
7
|
|
|
$
|
9
|
$
|
7
|
||||||||||
Gas supply clause
|
6
|
6
|
$
|
6
|
$
|
6
|
|
|
||||||||||||
Other
|
6
|
7
|
4
|
4
|
2
|
3
|
||||||||||||||
Total current regulatory liabilities
|
$
|
21
|
$
|
20
|
$
|
10
|
$
|
10
|
$
|
11
|
$
|
10
|
||||||||
Noncurrent Regulatory Liabilities:
|
||||||||||||||||||||
Accumulated cost of removal
|
||||||||||||||||||||
of utility plant
|
$
|
658
|
$
|
651
|
$
|
287
|
$
|
286
|
$
|
371
|
$
|
365
|
||||||||
Coal contracts (a)
|
170
|
180
|
73
|
78
|
97
|
102
|
||||||||||||||
Power purchase agreement - OVEC (a)
|
114
|
116
|
79
|
80
|
35
|
36
|
||||||||||||||
Net deferred tax assets
|
38
|
39
|
31
|
31
|
7
|
8
|
||||||||||||||
Defined benefit plans
|
9
|
9
|
|
|
9
|
9
|
||||||||||||||
Other
|
8
|
8
|
3
|
3
|
5
|
5
|
||||||||||||||
Total noncurrent regulatory liabilities
|
$
|
997
|
$
|
1,003
|
$
|
473
|
$
|
478
|
$
|
524
|
$
|
525
|
(a)
|
These regulatory assets and liabilities were recorded as offsets to certain intangible assets and liabilities that were recorded at fair value upon the acquisition of LKE.
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||||
Letters of
|
Letters of
|
|||||||||||||||||||||||||
Credit Issued
|
Credit Issued
|
|||||||||||||||||||||||||
and
|
and
|
|||||||||||||||||||||||||
Commercial
|
Commercial
|
|||||||||||||||||||||||||
Expiration
|
Borrowed
|
Paper
|
Unused
|
Borrowed
|
Paper
|
|||||||||||||||||||||
Date
|
Capacity
|
(a)
|
Backstop
|
Capacity
|
(a)
|
Backstop
|
||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
WPD Credit Facilities
|
||||||||||||||||||||||||||
PPL WW Syndicated
|
||||||||||||||||||||||||||
Credit Facility (b)
|
Jan. 2013
|
£
|
150
|
£
|
110
|
n/a
|
£
|
40
|
£
|
111
|
n/a
|
|||||||||||||||
WPD (South West)
|
||||||||||||||||||||||||||
Syndicated Credit Facility (c)
|
Jan. 2017
|
245
|
|
n/a
|
245
|
n/a
|
||||||||||||||||||||
WPD (East Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Apr. 2016
|
300
|
£
|
70
|
230
|
£
|
70
|
|||||||||||||||||||
WPD (West Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Apr. 2016
|
300
|
71
|
229
|
71
|
|||||||||||||||||||||
Uncommitted Credit Facilities
|
73
|
3
|
70
|
3
|
||||||||||||||||||||||
Total WPD Credit Facilities (d)
|
£
|
1,068
|
£
|
110
|
£
|
144
|
£
|
814
|
£
|
111
|
£
|
144
|
||||||||||||||
PPL Energy Supply (e)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Oct. 2016
|
$
|
3,000
|
$
|
634
|
$
|
2,366
|
$
|
541
|
|||||||||||||||||
Letter of Credit Facility
|
Mar. 2013
|
200
|
n/a
|
144
|
56
|
n/a
|
89
|
|||||||||||||||||||
Total PPL Energy Supply
|
||||||||||||||||||||||||||
Credit Facilities
|
$
|
3,200
|
|
$
|
778
|
$
|
2,422
|
|
$
|
630
|
||||||||||||||||
PPL Electric (e)
|
||||||||||||||||||||||||||
Syndicated Credit Facility (f)
|
Oct. 2016
|
$
|
200
|
|
$
|
1
|
$
|
199
|
$
|
1
|
||||||||||||||||
Asset-backed Credit Facility (g)
|
July 2012
|
150
|
|
n/a
|
150
|
n/a
|
||||||||||||||||||||
Total PPL Electric Credit Facilities
|
$
|
350
|
|
$
|
1
|
$
|
349
|
|
$
|
1
|
||||||||||||||||
LG&E (e) (h)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Oct. 2016
|
$
|
400
|
|
|
$
|
400
|
|||||||||||||||||||
KU (e) (h)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Oct. 2016
|
$
|
400
|
|
$
|
400
|
||||||||||||||||||||
Letter of Credit Facility
|
Apr. 2014
|
198
|
n/a
|
$
|
198
|
|
n/a
|
$
|
198
|
|||||||||||||||||
Total KU Credit Facilities
|
$
|
598
|
|
$
|
198
|
$
|
400
|
|
$
|
198
|
(a)
|
Amounts borrowed are recorded as "Short-term debt" on the Balance Sheets.
|
(b)
|
The borrowing outstanding at March 31, 2012 was a USD-denominated borrowing of $174 million, which equated to £110 million at the time of borrowing and bore interest at approximately 1.458%.
|
(c)
|
In January 2012, WPD (South West) entered into a new £245 million 5-year syndicated credit facility to replace its existing £210 million 3-year syndicated credit facility that was set to expire in July 2012. Under the facility, WPD (South West) has the ability to make cash borrowings but cannot request the lenders to issue letters of credit. WPD (South West) pays customary commitment fees under this facility and borrowings bear interest at
|
|
LIBOR-based rates plus a margin. The credit facility contains financial covenants that require WPD (South West) to maintain an interest coverage ratio of not less than 3.0 times consolidated earnings before income taxes, depreciation and amortization and total net debt not in excess of 85% of its RAV, in each case calculated in accordance with the credit facility.
|
(d)
|
At March 31, 2012, the unused capacity of the WPD credit facilities was approximately $1.3 billion.
|
(e)
|
All credit facilities at PPL Energy Supply, PPL Electric, LG&E and KU also apply to PPL on a consolidated basis for financial reporting purposes.
|
(f)
|
In April 2012, PPL Electric increased the capacity of its syndicated credit facility to $300 million.
|
(g)
|
PPL Electric participates in an asset-backed commercial paper program through which PPL Electric obtains financing by selling and contributing its eligible accounts receivable and unbilled revenue to a special purpose, wholly owned subsidiary on an ongoing basis. The subsidiary has pledged these assets to secure loans from a commercial paper conduit sponsored by a financial institution.
|
|
At March 31, 2012 and December 31, 2011, $260 million and $251 million of accounts receivable and $75 million and $98 million of unbilled revenue were pledged by the subsidiary under the credit agreement related to PPL Electric's and the subsidiary's participation in the asset-backed commercial paper program. Based on the accounts receivable and unbilled revenue pledged at March 31, 2012, the amount available for borrowing under the facility was limited to $82 million. PPL Electric's sale to its subsidiary of the accounts receivable and unbilled revenue is an absolute sale of assets, and PPL Electric does not retain an interest in these assets. However, for financial reporting purposes, the subsidiary's financial results are consolidated in PPL Electric's financial statements. PPL Electric performs certain record-keeping and cash collection functions with respect to the assets in return for a servicing fee from the subsidiary.
|
(h)
|
All credit facilities at LG&E and KU also apply to LKE on a consolidated basis for financial reporting purposes.
|
PPL Energy
|
|||||||||||||||||
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
|||||||||||||
Dividends/distributions paid to parent/member
|
$
|
557
|
$
|
35
|
$
|
25
|
$
|
15
|
$
|
24
|
Aggregate enterprise consideration
|
$
|
302
|
|
Less: estimated long-term debt outstanding assumed through consolidation (net of restricted cash reserves)
|
217
|
||
Cash consideration paid for equity interests (including estimated working capital adjustments)
|
$
|
85
|
Accrued severance at December 31, 2011
|
$
|
21
|
|
Severance compensation
|
6
|
||
Severance paid
|
(8)
|
||
Accrued severance at March 31, 2012
|
$
|
19
|
2011
|
||||||||||||
Operating Revenues - PPL consolidated pro forma
|
$
|
3,215
|
||||||||||
Net Income Attributable to PPL - PPL consolidated pro forma
|
526
|
Income Statement
|
||||||||||
Line Item
|
2011
|
|||||||||
2011 Bridge Facility costs
|
Interest Expense
|
$
|
(7)
|
|||||||
Net hedge losses
|
Other Income (Expense) - net
|
(7)
|
||||||||
Other acquisition-related costs (a)
|
Other Income (Expense) - net
|
(11)
|
(a)
|
Primarily includes advisory, accounting and legal fees.
|
Other Postretirement
|
||||||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||||||
U.S.
|
U.K.
|
|||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||
PPL
|
||||||||||||||||||||
Service cost
|
$
|
26
|
$
|
24
|
$
|
13
|
$
|
5
|
$
|
3
|
$
|
3
|
||||||||
Interest cost
|
56
|
55
|
84
|
39
|
8
|
8
|
||||||||||||||
Expected return on plan assets
|
(66)
|
(62)
|
(111)
|
(52)
|
(6)
|
(6)
|
||||||||||||||
Amortization of:
|
||||||||||||||||||||
Transition obligation
|
|
|
|
|
1
|
|
||||||||||||||
Prior service cost
|
6
|
6
|
1
|
1
|
|
|
||||||||||||||
Actuarial (gain) loss
|
10
|
6
|
20
|
14
|
1
|
2
|
||||||||||||||
Net periodic defined benefit costs (credits)
|
$
|
32
|
$
|
29
|
$
|
7
|
$
|
7
|
$
|
7
|
$
|
7
|
||||||||
PPL Energy Supply
|
||||||||||||||||||||
Service cost
|
$
|
1
|
$
|
1
|
||||||||||||||||
Interest cost
|
2
|
2
|
||||||||||||||||||
Expected return on plan assets
|
(2)
|
(2)
|
||||||||||||||||||
Amortization of:
|
||||||||||||||||||||
Actuarial (gain) loss
|
1
|
|
||||||||||||||||||
Net periodic defined benefit costs (credits)
|
$
|
2
|
$
|
1
|
LKE
|
||||||||||||||||||||
Service cost
|
$
|
6
|
$
|
6
|
$
|
1
|
$
|
1
|
||||||||||||
Interest cost
|
17
|
17
|
2
|
3
|
||||||||||||||||
Expected return on plan assets
|
(18)
|
(16)
|
(1)
|
(1)
|
||||||||||||||||
Amortization of:
|
||||||||||||||||||||
Prior service cost
|
1
|
1
|
1
|
1
|
||||||||||||||||
Actuarial (gain) loss
|
5
|
5
|
|
|
||||||||||||||||
Net periodic defined benefit costs (credits)
|
$
|
11
|
$
|
13
|
$
|
3
|
$
|
4
|
||||||||||||
LG&E
|
||||||||||||||||||||
Interest cost
|
$
|
4
|
$
|
4
|
|
|
||||||||||||||
Expected return on plan assets
|
(5)
|
(4)
|
|
|
||||||||||||||||
Amortization of:
|
||||||||||||||||||||
Prior service cost
|
1
|
|
|
|
||||||||||||||||
Actuarial (gain) loss
|
3
|
3
|
|
|
||||||||||||||||
Net periodic defined benefit costs (credits)
|
$
|
3
|
$
|
3
|
|
|
2012
|
2011
|
|||||
PPL Energy Supply
|
$
|
10
|
$
|
7
|
||
PPL Electric
|
8
|
6
|
||||
LG&E
|
3
|
4
|
||||
KU
|
4
|
6
|
Exposure at
|
Expiration
|
|||||
March 31, 2012 (a)
|
Date
|
|||||
PPL
|
||||||
Indemnifications related to the WPD Midlands acquisition
|
|
(b)
|
|
|||
WPD indemnifications for entities in liquidation and sales of assets
|
$
|
295
|
(c)
|
2014 - 2018
|
||
WPD guarantee of pension and other obligations of unconsolidated entities
|
90
|
(d)
|
2015
|
|||
Tax indemnification related to unconsolidated WPD affiliates
|
8
|
(e)
|
2012
|
|||
PPL Energy Supply (f)
|
|
|
||||
Letters of credit issued on behalf of affiliates
|
21
|
(g)
|
2012 - 2014
|
|||
Retrospective premiums under nuclear insurance programs
|
44
|
(h)
|
|
|||
Nuclear claims assessment under The Price-Anderson Act Amendments under The Energy Policy Act of 2005
|
235
|
(i)
|
|
|||
Indemnifications for sales of assets
|
262
|
(j)
|
2012 - 2025
|
|||
Indemnification to operators of jointly owned facilities
|
6
|
(k)
|
|
|||
Guarantee of a portion of a divested unconsolidated entity's debt
|
22
|
(l)
|
2018
|
|||
PPL Electric (m)
|
||||||
Guarantee of inventory value
|
16
|
(n)
|
2016
|
|||
LKE (m)
|
||||||
Indemnification of lease termination and other divestitures
|
301
|
(o)
|
2021 - 2023
|
|||
LG&E and KU (p)
|
||||||
LG&E and KU guarantee of shortfall related to OVEC
|
|
(q)
|
|
(a)
|
Represents the estimated maximum potential amount of future payments that could be required to be made under the guarantee.
|
(b)
|
Prior to PPL's acquisition, WPD Midlands Holdings Limited had agreed to indemnify certain former directors of a Turkish entity, in which WPD Midlands Holdings Limited previously owned an interest, for any liabilities that may arise as a result of an investigation by Turkish tax authorities, and PPL WEM has received a cross-indemnity from E.ON AG with respect to these indemnification obligations. Additionally, PPL subsidiaries agreed to provide indemnifications to subsidiaries of E.ON AG for certain liabilities relating to properties and assets owned by affiliates of E.ON AG that were transferred to WPD Midlands in connection with the acquisition. The maximum exposure and expiration of these indemnifications cannot be estimated because the maximum potential liability is not capped and the expiration date is not specified in the transaction documents.
|
(c)
|
In connection with the liquidation of wholly owned subsidiaries that have been deconsolidated upon turning the entities over to the liquidators, certain affiliates of PPL Global have agreed to indemnify the liquidators, directors and/or the entities themselves for any liabilities or expenses arising during the liquidation process, including liabilities and expenses of the entities placed into liquidation. In some cases, the indemnifications are limited to a maximum amount that is based on distributions made from the subsidiary to its parent either prior or subsequent to being placed into liquidation. In other cases, the maximum amount of the indemnifications is not explicitly stated in the agreements. The indemnifications generally expire two to seven years subsequent to the date of dissolution of the entities. The exposure noted only includes those cases in which the agreements provide for a specific limit on the amount of the indemnification, and the expiration date was based on an estimate of the dissolution date of the entities.
|
(d)
|
As a result of the privatization of the utility industry in the U.K., certain electric associations' roles and responsibilities were discontinued or modified. As a result, certain obligations, primarily pension-related, associated with these organizations have been guaranteed by the participating members. Costs are allocated to the members based on predetermined percentages as outlined in specific agreements. However, if a member becomes insolvent, costs can be reallocated to and are guaranteed by the remaining members. At March 31, 2012, WPD has recorded an estimated discounted liability based on its current allocated percentage of the total expected costs for which the expected payment/performance is probable. Neither the expiration date nor the maximum amount of potential payments for certain obligations is explicitly stated in the related agreements. Therefore, they have been estimated based on the types of obligations.
|
(e)
|
Two WPD unconsolidated affiliates were refinanced during 2005. Under the terms of the refinancing, WPD has indemnified the lender against certain tax and other liabilities.
|
(f)
|
Other than the letters of credit, all guarantees of PPL Energy Supply, on a consolidated basis, also apply to PPL on a consolidated basis for financial reporting purposes.
|
(g)
|
Standby letter of credit arrangements under PPL Energy Supply's credit facilities for the purposes of protecting various third parties against nonperformance by PPL. This is not a guarantee by PPL on a consolidated basis.
|
(h)
|
PPL Susquehanna is contingently obligated to pay this amount related to potential retrospective premiums that could be assessed under its nuclear insurance programs. See "Nuclear Insurance" above for additional information.
|
(i)
|
This is the maximum amount PPL Susquehanna could be assessed for each incident at any of the nuclear reactors covered by this Act. See "Nuclear Insurance" above for additional information.
|
(j)
|
PPL Energy Supply's maximum exposure with respect to certain indemnifications and the expiration of the indemnifications cannot be estimated because, in the case of certain indemnification provisions, the maximum potential liability is not capped by the transaction documents and the expiration date is based on the applicable statute of limitations. The exposure and expiration dates noted are only for those cases in which the agreements provide for specific limits. The indemnification provisions described below are in each case subject to certain customary limitations, including thresholds for allowable claims, caps on aggregate liability, and time limitations for claims arising out of breaches of most representations and warranties.
|
(k)
|
In December 2007, a subsidiary of PPL Energy Supply executed revised owners agreements for two jointly owned facilities, the Keystone and Conemaugh generating plants. The agreements require that in the event of any default by an owner, the other owners fund contributions for the operation of the generating plants, based upon their ownership percentages. The non-defaulting owners, who make up the defaulting owner's obligations, are entitled to the generation entitlement of the defaulting owner, based upon their ownership percentage. The exposure shown reflects the PPL Energy Supply subsidiary's share of the maximum obligation. The agreements do not have an expiration date.
|
(l)
|
A PPL Energy Supply subsidiary owned a one-third equity interest in Safe Harbor Water Power Corporation (Safe Harbor) that was sold in March 2011. Beginning in 2008, PPL Energy Supply guaranteed one-third of any amounts payable with respect to certain senior notes issued by Safe Harbor. Under the terms of the sale agreement, PPL Energy Supply continues to guarantee the portion of Safe Harbor's debt, but received a cross-indemnity from the purchaser, secured by a lien on the purchaser's stock of Safe Harbor, in the event PPL Energy Supply is required to make a payment under the guarantee. Exposure noted reflects principal only.
|
(m)
|
All guarantees of PPL Electric and LKE, on a consolidated basis, also apply to PPL on a consolidated basis for financial reporting purposes.
|
(n)
|
PPL Electric entered into a contract with a third party logistics firm that provides inventory procurement and fulfillment services. Under the contract, the logistics firm has title to the inventory purchased for PPL Electric's use. Upon termination of the contract, PPL Electric has guaranteed to purchase any remaining inventory that has not been used or sold by the logistics firm at the weighted-average cost at which the logistics firm purchased the inventory, thus protecting the logistics firm from reductions in the fair value of the inventory.
|
(o)
|
LKE provides certain indemnifications, the most significant of which relate to the termination of the WKE lease in July 2009. These guarantees cover the due and punctual payment, performance and discharge by each party of its respective present and future obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under the WKE Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a cumulative maximum exposure of $200 million. Certain items such as non-excluded government fines and penalties fall outside the cumulative cap. Another guarantee with a maximum exposure of $100 million covering other indemnifications expires in 2023. Certain matters are currently under discussion among the parties, including one matter currently in arbitration and a further matter for which LKE is contesting the applicability of the indemnification requirement. The matter in arbitration may be ruled upon during mid-2012, which may result in increases or decreases to the estimated liability LKE has currently recorded. The ultimate outcome of both matters cannot be predicted at this time. Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum; however, LKE is not aware of formal claims under such indemnities made by any party at this time. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. No additional material loss is anticipated by reason of such indemnification.
|
(p)
|
All guarantees of LG&E and KU also apply to LKE on a consolidated basis for financial reporting purposes.
|
(q)
|
Pursuant to a power purchase agreement with OVEC, LG&E and KU are obligated to pay a demand charge which includes, among other charges, decommissioning costs, postretirement and post employment benefits. The demand charge is expected to cover LG&E's and KU's shares of the cost of these items over the term of the contract. However, in the event there is a shortfall in covering these costs, LG&E and KU are obligated to pay their share of the excess. The maximum exposure and the expiration date of these potential obligations are not presently determinable.
|
Three Months Ended
|
||||||
March 31,
|
||||||
2012
|
2011
|
|||||
PPL Energy Supply
|
$
|
57
|
$
|
50
|
||
PPL Electric
|
42
|
39
|
||||
LKE
|
5
|
5
|
Three Months Ended
|
|||||||
March 31,
|
|||||||
2012
|
2011
|
||||||
LG&E
|
$
|
41
|
$
|
33
|
|||
KU
|
46
|
49
|
PPL
|
PPL Energy Supply
|
|||||||||||||
Three Months Ended
|
Three Months Ended
|
|||||||||||||
March 31,
|
March 31,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Other Income
|
||||||||||||||
Earnings on securities in NDT funds
|
$
|
8
|
$
|
15
|
$
|
8
|
$
|
15
|
||||||
Interest income
|
1
|
2
|
|
1
|
||||||||||
AFUDC
|
2
|
1
|
|
|
||||||||||
Miscellaneous - Domestic
|
2
|
3
|
1
|
1
|
||||||||||
Total Other Income
|
13
|
21
|
9
|
17
|
||||||||||
Other Expense
|
||||||||||||||
Economic foreign currency exchange contracts (Note 14)
|
18
|
2
|
|
|
||||||||||
Charitable contributions
|
4
|
3
|
1
|
|
||||||||||
WPD Midlands acquisition-related costs (Note 8)
|
|
11
|
||||||||||||
Net hedge losses associated with the 2011 Bridge Facility
|
|
7
|
|
|
||||||||||
Miscellaneous - Domestic
|
6
|
2
|
3
|
3
|
||||||||||
Miscellaneous - U.K.
|
2
|
1
|
|
|
||||||||||
Total Other Expense
|
30
|
26
|
|
4
|
3
|
|||||||||
Other Income (Expense) - net
|
$
|
(17)
|
$
|
(5)
|
$
|
5
|
$
|
14
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
1,103
|
$
|
1,103
|
|
|
$
|
1,202
|
$
|
1,202
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
230
|
230
|
|
|
209
|
209
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
4,371
|
2
|
$
|
4,336
|
$
|
33
|
3,423
|
3
|
$
|
3,390
|
$
|
30
|
|||||||||||||||
Interest rate swaps
|
3
|
|
3
|
|
3
|
|
3
|
|
|||||||||||||||||||
Foreign currency contracts
|
5
|
|
5
|
|
18
|
|
18
|
|
|||||||||||||||||||
Cross-currency swaps
|
37
|
|
34
|
3
|
24
|
|
20
|
4
|
|||||||||||||||||||
Total price risk management assets
|
4,416
|
2
|
4,378
|
36
|
3,468
|
3
|
3,431
|
34
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
8
|
8
|
|
|
12
|
12
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
329
|
228
|
101
|
|
292
|
202
|
90
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
133
|
98
|
35
|
|
117
|
87
|
30
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
87
|
87
|
|
|
86
|
86
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
10
|
|
10
|
|
10
|
|
10
|
|
|||||||||||||||||||
Municipality
|
84
|
|
84
|
|
83
|
|
83
|
|
|||||||||||||||||||
Investment-grade corporate
|
38
|
|
38
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Receivables (payables), net
|
2
|
|
2
|
|
|
(3)
|
3
|
|
|||||||||||||||||||
Total NDT funds
|
693
|
421
|
272
|
|
640
|
384
|
256
|
|
|||||||||||||||||||
Auction rate securities (b)
|
24
|
|
|
24
|
24
|
|
|
24
|
|||||||||||||||||||
Total assets
|
$
|
6,466
|
$
|
1,756
|
$
|
4,650
|
$
|
60
|
$
|
5,543
|
$
|
1,798
|
$
|
3,687
|
$
|
58
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
3,154
|
$
|
2
|
$
|
3,138
|
$
|
14
|
$
|
2,345
|
$
|
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
Interest rate swaps
|
54
|
|
54
|
|
63
|
|
63
|
|
|||||||||||||||||||
Foreign currency contracts
|
13
|
|
13
|
|
|
|
|
|
|||||||||||||||||||
Cross-currency swaps
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Total price risk management liabilities
|
$
|
3,223
|
$
|
2
|
$
|
3,207
|
$
|
14
|
$
|
2,410
|
$
|
1
|
$
|
2,392
|
$
|
17
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
135
|
$
|
135
|
|
|
$
|
379
|
$
|
379
|
|
|
|||||||||||||||
Restricted cash and cash equivalents
|
164
|
164
|
|
|
145
|
145
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
4,371
|
2
|
$
|
4,336
|
$
|
33
|
3,423
|
3
|
$
|
3,390
|
$
|
30
|
|||||||||||||||
Total price risk management assets
|
4,371
|
2
|
4,336
|
33
|
3,423
|
3
|
3,390
|
30
|
|||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
8
|
8
|
|
|
12
|
12
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
329
|
228
|
101
|
|
292
|
202
|
90
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
133
|
98
|
35
|
|
117
|
87
|
30
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
87
|
87
|
|
|
86
|
86
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
10
|
|
10
|
|
10
|
|
10
|
|
|||||||||||||||||||
Municipality
|
84
|
|
84
|
|
83
|
|
83
|
|
|||||||||||||||||||
Investment-grade corporate
|
38
|
|
38
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Receivables (payables), net
|
2
|
|
2
|
|
|
(3)
|
3
|
|
|||||||||||||||||||
Total NDT funds
|
693
|
421
|
272
|
|
640
|
384
|
256
|
|
|||||||||||||||||||
Auction rate securities (b)
|
19
|
|
|
19
|
19
|
|
|
19
|
|||||||||||||||||||
Total assets
|
$
|
5,382
|
$
|
722
|
$
|
4,608
|
$
|
52
|
$
|
4,606
|
$
|
911
|
$
|
3,646
|
$
|
49
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
3,154
|
$
|
2
|
$
|
3,138
|
$
|
14
|
$
|
2,345
|
$ |
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
Total price risk management liabilities
|
$
|
3,154
|
$
|
2
|
$
|
3,138
|
$
|
14
|
$
|
2,345
|
$ |
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
PPL Electric
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
149
|
$
|
149
|
|
|
$
|
320
|
$
|
320
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
13
|
13
|
|
|
13
|
13
|
|
|
|||||||||||||||||||
Total assets
|
$
|
162
|
$
|
162
|
|
|
$
|
333
|
|
$
|
333
|
|
|
LKE
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
104
|
$
|
104
|
|
|
$
|
59
|
$
|
59
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
27
|
27
|
|
|
29
|
29
|
|
|
|||||||||||||||||||
Total assets
|
$
|
131
|
$
|
131
|
|
|
$
|
88
|
$
|
88
|
|
|
|||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps (d)
|
$
|
53
|
|
$
|
53
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
Total liabilities
|
$
|
53
|
|
$
|
53
|
|
$
|
60
|
|
$
|
60
|
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
LG&E
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
54
|
$
|
54
|
|
|
$
|
25
|
$
|
25
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
27
|
27
|
|
|
29
|
29
|
|
|
|||||||||||||||||||
Total assets
|
$
|
81
|
$
|
81
|
|
|
$
|
54
|
$
|
54
|
|
|
|||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps (d)
|
$
|
53
|
|
$
|
53
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
Total liabilities
|
$
|
53
|
|
$
|
53
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
KU
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
46
|
$
|
46
|
|
|
$
|
31
|
$
|
31
|
|
|
|||||||||||||||
Total assets
|
$
|
46
|
$
|
46
|
|
|
$
|
31
|
$
|
31
|
|
|
(a)
|
Current portion is included in "Restricted cash and cash equivalents" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
(c)
|
Current portion is included in "Other current assets" on the Balance Sheets. Such amounts were insignificant at March 31, 2012 and December 31, 2011. Long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(d)
|
Current portion is included in "Other current liabilities" and long-term portion is included in "Price risk management liabilities" on the Balance Sheets.
|
A reconciliation of net assets and liabilities classified as Level 3 for the three months ended March 31 is as follows:
|
|||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||||||||||
2012
|
2011
|
||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
|||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
|||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Total
|
|||||||||||||||||
PPL
|
|||||||||||||||||||||||
Balance at beginning of period
|
$
|
13
|
$
|
24
|
$
|
4
|
$
|
41
|
$
|
(3)
|
$
|
25
|
$
|
22
|
|||||||||
Total realized/unrealized gains (losses)
|
|||||||||||||||||||||||
Included in earnings
|
18
|
|
|
18
|
1
|
|
1
|
||||||||||||||||
Included in OCI (a)
|
2
|
|
2
|
4
|
1
|
|
1
|
||||||||||||||||
Purchases
|
|
|
|
|
2
|
|
2
|
||||||||||||||||
Sales
|
|
|
|
|
(3)
|
|
(3)
|
||||||||||||||||
Settlements
|
(6)
|
|
|
(6)
|
22
|
|
22
|
||||||||||||||||
Transfers out of Level 3
|
(8)
|
|
(3)
|
(11)
|
12
|
|
12
|
||||||||||||||||
Balance at end of period
|
$
|
19
|
$
|
24
|
$
|
3
|
$
|
46
|
$
|
32
|
$
|
25
|
$
|
57
|
|||||||||
PPL Energy Supply
|
|||||||||||||||||||||||
Balance at beginning of period
|
$
|
13
|
$
|
19
|
|
$
|
32
|
$
|
(3)
|
$
|
20
|
$
|
17
|
||||||||||
Total realized/unrealized gains (losses)
|
|
|
|||||||||||||||||||||
Included in earnings
|
18
|
|
|
18
|
1
|
|
1
|
||||||||||||||||
Included in OCI (a)
|
2
|
|
|
2
|
1
|
|
1
|
||||||||||||||||
Purchases
|
|
|
|
|
2
|
|
2
|
||||||||||||||||
Sales
|
|
|
|
|
(3)
|
|
(3)
|
||||||||||||||||
Settlements
|
(6)
|
|
|
(6)
|
22
|
|
22
|
||||||||||||||||
Transfers out of Level 3
|
(8)
|
|
|
(8)
|
12
|
|
12
|
||||||||||||||||
Balance at end of period
|
$
|
19
|
$
|
19
|
|
$
|
38
|
$
|
32
|
$
|
20
|
$
|
52
|
(a)
|
"Energy Commodities" and "Cross-Currency Swaps" are included in "Qualifying derivatives" on the Statements of Comprehensive Income.
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||||||
2012
|
|||||||||||||
Fair Value, net
|
Range
|
||||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
||||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
||||||||||
PPL
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas contracts (b)
|
29
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
20% - 100% (69%)
|
|||||||||
Electric contracts (c)
|
(6)
|
Discounted cash flow
|
Basis price between delivery points
|
28% - 33% (28%)
|
|||||||||
Other contracts (d)
|
(4)
|
Discounted cash flow
|
Various
|
22% - 100% (65%)
|
|||||||||
Auction rate securities (e)
|
24
|
Discounted cash flow
|
Modeled from SIFMA Index
|
15% - 90% (66%)
|
|||||||||
Cross-currency swaps (f)
|
3
|
Discounted cash flow
|
Credit valuation adjustment
|
23% - 37% (32%)
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas contracts (b)
|
29
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
20% - 100% (69%)
|
|||||||||
Electric contracts (c)
|
(6)
|
Discounted cash flow
|
Basis price between delivery points
|
28% - 33% (28%)
|
|||||||||
Other contracts (d)
|
(4)
|
Discounted cash flow
|
Various
|
22% - 100% (65%)
|
|||||||||
Auction rate securities (e)
|
19
|
Discounted cash flow
|
Modeled from SIFMA Index
|
15% - 90% (65%)
|
(a)
|
For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs. For cross-currency swaps, the range and weighted average represent the percentage decrease in fair value due to the unobservable inputs used in the model to calculate the credit valuation adjustment.
|
(b)
|
Retail natural gas contracts extend through 2017. $15 million of the fair value is scheduled to deliver within the next 12 months. As the price of natural gas increases/(decreases), the fair value of the contracts (decreases)/increases.
|
(c)
|
Electric contracts extend through 2014. $(3) million of the fair value is scheduled to deliver within the next 12 months. As the price of electric increases/(decreases), the fair value of the contracts (decreases)/increases.
|
(d)
|
Other includes FTR and capacity contracts. The models used to calculate the fair value of these contracts use historical settlement prices and extrapolation of observable forward curves. Increases/(decreases) in the historical settled prices or forward prices will (decrease)/increase the fair value.
|
(e)
|
Auction rate securities have a weighted average contractual maturity of 24 years. The model used to calculate fair value incorporates significant assumptions, including the assumptions that the auctions will continue to fail and that the securities will be held to maturity. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
(f)
|
Cross-currency swaps extend through 2021. The credit valuation adjustment incorporates projected probabilities of default and estimated recovery rates. As the credit valuation adjustment increases/(decreases), the fair value of the swaps (decreases)/increases.
|
2012
|
|||||||||||||
Energy Commodities, net
|
|||||||||||||
Unregulated
|
Wholesale
|
Net Energy
|
|
||||||||||
Retail Electric
|
Energy
|
Trading
|
Energy
|
||||||||||
and Gas
|
Marketing
|
Margins
|
Purchases
|
||||||||||
PPL and PPL Energy Supply
|
|||||||||||||
Total gains (losses) included in earnings for the period
|
$
|
16
|
$
|
4
|
$
|
(1)
|
$
|
(1)
|
|||||
Change in unrealized gains (losses) relating to positions still held
|
|||||||||||||
at the reporting date
|
46
|
(18)
|
(1)
|
(5)
|
2011
|
|||||||||||||
Energy Commodities, net
|
|||||||||||||
Unregulated
|
Wholesale
|
Net Energy
|
|
||||||||||
Retail Electric
|
Energy
|
Trading
|
Energy
|
||||||||||
and Gas
|
Marketing
|
Margins
|
Purchases
|
||||||||||
PPL and PPL Energy Supply
|
|||||||||||||
Total gains (losses) included in earnings for the period
|
$
|
1
|
$
|
1
|
$
|
(5)
|
$
|
4
|
|||||
Change in unrealized gains (losses) relating to positions still held
|
|||||||||||||
at the reporting date
|
1
|
|
(1)
|
19
|
·
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets and are comprised of securities that are representative of the Wilshire 5000 index, which is invested in approximately 70% large-cap stocks and 30% mid/small-cap stocks.
|
·
|
Investments in commingled equity funds are classified as Level 2 and represent securities that track the S&P 500 index and the Wilshire 4500 index. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
March 31, 2012
|
December 31, 2011
|
||||||||||||
Carrying
|
Carrying
|
||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||
PPL
|
|||||||||||||
Contract adjustment payments (a)
|
$
|
175
|
$
|
176
|
$
|
198
|
$
|
198
|
|||||
Long-term debt
|
18,076
|
19,837
|
17,993
|
19,392
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Long-term debt
|
3,024
|
3,420
|
3,024
|
3,397
|
|||||||||
PPL Electric
|
|||||||||||||
Long-term debt
|
1,718
|
2,014
|
1,718
|
2,012
|
|||||||||
LKE
|
|||||||||||||
Long-term debt
|
4,074
|
4,338
|
4,073
|
4,306
|
|||||||||
LG&E
|
|||||||||||||
Long-term debt
|
1,112
|
1,168
|
1,112
|
1,164
|
|||||||||
KU
|
|||||||||||||
Long-term debt
|
1,842
|
2,017
|
1,842
|
2,000
|
(a)
|
Reflected in "Other current liabilities" and "Other deferred credits and noncurrent liabilities" on the Balance Sheets.
|
·
|
commodity price, basis and volumetric risks for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities (including full-requirement sales contracts) and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities;
|
·
|
interest rate and price risk associated with debt used to finance operations, as well as debt and equity securities in NDT funds and defined benefit plans; and
|
·
|
foreign currency exchange rate risk associated with firm commitments in currencies other than the applicable functional currency.
|
2012
|
2011
|
||||||
PPL Energy Supply
|
|||||||
Operating Revenues
|
|||||||
Unregulated retail electric and gas
|
$
|
10
|
$
|
4
|
|||
Wholesale energy marketing
|
852
|
57
|
|||||
Operating Expenses
|
|||||||
Fuel
|
2
|
23
|
|||||
Energy purchases
|
(591)
|
18
|
2012 (a)
|
2013
|
2014
|
||
39,733
|
53,136
|
53,502
|
(a)
|
Represents expected sales for the balance of the current year.
|
Derivative
|
Total Power
|
Fuel Purchases (c)
|
|||||||
Year
|
Sales (a)
|
Sales (b)
|
Coal
|
Nuclear
|
|||||
2012 (d)
|
91%
|
95%
|
100%
|
100%
|
|||||
2013
|
75%
|
82%
|
97%
|
100%
|
|||||
2014 (e)
|
8%
|
13%
|
70%
|
100%
|
(a)
|
Excludes non-derivative contracts and contracts that qualify for NPNS. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
(b)
|
Amount represents derivative (including contracts that qualify for NPNS) and non-derivative contracts. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option. Percentages are based on fixed-price contracts only.
|
(c)
|
Coal and nuclear contracts receive accrual accounting treatment, as they are not derivative contracts. Percentages are based on both fixed- and variable-priced contracts.
|
(d)
|
Represents the balance of the current year.
|
(e)
|
Volumes for derivative sales contracts that deliver in future periods total 1,635 GWh and 20.2 Bcf.
|
2012 (a)
|
2013
|
2014
|
|||||
Oil Swaps
|
162
|
285
|
240
|
|
(a)
|
Represents the balance of the current year.
|
Units
|
2012 (a)
|
2013
|
2014 (b)
|
||||||
Net Power Sales
|
GWh
|
(2,076)
|
(408)
|
||||||
Net Fuel Purchases (c)
|
Bcf
|
16.9
|
2.6
|
(0.3)
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Volumes for derivative contracts used in support of these strategies that deliver in future periods are insignificant.
|
(c)
|
Included in these volumes are non-options and exercised option contracts that converted to non-option derivative contracts. Volumes associated with option contracts are insignificant.
|
Units
|
2012 (a)
|
2013
|
2014
|
||||||
Energy sales contracts (b)
|
GWh
|
(10,945)
|
(6,612)
|
(3,261)
|
|||||
Related energy supply contracts (b)
|
|||||||||
Energy purchases
|
GWh
|
7,718
|
2,873
|
955
|
|||||
Volumetric hedges (c)
|
GWh
|
73
|
80
|
65
|
|||||
Generation supply
|
GWh
|
2,630
|
3,049
|
2,234
|
|||||
Retail gas sales contracts
|
Bcf
|
(11.4)
|
(6.0)
|
(1.8)
|
|||||
Retail gas purchase contracts
|
Bcf
|
11.2
|
5.8
|
1.7
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Includes NPNS and contracts that are not derivatives, which receive accrual accounting.
|
(c)
|
PPL Energy Supply uses power and gas options, swaps and futures to hedge the volumetric risk associated with full-requirement sales contracts since the demand for power varies hourly. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
Units
|
2012 (a)
|
2013
|
2014
|
||||||
FTRs
|
GWh
|
7,207
|
|
|
|||||
Power Basis Positions (b)
|
GWh
|
(13,316)
|
(8,244)
|
(2,628)
|
|||||
Gas Basis Positions (b)
|
Bcf
|
7.1
|
(5.2)
|
(4.0)
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Net volumes that deliver in future periods are (677) GWh and (4.0) Bcf.
|
Units
|
2012 (a)
|
2013
|
2014 (b)
|
||||||
Capacity
|
MW-months
|
(7,102)
|
(3,366)
|
(2,578)
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Net volumes that deliver in future periods are 989 MW-months.
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments (a)
|
hedging instruments
|
as hedging instruments (a)
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
3
|
$
|
1
|
|
$
|
4
|
$
|
3
|
$
|
3
|
|
$
|
5
|
|||||||||||||||
Cross-currency swaps
|
|
2
|
|
|
|
2
|
|
|
|||||||||||||||||||||
Foreign currency
|
|||||||||||||||||||||||||||||
contracts
|
1
|
|
$
|
4
|
13
|
7
|
|
$
|
11
|
|
|||||||||||||||||||
Commodity contracts
|
120
|
|
3,102
|
2,129
|
872
|
3
|
1,655
|
1,557
|
|||||||||||||||||||||
Total current
|
124
|
3
|
3,106
|
2,146
|
882
|
8
|
1,666
|
1,562
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
|
|
49
|
|
|
|
55
|
|||||||||||||||||||||
Cross-currency swaps
|
37
|
|
|
|
24
|
|
|
|
|||||||||||||||||||||
Commodity contracts
|
48
|
1
|
1,101
|
1,024
|
42
|
2
|
854
|
783
|
|||||||||||||||||||||
Total noncurrent
|
85
|
1
|
1,101
|
1,073
|
66
|
2
|
854
|
838
|
|||||||||||||||||||||
Total derivatives
|
$
|
209
|
$
|
4
|
$
|
4,207
|
$
|
3,219
|
$
|
948
|
$
|
10
|
$
|
2,520
|
$
|
2,400
|
(a)
|
$816 million and $237 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at March 31, 2012 and December 31, 2011.
|
(b)
|
Represents the location on the Balance Sheet.
|
Derivatives in
|
Hedged Items in
|
Location of Gain
|
Gain (Loss) Recognized
|
Gain (Loss) Recognized
|
||||||||||||
Fair Value Hedging
|
Fair Value Hedging
|
(Loss) Recognized
|
in Income on Derivative
|
in Income on Related Item
|
||||||||||||
Relationships
|
Relationships
|
in Income
|
2012
|
2011
|
2012
|
2011
|
||||||||||
Interest rate swaps
|
Fixed rate debt
|
Interest expense
|
$
|
|
$
|
1
|
$
|
1
|
$
|
10
|
2012
|
2011
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gain (Loss)
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
2012
|
2011
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
3
|
$
|
10
|
Interest expense
|
$
|
(4)
|
|
$
|
(3)
|
$
|
(1)
|
||||||||||||
Cross-currency swaps
|
12
|
(25)
|
Interest expense
|
(1)
|
|
3
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
(19)
|
|
(13)
|
|
||||||||||||||||||||
Commodity contracts
|
113
|
84
|
Wholesale energy
|
|||||||||||||||||||||
marketing
|
272
|
$
|
4
|
203
|
(9)
|
|||||||||||||||||||
Depreciation
|
1
|
|
|
|
||||||||||||||||||||
Energy purchases
|
(40)
|
(4)
|
(70)
|
1
|
||||||||||||||||||||
Total
|
$
|
128
|
$
|
69
|
$
|
209
|
$
|
|
$
|
120
|
$
|
(9)
|
||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
(3)
|
$
|
(1)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
2012
|
2011
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
(18)
|
$
|
(9)
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(2)
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
22
|
1
|
|||||
Wholesale energy marketing
|
1,343
|
45
|
||||||
Net energy trading margins (a)
|
9
|
7
|
||||||
Fuel
|
6
|
23
|
||||||
Energy purchases
|
(1,070)
|
(55)
|
||||||
Total
|
$
|
290
|
$
|
10
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
2012
|
2011
|
|||||
Interest rate swaps
|
Regulatory assets
|
$
|
7
|
$
|
2
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL defines as spot activity, which is not accounted for as a derivative.
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments (a)
|
hedging instruments
|
hedging instruments (a)
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Commodity contracts
|
$
|
120
|
|
$
|
3,102
|
$
|
2,129
|
$
|
872
|
$
|
3
|
$
|
1,655
|
$
|
1,557
|
||||||||||||||
Total current
|
120
|
|
3,102
|
2,129
|
872
|
3
|
1,655
|
1,557
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Commodity contracts
|
48
|
$
|
1
|
1,101
|
1,024
|
42
|
2
|
854
|
783
|
||||||||||||||||||||
Total noncurrent
|
48
|
1
|
1,101
|
1,024
|
42
|
2
|
854
|
783
|
|||||||||||||||||||||
Total derivatives
|
$
|
168
|
$
|
1
|
$
|
4,203
|
$
|
3,153
|
$
|
914
|
$
|
5
|
$
|
2,509
|
$
|
2,340
|
(a)
|
$816 million and $237 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at March 31, 2012 and December 31, 2011.
|
(b)
|
Represents the location on the balance sheet.
|
2012
|
2011
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gains (Losses)
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
2012
|
2011
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Commodity contracts
|
$
|
113
|
$
|
84
|
Wholesale energy
|
|||||||||||||||||||
marketing
|
$
|
272
|
$
|
4
|
$
|
203
|
$
|
(9)
|
||||||||||||||||
Energy purchases
|
(40)
|
(4)
|
(70)
|
1
|
||||||||||||||||||||
Total
|
$
|
113
|
$
|
84
|
$
|
232
|
$
|
|
$
|
133
|
$
|
(8)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
2012
|
2011
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
$
|
22
|
$
|
1
|
|||
Wholesale energy marketing
|
1,343
|
45
|
||||||
Net energy trading margins (a)
|
9
|
7
|
||||||
Fuel
|
6
|
23
|
||||||
Energy purchases
|
(1,070)
|
(55)
|
||||||
Total
|
$
|
310
|
$
|
21
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL Energy Supply defines as spot activity, which is not accounted for as a derivative.
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments
|
hedging instruments
|
as hedging instruments
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Other Current
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
|
|
|
|
$
|
4
|
|
|
|
|
|
$
|
5
|
|||||||||||||||
Total current
|
|
|
|
4
|
|
|
|
5
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
|
|
49
|
|
|
|
55
|
|||||||||||||||||||||
Total noncurrent
|
|
|
|
49
|
|
|
|
55
|
|||||||||||||||||||||
Total derivatives
|
|
|
|
|
|
$
|
53
|
|
|
|
|
|
|
$
|
60
|
(a)
|
Represents the location on the Balance Sheet.
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
2012
|
2011
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(2)
|
|||
Total
|
$
|
(2)
|
$
|
(2)
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
2012
|
2011
|
|||||
Interest rate swaps
|
Regulatory assets
|
$
|
7
|
$
|
2
|
PPL
|
||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
|||||||||||
Aggregate fair value of derivative instruments in a net liability
|
||||||||||||||
position with credit contingent provisions
|
$
|
211
|
$
|
168
|
$
|
36
|
$
|
36
|
||||||
Aggregate fair value of collateral posted on these derivative instruments
|
53
|
26
|
27
|
27
|
||||||||||
Aggregate fair value of additional collateral requirements in the event of
|
|
|
||||||||||||
a credit downgrade below investment grade (a)
|
175
|
158
|
9
|
9
|
|
(a)
|
Includes the effect of net receivables and payables already recorded on the Balance Sheet.
|
(PPL)
|
||||||||||||||
The changes in the carrying amounts of goodwill by segment were:
|
||||||||||||||
Kentucky Regulated
|
U.K. Regulated
|
Supply
|
Total
|
|||||||||||
PPL
|
||||||||||||||
Balance at December 31, 2011 (a)
|
$
|
662
|
$
|
3,032
|
$
|
420
|
$
|
4,114
|
||||||
Effect of foreign currency exchange rates
|
|
47
|
|
47
|
||||||||||
Balance at March 31, 2012 (a)
|
$
|
662
|
$
|
3,079
|
$
|
420
|
$
|
4,161
|
(a)
|
There were no accumulated impairment losses related to goodwill.
|
PPL
|
||||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
KU
|
||||||||||||
ARO at December 31, 2011
|
$
|
497
|
$
|
359
|
$
|
118
|
$
|
57
|
$
|
61
|
||||||
Accretion expense
|
9
|
6
|
2
|
1
|
1
|
|||||||||||
Changes in estimated cash flow or settlement date
|
2
|
2
|
|
|
|
|||||||||||
Obligations settled
|
(4)
|
(4)
|
|
|
|
|||||||||||
ARO at March 31, 2012
|
$
|
504
|
$
|
363
|
$
|
120
|
$
|
58
|
$
|
62
|
|
(PPL and PPL Energy Supply)
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
8
|
$
|
12
|
|
|
$
|
12
|
|||||||||||||||||
Equity securities:
|
|||||||||||||||||||||||||||||
U.S. large-cap
|
177
|
$
|
152
|
|
329
|
173
|
$
|
119
|
|
292
|
|||||||||||||||||||
U.S. mid/small-cap
|
69
|
64
|
|
133
|
67
|
50
|
|
117
|
|||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
U.S. Treasury
|
79
|
8
|
|
87
|
76
|
10
|
|
86
|
|||||||||||||||||||||
U.S. government sponsored
|
|||||||||||||||||||||||||||||
agency
|
9
|
1
|
|
10
|
9
|
1
|
|
10
|
|||||||||||||||||||||
Municipality
|
81
|
4
|
$
|
1
|
84
|
80
|
4
|
$
|
1
|
83
|
|||||||||||||||||||
Investment-grade corporate
|
35
|
3
|
|
38
|
35
|
3
|
|
38
|
|||||||||||||||||||||
Other
|
2
|
|
|
2
|
2
|
|
|
2
|
|||||||||||||||||||||
Receivables/payables, net
|
2
|
|
|
2
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
462
|
232
|
1
|
693
|
454
|
187
|
1
|
640
|
|||||||||||||||||||||
Auction rate securities
|
25
|
|
1
|
24
|
25
|
|
1
|
24
|
|||||||||||||||||||||
Total
|
$
|
487
|
$
|
232
|
$
|
2
|
$
|
717
|
$
|
479
|
$
|
187
|
$
|
2
|
$
|
664
|
|||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
8
|
$
|
12
|
|
|
$
|
12
|
|||||||||||||||||
Equity securities:
|
|
|
|
||||||||||||||||||||||||||
U.S. large-cap
|
177
|
$
|
152
|
|
329
|
173
|
$
|
119
|
|
292
|
|||||||||||||||||||
U.S. mid/small-cap
|
69
|
64
|
|
133
|
67
|
50
|
|
117
|
|||||||||||||||||||||
Debt securities:
|
|
|
|
||||||||||||||||||||||||||
U.S. Treasury
|
79
|
8
|
|
87
|
76
|
10
|
|
86
|
|||||||||||||||||||||
U.S. government sponsored
|
|
|
|
||||||||||||||||||||||||||
agency
|
9
|
1
|
|
10
|
9
|
1
|
|
10
|
|||||||||||||||||||||
Municipality
|
81
|
4
|
$
|
1
|
84
|
80
|
4
|
$
|
1
|
83
|
|||||||||||||||||||
Investment-grade corporate
|
35
|
3
|
|
38
|
35
|
3
|
|
38
|
|||||||||||||||||||||
Other
|
2
|
|
|
2
|
2
|
|
|
2
|
|||||||||||||||||||||
Receivables/payables, net
|
2
|
|
|
2
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
462
|
232
|
1
|
693
|
454
|
187
|
1
|
640
|
|||||||||||||||||||||
Auction rate securities
|
20
|
|
1
|
19
|
20
|
|
1
|
19
|
|||||||||||||||||||||
Total
|
$
|
482
|
$
|
232
|
$
|
2
|
$
|
712
|
$
|
474
|
$
|
187
|
$
|
2
|
$
|
659
|
Maturity
|
Maturity
|
Maturity
|
Maturity
|
|||||||||||||
Less Than
|
1-5
|
5-10
|
in Excess
|
|||||||||||||
1 Year
|
Years
|
Years
|
of 10 Years
|
Total
|
||||||||||||
PPL
|
||||||||||||||||
Amortized cost
|
$
|
9
|
$
|
77
|
$
|
64
|
$
|
81
|
$
|
231
|
||||||
Fair value
|
9
|
80
|
70
|
86
|
245
|
|||||||||||
PPL Energy Supply
|
||||||||||||||||
Amortized cost
|
$
|
9
|
$
|
77
|
$
|
64
|
$
|
76
|
$
|
226
|
||||||
Fair value
|
9
|
80
|
70
|
81
|
240
|
2012
|
2011
|
||||||
PPL
|
|||||||
Proceeds from sales of NDT securities (a)
|
$
|
34
|
$
|
75
|
|||
Other proceeds from sales
|
|
163
|
|||||
Gross realized gains (b)
|
6
|
17
|
|||||
Gross realized losses (b)
|
1
|
5
|
|||||
PPL Energy Supply
|
|||||||
Proceeds from sales of NDT securities (a)
|
$
|
34
|
$
|
75
|
|||
Gross realized gains (b)
|
6
|
17
|
|||||
Gross realized losses (b)
|
1
|
5
|
(a)
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized in the Statements of Income.
|
·
|
"Overview" provides a description of PPL and its business strategy, a summary of Net Income Attributable to PPL Corporation and a discussion of certain events related to PPL's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL's earnings, a review of results by reportable segment and a description of factors by segment expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL's liquidity position and credit profile.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL's risk management programs relating to market and credit risk.
|
2011
|
||||||||||||||||
Pro forma
|
Actual
|
|||||||||||||||
Regulated
|
$
|
310
|
59%
|
$
|
201
|
48%
|
||||||||||
Competitive
|
216
|
41%
|
216
|
52%
|
||||||||||||
$
|
526
|
$
|
417
|
Note: Pro forma and actual amounts exclude non-recurring items identified in Note 8 to the Financial Statements.
|
Three Months Ended March 31,
|
|||||||
2012
|
2011
|
||||||
Kentucky Regulated
|
$
|
42
|
$
|
75
|
|||
U.K. Regulated (a)
|
165
|
55
|
|||||
Pennsylvania Regulated
|
33
|
52
|
|||||
Supply
|
301
|
219
|
|||||
Net Income Attributable to PPL Corporation
|
$
|
541
|
$
|
401
|
|||
EPS - basic
|
$
|
0.93
|
$
|
0.82
|
|||
EPS - diluted
|
$
|
0.93
|
$
|
0.82
|
(a)
|
As a result of the WPD Midlands acquisition on April 1, 2011, the U.K. Regulated segment includes WPD Midlands' results for the three months ended March 31, 2012. PPL consolidates WPD, including WPD Midlands, on a one-month lag. Material intervening events are recognized in the current period financial statements; events that are significant but not material are disclosed.
|
Three Months Ended March 31,
|
||||||||||
2012
|
2011
|
% Change
|
||||||||
Utility revenues
|
$
|
705
|
$
|
766
|
(8)
|
|||||
Fuel and energy purchases
|
287
|
322
|
(11)
|
|||||||
Other operation and maintenance
|
206
|
181
|
14
|
|||||||
Depreciation
|
86
|
81
|
6
|
|||||||
Taxes, other than income
|
11
|
9
|
22
|
|||||||
Total operating expenses
|
590
|
593
|
(1)
|
|||||||
Other Income (Expense) - net
|
(3)
|
(1)
|
200
|
|||||||
Interest Expense (a)
|
55
|
54
|
2
|
|||||||
Income Taxes
|
15
|
43
|
(65)
|
|||||||
Net Income Attributable to PPL Corporation
|
$
|
42
|
$
|
75
|
(44)
|
(a)
|
Includes allocated interest expense of $17 million in 2012 and $18 million in 2011 related to the 2010 Equity Units and interest rate swaps.
|
Kentucky Gross Margins
|
$
|
(28)
|
|
Other operation and maintenance
|
(22)
|
||
Depreciation
|
(4)
|
||
Taxes, other than income
|
(2)
|
||
Other Income (Expense) - net
|
(2)
|
||
Interest Expense
|
(1)
|
||
Income Taxes
|
22
|
||
Special Items, after-tax
|
4
|
||
Total
|
$
|
(33)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Kentucky Gross Margins.
|
·
|
Higher other operation and maintenance expense due to $11 million of higher steam maintenance costs primarily resulting from an increased scope of scheduled plant outages, a $6 million credit to establish a regulatory asset recorded in the first quarter of 2011 related to 2009 storm costs and $3 million of higher storm restoration and vegetation management costs.
|
·
|
Lower income taxes primarily due to the change in pre-tax income.
|
Income Statement
|
Three Months Ended March 31,
|
||||||||
Line Item
|
2012
|
2011
|
|||||||
Special items gains (losses), net of tax (expense) benefit:
|
|||||||||
LKE acquisition-related adjustments:
|
|
|
|||||||
Net operating loss carryforward and other tax related adjustments
|
Income Taxes and Other O&M
|
$
|
4
|
|
|||||
Total
|
$
|
4
|
Three Months Ended March 31,
|
||||||||||
2012
|
2011
|
% Change
|
||||||||
Utility revenues
|
$
|
228
|
$
|
216
|
6
|
|||||
Energy-related businesses
|
10
|
9
|
11
|
|||||||
Total operating revenues
|
238
|
225
|
6
|
|||||||
Other operation and maintenance
|
55
|
42
|
31
|
|||||||
Depreciation
|
31
|
30
|
3
|
|||||||
Taxes, other than income
|
14
|
13
|
8
|
|||||||
Energy-related businesses
|
5
|
4
|
25
|
|||||||
Total operating expenses
|
105
|
89
|
18
|
|||||||
Other Income (Expense) - net
|
(21)
|
(1)
|
2,000
|
|||||||
Interest Expense (a)
|
47
|
40
|
18
|
|||||||
Income Taxes
|
19
|
21
|
(10)
|
|||||||
WPD Midlands, after-tax (b)
|
123
|
|
n/a
|
|||||||
WPD Midlands acquisition-related costs, net of tax
|
(4)
|
(19)
|
(79)
|
|||||||
Net Income Attributable to PPL Corporation
|
$
|
165
|
$
|
55
|
200
|
(a)
|
2012 includes allocated interest expense of $12 million related to the 2011 Equity Units.
|
(b)
|
Represents the operations of WPD Midlands for the three months ended March 31, 2012 including revenue from external customers of $324 million (pre-tax). This amount excludes acquisition-related costs incurred by WPD Midlands.
|
PPL WW
|
||||
Utility revenues
|
$
|
15
|
||
Other operation and maintenance
|
(10)
|
|||
Interest expense
|
4
|
|||
Other
|
(2)
|
|||
Income taxes
|
(2)
|
|||
WPD Midlands, after-tax
|
124
|
|||
U.S.
|
||||
Interest expense and other
|
(18)
|
|||
Income taxes
|
(3)
|
|||
Special items
|
2
|
|||
Total
|
$
|
110
|
·
|
Higher utility revenues due to $36 million from a price increase in April 2011, partially offset by $13 million from lower volumes resulting from the downturn in the economy and weather, and $7 million of lower regulatory recovery due to a charge to income from an estimated over-recovery position in 2012, compared to a credit to income in 2011.
|
·
|
Higher other operation and maintenance expense due to $5 million of higher pension expense resulting from higher amortization of prior period actuarial losses.
|
·
|
Higher U.S. interest expense and other due to $12 million of higher interest expense as a result of the 2011 Equity Units issued to finance the WPD Midlands acquisition.
|
Income Statement
|
Three Months Ended March 31,
|
||||||||
Line Item
|
2012
|
2011
|
|||||||
Special items gains (losses), net of tax (expense) benefit:
|
|||||||||
Foreign currency-related economic hedges, net of tax of $7, $1 (a)
|
Other Income-net
|
$
|
(14)
|
$
|
(1)
|
||||
WPD Midlands acquisition-related adjustments:
|
|
|
|||||||
2011 Bridge Facility costs, net of tax of $0, $2 (b)
|
Interest Expense
|
|
(5)
|
||||||
Net hedge losses, net of tax of $0, $3 (c)
|
Other Income-net
|
|
(4)
|
||||||
Separation benefits, net of tax of $2, $0 (d)
|
Other O&M
|
(4)
|
|
||||||
Other acquisition-related costs, net of tax of $0, $1 (e)
|
Other Income-net
|
|
(10)
|
||||||
Total
|
$
|
(18)
|
$
|
(20)
|
(a)
|
Represents unrealized gains (losses) on contracts that economically hedge anticipated earnings denominated in GBP.
|
(b)
|
Represents amortization of fees incurred in connection with establishing the 2011 Bridge Facility.
|
(c)
|
Primarily represents unrealized losses on foreign currency economic hedges associated with the repayment of the 2011 Bridge Facility.
|
(d)
|
Represents severance compensation expense for employees separating from the WPD Midlands companies as a result of a reorganization to transition the WPD Midlands companies to the same operating structure as WPD (South West) and WPD (South Wales).
|
(e)
|
Represents advisory, accounting and legal fees.
|
Pennsylvania Regulated Segment
|
||||||||||
The Pennsylvania Regulated segment includes the regulated electric delivery operations of PPL Electric.
|
||||||||||
Net Income Attributable to PPL Corporation includes the following results:
|
Three Months Ended March 31,
|
||||||||||
2012
|
2011
|
% Change
|
||||||||
Operating revenues
|
||||||||||
External
|
$
|
457
|
$
|
554
|
(18)
|
|||||
Intersegment
|
1
|
4
|
(75)
|
|||||||
Total operating revenues
|
458
|
558
|
(18)
|
|||||||
Energy purchases
|
|
|
||||||||
External
|
153
|
251
|
(39)
|
|||||||
Intersegment
|
21
|
6
|
250
|
|||||||
Other operation and maintenance
|
140
|
130
|
8
|
|||||||
Depreciation
|
39
|
33
|
18
|
|||||||
Taxes, other than income
|
26
|
35
|
(26)
|
|||||||
Total operating expenses
|
379
|
455
|
(17)
|
|||||||
Other Income (Expense) - net
|
2
|
|
n/a
|
|||||||
Interest Expense
|
24
|
24
|
|
|||||||
Income Taxes
|
20
|
23
|
(13)
|
|||||||
Net Income
|
37
|
56
|
(34)
|
|||||||
Net Income Attributable to Noncontrolling Interests
|
4
|
4
|
|
|||||||
Net Income Attributable to PPL Corporation
|
$
|
33
|
$
|
52
|
(37)
|
Pennsylvania gross delivery margins
|
$
|
(13)
|
Other operation and maintenance
|
(6)
|
|
Depreciation
|
(6)
|
|
Other
|
3
|
|
Income Taxes
|
3
|
|
Total
|
$
|
(19)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Higher other operation and maintenance expense due to $3 million of higher payroll related costs, $3 million of higher support group costs and $2 million of higher vegetation management costs, partially offset by $5 million of lower PUC reportable storm costs.
|
·
|
Higher depreciation expense due to a $5 million depreciation impact from PP&E additions, primarily related to the ongoing efforts to maintain and enhance the reliability of the delivery system, including the replacement of aging infrastructure.
|
·
|
Lower income taxes primarily due to lower pre-tax income, which reduced income taxes by $9 million, partially offset by $4 million of benefits recorded in 2011 related to Pennsylvania Department of Revenue interpretive guidance on bonus depreciation.
|
Net Income Attributable to PPL Corporation includes the following results:
|
||||||||||
Three Months Ended March 31,
|
||||||||||
2012
|
2011
|
% Change
|
||||||||
Energy revenues
|
|
|
|
|||||||
External (a)
|
$
|
2,290
|
$
|
1,253
|
83
|
|||||
Intersegment
|
21
|
6
|
250
|
|||||||
Energy-related businesses
|
98
|
112
|
(13)
|
|||||||
Total operating revenues
|
2,409
|
1,371
|
76
|
|||||||
Fuel and energy purchases
|
|
|
||||||||
External (a)
|
1,458
|
555
|
163
|
|||||||
Intersegment
|
1
|
1
|
|
|||||||
Other operation and maintenance
|
248
|
233
|
6
|
|||||||
Depreciation
|
72
|
64
|
13
|
|||||||
Taxes, other than income
|
18
|
16
|
13
|
|||||||
Energy-related businesses
|
97
|
109
|
(11)
|
|||||||
Total operating expenses
|
1,894
|
|
978
|
94
|
Other Income (Expense) - net
|
5
|
15
|
(67)
|
|||||||
Other-Than-Temporary Impairments
|
|
1
|
(100)
|
|||||||
Interest Expense
|
48
|
49
|
(2)
|
|||||||
Income Taxes
|
171
|
142
|
20
|
|||||||
Income (Loss) from Discontinued Operations
|
|
3
|
(100)
|
|||||||
Net Income Attributable to PPL Corporation
|
$
|
301
|
$
|
219
|
37
|
(a)
|
Includes the impact from energy-related economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements for additional information.
|
Unregulated gross energy margins
|
$
|
(87)
|
Other operation and maintenance
|
(11)
|
|
Depreciation
|
(8)
|
|
Other Income (Expense) - net
|
(10)
|
|
Other
|
(2)
|
|
Income Taxes
|
65
|
|
Discontinued operations, after-tax - excluding certain revenues and expenses included in margins
|
3
|
|
Special items, after-tax
|
132
|
|
Total
|
$
|
82
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Higher other operation and maintenance expense due to $6 million of higher costs at the Susquehanna plant due to a combination of higher payroll-related costs, contractor costs and timing of projects, and $4 million of higher expenses at PPL EnergyPlus due primarily to payroll-related costs.
|
·
|
Higher depreciation expense due to the depreciation impact of higher PP&E additions.
|
·
|
Lower other income (expense) primarily due to $6 million of lower NDT fund earnings.
|
·
|
Lower income taxes due to lower pre-tax income which reduced income taxes by $41 million, an $11 million benefit from a state tax rate adjustment recorded in 2012, and $11 million of Pennsylvania net operating loss valuation allowances recorded in 2011, driven primarily by the impact of bonus depreciation.
|
Income Statement
|
Three Months Ended March 31,
|
||||||||
Line Item
|
2012
|
2011
|
|||||||
Special items gains (losses), net of tax (expense) benefit:
|
|||||||||
Adjusted energy-related economic activity, net, net of tax of ($102), ($12)
|
(a)
|
$
|
150
|
$
|
17
|
||||
Impairments:
|
|
|
|||||||
Emission allowances, net of tax of $0, $0
|
Other O&M
|
|
(1)
|
||||||
Renewable energy credits, net of tax of $0, $1
|
Other O&M
|
|
(2)
|
||||||
Adjustments - nuclear decommissioning trust investments, net of tax of ($1), ($1)
|
Other Income-net
|
1
|
1
|
||||||
LKE acquisition-related adjustments:
|
|
|
|||||||
Sale of certain non-core generation facilities, net of tax of $0, ($1)
|
Disc. Operations
|
|
(1)
|
||||||
Other:
|
|
|
|||||||
Counterparty bankruptcy, net of tax of $5, $0 (b)
|
Other O&M
|
(6)
|
|
||||||
Ash basin leak remediation adjustment, net of tax of ($1), $0
|
Other O&M
|
1
|
|||||||
Total
|
$
|
146
|
$
|
14
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. PPL EnergyPlus recorded an allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Operating Revenues
|
||||||||
Unregulated retail electric and gas
|
$
|
10
|
$
|
4
|
||||
Wholesale energy marketing
|
852
|
57
|
||||||
Operating Expenses
|
||||||||
Fuel
|
2
|
23
|
||||||
Energy Purchases
|
(591)
|
18
|
||||||
Energy-related economic activity (a)
|
273
|
102
|
||||||
Option premiums (b)
|
|
5
|
||||||
Adjusted energy-related economic activity
|
273
|
107
|
||||||
Less: Economic activity realized, associated with the monetization of certain
|
||||||||
full-requirement sales contracts in 2010
|
21
|
78
|
||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
252
|
$
|
29
|
||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
150
|
$
|
17
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
(b)
|
Adjustment for the net deferral and amortization of option premiums over the delivery period of the item that was hedged or upon realization. Option premiums are recorded in "Wholesale energy marketing - Realized" and "Energy purchases - Realized" on the Statements of Income.
|
·
|
"Kentucky Gross Margins" is a single financial performance measure of the Kentucky Regulated segment's electricity generation, transmission and distribution operations as well as its distribution and sale of natural gas. In calculating this measure, utility revenues and expenses associated with approved cost recovery tracking mechanisms are offset. Certain costs associated with these mechanisms, primarily ECR and DSM, are recorded as "Other operation and maintenance" expense and the depreciation associated with ECR equipment is recorded as "Depreciation" expense. These mechanisms allow for recovery of certain expenses, returns on capital investments and performance incentives. As a result, this measure represents the net revenues from the Kentucky Regulated segment's operations.
|
·
|
"Pennsylvania Gross Delivery Margins" is a single financial performance measure of the Pennsylvania Regulated segment's electric delivery operations, which includes transmission and distribution activities. In calculating this measure, utility revenues and expenses associated with approved recovery mechanisms, including energy provided as a PLR, are offset with minimal impact on earnings. Costs associated with these mechanisms are recorded in "Energy purchases," "Other operation and maintenance" expense, which is primarily Act 129 costs, and in "Taxes, other than income," which is primarily gross receipts tax. This performance measure includes PLR energy purchases by PPL Electric from PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the table below. As a result, this measure represents the net revenues from the Pennsylvania Regulated segment's electric delivery operations.
|
·
|
"Unregulated Gross Energy Margins" is a single financial performance measure of the Supply segment's competitive energy non-trading and trading activities. In calculating this measure, the Supply segment's energy revenues, which include operating revenues associated with certain Supply segment businesses that are classified as discontinued operations, are offset by the cost of fuel, energy purchases, certain other operation and maintenance expenses, primarily ancillary charges, gross receipts tax, which is recorded in "Taxes, other than income," and operating expenses associated with certain Supply segment businesses that are classified as discontinued operations. This performance measure is relevant to PPL due to the volatility in the individual revenue and expense lines on the Statements of Income that comprise "Unregulated Gross Energy Margins." This volatility stems from a number of factors, including the required netting of certain transactions with ISOs and significant swings in unrealized gains and losses. Such factors could result in gains or losses being recorded in either "Wholesale energy marketing" or "Energy purchases" on the Statements of Income. This performance measure includes PLR revenues from energy sales to PPL Electric by PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the table below. PPL excludes from "Unregulated Gross Energy Margins" the Supply segment's adjusted energy-related economic activity, which includes the changes in fair value of positions used to economically hedge a portion of the economic value of PPL's competitive generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Also included in this energy-related economic activity is the ineffective portion of qualifying cash flow hedges, the monetization of certain full-requirement sales contracts and premium amortization associated with options. This economic activity is deferred, with the exception of the full-requirement sales contracts that were monetized, and included in unregulated gross energy margins over the delivery period that was hedged or upon realization.
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||||||||||||||||
Utility
|
$
|
705
|
$
|
457
|
$
|
552
|
(c)
|
$
|
1,714
|
$
|
766
|
$
|
554
|
$
|
216
|
(c)
|
$
|
1,536
|
|||||||||||||||||
PLR intersegment utility
|
|||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(21)
|
$
|
21
|
|
(6)
|
$
|
6
|
|
|||||||||||||||||||||||||||
Unregulated retail
|
|
|
|||||||||||||||||||||||||||||||||
electric and gas
|
214
|
9
|
(g)
|
223
|
143
|
4
|
147
|
||||||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
|
||||||||||||||||||||||||||||||||
Realized
|
1,204
|
4
|
(e)
|
1,208
|
1,022
|
16
|
(e)
|
1,038
|
|||||||||||||||||||||||||||
Unrealized economic
|
|
|
|||||||||||||||||||||||||||||||||
activity
|
|
852
|
(f)
|
852
|
|
57
|
(f)
|
57
|
|||||||||||||||||||||||||||
Net energy trading margins
|
8
|
|
8
|
11
|
|
11
|
|||||||||||||||||||||||||||||
Energy-related businesses
|
|
107
|
107
|
|
121
|
121
|
|||||||||||||||||||||||||||||
Total Operating Revenues
|
705
|
436
|
1,447
|
1,524
|
4,112
|
766
|
548
|
1,182
|
414
|
2,910
|
Operating Expenses
|
|||||||||||||||||||||||||||||||||||
Fuel
|
213
|
214
|
(3)
|
(g)
|
424
|
215
|
284
|
(24)
|
(g)
|
475
|
|||||||||||||||||||||||||
Energy purchases
|
|
|
|
||||||||||||||||||||||||||||||||
Realized
|
74
|
153
|
636
|
20
|
(e)
|
883
|
107
|
251
|
227
|
86
|
(e)
|
671
|
|||||||||||||||||||||||
Unrealized economic
|
|
|
|||||||||||||||||||||||||||||||||
activity
|
|
591
|
(f)
|
591
|
|
(18)
|
(f)
|
(18)
|
|||||||||||||||||||||||||||
Other operation and
|
|
|
|||||||||||||||||||||||||||||||||
maintenance
|
22
|
22
|
4
|
658
|
706
|
21
|
18
|
4
|
540
|
583
|
|||||||||||||||||||||||||
Depreciation
|
13
|
|
|
251
|
264
|
12
|
|
|
196
|
208
|
|||||||||||||||||||||||||
Taxes, other than income
|
25
|
8
|
58
|
91
|
33
|
7
|
33
|
73
|
|||||||||||||||||||||||||||
Energy-related businesses
|
|
102
|
102
|
|
113
|
113
|
|||||||||||||||||||||||||||||
Intercompany eliminations
|
(1)
|
1
|
|
(4)
|
1
|
3
|
|||||||||||||||||||||||||||||
Total Operating Expenses
|
322
|
199
|
863
|
1,677
|
3,061
|
355
|
298
|
523
|
929
|
2,105
|
|||||||||||||||||||||||||
Discontinued operations
|
|
12
|
(12)
|
(h)
|
|||||||||||||||||||||||||||||||
Total
|
$
|
383
|
$
|
237
|
$
|
584
|
$
|
(153)
|
$
|
1,051
|
$
|
411
|
$
|
250
|
$
|
671
|
$
|
(527)
|
$
|
805
|
(a)
|
Represents amounts that are excluded from Margins.
|
(b)
|
As reported on the Statement of Income.
|
(c)
|
Primarily represents WPD's utility revenue.
|
(d)
|
Primarily related to PLR supply sold by PPL EnergyPlus to PPL Electric.
|
(e)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three months ended March 31, 2012, includes a net pre-tax loss of $21 million related to the monetization of certain full-requirement sales contracts. The three months ended March 31, 2011 includes a net pre-tax gain of $5 million related to the amortization of option premiums and a net pre-tax loss of $78 million related to the monetization of certain full-requirement sales contracts.
|
(f)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(g)
|
Includes economic activity as described in "Commodity price risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(h)
|
Represents the net of certain revenues and expenses associated with certain businesses that are classified as discontinued operations. These revenues and expenses are not reflected in "Operating Income" on the Statements of Income.
|
2012
|
2011
|
Change
|
|||||||||
Kentucky Gross Margins
|
$
|
383
|
$
|
411
|
$
|
(28)
|
PA Gross Delivery Margins by Component
|
|||||||||||
Distribution
|
$
|
189
|
$
|
208
|
$
|
(19)
|
|||||
Transmission
|
48
|
42
|
6
|
||||||||
Total
|
$
|
237
|
$
|
250
|
$
|
(13)
|
Unregulated Gross Energy Margins by Region
|
|||||||||||
Non-trading
|
|||||||||||
Eastern U.S.
|
$
|
489
|
$
|
578
|
$
|
(89)
|
|||||
Western U.S.
|
87
|
82
|
5
|
||||||||
Net energy trading
|
8
|
11
|
(3)
|
||||||||
Total
|
$
|
584
|
$
|
671
|
$
|
(87)
|
Unregulated Gross Energy Margins
|
||||
Eastern U.S.
|
||||
The changes in Eastern U.S. non-trading margins for the three months were:
|
||||
Baseload energy and capacity (a)
|
$
|
(82)
|
||
Margins on the intermediate and peaking units (b)
|
(22)
|
|||
Impact of non-core generation facilities sold in the first quarter of 2011
|
(12)
|
|||
Higher nuclear fuel prices
|
(5)
|
|||
Full-requirement sales contracts
|
(5)
|
|||
Gas optimization and storage
|
(5)
|
|||
Margins from retail electric business
|
7
|
|||
Net coal and hydroelectric unit availability (c)
|
10
|
|||
Nuclear generation volume (d)
|
25
|
|||
$
|
(89)
|
(a)
|
Energy prices and capacity prices were lower in 2012.
|
(b)
|
Capacity prices were lower in 2012.
|
(c)
|
Coal unit availability was higher in 2012 compared to 2011, however, volumes were lower as a result of economic reductions.
|
(d)
|
Volumes were higher due to an unplanned outage in March 2011 and an uprate in the third quarter of 2011.
|
Utility Revenues
|
||||||
The increase (decrease) in utility revenues was due to:
|
||||||
Three Months Ended
|
||||||
March 31, 2012 vs. March 31, 2011
|
||||||
Domestic:
|
||||||
PPL Electric (a)
|
||||||
Transmission rate base
|
$
|
6
|
||||
Revenue related to delivery
|
||||||
Price
|
14
|
|||||
Volume (b)
|
(28)
|
|||||
Revenue related to PLR energy supply (c)
|
(89)
|
|||||
Total PPL Electric
|
(97)
|
|||||
LKE
|
||||||
Price (d)
|
10
|
|||||
Volume (e)
|
(78)
|
|||||
Other
|
7
|
|||||
Total LKE
|
(61)
|
|||||
Total Domestic
|
(158)
|
Three Months Ended
|
||||||
March 31, 2012 vs. March 31, 2011
|
||||||
U.K.:
|
||||||
PPL WW
|
||||||
Price (f)
|
36
|
|||||
Volume (g)
|
(13)
|
|||||
Recovery of allowed revenues (h)
|
(7)
|
|||||
Other
|
(4)
|
|||||
Total PPL WW
|
12
|
|||||
WPD Midlands (i)
|
324
|
|||||
Total U.K.
|
336
|
|||||
Total
|
$
|
178
|
(a)
|
See "Pennsylvania Gross Delivery Margins" for further information.
|
(b)
|
Unseasonably mild weather had a $16 million unfavorable impact on volume.
|
(c)
|
These changes in revenue had a minimal impact on earnings as the cost of supplying this energy as a PLR is passed through to the customer with no additional mark-up. These revenues are offset primarily with energy purchases in "Pennsylvania Gross Delivery Margins."
|
(d)
|
Primarily due to an increase in the price of recoverable fuel costs. This change in revenue had a minimal impact on earnings as this revenue is offset primarily with fuel costs in "Kentucky Gross Margins."
|
(e)
|
Primarily due to lower volumes resulting from unseasonably mild weather. This change in revenue is partially offset by a reduction in fuel costs and energy purchases in "Kentucky Gross Margins."
|
(f)
|
Due to a price increase effective April 1, 2011.
|
(g)
|
Primarily due to the downturn in the economy and weather.
|
(h)
|
Primarily due to an estimated over-recovery position in 2012, compared to a credit to income in 2011.
|
(i)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
Other Operation and Maintenance
|
|||||
The increase (decrease) in other operation and maintenance expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Domestic:
|
|||||
Uncollectible accounts (a)
|
$
|
14
|
|||
Susquehanna nuclear plant costs
|
6
|
||||
Stock based compensation
|
8
|
||||
Pension and other postretirement benefit costs
|
5
|
||||
LKE steam maintenance plant costs (b)
|
11
|
||||
LKE storm costs (c)
|
6
|
||||
Other
|
6
|
||||
U.K.:
|
|||||
PPL WW (d)
|
10
|
||||
WPD Midlands (e)
|
57
|
||||
Total
|
$
|
123
|
(a)
|
In October 2011, SMGT filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. This increase primarily reflects an $11 million increase to a reserve on unpaid amounts.
|
(b)
|
Increase primarily due to steam maintenance costs, resulting from an increased scope of scheduled outages.
|
(c)
|
A $6 million credit to establish a regulatory asset was recorded in the first quarter of 2011 related to 2009 storm costs.
|
(d)
|
Increase includes $5 million of higher pension expenses resulting from the amortization of prior period actuarial losses.
|
(e)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
Depreciation
|
|||||
The increase (decrease) in depreciation expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Additions to PP&E
|
$
|
20
|
|||
WPD Midlands (a)
|
36
|
||||
Total
|
$
|
56
|
(a)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
Taxes, Other Than Income
|
|||||
The increase (decrease) in taxes, other than income was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Pennsylvania gross receipts tax (a)
|
$
|
(7)
|
|||
WPD Midlands (b)
|
22
|
||||
Other
|
3
|
||||
Total
|
$
|
18
|
(a)
|
Primarily due to a decrease in taxable electric revenues. This tax is included in "Unregulated Gross Energy Margins" and "Pennsylvania Gross Delivery Margins."
|
(b)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
·
|
a $7 million decrease in earnings on securities in NDT funds;
|
·
|
a $16 million increase in a loss from economic foreign currency exchange contracts; partially offset by
|
·
|
a $7 million loss from foreign currency forward contracts in 2011 that hedged the anticipated repayment of borrowings under the 2011 Bridge Facility; and
|
·
|
$11 million of WPD Midlands acquisition-related costs recorded in 2011.
|
Interest Expense
|
||||
The increase (decrease) in interest expense was due to:
|
||||
Three Months Ended
|
||||
March 31, 2012 vs. March 31, 2011
|
||||
Interest rates (excluding 2011 Equity Units) (a)
|
$
|
(11)
|
||
Debt balances (excluding 2011 Equity Units)
|
4
|
|||
WPD Midlands (b)
|
56
|
|||
2011 Bridge Facility costs related to the acquisition of WPD Midlands
|
(7)
|
|||
2011 Equity Units (c)
|
12
|
|||
Hedging activities
|
9
|
|||
Other
|
(7)
|
|||
Total
|
$
|
56
|
(a)
|
Lower average long-term interest rates due to a weighted average rate of 4.75% for the three months ended March 31, 2012 compared with a rate of 5.03% for the same period in 2011.
|
(b)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
(c)
|
Interest related to the issuance in April 2011 to support the WPD Midlands acquisition.
|
Income Taxes
|
|||||
The increase (decrease) in income taxes was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Higher pre-tax book income
|
$
|
7
|
|||
State valuation allowance adjustments (a)
|
(11)
|
||||
Federal and state tax return adjustments
|
3
|
||||
U.S. income tax on foreign earnings net of foreign tax credit (b)
|
8
|
||||
Net operating loss carryforward adjustment (c)
|
(6)
|
||||
Depreciation not normalized (a)
|
2
|
||||
WPD Midlands (d)
|
34
|
||||
State deferred tax rate change (e)
|
(11)
|
||||
Intercompany interest on WPD financing entities
|
6
|
||||
Other
|
4
|
||||
Total
|
$
|
36
|
(a)
|
In February 2011 the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL recorded an $11 million state deferred income tax expense during the three months ended March 31, 2011 related to valuation allowances.
|
|
Additionally, the 100% Pennsylvania bonus depreciation deduction created a current state income tax benefit for the flow-through impact of Pennsylvania regulated state tax depreciation. The federal provision for 100% bonus depreciation generally applies to property placed in service before January 1, 2012. The placed in service deadline is extended to January 1, 2013 for property that exceeds $1 million, has a production period longer than one year and has a tax life of at least 10 years.
|
(b)
|
During the three months ended March 31, 2011, PPL recorded a $7 million federal income tax benefit related to U.K. pension contributions.
|
(c)
|
During the three months ended March 31, 2012, PPL recorded an adjustment to deferred taxes related to net operating loss carryforwards of LKE.
|
(d)
|
There are no comparable amounts in the 2011 period as WPD Midlands was acquired in April 2011.
|
(e)
|
During the three months ended March 31, 2012, PPL recorded an $11 million adjustment related to state deferred tax liabilities.
|
See Note 5 to the Financial Statements for additional information on income taxes
.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
1,103
|
$
|
1,202
|
||
Short-term investments
|
|
16
|
||||
$
|
1,103
|
$
|
1,218
|
|||
Short-term debt
|
$
|
674
|
$
|
578
|
·
|
$682 million of capital expenditures; and
|
·
|
the payment of $203 million of common stock dividends; partially offset by
|
·
|
$728 million of cash provided by operating activities; and
|
·
|
a net increase in short-term debt of $93 million.
|
·
|
operating cash provided by WPD Midlands of $150 million.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backstop
|
Capacity
|
||||||||||
PPL Energy Supply Credit Facilities
|
$
|
3,200
|
|
$
|
778
|
$
|
2,422
|
||||||
PPL Electric Credit Facilities (a)
|
350
|
|
1
|
349
|
|||||||||
LG&E Credit Facility
|
400
|
|
|
|
400
|
||||||||
KU Credit Facilities
|
598
|
|
|
198
|
400
|
||||||||
Total Domestic Credit Facilities (b)
|
$
|
4,548
|
|
|
$
|
977
|
$
|
3,571
|
|||||
PPL WW Credit Facility
|
£
|
150
|
£
|
110
|
n/a
|
£
|
40
|
||||||
WPD (South West) Credit Facility (c)
|
245
|
|
n/a
|
245
|
|||||||||
WPD (East Midlands) Credit Facility
|
300
|
|
£
|
70
|
230
|
||||||||
WPD (West Midlands) Credit Facility
|
300
|
|
71
|
229
|
|||||||||
Total WPD Credit Facilities (d)
|
£
|
995
|
£
|
110
|
£
|
141
|
£
|
744
|
(a)
|
In April 2012, PPL Electric increased the capacity of its syndicated credit facility from $200 million to $300 million.
|
(b)
|
The commitments under PPL's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 9% of the total committed capacity.
|
(c)
|
In January 2012, WPD (South West) entered into a new £245 million syndicated credit facility to replace its existing £210 million syndicated credit facility. Under the new facility, WPD (South West) has the ability to make cash borrowings but cannot request the lenders to issue letters of credit. WPD (South West) pays customary commitment fees under this facility, and borrowings bear interest at LIBOR-based rates plus a margin. The facility contains financial covenants that require WPD (South West) to maintain an interest coverage ratio of not less than 3.0 times consolidated earnings before income taxes, depreciation and amortization and total net debt not in excess of 85% of its RAV, in each case calculated in accordance with the credit facility.
|
(d)
|
At March 31, 2012, the unused capacity of WPD's committed credit facilities was approximately $1.2 billion. The commitments under WPD's credit facilities are provided by a diverse bank group with no one bank providing more than 16% of the total committed capacity.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E and KU;
|
·
|
the issuer ratings for LG&E and KU; and
|
·
|
the bank loan ratings for LG&E and KU.
|
Gains (Losses)
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
1,082
|
$
|
947
|
||
Contracts realized or otherwise settled during the period
|
(279)
|
(43)
|
||||
Fair value of new contracts entered into during the period (a)
|
(1)
|
(16)
|
||||
Other changes in fair value
|
413
|
109
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
1,215
|
$
|
997
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant other observable inputs
|
$
|
854
|
$
|
349
|
$
|
(17)
|
$
|
10
|
$
|
1,196
|
||||||
Prices based on significant unobservable inputs
|
10
|
5
|
4
|
|
19
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
864
|
$
|
354
|
$
|
(13)
|
$
|
10
|
$
|
1,215
|
Gains (Losses)
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
(4)
|
$
|
4
|
||
Contracts realized or otherwise settled during the period
|
|
2
|
||||
Fair value of new contracts entered into during the period (a)
|
6
|
3
|
||||
Other changes in fair value
|
|
(2)
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
2
|
$
|
7
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant other observable inputs
|
$
|
(8)
|
$
|
8
|
$
|
2
|
|
$
|
2
|
||||||
Fair value of contracts outstanding at the end of the period
|
$
|
(8)
|
$
|
8
|
$
|
2
|
|
$
|
2
|
Trading VaR
|
Non-Trading VaR
|
||||||||||||
Three Months
|
Twelve Months
|
Three Months
|
Twelve Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
March 31,
|
December 31,
|
March 31,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||||||||
Period End
|
$
|
2
|
$
|
1
|
$
|
7
|
$
|
6
|
|||||
Average for the Period
|
2
|
3
|
8
|
5
|
|||||||||
High
|
2
|
6
|
9
|
7
|
|||||||||
Low
|
1
|
1
|
7
|
4
|
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates (b)
|
||||||||
Cash flow hedges
|
||||||||||
Interest rate swaps (c)
|
$
|
175
|
$
|
(4)
|
||||||
Cross-currency swaps (d)
|
1,262
|
$
|
35
|
(185)
|
||||||
Fair value hedges
|
||||||||||
Interest rate swaps (e)
|
99
|
3
|
||||||||
Economic hedges
|
||||||||||
Interest rate swaps (f)
|
179
|
(54)
|
(4)
|
(a)
|
Includes accrued interest, if applicable.
|
(b)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(c)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any changes in the fair value of such cash flow hedges are recorded in equity. The changes in fair value of these instruments are then reclassified into earnings in the same period during which the item being hedged affects earnings. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at March 31, 2012 mature in 2022.
|
(d)
|
PPL WEM, through PPL, and PPL WW use cross-currency swaps to hedge the interest payments and principal of their U.S. dollar-denominated senior notes. The maturity dates of positions outstanding at March 31, 2012 range from May 2016 to December 2028. While PPL is exposed to changes in the fair value of these instruments, any change in the fair value of these instruments is recorded in equity and reclassified into earnings in the same period during which the item being hedged affects earnings. Sensitivities represent a 10% adverse movement in both interest rates and foreign currency exchange rates.
|
(e)
|
PPL utilizes various risk management instruments to adjust the mix of fixed and floating interest rates in its debt portfolio. The change in fair value of these instruments, as well as the offsetting change in the value of the hedged exposure of the debt, is reflected in earnings. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at March 31, 2012 mature in 2047.
|
(f)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates
|
|
and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at March 31, 2012 mature through 2033.
|
Effect of a
|
||||||||||
10%
|
||||||||||
Adverse
|
||||||||||
Movement
|
||||||||||
in Foreign
|
||||||||||
Fair Value,
|
Currency
|
|||||||||
Exposure
|
Net - Asset
|
Exchange
|
||||||||
Hedged
|
(Liability)
|
Rates (a)
|
||||||||
Net investment hedges (b)
|
£
|
55
|
$
|
1
|
$
|
(9)
|
||||
Economic hedges (c)
|
761
|
(9)
|
(112)
|
(a)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(b)
|
To protect the value of a portion of its net investment in WPD, PPL executes forward contracts to sell GBP.
|
(c)
|
To economically hedge the translation of expected income denominated in GBP to U.S. dollars, PPL enters into a combination of average rate forwards and average rate options to sell GBP. The forwards and options outstanding at March 31, 2012, have termination dates ranging from April 2012 through September 2013.
|
·
|
"Overview" provides a description of PPL Energy Supply and its business strategy, a summary of Net Income Attributable to PPL Energy Supply and a discussion of certain events related to PPL Energy Supply's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Energy Supply's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL Energy Supply's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Energy Supply's liquidity position and credit profile.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Energy Supply's risk management programs relating to market and credit risk.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
% Change
|
||||||
Net Income Attributable to PPL Energy Supply
|
$
|
309
|
$
|
214
|
44
|
Earnings
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Net Income Attributable to PPL Energy Supply
|
$
|
309
|
$
|
214
|
Unregulated gross energy margins
|
$
|
(87)
|
Other operation and maintenance
|
(6)
|
|
Depreciation
|
(5)
|
|
Other Income (Expense) - net
|
(9)
|
|
Interest Expense
|
9
|
|
Other
|
(1)
|
|
Income Taxes
|
59
|
|
Discontinued operations, after-tax - excluding certain revenues and expenses included in margins
|
3
|
|
Special items, after-tax
|
132
|
|
Total
|
$
|
95
|
·
|
See "Statement of Income Analysis - Unregulated Gross Energy Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Higher other operation and maintenance expense due to $6 million of higher costs at the Susquehanna plant due to a combination of higher payroll-related costs, contractor costs and timing of projects and $4 million of higher expenses at PPL EnergyPlus due primarily to payroll-related costs and $2 million higher allocated support group costs, partially offset by $9 million of trademark royalties with an affiliate in 2011 for which the agreement was terminated December 31, 2011.
|
·
|
Higher depreciation expense due to the depreciation impact of higher PP&E additions.
|
·
|
Lower other income (expense) primarily due to $6 million of lower NDT fund earnings.
|
·
|
Lower interest expense due to $5 million of lower interest rates due primarily to the redemption of 7.00% Senior Unsecured Notes in July 2011 and $3 million of lower average short-term and long-term debt balances.
|
·
|
Lower income taxes due to lower pre-tax income which reduced income taxes by $41 million, an $11 million benefit from a state tax rate adjustment recorded in 2012, and $6 million of Pennsylvania net operating loss valuation allowances recorded in 2011, driven primarily by the impact of bonus depreciation.
|
Income Statement
|
Three Months Ended March 31,
|
||||||||
Line Item
|
2012
|
2011
|
|||||||
Special items gains (losses), net of tax (expense) benefit:
|
|||||||||
Adjusted energy-related economic activity, net, net of tax of ($102), ($12)
|
(a)
|
$
|
150
|
$
|
17
|
||||
Impairments:
|
|
|
|||||||
Emission allowances, net of tax of $0, $0
|
Other O&M
|
|
(1)
|
||||||
Renewable energy credits, net of tax of $0, $1
|
Other O&M
|
|
(2)
|
||||||
Adjustments - nuclear decommissioning trust investments, net of tax of ($1), ($1)
|
Other Income-net
|
1
|
1
|
||||||
LKE acquisition-related adjustments:
|
|
|
|||||||
Sale of certain non-core generation facilities, net of tax of $0, ($1)
|
Disc. Operations
|
|
(1)
|
||||||
Other:
|
|
|
|||||||
Counterparty bankruptcy, net of tax of $5, $0 (b)
|
Other O&M
|
(6)
|
|
||||||
Ash basin leak remediation adjustment, net of tax of ($1), $0
|
Other O&M
|
1
|
|||||||
Total
|
$
|
146
|
$
|
14
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. PPL EnergyPlus recorded an allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Operating Revenues
|
||||||||
Unregulated retail electric and gas
|
$
|
10
|
$
|
4
|
||||
Wholesale energy marketing
|
852
|
57
|
||||||
Operating Expenses
|
||||||||
Fuel
|
2
|
23
|
||||||
Energy Purchases
|
(591)
|
18
|
||||||
Energy-related economic activity (a)
|
273
|
102
|
||||||
Option premiums (b)
|
|
5
|
||||||
Adjusted energy-related economic activity
|
273
|
107
|
||||||
Less: Economic activity realized, associated with the monetization of certain
|
||||||||
full-requirement sales contracts in 2010
|
21
|
78
|
||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
252
|
$
|
29
|
||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
150
|
$
|
17
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
(b)
|
Adjustment for the net deferral and amortization of option premiums over the delivery period of the item that was hedged or upon realization. Option premiums are recorded in "Wholesale energy marketing - Realized" and "Energy purchases - Realized" on the Statements of Income.
|
2012
|
2011
|
|||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Wholesale energy marketing
|
||||||||||||||||||||||||
Realized
|
$
|
1,204
|
$
|
4
|
(c)
|
$
|
1,208
|
$
|
1,022
|
$
|
16
|
(c)
|
$
|
1,038
|
||||||||||
Unrealized economic activity
|
852
|
(d)
|
852
|
|
57
|
(d)
|
57
|
|||||||||||||||||
Wholesale energy marketing
|
|
|||||||||||||||||||||||
to affiliate
|
21
|
|
21
|
6
|
6
|
|||||||||||||||||||
Unregulated retail electric and gas
|
214
|
10
|
224
|
143
|
4
|
147
|
||||||||||||||||||
Net energy trading margins
|
8
|
|
8
|
11
|
|
11
|
||||||||||||||||||
Energy-related businesses
|
|
96
|
96
|
|
110
|
110
|
||||||||||||||||||
Total Operating Revenues
|
1,447
|
962
|
2,409
|
1,182
|
187
|
1,369
|
||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Fuel
|
214
|
(3)
|
(e)
|
211
|
284
|
(24)
|
(e)
|
260
|
||||||||||||||||
Energy purchases
|
|
|
|
|
|
|||||||||||||||||||
Realized
|
636
|
23
|
(c)
|
659
|
227
|
87
|
(c)
|
314
|
||||||||||||||||
Unrealized economic activity
|
|
591
|
(d)
|
591
|
|
(18)
|
(d)
|
(18)
|
||||||||||||||||
Energy purchases from affiliate
|
1
|
|
1
|
1
|
1
|
|||||||||||||||||||
Other operation and maintenance
|
4
|
251
|
255
|
4
|
241
|
245
|
||||||||||||||||||
Depreciation
|
64
|
64
|
|
59
|
59
|
|||||||||||||||||||
Taxes, other than income
|
8
|
10
|
18
|
7
|
9
|
16
|
||||||||||||||||||
Energy-related businesses
|
|
92
|
92
|
|
108
|
108
|
||||||||||||||||||
Total Operating Expenses
|
863
|
1,028
|
1,891
|
523
|
462
|
985
|
||||||||||||||||||
Discontinued Operations
|
12
|
(12)
|
(f)
|
|
||||||||||||||||||||
Total
|
$
|
584
|
$
|
(66)
|
$
|
518
|
$
|
671
|
$
|
(287)
|
$
|
384
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three months ended March 31, 2012, "Wholesale energy marketing - Realized" and "Energy purchases - Realized" includes a net pre-tax loss of $21 million related to the monetization of certain full-requirement sales contracts. The three months ended March 31, 2011 includes a net pre-tax gain of $5 million related to the amortization of option premiums and a net pre-tax loss of $78 million related to the monetization of certain full-requirement sales contracts.
|
(d)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(e)
|
Includes economic activity related to fuel as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(f)
|
Represents the net of certain revenues and expenses associated with certain businesses that are classified as discontinued operations. These revenues and expenses are not reflected in "Operating Income" on the Statements of Income.
|
2012
|
2011
|
Change
|
|||||||||
Non-trading
|
|||||||||||
Eastern U.S.
|
$
|
489
|
$
|
578
|
$
|
(89)
|
|||||
Western U.S.
|
87
|
82
|
5
|
||||||||
Net energy trading
|
8
|
11
|
(3)
|
||||||||
Total
|
$
|
584
|
$
|
671
|
$
|
(87)
|
Unregulated Gross Energy Margins
|
||||
Eastern U.S.
|
||||
The changes in Eastern U.S. non-trading margins for the three months were:
|
||||
Baseload energy and capacity (a)
|
$
|
(82)
|
||
Margins on the intermediate and peaking units (b)
|
(22)
|
|||
Impact of non-core generation facilities sold in the first quarter of 2011
|
(12)
|
|||
Higher nuclear fuel prices
|
(5)
|
|||
Full-requirement sales contracts
|
(5)
|
|||
Gas optimization and storage
|
(5)
|
|||
Margins from retail electric business
|
7
|
|||
Net coal and hydroelectric unit availability (c)
|
10
|
|||
Nuclear generation volume (d)
|
25
|
|||
$
|
(89)
|
(a)
|
Energy prices and capacity prices were lower in 2012.
|
(b)
|
Capacity prices were lower in 2012.
|
(c)
|
Coal unit availability was higher in 2012 compared to 2011, however, volumes were lower as a result of economic reductions.
|
(d)
|
Volumes were higher due to an unplanned outage in March 2011 and an uprate in the third quarter of 2011.
|
Other Operation and Maintenance
|
|||||
The increase (decrease) in other operation and maintenance expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Uncollectible accounts (a)
|
$
|
11
|
|||
Susquehanna nuclear plant costs
|
6
|
||||
Trademark royalties (b)
|
(9)
|
||||
Other
|
2
|
||||
Total
|
$
|
10
|
(a)
|
In October 2011, SMGT filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. This increase primarily reflects an $11 million increase to a reserve on unpaid amounts.
|
(b)
|
In 2011, PPL Energy Supply was charged trademark royalties by an affiliate. The agreement was terminated December 31, 2011.
|
Interest Expense
|
|||||
The increase (decrease) in interest expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Interest rates (a)
|
$
|
(5)
|
|||
Debt balances (b)
|
(3)
|
||||
Other
|
(2)
|
||||
Total
|
$
|
(10)
|
(a)
|
Lower average long-term interest rates due to a weighted average rate of 5.88% for the three months ended March 31, 2012 compared with a rate of 6.24% for the same period in 2011.
|
(b)
|
PPL Energy Supply's average short-term debt balance was $200 million lower and its average long-term debt balance was $252 million lower for the three months ended March 31, 2012, compared with the same period in 2011. The lower short-term debt balance was primarily due to the repayment of $700 million in bank loans in 2011 partially offset by a $500 million balance of commercial paper in 2012. The lower long-term debt balance was primarily due to the redemption of $250 million in Senior Unsecured Notes in July 2011.
|
Income Taxes
|
||||
The increase (decrease) in income taxes was due to:
|
||||
Three Months Ended
|
||||
March 31, 2012 vs. March 31, 2011
|
||||
Higher pre-tax book income
|
$
|
52
|
||
State valuation allowance adjustments (a)
|
(6)
|
|||
State deferred tax rate change (b)
|
(11)
|
|||
Total
|
$
|
35
|
(a)
|
In February 2011 the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL Energy Supply recorded a $6 million state deferred income tax expense during the three months ended March 31, 2011 related to valuation allowances.
|
(b)
|
During the three months ended March 31, 2012, PPL recorded an $11 million adjustment related to state deferred tax liabilities.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Energy Supply had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
135
|
$
|
379
|
||
Short-term debt
|
$
|
500
|
$
|
400
|
·
|
distributions to Member of $557 million; and
|
·
|
$199 million of capital expenditures; partially offset by
|
·
|
$254 million of cash provided by operating activities;
|
·
|
a net decrease of $198 million in notes receivable from affiliates; and
|
·
|
a net increase in short-term debt of $100 million.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backstop
|
Capacity
|
||||||||||
Syndicated Credit Facility
|
$
|
3,000
|
$
|
|
$
|
634
|
$
|
2,366
|
|||||
Letter of Credit Facility
|
200
|
n/a
|
144
|
56
|
|||||||||
Total PPL Energy Supply Credit Facilities (a)
|
$
|
3,200
|
$
|
|
$
|
778
|
$
|
2,422
|
(a)
|
The commitments under PPL Energy Supply's credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 11% of the total committed capacity.
|
Gains (Losses)
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
1,082
|
$
|
958
|
||
Contracts realized or otherwise settled during the period
|
(279)
|
(52)
|
||||
Fair value of new contracts entered into during the period (a)
|
(1)
|
(17)
|
||||
Other changes in fair value
|
413
|
109
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
1,215
|
$
|
998
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant other observable inputs
|
$
|
854
|
$
|
349
|
$
|
(17)
|
$
|
10
|
$
|
1,196
|
||||||
Prices based on significant unobservable inputs
|
10
|
5
|
4
|
|
19
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
864
|
$
|
354
|
$
|
(13)
|
$
|
10
|
$
|
1,215
|
Gains (Losses)
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
(4)
|
$
|
4
|
||
Contracts realized or otherwise settled during the period
|
|
2
|
||||
Fair value of new contracts entered into during the period (a)
|
6
|
3
|
||||
Other changes in fair value
|
|
(2)
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
2
|
$
|
7
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant other observable inputs
|
$
|
(8)
|
$
|
8
|
$
|
2
|
|
$
|
2
|
||||||
Fair value of contracts outstanding at the end of the period
|
$
|
(8)
|
$
|
8
|
$
|
2
|
|
$
|
2
|
Trading VaR
|
Non-Trading VaR
|
||||||||||||
Three Months
|
Twelve Months
|
Three Months
|
Twelve Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
March 31,
|
December 31,
|
March 31,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||||||||
Period End
|
$
|
2
|
$
|
1
|
$
|
7
|
$
|
6
|
|||||
Average for the Period
|
2
|
3
|
8
|
5
|
|||||||||
High
|
2
|
6
|
9
|
7
|
|||||||||
Low
|
1
|
1
|
7
|
4
|
·
|
"Overview" provides a description of PPL Electric and its business strategy, a summary of Net Income Available to PPL Corporation and a discussion of certain events related to PPL Electric's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Electric's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL Electric's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Electric's liquidity position and credit profile.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Electric's risk management programs relating to market and credit risk.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
% Change
|
||||||
Net Income Available to PPL Corporation
|
$
|
33
|
$
|
52
|
(37)
|
Earnings
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Net Income Available to PPL Corporation
|
$
|
33
|
$
|
52
|
Pennsylvania gross delivery margins
|
$
|
(13)
|
Other operation and maintenance
|
(6)
|
|
Depreciation
|
(6)
|
|
Other
|
3
|
|
Income Taxes
|
3
|
|
Total
|
$
|
(19)
|
·
|
See "Statement of Income Analysis - Pennsylvania Gross Delivery Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Higher other operation and maintenance expense due to $3 million of higher payroll related costs, $3 million of higher support group costs and $2 million of higher vegetation management costs, partially offset by $5 million of lower PUC reportable storm costs.
|
·
|
Higher depreciation expense due to a $5 million depreciation impact from PP&E additions, primarily related to the ongoing efforts to maintain and enhance the reliability of the delivery system, including the replacement of aging infrastructure.
|
·
|
Lower income taxes primarily due to lower pre-tax income, which reduced income taxes by $9 million, partially offset by $4 million of benefits recorded in 2011 related to Pennsylvania Department of Revenue interpretive guidance on bonus depreciation.
|
Reconciliation of Non-GAAP Financial Measures
|
2012
|
2011
|
|||||||||||||||||||||||
PA Gross
|
PA Gross
|
|||||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Retail electric
|
$
|
457
|
|
$
|
457
|
$
|
554
|
|
$
|
554
|
||||||||||||||
Electric revenue from affiliate
|
1
|
|
1
|
4
|
|
4
|
||||||||||||||||||
Total Operating Revenues
|
458
|
|
458
|
558
|
|
558
|
||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Energy purchases
|
153
|
|
153
|
251
|
|
251
|
||||||||||||||||||
Energy purchases from affiliate
|
21
|
21
|
6
|
6
|
||||||||||||||||||||
Other operation and maintenance
|
22
|
$
|
118
|
140
|
18
|
$
|
112
|
130
|
||||||||||||||||
Depreciation
|
39
|
39
|
33
|
33
|
||||||||||||||||||||
Taxes, other than income
|
25
|
1
|
26
|
33
|
2
|
35
|
||||||||||||||||||
Total Operating Expenses
|
221
|
158
|
379
|
308
|
147
|
455
|
||||||||||||||||||
Total
|
$
|
237
|
$
|
(158)
|
$
|
79
|
$
|
250
|
$
|
(147)
|
$
|
103
|
|
(a)
|
Represents amounts that are excluded from Margins.
|
|
(b)
|
As reported on the Statement of Income.
|
Three Months
|
|||||||||||
2012
|
2011
|
Change
|
|||||||||
PA Gross Delivery Margins by Component
|
|||||||||||
Distribution
|
$
|
189
|
$
|
208
|
$
|
(19)
|
|||||
Transmission
|
48
|
42
|
6
|
||||||||
Total
|
$
|
237
|
$
|
250
|
$
|
(13)
|
Other Operation and Maintenance
|
|||||
The increase/(decrease) in other operation and maintenance expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Payroll-related costs
|
$
|
3
|
|||
Vegetation management
|
2
|
||||
Uncollectible accounts
|
2
|
||||
Allocation of certain corporate support group costs
|
3
|
||||
PUC-reportable storm costs, net of insurance recovery
|
(5)
|
||||
Other
|
5
|
||||
Total
|
$
|
10
|
Income Taxes
|
||||
The increase (decrease) in income taxes was due to:
|
||||
Three Months Ended
|
||||
March 31, 2012 vs. March 31, 2011
|
||||
Lower pre-tax book income
|
$
|
(9)
|
||
Federal and state tax reserve adjustments
|
1
|
|||
Federal and state tax return adjustments (a)
|
2
|
|||
Depreciation not normalized (a)
|
2
|
|||
Other
|
1
|
|||
Total
|
$
|
(3)
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. The 100% Pennsylvania bonus depreciation deduction created a current state income tax benefit for the flow-through impact of Pennsylvania regulated state tax depreciation. The federal provision for 100% bonus depreciation generally applies to property placed in service before January 1, 2012.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Electric had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
149
|
$
|
320
|
·
|
$121 million of capital expenditures; and
|
·
|
the payment of $35 million of common stock dividends to PPL.
|
Letters of
|
|||||||||||||
Committed
|
Credit
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Issued
|
Capacity
|
||||||||||
Syndicated Credit Facility (a)
|
$
|
200
|
|
$
|
1
|
$
|
199
|
||||||
Asset-backed Credit Facility (b)
|
150
|
|
n/a
|
150
|
|||||||||
Total PPL Electric Credit Facilities
|
$
|
350
|
|
$
|
1
|
$
|
349
|
(a)
|
In April 2012, PPL Electric increased the capacity of its syndicated credit facility to $300 million.
|
|
The commitments under this credit facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 6% of the total committed capacity.
|
(b)
|
PPL Electric obtains financing by selling and contributing its eligible accounts receivable and unbilled revenue to a special purpose, wholly owned subsidiary on an ongoing basis. The subsidiary pledges these assets to secure loans of up to an aggregate of $150 million from a commercial paper conduit sponsored by a financial institution. At March 31, 2012, based on accounts receivable and unbilled revenue pledged, the amount available for borrowing under this facility was limited to $82 million.
|
|
·
|
"Overview" provides a description of LKE and its business strategy, a summary of Net Income and a discussion of certain events related to LKE's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LKE's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on LKE's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LKE's liquidity position and credit profile.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LKE's risk management programs relating to market and credit risk.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
% Change
|
||||||
Net Income
|
$
|
53
|
$
|
87
|
(39)
|
Earnings
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Net Income
|
$
|
53
|
$
|
87
|
Margin
|
$
|
(28)
|
Other operation and maintenance
|
(22)
|
|
Depreciation
|
(4)
|
|
Taxes, other than income
|
(2)
|
|
Other Income (Expense) - net
|
(2)
|
|
Interest Expense
|
(2)
|
|
Income Taxes
|
22
|
|
Special Items, after-tax
|
4
|
|
Total
|
$
|
(34)
|
·
|
See "Statement of Income Analysis - Margin - Changes in Non-GAAP Financial Measures" for an explanation of margin.
|
·
|
Higher other operation and maintenance expense due to $11 million of higher steam maintenance costs primarily resulting from an increased scope of scheduled plant outages, a $6 million credit to establish a regulatory asset recorded in the first quarter of 2011 related to 2009 storm costs and $3 million of higher storm restoration and vegetation management costs.
|
·
|
Lower income taxes primarily due to the change in pre-tax income.
|
Income Statement
|
Three Months Ended March 31,
|
||||||||
Line Item
|
2012
|
2011
|
|||||||
Special items gains (losses), net of tax (expense) benefit:
|
|||||||||
Acquisition-related adjustments:
|
|||||||||
Net operating loss carryforward and other tax related adjustments
|
Income Taxes and Other O&M
|
$
|
4
|
||||||
Total
|
$
|
4
|
2012
|
2011
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margin
|
Other (a)
|
Income (b)
|
Margin
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
705
|
|
$
|
705
|
$
|
766
|
|
$
|
766
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
213
|
|
213
|
215
|
|
215
|
|||||||||||||||||
Energy purchases
|
74
|
|
74
|
107
|
|
107
|
|||||||||||||||||
Other operation and maintenance
|
22
|
$
|
184
|
206
|
21
|
$
|
160
|
181
|
|||||||||||||||
Depreciation
|
13
|
73
|
86
|
12
|
69
|
81
|
|||||||||||||||||
Taxes, other than income
|
|
11
|
11
|
|
9
|
9
|
|||||||||||||||||
Total Operating Expenses
|
322
|
268
|
590
|
355
|
238
|
593
|
|||||||||||||||||
Total
|
$
|
383
|
$
|
(268)
|
$
|
115
|
$
|
411
|
$
|
(238)
|
$
|
173
|
(a)
|
Represents amounts excluded from Margin.
|
(b)
|
As reported on the Statement of Income.
|
Other Operation and Maintenance
|
|||||
The increase (decrease) in other operation and maintenance expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Steam maintenance (a)
|
$
|
11
|
|||
Distribution maintenance (b)
|
8
|
||||
Other
|
6
|
||||
Total
|
$
|
25
|
(a)
|
Steam maintenance costs increased $11 million, primarily resulting from an increased scope of scheduled outages.
|
(b)
|
A $6 million credit to establish a regulatory asset was recorded in the first quarter of 2011 related to 2009 storm costs. Storm restoration and vegetation management costs increased $3 million.
|
Income Taxes
|
|||||
The increase (decrease) in income taxes was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Lower pre-tax book income
|
$
|
(24)
|
|||
Net operating loss carryforward adjustment (a)
|
(6)
|
||||
Other
|
2
|
||||
Total
|
$
|
(28)
|
(a)
|
In the first quarter of 2012, LKE recorded a prior period adjustment to deferred taxes related to net operating losses.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LKE had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
104
|
$
|
59
|
·
|
cash provided by operating activities of $232 million, partially offset by
|
·
|
capital expenditures of $174 million and
|
·
|
the payment of $25 million of distributions to PPL.
|
·
|
a decrease in cash outflows of $95 million due to a reduction in discretionary defined benefit plan contributions;
|
·
|
a net decrease in accounts receivable and accounts payable of $25 million due to an increase in the customer receivable balance in 2012 resulting from increased revenues in 2012 following unseasonably mild weather in December 2011 and the timing of cash receipts and payments, including a decrease of $11 million due to lower revenues and corresponding natural gas purchases and a decrease of $8 million in natural gas purchases for electric generation due to a $12 million volume variance, partially offset by a $4 million decrease in price;
|
·
|
an increase in cash inflows related to income tax receivable of $17 million primarily due to LKE recording a $52 million receivable for a capital loss carryover in 2011, partially offset by a payment of $40 million received in 2011; and
|
·
|
a decrease in cash outflows related to accrued taxes of $17 million primarily due to the timing of property tax payments; partially offset by
|
·
|
a decrease in net income adjusted for non-cash effects of $110 million (deferred income taxes and investment tax credits of $88 million, net income of $34 million and defined benefit plans - expense of $2 million, partially offset by depreciation of $5 million and other noncash items of $9 million) and
|
·
|
an increase in cash outflows related to inventory of $14 million, which was primarily driven by a $7 million lesser decline in gas storage volumes in 2012 as compared with 2011 and a $4 million increase in coal inventory in 2012 as compared with a $5 million decrease in 2011 resulting from lower coal-fired generation, which was a result of the mild winter weather.
|
Committed
|
Letters of
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
LKE Credit Facility with a subsidiary of PPL Energy Supply
|
$
|
300
|
$
|
300
|
|||||||||
LG&E Syndicated Credit Facility
|
400
|
|
|
400
|
|||||||||
KU Credit Facilities
|
598
|
|
$
|
198
|
400
|
||||||||
Total Credit Facilities (a)
|
$
|
1,298
|
|
$
|
198
|
$
|
1,100
|
(a)
|
The commitments under LKE's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 10% of the total committed capacity; however, the PPL affiliate provides a commitment of approximately 23% of the total facilities listed above.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E and KU;
|
·
|
the issuer ratings for LG&E and KU; and
|
·
|
the bank loan ratings for LG&E and KU.
|
At March 31, 2012, LKE had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates
|
||||||||
Economic hedges
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(54)
|
$
|
(4)
|
(a)
|
Includes accrued interest.
|
(b)
|
LKE utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LKE is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at March 31, 2012 mature through 2033.
|
|
Application of Critical Accounting Policies
|
|
·
|
"Overview" provides a description of LG&E and its business strategy, a summary of Net Income and a discussion of certain events related to LG&E's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LG&E's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on LG&E's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LG&E's liquidity position and credit profile.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LG&E's risk management programs relating to market and credit risk.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
% Change
|
||||||
Net Income
|
$
|
25
|
$
|
39
|
(36)
|
Earnings
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Net Income
|
$
|
25
|
$
|
39
|
Margin
|
$
|
(12)
|
Other operation and maintenance
|
(8)
|
|
Depreciation
|
(2)
|
|
Taxes, other than income
|
(1)
|
|
Other Income (Expense) - net
|
2
|
|
Income Taxes
|
7
|
|
Total
|
$
|
(14)
|
·
|
See "Statement of Income Analysis - Margin - Changes in Non-GAAP Financial Measures" for an explanation of margin.
|
·
|
Higher other operation and maintenance due to $8 million of higher steam maintenance costs primarily resulting from an increased scope of scheduled plant outages.
|
·
|
Lower income taxes primarily due to the change in pre-tax income.
|
2012
|
2011
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margin
|
Other (a)
|
Income (b)
|
Margin
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
353
|
|
$
|
353
|
$
|
398
|
|
$
|
398
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
89
|
|
89
|
85
|
|
85
|
|||||||||||||||||
Energy purchases
|
73
|
|
73
|
110
|
|
110
|
|||||||||||||||||
Other operation and maintenance
|
10
|
$
|
88
|
98
|
10
|
$
|
80
|
90
|
|||||||||||||||
Depreciation
|
1
|
37
|
38
|
1
|
35
|
36
|
|||||||||||||||||
Taxes, other than income
|
|
5
|
5
|
|
4
|
4
|
|||||||||||||||||
Total Operating Expenses
|
173
|
130
|
303
|
206
|
119
|
325
|
|||||||||||||||||
Total
|
$
|
180
|
$
|
(130)
|
$
|
50
|
$
|
192
|
$
|
(119)
|
$
|
73
|
(a)
|
Represents amounts excluded from Margin.
|
(b)
|
As reported on the Statement of Income.
|
Income Taxes
|
|||||
The increase (decrease) in income taxes was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Lower pre-tax book income
|
$
|
(8)
|
|||
Other
|
1
|
||||
Total
|
$
|
(7)
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LG&E had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
54
|
$
|
25
|
·
|
cash provided by operating activities of $102 million;
|
·
|
capital expenditures of $60 million; and
|
·
|
the payment of $15 million of common stock dividends.
|
·
|
a decrease in cash outflows of $41 million due to a reduction in discretionary defined benefit plan contributions and
|
·
|
a net decrease in accounts receivable and accounts payable of $9 million due to the timing of cash receipts and payments, including a decrease of $11 million due to lower revenues and corresponding natural gas purchases and a decrease of $8 million in natural gas purchases for electric generation due to a $12 million volume variance, partially offset by a $4 million decrease in price, partially offset by
|
·
|
an increase in cash outflows related to inventory of $21 million, which was primarily driven by a $7 million lesser decline in gas storage volumes in 2012 as compared with 2011 and a $14 million increase in coal inventory in 2012 as compared with a $1 million decrease in 2011 resulting from lower coal-fired generation, which was a result of the mild winter weather and
|
·
|
a decrease in net income adjusted for non-cash effects of $10 million (net income of $14 million and defined benefit plans - expense of $1 million, partially offset by deferred income taxes and investment tax credits of $3 million and depreciation of $2 million).
|
Letters of
|
Unused
|
||||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
Syndicated Credit Facility (a)
|
$
|
400
|
|
|
$
|
400
|
(a)
|
The commitments under LG&E's Syndicated Credit Facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 6% of the total committed capacity available to LG&E.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E;
|
·
|
the issuer ratings for LG&E; and
|
·
|
the bank loan ratings for LG&E.
|
At March 31, 2012, LG&E had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates
|
||||||||
Economic hedges
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(54)
|
$
|
(4)
|
(a)
|
Includes accrued interest.
|
(b)
|
LG&E utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LG&E is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets and liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at March 31, 2012 mature through 2033.
|
|
·
|
"Overview" provides a description of KU and its business strategy, a summary of Net Income and a discussion of certain events related to KU's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of KU's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on KU's Statements of Income, comparing the three months ended March 31, 2012 with the same period in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of KU's liquidity position and credit profile.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of KU's risk management programs relating to market and credit risk.
|
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
% Change
|
||||||
Net Income
|
$
|
38
|
$
|
58
|
(34)
|
Earnings
|
||||||
Three Months Ended March 31,
|
||||||
2012
|
2011
|
|||||
Net Income
|
$
|
38
|
$
|
58
|
Margin
|
$
|
(16)
|
Other operation and maintenance
|
(10)
|
|
Depreciation
|
(2)
|
|
Taxes, other than income
|
(1)
|
|
Other Income (Expense) - net
|
(2)
|
|
Interest Expense
|
1
|
|
Income Taxes
|
10
|
|
Total
|
$
|
(20)
|
·
|
See "Statement of Income Analysis - Margin - Changes in Non-GAAP Financial Measures" for an explanation of margin.
|
·
|
Higher other operation and maintenance due to a $6 million credit to establish a regulatory asset recorded in the first quarter of 2011 related to 2009 storm costs, $3 million of higher steam maintenance costs primarily resulting from an increased scope of scheduled plant outages and $2 million of higher storm restoration and vegetation management costs.
|
·
|
Lower income taxes primarily due to the change in pre-tax income.
|
2012
|
2011
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margin
|
Other (a)
|
Income (b)
|
Margin
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
380
|
|
$
|
380
|
$
|
406
|
|
$
|
406
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
124
|
|
124
|
130
|
|
130
|
|||||||||||||||||
Energy purchases
|
29
|
|
29
|
35
|
|
35
|
|||||||||||||||||
Other operation and maintenance
|
12
|
$
|
83
|
95
|
11
|
$
|
73
|
84
|
|||||||||||||||
Depreciation
|
12
|
36
|
48
|
11
|
34
|
45
|
|||||||||||||||||
Taxes, other than income
|
|
6
|
6
|
|
5
|
5
|
|||||||||||||||||
Total Operating Expenses
|
177
|
125
|
302
|
187
|
112
|
299
|
|||||||||||||||||
Total
|
$
|
203
|
$
|
(125)
|
$
|
78
|
$
|
219
|
$
|
(112)
|
$
|
107
|
(a)
|
Represents amounts excluded from Margin.
|
(b)
|
As reported on the Statement of Income.
|
Other Operation and Maintenance
|
|||||
The increase (decrease) in other operation and maintenance expense was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Distribution maintenance (a)
|
$
|
8
|
|||
Other
|
3
|
||||
Total
|
$
|
11
|
(a)
|
A $6 million credit to establish a regulatory asset was recorded in the first quarter of 2011 related to 2009 storm costs. Storm restoration and vegetation management costs increased $2 million.
|
Income Taxes
|
|||||
The increase (decrease) in income taxes was due to:
|
|||||
Three Months Ended
|
|||||
March 31, 2012 vs. March 31, 2011
|
|||||
Lower pre-tax book income
|
$
|
(12)
|
|||
Other
|
2
|
||||
Total
|
$
|
(10)
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
KU had the following at:
|
||||||
March 31, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
46
|
$
|
31
|
·
|
cash provided by operating activities of $152 million, partially offset by
|
·
|
capital expenditures of $113 million and
|
·
|
the payment of $24 million of common stock dividends.
|
·
|
a decrease in cash outflows of $27 million due to a reduction in discretionary defined benefit plan contributions;
|
·
|
a decrease in cash outflows related to accounts payable to affiliates of $10 million due to the timing of cash payments; and
|
·
|
a decrease in cash outflows related to inventory of $7 million, which was driven primarily by decreases in volumes in 2012 and 2011, which was attributed to reduced shipments after the winter seasonal build-up, and a decrease in price per ton of coal; partially offset by
|
·
|
a net increase in accounts receivable and accounts payable of $20 million due to an increase in the customer receivable balance in 2012 resulting from increased revenues in 2012 following unseasonably mild weather in December 2011 and the timing of cash receipts and payments, including a $12 million collection in 2011 on 2010 tax settlements with LKE.
|
Letters of
|
Unused
|
||||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
Syndicated Credit Facility (a)
|
$
|
400
|
|
|
$
|
400
|
|||||||
Letter of Credit Facility
|
198
|
$
|
198
|
|
(a)
|
The commitments under KU's Syndicated Credit Facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 19% of the total committed capacity available to KU.
|
·
|
the long-term ratings of the First Mortgage Bonds for KU;
|
·
|
the issuer ratings for KU; and
|
·
|
the bank loan ratings for KU.
|
·
|
"Item 3. Legal Proceedings" in each Registrant's 2011 Form 10-K; and
|
|
·
|
Notes 5, 6 and 10 to the Financial Statements.
|
-
|
Amendment No. 6 to PPL Amended and Restated Employee Stock Ownership Plan, dated January 18, 2012
|
|
4(b)
|
-
|
Final Terms of WPD East Midlands £100,000,000 5.25% Notes due 2023 (Exhibit 1.1 to PPL Corporation Form 8-K Report (File No. 1-11459) dated April 19, 2012)
|
[_]10(a)
|
-
|
Form of Retention Agreement entered into between PPL Corporation and Messrs. Farr and Gabbard (Exhibit 10(h) to PPL Corporation Form 10-Q Report (File No. 1-11459) for the quarter ended March 31, 2007)
|
-
|
Form of Change in Control Severance Protection Agreement as adopted March 5, 2012
|
|
-
|
Change in Control Severance Protection Agreement, effective as of March 5, 2012, entered into between PPL Corporation and Gregory N. Dudkin
|
|
10(d)
|
-
|
Confirmation of Forward Sale Transaction, dated April 9, 2012, between PPL Corporation and Morgan Stanley & Co. LLC (Exhibit 10.1 to PPL Corporation Form 8-K Report (File No. 1-11459) dated April 13, 2012)
|
10(e)
|
-
|
Confirmation of Forward Sale Transaction, dated April 9, 2012, between PPL Corporation and Merrill Lynch International (Exhibit 10.2 to PPL Corporation Form 8-K Report (File No. 1-11459) dated April 13, 2012)
|
-
|
Commitment Increase Agreement, dated as of April 20, 2012, entered into by and among PPL Electric Utilities Corporation, the Lenders who are increasing their Commitments, the JLA Issuing Banks, who are consenting to the increase in Fronting Sublimit, and Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and Issuing Lender
|
|
10(g)
|
-
|
Confirmation of Forward Sale Transaction, dated April 20, 2012, between PPL Corporation and Morgan Stanley & Co. LLC (Exhibit 10.1 to PPL Corporation Form 8-K Report (File No. 1-11459) dated April 26, 2012)
|
10(h)
|
-
|
Confirmation of Forward Sale Transaction, dated April 20, 2012, between PPL Corporation and Merrill Lynch International (Exhibit 10.2 to PPL Corporation Form 8-K Report (File No. 1-11459) dated April 26, 2012)
|
-
|
PPL Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
PPL Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Electric Utilities Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
LG&E and KU Energy LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Louisville Gas and Electric Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Kentucky Utilities Company Computation of Ratio of Earnings to Fixed Charge
|
|
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer
|
|
-
|
Energy Supply, LLC's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer
|
|
-
|
Energy Supply, LLC's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
101.INS
|
-
|
XBRL Instance Document for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
PPL Corporation
|
||
(Registrant)
|
||
PPL Energy Supply, LLC
|
||
(Registrant)
|
||
Date: May 7, 2012
|
/s/ Vincent Sorgi
|
|
Vincent Sorgi
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
PPL Electric Utilities Corporation
|
||
(Registrant)
|
||
Date: May 7, 2012
|
/s/ Vincent Sorgi
|
|
Vincent Sorgi
|
||
Vice President and
|
||
Chief Accounting Officer
|
||
(Principal Financial and Accounting Officer)
|
LG&E and KU Energy LLC
|
||
(Registrant)
|
||
Louisville Gas and Electric Company
|
||
(Registrant)
|
||
Kentucky Utilities Company
|
||
(Registrant)
|
||
Date: May 7, 2012
|
/s/ Kent W. Blake
|
|
Kent W. Blake
Chief Financial Officer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Xcel Energy Inc. | XEL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|