These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
FORM 10-Q
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended September 30, 2017
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
|
|
|
1-11459
|
PPL Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-2758192
|
|
|
|
1-905
|
PPL Electric Utilities Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-0959590
|
|
|
|
333-173665
|
LG&E and KU Energy LLC
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
20-0523163
|
|
|
|
1-2893
|
Louisville Gas and Electric Company
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
61-0264150
|
|
|
|
1-3464
|
Kentucky Utilities Company
(Exact name of Registrant as specified in its charter)
(Kentucky and Virginia)
One Quality Street
Lexington, KY 40507-1462
(502) 627-2000
|
61-0247570
|
|
PPL Corporation
|
Yes
X
|
No
|
|
|
PPL Electric Utilities Corporation
|
Yes
X
|
No
|
|
|
LG&E and KU Energy LLC
|
Yes
X
|
No
|
|
|
Louisville Gas and Electric Company
|
Yes
X
|
No
|
|
|
Kentucky Utilities Company
|
Yes
X
|
No
|
|
|
PPL Corporation
|
Yes
X
|
No
|
|
|
PPL Electric Utilities Corporation
|
Yes
X
|
No
|
|
|
LG&E and KU Energy LLC
|
Yes
X
|
No
|
|
|
Louisville Gas and Electric Company
|
Yes
X
|
No
|
|
|
Kentucky Utilities Company
|
Yes
X
|
No
|
|
|
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
Emerging growth company
|
|
PPL Corporation
|
[ X ]
|
[ ]
|
[ ]
|
[ ]
|
[ ]
|
|
PPL Electric Utilities Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
[ ]
|
|
LG&E and KU Energy LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
[ ]
|
|
Louisville Gas and Electric Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
[ ]
|
|
Kentucky Utilities Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
[ ]
|
|
PPL Corporation
|
[ ]
|
|
|
|
|
|
PPL Electric Utilities Corporation
|
[ ]
|
|
|
|
|
|
LG&E and KU Energy LLC
|
[ ]
|
|
|
|
|
|
Louisville Gas and Electric Company
|
[ ]
|
|
|
|
|
|
Kentucky Utilities Company
|
[ ]
|
|
|
|
|
|
PPL Corporation
|
Yes
|
No
X
|
|
|
PPL Electric Utilities Corporation
|
Yes
|
No
X
|
|
|
LG&E and KU Energy LLC
|
Yes
|
No
X
|
|
|
Louisville Gas and Electric Company
|
Yes
|
No
X
|
|
|
Kentucky Utilities Company
|
Yes
|
No
X
|
|
|
PPL Corporation
|
Common stock, $0.01 par value, 688,464,316 shares outstanding at October 25, 2017.
|
|
|
|
|
PPL Electric Utilities Corporation
|
Common stock, no par value, 66,368,056 shares outstanding and all held by PPL Corporation at October 25, 2017.
|
|
|
|
|
LG&E and KU Energy LLC
|
PPL Corporation directly holds all of the membership interests in LG&E and KU Energy LLC.
|
|
|
|
|
Louisville Gas and Electric Company
|
Common stock, no par value, 21,294,223 shares outstanding and all held by LG&E and KU Energy LLC at October 25, 2017.
|
|
|
|
|
Kentucky Utilities Company
|
Common stock, no par value, 37,817,878 shares outstanding and all held by LG&E and KU Energy LLC at October 25, 2017.
|
|
|
Page
|
||
PART I. FINANCIAL INFORMATION
|
|
|||
|
Item 1. Financial Statements
|
|
||
|
|
PPL Corporation and Subsidiaries
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
PPL Electric Utilities Corporation and Subsidiaries
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
LG&E and KU Energy LLC and Subsidiaries
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Louisville Gas and Electric Company
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Kentucky Utilities Company
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
Combined Notes to Condensed Financial Statements (Unaudited)
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
||||
|
|||||
|
|||||
PART II. OTHER INFORMATION
|
|
||||
|
|||||
|
|||||
|
|||||
|
|||||
COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
||||
CERTIFICATES OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
|
|
||||
CERTIFICATES OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
|
THIS PAGE INTENTIONALLY LEFT BLANK.
|
THIS PAGE INTENTIONALLY LEFT BLANK.
|
•
|
the outcome of rate cases or other cost recovery or revenue filings;
|
•
|
changes in U.S. or U.K. tax laws or regulations;
|
•
|
effects of cyber-based intrusions or natural disasters, threatened or actual terrorism, war or other hostilities;
|
•
|
significant decreases in demand for electricity in the U.S.;
|
•
|
expansion of alternative and distributed sources of electricity generation and storage;
|
•
|
changes in foreign currency exchange rates for British pound sterling and the related impact on unrealized gains and losses on PPL's foreign currency economic hedges;
|
•
|
the effectiveness of our risk management programs, including foreign currency and interest rate hedging;
|
•
|
non-achievement by WPD of performance targets set by Ofgem;
|
•
|
the effect of changes in RPI on WPD's revenues and index linked debt;
|
•
|
the March 29, 2017 notification by the U.K. to the European Council of the European Union of the U.K.'s intent to withdraw from the European Union and any actions in response thereto;
|
•
|
defaults by counterparties or suppliers for energy, capacity, coal, natural gas or key commodities, goods or services;
|
•
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
•
|
a material decline in the market value of PPL's equity;
|
•
|
significant decreases in the fair value of debt and equity securities and its impact on the value of assets in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
•
|
interest rates and their effect on pension and retiree medical liabilities, ARO liabilities and interest payable on certain debt securities;
|
•
|
volatility in or the impact of other changes in financial markets and economic conditions;
|
•
|
the potential impact of unrecorded commitments and liabilities, if any, of the Registrants and their subsidiaries;
|
•
|
new accounting requirements or new interpretations or applications of existing requirements;
|
•
|
changes in securities and credit ratings;
|
•
|
any requirement to record impairment charges pursuant to GAAP with respect to any of our significant investments;
|
•
|
laws or regulations to reduce emissions of GHGs or the physical effects of climate change;
|
•
|
continuing ability to access fuel supply for LG&E and KU, as well as the ability to recover fuel costs and environmental expenditures in a timely manner at LG&E and KU and natural gas supply costs at LG&E;
|
•
|
weather and other conditions affecting generation, transmission and distribution operations, operating costs and customer energy use;
|
•
|
changes in political, regulatory or economic conditions in states, regions or countries where the Registrants or their subsidiaries conduct business;
|
•
|
receipt of necessary governmental permits and approvals;
|
•
|
new state, federal or foreign legislation or regulatory developments;
|
•
|
the impact of any state, federal or foreign investigations applicable to the Registrants and their subsidiaries and the energy industry;
|
•
|
our ability to attract and retain qualified employees;
|
•
|
the effect of any business or industry restructuring;
|
•
|
development of new projects, markets and technologies;
|
•
|
performance of new ventures;
|
•
|
business dispositions or acquisitions and our ability to realize expected benefits from such business transactions;
|
•
|
collective labor bargaining negotiations; and
|
•
|
the outcome of litigation against the Registrants and their subsidiaries.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
$
|
1,845
|
|
|
$
|
1,889
|
|
|
$
|
5,521
|
|
|
$
|
5,685
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation
|
|
|
|
|
|
|
|
||||||||
Fuel
|
202
|
|
|
227
|
|
|
576
|
|
|
607
|
|
||||
Energy purchases
|
143
|
|
|
151
|
|
|
494
|
|
|
531
|
|
||||
Other operation and maintenance
|
397
|
|
|
417
|
|
|
1,217
|
|
|
1,292
|
|
||||
Depreciation
|
257
|
|
|
232
|
|
|
745
|
|
|
692
|
|
||||
Taxes, other than income
|
69
|
|
|
76
|
|
|
214
|
|
|
229
|
|
||||
Total Operating Expenses
|
1,068
|
|
|
1,103
|
|
|
3,246
|
|
|
3,351
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
777
|
|
|
786
|
|
|
2,275
|
|
|
2,334
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense) - net
|
(76
|
)
|
|
49
|
|
|
(235
|
)
|
|
284
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
230
|
|
|
223
|
|
|
669
|
|
|
671
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
471
|
|
|
612
|
|
|
1,371
|
|
|
1,947
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Taxes
|
116
|
|
|
139
|
|
|
321
|
|
|
510
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share of Common Stock:
|
|
||||||||||||||
Net Income Available to PPL Common Shareowners:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.52
|
|
|
$
|
0.70
|
|
|
$
|
1.53
|
|
|
$
|
2.12
|
|
Diluted
|
$
|
0.51
|
|
|
$
|
0.69
|
|
|
$
|
1.53
|
|
|
$
|
2.11
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends Declared Per Share of Common Stock
|
$
|
0.3950
|
|
|
$
|
0.38
|
|
|
$
|
1.185
|
|
|
$
|
1.14
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-Average Shares of Common Stock Outstanding
(in thousands)
|
|
|
|
|
|
|
|
||||||||
Basic
|
686,563
|
|
|
678,114
|
|
|
683,783
|
|
|
676,905
|
|
||||
Diluted
|
688,746
|
|
|
680,348
|
|
|
686,081
|
|
|
679,969
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of tax of $0, ($2), ($1), ($4)
|
(12
|
)
|
|
(641
|
)
|
|
195
|
|
|
(837
|
)
|
||||
Qualifying derivatives, net of tax of $0, ($16), $7, ($9)
|
1
|
|
|
62
|
|
|
(29
|
)
|
|
57
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial gain (loss), net of tax of $2, $4, $9, $3
|
(3
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|
(4
|
)
|
||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||
Qualifying derivatives, net of tax of $1, $17, ($6), $15
|
—
|
|
|
(69
|
)
|
|
24
|
|
|
(62
|
)
|
||||
Equity investees' other comprehensive (income) loss, net of tax of $0, $0, $0, $0
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
|
||||||
Prior service costs, net of tax of ($1), ($1), ($1), ($1)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Net actuarial (gain) loss, net of tax of ($10), ($10), ($28), ($27)
|
34
|
|
|
31
|
|
|
97
|
|
|
94
|
|
||||
Total other comprehensive income (loss)
|
20
|
|
|
(623
|
)
|
|
275
|
|
|
(752
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income (loss)
|
$
|
375
|
|
|
$
|
(150
|
)
|
|
$
|
1,325
|
|
|
$
|
685
|
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
1,050
|
|
|
$
|
1,437
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation
|
745
|
|
|
692
|
|
||
Amortization
|
72
|
|
|
54
|
|
||
Defined benefit plans - expense (income)
|
(69
|
)
|
|
(29
|
)
|
||
Deferred income taxes and investment tax credits
|
284
|
|
|
436
|
|
||
Unrealized (gains) losses on derivatives, and other hedging activities
|
194
|
|
|
107
|
|
||
Stock-based compensation expense
|
30
|
|
|
23
|
|
||
Other
|
(8
|
)
|
|
(12
|
)
|
||
Change in current assets and current liabilities
|
|
|
|
|
|
||
Accounts receivable
|
25
|
|
|
(29
|
)
|
||
Accounts payable
|
(93
|
)
|
|
(40
|
)
|
||
Unbilled revenues
|
81
|
|
|
32
|
|
||
Fuel, materials and supplies
|
35
|
|
|
8
|
|
||
Prepayments
|
(37
|
)
|
|
(34
|
)
|
||
Taxes payable
|
6
|
|
|
40
|
|
||
Regulatory assets and liabilities, net
|
(3
|
)
|
|
(32
|
)
|
||
Accrued interest
|
49
|
|
|
32
|
|
||
Other current liabilities
|
(53
|
)
|
|
(48
|
)
|
||
Other
|
5
|
|
|
(5
|
)
|
||
Other operating activities
|
|
|
|
||||
Defined benefit plans - funding
|
(558
|
)
|
|
(345
|
)
|
||
Other assets
|
4
|
|
|
18
|
|
||
Other liabilities
|
(5
|
)
|
|
(75
|
)
|
||
Net cash provided by operating activities
|
1,754
|
|
|
2,230
|
|
||
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Expenditures for property, plant and equipment
|
(2,152
|
)
|
|
(2,073
|
)
|
||
Expenditures for intangible assets
|
(25
|
)
|
|
(23
|
)
|
||
Other investing activities
|
13
|
|
|
30
|
|
||
Net cash used in investing activities
|
(2,164
|
)
|
|
(2,066
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Issuance of long-term debt
|
1,088
|
|
|
1,241
|
|
||
Retirement of long-term debt
|
(60
|
)
|
|
(905
|
)
|
||
Settlement of cross-currency swaps
|
—
|
|
|
46
|
|
||
Issuance of common stock
|
275
|
|
|
133
|
|
||
Payment of common stock dividends
|
(800
|
)
|
|
(772
|
)
|
||
Net increase (decrease) in short-term debt
|
269
|
|
|
(268
|
)
|
||
Other financing activities
|
(34
|
)
|
|
(33
|
)
|
||
Net cash provided by (used in) financing activities
|
738
|
|
|
(558
|
)
|
||
Effect of Exchange Rates on Cash and Cash Equivalents
|
7
|
|
|
(26
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
335
|
|
|
(420
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
341
|
|
|
836
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
676
|
|
|
$
|
416
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued expenditures for property, plant and equipment at September 30,
|
$
|
373
|
|
|
$
|
293
|
|
Accrued expenditures for intangible assets at September 30,
|
$
|
60
|
|
|
$
|
104
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
676
|
|
|
$
|
341
|
|
Accounts receivable (less reserve: 2017, $52; 2016, $54)
|
|
|
|
|
|
||
Customer
|
617
|
|
|
666
|
|
||
Other
|
96
|
|
|
46
|
|
||
Unbilled revenues
|
405
|
|
|
480
|
|
||
Fuel, materials and supplies
|
323
|
|
|
356
|
|
||
Prepayments
|
101
|
|
|
63
|
|
||
Price risk management assets
|
57
|
|
|
63
|
|
||
Other current assets
|
56
|
|
|
52
|
|
||
Total Current Assets
|
2,331
|
|
|
2,067
|
|
||
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
|
||
Regulated utility plant
|
36,678
|
|
|
34,674
|
|
||
Less: accumulated depreciation - regulated utility plant
|
6,624
|
|
|
6,013
|
|
||
Regulated utility plant, net
|
30,054
|
|
|
28,661
|
|
||
Non-regulated property, plant and equipment
|
422
|
|
|
413
|
|
||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
154
|
|
|
134
|
|
||
Non-regulated property, plant and equipment, net
|
268
|
|
|
279
|
|
||
Construction work in progress
|
1,494
|
|
|
1,134
|
|
||
Property, Plant and Equipment, net
|
31,816
|
|
|
30,074
|
|
||
|
|
|
|
||||
Other Noncurrent Assets
|
|
|
|
|
|
||
Regulatory assets
|
1,869
|
|
|
1,918
|
|
||
Goodwill
|
3,134
|
|
|
3,060
|
|
||
Other intangibles
|
666
|
|
|
700
|
|
||
Pension benefit asset
|
532
|
|
|
9
|
|
||
Price risk management assets
|
267
|
|
|
336
|
|
||
Other noncurrent assets
|
143
|
|
|
151
|
|
||
Total Other Noncurrent Assets
|
6,611
|
|
|
6,174
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
40,758
|
|
|
$
|
38,315
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Liabilities and Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Short-term debt
|
$
|
1,211
|
|
|
$
|
923
|
|
Long-term debt due within one year
|
448
|
|
|
518
|
|
||
Accounts payable
|
838
|
|
|
820
|
|
||
Taxes
|
110
|
|
|
101
|
|
||
Interest
|
322
|
|
|
270
|
|
||
Dividends
|
272
|
|
|
259
|
|
||
Customer deposits
|
291
|
|
|
276
|
|
||
Regulatory liabilities
|
87
|
|
|
101
|
|
||
Other current liabilities
|
570
|
|
|
569
|
|
||
Total Current Liabilities
|
4,149
|
|
|
3,837
|
|
||
|
|
|
|
||||
Long-term Debt
|
19,110
|
|
|
17,808
|
|
||
|
|
|
|
||||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
4,224
|
|
|
3,889
|
|
||
Investment tax credits
|
130
|
|
|
132
|
|
||
Accrued pension obligations
|
796
|
|
|
1,001
|
|
||
Asset retirement obligations
|
312
|
|
|
428
|
|
||
Regulatory liabilities
|
873
|
|
|
899
|
|
||
Other deferred credits and noncurrent liabilities
|
472
|
|
|
422
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
6,807
|
|
|
6,771
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities (Notes 6 and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Common stock - $0.01 par value (a)
|
7
|
|
|
7
|
|
||
Additional paid-in capital
|
10,122
|
|
|
9,841
|
|
||
Earnings reinvested
|
4,066
|
|
|
3,829
|
|
||
Accumulated other comprehensive loss
|
(3,503
|
)
|
|
(3,778
|
)
|
||
Total Equity
|
10,692
|
|
|
9,899
|
|
||
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
40,758
|
|
|
$
|
38,315
|
|
(a)
|
1,560,000
shares authorized;
688,133
and
679,731
shares issued and outstanding at
September 30, 2017
and
December 31, 2016
.
|
|
Common
stock shares outstanding (a) |
|
Common
stock
|
|
Additional
paid-in capital |
|
Earnings
reinvested |
|
Accumulated
other
comprehensive
loss
|
|
Total
|
|||||||||||
December 31, 2016
|
679,731
|
|
|
$
|
7
|
|
|
$
|
9,841
|
|
|
$
|
3,829
|
|
|
$
|
(3,778
|
)
|
|
$
|
9,899
|
|
Common stock issued
|
8,402
|
|
|
|
|
|
303
|
|
|
|
|
|
|
303
|
|
|||||||
Stock-based compensation
|
|
|
|
|
(22
|
)
|
|
|
|
|
|
(22
|
)
|
|||||||||
Net income
|
|
|
|
|
|
|
1,050
|
|
|
|
|
1,050
|
|
|||||||||
Dividends and dividend equivalents
|
|
|
|
|
|
|
(813
|
)
|
|
|
|
(813
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
275
|
|
|
275
|
|
|||||||||
September 30, 2017
|
688,133
|
|
|
$
|
7
|
|
|
$
|
10,122
|
|
|
$
|
4,066
|
|
|
$
|
(3,503
|
)
|
|
$
|
10,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2015
|
673,857
|
|
|
$
|
7
|
|
|
$
|
9,687
|
|
|
$
|
2,953
|
|
|
$
|
(2,728
|
)
|
|
$
|
9,919
|
|
Common stock issued
|
5,411
|
|
|
|
|
|
168
|
|
|
|
|
|
|
|
|
168
|
|
|||||
Stock-based compensation
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
(31
|
)
|
|||||
Net income
|
|
|
|
|
|
|
|
|
|
1,437
|
|
|
|
|
|
1,437
|
|
|||||
Dividends and dividend equivalents
|
|
|
|
|
|
|
|
|
|
(773
|
)
|
|
|
|
|
(773
|
)
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(752
|
)
|
|
(752
|
)
|
|||||
Adoption of stock-based compensation guidance cumulative effect adjustment
|
|
|
|
|
|
|
7
|
|
|
|
|
7
|
|
|||||||||
September 30, 2016
|
679,268
|
|
|
$
|
7
|
|
|
$
|
9,824
|
|
|
$
|
3,624
|
|
|
$
|
(3,480
|
)
|
|
$
|
9,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any question presented at any shareowners' meeting.
|
THIS PAGE INTENTIONALLY LEFT BLANK.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
$
|
547
|
|
|
$
|
539
|
|
|
$
|
1,620
|
|
|
$
|
1,619
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||
Operation
|
|
|
|
|
|
|
|
|
|
||||||
Energy purchases
|
121
|
|
|
129
|
|
|
374
|
|
|
414
|
|
||||
Other operation and maintenance
|
133
|
|
|
144
|
|
|
435
|
|
|
431
|
|
||||
Depreciation
|
77
|
|
|
64
|
|
|
228
|
|
|
185
|
|
||||
Taxes, other than income
|
27
|
|
|
26
|
|
|
79
|
|
|
79
|
|
||||
Total Operating Expenses
|
358
|
|
|
363
|
|
|
1,116
|
|
|
1,109
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
189
|
|
|
176
|
|
|
504
|
|
|
510
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense) - net
|
4
|
|
|
4
|
|
|
8
|
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Income from Affiliate
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
36
|
|
|
32
|
|
|
105
|
|
|
97
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
159
|
|
|
148
|
|
|
410
|
|
|
425
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Taxes
|
64
|
|
|
58
|
|
|
159
|
|
|
162
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (a)
|
$
|
95
|
|
|
$
|
90
|
|
|
$
|
251
|
|
|
$
|
263
|
|
(a)
|
Net income equals comprehensive income.
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
251
|
|
|
$
|
263
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation
|
228
|
|
|
185
|
|
||
Amortization
|
25
|
|
|
19
|
|
||
Defined benefit plans - expense
|
10
|
|
|
9
|
|
||
Deferred income taxes and investment tax credits
|
129
|
|
|
151
|
|
||
Other
|
(8
|
)
|
|
(14
|
)
|
||
Change in current assets and current liabilities
|
|
|
|
|
|
||
Accounts receivable
|
7
|
|
|
(6
|
)
|
||
Accounts payable
|
(38
|
)
|
|
(1
|
)
|
||
Unbilled revenues
|
30
|
|
|
10
|
|
||
Prepayments
|
(31
|
)
|
|
29
|
|
||
Regulatory assets and liabilities, net
|
—
|
|
|
(41
|
)
|
||
Taxes payable
|
10
|
|
|
(6
|
)
|
||
Other
|
(9
|
)
|
|
(13
|
)
|
||
Other operating activities
|
|
|
|
|
|
||
Defined benefit plans - funding
|
(24
|
)
|
|
—
|
|
||
Other assets
|
(2
|
)
|
|
15
|
|
||
Other liabilities
|
(3
|
)
|
|
(5
|
)
|
||
Net cash provided by operating activities
|
575
|
|
|
595
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Expenditures for property, plant and equipment
|
(851
|
)
|
|
(739
|
)
|
||
Expenditures for intangible assets
|
(7
|
)
|
|
(3
|
)
|
||
Net increase in notes receivable from affiliate
|
(2
|
)
|
|
—
|
|
||
Other investing activities
|
2
|
|
|
2
|
|
||
Net cash used in investing activities
|
(858
|
)
|
|
(740
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Issuance of long-term debt
|
470
|
|
|
224
|
|
||
Retirement of long-term debt
|
—
|
|
|
(224
|
)
|
||
Contributions from parent
|
575
|
|
|
200
|
|
||
Payment of common stock dividends to parent
|
(231
|
)
|
|
(193
|
)
|
||
Net increase (decrease) in short-term debt
|
(295
|
)
|
|
130
|
|
||
Other financing activities
|
(6
|
)
|
|
(3
|
)
|
||
Net cash provided by financing activities
|
513
|
|
|
134
|
|
||
|
|
|
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
230
|
|
|
(11
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
13
|
|
|
47
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
243
|
|
|
$
|
36
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued expenditures for property, plant and equipment at September 30,
|
$
|
190
|
|
|
$
|
166
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
243
|
|
|
$
|
13
|
|
Accounts receivable (less reserve: 2017, $25; 2016, $28)
|
|
|
|
|
|
||
Customer
|
275
|
|
|
272
|
|
||
Other
|
10
|
|
|
21
|
|
||
Accounts receivable from affiliates
|
1
|
|
|
—
|
|
||
Notes receivable from affiliate
|
2
|
|
|
—
|
|
||
Unbilled revenues
|
84
|
|
|
114
|
|
||
Materials and supplies
|
31
|
|
|
32
|
|
||
Prepayments
|
40
|
|
|
9
|
|
||
Regulatory assets
|
14
|
|
|
19
|
|
||
Other current assets
|
11
|
|
|
8
|
|
||
Total Current Assets
|
711
|
|
|
488
|
|
||
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
|
||
Regulated utility plant
|
10,449
|
|
|
9,654
|
|
||
Less: accumulated depreciation - regulated utility plant
|
2,880
|
|
|
2,714
|
|
||
Regulated utility plant, net
|
7,569
|
|
|
6,940
|
|
||
Construction work in progress
|
699
|
|
|
641
|
|
||
Property, Plant and Equipment, net
|
8,268
|
|
|
7,581
|
|
||
|
|
|
|
||||
Other Noncurrent Assets
|
|
|
|
|
|
||
Regulatory assets
|
1,073
|
|
|
1,094
|
|
||
Intangibles
|
256
|
|
|
251
|
|
||
Other noncurrent assets
|
15
|
|
|
12
|
|
||
Total Other Noncurrent Assets
|
1,344
|
|
|
1,357
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
10,323
|
|
|
$
|
9,426
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Liabilities and Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Short-term debt
|
$
|
—
|
|
|
$
|
295
|
|
Long-term debt due within one year
|
—
|
|
|
224
|
|
||
Accounts payable
|
397
|
|
|
367
|
|
||
Accounts payable to affiliates
|
38
|
|
|
42
|
|
||
Taxes
|
22
|
|
|
12
|
|
||
Interest
|
38
|
|
|
34
|
|
||
Regulatory liabilities
|
72
|
|
|
83
|
|
||
Other current liabilities
|
90
|
|
|
101
|
|
||
Total Current Liabilities
|
657
|
|
|
1,158
|
|
||
|
|
|
|
||||
Long-term Debt
|
3,298
|
|
|
2,607
|
|
||
|
|
|
|
||||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
2,036
|
|
|
1,899
|
|
||
Accrued pension obligations
|
257
|
|
|
281
|
|
||
Other deferred credits and noncurrent liabilities
|
89
|
|
|
90
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,382
|
|
|
2,270
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities (Notes 6 and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Common stock - no par value (a)
|
364
|
|
|
364
|
|
||
Additional paid-in capital
|
2,729
|
|
|
2,154
|
|
||
Earnings reinvested
|
893
|
|
|
873
|
|
||
Total Equity
|
3,986
|
|
|
3,391
|
|
||
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
10,323
|
|
|
$
|
9,426
|
|
(a)
|
170,000
shares authorized;
66,368
shares issued and outstanding at
September 30, 2017
and
December 31, 2016
.
|
|
Common
stock
shares
outstanding
(a)
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Earnings
reinvested
|
|
Total
|
|||||||||
December 31, 2016
|
66,368
|
|
|
$
|
364
|
|
|
$
|
2,154
|
|
|
$
|
873
|
|
|
$
|
3,391
|
|
Net income
|
|
|
|
|
|
|
|
|
|
251
|
|
|
251
|
|
||||
Capital contributions from PPL
|
|
|
|
|
|
|
575
|
|
|
|
|
|
575
|
|
||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(231
|
)
|
|
(231
|
)
|
||||
September 30, 2017
|
66,368
|
|
|
$
|
364
|
|
|
$
|
2,729
|
|
|
$
|
893
|
|
|
$
|
3,986
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2015
|
66,368
|
|
|
$
|
364
|
|
|
$
|
1,934
|
|
|
$
|
821
|
|
|
$
|
3,119
|
|
Net income
|
|
|
|
|
|
|
|
|
|
263
|
|
|
263
|
|
||||
Capital contributions from PPL
|
|
|
|
|
|
|
200
|
|
|
|
|
|
200
|
|
||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(193
|
)
|
|
(193
|
)
|
||||
September 30, 2016
|
66,368
|
|
|
$
|
364
|
|
|
$
|
2,134
|
|
|
$
|
891
|
|
|
$
|
3,389
|
|
(a)
|
Shares in thousands. All common shares of PPL Electric stock are owned by PPL.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
$
|
818
|
|
|
$
|
835
|
|
|
$
|
2,350
|
|
|
$
|
2,382
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
202
|
|
|
227
|
|
|
576
|
|
|
607
|
|
||||
Energy purchases
|
22
|
|
|
24
|
|
|
120
|
|
|
118
|
|
||||
Other operation and maintenance
|
199
|
|
|
197
|
|
|
598
|
|
|
603
|
|
||||
Depreciation
|
114
|
|
|
102
|
|
|
324
|
|
|
301
|
|
||||
Taxes, other than income
|
17
|
|
|
16
|
|
|
49
|
|
|
46
|
|
||||
Total Operating Expenses
|
554
|
|
|
566
|
|
|
1,667
|
|
|
1,675
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
264
|
|
|
269
|
|
|
683
|
|
|
707
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense) - net
|
1
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
49
|
|
|
50
|
|
|
148
|
|
|
147
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense with Affiliate
|
5
|
|
|
4
|
|
|
13
|
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
211
|
|
|
212
|
|
|
517
|
|
|
539
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Taxes
|
79
|
|
|
79
|
|
|
195
|
|
|
202
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
322
|
|
|
$
|
337
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
322
|
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Net actuarial gain (loss), net of tax of $0, $0, $7, ($1)
|
(1
|
)
|
|
—
|
|
|
(12
|
)
|
|
1
|
|
||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
Equity investees' other comprehensive (income) loss, net of tax of $0, $0, $0, $0
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Prior service costs, net of tax of ($1), ($1), ($1), ($1)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Net actuarial loss, net of tax of $0, $0, ($2), ($1)
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Total other comprehensive income (loss)
|
—
|
|
|
1
|
|
|
(7
|
)
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
132
|
|
|
$
|
134
|
|
|
$
|
315
|
|
|
$
|
341
|
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
322
|
|
|
$
|
337
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation
|
324
|
|
|
301
|
|
||
Amortization
|
19
|
|
|
21
|
|
||
Defined benefit plans - expense
|
19
|
|
|
20
|
|
||
Deferred income taxes and investment tax credits
|
173
|
|
|
212
|
|
||
Other
|
1
|
|
|
—
|
|
||
Change in current assets and current liabilities
|
|
|
|
|
|
||
Accounts receivable
|
18
|
|
|
(43
|
)
|
||
Accounts payable
|
(30
|
)
|
|
7
|
|
||
Accounts payable to affiliates
|
3
|
|
|
4
|
|
||
Unbilled revenues
|
19
|
|
|
6
|
|
||
Fuel, materials and supplies
|
34
|
|
|
7
|
|
||
Taxes payable
|
13
|
|
|
—
|
|
||
Accrued interest
|
41
|
|
|
42
|
|
||
Other
|
(1
|
)
|
|
(4
|
)
|
||
Other operating activities
|
|
|
|
|
|
||
Defined benefit plans - funding
|
(32
|
)
|
|
(82
|
)
|
||
Expenditures for asset retirement obligations
|
(22
|
)
|
|
(15
|
)
|
||
Other assets
|
5
|
|
|
1
|
|
||
Other liabilities
|
14
|
|
|
2
|
|
||
Net cash provided by operating activities
|
920
|
|
|
816
|
|
||
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Expenditures for property, plant and equipment
|
(579
|
)
|
|
(600
|
)
|
||
Other investing activities
|
4
|
|
|
1
|
|
||
Net cash used in investing activities
|
(575
|
)
|
|
(599
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Net increase (decrease) in notes payable with affiliate
|
(4
|
)
|
|
84
|
|
||
Issuance of long-term debt
|
60
|
|
|
221
|
|
||
Retirement of long-term debt
|
(60
|
)
|
|
(221
|
)
|
||
Net increase (decrease) in short-term debt
|
5
|
|
|
(130
|
)
|
||
Debt issuance and credit facility costs
|
(3
|
)
|
|
(3
|
)
|
||
Distributions to member
|
(316
|
)
|
|
(224
|
)
|
||
Contributions from member
|
—
|
|
|
37
|
|
||
Net cash used in financing activities
|
(318
|
)
|
|
(236
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
27
|
|
|
(19
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
13
|
|
|
30
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
40
|
|
|
$
|
11
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued expenditures for property, plant and equipment at September 30,
|
$
|
142
|
|
|
$
|
86
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
40
|
|
|
$
|
13
|
|
Accounts receivable (less reserve: 2017, $25; 2016, $24)
|
|
|
|
|
|
||
Customer
|
215
|
|
|
235
|
|
||
Other
|
43
|
|
|
17
|
|
||
Accounts receivable from affiliates
|
1
|
|
|
—
|
|
||
Unbilled revenues
|
151
|
|
|
170
|
|
||
Fuel, materials and supplies
|
264
|
|
|
297
|
|
||
Prepayments
|
27
|
|
|
24
|
|
||
Regulatory assets
|
20
|
|
|
20
|
|
||
Other current assets
|
8
|
|
|
4
|
|
||
Total Current Assets
|
769
|
|
|
780
|
|
||
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
|
||
Regulated utility plant
|
12,906
|
|
|
12,746
|
|
||
Less: accumulated depreciation - regulated utility plant
|
1,685
|
|
|
1,465
|
|
||
Regulated utility plant, net
|
11,221
|
|
|
11,281
|
|
||
Construction work in progress
|
574
|
|
|
317
|
|
||
Property, Plant and Equipment, net
|
11,795
|
|
|
11,598
|
|
||
|
|
|
|
||||
Other Noncurrent Assets
|
|
|
|
|
|
||
Regulatory assets
|
796
|
|
|
824
|
|
||
Goodwill
|
996
|
|
|
996
|
|
||
Other intangibles
|
88
|
|
|
95
|
|
||
Other noncurrent assets
|
71
|
|
|
78
|
|
||
Total Other Noncurrent Assets
|
1,951
|
|
|
1,993
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
14,515
|
|
|
$
|
14,371
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Liabilities and Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Short-term debt
|
$
|
190
|
|
|
$
|
185
|
|
Long-term debt due within one year
|
98
|
|
|
194
|
|
||
Notes payable with affiliate
|
159
|
|
|
163
|
|
||
Accounts payable
|
283
|
|
|
251
|
|
||
Accounts payable to affiliates
|
8
|
|
|
6
|
|
||
Customer deposits
|
57
|
|
|
56
|
|
||
Taxes
|
52
|
|
|
39
|
|
||
Price risk management liabilities
|
5
|
|
|
4
|
|
||
Regulatory liabilities
|
15
|
|
|
18
|
|
||
Interest
|
73
|
|
|
32
|
|
||
Asset retirement obligations
|
94
|
|
|
60
|
|
||
Other current liabilities
|
125
|
|
|
119
|
|
||
Total Current Liabilities
|
1,159
|
|
|
1,127
|
|
||
|
|
|
|
||||
Long-term Debt
|
|
|
|
||||
|
|
|
|
||||
Long-term debt
|
4,570
|
|
|
4,471
|
|
||
Long-term debt to affiliate
|
400
|
|
|
400
|
|
||
Total Long-term Debt
|
4,970
|
|
|
4,871
|
|
||
|
|
|
|
||||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
1,909
|
|
|
1,735
|
|
||
Investment tax credits
|
130
|
|
|
132
|
|
||
Accrued pension obligations
|
345
|
|
|
350
|
|
||
Asset retirement obligations
|
261
|
|
|
373
|
|
||
Regulatory liabilities
|
873
|
|
|
899
|
|
||
Price risk management liabilities
|
24
|
|
|
27
|
|
||
Other deferred credits and noncurrent liabilities
|
178
|
|
|
190
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
3,720
|
|
|
3,706
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities (Notes 6 and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Member's Equity
|
4,666
|
|
|
4,667
|
|
||
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
14,515
|
|
|
$
|
14,371
|
|
|
Member's
Equity
|
||
December 31, 2016
|
$
|
4,667
|
|
Net income
|
322
|
|
|
Distributions to member
|
(316
|
)
|
|
Other comprehensive income
|
(7
|
)
|
|
September 30, 2017
|
$
|
4,666
|
|
|
|
||
December 31, 2015
|
$
|
4,517
|
|
Net income
|
337
|
|
|
Contributions from member
|
37
|
|
|
Distributions to member
|
(224
|
)
|
|
Other comprehensive income
|
4
|
|
|
September 30, 2016
|
$
|
4,671
|
|
THIS PAGE INTENTIONALLY LEFT BLANK.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Retail and wholesale
|
$
|
361
|
|
|
$
|
366
|
|
|
$
|
1,055
|
|
|
$
|
1,058
|
|
Electric revenue from affiliate
|
2
|
|
|
2
|
|
|
23
|
|
|
19
|
|
||||
Total Operating Revenues
|
363
|
|
|
368
|
|
|
1,078
|
|
|
1,077
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation
|
|
|
|
|
|
|
|
||||||||
Fuel
|
76
|
|
|
86
|
|
|
225
|
|
|
233
|
|
||||
Energy purchases
|
18
|
|
|
19
|
|
|
107
|
|
|
104
|
|
||||
Energy purchases from affiliate
|
3
|
|
|
5
|
|
|
8
|
|
|
10
|
|
||||
Other operation and maintenance
|
89
|
|
|
85
|
|
|
262
|
|
|
264
|
|
||||
Depreciation
|
47
|
|
|
43
|
|
|
136
|
|
|
126
|
|
||||
Taxes, other than income
|
8
|
|
|
9
|
|
|
25
|
|
|
24
|
|
||||
Total Operating Expenses
|
241
|
|
|
247
|
|
|
763
|
|
|
761
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
122
|
|
|
121
|
|
|
315
|
|
|
316
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense) - net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
17
|
|
|
18
|
|
|
53
|
|
|
53
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
104
|
|
|
102
|
|
|
260
|
|
|
257
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Taxes
|
39
|
|
|
39
|
|
|
99
|
|
|
98
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (a)
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
161
|
|
|
$
|
159
|
|
(a)
|
Net income equals comprehensive income.
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
161
|
|
|
$
|
159
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation
|
136
|
|
|
126
|
|
||
Amortization
|
11
|
|
|
10
|
|
||
Defined benefit plans - expense
|
5
|
|
|
6
|
|
||
Deferred income taxes and investment tax credits
|
96
|
|
|
117
|
|
||
Change in current assets and current liabilities
|
|
|
|
|
|
||
Accounts receivable
|
12
|
|
|
(17
|
)
|
||
Accounts receivable from affiliates
|
6
|
|
|
(11
|
)
|
||
Accounts payable
|
(12
|
)
|
|
24
|
|
||
Accounts payable to affiliates
|
(10
|
)
|
|
(6
|
)
|
||
Unbilled revenues
|
11
|
|
|
10
|
|
||
Fuel, materials and supplies
|
6
|
|
|
11
|
|
||
Taxes payable
|
(15
|
)
|
|
—
|
|
||
Accrued interest
|
12
|
|
|
13
|
|
||
Other
|
6
|
|
|
1
|
|
||
Other operating activities
|
|
|
|
|
|
||
Defined benefit plans - funding
|
(3
|
)
|
|
(45
|
)
|
||
Expenditures for asset retirement obligations
|
(13
|
)
|
|
(11
|
)
|
||
Other assets
|
5
|
|
|
(3
|
)
|
||
Other liabilities
|
4
|
|
|
(1
|
)
|
||
Net cash provided by operating activities
|
418
|
|
|
383
|
|
||
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Expenditures for property, plant and equipment
|
(293
|
)
|
|
(343
|
)
|
||
Net cash used in investing activities
|
(293
|
)
|
|
(343
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Net increase in notes payable with affiliates
|
10
|
|
|
—
|
|
||
Issuance of long-term debt
|
60
|
|
|
125
|
|
||
Retirement of long-term debt
|
(60
|
)
|
|
(125
|
)
|
||
Net increase (decrease) in short-term debt
|
21
|
|
|
(14
|
)
|
||
Debt issuance and credit facility costs
|
(2
|
)
|
|
(1
|
)
|
||
Payment of common stock dividends to parent
|
(150
|
)
|
|
(87
|
)
|
||
Contributions from parent
|
—
|
|
|
47
|
|
||
Net cash used in financing activities
|
(121
|
)
|
|
(55
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
4
|
|
|
(15
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
5
|
|
|
19
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
9
|
|
|
$
|
4
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued expenditures for property, plant and equipment at September 30,
|
$
|
83
|
|
|
$
|
46
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
5
|
|
Accounts receivable (less reserve: 2017, $1; 2016, $2)
|
|
|
|
|
|
||
Customer
|
96
|
|
|
109
|
|
||
Other
|
14
|
|
|
11
|
|
||
Accounts receivable from affiliates
|
22
|
|
|
28
|
|
||
Unbilled revenues
|
64
|
|
|
75
|
|
||
Fuel, materials and supplies
|
137
|
|
|
143
|
|
||
Prepayments
|
15
|
|
|
12
|
|
||
Regulatory assets
|
11
|
|
|
9
|
|
||
Other current assets
|
2
|
|
|
1
|
|
||
Total Current Assets
|
370
|
|
|
393
|
|
||
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
|
||
Regulated utility plant
|
5,447
|
|
|
5,357
|
|
||
Less: accumulated depreciation - regulated utility plant
|
575
|
|
|
498
|
|
||
Regulated utility plant, net
|
4,872
|
|
|
4,859
|
|
||
Construction work in progress
|
279
|
|
|
133
|
|
||
Property, Plant and Equipment, net
|
5,151
|
|
|
4,992
|
|
||
|
|
|
|
||||
Other Noncurrent Assets
|
|
|
|
|
|
||
Regulatory assets
|
413
|
|
|
450
|
|
||
Goodwill
|
389
|
|
|
389
|
|
||
Other intangibles
|
54
|
|
|
59
|
|
||
Other noncurrent assets
|
13
|
|
|
17
|
|
||
Total Other Noncurrent Assets
|
869
|
|
|
915
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
6,390
|
|
|
$
|
6,300
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Liabilities and Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Short-term debt
|
$
|
190
|
|
|
$
|
169
|
|
Long-term debt due within one year
|
98
|
|
|
194
|
|
||
Notes payable with affiliate
|
10
|
|
|
—
|
|
||
Accounts payable
|
166
|
|
|
148
|
|
||
Accounts payable to affiliates
|
17
|
|
|
26
|
|
||
Customer deposits
|
27
|
|
|
27
|
|
||
Taxes
|
25
|
|
|
40
|
|
||
Price risk management liabilities
|
5
|
|
|
4
|
|
||
Regulatory liabilities
|
5
|
|
|
5
|
|
||
Interest
|
23
|
|
|
11
|
|
||
Asset retirement obligations
|
33
|
|
|
41
|
|
||
Other current liabilities
|
46
|
|
|
36
|
|
||
Total Current Liabilities
|
645
|
|
|
701
|
|
||
|
|
|
|
||||
Long-term Debt
|
1,521
|
|
|
1,423
|
|
||
|
|
|
|
||||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
1,073
|
|
|
974
|
|
||
Investment tax credits
|
36
|
|
|
36
|
|
||
Accrued pension obligations
|
47
|
|
|
53
|
|
||
Asset retirement obligations
|
85
|
|
|
104
|
|
||
Regulatory liabilities
|
388
|
|
|
419
|
|
||
Price risk management liabilities
|
24
|
|
|
27
|
|
||
Other deferred credits and noncurrent liabilities
|
84
|
|
|
87
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,737
|
|
|
1,700
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities (Notes 6 and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholder's Equity
|
|
|
|
|
|
||
Common stock - no par value (a)
|
424
|
|
|
424
|
|
||
Additional paid-in capital
|
1,682
|
|
|
1,682
|
|
||
Earnings reinvested
|
381
|
|
|
370
|
|
||
Total Equity
|
2,487
|
|
|
2,476
|
|
||
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
6,390
|
|
|
$
|
6,300
|
|
(a)
|
75,000
shares authorized;
21,294
shares issued and outstanding at
September 30, 2017
and
December 31, 2016
.
|
|
Common
stock shares
outstanding
(a) |
|
Common
stock
|
|
Additional
paid-in capital |
|
Earnings
reinvested |
|
Total
|
|||||||||
December 31, 2016
|
21,294
|
|
|
$
|
424
|
|
|
$
|
1,682
|
|
|
$
|
370
|
|
|
$
|
2,476
|
|
Net income
|
|
|
|
|
|
|
|
|
|
161
|
|
|
161
|
|
||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(150
|
)
|
|
(150
|
)
|
||||
September 30, 2017
|
21,294
|
|
|
$
|
424
|
|
|
$
|
1,682
|
|
|
$
|
381
|
|
|
$
|
2,487
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2015
|
21,294
|
|
|
$
|
424
|
|
|
$
|
1,611
|
|
|
$
|
295
|
|
|
$
|
2,330
|
|
Net income
|
|
|
|
|
|
|
|
|
|
159
|
|
|
159
|
|
||||
Capital contributions from LKE
|
|
|
|
|
|
|
47
|
|
|
|
|
|
47
|
|
||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|
(87
|
)
|
||||
September 30, 2016
|
21,294
|
|
|
$
|
424
|
|
|
$
|
1,658
|
|
|
$
|
367
|
|
|
$
|
2,449
|
|
(a)
|
Shares in thousands. All common shares of LG&E stock are owned by LKE.
|
THIS PAGE INTENTIONALLY LEFT BLANK.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Retail and wholesale
|
$
|
457
|
|
|
$
|
469
|
|
|
$
|
1,295
|
|
|
$
|
1,324
|
|
Electric revenue from affiliate
|
3
|
|
|
5
|
|
|
8
|
|
|
10
|
|
||||
Total Operating Revenues
|
460
|
|
|
474
|
|
|
1,303
|
|
|
1,334
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation
|
|
|
|
|
|
|
|
||||||||
Fuel
|
126
|
|
|
141
|
|
|
351
|
|
|
374
|
|
||||
Energy purchases
|
4
|
|
|
5
|
|
|
13
|
|
|
14
|
|
||||
Energy purchases from affiliate
|
2
|
|
|
2
|
|
|
23
|
|
|
19
|
|
||||
Other operation and maintenance
|
104
|
|
|
107
|
|
|
313
|
|
|
320
|
|
||||
Depreciation
|
67
|
|
|
59
|
|
|
188
|
|
|
175
|
|
||||
Taxes, other than income
|
9
|
|
|
7
|
|
|
24
|
|
|
22
|
|
||||
Total Operating Expenses
|
312
|
|
|
321
|
|
|
912
|
|
|
924
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
148
|
|
|
153
|
|
|
391
|
|
|
410
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense) - net
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense
|
24
|
|
|
24
|
|
|
72
|
|
|
71
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
124
|
|
|
126
|
|
|
316
|
|
|
335
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Taxes
|
47
|
|
|
48
|
|
|
120
|
|
|
128
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (a)
|
$
|
77
|
|
|
$
|
78
|
|
|
$
|
196
|
|
|
$
|
207
|
|
(a)
|
Net income approximates comprehensive income.
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
196
|
|
|
$
|
207
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation
|
188
|
|
|
175
|
|
||
Amortization
|
7
|
|
|
10
|
|
||
Defined benefit plans - expense
|
3
|
|
|
4
|
|
||
Deferred income taxes and investment tax credits
|
116
|
|
|
122
|
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Change in current assets and current liabilities
|
|
|
|
|
|
||
Accounts receivable
|
6
|
|
|
(24
|
)
|
||
Accounts receivable from affiliates
|
(1
|
)
|
|
—
|
|
||
Accounts payable
|
(6
|
)
|
|
(11
|
)
|
||
Accounts payable to affiliates
|
(16
|
)
|
|
2
|
|
||
Unbilled revenues
|
8
|
|
|
(4
|
)
|
||
Fuel, materials and supplies
|
28
|
|
|
(4
|
)
|
||
Taxes payable
|
(21
|
)
|
|
—
|
|
||
Accrued interest
|
22
|
|
|
22
|
|
||
Other
|
(6
|
)
|
|
2
|
|
||
Other operating activities
|
|
|
|
|
|
||
Defined benefit plans - funding
|
(22
|
)
|
|
(19
|
)
|
||
Expenditures for asset retirement obligations
|
(9
|
)
|
|
(4
|
)
|
||
Other assets
|
—
|
|
|
(4
|
)
|
||
Other liabilities
|
8
|
|
|
(4
|
)
|
||
Net cash provided by operating activities
|
501
|
|
|
469
|
|
||
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Expenditures for property, plant and equipment
|
(283
|
)
|
|
(255
|
)
|
||
Net increase in notes receivable with affiliates
|
(10
|
)
|
|
—
|
|
||
Other investing activities
|
4
|
|
|
1
|
|
||
Net cash used in investing activities
|
(289
|
)
|
|
(254
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Issuance of long-term debt
|
—
|
|
|
96
|
|
||
Retirement of long-term debt
|
—
|
|
|
(96
|
)
|
||
Net decrease in short-term debt
|
(16
|
)
|
|
(41
|
)
|
||
Debt issuance and credit facility costs
|
(1
|
)
|
|
(1
|
)
|
||
Payment of common stock dividends to parent
|
(171
|
)
|
|
(197
|
)
|
||
Contributions from parent
|
—
|
|
|
20
|
|
||
Net cash used in financing activities
|
(188
|
)
|
|
(219
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
24
|
|
|
(4
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
7
|
|
|
11
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
31
|
|
|
$
|
7
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued expenditures for property, plant and equipment at September 30,
|
$
|
58
|
|
|
$
|
40
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
31
|
|
|
$
|
7
|
|
Accounts receivable (less reserve: 2017, $1; 2016, $2)
|
|
|
|
|
|
||
Customer
|
119
|
|
|
126
|
|
||
Other
|
28
|
|
|
5
|
|
||
Accounts receivable from affiliates
|
1
|
|
|
—
|
|
||
Notes receivable from affiliate
|
10
|
|
|
—
|
|
||
Unbilled revenues
|
87
|
|
|
95
|
|
||
Fuel, materials and supplies
|
127
|
|
|
154
|
|
||
Prepayments
|
14
|
|
|
12
|
|
||
Regulatory assets
|
9
|
|
|
11
|
|
||
Other current assets
|
6
|
|
|
3
|
|
||
Total Current Assets
|
432
|
|
|
413
|
|
||
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
|
||
Regulated utility plant
|
7,452
|
|
|
7,382
|
|
||
Less: accumulated depreciation - regulated utility plant
|
1,110
|
|
|
965
|
|
||
Regulated utility plant, net
|
6,342
|
|
|
6,417
|
|
||
Construction work in progress
|
293
|
|
|
181
|
|
||
Property, Plant and Equipment, net
|
6,635
|
|
|
6,598
|
|
||
|
|
|
|
||||
Other Noncurrent Assets
|
|
|
|
|
|
||
Regulatory assets
|
383
|
|
|
374
|
|
||
Goodwill
|
607
|
|
|
607
|
|
||
Other intangibles
|
34
|
|
|
36
|
|
||
Other noncurrent assets
|
55
|
|
|
57
|
|
||
Total Other Noncurrent Assets
|
1,079
|
|
|
1,074
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
8,146
|
|
|
$
|
8,085
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Liabilities and Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
|
||
Short-term debt
|
$
|
—
|
|
|
$
|
16
|
|
Accounts payable
|
105
|
|
|
78
|
|
||
Accounts payable to affiliates
|
42
|
|
|
56
|
|
||
Customer deposits
|
30
|
|
|
29
|
|
||
Taxes
|
24
|
|
|
45
|
|
||
Regulatory liabilities
|
10
|
|
|
13
|
|
||
Interest
|
38
|
|
|
16
|
|
||
Asset retirement obligations
|
61
|
|
|
19
|
|
||
Other current liabilities
|
35
|
|
|
36
|
|
||
Total Current Liabilities
|
345
|
|
|
308
|
|
||
|
|
|
|
||||
Long-term Debt
|
2,328
|
|
|
2,327
|
|
||
|
|
|
|
||||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
1,289
|
|
|
1,170
|
|
||
Investment tax credits
|
94
|
|
|
96
|
|
||
Accrued pension obligations
|
37
|
|
|
62
|
|
||
Asset retirement obligations
|
176
|
|
|
269
|
|
||
Regulatory liabilities
|
485
|
|
|
480
|
|
||
Other deferred credits and noncurrent liabilities
|
43
|
|
|
50
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,124
|
|
|
2,127
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities (Notes 6 and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholder's Equity
|
|
|
|
|
|
||
Common stock - no par value (a)
|
308
|
|
|
308
|
|
||
Additional paid-in capital
|
2,616
|
|
|
2,616
|
|
||
Accumulated other comprehensive loss
|
—
|
|
|
(1
|
)
|
||
Earnings reinvested
|
425
|
|
|
400
|
|
||
Total Equity
|
3,349
|
|
|
3,323
|
|
||
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
8,146
|
|
|
$
|
8,085
|
|
(a)
|
80,000
shares authorized;
37,818
shares issued and outstanding at
September 30, 2017
and
December 31, 2016
.
|
|
Common
stock shares outstanding (a) |
|
Common
stock
|
|
Additional
paid-in capital |
|
Earnings
reinvested |
|
Accumulated
other
comprehensive
loss
|
|
Total
|
|||||||||||
December 31, 2016
|
37,818
|
|
|
$
|
308
|
|
|
$
|
2,616
|
|
|
$
|
400
|
|
|
$
|
(1
|
)
|
|
$
|
3,323
|
|
Net income
|
|
|
|
|
|
|
|
|
|
196
|
|
|
|
|
|
196
|
|
|||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(171
|
)
|
|
|
|
|
(171
|
)
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
1
|
|
|||||
September 30, 2017
|
37,818
|
|
|
$
|
308
|
|
|
$
|
2,616
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2015
|
37,818
|
|
|
$
|
308
|
|
|
$
|
2,596
|
|
|
$
|
383
|
|
|
$
|
—
|
|
|
$
|
3,287
|
|
Capital contributions from LKE
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
20
|
|
||||||
Net income
|
|
|
|
|
|
|
|
|
|
207
|
|
|
|
|
|
207
|
|
|||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(197
|
)
|
|
|
|
|
(197
|
)
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
September 30, 2016
|
37,818
|
|
|
$
|
308
|
|
|
$
|
2,616
|
|
|
$
|
393
|
|
|
$
|
(1
|
)
|
|
$
|
3,316
|
|
(a)
|
Shares in thousands. All common shares of KU stock are owned by LKE.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income Statement Data
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
|
|
|
|
|
|
|
||||||||
U.K. Regulated
|
$
|
477
|
|
|
$
|
515
|
|
|
$
|
1,547
|
|
|
$
|
1,673
|
|
Kentucky Regulated
|
818
|
|
|
835
|
|
|
2,350
|
|
|
2,382
|
|
||||
Pennsylvania Regulated
|
547
|
|
|
539
|
|
|
1,620
|
|
|
1,619
|
|
||||
Corporate and Other
|
3
|
|
|
—
|
|
|
4
|
|
|
11
|
|
||||
Total
|
$
|
1,845
|
|
|
$
|
1,889
|
|
|
$
|
5,521
|
|
|
$
|
5,685
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.K. Regulated (a)
|
$
|
126
|
|
|
$
|
281
|
|
|
$
|
560
|
|
|
$
|
915
|
|
Kentucky Regulated
|
125
|
|
|
126
|
|
|
299
|
|
|
314
|
|
||||
Pennsylvania Regulated
|
95
|
|
|
91
|
|
|
251
|
|
|
263
|
|
||||
Corporate and Other
|
9
|
|
|
(25
|
)
|
|
(60
|
)
|
|
(55
|
)
|
||||
Total
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
(a)
|
Includes unrealized gains and losses from hedging foreign-currency related economic activity. See
Note 13
for additional information.
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Balance Sheet Data
|
|
|
|
|
|
||
Assets
|
|
|
|
|
|
||
U.K. Regulated (a)
|
$
|
16,052
|
|
|
$
|
14,537
|
|
Kentucky Regulated
|
14,181
|
|
|
14,037
|
|
||
Pennsylvania Regulated
|
10,323
|
|
|
9,426
|
|
||
Corporate and Other (b)
|
202
|
|
|
315
|
|
||
Total
|
$
|
40,758
|
|
|
$
|
38,315
|
|
(a)
|
Includes
$11.7 billion
and
$10.8 billion
of net PP&E as of
September 30, 2017
and
December 31, 2016
. WPD is not subject to accounting for the effects of certain types of regulation as prescribed by GAAP.
|
(b)
|
Primarily consists of unallocated items, including cash, PP&E and the elimination of inter-segment transactions.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income (Numerator)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
Less amounts allocated to participating securities
|
1
|
|
|
1
|
|
|
2
|
|
|
4
|
|
||||
Net income available to PPL common shareowners - Basic and Diluted
|
$
|
354
|
|
|
$
|
472
|
|
|
$
|
1,048
|
|
|
$
|
1,433
|
|
|
|
|
|
|
|
|
|
||||||||
Shares of Common Stock (Denominator)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares - Basic EPS
|
686,563
|
|
|
678,114
|
|
|
683,783
|
|
|
676,905
|
|
||||
Add incremental non-participating securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Share-based payment awards
|
2,183
|
|
|
2,234
|
|
|
2,298
|
|
|
3,064
|
|
||||
Weighted-average shares - Diluted EPS
|
688,746
|
|
|
680,348
|
|
|
686,081
|
|
|
679,969
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income available to PPL common shareowners
|
$
|
0.52
|
|
|
$
|
0.70
|
|
|
$
|
1.53
|
|
|
$
|
2.12
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income available to PPL common shareowners
|
$
|
0.51
|
|
|
$
|
0.69
|
|
|
$
|
1.53
|
|
|
$
|
2.11
|
|
|
Three Months
|
|
Nine Months
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Stock-based compensation plans (a)
|
256
|
|
|
248
|
|
|
1,707
|
|
|
3,168
|
|
DRIP
|
355
|
|
|
761
|
|
|
1,169
|
|
|
1,533
|
|
(a)
|
Includes stock options exercised, vesting of performance units, vesting of restricted stock and restricted stock units and conversion of stock units granted to directors.
|
|
Three Months
|
|
Nine Months
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Stock options
|
696
|
|
|
696
|
|
|
696
|
|
|
696
|
|
Performance units
|
—
|
|
|
316
|
|
|
—
|
|
|
210
|
|
(PPL)
|
|||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
165
|
|
|
$
|
214
|
|
|
$
|
480
|
|
|
$
|
681
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
State income taxes, net of federal income tax benefit
|
14
|
|
|
13
|
|
|
37
|
|
|
37
|
|
||||
Valuation allowance adjustments
|
4
|
|
|
4
|
|
|
9
|
|
|
13
|
|
||||
Impact of lower U.K. income tax rates
|
(45
|
)
|
|
(37
|
)
|
|
(133
|
)
|
|
(136
|
)
|
||||
U.S. income tax on foreign earnings - net of foreign tax credit (a)
|
(8
|
)
|
|
(1
|
)
|
|
(24
|
)
|
|
(3
|
)
|
||||
Impact of the U.K. Finance Acts (b)
|
(3
|
)
|
|
(42
|
)
|
|
(12
|
)
|
|
(42
|
)
|
||||
Depreciation not normalized
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
||||
Interest benefit on U.K. financing entities
|
(4
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(13
|
)
|
||||
Stock-based compensation
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||
Other
|
(5
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(9
|
)
|
||||
Total increase (decrease)
|
(49
|
)
|
|
(75
|
)
|
|
(159
|
)
|
|
(171
|
)
|
||||
Total income taxes
|
$
|
116
|
|
|
$
|
139
|
|
|
$
|
321
|
|
|
$
|
510
|
|
(a)
|
Lower income taxes primarily due to the tax benefit of accelerated pension contributions made in the first quarter of 2017. The related tax benefit is recognized over the annual period as a result of utilizing an estimated annual effective tax rate.
|
(b)
|
The U.K. Finance Act 2016, enacted in September 2016, reduces the U.K. statutory income tax rate effective April 1, 2020 from 18% to 17%. As a result, PPL reduced its net deferred tax liabilities and recognized a deferred tax benefit during the three and nine months ended September 30, 2016.
|
(PPL Electric)
|
|
|
|
|
|
|
|
||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
56
|
|
|
$
|
52
|
|
|
$
|
144
|
|
|
$
|
149
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
State income taxes, net of federal income tax benefit
|
9
|
|
|
9
|
|
|
26
|
|
|
27
|
|
||||
Depreciation not normalized
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(7
|
)
|
||||
Other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Total increase (decrease)
|
8
|
|
|
6
|
|
|
15
|
|
|
13
|
|
||||
Total income taxes
|
$
|
64
|
|
|
$
|
58
|
|
|
$
|
159
|
|
|
$
|
162
|
|
(LKE)
|
|
|
|
|
|
|
|
||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
74
|
|
|
$
|
74
|
|
|
$
|
181
|
|
|
$
|
189
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
State income taxes, net of federal income tax benefit
|
8
|
|
|
8
|
|
|
19
|
|
|
20
|
|
||||
Amortization of investment tax credit
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Stock-based compensation
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Other
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Total increase (decrease)
|
5
|
|
|
5
|
|
|
14
|
|
|
13
|
|
||||
Total income taxes
|
$
|
79
|
|
|
$
|
79
|
|
|
$
|
195
|
|
|
$
|
202
|
|
(LG&E)
|
|
|
|
|
|
|
|
||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
36
|
|
|
$
|
36
|
|
|
$
|
91
|
|
|
$
|
90
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
State income taxes, net of federal income tax benefit
|
4
|
|
|
4
|
|
|
10
|
|
|
10
|
|
||||
Other
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Total increase (decrease)
|
3
|
|
|
3
|
|
|
8
|
|
|
8
|
|
||||
Total income taxes
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
99
|
|
|
$
|
98
|
|
(KU)
|
|
|
|
|
|
|
|
||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Federal income tax on Income Before Income Taxes at statutory tax rate - 35%
|
$
|
43
|
|
|
$
|
44
|
|
|
$
|
111
|
|
|
$
|
117
|
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
State income taxes, net of federal income tax benefit
|
5
|
|
|
5
|
|
|
11
|
|
|
12
|
|
||||
Other
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Total increase (decrease)
|
4
|
|
|
4
|
|
|
9
|
|
|
11
|
|
||||
Total income taxes
|
$
|
47
|
|
|
$
|
48
|
|
|
$
|
120
|
|
|
$
|
128
|
|
|
PPL
|
|
PPL Electric
|
||||||||||||
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||
Current Regulatory Assets:
|
|
|
|
|
|
|
|
||||||||
Environmental cost recovery
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation formula rate
|
8
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
Transmission service charge
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Gas supply clause
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Smart meter rider
|
12
|
|
|
6
|
|
|
12
|
|
|
6
|
|
||||
Storm costs
|
1
|
|
|
5
|
|
|
1
|
|
|
5
|
|
||||
Other
|
3
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Total current regulatory assets (a)
|
$
|
34
|
|
|
$
|
39
|
|
|
$
|
14
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
||||||||
Noncurrent Regulatory Assets:
|
|
|
|
|
|
|
|
||||||||
Defined benefit plans
|
$
|
908
|
|
|
$
|
947
|
|
|
$
|
530
|
|
|
$
|
549
|
|
Taxes recoverable through future rates
|
347
|
|
|
340
|
|
|
347
|
|
|
340
|
|
||||
Storm costs
|
37
|
|
|
57
|
|
|
—
|
|
|
9
|
|
||||
Unamortized loss on debt
|
55
|
|
|
61
|
|
|
30
|
|
|
36
|
|
||||
Interest rate swaps
|
29
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
Terminated interest rate swaps
|
93
|
|
|
98
|
|
|
—
|
|
|
—
|
|
||||
Accumulated cost of removal of utility plant
|
166
|
|
|
159
|
|
|
166
|
|
|
159
|
|
||||
AROs
|
224
|
|
|
211
|
|
|
—
|
|
|
—
|
|
||||
Other
|
10
|
|
|
14
|
|
|
—
|
|
|
1
|
|
||||
Total noncurrent regulatory assets
|
$
|
1,869
|
|
|
$
|
1,918
|
|
|
$
|
1,073
|
|
|
$
|
1,094
|
|
|
PPL
|
|
PPL Electric
|
||||||||||||
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||
Current Regulatory Liabilities:
|
|
|
|
|
|
|
|
||||||||
Generation supply charge
|
$
|
29
|
|
|
$
|
23
|
|
|
$
|
29
|
|
|
$
|
23
|
|
Transmission service charge
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Universal service rider
|
19
|
|
|
14
|
|
|
19
|
|
|
14
|
|
||||
Transmission formula rate
|
4
|
|
|
15
|
|
|
4
|
|
|
15
|
|
||||
Fuel adjustment clause
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
Act 129 compliance rider
|
7
|
|
|
17
|
|
|
7
|
|
|
17
|
|
||||
Storm damage expense
|
7
|
|
|
13
|
|
|
7
|
|
|
13
|
|
||||
Other
|
4
|
|
|
8
|
|
|
—
|
|
|
1
|
|
||||
Total current regulatory liabilities
|
$
|
87
|
|
|
$
|
101
|
|
|
$
|
72
|
|
|
$
|
83
|
|
|
|
|
|
|
|
|
|
||||||||
Noncurrent Regulatory Liabilities:
|
|
|
|
|
|
|
|
||||||||
Accumulated cost of removal of utility plant
|
$
|
678
|
|
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Power purchase agreement - OVEC (b)
|
69
|
|
|
75
|
|
|
—
|
|
|
—
|
|
||||
Net deferred tax assets
|
21
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||
Defined benefit plans
|
27
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||
Terminated interest rate swaps
|
74
|
|
|
78
|
|
|
—
|
|
|
—
|
|
||||
Other
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total noncurrent regulatory liabilities
|
$
|
873
|
|
|
$
|
899
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||||||||||
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||||
Current Regulatory Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Environmental cost recovery
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation formula rate
|
8
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
11
|
|
||||||
Gas supply clause
|
6
|
|
|
3
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total current regulatory assets
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent Regulatory Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Defined benefit plans
|
$
|
378
|
|
|
$
|
398
|
|
|
$
|
235
|
|
|
$
|
246
|
|
|
$
|
143
|
|
|
$
|
152
|
|
Storm costs
|
37
|
|
|
48
|
|
|
20
|
|
|
26
|
|
|
17
|
|
|
22
|
|
||||||
Unamortized loss on debt
|
25
|
|
|
25
|
|
|
16
|
|
|
16
|
|
|
9
|
|
|
9
|
|
||||||
Interest rate swaps
|
29
|
|
|
31
|
|
|
29
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||||
Terminated interest rate swaps
|
93
|
|
|
98
|
|
|
54
|
|
|
57
|
|
|
39
|
|
|
41
|
|
||||||
AROs
|
224
|
|
|
211
|
|
|
57
|
|
|
70
|
|
|
167
|
|
|
141
|
|
||||||
Plant retirement costs
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
||||||
Other
|
8
|
|
|
9
|
|
|
2
|
|
|
4
|
|
|
6
|
|
|
5
|
|
||||||
Total noncurrent regulatory assets
|
$
|
796
|
|
|
$
|
824
|
|
|
$
|
413
|
|
|
$
|
450
|
|
|
$
|
383
|
|
|
$
|
374
|
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||||||||||
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||||
Current Regulatory Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Demand side management
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Fuel adjustment clause
|
11
|
|
|
11
|
|
|
3
|
|
|
2
|
|
|
8
|
|
|
9
|
|
||||||
Other
|
4
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||
Total current regulatory liabilities
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent Regulatory Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated cost of removal
of utility plant
|
$
|
678
|
|
|
$
|
700
|
|
|
$
|
281
|
|
|
$
|
305
|
|
|
$
|
397
|
|
|
$
|
395
|
|
Power purchase agreement - OVEC (b)
|
69
|
|
|
75
|
|
|
48
|
|
|
52
|
|
|
21
|
|
|
23
|
|
||||||
Net deferred tax assets
|
21
|
|
|
23
|
|
|
21
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||
Defined benefit plans
|
27
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
23
|
|
||||||
Terminated interest rate swaps
|
74
|
|
|
78
|
|
|
37
|
|
|
39
|
|
|
37
|
|
|
39
|
|
||||||
Other
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Total noncurrent regulatory liabilities
|
$
|
873
|
|
|
$
|
899
|
|
|
$
|
388
|
|
|
$
|
419
|
|
|
$
|
485
|
|
|
$
|
480
|
|
(a)
|
For PPL, these amounts are included in "Other current assets" on the Balance Sheets.
|
(b)
|
This liability was recorded as an offset to an intangible asset that was recorded at fair value upon the acquisition of LKE by PPL.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Expiration
Date
|
|
Capacity
|
|
Borrowed
|
|
Letters of
Credit
and
Commercial
Paper
Issued
|
|
Unused
Capacity
|
|
Borrowed
|
|
Letters of
Credit
and
Commercial
Paper
Issued
|
||||||||||||
PPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
WPD plc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility (a)
|
Jan. 2022
|
|
£
|
210
|
|
|
£
|
155
|
|
|
£
|
—
|
|
|
£
|
54
|
|
|
£
|
160
|
|
|
£
|
—
|
|
Term Loan Facility (b)
|
Dec. 2017
|
|
230
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
WPD (South West)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility (c)
|
July 2021
|
|
245
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|
110
|
|
|
—
|
|
||||||
WPD (East Midlands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility (d)
|
July 2021
|
|
300
|
|
|
116
|
|
|
—
|
|
|
184
|
|
|
9
|
|
|
—
|
|
||||||
WPD (West Midlands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility
|
July 2021
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
||||||
Uncommitted Credit Facilities (e)
|
|
|
100
|
|
|
70
|
|
|
4
|
|
|
26
|
|
|
60
|
|
|
4
|
|
||||||
Total U.K. Credit Facilities (f)
|
|
|
£
|
1,385
|
|
|
£
|
571
|
|
|
£
|
4
|
|
|
£
|
809
|
|
|
£
|
339
|
|
|
£
|
4
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Expiration
Date
|
|
Capacity
|
|
Borrowed
|
|
Letters of
Credit
and
Commercial
Paper
Issued
|
|
Unused
Capacity
|
|
Borrowed
|
|
Letters of
Credit
and
Commercial
Paper
Issued
|
||||||||||||
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PPL Capital Funding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Syndicated Credit Facility
|
Jan. 2022
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Syndicated Credit Facility
|
Nov. 2018
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
||||||
Bilateral Credit Facility
|
Mar. 2018
|
|
150
|
|
|
—
|
|
|
18
|
|
|
132
|
|
|
—
|
|
|
17
|
|
||||||
Total PPL Capital Funding Credit Facilities
|
|
|
$
|
1,400
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
1,097
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PPL Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility
|
Jan. 2022
|
|
$
|
650
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LKE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility
|
Oct. 2018
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LG&E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Syndicated Credit Facility
|
Jan. 2022
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
310
|
|
|
$
|
—
|
|
|
$
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
KU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Syndicated Credit Facility
|
Jan. 2022
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Letter of Credit Facility
|
Oct. 2020
|
|
198
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||||
Total KU Credit Facilities
|
|
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
214
|
|
(a)
|
The amounts borrowed at
September 30, 2017
and
December 31, 2016
were USD-denominated borrowings of
$200 million
for both periods, which bore interest at
2.06%
and
1.43%
. The unused capacity reflects the amount borrowed in GBP of
£156 million
as of the date borrowed.
|
(b)
|
The amount borrowed at
September 30, 2017
was a GBP-denominated borrowing which equated to
$296 million
and bore interest at
1.50%
.
|
(c)
|
The amount borrowed at
December 31, 2016
was a GBP-denominated borrowing which equated to
$137 million
and bore interest at
0.66%
.
|
(d)
|
The amounts borrowed at
September 30, 2017
and
December 31, 2016
were GBP-denominated borrowings which equated to
$150 million
and
$11 million
and bore interest at
0.65%
and
0.66%
.
|
(e)
|
The amounts borrowed at
September 30, 2017
and
December 31, 2016
were GBP-denominated borrowings which equated to
$90 million
and
$75 million
and bore interest at
1.29%
and
1.26%
.
|
(f)
|
At
September 30, 2017
, the unused capacity under the U.K. credit facilities was
$1.0 billion
.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Weighted -
Average
Interest Rate
|
|
Capacity
|
|
Commercial
Paper
Issuances
|
|
Unused
Capacity
|
|
Weighted -
Average
Interest Rate
|
|
Commercial
Paper
Issuances
|
||||||||
PPL Capital Funding
|
1.41%
|
|
$
|
1,000
|
|
|
$
|
285
|
|
|
$
|
715
|
|
|
1.10%
|
|
$
|
20
|
|
PPL Electric
|
|
|
650
|
|
|
—
|
|
|
650
|
|
|
1.05%
|
|
295
|
|
||||
LG&E
|
1.38%
|
|
350
|
|
|
190
|
|
|
160
|
|
|
0.94%
|
|
169
|
|
||||
KU
|
|
|
350
|
|
|
—
|
|
|
350
|
|
|
0.87%
|
|
16
|
|
||||
Total
|
|
|
$
|
2,350
|
|
|
$
|
475
|
|
|
$
|
1,875
|
|
|
|
|
$
|
500
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Number of shares (in thousands)
|
2,049
|
|
|
710
|
|
|
5,526
|
|
|
710
|
|
||||
Average share price
|
$
|
39.04
|
|
|
$
|
35.23
|
|
|
$
|
38.49
|
|
|
$
|
35.23
|
|
Net Proceeds
|
$
|
79
|
|
|
$
|
25
|
|
|
$
|
211
|
|
|
$
|
25
|
|
|
Pension Benefits
|
||||||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||||||||
|
U.S.
|
|
U.K.
|
|
U.S.
|
|
U.K.
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
PPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service cost
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
20
|
|
|
$
|
17
|
|
|
$
|
49
|
|
|
$
|
49
|
|
|
$
|
57
|
|
|
$
|
53
|
|
Interest cost
|
42
|
|
|
44
|
|
|
45
|
|
|
58
|
|
|
126
|
|
|
131
|
|
|
132
|
|
|
182
|
|
||||||||
Expected return on plan assets
|
(58
|
)
|
|
(57
|
)
|
|
(130
|
)
|
|
(124
|
)
|
|
(173
|
)
|
|
(171
|
)
|
|
(382
|
)
|
|
(389
|
)
|
||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service cost
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||||
Actuarial loss
|
18
|
|
|
12
|
|
|
36
|
|
|
34
|
|
|
52
|
|
|
37
|
|
|
107
|
|
|
107
|
|
||||||||
Net periodic defined benefit costs (credits) before settlements and special termination benefits
|
21
|
|
|
17
|
|
|
(29
|
)
|
|
(15
|
)
|
|
61
|
|
|
52
|
|
|
(86
|
)
|
|
(47
|
)
|
||||||||
Settlements (a)
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
Special termination benefits (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic defined benefit costs (credits)
|
$
|
28
|
|
|
$
|
20
|
|
|
$
|
(29
|
)
|
|
$
|
(15
|
)
|
|
$
|
69
|
|
|
$
|
55
|
|
|
$
|
(86
|
)
|
|
$
|
(47
|
)
|
(a)
|
2017 includes settlement charges of
$5 million
from the LG&E qualified pension plan and
$2 million
from the PPL non-qualified pension plan and 2016 includes a settlement charge of
$3 million
from the PPL non-qualified pension plan. These settlements resulted from lump sum payments that exceeded service cost and interest cost components of net periodic pension cost for the year.
|
(b)
|
Enhanced pension benefits offered to certain PPL Electric bargaining unit employees under a one-time voluntary retirement window offered as part of the new five year IBEW contract ratified in March 2017.
|
|
Pension Benefits
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
LKE
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
18
|
|
|
$
|
18
|
|
Interest cost
|
17
|
|
|
18
|
|
|
51
|
|
|
53
|
|
||||
Expected return on plan assets
|
(23
|
)
|
|
(23
|
)
|
|
(69
|
)
|
|
(68
|
)
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||
Actuarial loss (a)
|
8
|
|
|
5
|
|
|
23
|
|
|
15
|
|
||||
Net periodic defined benefit costs before settlements
|
10
|
|
|
8
|
|
|
29
|
|
|
24
|
|
||||
Settlements (b)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Net periodic defined benefit costs
|
$
|
15
|
|
|
$
|
8
|
|
|
$
|
34
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
||||||||
LG&E
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
3
|
|
|
4
|
|
|
9
|
|
|
11
|
|
||||
Expected return on plan assets
|
(5
|
)
|
|
(5
|
)
|
|
(16
|
)
|
|
(15
|
)
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Actuarial loss (a)
|
3
|
|
|
2
|
|
|
7
|
|
|
5
|
|
||||
Net periodic defined benefit costs before settlements
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
Settlements (b)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Net periodic defined benefit costs
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
5
|
|
(a)
|
As a result of treatment approved by the KPSC, the difference between actuarial loss calculated in accordance with LKE's accounting policy and actuarial loss calculated using a
15
-year amortization period was
$3 million
and
$8 million
for the three and nine months ended September 30, 2017 and
$4 million
for the nine months ended September 30, 2016. The difference between actuarial loss calculated in accordance with LG&E's accounting policy and actuarial loss calculated using a
15
-year amortization period was
$1 million
and
$3 million
for the three and nine months ended September 30, 2017 and
$1 million
for the three months ended September 30, 2016. These differences are recorded as regulatory assets.
|
(b)
|
Due to the amount of lump sum payment distributions from the LG&E qualified pension plan, a settlement charge of
$5 million
was incurred. In accordance with existing regulatory accounting treatment, LG&E has maintained the settlement charge in regulatory assets. The amount will be amortized in accordance with existing regulatory practice.
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
PPL
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Interest cost
|
5
|
|
|
6
|
|
|
17
|
|
|
19
|
|
||||
Expected return on plan assets
|
(6
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(17
|
)
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Amortization of actuarial loss
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Net periodic defined benefit costs
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
LKE
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
2
|
|
|
2
|
|
|
6
|
|
|
7
|
|
||||
Expected return on plan assets
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Net periodic defined benefit costs
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
PPL Electric
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
17
|
|
LG&E
|
3
|
|
|
2
|
|
|
8
|
|
|
7
|
|
||||
KU
|
2
|
|
|
2
|
|
|
7
|
|
|
8
|
|
|
Exposure at
September 30, 2017 |
|
Expiration
Date |
|||
PPL
|
|
|
|
|
||
Indemnifications related to the WPD Midlands acquisition
|
|
(a)
|
|
|
||
WPD indemnifications for entities in liquidation and sales of assets
|
$
|
10
|
|
(b)
|
|
2019
|
WPD guarantee of pension and other obligations of unconsolidated entities
|
95
|
|
(c)
|
|
|
|
|
|
|
|
|
||
PPL Electric
|
|
|
|
|
||
Guarantee of inventory value
|
17
|
|
(d)
|
|
2018
|
|
|
|
|
|
|
||
LKE
|
|
|
|
|
||
Indemnification of lease termination and other divestitures
|
301
|
|
(e)
|
|
2021 - 2023
|
|
|
|
|
|
|
||
LG&E and KU
|
|
|
|
|
||
LG&E and KU guarantee of shortfall related to OVEC
|
|
(f)
|
|
|
(a)
|
Indemnifications related to certain liabilities, including a specific unresolved tax issue and those relating to properties and assets owned by the seller that were transferred to WPD Midlands in connection with the acquisition. A cross indemnity has been received from the seller on the tax issue. The maximum exposure and expiration of these indemnifications cannot be estimated because the maximum potential liability is not capped and the expiration date is not specified in the transaction documents.
|
(b)
|
Indemnification to the liquidators and certain others for existing liabilities or expenses or liabilities arising during the liquidation process. The indemnifications are limited to distributions made from the subsidiary to its parent either prior or subsequent to liquidation or are not explicitly stated in the agreements. The indemnifications generally expire
two
to
seven
years subsequent to the date of dissolution of the entities. The exposure noted only includes those cases where the agreements provide for specific limits.
|
(c)
|
Relates to certain obligations of discontinued or modified electric associations that were guaranteed at the time of privatization by the participating members. Costs are allocated to the members and can be reallocated if an existing member becomes insolvent. At
September 30, 2017
, WPD has recorded an estimated discounted liability for which the expected payment/performance is probable. Neither the expiration date nor the maximum amount of potential payments for certain obligations is explicitly stated in the related agreements, and as a result, the exposure has been estimated.
|
(d)
|
A third party logistics firm provides inventory procurement and fulfillment services. The logistics firm has title to the inventory, however, upon termination of the contracts, PPL Electric has guaranteed to purchase any remaining inventory that has not been used or sold.
|
(e)
|
LKE provides certain indemnifications covering the due and punctual payment, performance and discharge by each party of its respective obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under a 2009 Transaction Termination Agreement. This guarantee has a term of
12
years ending July 2021, and a maximum exposure of
$200 million
, exclusive of certain items such as government fines and penalties that may exceed the maximum. Another WKE-related LKE guarantee covers other indemnifications related to the purchase price of excess power, has a term expiring in 2023, and a maximum exposure of
$100 million
. In May 2012, LKE's indemnitee received an unfavorable arbitration panel's decision interpreting this matter. In October 2014, LKE's indemnitee filed a motion for discretionary review with the Kentucky Supreme Court seeking to overturn the arbitration decision, and such motion was denied by the court in September 2015. In September 2015, the counterparty issued a demand letter to LKE's indemnitee. In February 2016, the counterparty filed a complaint in Henderson, Kentucky Circuit Court, seeking an award of damages in the matter. The proceeding is currently in the discovery phase. LKE does not believe appropriate contractual, legal or commercial grounds exist for the claim made. LKE believes its indemnifications in the WKE matter remain subject to various uncertainties, including additional legal and contractual developments, as well as future prices, availability and demand for the subject excess power. Although the parties have conducted certain settlement discussions and reached a settlement in principle to resolve all claims for an aggregate amount within LKE's recorded liability, the ultimate outcomes of the WKE termination-related indemnifications cannot be predicted at this time. Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. LKE cannot predict the ultimate outcomes of the various indemnification scenarios, but does not expect such outcomes to result in significant losses above the amounts recorded.
|
(f)
|
Pursuant to the OVEC power purchase contract, LG&E and KU are obligated to pay for their share of OVEC's excess debt service, post-retirement and decommissioning costs, as well as any shortfall from amounts included within a demand charge designed and expected to cover these costs over the term of the contract. LKE's proportionate share of OVEC's outstanding debt was
$118 million
at
September 30, 2017
, consisting of LG&E's share of
$82 million
and KU's share of
$36 million
. The maximum exposure and the expiration date of these potential obligations are not presently determinable. See "Energy Purchase Commitments" in Note 13 in PPL's, LKE's, LG&E's and KU's 2016 Form 10-K for additional information on the OVEC power purchase contract. In connection with recent credit market related developments at OVEC or certain of its sponsors, such parties, including LG&E and KU, are analyzing certain potential additional credit support actions to preserve OVEC's access to credit markets or mitigate risks or adverse impacts relating thereto, including increased interest costs. The ultimate outcome of these matters, including any potential impact on LG&E's and KU's obligations relating to OVEC debt under the power purchase contract cannot be predicted.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
PPL Electric from PPL Services
|
$
|
43
|
|
|
$
|
33
|
|
|
$
|
138
|
|
|
$
|
98
|
|
LKE from PPL Services
|
4
|
|
|
4
|
|
|
15
|
|
|
13
|
|
||||
PPL Electric from PPL EU Services
|
15
|
|
|
17
|
|
|
48
|
|
|
50
|
|
||||
LG&E from LKS
|
38
|
|
|
40
|
|
|
120
|
|
|
128
|
|
||||
KU from LKS
|
43
|
|
|
46
|
|
|
134
|
|
|
151
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
PPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
676
|
|
|
$
|
676
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
341
|
|
|
$
|
341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash and cash equivalents (a)
|
24
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
||||||||
Price risk management assets (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
164
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
|
—
|
|
||||||||
Cross-currency swaps
|
160
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|
—
|
|
||||||||
Total price risk management assets
|
324
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
399
|
|
|
—
|
|
||||||||
Total assets
|
$
|
1,024
|
|
|
$
|
700
|
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
766
|
|
|
$
|
367
|
|
|
$
|
399
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Price risk management liabilities (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
Foreign currency contracts
|
167
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||||
Total price risk management liabilities
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
PPL Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
243
|
|
|
$
|
243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash and cash equivalents (a)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
Total assets
|
$
|
245
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LKE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
40
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash collateral posted to counterparties (c)
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
Total assets
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Price risk management liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
Total price risk management liabilities
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LG&E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash collateral posted to counterparties (c)
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
Total assets
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Price risk management liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
Total price risk management liabilities
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
KU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Current portion is included in "Other current assets" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Current portion is included in "Price risk management assets" and "Other current liabilities" and noncurrent portion is included in "Price risk management assets" and "Other deferred credits and noncurrent liabilities" on the Balance Sheets.
|
(c)
|
Included in "Other noncurrent assets" on the Balance Sheets. Represents cash collateral posted to offset the exposure with counterparties related to certain interest rate swaps under master netting arrangements that are not offset.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Amount (a) |
|
Fair Value
|
|
Carrying
Amount (a) |
|
Fair Value
|
||||||||
PPL
|
$
|
19,558
|
|
|
$
|
23,357
|
|
|
$
|
18,326
|
|
|
$
|
21,355
|
|
PPL Electric
|
3,298
|
|
|
3,724
|
|
|
2,831
|
|
|
3,148
|
|
||||
LKE
|
5,068
|
|
|
5,592
|
|
|
5,065
|
|
|
5,439
|
|
||||
LG&E
|
1,619
|
|
|
1,768
|
|
|
1,617
|
|
|
1,710
|
|
||||
KU
|
2,328
|
|
|
2,602
|
|
|
2,327
|
|
|
2,514
|
|
(a)
|
Amounts are net of debt issuance costs.
|
•
|
PPL and its subsidiaries are exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances. PPL and WPD hold over-the-counter cross currency swaps to limit exposure to market fluctuations on interest and principal payments from changes in foreign currency exchange rates and interest rates. PPL, LKE and LG&E utilize over-the-counter interest rate swaps to limit exposure to market fluctuations on floating-rate debt. PPL, LKE, LG&E and KU utilize forward starting interest rate swaps to hedge changes in benchmark interest rates, when appropriate, in connection with future debt issuances.
|
•
|
PPL and its subsidiaries are exposed to interest rate risk associated with debt securities and derivatives held by defined benefit plans. This risk is significantly mitigated to the extent that the plans are sponsored at, or sponsored on behalf of, the regulated domestic utilities and for certain plans at WPD due to the recovery methods in place.
|
•
|
PPL is exposed to foreign currency exchange risk primarily associated with its investments in and earnings of U.K. affiliates.
|
•
|
PPL Electric is exposed to commodity price risk from its obligation as PLR; however, its PUC-approved cost recovery mechanism substantially eliminates its exposure to this risk. PPL Electric also mitigates its exposure to commodity price risk by entering into full-requirement supply agreements to serve its PLR customers. These supply agreements transfer the commodity price risk associated with the PLR obligation to the energy suppliers.
|
•
|
LG&E's and KU's rates include certain mechanisms for fuel and fuel-related expenses. In addition, LG&E's rates include a mechanism for natural gas supply expenses. These mechanisms generally provide for timely recovery of market price fluctuations associated with these expenses.
|
•
|
WPD is exposed to volumetric risk which is significantly mitigated as a result of the method of regulation in the U.K. Under the RIIO-ED1 price control period, recovery of such exposure occurs on a two year lag. See Note 1 in PPL's 2016 Form 10-K for additional information on revenue recognition under RIIO-ED1.
|
•
|
PPL Electric, LG&E and KU are exposed to volumetric risk on retail sales, mainly due to weather and other economic conditions for which there is limited mitigation between rate cases.
|
•
|
PPL and its subsidiaries are exposed to equity securities price risk associated with the fair value of the defined benefit plans' assets. This risk is significantly mitigated at the regulated domestic utilities and for certain plans at WPD due to the recovery methods in place.
|
•
|
PPL is exposed to equity securities price risk from future stock sales and/or purchases.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Derivatives designated as
hedging instruments
|
|
Derivatives not designated
as hedging instruments
|
|
Derivatives designated as
hedging instruments
|
|
Derivatives not designated
as hedging instruments
|
||||||||||||||||||||||||
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Price Risk Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets/Liabilities (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps (b)
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Cross-currency swaps (b)
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreign currency contracts
|
1
|
|
|
—
|
|
|
28
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
21
|
|
||||||||
Total current
|
29
|
|
|
2
|
|
|
28
|
|
|
91
|
|
|
32
|
|
|
—
|
|
|
31
|
|
|
25
|
|
||||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Price Risk Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets/Liabilities (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||||
Cross-currency swaps (b)
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreign currency contracts
|
—
|
|
|
—
|
|
|
135
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
6
|
|
||||||||
Total noncurrent
|
132
|
|
|
—
|
|
|
135
|
|
|
105
|
|
|
156
|
|
|
—
|
|
|
180
|
|
|
33
|
|
||||||||
Total derivatives
|
$
|
161
|
|
|
$
|
2
|
|
|
$
|
163
|
|
|
$
|
196
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
211
|
|
|
$
|
58
|
|
(a)
|
Current portion is included in "Price risk management assets" and "Other current liabilities" and noncurrent portion is included in "Price risk management assets" and "Other deferred credits and noncurrent liabilities" on the Balance Sheets.
|
(b)
|
Excludes accrued interest, if applicable.
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||
Derivative
Relationships |
|
Derivative Gain
(Loss) Recognized in
OCI (Effective Portion)
|
|
Location of
Gain (Loss) Recognized in Income on Derivative |
|
Gain (Loss)
Reclassified from AOCI into Income (Effective Portion) |
|
Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Gain (Loss)
Reclassified from AOCI into Income (Effective Portion) |
|
Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||||
|
Three Months
|
|
Nine Months
|
|
|
|
|
|
||||||||||||||||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Interest expense
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(1
|
)
|
Cross-currency swaps
|
|
1
|
|
|
(34
|
)
|
|
Interest expense
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
|
|
|
|
|
Other income (expense) - net
|
|
2
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
||||||||
Total
|
|
$
|
1
|
|
|
$
|
(36
|
)
|
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(1
|
)
|
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency contracts
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Hedging Instruments
|
|
Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Foreign currency contracts
|
|
Other income (expense) - net
|
|
$
|
(81
|
)
|
|
$
|
(237
|
)
|
Interest rate swaps
|
|
Interest expense
|
|
(1
|
)
|
|
(4
|
)
|
||
|
|
Total
|
|
$
|
(82
|
)
|
|
$
|
(241
|
)
|
Derivatives Not Designated as
|
|
Location of Gain (Loss) Recognized as
|
|
|
|
|
||||
Hedging Instruments
|
|
Regulatory Liabilities/Assets
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Regulatory assets - noncurrent
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||
Derivative
Relationships |
|
Derivative Gain
(Loss) Recognized in
OCI (Effective Portion)
|
|
Location of
Gain (Loss) Recognized in Income on Derivative |
|
Gain (Loss)
Reclassified from AOCI into Income (Effective Portion) |
|
Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Gain (Loss)
Reclassified from AOCI into Income (Effective Portion) |
|
Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||||
|
Three Months
|
|
Nine Months
|
|
|
|
|
|
||||||||||||||||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
Interest expense
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Cross-currency swaps
|
|
78
|
|
|
87
|
|
|
Interest expense
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
|
|
|
|
|
|
Other income (expense) - net
|
|
86
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||||||
Total
|
|
$
|
78
|
|
|
$
|
66
|
|
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
—
|
|
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Hedging Instruments
|
|
Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Foreign currency contracts
|
|
Other income (expense) - net
|
|
$
|
49
|
|
|
$
|
280
|
|
Interest rate swaps
|
|
Interest expense
|
|
(2
|
)
|
|
(6
|
)
|
||
|
|
Total
|
|
$
|
47
|
|
|
$
|
274
|
|
Derivatives Not Designated as
|
|
Location of Gain (Loss) Recognized as
|
|
|
|
|
||||
Hedging Instruments
|
|
Regulatory Liabilities/Assets
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Regulatory assets - noncurrent
|
|
$
|
2
|
|
|
$
|
(7
|
)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current:
|
|
|
|
|
|
|
|
|
|||||||
Price Risk Management
|
|
|
|
|
|
|
|
|
|||||||
Assets/Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Total current
|
—
|
|
|
5
|
|
|
—
|
|
|
4
|
|
||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
||||||
Price Risk Management
|
|
|
|
|
|
|
|
|
|
||||||
Assets/Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
—
|
|
|
24
|
|
|
—
|
|
|
27
|
|
||||
Total noncurrent
|
—
|
|
|
24
|
|
|
—
|
|
|
27
|
|
||||
Total derivatives
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Derivative Instruments
|
|
Income on Derivatives
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Derivative Instruments
|
|
Regulatory Assets
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Regulatory assets - noncurrent
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Derivative Instruments
|
|
Income on Derivatives
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Interest expense
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
|
Location of Gain (Loss) Recognized in
|
|
|
|
|
||||
Derivative Instruments
|
|
Regulatory Assets
|
|
Three Months
|
|
Nine Months
|
||||
Interest rate swaps
|
|
Regulatory assets - noncurrent
|
|
$
|
2
|
|
|
$
|
(7
|
)
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||||||||||
|
|
|
Eligible for Offset
|
|
|
|
|
|
Eligible for Offset
|
|
|
||||||||||||||||||||
|
Gross
|
|
Derivative
Instruments
|
|
Cash
Collateral
Received
|
|
Net
|
|
Gross
|
|
Derivative
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net
|
||||||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Treasury Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
PPL
|
$
|
324
|
|
|
$
|
138
|
|
|
$
|
17
|
|
|
$
|
169
|
|
|
$
|
198
|
|
|
$
|
138
|
|
|
$
|
1
|
|
|
$
|
59
|
|
LKE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
1
|
|
|
28
|
|
||||||||
LG&E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
1
|
|
|
28
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Treasury Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
PPL
|
$
|
399
|
|
|
$
|
27
|
|
|
$
|
19
|
|
|
$
|
353
|
|
|
$
|
58
|
|
|
$
|
27
|
|
|
$
|
3
|
|
|
$
|
28
|
|
LKE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
3
|
|
|
28
|
|
||||||||
LG&E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
3
|
|
|
28
|
|
|
PPL
|
|
LKE
|
|
LG&E
|
||||||
Aggregate fair value of derivative instruments in a net liability position with credit risk-related contingent features
|
$
|
43
|
|
|
$
|
11
|
|
|
$
|
11
|
|
Aggregate fair value of collateral posted on these derivative instruments
|
1
|
|
|
1
|
|
|
1
|
|
|||
Aggregate fair value of additional collateral requirements in the event of a credit downgrade below investment grade (a)
|
42
|
|
|
10
|
|
|
10
|
|
(a)
|
Includes the effect of net receivables and payables already recorded on the Balance Sheet.
|
|
PPL
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||
Balance at December 31, 2016
|
$
|
488
|
|
|
$
|
433
|
|
|
$
|
145
|
|
|
$
|
288
|
|
Accretion
|
16
|
|
|
15
|
|
|
5
|
|
|
10
|
|
||||
Effect of foreign exchange rates
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Changes in estimated timing or cost
|
(70
|
)
|
|
(63
|
)
|
|
(12
|
)
|
|
(51
|
)
|
||||
Obligations settled
|
(30
|
)
|
|
(30
|
)
|
|
(20
|
)
|
|
(10
|
)
|
||||
Balance at September 30, 2017
|
$
|
406
|
|
|
$
|
355
|
|
|
$
|
118
|
|
|
$
|
237
|
|
|
Foreign
currency
translation
adjustments
|
|
Unrealized gains (losses)
on qualifying
derivatives
|
|
|
|
Defined benefit plans
|
|
|
||||||||||||||
|
|
|
Equity
investees'
AOCI
|
|
Prior
service
costs
|
|
Actuarial
gain
(loss)
|
|
Total
|
||||||||||||||
PPL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
June 30, 2017
|
$
|
(1,420
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(2,083
|
)
|
|
$
|
(3,523
|
)
|
Amounts arising during the period
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(14
|
)
|
||||||
Reclassifications from AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
||||||
Net OCI during the period
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
20
|
|
||||||
September 30, 2017
|
$
|
(1,432
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(2,052
|
)
|
|
$
|
(3,503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
$
|
(1,627
|
)
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
(2,135
|
)
|
|
$
|
(3,778
|
)
|
Amounts arising during the period
|
195
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
152
|
|
||||||
Reclassifications from AOCI
|
—
|
|
|
24
|
|
|
1
|
|
|
1
|
|
|
97
|
|
|
123
|
|
||||||
Net OCI during the period
|
195
|
|
|
(5
|
)
|
|
1
|
|
|
1
|
|
|
83
|
|
|
275
|
|
||||||
September 30, 2017
|
$
|
(1,432
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(2,052
|
)
|
|
$
|
(3,503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
June 30, 2016
|
$
|
(716
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(2,130
|
)
|
|
$
|
(2,857
|
)
|
Amounts arising during the period
|
(641
|
)
|
|
62
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(585
|
)
|
||||||
Reclassifications from AOCI
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
31
|
|
|
(38
|
)
|
||||||
Net OCI during the period
|
(641
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
25
|
|
|
(623
|
)
|
||||||
September 30, 2016
|
$
|
(1,357
|
)
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(2,105
|
)
|
|
$
|
(3,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
$
|
(520
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(2,195
|
)
|
|
$
|
(2,728
|
)
|
Amounts arising during the period
|
(837
|
)
|
|
57
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(784
|
)
|
||||||
Reclassifications from AOCI
|
—
|
|
|
(62
|
)
|
|
(1
|
)
|
|
1
|
|
|
94
|
|
|
32
|
|
||||||
Net OCI during the period
|
(837
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
1
|
|
|
90
|
|
|
(752
|
)
|
||||||
September 30, 2016
|
$
|
(1,357
|
)
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(2,105
|
)
|
|
$
|
(3,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LKE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
June 30, 2017
|
|
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(70
|
)
|
|
$
|
(77
|
)
|
||||
Amounts arising during the period
|
|
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Reclassifications from AOCI
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Net OCI during the period
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
September 30, 2017
|
|
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(70
|
)
|
|
$
|
(77
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
(61
|
)
|
|
$
|
(70
|
)
|
||||
Amounts arising during the period
|
|
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||
Reclassifications from AOCI
|
|
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5
|
|
||||||||
Net OCI during the period
|
|
|
|
|
1
|
|
|
1
|
|
|
(9
|
)
|
|
(7
|
)
|
||||||||
September 30, 2017
|
|
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(70
|
)
|
|
$
|
(77
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
June 30, 2016
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
|
$
|
(33
|
)
|
|
$
|
(43
|
)
|
||||
Reclassifications from AOCI
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Net OCI during the period
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
September 30, 2016
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
|
$
|
(32
|
)
|
|
$
|
(42
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency
translation
adjustments
|
|
Unrealized gains (losses)
on qualifying
derivatives
|
|
|
|
Defined benefit plans
|
|
|
||||||||||||||
|
|
|
Equity
investees'
AOCI
|
|
Prior
service
costs
|
|
Actuarial
gain
(loss)
|
|
Total
|
||||||||||||||
December 31, 2015
|
|
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
(36
|
)
|
|
$
|
(46
|
)
|
||||
Amounts arising during the period
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Reclassifications from AOCI
|
|
|
|
|
(1
|
)
|
|
1
|
|
|
3
|
|
|
3
|
|
||||||||
Net OCI during the period
|
|
|
|
|
(1
|
)
|
|
1
|
|
|
4
|
|
|
4
|
|
||||||||
September 30, 2016
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
|
$
|
(32
|
)
|
|
$
|
(42
|
)
|
|
|
Three Months
|
|
Nine Months
|
|
Affected Line Item on the
|
||||||||||||
Details about AOCI
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Statements of Income
|
||||||||
Qualifying derivatives
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
Interest Expense
|
Cross-currency swaps
|
|
2
|
|
|
86
|
|
|
(24
|
)
|
|
80
|
|
|
Other Income (Expense) - net
|
||||
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
Interest Expense
|
||||
Total Pre-tax
|
|
1
|
|
|
86
|
|
|
(30
|
)
|
|
77
|
|
|
|
||||
Income Taxes
|
|
(1
|
)
|
|
(17
|
)
|
|
6
|
|
|
(15
|
)
|
|
|
||||
Total After-tax
|
|
—
|
|
|
69
|
|
|
(24
|
)
|
|
62
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity investees' AOCI
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
Other Income (Expense) - net
|
||||
Total Pre-tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
|
||||
Income Taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
Total After-tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service costs
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
|
||||
Net actuarial loss
|
|
(44
|
)
|
|
(41
|
)
|
|
(125
|
)
|
|
(121
|
)
|
|
|
||||
Total Pre-tax
|
|
(45
|
)
|
|
(42
|
)
|
|
(127
|
)
|
|
(123
|
)
|
|
|
||||
Income Taxes
|
|
11
|
|
|
11
|
|
|
29
|
|
|
28
|
|
|
|
||||
Total After-tax
|
|
(34
|
)
|
|
(31
|
)
|
|
(98
|
)
|
|
(95
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications during the period
|
|
$
|
(34
|
)
|
|
$
|
38
|
|
|
$
|
(123
|
)
|
|
$
|
(32
|
)
|
|
|
•
|
"Overview" provides a description of each Registrant's business strategy and a discussion of important financial and operational developments.
|
•
|
"Results of Operations" for all Registrants includes a "Statement of Income Analysis" which discusses significant changes in principal line items on the Statements of Income, comparing the
three and nine
months ended
September 30, 2017
with the same
periods
in
2016
. For PPL, "Results of Operations" also includes "Segment Earnings" and "Margins" which provide a detailed analysis of earnings by reportable segment. These discussions include non-GAAP financial measures, including "Earnings from Ongoing Operations" and "Margins" and provide explanations of the non-GAAP financial measures and a reconciliation of the non-GAAP financial measures to the most comparable GAAP measure. The "2017 Outlook" discussion identifies key factors expected to impact 2017 earnings. For PPL Electric, LKE, LG&E and KU, a summary of earnings and margins is also provided.
|
•
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of the Registrants' liquidity positions and credit profiles. This section also includes a discussion of rating agency actions.
|
•
|
"Financial Condition - Risk Management" provides an explanation of the Registrants' risk management programs relating to market and credit risk.
|
|
|
|
|
|
|
|
PPL Corporation*
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPL Capital Funding
●
Provides financing for the operations of PPL and certain subsidiaries
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPL Global
●
Engages in the regulated distribution of electricity in the U.K.
|
|
|
LKE*
|
|
|
PPL Electric*
●
Engages in the regulated transmission and distribution of electricity in Pennsylvania
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LG&E*
●
Engages in the regulated generation, transmission, distribution and sale of electricity and distribution and sale of natural gas in Kentucky
|
|
|
KU*
●
Engages in the regulated generation, transmission, distribution and sale of electricity, primarily in Kentucky
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
U.K.
Regulated Segment
|
|
|
Kentucky
Regulated Segment
|
|
|
Pennsylvania
Regulated Segment
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating Revenues
|
$
|
1,845
|
|
|
$
|
1,889
|
|
|
$
|
(44
|
)
|
|
$
|
5,521
|
|
|
$
|
5,685
|
|
|
$
|
(164
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
202
|
|
|
227
|
|
|
(25
|
)
|
|
576
|
|
|
607
|
|
|
(31
|
)
|
||||||
Energy purchases
|
143
|
|
|
151
|
|
|
(8
|
)
|
|
494
|
|
|
531
|
|
|
(37
|
)
|
||||||
Other operation and maintenance
|
397
|
|
|
417
|
|
|
(20
|
)
|
|
1,217
|
|
|
1,292
|
|
|
(75
|
)
|
||||||
Depreciation
|
257
|
|
|
232
|
|
|
25
|
|
|
745
|
|
|
692
|
|
|
53
|
|
||||||
Taxes, other than income
|
69
|
|
|
76
|
|
|
(7
|
)
|
|
214
|
|
|
229
|
|
|
(15
|
)
|
||||||
Total Operating Expenses
|
1,068
|
|
|
1,103
|
|
|
(35
|
)
|
|
3,246
|
|
|
3,351
|
|
|
(105
|
)
|
||||||
Other Income (Expense) - net
|
(76
|
)
|
|
49
|
|
|
(125
|
)
|
|
(235
|
)
|
|
284
|
|
|
(519
|
)
|
||||||
Interest Expense
|
230
|
|
|
223
|
|
|
7
|
|
|
669
|
|
|
671
|
|
|
(2
|
)
|
||||||
Income Taxes
|
116
|
|
|
139
|
|
|
(23
|
)
|
|
321
|
|
|
510
|
|
|
(189
|
)
|
||||||
Net Income
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
(118
|
)
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
|
$
|
(387
|
)
|
|
Three Months
|
|
Nine Months
|
||||
Domestic:
|
|
|
|
||||
PPL Electric Distribution price (a)
|
$
|
16
|
|
|
$
|
46
|
|
PPL Electric Distribution volume
|
(20
|
)
|
|
(30
|
)
|
||
PPL Electric PLR Revenue (b)
|
(1
|
)
|
|
(32
|
)
|
||
PPL Electric Transmission Formula Rate
|
20
|
|
|
25
|
|
||
LKE Base rates
|
31
|
|
|
31
|
|
||
LKE Volumes
|
(41
|
)
|
|
(86
|
)
|
||
LKE Fuel and other energy prices
|
(8
|
)
|
|
10
|
|
||
Other
|
(3
|
)
|
|
(2
|
)
|
||
Total Domestic
|
(6
|
)
|
|
(38
|
)
|
||
U.K.:
|
|
|
|
||||
Price
|
(3
|
)
|
|
74
|
|
||
Volume
|
(12
|
)
|
|
(24
|
)
|
||
Foreign currency exchange rates
|
(21
|
)
|
|
(183
|
)
|
||
Other
|
(2
|
)
|
|
7
|
|
||
Total U.K.
|
(38
|
)
|
|
(126
|
)
|
||
Total
|
$
|
(44
|
)
|
|
$
|
(164
|
)
|
(a)
|
Distribution rider prices resulted in increases of $16 million and $40 million for the
three and nine
months ended
September 30, 2017
.
|
(b)
|
Decrease for the nine months ended September 30, 2017 compared with 2016, primarily due to lower energy prices at PPL Electric.
|
|
Three Months
|
|
Nine Months
|
||||
Domestic:
|
|
|
|
||||
PPL Electric Act 129
|
$
|
3
|
|
|
$
|
11
|
|
PPL Electric payroll-related costs
|
(5
|
)
|
|
(6
|
)
|
||
PPL Electric vegetation management
|
(4
|
)
|
|
(7
|
)
|
||
PPL Electric bad debts
|
(4
|
)
|
|
(10
|
)
|
||
Other
|
(1
|
)
|
|
1
|
|
||
U.K.:
|
|
|
|
||||
Pension (a)
|
(17
|
)
|
|
(52
|
)
|
||
Foreign currency exchange rates
|
(2
|
)
|
|
(18
|
)
|
||
Network maintenance
|
4
|
|
|
(4
|
)
|
||
Third-party engineering
|
(1
|
)
|
|
5
|
|
||
Other
|
7
|
|
|
5
|
|
||
Total
|
$
|
(20
|
)
|
|
$
|
(75
|
)
|
(a)
|
The decreases were primarily due to increases in expected returns on higher asset balances and lower interest costs due to a lower discount rate.
|
|
Three Months
|
|
Nine Months
|
||||
Long-term debt interest expense
|
$
|
9
|
|
|
$
|
22
|
|
Short-term debt interest expense
|
2
|
|
|
6
|
|
||
Foreign currency exchange rates
|
(4
|
)
|
|
(31
|
)
|
||
Other
|
—
|
|
|
1
|
|
||
Total
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
Three Months
|
|
Nine Months
|
||||
Change in pre-tax income at current period tax rates
|
$
|
(56
|
)
|
|
$
|
(198
|
)
|
Valuation allowances adjustments
|
—
|
|
|
(4
|
)
|
||
U.S. income tax on foreign earnings - net of foreign tax credit (a)
|
(7
|
)
|
|
(21
|
)
|
||
Impact of U.K. Finance Acts (b)
|
39
|
|
|
30
|
|
||
Stock-based compensation
|
1
|
|
|
5
|
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Total
|
$
|
(23
|
)
|
|
$
|
(189
|
)
|
(a)
|
Lower income taxes primarily due to the tax benefit of accelerated pension contributions made in the first quarter of 2017. The related tax benefit is recognized over the annual period as a result of utilizing an estimated annual effective tax rate.
|
(b)
|
The U.K. Finance Act 2016, enacted in September 2016, reduces the U.K. statutory income tax rate effective April 1, 2020 from 18% to 17%. As a result, PPL reduced its net deferred tax liabilities and recognized a deferred tax benefit during the three and nine months ended September 30, 2016.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
U.K. Regulated
|
$
|
126
|
|
|
$
|
281
|
|
|
$
|
(155
|
)
|
|
$
|
560
|
|
|
$
|
915
|
|
|
$
|
(355
|
)
|
Kentucky Regulated
|
125
|
|
|
126
|
|
|
(1
|
)
|
|
299
|
|
|
314
|
|
|
(15
|
)
|
||||||
Pennsylvania Regulated
|
95
|
|
|
91
|
|
|
4
|
|
|
251
|
|
|
263
|
|
|
(12
|
)
|
||||||
Corporate and Other (a)
|
9
|
|
|
(25
|
)
|
|
34
|
|
|
(60
|
)
|
|
(55
|
)
|
|
(5
|
)
|
||||||
Net Income
|
$
|
355
|
|
|
$
|
473
|
|
|
$
|
(118
|
)
|
|
$
|
1,050
|
|
|
$
|
1,437
|
|
|
$
|
(387
|
)
|
(a)
|
Primarily represents financing and certain other costs incurred at the corporate level that have not been allocated or assigned to the segments, which are presented to reconcile segment information to PPL's consolidated results. The changes in 2017 compared with 2016 are primarily due to the timing impact of recording annual estimated taxes. This impact is expected to continue to reverse through the remainder of the year.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
U.K. Regulated
|
$
|
163
|
|
|
$
|
235
|
|
|
$
|
(72
|
)
|
|
$
|
682
|
|
|
$
|
741
|
|
|
$
|
(59
|
)
|
Kentucky Regulated
|
125
|
|
|
126
|
|
|
(1
|
)
|
|
300
|
|
|
314
|
|
|
(14
|
)
|
||||||
Pennsylvania Regulated
|
95
|
|
|
91
|
|
|
4
|
|
|
251
|
|
|
263
|
|
|
(12
|
)
|
||||||
Corporate and Other
|
5
|
|
|
(25
|
)
|
|
30
|
|
|
(64
|
)
|
|
(53
|
)
|
|
(11
|
)
|
||||||
Earnings from Ongoing Operations
|
$
|
388
|
|
|
$
|
427
|
|
|
$
|
(39
|
)
|
|
$
|
1,169
|
|
|
$
|
1,265
|
|
|
$
|
(96
|
)
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating revenues
|
$
|
477
|
|
|
$
|
515
|
|
|
$
|
(38
|
)
|
|
$
|
1,547
|
|
|
$
|
1,673
|
|
|
$
|
(126
|
)
|
Other operation and maintenance
|
69
|
|
|
78
|
|
|
(9
|
)
|
|
195
|
|
|
260
|
|
|
(65
|
)
|
||||||
Depreciation
|
58
|
|
|
58
|
|
|
—
|
|
|
170
|
|
|
178
|
|
|
(8
|
)
|
||||||
Taxes, other than income
|
33
|
|
|
34
|
|
|
(1
|
)
|
|
94
|
|
|
104
|
|
|
(10
|
)
|
||||||
Total operating expenses
|
160
|
|
|
170
|
|
|
(10
|
)
|
|
459
|
|
|
542
|
|
|
(83
|
)
|
||||||
Other Income (Expense) - net
|
(80
|
)
|
|
50
|
|
|
(130
|
)
|
|
(236
|
)
|
|
283
|
|
|
(519
|
)
|
||||||
Interest Expense
|
103
|
|
|
100
|
|
|
3
|
|
|
294
|
|
|
310
|
|
|
(16
|
)
|
||||||
Income Taxes
|
8
|
|
|
14
|
|
|
(6
|
)
|
|
(2
|
)
|
|
189
|
|
|
(191
|
)
|
||||||
Net Income
|
126
|
|
|
281
|
|
|
(155
|
)
|
|
560
|
|
|
915
|
|
|
(355
|
)
|
||||||
Less: Special Items
|
(37
|
)
|
|
46
|
|
|
(83
|
)
|
|
(122
|
)
|
|
174
|
|
|
(296
|
)
|
||||||
Earnings from Ongoing Operations
|
$
|
163
|
|
|
$
|
235
|
|
|
$
|
(72
|
)
|
|
$
|
682
|
|
|
$
|
741
|
|
|
$
|
(59
|
)
|
|
Income Statement Line Item
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Foreign currency economic hedges, net of tax of $20, $103, $66, $34 (a)
|
Other Income (Expense) - net
|
|
$
|
(37
|
)
|
|
$
|
(193
|
)
|
|
$
|
(122
|
)
|
|
$
|
(65
|
)
|
Settlement of foreign currency contracts, net of tax of $0, ($108), $0, ($108) (b)
|
Other Income (Expense) - net
|
|
—
|
|
|
202
|
|
|
—
|
|
|
202
|
|
||||
Change in U.K. tax rate (c)
|
Income Taxes
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
Total Special Items
|
|
|
$
|
(37
|
)
|
|
$
|
46
|
|
|
$
|
(122
|
)
|
|
$
|
174
|
|
(a)
|
Represents unrealized gains (losses) on contracts that economically hedge anticipated GBP-denominated earnings. The three and nine months ended September 30, 2016 include the reversal of $310 million ($202 million after-tax) of unrealized gains related to the settlement of 2017 and 2018 contracts.
|
(b)
|
In the third quarter of 2016, PPL settled 2017 and 2018 foreign currency contracts, resulting in $310 million of cash received ($202 million after-tax).
|
(c)
|
The U.K. Finance Act 2016, enacted in September 2016, reduced the U.K.'s statutory income tax rate effective April 1, 2020 from 18% to 17%. As a result, PPL reduced its net deferred tax liability and recognized an income tax benefit of $42 million in the third quarter of 2016. Of this amount, $37 million relates to deferred taxes recorded in prior years and was treated as a special item.
|
|
Three Months
|
|
Nine Months
|
||||
U.K.
|
|
|
|
|
|||
Gross margins
|
$
|
(17
|
)
|
|
$
|
52
|
|
Other operation and maintenance
|
7
|
|
|
50
|
|
||
Depreciation
|
(3
|
)
|
|
(12
|
)
|
||
Interest expense
|
(7
|
)
|
|
(15
|
)
|
||
Other
|
(2
|
)
|
|
(4
|
)
|
||
Income taxes
|
(2
|
)
|
|
2
|
|
||
U.S.
|
|
|
|
||||
Interest expense and other
|
1
|
|
|
3
|
|
||
Income taxes
|
(3
|
)
|
|
28
|
|
||
Foreign currency exchange, after-tax
|
(46
|
)
|
|
(163
|
)
|
||
Earnings from Ongoing Operations
|
(72
|
)
|
|
(59
|
)
|
||
Special items, after-tax
|
(83
|
)
|
|
(296
|
)
|
||
Net Income
|
$
|
(155
|
)
|
|
$
|
(355
|
)
|
•
|
See "Margins - Changes in Margins" for an explanation of U.K. Gross Margins.
|
•
|
Lower other operation and maintenance expense for the three month period primarily due to $17 million from lower pension expense due to an increase in expected returns on higher asset balances and lower interest costs due to a lower discount rate, partially offset by $4 million from higher network maintenance expense.
|
•
|
Lower other operation and maintenance expense for the nine month period primarily due to $52 million from lower pension expense due to an increase in expected returns on higher asset balances and lower interest costs due to a lower discount rate.
|
•
|
Higher interest expense for the three and nine month periods primarily due to higher interest expense on indexed linked bonds.
|
•
|
Higher income taxes for the three month period primarily due to $9 million related to tax rate changes to deferred taxes, partially offset by a decrease of $4 million from lower pre-tax income.
|
•
|
Lower income taxes for the nine month period primarily due to decreases of $10 million related to accelerated tax deductions and $6 million from 2016 expense related to the finalization of U.K. tax returns, partially offset by increases of $14 million from higher pre-tax income.
|
•
|
Lower income taxes for the nine month period primarily due to the tax benefit on accelerated pension contributions made in the first quarter of 2017.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating revenues
|
$
|
818
|
|
|
$
|
835
|
|
|
$
|
(17
|
)
|
|
$
|
2,350
|
|
|
$
|
2,382
|
|
|
$
|
(32
|
)
|
Fuel
|
202
|
|
|
227
|
|
|
(25
|
)
|
|
576
|
|
|
607
|
|
|
(31
|
)
|
||||||
Energy purchases
|
22
|
|
|
24
|
|
|
(2
|
)
|
|
120
|
|
|
118
|
|
|
2
|
|
||||||
Other operation and maintenance
|
199
|
|
|
197
|
|
|
2
|
|
|
598
|
|
|
603
|
|
|
(5
|
)
|
||||||
Depreciation
|
114
|
|
|
102
|
|
|
12
|
|
|
324
|
|
|
301
|
|
|
23
|
|
||||||
Taxes, other than income
|
17
|
|
|
16
|
|
|
1
|
|
|
49
|
|
|
46
|
|
|
3
|
|
||||||
Total operating expenses
|
554
|
|
|
566
|
|
|
(12
|
)
|
|
1,667
|
|
|
1,675
|
|
|
(8
|
)
|
||||||
Other Income (Expense) - net
|
1
|
|
|
(3
|
)
|
|
4
|
|
|
(5
|
)
|
|
(9
|
)
|
|
4
|
|
||||||
Interest Expense
|
65
|
|
|
65
|
|
|
—
|
|
|
196
|
|
|
194
|
|
|
2
|
|
||||||
Income Taxes
|
75
|
|
|
75
|
|
|
—
|
|
|
183
|
|
|
190
|
|
|
(7
|
)
|
||||||
Net Income
|
125
|
|
|
126
|
|
|
(1
|
)
|
|
299
|
|
|
314
|
|
|
(15
|
)
|
||||||
Less: Special Items
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Earnings from Ongoing Operations
|
$
|
125
|
|
|
$
|
126
|
|
|
$
|
(1
|
)
|
|
$
|
300
|
|
|
$
|
314
|
|
|
$
|
(14
|
)
|
|
Income Statement Line Item
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Adjustment to investment, net of tax of $0, $0, $0, $0 (a)
|
Other Income (Expense) - net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Total Special Items
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
(a)
|
KU recorded a write-off of an equity method investment.
|
|
Three Months
|
|
Nine Months
|
||||
Kentucky Gross Margins
|
$
|
10
|
|
|
$
|
(13
|
)
|
Other operation and maintenance
|
(5
|
)
|
|
6
|
|
||
Depreciation
|
(10
|
)
|
|
(15
|
)
|
||
Taxes, other than income
|
—
|
|
|
(2
|
)
|
||
Other Income (Expense) - net
|
4
|
|
|
5
|
|
||
Interest Expense
|
—
|
|
|
(2
|
)
|
||
Income Taxes
|
—
|
|
|
7
|
|
||
Earnings from Ongoing Operations
|
(1
|
)
|
|
(14
|
)
|
||
Special items, after-tax
|
—
|
|
|
(1
|
)
|
||
Net Income
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
•
|
See "Margins - Changes in Margins" for an explanation of Kentucky Gross Margins.
|
•
|
Higher depreciation expense for the three and nine month periods primarily due to higher depreciation rates effective July 1, 2017, and additions to PP&E, net of retirements.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating revenues
|
$
|
547
|
|
|
$
|
539
|
|
|
$
|
8
|
|
|
$
|
1,620
|
|
|
$
|
1,619
|
|
|
$
|
1
|
|
Energy purchases
|
121
|
|
|
129
|
|
|
(8
|
)
|
|
374
|
|
|
414
|
|
|
(40
|
)
|
||||||
Other operation and maintenance
|
132
|
|
|
143
|
|
|
(11
|
)
|
|
435
|
|
|
431
|
|
|
4
|
|
||||||
Depreciation
|
77
|
|
|
64
|
|
|
13
|
|
|
228
|
|
|
185
|
|
|
43
|
|
||||||
Taxes, other than income
|
27
|
|
|
26
|
|
|
1
|
|
|
79
|
|
|
79
|
|
|
—
|
|
||||||
Total operating expenses
|
357
|
|
|
362
|
|
|
(5
|
)
|
|
1,116
|
|
|
1,109
|
|
|
7
|
|
||||||
Other Income (Expense) - net
|
5
|
|
|
4
|
|
|
1
|
|
|
11
|
|
|
12
|
|
|
(1
|
)
|
||||||
Interest Expense
|
36
|
|
|
32
|
|
|
4
|
|
|
105
|
|
|
97
|
|
|
8
|
|
||||||
Income Taxes
|
64
|
|
|
58
|
|
|
6
|
|
|
159
|
|
|
162
|
|
|
(3
|
)
|
||||||
Net Income
|
95
|
|
|
91
|
|
|
4
|
|
|
251
|
|
|
263
|
|
|
(12
|
)
|
||||||
Less: Special Items (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Earnings from Ongoing Operations
|
$
|
95
|
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
251
|
|
|
$
|
263
|
|
|
$
|
(12
|
)
|
(a)
|
There are no items that management considers special for the periods presented.
|
|
Three Months
|
|
Nine Months
|
||||
Pennsylvania Gross Margins
|
$
|
6
|
|
|
$
|
14
|
|
Other operation and maintenance
|
16
|
|
|
8
|
|
||
Depreciation
|
(8
|
)
|
|
(29
|
)
|
||
Taxes, other than income
|
(1
|
)
|
|
1
|
|
||
Other Income (Expense) - net
|
1
|
|
|
(1
|
)
|
||
Interest Expense
|
(4
|
)
|
|
(8
|
)
|
||
Income Taxes
|
(6
|
)
|
|
3
|
|
||
Net Income
|
$
|
4
|
|
|
$
|
(12
|
)
|
•
|
See "Margins - Changes in Margins" for an explanation of Pennsylvania Gross Margins.
|
•
|
Lower other operation and maintenance expense for the three month period primarily due to $5 million of lower payroll related expenses, $4 million of lower bad debt expense and $4 million of lower vegetation management expenses.
|
•
|
Lower other operation and maintenance expense for the nine month period primarily due to $10 million of lower bad debt expenses, $7 million of lower vegetation management expenses and $7 million of lower payroll related expenses, partially offset by $17 million of higher corporate service costs allocated to PPL Electric.
|
•
|
Higher depreciation expense for the three and nine month periods primarily due to transmission and distribution additions placed into service related to the ongoing efforts to improve reliability and replace aging infrastructure, net of retirements.
|
•
|
Higher interest expense for the nine month period primarily due to the issuance of $475 million of 3.950% First Mortgage Bonds in May 2017.
|
|
2017 Three Months
|
||||||||||||||||||
|
U.K.
Regulated
|
|
KY
Regulated
|
|
PA
Regulated
|
|
Corporate
and Other
|
|
Total
|
||||||||||
Net Income
|
$
|
126
|
|
|
$
|
125
|
|
|
$
|
95
|
|
|
$
|
9
|
|
|
$
|
355
|
|
Less: Special Items (expense) benefit:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency economic hedges, net of tax of $20
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||
Spinoff of the Supply segment, net of tax of ($2) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
Total Special Items
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(33
|
)
|
|||||
Earnings from Ongoing Operations
|
$
|
163
|
|
|
$
|
125
|
|
|
$
|
95
|
|
|
$
|
5
|
|
|
$
|
388
|
|
|
2016 Three Months
|
||||||||||||||||||
|
U.K.
Regulated
|
|
KY
Regulated
|
|
PA
Regulated
|
|
Corporate
and Other
|
|
Total
|
||||||||||
Net Income
|
$
|
281
|
|
|
$
|
126
|
|
|
$
|
91
|
|
|
$
|
(25
|
)
|
|
$
|
473
|
|
Less: Special Items (expense) benefit:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency economic hedges, net of tax of $103
|
(193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(193
|
)
|
|||||
Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Settlement of foreign currency contracts, net of tax of ($108)
|
202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|||||
Change in U.K. tax rate
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
Total Special Items
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
Earnings from Ongoing Operations
|
$
|
235
|
|
|
$
|
126
|
|
|
$
|
91
|
|
|
$
|
(25
|
)
|
|
$
|
427
|
|
|
2017 Nine Months
|
||||||||||||||||||
|
U.K.
Regulated
|
|
KY
Regulated
|
|
PA
Regulated
|
|
Corporate
and Other
|
|
Total
|
||||||||||
Net Income
|
$
|
560
|
|
|
$
|
299
|
|
|
$
|
251
|
|
|
$
|
(60
|
)
|
|
$
|
1,050
|
|
Less: Special Items (expense) benefit:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency economic hedges, net of tax of $66
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
Spinoff of the Supply segment, net of tax of ($2) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
Adjustment to investment, net of tax of $0
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Total Special Items
|
(122
|
)
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
(119
|
)
|
|||||
Earnings from Ongoing Operations
|
$
|
682
|
|
|
$
|
300
|
|
|
$
|
251
|
|
|
$
|
(64
|
)
|
|
$
|
1,169
|
|
|
2016 Nine Months
|
||||||||||||||||||
|
U.K.
Regulated
|
|
KY
Regulated
|
|
PA
Regulated
|
|
Corporate
and Other
|
|
Total
|
||||||||||
Net Income
|
$
|
915
|
|
|
$
|
314
|
|
|
$
|
263
|
|
|
$
|
(55
|
)
|
|
$
|
1,437
|
|
Less: Special Items (expense) benefit:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency economic hedges, net of tax of $34
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
Spinoff of the Supply segment, net of tax of $2
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Settlement of foreign currency contracts, net of tax of ($108)
|
202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|||||
Change in U.K. tax rate
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
Total Special Items
|
174
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
172
|
|
|||||
Earnings from Ongoing Operations
|
$
|
741
|
|
|
$
|
314
|
|
|
$
|
263
|
|
|
$
|
(53
|
)
|
|
$
|
1,265
|
|
(a)
|
Represents a tax settlement associated with the former Supply segment. Included in "Taxes, other than income" on the Statements of Income.
|
•
|
"U.K. Gross Margins" is a single financial performance measure of the electricity distribution operations of the U.K. Regulated segment. In calculating this measure, direct costs such as connection charges from National Grid, which owns and manages the electricity transmission network in England and Wales, and Ofgem license fees (recorded in "Other operation and maintenance" on the Statements of Income) are deducted from operating revenues, as they are costs passed through to customers. As a result, this measure represents the net revenues from the delivery of electricity across WPD's distribution network in the U.K. and directly related activities.
|
•
|
"Kentucky Gross Margins" is a single financial performance measure of the electricity generation, transmission and distribution operations of the Kentucky Regulated segment, LKE, LG&E and KU, as well as the Kentucky Regulated segment's, LKE's and LG&E's distribution and sale of natural gas. In calculating this measure, fuel, energy purchases and certain variable costs of production (recorded in "Other operation and maintenance" on the Statements of Income) are deducted from operating revenues. In addition, certain other expenses, recorded in "Other operation and maintenance", "Depreciation" and "Taxes, other than income" on the Statements of Income, associated with approved cost recovery mechanisms are offset against the recovery of those expenses, which are included in revenues. These mechanisms allow for direct recovery of these expenses and, in some cases, returns on capital investments and performance incentives. As a result, this measure represents the net revenues from electricity and gas operations.
|
•
|
"Pennsylvania Gross Margins" is a single financial performance measure of the electricity transmission and distribution operations of the Pennsylvania Regulated segment and PPL Electric. In calculating this measure, utility revenues and expenses associated with approved recovery mechanisms, including energy provided as a PLR, are offset with minimal impact on earnings. Costs associated with these mechanisms are recorded in "Energy purchases," "Other operation and maintenance," (which are primarily Act 129 and Universal Service program costs), "Depreciation" (which is primarily related to the Act 129 Smart Meter program) and "Taxes, other than income," (which is primarily gross receipts tax) on the Statements of Income. This measure represents the net revenues from the Pennsylvania Regulated segment's and PPL Electric's electricity delivery operations.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
U.K. Regulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.K. Gross Margins
|
$
|
441
|
|
|
$
|
476
|
|
|
$
|
(35
|
)
|
|
$
|
1,446
|
|
|
$
|
1,566
|
|
|
$
|
(120
|
)
|
Impact of changes in foreign currency exchange rates
|
|
|
|
|
(18
|
)
|
|
|
|
|
|
(172
|
)
|
||||||||||
U.K. Gross Margins excluding impact of foreign currency exchange rates
|
|
|
|
|
$
|
(17
|
)
|
|
|
|
|
|
$
|
52
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Kentucky Regulated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Kentucky Gross Margins
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LG&E
|
$
|
245
|
|
|
$
|
237
|
|
|
$
|
8
|
|
|
$
|
678
|
|
|
$
|
676
|
|
|
$
|
2
|
|
KU
|
302
|
|
|
300
|
|
|
2
|
|
|
842
|
|
|
857
|
|
|
(15
|
)
|
||||||
Total Kentucky Gross Margins
|
$
|
547
|
|
|
$
|
537
|
|
|
$
|
10
|
|
|
$
|
1,520
|
|
|
$
|
1,533
|
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pennsylvania Regulated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pennsylvania Gross Margins
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distribution
|
$
|
233
|
|
|
$
|
246
|
|
|
$
|
(13
|
)
|
|
$
|
710
|
|
|
$
|
721
|
|
|
$
|
(11
|
)
|
Transmission
|
134
|
|
|
115
|
|
|
19
|
|
|
357
|
|
|
332
|
|
|
25
|
|
||||||
Total Pennsylvania Gross Margins
|
$
|
367
|
|
|
$
|
361
|
|
|
$
|
6
|
|
|
$
|
1,067
|
|
|
$
|
1,053
|
|
|
$
|
14
|
|
|
2017 Three Months
|
||||||||||||||||||
|
U.K.
Gross Margins |
|
Kentucky
Gross Margins |
|
PA Gross
Margins |
|
Other (a)
|
|
Operating
Income (b) |
||||||||||
Operating Revenues
|
$
|
467
|
|
(c)
|
$
|
818
|
|
|
$
|
547
|
|
|
$
|
13
|
|
|
$
|
1,845
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fuel
|
—
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|||||
Energy purchases
|
—
|
|
|
22
|
|
|
121
|
|
|
—
|
|
|
143
|
|
|||||
Other operation and maintenance
|
26
|
|
|
30
|
|
|
29
|
|
|
312
|
|
|
397
|
|
|||||
Depreciation
|
—
|
|
|
16
|
|
|
5
|
|
|
236
|
|
|
257
|
|
|||||
Taxes, other than income
|
—
|
|
|
1
|
|
|
25
|
|
|
43
|
|
|
69
|
|
|||||
Total Operating Expenses
|
26
|
|
|
271
|
|
|
180
|
|
|
591
|
|
|
1,068
|
|
|||||
Total
|
$
|
441
|
|
|
$
|
547
|
|
|
$
|
367
|
|
|
$
|
(578
|
)
|
|
$
|
777
|
|
|
2016 Three Months
|
||||||||||||||||||
|
U.K.
Gross Margins |
|
Kentucky
Gross Margins |
|
PA Gross
Margins |
|
Other (a)
|
|
Operating
Income (b) |
||||||||||
Operating Revenues
|
$
|
504
|
|
(c)
|
$
|
835
|
|
|
$
|
539
|
|
|
$
|
11
|
|
|
$
|
1,889
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fuel
|
—
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|||||
Energy purchases
|
—
|
|
|
24
|
|
|
129
|
|
|
(2
|
)
|
|
151
|
|
|||||
Other operation and maintenance
|
28
|
|
|
33
|
|
|
24
|
|
|
332
|
|
|
417
|
|
|||||
Depreciation
|
—
|
|
|
14
|
|
|
—
|
|
|
218
|
|
|
232
|
|
|||||
Taxes, other than income
|
—
|
|
|
—
|
|
|
25
|
|
|
51
|
|
|
76
|
|
|||||
Total Operating Expenses
|
28
|
|
|
298
|
|
|
178
|
|
|
599
|
|
|
1,103
|
|
|||||
Total
|
$
|
476
|
|
|
$
|
537
|
|
|
$
|
361
|
|
|
$
|
(588
|
)
|
|
$
|
786
|
|
|
2017 Nine Months
|
||||||||||||||||||
|
U.K.
Gross
Margins
|
|
Kentucky
Gross
Margins
|
|
PA Gross
Margins
|
|
Other (a)
|
|
Operating
Income (b)
|
||||||||||
Operating Revenues
|
$
|
1,517
|
|
(c)
|
$
|
2,350
|
|
|
$
|
1,620
|
|
|
$
|
34
|
|
|
$
|
5,521
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fuel
|
—
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|||||
Energy purchases
|
—
|
|
|
120
|
|
|
374
|
|
|
—
|
|
|
494
|
|
|||||
Other operation and maintenance
|
71
|
|
|
82
|
|
|
89
|
|
|
975
|
|
|
1,217
|
|
|||||
Depreciation
|
—
|
|
|
48
|
|
|
14
|
|
|
683
|
|
|
745
|
|
|||||
Taxes, other than income
|
—
|
|
|
4
|
|
|
76
|
|
|
134
|
|
|
214
|
|
|||||
Total Operating Expenses
|
71
|
|
|
830
|
|
|
553
|
|
|
1,792
|
|
|
3,246
|
|
|||||
Total
|
$
|
1,446
|
|
|
$
|
1,520
|
|
|
$
|
1,067
|
|
|
$
|
(1,758
|
)
|
|
$
|
2,275
|
|
|
2016 Nine Months
|
||||||||||||||||||
|
U.K.
Gross
Margins
|
|
Kentucky
Gross
Margins
|
|
PA Gross
Margins
|
|
Other (a)
|
|
Operating
Income (b)
|
||||||||||
Operating Revenues
|
$
|
1,641
|
|
(c)
|
$
|
2,382
|
|
|
$
|
1,619
|
|
|
$
|
43
|
|
|
$
|
5,685
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fuel
|
—
|
|
|
607
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|||||
Energy purchases
|
—
|
|
|
118
|
|
|
414
|
|
|
(1
|
)
|
|
531
|
|
|||||
Other operation and maintenance
|
75
|
|
|
81
|
|
|
77
|
|
|
1,059
|
|
|
1,292
|
|
|||||
Depreciation
|
—
|
|
|
40
|
|
|
—
|
|
|
652
|
|
|
692
|
|
|||||
Taxes, other than income
|
—
|
|
|
3
|
|
|
75
|
|
|
151
|
|
|
229
|
|
|||||
Total Operating Expenses
|
75
|
|
|
849
|
|
|
566
|
|
|
1,861
|
|
|
3,351
|
|
|||||
Total
|
$
|
1,566
|
|
|
$
|
1,533
|
|
|
$
|
1,053
|
|
|
$
|
(1,818
|
)
|
|
$
|
2,334
|
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Excludes ancillary revenues of $11 million and $30 million for the
three and nine
months ended
September 30, 2017
and $11 million and $32 million for the
three and nine
months ended
September 30, 2016
.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating Revenues
|
$
|
547
|
|
|
$
|
539
|
|
|
$
|
8
|
|
|
$
|
1,620
|
|
|
$
|
1,619
|
|
|
$
|
1
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy purchases
|
121
|
|
|
129
|
|
|
(8
|
)
|
|
374
|
|
|
414
|
|
|
(40
|
)
|
||||||
Other operation and maintenance
|
133
|
|
|
144
|
|
|
(11
|
)
|
|
435
|
|
|
431
|
|
|
4
|
|
||||||
Depreciation
|
77
|
|
|
64
|
|
|
13
|
|
|
228
|
|
|
185
|
|
|
43
|
|
||||||
Taxes, other than income
|
27
|
|
|
26
|
|
|
1
|
|
|
79
|
|
|
79
|
|
|
—
|
|
||||||
Total Operating Expenses
|
358
|
|
|
363
|
|
|
(5
|
)
|
|
1,116
|
|
|
1,109
|
|
|
7
|
|
||||||
Other Income (Expense) - net
|
4
|
|
|
4
|
|
|
—
|
|
|
8
|
|
|
12
|
|
|
(4
|
)
|
||||||
Interest Income from Affiliate
|
2
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Interest Expense
|
36
|
|
|
32
|
|
|
4
|
|
|
105
|
|
|
97
|
|
|
8
|
|
||||||
Income Taxes
|
64
|
|
|
58
|
|
|
6
|
|
|
159
|
|
|
162
|
|
|
(3
|
)
|
||||||
Net Income
|
$
|
95
|
|
|
$
|
90
|
|
|
$
|
5
|
|
|
$
|
251
|
|
|
$
|
263
|
|
|
$
|
(12
|
)
|
|
Three Months
|
|
Nine Months
|
||||
Distribution Price (a)
|
$
|
16
|
|
|
$
|
46
|
|
Distribution volume
|
(20
|
)
|
|
(30
|
)
|
||
PLR (b)
|
(1
|
)
|
|
(32
|
)
|
||
Transmission Formula Rate
|
20
|
|
|
25
|
|
||
Other
|
(7
|
)
|
|
(8
|
)
|
||
Total
|
$
|
8
|
|
|
$
|
1
|
|
(a)
|
Distribution rider prices resulted in increases of $16 million and $40 million for the
three and nine
months ended
September 30, 2017
.
|
(b)
|
The decrease for the nine month period was primarily due to lower energy prices as described below.
|
|
Three Months
|
|
Nine Months
|
||||
Corporate service costs
|
$
|
—
|
|
|
$
|
17
|
|
Vegetation management
|
(4
|
)
|
|
(7
|
)
|
||
Payroll-related costs
|
(5
|
)
|
|
(6
|
)
|
||
Act 129
|
3
|
|
|
11
|
|
||
Bad debts
|
(4
|
)
|
|
(10
|
)
|
||
Other
|
(1
|
)
|
|
(1
|
)
|
||
Total
|
$
|
(11
|
)
|
|
$
|
4
|
|
|
Three Months
|
|
Nine Months
|
||||
Change in pre-tax income at current period tax rates
|
$
|
3
|
|
|
$
|
(7
|
)
|
Stock-based compensation
|
—
|
|
|
2
|
|
||
Other
|
3
|
|
|
2
|
|
||
Total
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
95
|
|
|
$
|
90
|
|
|
$
|
251
|
|
|
$
|
263
|
|
Special items, gains (losses), after-tax (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
There are no items that management considers special for the periods presented.
|
|
Three Months
|
|
Nine Months
|
||||
Pennsylvania Gross Margins
|
$
|
6
|
|
|
$
|
14
|
|
Other operation and maintenance
|
16
|
|
|
8
|
|
||
Depreciation
|
(8
|
)
|
|
(29
|
)
|
||
Taxes, other than income
|
(1
|
)
|
|
1
|
|
||
Other Income (Expense) - net
|
2
|
|
|
(1
|
)
|
||
Interest Expense
|
(4
|
)
|
|
(8
|
)
|
||
Income Taxes
|
(6
|
)
|
|
3
|
|
||
Net Income
|
$
|
5
|
|
|
$
|
(12
|
)
|
|
2017 Three Months
|
|
2016 Three Months
|
||||||||||||||||||||
|
PA Gross
Margins
|
|
Other (a)
|
|
Operating
Income (b)
|
|
PA Gross
Margins |
|
Other (a)
|
|
Operating
Income (b)
|
||||||||||||
Operating Revenues
|
$
|
547
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
$
|
539
|
|
|
$
|
—
|
|
|
$
|
539
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy purchases
|
121
|
|
|
—
|
|
|
121
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||||
Other operation and maintenance
|
29
|
|
|
104
|
|
|
133
|
|
|
24
|
|
|
120
|
|
|
144
|
|
||||||
Depreciation
|
5
|
|
|
72
|
|
|
77
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||||
Taxes, other than income
|
25
|
|
|
2
|
|
|
27
|
|
|
25
|
|
|
1
|
|
|
26
|
|
||||||
Total Operating Expenses
|
180
|
|
|
178
|
|
|
358
|
|
|
178
|
|
|
185
|
|
|
363
|
|
||||||
Total
|
$
|
367
|
|
|
$
|
(178
|
)
|
|
$
|
189
|
|
|
$
|
361
|
|
|
$
|
(185
|
)
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 Nine Months
|
|
2016 Nine Months
|
||||||||||||||||||||
|
PA Gross
Margins |
|
Other (a)
|
|
Operating
Income (b)
|
|
PA Gross
Margins |
|
Other (a)
|
|
Operating
Income (b)
|
||||||||||||
Operating Revenues
|
$
|
1,620
|
|
|
$
|
—
|
|
|
$
|
1,620
|
|
|
$
|
1,619
|
|
|
$
|
—
|
|
|
$
|
1,619
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy purchases
|
374
|
|
|
—
|
|
|
374
|
|
|
414
|
|
|
—
|
|
|
414
|
|
||||||
Other operation and maintenance
|
89
|
|
|
346
|
|
|
435
|
|
|
77
|
|
|
354
|
|
|
431
|
|
||||||
Depreciation
|
14
|
|
|
214
|
|
|
228
|
|
|
—
|
|
|
185
|
|
|
185
|
|
||||||
Taxes, other than income
|
76
|
|
|
3
|
|
|
79
|
|
|
75
|
|
|
4
|
|
|
79
|
|
||||||
Total Operating Expenses
|
553
|
|
|
563
|
|
|
1,116
|
|
|
566
|
|
|
543
|
|
|
1,109
|
|
||||||
Total
|
$
|
1,067
|
|
|
$
|
(563
|
)
|
|
$
|
504
|
|
|
$
|
1,053
|
|
|
$
|
(543
|
)
|
|
$
|
510
|
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating Revenues
|
$
|
818
|
|
|
$
|
835
|
|
|
$
|
(17
|
)
|
|
$
|
2,350
|
|
|
$
|
2,382
|
|
|
$
|
(32
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
202
|
|
|
227
|
|
|
(25
|
)
|
|
576
|
|
|
607
|
|
|
(31
|
)
|
||||||
Energy purchases
|
22
|
|
|
24
|
|
|
(2
|
)
|
|
120
|
|
|
118
|
|
|
2
|
|
||||||
Other operation and maintenance
|
199
|
|
|
197
|
|
|
2
|
|
|
598
|
|
|
603
|
|
|
(5
|
)
|
||||||
Depreciation
|
114
|
|
|
102
|
|
|
12
|
|
|
324
|
|
|
301
|
|
|
23
|
|
||||||
Taxes, other than income
|
17
|
|
|
16
|
|
|
1
|
|
|
49
|
|
|
46
|
|
|
3
|
|
||||||
Total Operating Expenses
|
554
|
|
|
566
|
|
|
(12
|
)
|
|
1,667
|
|
|
1,675
|
|
|
(8
|
)
|
||||||
Other Income (Expense) - net
|
1
|
|
|
(3
|
)
|
|
4
|
|
|
(5
|
)
|
|
(9
|
)
|
|
4
|
|
||||||
Interest Expense
|
49
|
|
|
50
|
|
|
(1
|
)
|
|
148
|
|
|
147
|
|
|
1
|
|
||||||
Interest Expense with Affiliate
|
5
|
|
|
4
|
|
|
1
|
|
|
13
|
|
|
12
|
|
|
1
|
|
||||||
Income Taxes
|
79
|
|
|
79
|
|
|
—
|
|
|
195
|
|
|
202
|
|
|
(7
|
)
|
||||||
Net Income
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
(1
|
)
|
|
$
|
322
|
|
|
$
|
337
|
|
|
$
|
(15
|
)
|
|
Three Months
|
|
Nine Months
|
||||
Base rates
|
$
|
31
|
|
|
$
|
31
|
|
Volumes
|
(41
|
)
|
|
(86
|
)
|
||
Fuel and other energy prices
|
(8
|
)
|
|
10
|
|
||
Other
|
1
|
|
|
13
|
|
||
Total
|
$
|
(17
|
)
|
|
$
|
(32
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
322
|
|
|
$
|
337
|
|
Special items, gains (losses), after-tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Three Months
|
|
Nine Months
|
||||
Margins
|
$
|
10
|
|
|
$
|
(13
|
)
|
Other operation and maintenance
|
(5
|
)
|
|
6
|
|
||
Depreciation
|
(10
|
)
|
|
(15
|
)
|
||
Taxes, other than income
|
—
|
|
|
(2
|
)
|
||
Other Income (Expense) - net
|
4
|
|
|
5
|
|
||
Interest Expense
|
—
|
|
|
(2
|
)
|
||
Income Taxes
|
—
|
|
|
7
|
|
||
Special items, gains (losses), after-tax (a)
|
—
|
|
|
(1
|
)
|
||
Net Income
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
(a)
|
See PPL's "Results of Operations - Segment Earnings - Kentucky Regulated Segment" for details of the special item.
|
|
2017 Three Months
|
|
2016 Three Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
||||||||||||
Operating Revenues
|
$
|
818
|
|
|
$
|
—
|
|
|
$
|
818
|
|
|
$
|
835
|
|
|
$
|
—
|
|
|
$
|
835
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
202
|
|
|
—
|
|
|
202
|
|
|
227
|
|
|
—
|
|
|
227
|
|
||||||
Energy purchases
|
22
|
|
|
—
|
|
|
22
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
Other operation and maintenance
|
30
|
|
|
169
|
|
|
199
|
|
|
33
|
|
|
164
|
|
|
197
|
|
||||||
Depreciation
|
16
|
|
|
98
|
|
|
114
|
|
|
14
|
|
|
88
|
|
|
102
|
|
||||||
Taxes, other than income
|
1
|
|
|
16
|
|
|
17
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||||
Total Operating Expenses
|
271
|
|
|
283
|
|
|
554
|
|
|
298
|
|
|
268
|
|
|
566
|
|
||||||
Total
|
$
|
547
|
|
|
$
|
(283
|
)
|
|
$
|
264
|
|
|
$
|
537
|
|
|
$
|
(268
|
)
|
|
$
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 Nine Months
|
|
2016 Nine Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
||||||||||||
Operating Revenues
|
$
|
2,350
|
|
|
$
|
—
|
|
|
$
|
2,350
|
|
|
$
|
2,382
|
|
|
$
|
—
|
|
|
$
|
2,382
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
576
|
|
|
—
|
|
|
576
|
|
|
607
|
|
|
—
|
|
|
607
|
|
||||||
Energy purchases
|
120
|
|
|
—
|
|
|
120
|
|
|
118
|
|
|
—
|
|
|
118
|
|
||||||
Other operation and maintenance
|
82
|
|
|
516
|
|
|
598
|
|
|
81
|
|
|
522
|
|
|
603
|
|
||||||
Depreciation
|
48
|
|
|
276
|
|
|
324
|
|
|
40
|
|
|
261
|
|
|
301
|
|
||||||
Taxes, other than income
|
4
|
|
|
45
|
|
|
49
|
|
|
3
|
|
|
43
|
|
|
46
|
|
||||||
Total Operating Expenses
|
830
|
|
|
837
|
|
|
1,667
|
|
|
849
|
|
|
826
|
|
|
1,675
|
|
||||||
Total
|
$
|
1,520
|
|
|
$
|
(837
|
)
|
|
$
|
683
|
|
|
$
|
1,533
|
|
|
$
|
(826
|
)
|
|
$
|
707
|
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail and wholesale
|
$
|
361
|
|
|
$
|
366
|
|
|
$
|
(5
|
)
|
|
$
|
1,055
|
|
|
$
|
1,058
|
|
|
$
|
(3
|
)
|
Electric revenue from affiliate
|
2
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
19
|
|
|
4
|
|
||||||
Total Operating Revenues
|
363
|
|
|
368
|
|
|
(5
|
)
|
|
1,078
|
|
|
1,077
|
|
|
1
|
|
||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
76
|
|
|
86
|
|
|
(10
|
)
|
|
225
|
|
|
233
|
|
|
(8
|
)
|
||||||
Energy purchases
|
18
|
|
|
19
|
|
|
(1
|
)
|
|
107
|
|
|
104
|
|
|
3
|
|
||||||
Energy purchases from affiliate
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
||||||
Other operation and maintenance
|
89
|
|
|
85
|
|
|
4
|
|
|
262
|
|
|
264
|
|
|
(2
|
)
|
||||||
Depreciation
|
47
|
|
|
43
|
|
|
4
|
|
|
136
|
|
|
126
|
|
|
10
|
|
||||||
Taxes, other than income
|
8
|
|
|
9
|
|
|
(1
|
)
|
|
25
|
|
|
24
|
|
|
1
|
|
||||||
Total Operating Expenses
|
241
|
|
|
247
|
|
|
(6
|
)
|
|
763
|
|
|
761
|
|
|
2
|
|
||||||
Other Income (Expense) - net
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
|
4
|
|
||||||
Interest Expense
|
17
|
|
|
18
|
|
|
(1
|
)
|
|
53
|
|
|
53
|
|
|
—
|
|
||||||
Income Taxes
|
39
|
|
|
39
|
|
|
—
|
|
|
99
|
|
|
98
|
|
|
1
|
|
||||||
Net Income
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
2
|
|
|
$
|
161
|
|
|
$
|
159
|
|
|
$
|
2
|
|
|
Three Months
|
|
Nine Months
|
||||
Base rates
|
$
|
18
|
|
|
$
|
18
|
|
Volumes
|
(16
|
)
|
|
(26
|
)
|
||
Fuel and other energy prices
|
(4
|
)
|
|
4
|
|
||
Other
|
(3
|
)
|
|
5
|
|
||
Total
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
Three Months
|
|
Nine Months
|
||||
Plant operations and maintenance
|
$
|
1
|
|
|
$
|
(1
|
)
|
Pension expense
|
1
|
|
|
1
|
|
||
Timing and scope of generation maintenance outages
|
—
|
|
|
(1
|
)
|
||
Storm costs
|
—
|
|
|
(1
|
)
|
||
Other
|
2
|
|
|
—
|
|
||
Total
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
161
|
|
|
$
|
159
|
|
Special items, gains (losses), after-tax (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
There are no items management considers special for the periods presented.
|
|
Three Months
|
|
Nine Months
|
||||
Margins
|
$
|
8
|
|
|
$
|
2
|
|
Other operation and maintenance
|
(4
|
)
|
|
3
|
|
||
Depreciation
|
(5
|
)
|
|
(6
|
)
|
||
Taxes, other than income
|
2
|
|
|
—
|
|
||
Other Income (Expense) - net
|
—
|
|
|
4
|
|
||
Interest Expense
|
1
|
|
|
—
|
|
||
Income Taxes
|
—
|
|
|
(1
|
)
|
||
Net Income
|
$
|
2
|
|
|
$
|
2
|
|
|
2017 Three Months
|
|
2016 Three Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating Income (b)
|
|
Margins
|
|
Other (a)
|
|
Operating Income (b)
|
||||||||||||
Operating Revenues
|
$
|
363
|
|
|
$
|
—
|
|
|
$
|
363
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
368
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
76
|
|
|
—
|
|
|
76
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||||
Energy purchases, including affiliate
|
21
|
|
|
—
|
|
|
21
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
Other operation and maintenance
|
13
|
|
|
76
|
|
|
89
|
|
|
13
|
|
|
72
|
|
|
85
|
|
||||||
Depreciation
|
7
|
|
|
40
|
|
|
47
|
|
|
8
|
|
|
35
|
|
|
43
|
|
||||||
Taxes, other than income
|
1
|
|
|
7
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
Total Operating Expenses
|
118
|
|
|
123
|
|
|
241
|
|
|
131
|
|
|
116
|
|
|
247
|
|
||||||
Total
|
$
|
245
|
|
|
$
|
(123
|
)
|
|
$
|
122
|
|
|
$
|
237
|
|
|
$
|
(116
|
)
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 Nine Months
|
|
2016 Nine Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating Income (b)
|
|
Margins
|
|
Other (a)
|
|
Operating Income (b)
|
||||||||||||
Operating Revenues
|
$
|
1,078
|
|
|
$
|
—
|
|
|
$
|
1,078
|
|
|
$
|
1,077
|
|
|
$
|
—
|
|
|
$
|
1,077
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
225
|
|
|
—
|
|
|
225
|
|
|
233
|
|
|
—
|
|
|
233
|
|
||||||
Energy purchases, including affiliate
|
115
|
|
|
—
|
|
|
115
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||||
Other operation and maintenance
|
33
|
|
|
229
|
|
|
262
|
|
|
32
|
|
|
232
|
|
|
264
|
|
||||||
Depreciation
|
24
|
|
|
112
|
|
|
136
|
|
|
20
|
|
|
106
|
|
|
126
|
|
||||||
Taxes, other than income
|
3
|
|
|
22
|
|
|
25
|
|
|
2
|
|
|
22
|
|
|
24
|
|
||||||
Total Operating Expenses
|
400
|
|
|
363
|
|
|
763
|
|
|
401
|
|
|
360
|
|
|
761
|
|
||||||
Total
|
$
|
678
|
|
|
$
|
(363
|
)
|
|
$
|
315
|
|
|
$
|
676
|
|
|
$
|
(360
|
)
|
|
$
|
316
|
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail and wholesale
|
$
|
457
|
|
|
$
|
469
|
|
|
$
|
(12
|
)
|
|
$
|
1,295
|
|
|
$
|
1,324
|
|
|
$
|
(29
|
)
|
Electric revenue from affiliate
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
||||||
Total Operating Revenues
|
460
|
|
|
474
|
|
|
(14
|
)
|
|
1,303
|
|
|
1,334
|
|
|
(31
|
)
|
||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
126
|
|
|
141
|
|
|
(15
|
)
|
|
351
|
|
|
374
|
|
|
(23
|
)
|
||||||
Energy purchases
|
4
|
|
|
5
|
|
|
(1
|
)
|
|
13
|
|
|
14
|
|
|
(1
|
)
|
||||||
Energy purchases from affiliate
|
2
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
19
|
|
|
4
|
|
||||||
Other operation and maintenance
|
104
|
|
|
107
|
|
|
(3
|
)
|
|
313
|
|
|
320
|
|
|
(7
|
)
|
||||||
Depreciation
|
67
|
|
|
59
|
|
|
8
|
|
|
188
|
|
|
175
|
|
|
13
|
|
||||||
Taxes, other than income
|
9
|
|
|
7
|
|
|
2
|
|
|
24
|
|
|
22
|
|
|
2
|
|
||||||
Total Operating Expenses
|
312
|
|
|
321
|
|
|
(9
|
)
|
|
912
|
|
|
924
|
|
|
(12
|
)
|
||||||
Other Income (Expense) - net
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
||||||
Interest Expense
|
24
|
|
|
24
|
|
|
—
|
|
|
72
|
|
|
71
|
|
|
1
|
|
||||||
Income Taxes
|
47
|
|
|
48
|
|
|
(1
|
)
|
|
120
|
|
|
128
|
|
|
(8
|
)
|
||||||
Net Income
|
$
|
77
|
|
|
$
|
78
|
|
|
$
|
(1
|
)
|
|
$
|
196
|
|
|
$
|
207
|
|
|
$
|
(11
|
)
|
|
Three Months
|
|
Nine Months
|
||||
Base rates
|
$
|
13
|
|
|
$
|
13
|
|
Volumes
|
(27
|
)
|
|
(57
|
)
|
||
Fuel and other energy prices
|
(3
|
)
|
|
5
|
|
||
Other
|
3
|
|
|
8
|
|
||
Total
|
$
|
(14
|
)
|
|
$
|
(31
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
77
|
|
|
$
|
78
|
|
|
$
|
196
|
|
|
$
|
207
|
|
Special items, gains (losses), after-tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Three Months
|
|
Nine Months
|
||||
Margins
|
$
|
2
|
|
|
$
|
(15
|
)
|
Other operation and maintenance
|
—
|
|
|
7
|
|
||
Depreciation
|
(5
|
)
|
|
(9
|
)
|
||
Taxes, other than income
|
(2
|
)
|
|
(2
|
)
|
||
Other Income (Expense) - net
|
3
|
|
|
2
|
|
||
Interest Expense
|
—
|
|
|
(1
|
)
|
||
Income Taxes
|
1
|
|
|
8
|
|
||
Special items, gains (losses), after-tax (a)
|
—
|
|
|
(1
|
)
|
||
Net Income
|
$
|
(1
|
)
|
|
$
|
(11
|
)
|
(a)
|
See PPL's "Results of Operations - Segment Earnings - Kentucky Regulated Segment" for details of the special item.
|
|
2017 Three Months
|
|
2016 Three Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
||||||||||||
Operating Revenues
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
474
|
|
|
$
|
—
|
|
|
$
|
474
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
126
|
|
|
—
|
|
|
126
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||
Energy purchases, including affiliate
|
6
|
|
|
—
|
|
|
6
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Other operation and maintenance
|
17
|
|
|
87
|
|
|
104
|
|
|
20
|
|
|
87
|
|
|
107
|
|
||||||
Depreciation
|
9
|
|
|
58
|
|
|
67
|
|
|
6
|
|
|
53
|
|
|
59
|
|
||||||
Taxes, other than income
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Total Operating Expenses
|
158
|
|
|
154
|
|
|
312
|
|
|
174
|
|
|
147
|
|
|
321
|
|
||||||
Total
|
$
|
302
|
|
|
$
|
(154
|
)
|
|
$
|
148
|
|
|
$
|
300
|
|
|
$
|
(147
|
)
|
|
$
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 Nine Months
|
|
2016 Nine Months
|
||||||||||||||||||||
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
|
Margins
|
|
Other (a)
|
|
Operating
Income (b) |
||||||||||||
Operating Revenues
|
$
|
1,303
|
|
|
$
|
—
|
|
|
$
|
1,303
|
|
|
$
|
1,334
|
|
|
$
|
—
|
|
|
$
|
1,334
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel
|
351
|
|
|
—
|
|
|
351
|
|
|
374
|
|
|
—
|
|
|
374
|
|
||||||
Energy purchases, including affiliate
|
36
|
|
|
—
|
|
|
36
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
Other operation and maintenance
|
49
|
|
|
264
|
|
|
313
|
|
|
49
|
|
|
271
|
|
|
320
|
|
||||||
Depreciation
|
24
|
|
|
164
|
|
|
188
|
|
|
20
|
|
|
155
|
|
|
175
|
|
||||||
Taxes, other than income
|
1
|
|
|
23
|
|
|
24
|
|
|
1
|
|
|
21
|
|
|
22
|
|
||||||
Total Operating Expenses
|
461
|
|
|
451
|
|
|
912
|
|
|
477
|
|
|
447
|
|
|
924
|
|
||||||
Total
|
$
|
842
|
|
|
$
|
(451
|
)
|
|
$
|
391
|
|
|
$
|
857
|
|
|
$
|
(447
|
)
|
|
$
|
410
|
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
|
PPL (a)
|
|
PPL Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
676
|
|
|
$
|
243
|
|
|
$
|
40
|
|
|
$
|
9
|
|
|
$
|
31
|
|
Notes receivable from affiliate
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Short-term debt
|
1,211
|
|
|
—
|
|
|
190
|
|
|
190
|
|
|
—
|
|
|||||
Notes payable with affiliate
|
|
|
—
|
|
|
159
|
|
|
10
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
341
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Short-term debt
|
923
|
|
|
295
|
|
|
185
|
|
|
169
|
|
|
16
|
|
|||||
Notes payable with affiliate
|
|
|
—
|
|
|
163
|
|
|
—
|
|
|
—
|
|
(a)
|
At
September 30, 2017
, $86 million of cash and cash equivalents were denominated in GBP. If these amounts would be remitted as dividends, PPL would not anticipate a material incremental U.S. tax cost. Historically, dividends paid by foreign subsidiaries have been limited to distributions of the current year's earnings. See
Note 5
to the Financial Statements in PPL's
2016
Form 10-K for additional information on undistributed earnings of WPD.
|
|
PPL
|
|
PPL Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
1,754
|
|
|
$
|
575
|
|
|
$
|
920
|
|
|
$
|
418
|
|
|
$
|
501
|
|
Investing activities
|
(2,164
|
)
|
|
(858
|
)
|
|
(575
|
)
|
|
(293
|
)
|
|
(289
|
)
|
|||||
Financing activities
|
738
|
|
|
513
|
|
|
(318
|
)
|
|
(121
|
)
|
|
(188
|
)
|
|||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
2,230
|
|
|
$
|
595
|
|
|
$
|
816
|
|
|
$
|
383
|
|
|
$
|
469
|
|
Investing activities
|
(2,066
|
)
|
|
(740
|
)
|
|
(599
|
)
|
|
(343
|
)
|
|
(254
|
)
|
|||||
Financing activities
|
(558
|
)
|
|
134
|
|
|
(236
|
)
|
|
(55
|
)
|
|
(219
|
)
|
|||||
Change - Cash Provided (Used)
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
(476
|
)
|
|
$
|
(20
|
)
|
|
$
|
104
|
|
|
$
|
35
|
|
|
$
|
32
|
|
Investing activities
|
(98
|
)
|
|
(118
|
)
|
|
24
|
|
|
50
|
|
|
(35
|
)
|
|||||
Financing activities
|
1,296
|
|
|
379
|
|
|
(82
|
)
|
|
(66
|
)
|
|
31
|
|
|
PPL
|
|
PPL Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||
Change - Cash Provided (Used)
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
(387
|
)
|
|
$
|
(12
|
)
|
|
$
|
(15
|
)
|
|
$
|
2
|
|
|
$
|
(11
|
)
|
Non-cash components
|
(23
|
)
|
|
34
|
|
|
(18
|
)
|
|
(11
|
)
|
|
4
|
|
|||||
Working capital
|
91
|
|
|
(3
|
)
|
|
78
|
|
|
(9
|
)
|
|
31
|
|
|||||
Defined benefit plan funding
|
(213
|
)
|
|
(24
|
)
|
|
50
|
|
|
42
|
|
|
(3
|
)
|
|||||
Other operating activities
|
56
|
|
|
(15
|
)
|
|
9
|
|
|
11
|
|
|
11
|
|
|||||
Total
|
$
|
(476
|
)
|
|
$
|
(20
|
)
|
|
$
|
104
|
|
|
$
|
35
|
|
|
$
|
32
|
|
•
|
The $27 million decrease in non-cash components was primarily due to a decrease in deferred income tax expense (primarily due to lower income taxes from tax benefits related to accelerated pension contributions to the U.K. pension plans) and an increase in the U.K. net periodic defined benefit credits (primarily due to a decrease in the U.K. pension plan discount rates used to calculate the interest cost component of the net periodic defined benefit costs), partially offset by an increase in unrealized losses on hedging activities and an increase in depreciation expense (primarily due to additional assets placed into service, net of retirements, and higher depreciation rates effective July 1, 2017, partially offset by the impact of foreign currency exchange rates at WPD).
|
•
|
The $91 million increase in cash from changes in working capital was primarily due to a decrease in accounts receivable and unbilled revenue (primarily due to a decrease in volumes due to milder weather in 2017 compared to 2016), a decrease in net regulatory assets and liabilities (due to timing of rate recovery mechanisms), a decrease in fuel, material and supplies (primarily due to a decrease in fuel purchases due to milder weather in 2017 compared to 2016), and an increase in accrued interest, partially offset by a decrease in accounts payable (primarily due to an increase in accrued expenditures for property, plant and equipment and timing of payments) and a decrease in taxes payable (primarily due to an increase in current income tax benefit in 2017).
|
•
|
Defined benefit plan funding was $213 million higher in 2017. The increase was primarily due to the acceleration of WPD's contributions to its U.K. pension plans. See Note 8 to the Financial Statements for additional information.
|
•
|
The $34 million increase in non-cash components was primarily due to an increase in depreciation expense (primarily due to additional assets placed into service, related to the ongoing efforts to ensure the reliability of the delivery system and the replacement of aging infrastructure as well as the roll-out of the Act 129 Smart Meter program, net of retirements), partially offset by a decrease in deferred income taxes (primarily due to book versus tax plant timing differences).
|
•
|
The $3 million decrease in cash from changes in working capital was primarily due to an increase in prepayments (primarily due to an increase in the 2017 gross receipts tax prepayment compared to 2016) and a decrease in accounts payable (primarily due to timing of payments), partially offset by a decrease in net regulatory assets and liabilities (due to timing of rate recovery mechanisms), a decrease in unbilled revenue (primarily due to lower volumes due to milder weather in 2017 compared to 2016), an increase in taxes payable (primarily due to a decrease in the current income tax benefit) and a decrease in accounts receivable (primarily due to a decrease in volumes due to milder weather in 2017 and income tax refunds received).
|
•
|
Defined benefit plan funding was $24 million higher in 2017.
|
•
|
The increase in cash from changes in working capital was primarily driven by decreases in accounts receivable from customers and unbilled revenues due to milder weather in 2017 compared to 2016, a decrease in fuel purchases due to lower generation driven by weather in 2017 compared to 2016, and an increase in taxes payable due to timing of payments, partially offset by a decrease in accounts payable due to the timing of fuel purchases and payments.
|
•
|
Defined benefit plan funding was
$50 million
lower in 2017.
|
•
|
The decrease in cash from changes in working capital was primarily driven by decreases in accounts payable due to fuel purchases from lower generation and timing of payments and taxes payable due to timing of payments, partially offset by decreases in accounts receivable from customers and unbilled revenues due to milder weather in 2017 compared to 2016 and accounts receivable from affiliates due to timing of intercompany settlements associated with inventory and energy sales to KU.
|
•
|
Defined benefit plan funding was
$42 million
lower in 2017.
|
•
|
The increase in cash from changes in working capital was primarily driven by a decrease in accounts receivable from customers and unbilled revenues due to milder weather in 2017 compared to 2016, a decrease in fuel purchases due to lower generation driven by weather in 2017 compared to 2016, and an increase in accounts payable due to the timing of fuel purchases and payments, partially offset by a decrease in taxes payable due to timing of payments and accounts payable to affiliates due to timing of intercompany settlements associated with inventory and energy purchases from LG&E.
|
|
PPL
|
|
PPL Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||
Decrease (Increase)
|
$
|
(79
|
)
|
|
$
|
(112
|
)
|
|
$
|
21
|
|
|
$
|
50
|
|
|
$
|
(28
|
)
|
|
PPL
|
|
PPL Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
||||||||||
Change - Cash Provided (Used)
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt issuance/retirement, net
|
$
|
692
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Settlement of cross-currency swaps
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock issuances/redemptions, net
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends
|
(28
|
)
|
|
(38
|
)
|
|
—
|
|
|
(63
|
)
|
|
26
|
|
|||||
Capital contributions/distributions, net
|
—
|
|
|
375
|
|
|
(129
|
)
|
|
(47
|
)
|
|
(20
|
)
|
|||||
Change in short-term debt, net
|
537
|
|
|
(425
|
)
|
|
135
|
|
|
35
|
|
|
25
|
|
|||||
Notes payable with affiliate
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
10
|
|
|
—
|
|
|||||
Other financing activities
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Total
|
$
|
1,296
|
|
|
$
|
379
|
|
|
$
|
(82
|
)
|
|
$
|
(66
|
)
|
|
$
|
31
|
|
|
Committed
Capacity
|
|
Borrowed
|
|
Letters of
Credit
and
Commercial
Paper Issued
|
|
Unused
Capacity
|
||||||||
PPL Capital Funding Credit Facilities
|
$
|
1,400
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
1,097
|
|
PPL Electric Credit Facility
|
650
|
|
|
—
|
|
|
1
|
|
|
649
|
|
||||
|
|
|
|
|
|
|
|
||||||||
LKE Credit Facility
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
||||
LG&E Credit Facility
|
500
|
|
|
—
|
|
|
190
|
|
|
310
|
|
||||
KU Credit Facilities
|
598
|
|
|
—
|
|
|
198
|
|
|
400
|
|
||||
Total LKE
|
1,173
|
|
|
—
|
|
|
388
|
|
|
785
|
|
||||
Total U.S. Credit Facilities (a)
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
692
|
|
|
$
|
2,531
|
|
Total U.K. Credit Facilities (b)
|
£
|
1,285
|
|
|
£
|
501
|
|
|
£
|
—
|
|
|
£
|
783
|
|
(a)
|
The commitments under the U.S. credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than the following percentages of the total committed capacity: PPL - 10%, PPL Electric - 7%, LKE - 21%, LG&E - 7% and KU - 37%.
|
(b)
|
The amounts borrowed at
September 30, 2017
were a USD-denominated borrowing of $200 million and GBP-denominated borrowings which equated to $446 million. The unused capacity reflects the USD-denominated borrowing amount borrowed in GBP of
£156 million
as of the date borrowed. At
September 30, 2017
, the USD equivalent of unused capacity under the U.K. committed credit facilities was $1.0 billion.
|
|
Committed
Capacity
|
|
Borrowed
|
|
Other Used
Capacity
|
|
Unused
Capacity
|
||||||||
LKE Credit Facility
|
$
|
225
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
66
|
|
LG&E Money Pool (a)
|
500
|
|
|
10
|
|
|
190
|
|
|
300
|
|
||||
KU Money Pool (a)
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
(a)
|
LG&E and KU participate in an intercompany money pool agreement whereby LKE, LG&E and/or KU make available funds up to $500 million at an interest rate based on a market index of commercial paper issues. However, the FERC has issued a maximum aggregate short-term debt limit for each utility at $500 million from all covered sources.
|
|
Capacity
|
|
Commercial
Paper
Issuances
|
|
Unused
Capacity
|
||||||
PPL Capital Funding
|
$
|
1,000
|
|
|
$
|
285
|
|
|
$
|
715
|
|
PPL Electric
|
650
|
|
|
—
|
|
|
650
|
|
|||
|
|
|
|
|
|
||||||
LG&E
|
350
|
|
|
190
|
|
|
160
|
|
|||
KU
|
350
|
|
|
—
|
|
|
350
|
|
|||
Total LKE
|
700
|
|
|
190
|
|
|
510
|
|
|||
Total PPL
|
$
|
2,350
|
|
|
$
|
475
|
|
|
$
|
1,875
|
|
|
Three Months
|
|
Nine Months
|
||||
Number of shares (in thousands)
|
2,049
|
|
|
5,526
|
|
||
Average share price
|
$
|
39.04
|
|
|
$
|
38.49
|
|
Net Proceeds
|
$
|
79
|
|
|
$
|
211
|
|
|
Exposure
Hedged
|
|
Fair Value,
Net - Asset
(Liability) (a)
|
|
Effect of a
10% Adverse
Movement
in Rates (b)
|
|
Maturities
Ranging
Through
|
||||||
PPL
|
|
|
|
|
|
|
|
|
|
|
|||
Cash flow hedges
|
|
|
|
|
|
|
|
||||||
Interest rate swaps (c)
|
$
|
242
|
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
2027
|
Cross-currency swaps (c)
|
802
|
|
|
162
|
|
|
(90
|
)
|
|
2028
|
|||
Economic hedges
|
|
|
|
|
|
|
|
||||||
Interest rate swaps (d)
|
147
|
|
|
(29
|
)
|
|
(1
|
)
|
|
2033
|
|||
LKE
|
|
|
|
|
|
|
|
||||||
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swaps (d)
|
147
|
|
|
(29
|
)
|
|
(1
|
)
|
|
2033
|
|||
LG&E
|
|
|
|
|
|
|
|
|
|
|
|||
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swaps (d)
|
147
|
|
|
(29
|
)
|
|
(1
|
)
|
|
2033
|
(a)
|
Includes accrued interest, if applicable.
|
(b)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability. Sensitivities represent a 10% adverse movement in interest rates, except for cross-currency swaps which also includes a 10% adverse movement in foreign currency exchange rates.
|
(c)
|
Changes in the fair value of these instruments are recorded in equity and reclassified into earnings in the same period during which the item being hedged affects earnings.
|
(d)
|
Realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in the fair value of these derivatives are included in regulatory assets or regulatory liabilities.
|
|
10% Adverse
Movement
in Rates
|
||
PPL
|
$
|
600
|
|
PPL Electric
|
165
|
|
|
LKE
|
172
|
|
|
LG&E
|
63
|
|
|
KU
|
95
|
|
|
Exposure
Hedged
|
|
Fair Value,
Net - Asset
(Liability)
|
|
Effect of a
10%
Adverse
Movement
in Foreign
Currency
Exchange
Rates (a)
|
|
Maturities
Ranging
Through
|
||||||
Net investment hedges (b)
|
£
|
92
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
|
2017
|
Economic hedges (c)
|
2,728
|
|
|
(4
|
)
|
|
(340
|
)
|
|
2020
|
(a)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(b)
|
To protect the value of a portion of its net investment in WPD, PPL executes forward contracts to sell GBP.
|
(c)
|
To economically hedge the translation risk of expected earnings denominated in GBP.
|
•
|
PPL Electric is exposed to commodity price risk from its obligation as PLR; however, its PUC-approved cost recovery mechanism substantially eliminates its exposure to this risk. PPL Electric also mitigates its exposure to commodity price risk by entering into full-requirement supply agreements to serve its PLR customers. These supply agreements transfer the commodity price risk associated with the PLR obligation to the energy suppliers.
|
•
|
LG&E's and KU's rates include certain mechanisms for fuel and fuel-related expenses. In addition, LG&E's rates include a mechanism for natural gas supply expenses. These mechanisms generally provide for timely recovery of market price fluctuations associated with these expenses.
|
•
|
WPD is exposed to volumetric risk which is significantly mitigated as a result of the method of regulation in the U.K. Under the RIIO-ED1 price control period, recovery of such exposure occurs on a two year lag. See Note 1 in PPL's 2016 Form 10-K for additional information on revenue recognition under RIIO-ED1.
|
•
|
PPL Electric, LG&E and KU are exposed to volumetric risk on retail sales, mainly due to weather and other economic conditions for which there is limited mitigation between rate cases.
|
•
|
Legal Matters,
|
•
|
Climate Change,
|
•
|
CCRs,
|
•
|
ELGs, and
|
•
|
NAAQS.
|
|
|
|
|
PPL
|
|
|
|
|
|
|
|
|
|
|
|
PPL
|
|
Electric
|
|
LKE
|
|
LG&E
|
|
KU
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefits
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|||||
Income Taxes
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|||||
Goodwill Impairment
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|||||
AROs
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|||||
Price Risk Management
|
X
|
|
|
|
|
|
|
|
|
|||||
Regulatory Assets and Liabilities
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|||||
Revenue Recognition - Unbilled Revenue
|
|
|
|
|
|
X
|
|
X
|
|
X
|
•
|
"Item 3. Legal Proceedings" in each Registrant's
2016
Form 10-K; and
|
•
|
Notes 6 and 9 to the Financial Statements.
|
-
|
Supplemental Indenture No. 16, dated as of September 8, 2017, among PPL Capital Funding, Inc., PPL Corporation and The Bank of New York Mellon (as successor to JPMorgan Chase Bank, N.A. (formerly known as The Chase Manhattan Bank)), as Trustee (Exhibit 4(b) to PPL Corporation Form 8-K Report (File No. 1-11459) dated September 6, 2017)
|
|
-
|
£3,000,000,000 Euro Medium Term Note Programme entered into by Western Power Distribution (East Midlands) plc, Western Power Distribution (South Wales) plc, Western Power Distribution (South West) plc and Western Power Distribution (West Midlands) plc, dated as of September 15, 2017
|
|
-
|
Amendment No. 1 to PPL Employee Stock Ownership Plan, dated October 2, 2017
|
|
-
|
£20,000,000 Uncommitted Facility Letter entered into between Western Power Distribution (South West) plc, Western Power Distribution (South Wales) plc, Western Power Distribution (West Midlands) plc, Western Power Distribution (East Midlands) plc and BNP Paribas, dated as of January 23, 2014
|
|
-
|
Amendment to said Uncommitted Facility Letter, dated as of July 28, 2017
|
|
-
|
$200,000,000 Term Loan Credit Agreement, dated as of October 26, 2017, among Louisville Gas and Electric Company, as the Borrower, the Lenders from time to time party hereto and U.S. Bank National Association, as Administrative Agent
|
|
-
|
PPL Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
PPL Electric Utilities Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
LG&E and KU Energy LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Louisville Gas and Electric Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Kentucky Utilities Company Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, for the quarterly period ended September 30, 2017, filed by the following officers for the following companies:
|
||
|
|
|
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
|
||
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for the quarterly period ended September 30, 2017, furnished by the following officers for the following companies:
|
||
|
|
|
-
|
PPL Corporation's principal executive officer and principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer and principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer and principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer and principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer and principal financial officer
|
|
|
|
101.INS
|
-
|
XBRL Instance Document
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
PPL Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
/s/ Stephen K. Breininger
|
|
|
|
Stephen K. Breininger
Vice President and Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPL Electric Utilities Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
/s/ Marlene C. Beers
|
|
|
|
Marlene C. Beers
Controller
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LG&E and KU Energy LLC
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Louisville Gas and Electric Company
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Kentucky Utilities Company
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
/s/ Kent W. Blake
|
|
|
|
Kent W. Blake
Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Xcel Energy Inc. | XEL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|