These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark
One)
|
||
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For
the quarterly period ended: September 30, 2010
|
||
|
OR
|
||
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
|
Delaware
|
26-3387077
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
|
|
(Do
not check if a smaller reporting company)
|
|
Page
|
||
|
PART
I
|
||
|
Item 1.
|
1
|
|
|
Item 2.
|
19
|
|
|
Item 4.
|
24
|
|
|
PART
II
|
||
|
Item 1A.
|
25
|
|
|
Item 6.
|
27
|
|
September
30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
$
|
$
|
|||||||
|
Assets
|
(unaudited)
|
|||||||
|
Current
Assets
|
||||||||
|
Cash
and equivalents
|
65 | 1,560 | ||||||
|
Accounts
receivable
|
7,107 | 5,492 | ||||||
|
Inventories
(note 4)
|
7,394 | 6,433 | ||||||
|
Prepaid
expenses
|
621 | 103 | ||||||
| 15,187 | 13,588 | |||||||
|
Property,
plant and equipment
|
5,634 | 987 | ||||||
|
Deferred
income tax asset
|
202 | 20 | ||||||
|
Intangible
assets
|
4,265 | 0 | ||||||
|
Goodwill
|
5,568 | 0 | ||||||
| 30,856 | 14,595 | |||||||
|
Liabilities
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
7,908 | 2,567 | ||||||
|
Current
maturities of long-term debt and capital lease obligations
|
4,356 | 134 | ||||||
|
Income
taxes payable
|
31 | 1,775 | ||||||
|
Advances
from limited partners of a shareholder
|
0 | 150 | ||||||
| 12,295 | 4,626 | |||||||
|
Long-term
debt and capital lease obligations, net of current
maturities
|
2,352 | 0 | ||||||
|
Pension
deficit
|
252 | 362 | ||||||
|
Deferred
income tax liability
|
1,599 | 0 | ||||||
| 16,498 | 4,988 | |||||||
|
Shareholders'
Equity
|
||||||||
|
Capital
stock (note 6)
|
||||||||
|
Authorized
75,000,000 common shares at $0.001 par value and
|
||||||||
|
5,000,000
preferred shares at $0.001 par value
|
30 | 29 | ||||||
|
Additional
paid-in capital (note 7)
|
7,791 | 5,365 | ||||||
|
Accumulated
other comprehensive income (loss)
|
(518 | ) | (691 | ) | ||||
|
Accumulated
retained earnings
|
7,055 | 4,904 | ||||||
| 14,358 | 9,607 | |||||||
| 30,856 | 14,595 | |||||||
|
Additional
|
Accumulated
|
Accumulated
|
Total
|
|||||||||||||||||||||
|
paid-in
|
other
compre-
|
retained
|
shareholders'
|
|||||||||||||||||||||
|
Capital
Stock
|
capital
|
hensive
loss
|
earnings
|
equity
|
||||||||||||||||||||
|
Number
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
Balance
- December 31, 2009
|
29,000,000 | 29 | 5,365 | (691 | ) | 4,904 | 9,607 | |||||||||||||||||
|
Dividends
paid
|
- | - | - | - | - | - | ||||||||||||||||||
|
Transaction
costs
|
- | - | (108 | ) | - | - | (108 | ) | ||||||||||||||||
|
Stock-based
compensation (note 7)
|
- | - | 100 | - | - | 100 | ||||||||||||||||||
|
Foreign
currency translation adjustment
|
- | - | - | 158 | - | 158 | ||||||||||||||||||
|
Issuance
of common stock and warrants
|
536,275 | 1 | 2,434 | - | - | 2,435 | ||||||||||||||||||
|
Pension
adjustment, net of taxes
|
- | - | - | 15 | - | 15 | ||||||||||||||||||
|
Net
earnings
|
- | - | - | - | 2,151 | 2,151 | ||||||||||||||||||
|
Balance
– September 30, 2010 (unaudited)
|
29,536,275 | 30 | 7,791 | (518 | ) | 7,055 | 14,358 | |||||||||||||||||
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Sales
|
13,807 | 11,635 | 34,408 | 30,398 | ||||||||||||
|
Cost
of goods sold
|
10,765 | 7,511 | 26,576 | 22,063 | ||||||||||||
|
Gross
profit
|
3,042 | 4,124 | 7,832 | 8,335 | ||||||||||||
|
Operating
expenses
|
||||||||||||||||
|
Selling,
general and administrative
|
2,323 | 1,000 | 5,459 | 2,837 | ||||||||||||
|
Foreign
exchange (gain) loss
|
(41 | ) | 237 | (98 | ) | 281 | ||||||||||
| 2,282 | 1,237 | 5,361 | 3,118 | |||||||||||||
|
Operating
income
|
760 | 2,887 | 2,471 | 5,217 | ||||||||||||
|
Interest
and bank charges
|
117 | 80 | 211 | 282 | ||||||||||||
|
Other
expense (income)
|
188 | 0 | 538 | 0 | ||||||||||||
|
Gain
on bargain purchase
|
(93 | ) | 0 | (1,144 | ) | 0 | ||||||||||
|
Earnings
before income taxes
|
548 | 2,807 | 2,866 | 4,935 | ||||||||||||
|
Provision
for income taxes
|
160 | 831 | 715 | 1,515 | ||||||||||||
|
Net
earnings
|
388 | 1,976 | 2,151 | 3,420 | ||||||||||||
|
Earnings
per common share
|
||||||||||||||||
|
Basic
|
0.01 | 0.09 | 0.07 | 0.15 | ||||||||||||
|
Diluted
|
0.01 | 0.09 | 0.07 | 0.15 | ||||||||||||
|
Weighted
average number of common shares outstanding
|
||||||||||||||||
|
Basic
|
29,536 | 22,800 | 29,304 | 22,800 | ||||||||||||
|
Diluted
|
29,871 | 22,800 | 29,574 | 22,800 | ||||||||||||
|
Nine
Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
$
|
$
|
|||||||
|
Operating
activities
|
||||||||
|
Net
earnings
|
2,151 | 3,420 | ||||||
|
Depreciation
|
477 | 221 | ||||||
|
Amortization
of intangibles
|
85 | 0 | ||||||
|
Deferred
income taxes
|
(286 | ) | 60 | |||||
|
Accrued
pension
|
(95 | ) | (59 | ) | ||||
|
Stock-based
compensation
|
100 | 0 | ||||||
|
Warrant
issuance expense
|
92 | 0 | ||||||
|
Common
stock issuance expense
|
140 | 0 | ||||||
|
Gain
on bargain purchase
|
(1,144 | ) | 0 | |||||
| 1,520 | 3,642 | |||||||
|
Changes
in non-cash operating elements of working capital (note 9)
|
443 | (2,811 | ) | |||||
| 1,963 | 831 | |||||||
|
Investing
activities
|
||||||||
|
Additions
to property, plant and equipment
|
(1,406 | ) | (94 | ) | ||||
|
Acquisition
of subsidiaries, net of cash acquired (note 3)
|
(832 | ) | 0 | |||||
|
Proceeds
from sale of assets
|
202 | 0 | ||||||
| (2,036 | ) | (94 | ) | |||||
|
Financing
activities
|
||||||||
|
Increase
(decrease) in bank indebtedness
|
(872 | ) | (425 | ) | ||||
|
Dividends
paid
|
0 | (368 | ) | |||||
|
Repayment
of long-term debt
|
(297 | ) | (124 | ) | ||||
|
Repayment
of advances from limited partners of a shareholder
|
(150 | ) | (19 | ) | ||||
|
Issuance
of warrants
|
12 | 0 | ||||||
|
Transaction
costs
|
(108 | ) | 0 | |||||
| (1,415 | ) | (936 | ) | |||||
|
Increase
(decrease) in cash and cash equivalents
|
(1,488 | ) | (199 | ) | ||||
|
Effect
of foreign exchange on cash and cash equivalents
|
(7 | ) | 33 | |||||
|
Cash
and cash equivalents
|
||||||||
|
Beginning
of year
|
1,560 | 368 | ||||||
|
End
of Period
|
65 | 202 | ||||||
|
1.
|
Basis
of presentation
|
|
2.
|
Adoption
of new accounting standards and recently issued accounting
pronouncements
|
|
3.
|
Acquisitions
|
|
Jefferson
|
||||||||||||
|
Purchase
Price
|
Electric,
Inc.
|
AAER
|
Total
|
|||||||||
|
Consideration:
|
||||||||||||
|
Cash
and equivalents
|
0 | 427 | 427 | |||||||||
|
Common
stock (486,275 shares)
|
1,450 |
‐
|
1,450 | |||||||||
|
Warrant
issued
|
821 |
‐
|
821 | |||||||||
|
Proceeds
from warrant sale
|
(10 | ) |
‐
|
(10 | ) | |||||||
| 2,261 | 427 | 2,688 | ||||||||||
|
Cash
and equivalents acquired
|
(28 | ) |
‐
|
(28 | ) | |||||||
|
Debt
assumed:
|
||||||||||||
|
Bank
indebtedness
|
7,698 |
‐
|
7,698 | |||||||||
|
Capitalized
lease obligations
|
39 |
‐
|
39 | |||||||||
| 7,737 |
‐
|
7,737 | ||||||||||
|
Total
|
9,970 |
427
|
10,397 | |||||||||
|
Preliminary
Purchase Price Allocation
|
||||||||||||
|
Cash
and cash equivalents
|
28 |
‐
|
28 | |||||||||
|
Accounts
receivable
|
1,293 | - | 1,293 | |||||||||
|
Inventories
|
2,103 | 495 | 2,598 | |||||||||
|
Prepaid
expenses
|
145 | - | 145 | |||||||||
|
Property
and equipment
|
2,443 | 1,248 | 3,691 | |||||||||
|
Realized
proceeds from assets previously held for sale
|
‐
|
202 | 202 | |||||||||
|
Accounts
payable and accrued liabilities
|
(4,638 | ) |
‐
|
(4,638 | ) | |||||||
|
Deferred
tax liabilities
|
(1,322 | ) | (374 | ) | (1,696 | ) | ||||||
|
Net
tangible assets acquired
|
52 | 1,571 | 1,623 | |||||||||
|
Intangible
assets acquired
|
4,350 |
‐
|
4,350 | |||||||||
|
Goodwill
(gain on bargain purchase)
|
5,568 | (1,144 | ) | 4,424 | ||||||||
|
Total
Purchase Price
|
9,970 | 427 | 10,397 | |||||||||
|
For
the Three Months Ended
|
For
the Three Months Ended
|
|||||||||||||||||||||||
|
September
30, 2010
|
September
30, 2009
|
|||||||||||||||||||||||
|
Pioneer
|
Jefferson
|
Pioneer
|
Jefferson
|
|||||||||||||||||||||
|
Power
|
Electric,
|
As
|
Power
|
Electric,
|
As
|
|||||||||||||||||||
|
Solutions,
Inc.
|
Inc.
|
Reported
|
Solutions,
Inc.
|
Inc.
|
Reported
|
|||||||||||||||||||
|
Sales
|
$ | 9,096 | $ | 4,711 | $ | 13,807 | $ | 11,635 | $ | 0 | $ | 11,635 | ||||||||||||
|
Cost
of goods sold
|
7,136 | 3,629 | 10,765 | 7,511 | 0 | 7,511 | ||||||||||||||||||
|
Gross
Profit
|
1,960 | 1,082 | 3,042 | 4,124 | 0 | 4,124 | ||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||
|
Selling,
general and administrative
|
1,390 | 933 | 2,323 | 1,000 | 0 | 1,000 | ||||||||||||||||||
|
Foreign
exchange (gain) loss
|
(41 | ) | 0 | (41 | ) | 237 | 0 | 237 | ||||||||||||||||
| 1,349 | 933 | 2,282 | 1,237 | 0 | 1,237 | |||||||||||||||||||
|
Operating
income
|
611 | 149 | 760 | 2,887 | 0 | 2,887 | ||||||||||||||||||
|
Interest
and bank charges
|
10 | 107 | 117 | 80 | 0 | 80 | ||||||||||||||||||
|
Other
(income) expenses
|
187 | 1 | 188 | 0 | 0 | 0 | ||||||||||||||||||
|
Gain
on Bargain Purchase
|
(93 | ) | 0 | (93 | ) | 0 | 0 | 0 | ||||||||||||||||
|
Earnings
before income taxes
|
507 | 41 | 548 | 2,807 | 0 | 2,807 | ||||||||||||||||||
|
Provision
for income taxes
|
244 | (84 | ) | 160 | 831 | 0 | 831 | |||||||||||||||||
|
Net
earnings
|
$ | 263 | $ | 125 | $ | 388 | $ | 1,976 | $ | 0 | $ | 1,976 | ||||||||||||
|
Foreign
currency translation adjustments
|
218 | 0 | 218 | 414 | 0 | 414 | ||||||||||||||||||
|
Pension
adjustment, net of taxes
|
75 | 0 | 75 | (100 | ) | 0 | (100 | ) | ||||||||||||||||
|
Comprehensive
income
|
$ | 556 | $ | 125 | $ | 681 | $ | 2,290 | $ | 0 | $ | 2,290 | ||||||||||||
|
Earnings
per common share
|
||||||||||||||||||||||||
|
Basic
|
- | - | $ | 0.01 | - | - | $ | 0.09 | ||||||||||||||||
|
Diluted
|
- | - | $ | 0.01 | - | - | $ | 0.09 | ||||||||||||||||
|
Weighted
average number of common
|
||||||||||||||||||||||||
|
shares
outstanding
|
||||||||||||||||||||||||
|
Basic
|
- | - | 29,536 | - | - | 22,800 | ||||||||||||||||||
|
Diluted
|
- | - | 29,871 | - | - | 22,800 | ||||||||||||||||||
|
For
the Nine Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||||||||||
|
September
30, 2010
|
September
30, 2009
|
|||||||||||||||||||||||
|
Pioneer
|
Jefferson
|
Pioneer
|
Jefferson
|
|||||||||||||||||||||
|
Power
|
Electric,
|
As
|
Power
|
Electric,
|
As
|
|||||||||||||||||||
|
Solutions,
Inc.
|
Inc.
|
Reported
|
Solutions,
Inc.
|
Inc.
|
Reported
|
|||||||||||||||||||
|
Sales
|
$ | 25,882 | $ | 8,526 | $ | 34,408 | $ | 30,398 | $ | 0 | $ | 30,398 | ||||||||||||
|
Cost
of goods sold
|
20,041 | 6,535 | 26,576 | 22,063 | 0 | 22,063 | ||||||||||||||||||
|
Gross
Profit
|
5,841 | 1,991 | 7,832 | 8,335 | 0 | 8,335 | ||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||
|
Selling,
general and administrative
|
3,895 | 1,564 | 5,459 | 2,837 | 0 | 2,837 | ||||||||||||||||||
|
Foreign
exchange (gain) loss
|
(98 | ) | 0 | (98 | ) | 281 | 0 | 281 | ||||||||||||||||
| 3,797 | 1,564 | 5,361 | 3,118 | 0 | 3,118 | |||||||||||||||||||
|
Operating
income
|
2,044 | 427 | 2,471 | 5,217 | 0 | 5,217 | ||||||||||||||||||
|
Interest
and bank charges
|
33 | 178 | 211 | 282 | 0 | 282 | ||||||||||||||||||
|
Other
(income) expenses
|
550 | (12 | ) | 538 | 0 | 0 | 0 | |||||||||||||||||
|
Gain
on Bargain purchase
|
(1,144 | ) | 0 | (1,144 | ) | 0 | 0 | 0 | ||||||||||||||||
|
Earnings
before income taxes
|
2,605 | 261 | 2,866 | 4,935 | 0 | 4,935 | ||||||||||||||||||
|
Provision
for income taxes
|
708 | 7 | 715 | 1,515 | 0 | 1,515 | ||||||||||||||||||
|
Net
earnings
|
$ | 1,897 | $ | 254 | $ | 2,151 | $ | 3,420 | $ | 0 | $ | 3,420 | ||||||||||||
|
Foreign
currency translation adjustments
|
158 | 0 | 158 | 560 | 0 | 560 | ||||||||||||||||||
|
Pension
adjustment, net of taxes
|
15 | 0 | 15 | (150 | ) | 0 | (150 | ) | ||||||||||||||||
|
Comprehensive
income
|
$ | 2,070 | $ | 254 | $ | 2,324 | $ | 3,830 | $ | 0 | $ | 3,830 | ||||||||||||
|
Earnings
per common share
|
||||||||||||||||||||||||
|
Basic
|
- | - | $ | 0.07 | - | - | $ | 0.15 | ||||||||||||||||
|
Diluted
|
- | - | $ | 0.07 | - | - | $ | 0.15 | ||||||||||||||||
|
Weighted
average number of common
|
||||||||||||||||||||||||
|
shares
outstanding
|
||||||||||||||||||||||||
|
Basic
|
- | - | 29,304 | - | - | 22,800 | ||||||||||||||||||
|
Diluted
|
- | - | 29,574 | - | - | 22,800 | ||||||||||||||||||
|
Unaudited
Pro Forma Combined
|
||||||||
|
for
the Nine Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Sales
|
$ | 39,924 | $ | 45,753 | ||||
|
Net
earnings
|
$ | 2,134 | $ | 3,462 | ||||
|
Earnings
per common share
|
||||||||
|
Basic
|
$ | 0.07 | $ | 0.15 | ||||
|
Diluted
|
$ | 0.07 | $ | 0.15 | ||||
|
Weighted
average number of common
|
||||||||
|
shares
outstanding
|
||||||||
|
Basic
|
29,516 | 23,286 | ||||||
|
Diluted
|
29,787 | 23,286 | ||||||
|
4.
|
Inventories
|
|
September
30,
2010
|
December
31,
2009
|
|||||||
|
Raw
materials
|
$ | 3,596 | $ | 2,344 | ||||
|
Work-in-process
|
2,362 | 2,401 | ||||||
|
Finished
goods
|
1,436 | 1,688 | ||||||
| $ | 7,394 | $ | 6,433 | |||||
|
5.
|
Credit
facilities
|
|
6.
|
Capital
stock
|
|
September
30,
2010
$
|
December
31,
2009
$
|
|||||||
|
Preferred
shares, $0.001 par value; 5,000,000 shares authorized; none
issued
|
- | - | ||||||
|
Common
shares, $0.001 par value; 75,000,000 shares authorized; 29,536,275 and
29,000,000 shares issued, respectively
|
30 | 29 | ||||||
|
7.
|
Additional
paid-in capital
|
|
Expected
volatility
|
47.31%
- 50.84%
|
|
Expected
life
|
3.5
years – 6 years
|
|
Risk-free
interest rate
|
1.77%
- 2.84%
|
|
Dividend
yield
|
Nil
|
|
Expected
volatility
|
47.97%
|
|
Expected
life
|
6
years
|
|
Risk-free
interest rate
|
1.77%
|
|
Dividend
yield
|
Nil
|
|
Expected
volatility
|
51.35%
|
|
Expected
life
|
5
years
|
|
Risk-free
interest rate
|
2.15%
|
|
Dividend
yield
|
Nil
|
|
Expected
volatility
|
50.59
- 51.13%
|
|
Expected
life
|
3.25
years – 4.0 years
|
|
Risk-free
interest rate
|
1.40%
- 1.60%
|
|
Dividend
yield
|
Nil
|
|
8.
|
Other
comprehensive income
|
|
Three
Months
|
Nine
Months
|
|||||||||||||||
|
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net
Earnings
|
$ | 388 | $ | 1,976 | $ | 2,151 | $ | 3,420 | ||||||||
|
Foreign
currency translation adjustments
|
218 | 414 | 158 | 560 | ||||||||||||
|
Pension
adjustment net of taxes
|
75 | (100 | ) | 15 | (150 | ) | ||||||||||
|
Comprehensive
Income
|
$ | 681 | $ | 2,290 | $ | 2,324 | $ | 3,830 | ||||||||
|
9.
|
Statement
of cash flows information
|
|
Nine
Months
|
||||||||
|
Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accounts
receivable
|
$ | (135 | ) | $ | (1,233 | ) | ||
|
Inventories
|
1,762 | (759 | ) | |||||
|
Prepaid
expenses
|
(55 | ) | (332 | ) | ||||
|
Accounts
payable and accrued liabilities
|
642 | (498 | ) | |||||
|
Income
taxes payable
|
(1,771 | ) | 11 | |||||
|
Changes
in non-cash operating elements of working capital
|
$ | 443 | $ | (2,811 | ) | |||
|
Supplemental
disclosure of cash flows information:
|
||||||||
|
Interest
paid
|
$ | 215 | $ | 165 | ||||
|
Income
taxes paid
|
$ | 2,744 | $ | 1,293 | ||||
|
10.
|
Pension
plan
|
|
Three
Months
|
Nine
Months
|
|||||||||||||||
|
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Current
service cost, net of employee contributions
|
$ | 11 | $ | 10 | $ | 31 | $ | 26 | ||||||||
|
Interest
cost on accrued benefit obligation
|
36 | 28 | 107 | 93 | ||||||||||||
|
Expected
return on plan assets
|
(33 | ) | (30 | ) | (102 | ) | (80 | ) | ||||||||
|
Amortization
of transitional obligation
|
3 | 3 | 10 | 9 | ||||||||||||
|
Amortization
of past service costs
|
1 | 2 | 4 | 4 | ||||||||||||
|
Amortization
of net actuarial gain
|
9 | - | 22 | 10 | ||||||||||||
|
Total
cost of pension benefit
|
$ | 27 | $ | 13 | $ | 72 | $ | 62 | ||||||||
|
11.
|
Related
party transactions
|
|
Three
Months
|
Nine
Months
|
|||||||||||||||
|
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Companies
under common significant influence
|
||||||||||||||||
|
Consulting and administration
fee expenses
|
$ | 0 | $ | 100 | $ | 66 | $ | 301 | ||||||||
|
12.
|
Geographical
information
|
|
Three
Months
|
Nine
Months
|
|||||||||||||||
|
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Canada
|
$ | 9,016 | $ | 11,609 | $ | 24,735 | $ | 29,049 | ||||||||
|
United
States
|
4,791 | 16 | 9,266 | 857 | ||||||||||||
|
Others
|
- | 10 | 407 | 492 | ||||||||||||
|
Total
|
$ | 13,807 | $ | 11,635 | $ | 34,408 | $ | 30,398 | ||||||||
|
As
at
|
As
at
|
|||||||
|
September
30, 2010
|
December
31, 2009
|
|||||||
|
Canada
|
$ | 3,249 | $ | 974 | ||||
|
United
States
|
170 | 13 | ||||||
|
Mexico
|
2,215 | - | ||||||
|
Total
|
$ | 5,634 | $ | 987 | ||||
|
13.
|
Basic
and diluted earnings per common
share
|
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net
earnings for basic and diluted earnings per common
share
|
$ | 388 | $ | 1,976 | $ | 2,151 | $ | 3,420 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted
average basic shares outstanding
|
29,536 | 22,800 | 29,304 | 22,800 | ||||||||||||
|
Effect
of dilutive securities:
|
||||||||||||||||
|
Employee
and Director stock option awards
|
0 | 0 | 0 | 0 | ||||||||||||
|
Warrants
outstanding
|
335 | 0 | 270 | 0 | ||||||||||||
| 335 | 0 | 270 | 0 | |||||||||||||
|
Denominator
for diluted earnings per common share
|
29,871 | 22,800 | 29,574 | 22,800 | ||||||||||||
|
Earnings
per share basic and diluted:
|
||||||||||||||||
|
Basic
earnings per common share
|
$ | 0.01 | $ | 0.09 | $ | 0.07 | $ | 0.15 | ||||||||
|
Diluted
earnings per common share
|
$ | 0.01 | $ | 0.09 | $ | 0.07 | $ | 0.15 | ||||||||
|
|
·
|
We
depend on two key customers for a large portion of our business, and any
change in the level of orders from these customers has, in the past, had a
significant impact on our results of
operations.
|
|
|
·
|
Unanticipated
increases in raw material prices or disruptions in supply could increase
production costs and adversely affect our
profitability.
|
|
|
·
|
Many
of our expenditures and much of our revenue are spent or derived in
Canada. However, we report our financial condition and results of
operations in U.S. dollars. As a result, fluctuations between the U.S.
dollar and the Canadian dollar will impact the amount of our
revenues.
|
|
|
·
|
Many
of our competitors are better established and have significantly greater
resources, and may subsidize their competitive offerings with other
products and services, which may make it difficult for us to attract and
retain customers.
|
|
|
·
|
Restrictive
loan covenants under our credit facilities could limit our future
financing options and liquidity position and may limit our ability to grow
our business.
|
|
|
·
|
Our
chairman controls a majority of our combined voting power, and may have,
or may develop in the future, interests that may diverge from our other
stockholders.
|
|
|
·
|
Future
sales of blocks of our common stock may adversely impact our stock
price.
|
|
2010
|
2009
|
||||||
|
Consolidated
Balance
Sheet
|
Consolidated
Statements of
Earnings
and
Comprehensive
Income
|
Consolidated
Balance
Sheet
|
Consolidated
Statements of
Earnings
and
Comprehensive
Income
|
||||
|
Quarter
Ended
|
End
of Period
|
Period
Average
|
Cumulative
Average
|
End
of Period
|
Period
Average
|
Cumulative
Average
|
|
|
March
31
|
$1.0158
|
$1.0409
|
$1.0409
|
$1.2613
|
$1.2453
|
$1.2453
|
|
|
June
30
|
$1.0646
|
$1.0276
|
$1.0343
|
$1.1630
|
$1.1672
|
$1.2062
|
|
|
September
30
|
$1.0290
|
$1.0391
|
$1.0359
|
$1.0707
|
$1.0974
|
$1.1700
|
|
|
|
(a)
|
Exhibits
|
|
PIONEER
POWER SOLUTIONS, INC.
|
|
|
Date:
November 15, 2010
|
/s/
Nathan J. Mazurek
|
|
Nathan
J. Mazurek
|
|
|
President,
Chief Executive Officer and
Chairman of
the Board of Directors
(Principal
Executive Officer duly authorized
to
sign on behalf of Registrant)
|
|
|
Date:
November 15, 2010
|
/s/
Andrew Minkow
|
|
Andrew
Minkow
Chief
Financial Officer, Secretary and Treasurer
(Principal
Financial Officer and Principal Accounting Officer
duly
authorized to sign on behalf of
Registrant)
|
|
Exhibit
No.
|
Description
|
|
|
3.1
|
Certificate
of Incorporation (Incorporated by reference to Exhibit 3.1 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 2,
2009).
|
|
|
3.2
|
Bylaws
(Incorporated by reference to Exhibit 3.2 to the Current Report on Form
8-K of Pioneer Power Solutions, Inc. filed with the Securities and
Exchange Commission on December 2, 2009).
|
|
|
4.1
|
Form
of Securities Purchase Agreement (Incorporated by reference to Exhibit
10.1 to the Current Report on Form 8-K of Pioneer Power Solutions, Inc.
filed with the Securities and Exchange Commission on December 7,
2009).
|
|
|
4.2
|
Form
of $2.00 Warrant (Incorporated by reference to Exhibit 10.2 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
|
4.3
|
Form
of $3.25 Warrant (Incorporated by reference to Exhibit 10.3 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
|
4.4
|
Form
of Lock-up Agreement (Incorporated by reference to Exhibit 10.4 to the
Current Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
|
4.5
|
Warrant
to Purchase Common Stock, dated April 30, 2010, issued to Thomas Klink
(Incorporated by reference to Exhibit 4.1 to the Current Report on Form
8-K of Pioneer Power Solutions, Inc. filed with the Securities and
Exchange Commission on May 4, 2010).
|
|
|
10.1
|
Employment
and Non-Competition Agreement, dated as of August 12, 2010, by and between
Pioneer Power Solutions, Inc. and Andrew Minkow (Incorporated by reference
to Exhibit 10.1 to the Current Report on Form 8-K of Pioneer Power
Solutions, Inc. filed with the Securities and Exchange Commission on
August 18, 2010).
|
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32.2*
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|