These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required] |
| for the fiscal year ended December 31, 2010, | ||
| or | ||
| o | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required] |
| for the transition period from to . |
| Delaware | 63-1261433 | |
| (State of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 100 Brookwood Place, Birmingham, AL | 35209 | |
| (Address of principal executive offices) | (Zip Code) |
| Title of Each Class | Name of Each Exchange On Which Registered | |
| Common Stock, par value $0.01 per share | New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting Company o |
| (i) | The definitive proxy statement for the 2010 Annual Meeting of the Stockholders of ProAssurance Corporation (File No. 001-16533) is incorporated by reference into Part III of this report. | |
| (ii) | The MAIC Holdings, Inc. Registration Statement on Form S-4 (File No. 33-91508) is incorporated by reference into Part IV of this report. | |
| (iii) | The MAIC Holdings, Inc. Definitive Proxy Statement for the 1996 Annual Meeting (File No. 0-19439 is incorporated by reference into Part IV of this report. | |
| (iv) | The ProAssurance Corporation Registration Statement on Form S-4 (File No. 333-49378) is incorporated by reference into Party IV of this report. | |
| (v) | The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2001 (Commission File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (vi) | The ProAssurance Corporation Definitive Proxy Statement filed on April 16, 2004 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (vii) | The ProAssurance Corporation Current Report on Form 8-K for event occurring on November 4, 2005 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (viii) | The ProAssurance Corporation Registration Statement of Form S-4 (File No. 333-131874) is incorporated by reference in Part IV of this report. | |
| (ix) |
The ProAssurance Corporation Current Report on Form 8-K for event occurring on September 13,
2006 (File No.
001-16533) is incorporated by reference into Part IV of this report. |
|
| (x) |
The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended September
30, 2006 (File No.
001-16533) is incorporated by reference into Part IV of this report. |
|
| (xi) | The ProAssurance Corporation Current Report on Form 8-K for event occurring on May 12, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (xii) | The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (xiii) | The ProAssurance Corporation Registration Statement on Form S-8 (File No. 333-156645) is incorporated by reference into Part IV of this report. | |
| (xiv) | The ProAssurance Corporation Definitive Proxy Statement filed on April 11, 2008 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (xv) | The ProAssurance Corporation Annual Report on Form 10-K for year ended December 31, 2009 (File No. 001-16533) is incorporated by reference into Part IV of the report. | |
| (xvi) | The ProAssurance Corporation Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report. | |
| (xvii) | The ProAssurance Corporation Current Report on Form 8-K for event occurring December 1, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report. |
2
3
| | general economic conditions, either nationally or in our market areas, that are different than anticipated; | ||
| | regulatory, legislative and judicial actions or decisions that could affect our business plans or operations; | ||
| | the enactment or repeal of tort reforms; | ||
| | formation or dissolution of state-sponsored malpractice insurance entities that could remove or add sizable groups of physicians from the private insurance market; | ||
| | the impact of deflation or inflation; | ||
| | changes in the interest rate environment; | ||
| | the effect that changes in laws or government regulations affecting the U.S. economy or financial institutions, including the Emergency Economic Stabilization Act of 2008 and the American Recovery and Reinvestment Act of 2009 and the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, may have on the U.S. economy and our business; | ||
| | performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments; | ||
| | changes in accounting policies and practices that may be adopted by our regulatory agencies and the Financial Accounting Standards Board, the Securities and Exchange Commission, or the Public Company Accounting Oversight Board; | ||
| | changes in laws or government regulations affecting medical professional liability insurance or the financial community; | ||
| | the effects of changes in the health care delivery system, including but not limited to the Patient Protection and Affordable Care Act; | ||
| | uncertainties inherent in the estimate of loss and loss adjustment expense reserves and reinsurance, and changes in the availability, cost, quality, or collectability of insurance/reinsurance; | ||
| | the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake; | ||
| | allegation of bad faith which may arise from our handling of any particular claim, including failure to settle; | ||
| | loss of independent agents; | ||
| | changes in our organization, compensation and benefit plans; | ||
| | our ability to retain and recruit senior management; | ||
| | our ability to purchase reinsurance and collect recoveries from our reinsurers; | ||
| | assessments from guaranty funds; | ||
| | our ability to achieve continued growth through expansion into other states or through acquisitions or business combinations; |
4
| | changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group; | ||
| | insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues; | ||
| | the expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption, loss of customers and employees, increased operating costs or inability to achieve cost savings, and assumption of greater than expected liabilities, among other reasons. |
5
| Gross Premiums WrittenYears Ended December 31 | ||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
|
Physicians
|
$ | 418,173 | 78 | % | $ | 442,002 | 80 | % | $ | 389,492 | 83 | % | ||||||||||||
|
Healthcare facilities
|
43,093 | 8 | % | 37,215 | 7 | % | 15,582 | 3 | % | |||||||||||||||
|
Other healthcare
professionals
|
28,524 | 5 | % | 31,350 | 6 | % | 31,229 | 7 | % | |||||||||||||||
|
Legal professionals
|
13,250 | 2 | % | 12,379 | 2 | % | 7,801 | 2 | % | |||||||||||||||
|
All other
(1)
|
30,165 | 7 | % | 30,976 | 5 | % | 27,378 | 5 | % | |||||||||||||||
|
Total
|
533,205 | 100 | % | $ | 553,922 | 100 | % | $ | 471,482 | 100 | % | |||||||||||||
| (1) | Includes tail premiums of $23.2 million in 2010, $20.4 million in 2009 and $23.5 million in 2008. |
| Gross Premiums WrittenYears Ended December 31 | ||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
|
Alabama
(1)
|
$ | 74,967 | 14 | % | $ | 96,307 | 17 | % | $ | 91,116 | 19 | % | ||||||||||||
|
Ohio
|
63,143 | 12 | % | 69,300 | 13 | % | 75,859 | 16 | % | |||||||||||||||
|
Florida
(2)
|
39,909 | 8 | % | 35,428 | 6 | % | 31,914 | 7 | % | |||||||||||||||
|
Indiana
|
30,772 | 6 | % | 33,304 | 6 | % | 33,822 | 7 | % | |||||||||||||||
|
Michigan
|
30,767 | 6 | % | 32,842 | 6 | % | 31,946 | 7 | % | |||||||||||||||
|
All other states
|
293,647 | 54 | % | 286,741 | 52 | % | 206,825 | 44 | % | |||||||||||||||
|
Total
|
$ | 533,205 | 100 | % | $ | 553,922 | 100 | % | $ | 471,482 | 100 | % | ||||||||||||
| (1) | Includes premium related to policies with a two year term of $10.9 million in 2010 and $23.0 million in 2009. | |
| (2) | Not a top five state in 2008 |
6
7
| | financial strength, | ||
| | excellent claims and underwriting services, | ||
| | opportunities to participate in accredited risk management education seminars, | ||
| | risk management consultation, loss prevention seminars and other educational programs, | ||
| | regular newsletters discussing matters of interest to healthcare providers, including updates on legislative developments, | ||
| | support of legislation that will have a positive effect on healthcare liability issues, and | ||
| | involvement in and support for local medical societies and related organizations. |
8
9
| Rating Agency | ||||||||||||
| A.M. Best | Fitch | Moodys | ||||||||||
| (www.ambest.com) | (www.fitchratings.com) | (www.moodys.com) | ||||||||||
|
ProAssurance Group
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Indemnity Company, Inc.
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Casualty Co.
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Specialty Insurance Company, Inc.
|
A (Excellent) | A (Strong) | NR | |||||||||
|
American Physicians Insurance Company
|
A (Excellent) | A (Strong) | NR | |||||||||
|
Podiatry Insurance Company of America
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Wisconsin Insurance Co.
|
A- (Excellent) | A (Strong) | A3 | |||||||||
|
PACO Assurance Company, Inc.
|
A- (Excellent) | A (Strong) | NR | |||||||||
|
ProAssurance National Capital Insurance Co.
|
A- (Excellent) | A (Strong) | NR | |||||||||
10
11
12
13
14
| | for reported claims, the nature of the claim and the jurisdiction in which the claim occurred; | ||
| | trends in paid and incurred loss development; | ||
| | trends in claim frequency and severity; | ||
| | emerging economic and social trends; | ||
| | trend of health care costs for medical professional liability; | ||
| | inflation; and | ||
| | changes in the regulatory legal and political environment. |
15
16
17
18
| Rating Agency | ||||||||||||
| A.M. Best | Fitch | Moodys | ||||||||||
| (www.ambest.com) | (www.fitchratings.com) | (www.moodys.com) | ||||||||||
|
ProAssurance Group
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Indemnity Company, Inc.
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Casualty Co.
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Specialty Insurance Company, Inc.
|
A (Excellent) | A (Strong) | NR | |||||||||
|
American Physicians Insurance Company
|
A (Excellent) | A (Strong) | NR | |||||||||
|
Podiatry Insurance Company of America
|
A (Excellent) | A (Strong) | A3 | |||||||||
|
ProAssurance Wisconsin Insurance Co.
|
A- (Excellent) | A (Strong) | A3 | |||||||||
|
PACO Assurance Company, Inc.
|
A- (Excellent) | A (Strong) | NR | |||||||||
|
ProAssurance National Capital Insurance Co.
|
A- (Excellent) | A (Strong) | NR | |||||||||
19
| | licensing requirements; | ||
| | trade practices; | ||
| | capital and surplus requirements; | ||
| | investment practices; and | ||
| | rates charged to insurance customers. |
20
21
22
23
| Square Footage of Building | ||||||||||||
| Occupied by | Leased or Available | |||||||||||
| Building Location | ProAssurance | for Lease | Total | |||||||||
|
Birmingham, AL (1)
|
82,000 | 83,000 | 165,000 | |||||||||
|
Franklin, TN
|
52,000 | 51,000 | 103,000 | |||||||||
|
Okemos, MI
|
53,000 | | 53,000 | |||||||||
|
Madison, WI
|
38,000 | | 38,000 | |||||||||
|
Brentwood, TN (2)
|
| 25,000 | 25,000 | |||||||||
| (1) | Corporate Office | |
| (2) | Currently being offered for sale. |
24
|
W. Stancil Starnes
|
Mr. Starnes was appointed as Chief Executive Officer of ProAssurance in July 2007 and has served as the Chairman of the Board since October 2008. Mr. Starnes previously served as President, Corporate Planning and Administration, of Brasfield & Gorrie, LLC, a large commercial construction firm. Prior to October 2006, Mr. Starnes served as the Senior and Managing Partner of Starnes & Atchison, LLP, Attorneys at Law, where he was extensively involved with ProAssurance and its predecessor companies in the defense of its medical liability claims. (Age 62) | |
|
|
||
|
Victor T. Adamo
|
Mr. Adamo has been the President of ProAssurance since its inception. Mr. Adamo joined the predecessor to Professionals Group in 1985 as general counsel and was elected as Professionals Group CEO in 1987. From 1975 to 1985, Mr. Adamo was in private legal practice and represented the predecessor to Professionals Group. Mr. Adamo is a Chartered Property Casualty Underwriter. (Age 62) | |
|
Howard H. Friedman
|
Mr. Friedman was appointed as a Co-President of our Professional Liability Group in October 2005, and is also our Chief Underwriting Officer. Mr. Friedman has previously served as Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society. (Age 52) | |
|
|
||
|
Jeffrey P. Lisenby
|
Mr. Lisenby was appointed as a Senior Vice President in December 2007 and has served as our Corporate Secretary since January 2006 and head of the corporate Legal Department since 2001. Mr. Lisenby previously practiced law privately in Birmingham, Alabama and served as a judicial clerk for the United States District Court for the Northern District of Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 42) | |
|
|
||
|
Frank B. ONeil
|
Mr. ONeil was appointed as our Senior Vice President of Corporate Communications and Investor Relations in September 2001. Mr. ONeil joined our predecessor in 1987 and has been our Senior Vice President of Corporate Communications since 1997. (Age 57) |
25
|
Edward L. Rand, Jr.
|
Mr. Rand was appointed Chief Financial Officer in April 2005, having joined ProAssurance as our Senior Vice President of Finance in November 2004. Prior to joining ProAssurance Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation. Mr. Rand is a Certified Public Accountant. (Age 44) | |
|
|
||
|
Darryl K. Thomas
|
Mr. Thomas has been with ProAssurance since its inception and currently serves as a Co-President of our Professional Liability Group, a position he has held since October 2005, and as our Chief Claims Officer. Previously, Mr. Thomas was Senior Vice President of Claims for Professionals Group. Prior to joining the predecessor to Professionals Group in 1995, Mr. Thomas was Executive Vice President of a national third-party administrator of professional liability claims. Mr. Thomas was also Vice President and Litigation Counsel for the Kentucky Hospital Association. (Age 53) |
26
| 2010 | 2009 | |||||||||||||||
| Quarter | High | Low | High | Low | ||||||||||||
|
First
|
$ | 59.07 | $ | 49.19 | $ | 51.34 | $ | 40.66 | ||||||||
|
Second
|
62.09 | 56.65 | 51.35 | 43.17 | ||||||||||||
|
Third
|
60.53 | 52.25 | 53.62 | 44.80 | ||||||||||||
|
Fourth
|
62.31 | 56.92 | 54.95 | 49.84 | ||||||||||||
| Number of securities to be | Weighted-average | Number of securities remaining | ||||||||||
| issued upon exercise of | exercise price of | available for future issuance under | ||||||||||
| outstanding options, | outstanding options, | equity compensation plans (excluding | ||||||||||
| Plan Category | warrants and rights | warrants and rights | securities reflected in column (a)) | |||||||||
| (a) | (b) | (c) | ||||||||||
|
Equity compensation
plans approved
by security holders
|
922,387 | $ | 46.21 | * | 1,621,600 | |||||||
|
|
||||||||||||
|
Equity compensation
plans not approved
by security holders
|
| | | |||||||||
| Total Number of Shares | ||||||||||||||||
| Total Number | Average | Purchased as Part of Publicly | Approximate Dollar Value of Shares | |||||||||||||
| of Shares | Price Paid | Announced Plans or | that May Yet Be Purchased Under | |||||||||||||
| Period | Purchased | per Share | Programs | the Plans or Programs (1) | ||||||||||||
|
October 1-31, 2010
|
146,622 | $ | 57.35 | 146,622 | $ | 12,483,764 | ||||||||||
|
November 1-30, 2010
|
46,914 | $ | 58.20 | 46,914 | $ | 209,753,557 | ||||||||||
|
December 1-31, 2010
|
12,239 | $ | 60.11 | 12,239 | $ | 209,017,931 | ||||||||||
|
|
||||||||||||||||
|
Total
|
205,775 | $ | 57.71 | 205,775 | ||||||||||||
|
|
||||||||||||||||
| (1) | Shown net of authorizations used for repurchase of debt. |
27
| Year Ended December 31 | ||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||
|
Selected Financial Data
(1)
|
||||||||||||||||||||
|
Gross premiums written
(2)
|
$ | 533,205 | $ | 553,922 | $ | 471,482 | $ | 549,074 | $ | 578,983 | ||||||||||
|
Net premiums written
(2)
|
505,407 | 514,043 | 429,007 | 506,397 | 543,376 | |||||||||||||||
|
Premiums earned
(2)
|
548,955 | 540,012 | 503,579 | 585,310 | 627,166 | |||||||||||||||
|
Premiums ceded
(2)
|
(29,848 | ) | (42,469 | ) | (44,301 | ) | (51,797 | ) | (44,099 | ) | ||||||||||
|
Net premiums earned
(2)
|
519,107 | 497,543 | 459,278 | 533,513 | 583,067 | |||||||||||||||
|
Net investment income
(2)
|
146,380 | 150,945 | 158,384 | 171,308 | 147,450 | |||||||||||||||
|
Equity in earnings (loss) of unconsolidated
subsidiaries
(2)
|
1,245 | 1,438 | (7,997 | ) | 1,630 | 2,339 | ||||||||||||||
|
Net realized investment gains (losses)
(2)
|
17,342 | 12,792 | (50,913 | ) | (5,939 | ) | (1,199 | ) | ||||||||||||
|
Other revenues
|
7,991 | 9,965 | 8,410 | 5,556 | 5,941 | |||||||||||||||
|
Total revenues
(2)
|
692,065 | 672,683 | 567,162 | 706,068 | 737,598 | |||||||||||||||
|
Net losses and loss adjustment expenses
(2)
|
221,115 | 231,068 | 211,499 | 350,997 | 443,329 | |||||||||||||||
|
Income
(loss) from continuing operations
(3)
|
231,598 | 222,026 | 177,725 | 168,186 | 126,984 | |||||||||||||||
|
Net income
(3)
|
231,598 | $ | 222,026 | $ | 177,725 | $ | 168,186 | $ | 236,425 | |||||||||||
|
Income (loss) from continuing operations
per share:
|
||||||||||||||||||||
|
Basic
|
$ | 7.29 | $ | 6.76 | $ | 5.43 | $ | 5.10 | $ | 3.96 | ||||||||||
|
Diluted
|
$ | 7.20 | $ | 6.70 | $ | 5.22 | $ | 4.78 | $ | 3.72 | ||||||||||
|
Net income per share:
|
||||||||||||||||||||
|
Basic
|
$ | 7.29 | $ | 6.76 | $ | 5.43 | $ | 5.10 | $ | 7.38 | ||||||||||
|
Diluted
|
$ | 7.20 | $ | 6.70 | $ | 5.22 | $ | 4.78 | $ | 6.85 | ||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
31,788 | 32,848 | 32,750 | 32,960 | 32,044 | |||||||||||||||
|
Diluted
|
32,176 | 33,150 | 34,362 | 35,823 | 34,925 | |||||||||||||||
|
Balance Sheet Data
(as of December 31)
|
||||||||||||||||||||
|
Total investments
(2)
|
$ | 3,990,431 | $ | 3,838,222 | $ | 3,575,942 | $ | 3,639,395 | $ | 3,492,098 | ||||||||||
|
Total assets from continuing operations
|
4,875,056 | 4,647,414 | 4,280,938 | 4,440,808 | 4,342,853 | |||||||||||||||
|
Total assets
|
4,875,056 | 4,647,414 | 4,280,938 | 4,440,808 | 4,342,853 | |||||||||||||||
|
Reserve for losses and loss
adjustment expenses
(2)
|
2,414,100 | 2,422,230 | 2,379,468 | 2,559,707 | 2,607,148 | |||||||||||||||
|
Long-term debt
(2)
|
51,104 | 50,203 | 34,930 | 164,158 | 179,177 | |||||||||||||||
|
Total liabilities from continuing operations
|
3,019,193 | 2,942,819 | 2,857,353 | 3,185,738 | 3,224,306 | |||||||||||||||
|
Total capital
|
$ | 1,855,863 | $ | 1,704,595 | $ | 1,423,585 | $ | 1,255,070 | $ | 1,118,547 | ||||||||||
|
Total capital per share of common
stock outstanding
|
$ | 60.35 | $ | 52.59 | $ | 42.69 | $ | 38.69 | $ | 33.61 | ||||||||||
|
Common stock outstanding at end of year
|
30,753 | 32,412 | 33,346 | 32,443 | 33,276 | |||||||||||||||
| (1) | Includes acquired entities since date of acquisition, only. APS was acquired on November 30, 2010. PICA was acquired on April 1, 2009. PRA Wisconsin was acquired on August 1, 2006. | |
| (2) | Excludes discontinued operations. | |
| (3) | Includes a loss on extinguishment of debt of $2.8 million for the year ended December 31, 2009 and a gain on extinguishment of debt of $4.6 million for the year ended December 31, 2008. |
28
29
| | Bornhuetter-Ferguson (Paid and Reported) Method | ||
| | Paid Development Method | ||
| | Reported Development Method | ||
| | Average Paid Value Method | ||
| | Average Reported Value Method | ||
| | Backward Recursive Method |
30
| Low End Point | Carried Net Reserve | High End Point | ||||||||||
|
80% Confidence Level
|
$1.622 billion | $2.137 billion | $2.718 billion | |||||||||
|
60% Confidence Level
|
$1.767 billion | $2.137 billion | $2.474 billion | |||||||||
31
| (In thousands) | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Net favorable loss development recognized
|
$ | 233,990 | $ | 207,300 | $ | 185,251 | ||||||
|
Loss development as % of beginning of year loss reserves
|
9.7 | % | 8.7 | % | 7.2 | % | ||||||
32
| Distribution by | ||||||||||||||||
| GAAP Fair Value Hierarchy | December 31, 2010 | |||||||||||||||
| Level 1 | Level 2 | Level 3 | Total Investments | |||||||||||||
|
Fair Value
|
5 | % | 90 | % | 1 | % | 96 | % | ||||||||
|
Cost or cash surrender value
|
4 | % | ||||||||||||||
|
|
||||||||||||||||
|
Total Investments
|
100 | % | ||||||||||||||
|
|
||||||||||||||||
| | Interests in private investment funds having a carrying value of $31.2 million at December 31, 2010; valued at cost. | ||
| | Business owned life insurance policies having a carrying value of $50.5 million at December 31, 2010, valued at cash surrender value. | ||
| | Interests in tax credit partnerships having a carrying value of approximately $60.2 million at December 31, 2010; valued under the equity method. | ||
| | Other business interests having a carrying value of $3.4 million at December 31, 2010; valued under the equity method based on the latest financial statements of the entity. | ||
| | Federal Home Loan Bank capital stock having a carrying value of $5.2 million at December 31, 2010; valued at cost. |
33
| | the length of time for which the fair value of the investment has been less than its recorded basis; | ||
| | the financial condition and near-term prospects of the issuer underlying the investment, taking into consideration the economic prospects of the issuers industry and geographical region, to the extent that information is publicly available; | ||
| | the historical and implied volatility of the fair value of the security; and | ||
| | our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value. |
| For debt securities, we consider whether we expect to fully recover the amortized cost basis of the security, based upon consideration of some or all of the following: |
| | third party research and credit rating reports; | ||
| | the current credit standing of the issuer, including credit rating downgrades | ||
| | extent to which the decline in fair value is attributable to credit risk specifically associated with an investment or its issuer; | ||
| | our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding an investment, which can cause us to believe the investment is more or less likely to recover its value than other investments with a similar structure; | ||
| | for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan; | ||
| | failure of the issuer of the security to make scheduled interest or principal payments; | ||
| | any changes to the rating of the security by a rating agency; | ||
| | recoveries or additional declines in fair value subsequent to the balance sheet date; and | ||
| | our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value. |
34
35
| | The net loss ratio is calculated as net losses incurred divided by net premiums earned and is an indicator of underwriting profitability. | ||
| | The underwriting expense ratio is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is an indicator of underwriting profitability. | ||
| | The combined ratio is the sum of the underwriting expense ratio and the net loss ratio and measures underwriting profitability. | ||
| | The investment income ratio is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provides to our overall profitability. | ||
| | The operating ratio is the combined ratio, less the investment income ratio. This ratio incorporates the effect of investment income and underwriting profitability. |
36
| | Return on equity is calculated as net income for the period divided by the average of beginning and ending shareholders equity. This ratio measures our overall after-tax profitability from underwriting and investment activity and shows how efficiently invested capital is being used. |
37
38
39
| ( In millions) | ||||
| Cash Flow | ||||
| Increase (Decrease) | ||||
|
Cash provided by operating activities year ended December 31, 2009
|
$ | 75 | ||
|
Increase (decrease) in operating cash flows during 2010:
|
||||
|
Decrease in
premium receipts
(1)
|
(14 | ) | ||
|
Decrease in
payments to reinsurers
(2)
|
22 | |||
|
Decrease in
losses paid
(3)
|
51 | |||
|
Decrease in
reinsurance recoveries
(4)
|
(10 | ) | ||
|
Increase due
to prior year CHW payment
(5)
|
21 | |||
|
Increase in
Federal and state income tax payments
(6)
|
(2 | ) | ||
|
Other amounts not individually significant, net
|
(4 | ) | ||
|
|
||||
|
Cash provided by operating activities year ended December 31, 2010
|
$ | 139 | ||
|
|
||||
| (1) | The decrease in premium receipts reflects the decline in gross written premium, exclusive of the premium decline that is attributable to policies written on a two-year term. The two-year term affects premiums written but has no effect on the timing of premium receipts. Additionally, approximately $3 million of the decrease in premium receipts is due to premium credits granted to PICA policyholders as part of the acquisition. | |
| (2) | Reinsurance contracts are generally for premiums written in a specific annual period, but can remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period. | |
| (3) | The decrease in losses reflects lower paid losses at our subsidiaries other than PICA of approximately $69 million offset by an increase in PICA losses paid of $18 million. The PICA increase is principally due to an additional three months of PICA activity in 2010. The timing of our loss payments varies from period to period because the process for resolving claims is complex and occurs at an uneven pace depending upon the circumstances of the individual claim. | |
| (4) | The timing of reinsurance recoveries varies from period to period and can depend upon the terms of the applicable reinsurance agreement, the nature of the underlying claim and the timing and amount of underlying loss payments. | |
| (5) | In 2009 we paid a judgment in favor of Columbia Hospital for Women Medical Center, Inc. (CHW) (the CHW Judgment) that was entered against our subsidiary, ProAssurance National Capital Insurance Company (PRA National), prior to our acquisition of PRA National. We established a liability related to the judgment and accrued post trial interest at the time PRA National was acquired in 2005. | |
| (6) | The increase in tax payments primarily reflects: |
| | A final estimated payment for the 2009 tax year (paid in 2010) that was lower than the final estimated tax payment for the 2008 tax year (paid in 2009). In 2008 a large portion of taxable income for the year was earned in the fourth quarter; in 2009 taxable income was earned more ratably throughout the year. | ||
| | Estimated payments for the 2010 tax year that are higher than those paid for the 2009 tax year. Our 2009 tax liability was significantly reduced by tax deductions, primarily the CHW Judgment and losses on the sale of impaired securities, that did not reduce 2009 GAAP income. Our 2010 payments also include an estimated federal tax payment of $3.4 million that relates to the APS pre-acquisition period. |
40
| (In thousands) | ||||||||||||||||||
| Carrying | Unrealized | Gains (Losses) | Average | % Total | ||||||||||||||
| Value | Included in | Carrying Value | Rating | Investments | ||||||||||||||
|
Fixed Maturities
|
||||||||||||||||||
|
Government
|
||||||||||||||||||
|
U.S. Treasury
|
$ | 225,908 | $ | 7,519 | $ | (1,242 | ) | AAA | 6 | % | ||||||||
|
U.S. Agency
|
68,878 | 4,113 | (39 | ) | AAA | 2 | % | |||||||||||
|
Total government
|
294,786 | 11,632 | (1,281 | ) | AAA | 8 | % | |||||||||||
|
|
||||||||||||||||||
|
State and Municipal Bonds
|
1,243,924 | 44,047 | (4,450 | ) | AA | 31 | % | |||||||||||
|
Corporate Bonds
|
||||||||||||||||||
|
Financial institutions
|
348,785 | 10,542 | (2,900 | ) | A- | 9 | % | |||||||||||
|
FDIC insured
|
92,727 | 990 | (20 | ) | AAA | 2 | % | |||||||||||
|
Communications
|
57,722 | 2,635 | (55 | ) | A- | 1 | % | |||||||||||
|
Utilities
|
78,010 | 3,332 | (615 | ) | A | 2 | % | |||||||||||
|
Energy
|
34,449 | 2,635 | (96 | ) | BBB+ | 1 | % | |||||||||||
|
Industrial
|
686,899 | 30,897 | (3,604 | ) | A- | 17 | % | |||||||||||
|
Transportation
|
23,266 | 1,542 | (17 | ) | BBB+ | 1 | % | |||||||||||
|
Other
|
11,406 | 184 | (28 | ) | AA | <1 | % | |||||||||||
|
Total corporate bonds
|
1,333,264 | 52,757 | (7,335 | ) | A | 33 | % | |||||||||||
|
|
||||||||||||||||||
|
Asset-backed Securities
|
||||||||||||||||||
|
Agency mortgage-backed securities
|
524,781 | 23,311 | (1,767 | ) | AAA | 13 | % | |||||||||||
|
Non-agency mortgage-backed securities
|
23,760 | 673 | (699 | ) | BBB- | 1 | % | |||||||||||
|
Subprime
(1)
|
12,501 | 1,407 | (1,781 | ) | BBB- | <1 | % | |||||||||||
|
Alt-A
(2)
|
8,796 | 18 | (867 | ) | BB | <1 | % | |||||||||||
|
Commercial mortgage-backed securities
|
99,386 | 3,663 | (35 | ) | AAA | 2 | % | |||||||||||
|
Credit card
|
27,820 | 424 | (66 | ) | AAA | 1 | % | |||||||||||
|
Automobile
|
19,336 | 250 | (14 | ) | AAA | <1 | % | |||||||||||
|
Other
|
15,400 | 699 | (51 | ) | AA+ | <1 | % | |||||||||||
|
Total asset-backed securities
|
731,780 | 30,445 | (5,280 | ) | AA+ | 18 | % | |||||||||||
|
|
||||||||||||||||||
|
Total fixed maturities
|
3,603,754 | 138,881 | (18,346 | ) | AA- | 90 | % | |||||||||||
|
|
||||||||||||||||||
|
Equities
|
||||||||||||||||||
|
Equity-common only
|
||||||||||||||||||
|
Financial
|
4,709 | 130 | | <1 | % | |||||||||||||
|
Energy
|
7,406 | 127 | | <1 | % | |||||||||||||
|
Consumer cyclical
|
2,120 | 176 | (2 | ) | <1 | % | ||||||||||||
|
Consumer non-cyclical
|
5,190 | 222 | | <1 | % | |||||||||||||
|
Technology
|
4,168 | 169 | (3 | ) | <1 | % | ||||||||||||
|
Industrial
|
3,140 | 364 | | <1 | % | |||||||||||||
|
Communications
|
2,623 | | | <1 | % | |||||||||||||
|
All Other
|
11,567 | 24 | (8 | ) | <1 | % | ||||||||||||
|
Total equities
|
40,923 | 1,212 | (13 | ) | 1 | % | ||||||||||||
|
|
||||||||||||||||||
|
Short-Term
|
168,438 | | | 4 | % | |||||||||||||
|
|
||||||||||||||||||
|
Business owned life insurance (BOLI)
|
50,484 | | | AA- | 1 | % | ||||||||||||
|
|
||||||||||||||||||
|
Investment in Unconsolidated Subsidiaries
|
||||||||||||||||||
|
Investment in tax credit partnerships
|
60,235 | | | 2 | % | |||||||||||||
|
Other business interests
|
3,407 | | | <1 | % | |||||||||||||
|
Private fundprimarily invested in long/short equities
|
18,801 | | | <1 | % | |||||||||||||
|
Private fundprimarily invested in non-public equities
|
6,311 | | | <1 | % | |||||||||||||
|
Total investment in unconsolidated subsidiaries
|
88,754 | | | 3 | % | |||||||||||||
|
|
||||||||||||||||||
|
Other Investments
|
||||||||||||||||||
|
Federal Home Loan Bank capital stock
|
5,153 | | | <1 | % | |||||||||||||
|
Private fundprimarily invested in distressed debt
|
19,700 | | | <1 | % | |||||||||||||
|
Private fundprimarily invested in long/short equities
|
11,010 | | | <1 | % | |||||||||||||
|
Other
|
1,704 | | | <1 | % | |||||||||||||
|
Private Equity Fund
|
511 | | | <1 | % | |||||||||||||
|
|
38,078 | | | 1 | % | |||||||||||||
|
|
||||||||||||||||||
|
Total Investments
|
$ | 3,990,431 | $ | 140,093 | $ | (18,359 | ) | 100 | % | |||||||||
| (1) | $0.2 million are AAA, $2.9 million are AA, $2.0 million are A, $7.4 million are BBB or below | |
| (2) | $2.0 million are AAA, $0.1 million are AA, $0.6 million are A, $6.1 million are CCC or below |
41
42
| The following may be helpful in understanding the Analysis of Reserve Development: | |||
| | The line entitled Reserve for losses, undiscounted and net of reinsurance recoverables reflects our reserve for losses and loss adjustment expense, less the receivables from reinsurers, each as reported in our consolidated financial statements at the end of each year (the Balance Sheet Reserves). | ||
| | The section entitled Cumulative net paid, as of reflects the cumulative amounts paid as of the end of each succeeding year with respect to the previously recorded Balance Sheet Reserves. | ||
| | The section entitled Re-estimated net liability as of reflects the re-estimated amount of the liability previously recorded as Balance Sheet Reserves that includes the cumulative amounts paid and an estimate of additional liability based upon claims experience as of the end of each succeeding year (the Net Re-estimated Liability). | ||
| | The line entitled Net cumulative redundancy (deficiency) reflects the difference between the previously recorded Balance Sheet Reserve for each applicable year and the Net Re-estimated Liability relating thereto as of the end of the most recent fiscal year. |
43
| December 31, | ||||||||||||||||||||||||||||||||||||||||||||
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||||||||||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | |||||||||||||||||||||||||||||||||||||||
|
Reserve for losses,
undiscounted and net of
reinsurance recoverables
|
$ | 493,457 | $ | 1,009,354 | $ | 1,098,941 | $ | 1,298,458 | $ | 1,544,981 | $ | 1,896,743 | $ | 2,236,385 | $ | 2,232,596 | $ | 2,111,112 | $ | 2,159,571 | $ | 2,136,664 | ||||||||||||||||||||||
|
Cumulative net paid, as of:
|
||||||||||||||||||||||||||||||||||||||||||||
|
One Year Later
|
143,892 | 245,743 | 224,318 | 200,314 | 199,617 | 242,608 | 331,295 | 312,348 | 278,655 | 291,654 | ||||||||||||||||||||||||||||||||||
|
Two Years Later
|
251,855 | 436,729 | 393,378 | 378,036 | 384,050 | 503,271 | 600,500 | 550,042 | 468,277 | |||||||||||||||||||||||||||||||||||
|
Three Years Later
|
321,957 | 563,557 | 528,774 | 526,867 | 578,455 | 697,349 | 787,347 | 694,113 | ||||||||||||||||||||||||||||||||||||
|
Four Years Later
|
367,810 | 656,670 | 635,724 | 680,470 | 728,582 | 825,139 | 897,814 | |||||||||||||||||||||||||||||||||||||
|
Five Years Later
|
402,035 | 726,661 | 749,300 | 794,870 | 805,270 | 901,644 | ||||||||||||||||||||||||||||||||||||||
|
Six Years Later
|
422,005 | 794,786 | 824,761 | 852,985 | 861,512 | |||||||||||||||||||||||||||||||||||||||
|
Seven Years Later
|
440,676 | 836,485 | 863,781 | 894,355 | ||||||||||||||||||||||||||||||||||||||||
|
Eight Years Later
|
457,761 | 863,018 | 894,599 | |||||||||||||||||||||||||||||||||||||||||
|
Nine Years Later
|
466,109 | 883,534 | ||||||||||||||||||||||||||||||||||||||||||
|
Ten Years Later
|
470,929 | |||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Re-estimated net liability as of:
|
||||||||||||||||||||||||||||||||||||||||||||
|
End of Year
|
493,457 | 1,009,354 | 1,098,941 | 1,298,458 | 1,544,981 | 1,896,743 | 2,236,385 | 2,232,596 | 2,111,112 | 2,159,571 | ||||||||||||||||||||||||||||||||||
|
One Year Later
|
507,275 | 1,026,354 | 1,098,891 | 1,289,744 | 1,522,000 | 1,860,451 | 2,131,400 | 2,047,344 | 1,903,812 | 1,925,581 | ||||||||||||||||||||||||||||||||||
|
Two Years Later
|
529,698 | 1,023,582 | 1,099,292 | 1,282,920 | 1,479,773 | 1,764,076 | 1,955,903 | 1,829,140 | 1,665,832 | |||||||||||||||||||||||||||||||||||
|
Three Years Later
|
527,085 | 1,032,571 | 1,109,692 | 1,259,802 | 1,418,802 | 1,615,125 | 1,747,459 | 1,596,508 | ||||||||||||||||||||||||||||||||||||
|
Four Years Later
|
534,382 | 1,035,832 | 1,108,539 | 1,250,110 | 1,340,061 | 1,450,275 | 1,548,605 | |||||||||||||||||||||||||||||||||||||
|
Five Years Later
|
536,875 | 1,045,063 | 1,133,343 | 1,230,105 | 1,234,223 | 1,330,039 | ||||||||||||||||||||||||||||||||||||||
|
Six Years Later
|
535,120 | 1,052,050 | 1,121,440 | 1,156,614 | 1,158,590 | |||||||||||||||||||||||||||||||||||||||
|
Seven Years Later
|
531,995 | 1,040,376 | 1,079,640 | 1,111,795 | ||||||||||||||||||||||||||||||||||||||||
|
Eight Years Later
|
524,837 | 1,015,217 | 1,048,853 | |||||||||||||||||||||||||||||||||||||||||
|
Nine Years Later
|
520,981 | 991,710 | ||||||||||||||||||||||||||||||||||||||||||
|
Ten Years Later
|
521,177 | |||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Net cumulative redundancy (deficiency)
|
$ | (27,720 | ) | $ | 17,644 | $ | 50,088 | $ | 186,663 | $ | 386,391 | $ | 566,704 | $ | 687,780 | $ | 636,088 | $ | 445,280 | $ | 233,990 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Original gross liability end of year
|
$ | 659,659 | $ | 1,322,871 | $ | 1,494,875 | $ | 1,634,749 | $ | 1,818,635 | $ | 2,224,436 | $ | 2,607,148 | $ | 2,559,707 | $ | 2,379,468 | $ | 2,422,230 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Less: reinsurance recoverables
|
(166,202 | ) | (313,517 | ) | (395,934 | ) | (336,291 | ) | (273,654 | ) | (327,693 | ) | (370,763 | ) | (327,111 | ) | (268,356 | ) | (262,659 | ) | ||||||||||||||||||||||||
|
Original net liability end of year
|
$ | 493,457 | $ | 1,009,354 | $ | 1,098,941 | $ | 1,298,458 | $ | 1,544,981 | $ | 1,896,743 | $ | 2,236,385 | $ | 2,232,596 | $ | 2,111,112 | $ | 2,159,571 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Gross re-estimated liability latest
|
$ | 619,617 | $ | 1,233,343 | $ | 1,359,980 | $ | 1,431,545 | $ | 1,473,893 | $ | 1,708,777 | $ | 1,988,442 | $ | 1,939,587 | $ | 1,930,852 | $ | 2,187,175 | ||||||||||||||||||||||||
|
Re-estimated reinsurance recoverables
|
(98,440 | ) | (241,633 | ) | (311,127 | ) | (319,750 | ) | (315,303 | ) | (378,738 | ) | (439,837 | ) | (343,079 | ) | (265,020 | ) | (261,594 | ) | ||||||||||||||||||||||||
|
Net re-estimated liability latest
|
$ | 521,177 | $ | 991,710 | $ | 1,048,853 | $ | 1,111,795 | $ | 1,158,590 | $ | 1,330,039 | $ | 1,548,605 | $ | 1,596,508 | $ | 1,665,832 | $ | 1,925,581 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Gross cumulative redundancy (deficiency)
|
$ | 40,042 | $ | 89,528 | $ | 134,895 | $ | 203,204 | $ | 344,742 | $ | 515,659 | $ | 618,706 | $ | 620,120 | $ | 448,616 | $ | 235,055 | ||||||||||||||||||||||||
| (1) | Only reserves of PRAs predecessor, Medical Assurance, Inc. | |
| (2) | 2001 and thereafter, reserves reflect those of ProAssurance, formed in 2001 in order to merge Medical Assurance, Inc. and Professionals Group | |
| (3) | 2005 and thereafter, reserves include PRA National | |
| (4) | 2006 and thereafter, reserves include PRA Wisconsin | |
| (5) | 2009 and thereafter, reserves include PICA | |
| (6) | 2010 reserves include APS |
44
| | The medical professional liability legal environment deteriorated in the late 1990s. Beginning in 2000, we recognized adverse trends in claim severity causing increased estimates of certain loss liabilities. As time has progressed, the reserves initially established for those years have continued to develop unfavorably. We addressed the adverse severity trends through increased rates, stricter underwriting and modifications to claims handling procedures. The expectation of increased claim severity was also considered in establishing our initial reserves for subsequent years. | ||
| | These adverse severity trends then began to moderate. As a result, we recognized favorable development related to our previously established reserves primarily for accident years 2002 through 2008 because we have reduced our estimates of claims severity related to those years. Based on recent internal and industry claims data, we believe claims severity (i.e., the average size of a claim) is increasing at a rate slower than we estimated when our reserves for those years were established. | ||
| | A general decline in claim frequency has also been a contributor to favorable loss development. A significant portion of our policies through 2003 were issued on an occurrence basis, and a smaller portion of our ongoing business results in occurrence-like exposure due to the issuance of extended reporting endorsements. As claim frequency declined, the number of reported claims related to these coverages were less than originally expected. |
| (In thousands) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Balance, beginning of year
|
$ | 2,422,230 | $ | 2,379,468 | $ | 2,559,707 | ||||||
|
Less receivable from reinsurers
|
262,659 | 268,356 | 327,111 | |||||||||
|
Net balance, beginning of year
|
2,159,571 | 2,111,112 | 2,232,596 | |||||||||
|
|
||||||||||||
|
Reserves acquired from acquisitions
|
82,225 | 163,946 | | |||||||||
|
|
||||||||||||
|
Incurred related to:
|
||||||||||||
|
Current year
|
455,105 | 438,368 | 396,750 | |||||||||
|
Prior years
|
(233,990 | ) | (207,300 | ) | (185,251 | ) | ||||||
|
Total incurred
|
221,115 | 231,068 | 211,499 | |||||||||
|
|
||||||||||||
|
Paid related to:
|
||||||||||||
|
Current year
|
(34,593 | ) | (67,900 | ) | (20,635 | ) | ||||||
|
Prior years
|
(291,654 | ) | (278,655 | ) | (312,348 | ) | ||||||
|
Total paid
|
(326,247 | ) | (346,555 | ) | (332,983 | ) | ||||||
|
|
||||||||||||
|
Net balance, end of year
|
2,136,664 | 2,159,571 | 2,111,112 | |||||||||
|
Plus receivable from reinsurers
|
277,436 | 262,659 | 268,356 | |||||||||
|
Balance, end of year
|
$ | 2,414,100 | $ | 2,422,230 | $ | 2,379,468 | ||||||
45
| (In thousands) | ||||||||
| A.M. Best | Net Amounts Due | |||||||
| Reinsurer | Company Rating | From Reinsurer | ||||||
|
Hannover Rueckversicherung AG
|
A | $ | 32,717 | |||||
|
Transatlantic Reinsurance Company
|
A | $ | 20,476 | |||||
|
Aspen Insurance UK, Ltd.
|
A | $ | 20,591 | |||||
|
General Reinsurance Corporation
|
A++ | $ | 14,124 | |||||
46
| (In thousands, except %) | ||||||||||||
| Carrying Value | ||||||||||||
| Contractual Rate | Outstanding Principal | December 31, 2010 | ||||||||||
|
2034 Trust Preferred Securities/Debentures
|
4.1 | % (1) | $ | 22,992 | $ | 22,992 | ||||||
|
2034 Surplus Notes
|
4.1 | % (1) | 12,000 | 12,000 | ||||||||
|
2019 Notes Payable
(2)
|
6.6 | % (3) | 17,436 | 15,616 | ||||||||
|
2012 Note
Payable
|
3.3 | % (4) | 517 | 496 | ||||||||
|
|
||||||||||||
|
|
$ | 51,104 | ||||||||||
|
|
||||||||||||
| (1) | Adjusted quarterly based on LIBOR. | |
| (2) | The 2019 Note Payable is valued at fair value. See Note 10. | |
| (3) | A related interest rate swap fixes rate at 6.6%. Swap is settled monthly. See Note 10. | |
| (4) | Adjusted quarterly based on the U.S. prime rate. |
47
| Payments due by period | ||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Less than | More than | |||||||||||||||||||
| Total | 1 year | 1-3 years | 3-5 years | 5 years | ||||||||||||||||
|
Loss and loss adjustment expenses
|
$ | 2,414,100 | $ | 573,571 | $ | 767,395 | $ | 508,614 | $ | 564,520 | ||||||||||
|
Interest on long-term debt*
|
42,037 | 2,628 | 5,155 | 5,051 | 29,203 | |||||||||||||||
|
Long-term debt obligations
|
52,925 | 325 | 1,212 | 822 | 50,566 | |||||||||||||||
|
Operating lease obligations
|
15,365 | 2,952 | 3,811 | 3,088 | 5,514 | |||||||||||||||
|
Tax credit partnership commitments
|
46,800 | 27,139 | 18,556 | 613 | 492 | |||||||||||||||
|
Total
|
$ | 2,571,227 | $ | 606,615 | $ | 796,129 | $ | 518,188 | $ | 650,295 | ||||||||||
| * | Includes projected payments due on interest rate swap associated with our long-term debt. |
48
49
| (In thousands, except per share data) | ||||||||
| Year Ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | ||||
|
Items excluded in the calculation of operating income:
|
||||||||
|
Loss on the extinguishment of debt
|
| 2,839 | ||||||
|
Net realized investment (gains) losses
|
(17,342 | ) | (12,792 | ) | ||||
|
Guaranty fund assessments (recoupments)
|
(1,336 | ) | (533 | ) | ||||
|
Pre-tax effect of exclusions
|
(18,678 | ) | (10,486 | ) | ||||
|
|
||||||||
|
Tax effect, at 35%
|
6,537 | 3,670 | ||||||
|
|
||||||||
|
Operating income
|
$ | 219,457 | $ | 215,210 | ||||
|
|
||||||||
|
Per diluted common share:
|
||||||||
|
Net income
|
$ | 7.20 | $ | 6.70 | ||||
|
Effect of exclusions
|
(0.38 | ) | (0.21 | ) | ||||
|
Operating income per diluted common share
|
$ | 6.82 | $ | 6.49 | ||||
50
| ($ in thousands, except share data) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Revenues:
|
||||||||||||
|
|
||||||||||||
|
Gross premiums written
|
$ | 533,205 | $ | 553,922 | $ | (20,717 | ) | |||||
|
|
||||||||||||
|
Net premiums written
|
$ | 505,407 | $ | 514,043 | $ | (8,636 | ) | |||||
|
|
||||||||||||
|
Premiums earned
|
$ | 548,955 | $ | 540,012 | $ | 8,943 | ||||||
|
Premiums ceded
|
(29,848 | ) | (42,469 | ) | 12,621 | |||||||
|
Net premiums earned
|
519,107 | 497,543 | 21,564 | |||||||||
|
Net investment income
|
146,380 | 150,945 | (4,565 | ) | ||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiaries
|
1,245 | 1,438 | (193 | ) | ||||||||
|
Net realized investment gains (losses)
|
17,342 | 12,792 | 4,550 | |||||||||
|
Other income
|
7,991 | 9,965 | (1,974 | ) | ||||||||
|
|
||||||||||||
|
Total revenues
|
692,065 | 672,683 | 19,382 | |||||||||
|
|
||||||||||||
|
Expenses:
|
||||||||||||
|
Losses and loss adjustment expenses
|
252,615 | 265,983 | (13,368 | ) | ||||||||
|
Reinsurance recoveries
|
(31,500 | ) | (34,915 | ) | 3,415 | |||||||
|
Net losses and loss adjustment expenses
|
221,115 | 231,068 | (9,953 | ) | ||||||||
|
Underwriting, policy acquisition and
operating expenses
|
134,980 | 116,537 | 18,443 | |||||||||
|
Interest expense
|
3,293 | 3,477 | (184 | ) | ||||||||
|
Loss on extinguishment of debt
|
| 2,839 | (2,839 | ) | ||||||||
|
|
||||||||||||
|
Total expenses
|
359,388 | 353,921 | 5,467 | |||||||||
|
|
||||||||||||
|
Income before income taxes
|
332,677 | 318,762 | 13,915 | |||||||||
|
|
||||||||||||
|
Income taxes
|
101,079 | 96,736 | 4,343 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 9,572 | ||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$ | 7.29 | $ | 6.76 | $ | 0.53 | ||||||
|
Diluted
|
$ | 7.20 | $ | 6.70 | $ | 0.50 | ||||||
|
|
||||||||||||
|
Net loss ratio
|
42.6 | % | 46.4 | % | (3.8 | ) | ||||||
|
Underwriting expense ratio
|
25.4 | % | 22.7 | % | 2.7 | |||||||
|
Combined ratio
|
68.0 | % | 69.1 | % | (1.1 | ) | ||||||
|
Operating ratio
|
39.8 | % | 38.8 | % | 1.0 | |||||||
|
|
||||||||||||
|
Return on equity
|
13.0 | % | 14.2 | % | (1.2 | ) | ||||||
51
| ($ in thousands) | ||||||||||||||||||||||||
| Change | ||||||||||||||||||||||||
| Additional | ||||||||||||||||||||||||
| PICA/APS | Total | |||||||||||||||||||||||
| 2010 | 2009 | Activity | Other | $ | % | |||||||||||||||||||
|
Physician (1)
|
$ | 418,173 | $ | 442,002 | $ | 19,534 | (2) | $ | (43,363 | ) | $ | (23,829 | ) | (5.4%) | ||||||||||
|
|
||||||||||||||||||||||||
|
Non-physician (1):
|
||||||||||||||||||||||||
|
Healthcare providers
|
43,093 | 37,215 | 3,131 | (3) | 2,747 | 5,878 | 15.8% | |||||||||||||||||
|
Hospital and facility
|
28,524 | 31,350 | | (2,826 | ) | (2,826 | ) | (9.0%) | ||||||||||||||||
|
Other
|
14,349 | 13,227 | 24 | 1,098 | 1,122 | 8.5% | ||||||||||||||||||
|
Non continuing
|
5,836 | 9,746 | 1,423 | (5,333 | ) | (3,910 | ) | (40.1%) | ||||||||||||||||
|
|
91,802 | 91,538 | 4,578 | (4,314 | ) | 264 | 0.3% | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tail Premiums
|
23,230 | 20,382 | 324 | 2,524 | 2,848 | 14.0% | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Premiums Written, total
|
$ | 533,205 | $ | 553,922 | $ | 24,436 | $ | (45,153 | ) | $ | (20,717 | ) | (3.7%) | |||||||||||
| (1) | Excludes tail premiums | |
| (2) | PICA $14.7 million: APS $4.8 million | |
| (3) | PICA $3.1 million |
52
53
| ($ in thousands) | ||||||||||||||||||||||||
| Change | ||||||||||||||||||||||||
| Additional | ||||||||||||||||||||||||
| PICA/APS | Total | |||||||||||||||||||||||
| 2010 | 2009 | Activity | Other | $ | % | |||||||||||||||||||
|
Premiums earned
|
$ | 548,955 | $ | 540,012 | $ | 28,796 | (1) | $ | (19,853 | ) | $ | 8,943 | 1.7% | |||||||||||
|
Premiums ceded
|
29,848 | 42,469 | 566 | (13,187 | ) | (12,621 | ) | (29.7%) | ||||||||||||||||
|
Net premiums earned
|
$ | 519,107 | $ | 497,543 | $ | 28,230 | $ | (6,666 | ) | $ | 21,564 | 4.3% | ||||||||||||
| (1) | Includes $5.1 million attributable to APS, substantially all of which relates to policies written prior to our acquisition of APS. |
54
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Reinsurance expense ratio before changes to prior
accident years
|
7.8 | % | 9.0 | % | (1.2) | |||||||
|
Effect of estimate changes to prior accident years
|
(2.4 | %) | (1.1 | %) | (1.3) | |||||||
|
Reinsurance expense ratio, calendar year
|
5.4 | % | 7.9 | % | (2.5) | |||||||
| ( In thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2010 | 2009 | Change | ||||||||||||||
|
Fixed maturities
|
$ | 146,036 | $ | 150,122 | $ | (4,086 | ) | (3%) | ||||||||
|
Equities
|
797 | 1,036 | (239 | ) | (23%) | |||||||||||
|
Short-term investments
|
417 | 1,209 | (792 | ) | (66%) | |||||||||||
|
Other invested assets
|
3,145 | 2,802 | 343 | 12% | ||||||||||||
|
Business owned life
insurance
|
1,617 | 1,563 | 54 | 3% | ||||||||||||
|
Investment expenses
|
(5,632 | ) | (5,787 | ) | 155 | (3%) | ||||||||||
|
Net investment income
|
$ | 146,380 | $ | 150,945 | $ | (4,565 | ) | (3%) | ||||||||
| Year Ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Average income yield
|
4.3 | % | 4.6 | % | ||||
|
Average tax equivalent income yield
|
5.0 | % | 5.3 | % | ||||
55
| (In thousands) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Private investment funds, currently held
|
$ | 1,539 | $ | 1,049 | $ | 490 | ||||||
|
Private investment fund, liquidated in
2010
|
3,097 | 389 | 2,708 | |||||||||
|
Other business interests
|
(1,494 | ) | | (1,494 | ) | |||||||
|
Tax credit partnerships
|
(1,897 | ) | | (1,897 | ) | |||||||
|
Equity in earnings (loss) of
unconsolidated subsidiaries
|
$ | 1,245 | $ | 1,438 | $ | (193 | ) | |||||
| Year ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Investment results, as reported:
|
||||||||
|
Net investment income
|
$ | 146,380 | $ | 150,945 | ||||
|
Equity in earnings of unconsolidated subsidiaries
|
1,245 | 1,438 | ||||||
|
|
147,625 | 152,383 | ||||||
|
|
||||||||
|
Taxable
equivalent adjustments for:
(1)
|
||||||||
|
State and municipal bonds
|
21,975 | 21,933 | ||||||
|
BOLI
|
871 | 842 | ||||||
|
Tax credit
partnerships
(2)
|
1,538 | | ||||||
|
Tax-equivalent investment results
|
$ | 172,009 | $ | 175,158 | ||||
| (1) | All adjustments were calculated using the 35% federal statutory tax rate | |
| (2) | Tax credits provided approximated $1.0 million in 2010. No credits were provided in 2009. |
56
| ( In thousands) | ||||||||
| Year Ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Total
other-than-temporary impairment losses
(1)
:
|
||||||||
|
Residential mortgage-backed securities
|
$ | (1,487 | ) | $ | (3,393 | ) | ||
|
Corporate bonds
|
| (3,749 | ) | |||||
|
Equities
|
| (494 | ) | |||||
|
Equity interest in a private investment fund
|
(3,373 | ) | | |||||
|
High yield asset-backed securities, see discussion below
|
(9,515 | ) | (536 | ) | ||||
|
Portion recognized in (reclassified from) Other
Comprehensive Income:
|
||||||||
|
Residential mortgage-backed securities
|
(1,474 | ) | 199 | |||||
|
Net impairment losses recognized in earnings
|
(15,849 | ) | (7,973 | ) | ||||
|
Net gains (losses) from sales
|
30,005 | 12,066 | ||||||
|
Trading portfolio gains
|
5,088 | 9,335 | ||||||
|
Fair value adjustments, net
|
(1,902 | ) | (636 | ) | ||||
|
Net realized investment gains (losses)
|
$ | 17,342 | $ | 12,792 | ||||
| (1) | In accordance with GAAP, all OTTI losses prior to April 1, 2009 were recognized in earnings. |
57
| (In millions) | ||||||||||||||||||||||||||||
| Net Losses | ||||||||||||||||||||||||||||
| Year Ended December 31 | Net Loss Ratios* | |||||||||||||||||||||||||||
| Total Change | Year Ended December 31 | |||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | Change | ||||||||||||||||||||||
|
Current accident
year
|
$ | 455.1 | $ | 438.4 | $ | 16.7 | 3.8 | % | 87.7 | % | 88.1 | % | (0.4 | ) | ||||||||||||||
|
Prior accident years
|
(234.0 | ) | (207.3 | ) | (26.7 | ) | 12.9 | % | (45.1 | %) | (41.7 | %) | (3.4 | ) | ||||||||||||||
|
Calendar year
|
$ | 221.1 | $ | 231.1 | $ | (10.0 | ) | (4.3 | %) | 42.6 | % | 46.4 | % | (3.8 | ) | |||||||||||||
| * | Net losses as specified divided by net premiums earned. |
| (In millions) | ||||||||
| Year Ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Reserve development by accident year, favorable (unfavorable):
|
||||||||
|
2009 & 2008 accident years
|
$ | 3.0 | $ | (1.1 | ) | |||
|
2007 & 2006 accident years
|
104.3 | 94.0 | ||||||
|
2005 & 2004 accident years
|
80.5 | 73.6 | ||||||
|
Accident
years prior to 2004
|
46.2 | 40.8 | ||||||
|
Net favorable development recognized
|
$ | 234.0 | $ | 207.3 | ||||
58
| (In thousands) | ||||||||||||||||||||||||
| Change | ||||||||||||||||||||||||
| Related to | ||||||||||||||||||||||||
| PICA/APS | Total | |||||||||||||||||||||||
| 2010 | 2009 | Transactions | Other | $ | % | |||||||||||||||||||
|
Insurance operation expenses, total
|
$ | 132,002 | $ | 112,889 | 10,093 | $ | 9,020 | $ | 19,113 | 16.9 | % | |||||||||||||
|
Agency- related expenses
|
2,978 | 3,648 | 522 | (1,192 | ) | (670 | ) | (18.4 | %) | |||||||||||||||
|
|
$ | 134,980 | $ | 116,537 | 10,615 | $ | 7,828 | $ | 18,443 | 15.8 | % | |||||||||||||
|
(In thousands)
|
||||
|
One month of APS activity in 2010
|
$ | 1,721 | ||
|
Three additional months of PICA activity in 2010
|
5,683 | |||
|
APS transaction and closing costs expensed in 2010
|
2,000 | |||
|
PICA transaction and closing costs expensed in 2009
|
(2,500 | ) | ||
|
Increased PICA policy acquisition costs in 2010
|
3,189 | |||
|
|
||||
|
|
$ | 10,093 | ||
|
|
||||
59
| | Expense for policy acquisition costs was higher in 2010 primarily because premium earned related to allied healthcare, legal and miscellaneous professional liability coverages increased in 2010. Commission and underwriting expenses associated with these premiums are higher than those associated with physician premiums. | ||
| | We recognized $2.6 million in ceding commission expense related to a captive insurance arrangement that was terminated in 2010. | ||
| | We allocate our operating costs between insurance operations expense and loss adjustment expenses. The amount allocated to loss adjustment expense decreased by $3.5 million in 2010, which had the effect of increasing operating expenses. | ||
| | Guaranty fund assessments or recoupments are not controlled by us, but do affect our results. In both 2010 and 2009 recoupments exceeded assessments, but the recoupment benefit was $0.8 million greater in 2010. | ||
| | We terminated and replaced our Employee Stock Ownership Plan during the year, resulting in an acceleration of vesting of participants accounts. This resulted in a charge of approximately $0.8 million during the year. The new plan put in place provides for vesting of benefits over a three year period and will result in lower operating expenses, as compared to the prior plan over the next three years. | ||
| | We entered into a deferred compensation agreement with one of our senior executives resulting in the recognition of a $1.1 million expense during the fourth quarter. |
| Underwriting Expense Ratio * | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Insurance operation expenses
|
25.4 | % | 22.7 | % | 2.7 | |||||||
| * | Our expense ratio computations exclude agency-related expenses as discussed above. |
60
| (In thousands) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Trust Preferred Debentures due 2034
|
$ | 978 | $ | 1,160 | $ | (182 | ) | |||||
|
Surplus
Notes due May 2034
(1)
|
508 | 768 | (260 | ) | ||||||||
|
Note Payable due February 2012
|
42 | 28 | 14 | |||||||||
|
Note Payable
due February 2019
(2)
|
1,178 | 900 | 278 | |||||||||
|
Surplus
Notes due May 2033
(3)
|
| 147 | (147 | ) | ||||||||
|
Other
|
587 | 474 | 113 | |||||||||
|
|
$ | 3,293 | $ | 3,477 | $ | (184 | ) | |||||
| (1) | Converted from a fixed to a variable rate in May 2009 | |
| (2) | Debt acquired in the PICA transaction | |
| (3) | Debt acquired in the PICA transaction; redeemed August 2009 |
| Year Ended December 31 | ||||||||
| 2010 | 2009 | |||||||
|
Statutory rate
|
35.0 | % | 35.0 | % | ||||
|
Tax-exempt income
|
(4.6 | )% | (5.2 | %) | ||||
|
Tax credits
(1)
|
(0.3 | )% | | |||||
|
Valuation
Allowance
(2)
|
(0.3 | )% | | |||||
|
BOLI
Redemption
(3)
|
0.4 | % | | |||||
|
Other
|
0.2 | % | 0.5 | % | ||||
|
Effective tax rate
|
30.4 | % | 30.3 | % | ||||
| (1) | We have invested in tax credit partnerships during 2010 (see Capital and Liquidity -Investment Exposures and Equity in Earnings (Loss) of Unconsolidated Subsidiaries). In 2010 we have recognized an expected tax benefit of approximately $1.0 million related to the credits to be transferred to us by the partnerships. | |
| (2) | During 2010 we reversed a valuation allowance previously established against deferred tax assets that were capital in character. We determined that it has become more likely than not that sufficient sources of taxable capital income will be available in future periods to allow us to fully utilize the deferred tax assets. | |
| (3) | We recognized additional tax of $1.3 million on the redemption of a portion of our BOLI investment as discussed in Capital and Liquidity -Investment Exposures. Increases in the cash surrender value on BOLI policies are not taxable unless redeemed. Upon redemption, the difference in the proceeds from redemption and premiums previously paid on the policies redeemed become taxable. In this instance, the difference approximated $2.9 million. |
61
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Provision for income taxes
|
||||||||||||
|
Current expense (benefit)
|
105,479 | 70,122 | 35,357 | |||||||||
|
Deferred expense (benefit)
|
(4,400 | ) | 26,614 | (31,014 | ) | |||||||
|
Total income tax expense (benefit)
|
101,079 | 96,736 | 4,343 | |||||||||
62
| (In thousands) | ||||
| Year Ended | ||||
| December 31, 2009 | ||||
|
Net losses
|
$ | 63,757 | ||
|
Underwriting, policy acquisition and
operating expenses
|
$ | 15,343 | ||
|
Interest expense
|
$ | 1,521 | ||
| (In thousands, except per share data) | ||||||||
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
|
Net income
|
$ | 222,026 | $ | 177,725 | ||||
|
Items excluded in the calculation of operating income:
|
||||||||
|
(Gain) loss on extinguishment of debt
|
2,839 | (4,571 | ) | |||||
|
Net realized investment (gains) losses
|
(12,792 | ) | 50,913 | |||||
|
Guaranty fund (recoupments) assessments
|
(533 | ) | (1,334 | ) | ||||
|
Pre-tax effect of exclusions
|
(10,486 | ) | 45,008 | |||||
|
|
||||||||
|
Tax effect, at 35%
|
3,670 | (15,753 | ) | |||||
|
|
||||||||
|
Operating income
|
$ | 215,210 | $ | 206,980 | ||||
|
Per diluted common share:
|
||||||||
|
Net income
|
$ | 6.70 | $ | 5.22 | ||||
|
Effect of exclusions
|
(0.21 | ) | 0.85 | |||||
|
Operating income per diluted common share
|
$ | 6.49 | $ | 6.07 | ||||
63
| ($ in thousands, except share data) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | Change | ||||||||||
|
Revenues:
|
||||||||||||
|
Gross premiums written
|
$ | 553,922 | $ | 471,482 | $ | 82,440 | ||||||
|
Net premiums written
|
$ | 514,043 | $ | 429,007 | $ | 85,036 | ||||||
|
|
||||||||||||
|
Premiums earned
|
$ | 540,012 | $ | 503,579 | $ | 36,433 | ||||||
|
Premiums ceded
|
(42,469 | ) | (44,301 | ) | 1,832 | |||||||
|
Net premiums earned
|
497,543 | 459,278 | 38,265 | |||||||||
|
Net investment income
|
150,945 | 158,384 | (7,439 | ) | ||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiaries
|
1,438 | (7,997 | ) | 9,435 | ||||||||
|
Net realized investment gains (losses)
|
12,792 | (50,913 | ) | 63,705 | ||||||||
|
Gain on extinguishment of debt
|
| 4,571 | (4,571 | ) | ||||||||
|
Other income
|
9,965 | 3,839 | 6,126 | |||||||||
|
|
||||||||||||
|
Total revenues
|
672,683 | 567,162 | 105,521 | |||||||||
|
|
||||||||||||
|
Expenses:
|
||||||||||||
|
Losses and loss adjustment expenses
|
265,983 | 267,412 | (1,429 | ) | ||||||||
|
Reinsurance recoveries
|
(34,915 | ) | (55,913 | ) | 20,998 | |||||||
|
Net losses and loss adjustment expenses
|
231,068 | 211,499 | 19,569 | |||||||||
|
Underwriting, policy acquisition and
operating expenses
|
116,537 | 100,385 | 16,152 | |||||||||
|
Interest expense
|
3,477 | 6,892 | (3,415 | ) | ||||||||
|
Loss on extinguishment of debt
|
2,839 | | 2,839 | |||||||||
|
|
||||||||||||
|
Total expenses
|
353,921 | 318,776 | 35,145 | |||||||||
|
|
||||||||||||
|
Income before income taxes
|
318,762 | 248,386 | 70,376 | |||||||||
|
|
||||||||||||
|
Income taxes
|
96,736 | 70,661 | 26,075 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 222,026 | $ | 177,725 | $ | 44,301 | ||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$ | 6.76 | $ | 5.43 | $ | 1.33 | ||||||
|
Diluted
|
$ | 6.70 | $ | 5.22 | $ | 1.48 | ||||||
|
|
||||||||||||
|
Net loss ratio
|
46.4 | % | 46.1 | % | 0.3 | |||||||
|
Underwriting expense ratio
|
22.7 | % | 21.7 | % | 1.0 | |||||||
|
Combined ratio
|
69.1 | % | 67.8 | % | 1.3 | |||||||
|
Operating ratio
|
38.8 | % | 33.3 | % | 5.5 | |||||||
|
Return on equity
|
14.2 | % | 13.3 | % | 0.9 | |||||||
64
| ($ in thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2009 | 2008 | Change | ||||||||||||||
|
Gross premiums written:
|
||||||||||||||||
|
PRA all other
|
$ | 477,022 | $ | 471,482 | $ | 5,540 | 1.2 | % | ||||||||
|
PICA Acquisition
|
76,900 | | 76,900 | nm | ||||||||||||
|
|
$ | 553,922 | $ | 471,482 | $ | 82,440 | 17.5 | % | ||||||||
|
|
||||||||||||||||
|
Net premiums written:
|
||||||||||||||||
|
PRA all other
|
$ | 439,354 | $ | 429,007 | $ | 10,347 | 2.4 | % | ||||||||
|
PICA Acquisition
|
74,689 | | 74,689 | nm | ||||||||||||
|
|
$ | 514,043 | $ | 429,007 | $ | 85,036 | 19.8 | % | ||||||||
|
|
||||||||||||||||
|
Premiums earned:
|
||||||||||||||||
|
PRA all other
|
$ | 467,269 | $ | 503,579 | $ | (36,310 | ) | (7.2 | %) | |||||||
|
PICA Acquisition
|
72,743 | | 72,743 | nm | ||||||||||||
|
|
$ | 540,012 | $ | 503,579 | $ | 36,433 | 7.2 | % | ||||||||
|
|
||||||||||||||||
|
Premiums ceded:
|
||||||||||||||||
|
PRA all other
|
$ | 39,986 | $ | 44,301 | $ | (4,315 | ) | (9.7 | %) | |||||||
|
PICA Acquisition
|
2,483 | | 2,483 | nm | ||||||||||||
|
|
$ | 42,469 | $ | 44,301 | $ | (1,832 | ) | (4.1 | %) | |||||||
|
|
||||||||||||||||
|
Net premiums earned:
|
||||||||||||||||
|
PRA all other
|
$ | 427,283 | $ | 459,278 | $ | (31,995 | ) | (7.0 | %) | |||||||
|
PICA Acquisition
|
70,260 | | 70,260 | nm | ||||||||||||
|
|
$ | 497,543 | $ | 459,278 | $ | 38,265 | 8.3 | % | ||||||||
| ($ in thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2009 | 2008 | Change | ||||||||||||||
|
Physician
(1)
:
|
||||||||||||||||
|
PRA all other
|
$ | 379,348 | $ | 389,492 | $ | (10,144 | ) | (2.6 | %) | |||||||
|
PICA Acquisition
|
62,512 | | 62,512 | nm | ||||||||||||
|
|
441,860 | 389,492 | 52,368 | 13.4 | % | |||||||||||
|
|
||||||||||||||||
|
Non-physician
(1)
:
|
||||||||||||||||
|
Healthcare providers
|
||||||||||||||||
|
PRA all other
|
27,139 | 15,582 | 11,557 | 74.2 | % | |||||||||||
|
PICA Acquisition
|
9,450 | | 9,450 | nm | ||||||||||||
|
|
36,589 | 15,582 | 21,007 | 134.8 | % | |||||||||||
|
|
||||||||||||||||
|
Hospital and facility
(1)
|
31,350 | 31,229 | 121 | 0.4 | % | |||||||||||
|
|
||||||||||||||||
|
Other
(1)
|
||||||||||||||||
|
PRA all other
|
19,345 | 11,659 | 7,686 | 65.9 | % | |||||||||||
|
PICA Acquisition
|
4,397 | | 4,397 | nm | ||||||||||||
|
|
23,742 | 11,659 | 12,083 | 103.6 | % | |||||||||||
|
Non-physician total
|
91,681 | 58,470 | 33,211 | 56.8 | % | |||||||||||
|
|
||||||||||||||||
|
Tail premiums
(2)
|
20,381 | 23,520 | (3,139 | ) | (13.3 | %) | ||||||||||
|
|
||||||||||||||||
|
Total Gross Premiums Written
|
$ | 553,922 | $ | 471,482 | $ | 82,440 | 17.5 | % | ||||||||
| (1) | Excludes tail premiums | |
| (2) | Includes PICA tail premiums of $0.5 million |
65
66
| ($ in thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2009 | 2008 | Change | ||||||||||||||
|
Premiums earned:
|
||||||||||||||||
|
PRA all other
|
$ | 467,269 | $ | 503,579 | $ | (36,310 | ) | (7.2 | %) | |||||||
|
PICA Acquisition
|
72,743 | | 72,743 | nm | ||||||||||||
|
|
$ | 540,012 | $ | 503,579 | $ | 36,433 | 7.2 | % | ||||||||
| ($ in thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2009 | 2008 | Change | ||||||||||||||
|
Premiums ceded:
|
||||||||||||||||
|
PRA all other
|
$ | 39,986 | $ | 44,301 | $ | (4,315 | ) | (9.7 | %) | |||||||
|
PICA Acquisition
|
2,483 | | 2,483 | nm | ||||||||||||
|
|
$ | 42,469 | $ | 44,301 | $ | (1,832 | ) | (4.1 | %) | |||||||
| (points) | ||||||||||||||||
|
Reinsurance expense ratio:*
|
||||||||||||||||
|
PRA all other
|
8.6 | % | 8.8 | % | (0.2 | ) | ||||||||||
|
PICA Acquisition
|
3.4 | % | | nm | ||||||||||||
|
Consolidated
|
7.9 | % | 8.8 | % | (0.9 | ) | ||||||||||
| * | Calculated as premiums ceded as a percentage of premiums earned |
67
| (In thousands) | ||||||||||||||||
| Premiums Ceded | Reinsurance Expense Ratio | |||||||||||||||
| Year Ended December 31 | Year Ended December 31 | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Premiums ceded, before estimate changes
|
$ | 45,977 | $ | 45,509 | 9.8 | % | 9.0 | % | ||||||||
|
Estimate changes, prior accident years
|
(5,991 | ) | (1,208 | ) | (1.2 | %) | (0.2 | %) | ||||||||
|
Premiums ceded
|
$ | 39,986 | $ | 44,301 | 8.6 | % | 8.8 | % | ||||||||
| ($ in thousands) | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||
| 2009 | 2008 | Change | ||||||||||||||
|
Net investment income
|
$ | 150,945 | $ | 158,384 | $ | (7,439 | ) | (4.7 | %) | |||||||
| ( In thousands) | ||||||||
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
|
Fixed maturities
|
$ | 150,122 | $ | 150,085 | ||||
|
Equities
|
1,036 | 1,231 | ||||||
|
Short-term investments
|
1,209 | 6,891 | ||||||
|
Other invested assets
|
2,802 | 2,801 | ||||||
|
Business owned life insurance
|
1,563 | 1,932 | ||||||
|
Investment expenses
|
(5,787 | ) | (4,556 | ) | ||||
|
Net investment income
|
$ | 150,945 | $ | 158,384 | ||||
68
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
|
Average income yield
|
4.6 | % | 4.8 | % | ||||
|
Average tax equivalent income yield
|
5.3 | % | 5.6 | % | ||||
| (In thousands) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | Change | ||||||||||
|
Equity in earnings (loss) of
unconsolidated subsidiaries
|
$ | 1,438 | $ | (7,997 | ) | $ | 9,435 | |||||
| ( In thousands) | ||||||||
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
| Total other-than-temporary impairment losses: | ||||||||
|
Residential mortgage-backed securities
(1)
|
$ | (3,393 | ) | $ | (9,140 | ) | ||
|
Corporate bonds
(2)
|
(3,749 | ) | (25,347 | ) | ||||
|
Equities
(3)
|
(494 | ) | (10,564 | ) | ||||
|
Other
(4)
|
(536 | ) | (1,969 | ) | ||||
|
Portion recognized in Other Comprehensive
Income
(5)
:
|
||||||||
|
Residential mortgage-backed securities
|
199 | | ||||||
|
Net impairment losses recognized in earnings
|
(7,973 | ) | (47,020 | ) | ||||
|
Net gains (losses) from sales
|
12,066 | 1,533 | ||||||
|
Trading portfolio gains (losses)
|
9,335 | (5,426 | ) | |||||
|
Fair value adjustments, net
|
(636 | ) | | |||||
|
Net realized investment gains (losses)
|
$ | 12,792 | $ | (50,913 | ) | |||
| (1) | Includes unrealized impairment losses of approximately $61,000 that were recognized in earnings in the first quarter of 2009 but reclassified from retained earnings to other comprehensive income on April 1, 2009 | |
| (2) | Includes $19.5 million related to Lehman for 2008 | |
| (3) | Includes $9.5 million related to Fannie Mae and Freddie Mac preferred stock for 2008 | |
| (4) | 2008 includes $1.0 million related to the Reserve Primary Fund | |
| (5) | In accordance with GAAP all OTTI losses prior to April 1, 2009 were recognized in earnings |
69
| ($ in millions) | ||||||||||||||||||||||||||
| Net Losses | Net Loss Ratios* | |||||||||||||||||||||||||
| Year Ended December 31 | Year Ended December 31 | |||||||||||||||||||||||||
| 2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||||
|
Current accident year:
|
||||||||||||||||||||||||||
|
PRA all other
|
$ | 374.6 | $ | 396.8 | $ | (22.2 | ) | 87.7 | % | 86.4 | % | 1.3 | ||||||||||||||
|
PICA Acquisition
|
63.8 | | 63.8 | 90.7 | % | | 90.7 | |||||||||||||||||||
|
Consolidated
|
$ | 438.4 | $ | 396.8 | $ | 41.6 | 88.1 | % | 86.4 | % | 1.7 | |||||||||||||||
|
|
||||||||||||||||||||||||||
|
Prior accident years:
|
||||||||||||||||||||||||||
|
PRA all other
|
$ | (207.3 | ) | $ | (185.3 | ) | $ | (22.0 | ) | (48.5 | %) | (40.3 | %) | (8.2 | ) | |||||||||||
|
PICA Acquisition
|
| | | | | | ||||||||||||||||||||
|
Consolidated
|
$ | (207.3 | ) | $ | (185.3 | ) | $ | (22.0 | ) | (41.7 | %) | (40.3 | %) | (1.4 | ) | |||||||||||
|
|
||||||||||||||||||||||||||
|
Calendar year:
|
||||||||||||||||||||||||||
|
PRA all other
|
$ | 167.3 | $ | 211.5 | $ | (44.2 | ) | 39.2 | % | 46.1 | % | (6.9 | ) | |||||||||||||
|
PICA Acquisition
|
63.8 | | 63.8 | 90.7 | % | | 90.7 | |||||||||||||||||||
|
Consolidated
|
$ | 231.1 | $ | 211.5 | $ | 19.6 | 46.4 | % | 46.1 | % | 0.3 | |||||||||||||||
| * | Net losses as specified divided by net premiums earned. |
70
| (In millions) | ||||||||
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
|
Reserve development by accident year,
favorable (unfavorable):
|
||||||||
|
2008 & 2007 accident years
|
$ | (1.1 | ) | $ | 9.8 | |||
|
2006 & 2005 accident years
|
94.0 | 110.5 | ||||||
|
2004 & 2003 accident years
|
73.6 | 58.2 | ||||||
|
Accident years prior to 2003
|
40.8 | 6.8 | ||||||
|
Net favorable development recognized
|
$ | 207.3 | $ | 185.3 | ||||
71
| ($ in thousands) | ||||||||||||||||||||||||||||
|
Underwriting, Policy Acquisition
and Operating Expenses |
Underwriting Expense Ratio (1)(2) | |||||||||||||||||||||||||||
| Year Ended December 31 | Year Ended December 31 | |||||||||||||||||||||||||||
| 2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||||||
|
Insurance operation expenses:
|
||||||||||||||||||||||||||||
|
PRA all other
|
$ | 99,233 | $ | 99,182 | $ | 51 | 0.1 | % | 23.2 | % | 21.6 | % | 1.6 | |||||||||||||||
|
PICA acquisition
(2)
|
13,656 | 710 | 12,946 | nm | 19.4 | % | 0.1 | % | nm | |||||||||||||||||||
|
|
112,889 | 99,892 | 12,997 | 13.0 | % | 22.7 | % | 21.7 | % | 1.0 | ||||||||||||||||||
|
Agency-related expenses:
|
||||||||||||||||||||||||||||
|
PRA all other
|
1,961 | 493 | 1,468 | nm | ||||||||||||||||||||||||
|
PICA acquisition
|
1,687 | | 1,687 | nm | ||||||||||||||||||||||||
|
|
3,648 | 493 | 3,155 | nm | ||||||||||||||||||||||||
|
|
$ | 116,537 | $ | 100,385 | $ | 16,152 | 16.1 | % | ||||||||||||||||||||
| (1) | Our expense ratio computations exclude non unrelated expenses. | |
| (2) | PICA transaction expenses of $710,000 were paid by ProAssurance during 2008. |
72
| (In thousands) | ||||||||||||
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | Change | ||||||||||
|
Debt obligations held prior to PICA acquisition:
|
||||||||||||
|
Convertible Debentures
|
$ | | $ | 2,283 | $ | (2,283 | ) | |||||
|
Trust Preferred Securities/Debentures due 2034
|
1,160 | 3,463 | (2,303 | ) | ||||||||
|
Surplus Notes due May 2034
|
768 | 1,138 | (370 | ) | ||||||||
|
Surplus Note due February 2012
|
28 | | 28 | |||||||||
|
|
||||||||||||
|
Debt assumed in the PICA acquisition:
|
||||||||||||
|
2033 Surplus Notes
|
147 | | 147 | |||||||||
|
Note Payable due February 2019
|
900 | | 900 | |||||||||
|
|
||||||||||||
|
Other (including PICA)
|
474 | 8 | 466 | |||||||||
|
|
$ | 3,477 | $ | 6,892 | $ | (3,415 | ) | |||||
| Year Ended December 31 | ||||||||
| 2009 | 2008 | |||||||
|
Statutory rate
|
35.0 | % | 35.0 | % | ||||
|
Tax-exempt income
|
(5.2 | %) | (7.0 | %) | ||||
|
Other
|
0.5 | % | 0.4 | % | ||||
|
Effective tax rate
|
30.3 | % | 28.4 | % | ||||
73
| December 31, 2010 | ||||||||||||||||||||
| Interest Rate Shift in Basis Points | ||||||||||||||||||||
| (200) | (100) | Current | 100 | 200 | ||||||||||||||||
|
Fair Value (in millions):
|
||||||||||||||||||||
|
U.S. Treasury obligations
|
$ | 237 | $ | 232 | $ | 226 | $ | 220 | $ | 215 | ||||||||||
|
U.S. Agency obligations
|
74 | 71 | 69 | 66 | 64 | |||||||||||||||
|
State and municipal bonds
|
1,367 | 1,308 | 1,244 | 1,181 | 1,122 | |||||||||||||||
|
Corporate bonds
|
1,428 | 1,383 | 1,333 | 1,281 | 1,232 | |||||||||||||||
|
Asset-backed securities
|
757 | 750 | 732 | 708 | 680 | |||||||||||||||
|
All fixed maturity securities
|
$ | 3,863 | $ | 3,744 | $ | 3,604 | $ | 3,456 | $ | 3,313 | ||||||||||
|
Duration:
|
||||||||||||||||||||
|
U.S. Treasury obligations
|
3.53 | 3.64 | 3.78 | 3.70 | 3.62 | |||||||||||||||
|
U.S. Agency obligations
|
3.47 | 3.66 | 3.82 | 3.82 | 3.77 | |||||||||||||||
|
State and municipal bonds
|
3.88 | 4.91 | 5.02 | 5.08 | 5.09 | |||||||||||||||
|
Corporate bonds
|
3.35 | 3.83 | 4.01 | 3.92 | 3.82 | |||||||||||||||
|
Asset-backed securities
|
1.84 | 2.25 | 3.02 | 3.56 | 3.81 | |||||||||||||||
|
All fixed maturity securities
|
3.24 | 3.88 | 4.14 | 4.23 | 4.24 | |||||||||||||||
| December 31, 2009 | ||||||||||||||||||||
|
Fair Value (in millions):
|
||||||||||||||||||||
|
U.S. Treasury obligations
|
$ | 160 | $ | 156 | $ | 154 | $ | 150 | $ | 147 | ||||||||||
|
U.S. Agency obligations
|
70 | 69 | 67 | 66 | 64 | |||||||||||||||
|
State and municipal bonds
|
1,601 | 1,528 | 1,449 | 1,373 | 1,301 | |||||||||||||||
|
Corporate bonds
|
1,152 | 1,114 | 1,074 | 1,035 | 999 | |||||||||||||||
|
Asset-backed securities
|
725 | 717 | 699 | 673 | 645 | |||||||||||||||
|
All fixed maturity securities
|
$ | 3,708 | $ | 3,584 | $ | 3,443 | $ | 3,297 | $ | 3,156 | ||||||||||
|
Duration:
|
||||||||||||||||||||
|
U.S. Treasury obligations
|
3.22 | 3.27 | 3.29 | 3.23 | 3.14 | |||||||||||||||
|
U.S. Agency obligations
|
2.70 | 3.10 | 3.10 | 3.04 | 3.04 | |||||||||||||||
|
State and municipal bonds
|
4.38 | 5.20 | 5.29 | 5.31 | 5.27 | |||||||||||||||
|
Corporate bonds
|
3.45 | 3.69 | 3.71 | 3.62 | 3.54 | |||||||||||||||
|
Asset-backed securities
|
1.65 | 1.64 | 3.03 | 3.91 | 4.21 | |||||||||||||||
|
All fixed maturity securities
|
3.44 | 3.84 | 4.15 | 4.30 | 4.31 | |||||||||||||||
74
75
76
77
78
| (a) | Financial Statements . The following consolidated financial statements of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 8 of Part II of this report. |
| Report of Registered Public Accounting Firm | |||
| Consolidated Balance Sheets December 31, 2010 and 2009 | |||
| Consolidated Statements of Changes in Capital years ended December 31, 2010, 2009 and 2008 | |||
| Consolidated Statements of Income years ended December 31, 2010, 2009 and 2008 | |||
| Consolidated Statements of Cash Flow years ended December 31, 2010, 2009 and 2008 | |||
| Notes to Consolidated Financial Statements |
| Financial Statement Schedules . The following consolidated financial statement schedules of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 14(d): |
| Schedule I Summary of Investments Other than Investments in Related Parties | |||
| Schedule II Condensed Financial Information of ProAssurance Corporation (Registrant Only) | |||
| Schedule III Supplementary Insurance Information | |||
| Schedule IV Reinsurance |
| All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted. | ||
| (b) | The exhibits required to be filed by Item 15(b) are listed herein in the Exhibit Index. |
79
|
PROASSURANCE CORPORATION
|
||||
| By: | /s/ W. Stancil Starnes | |||
| W. Stancil Starnes | ||||
| Name | Title | Date | ||
|
|
||||
|
/s/ W. Stancil Starnes
|
Chairman of the Board and Chief
Executive Officer
(Principal Executive Officer) and Director |
February 23, 2011 | ||
|
|
||||
|
/s/ Edward L. Rand, Jr.
|
Chief Financial Officer | February 23, 2011 | ||
|
|
||||
|
/s/ Victor T. Adamo
|
President | February 23, 2011 | ||
|
|
||||
|
/s/ Lucian F. Bloodworth
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ Jerry D. Brant
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ Robert E. Flowers, M.D.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ William J. Listwan, M.D.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ John J. McMahon, Jr.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ Drayton Nabers, Jr.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ Ann F. Putallaz, Ph.D.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ William H. Woodhams, M.D.
|
Director | February 23, 2011 | ||
|
|
||||
|
/s/ Wilfred W. Yeargan, Jr., M.D.
|
Director | February 23, 2011 |
80
|
Report of Independent Registered Public Accounting Firm
|
82 | |||
|
|
||||
|
Audited Consolidated Financial Statements
|
||||
|
|
||||
|
Consolidated Balance Sheets
|
83 | |||
|
|
||||
|
Consolidated Statements of Changes in Capital
|
84 | |||
|
|
||||
|
Consolidated Statements of Income
|
85 | |||
|
|
||||
|
Consolidated Statements of Cash Flow
|
86 | |||
|
|
||||
|
Notes to Consolidated Financial Statements
|
88 |
81
82
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Investments
|
||||||||
|
Fixed maturities available for sale, at fair value
|
$ | 3,603,754 | $ | 3,442,995 | ||||
|
Equity securities, available for sale, at fair value
|
3,637 | 3,579 | ||||||
|
Equity securities, trading, at fair value
|
37,286 | 43,826 | ||||||
|
Short-term investments
|
168,438 | 187,059 | ||||||
|
Business owned life insurance
|
50,484 | 65,003 | ||||||
|
Investment in unconsolidated subsidiaries
|
88,754 | 48,502 | ||||||
|
Other investments
|
38,078 | 47,258 | ||||||
|
Total Investments
|
$ | 3,990,431 | $ | 3,838,222 | ||||
|
|
||||||||
|
Cash and cash equivalents
|
50,851 | 40,642 | ||||||
|
Premiums receivable
|
120,950 | 116,403 | ||||||
|
Receivable from reinsurers on paid losses and loss adjustment expenses
|
4,582 | 16,778 | ||||||
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
277,436 | 262,659 | ||||||
|
Prepaid reinsurance premiums
|
11,023 | 11,836 | ||||||
|
Deferred policy acquisition costs
|
27,281 | 25,493 | ||||||
|
Deferred taxes
|
56,862 | 68,806 | ||||||
|
Real estate, net
|
43,951 | 44,496 | ||||||
|
Amortizable intangible assets
|
45,781 | 9,973 | ||||||
|
Goodwill
|
161,453 | 122,317 | ||||||
|
Other assets
|
84,455 | 89,789 | ||||||
|
Total Assets
|
$ | 4,875,056 | $ | 4,647,414 | ||||
|
|
||||||||
|
Liabilities and Shareholders Equity
|
||||||||
|
Liabilities
|
||||||||
|
Policy liabilities and accruals
|
||||||||
|
Reserve for losses and loss adjustment expenses
|
$ | 2,414,100 | $ | 2,422,230 | ||||
|
Unearned premiums
|
256,050 | 244,212 | ||||||
|
Reinsurance premiums payable
|
111,680 | 113,994 | ||||||
|
Total Policy Liabilities
|
2,781,830 | 2,780,436 | ||||||
|
Other liabilities
|
186,259 | 112,180 | ||||||
|
Long-term debt, $35,488 and $35,463, at amortized cost, respectively;
$15,616 and $14,740 at fair value, respectively
|
51,104 | 50,203 | ||||||
|
Total Liabilities
|
$ | 3,019,193 | $ | 2,942,819 | ||||
|
|
||||||||
|
Shareholders Equity
|
||||||||
|
Common shares, par value $0.01 per share, 100,000,000 shares authorized,
34,419,383 and 34,223,346 shares issued, respectively
|
344 | 342 | ||||||
|
Additional paid-in capital
|
532,213 | 526,068 | ||||||
|
Accumulated other comprehensive income (loss), net of deferred tax expense
(benefit) of $42,607 and $31,908, respectively
|
79,124 | 59,254 | ||||||
|
Retained earnings
|
1,428,026 | 1,196,428 | ||||||
|
|
2,039,707 | 1,782,092 | ||||||
|
|
||||||||
|
Treasury shares, at cost, 3,666,149 shares and 1,811,356 shares, respectively
|
(183,844 | ) | (77,497 | ) | ||||
|
Total Shareholders Equity
|
1,855,863 | 1,704,595 | ||||||
|
Total Liabilities and Shareholders Equity
|
$ | 4,875,056 | $ | 4,647,414 | ||||
83
| Additional | Accumulated Other | |||||||||||||||||||||||
| Common | Paid-in | Comprehensive | Retained | Treasury | ||||||||||||||||||||
| Stock | Capital | Income (Loss) | Earnings | Stock | Total | |||||||||||||||||||
|
Balance at January 1, 2008
|
$ | 336 | $ | 505,923 | $ | 9,902 | $ | 793,166 | $ | (54,257 | ) | $ | 1,255,070 | |||||||||||
|
Purchase of treasury shares
|
| | | | (87,561 | ) | (87,561 | ) | ||||||||||||||||
|
Conversion of convertible debentures
|
4 | 1,092 | | | 111,382 | 112,478 | ||||||||||||||||||
|
Common shares issued for compensation
|
1 | 3,810 | | | | 3,811 | ||||||||||||||||||
|
Share-based compensation
|
| 7,763 | | | | 7,763 | ||||||||||||||||||
|
Net effect of stock options exercised
|
| 99 | | | | 99 | ||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Other comprehensive income (loss) (see Note 11)
|
| | (45,800 | ) | | | ||||||||||||||||||
|
Net income
|
| | | 177,725 | | |||||||||||||||||||
|
Total comprehensive income
|
| | | | | 131,925 | ||||||||||||||||||
|
Balance at December 31, 2008
|
341 | 518,687 | (35,898 | ) | 970,891 | (30,436 | ) | 1,423,585 | ||||||||||||||||
|
Cumulative effect of accounting change (see Note 1)
|
| | (3,511 | ) | 3,511 | | | |||||||||||||||||
|
Purchase of treasury shares
|
| | | | (52,045 | ) | (52,045 | ) | ||||||||||||||||
|
Treasury shares issued in acquisition (see Note 2)
|
| 177 | | | 4,984 | 5,161 | ||||||||||||||||||
|
Common shares issued for compensation
|
1 | 1,218 | | | | 1,219 | ||||||||||||||||||
|
Share-based compensation
|
| 6,210 | | | | 6,210 | ||||||||||||||||||
|
Net effect of stock options exercised
|
| (224 | ) | | | | (224 | ) | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Other comprehensive income (loss) (see Note 11)
|
| | 98,663 | | | |||||||||||||||||||
|
Net income
|
| | | 222,026 | | |||||||||||||||||||
|
Total comprehensive income
|
| | | | | 320,689 | ||||||||||||||||||
|
Balance at December 31, 2009
|
342 | 526,068 | 59,254 | 1,196,428 | (77,497 | ) | 1,704,595 | |||||||||||||||||
|
Purchase of treasury shares
|
| | | | (106,347 | ) | (106,347 | ) | ||||||||||||||||
|
Common shares issued for compensation
|
1 | 2,958 | | | | 2,959 | ||||||||||||||||||
|
Share-based compensation
|
| 6,138 | | | | 6,138 | ||||||||||||||||||
|
Net effect of stock options exercised
|
1 | (2,951 | ) | | | | (2,950 | ) | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Other comprehensive income (loss) (see Note 11)
|
| | 19,870 | | | |||||||||||||||||||
|
Net income
|
| | | 231,598 | | |||||||||||||||||||
|
Total comprehensive income
|
| | | | | 251,468 | ||||||||||||||||||
|
Balance at December 31, 2010
|
$ | 344 | $ | 532,213 | $ | 79,124 | $ | 1,428,026 | $ | (183,844 | ) | $ | 1,855,863 | |||||||||||
84
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Revenues
|
||||||||||||
|
Gross premiums written
|
$ | 533,205 | $ | 553,922 | $ | 471,482 | ||||||
|
|
||||||||||||
|
Net premiums written
|
$ | 505,407 | $ | 514,043 | $ | 429,007 | ||||||
|
|
||||||||||||
|
Premiums earned
|
$ | 548,955 | $ | 540,012 | $ | 503,579 | ||||||
|
Premiums ceded
|
(29,848 | ) | (42,469 | ) | (44,301 | ) | ||||||
|
Net premiums earned
|
519,107 | 497,543 | 459,278 | |||||||||
|
Net investment income
|
146,380 | 150,945 | 158,384 | |||||||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
1,245 | 1,438 | (7,997 | ) | ||||||||
|
Net realized investment gains (losses):
|
||||||||||||
|
Other-than-temporary impairment losses (OTTI)
|
(14,375 | ) | (8,172 | ) | (47,020 | ) | ||||||
|
Portion of OTTI losses recognized in
(reclassified from) other comprehensive income
(before taxes)
|
(1,474 | ) | 199 | | ||||||||
|
Net impairment losses recognized in earnings
|
(15,849 | ) | (7,973 | ) | (47,020 | ) | ||||||
|
Other net realized investment gains (losses)
|
33,191 | 20,765 | (3,893 | ) | ||||||||
|
Total net realized investment gains (losses)
|
17,342 | 12,792 | (50,913 | ) | ||||||||
|
Gain on extinguishment of debt
|
| | 4,571 | |||||||||
|
Other income
|
7,991 | 9,965 | 3,839 | |||||||||
|
Total revenues
|
692,065 | 672,683 | 567,162 | |||||||||
|
|
||||||||||||
|
Expenses
|
||||||||||||
|
Losses and loss adjustment expenses
|
252,615 | 265,983 | 267,412 | |||||||||
|
Reinsurance recoveries
|
(31,500 | ) | (34,915 | ) | (55,913 | ) | ||||||
|
Net losses and loss adjustment expenses
|
221,115 | 231,068 | 211,499 | |||||||||
|
Underwriting, policy acquisition and operating expenses
|
134,980 | 116,537 | 100,385 | |||||||||
|
Interest expense
|
3,293 | 3,477 | 6,892 | |||||||||
|
Loss on extinguishment of debt
|
| 2,839 | | |||||||||
|
Total expenses
|
359,388 | 353,921 | 318,776 | |||||||||
|
|
||||||||||||
|
Income before income taxes
|
332,677 | 318,762 | 248,386 | |||||||||
|
|
||||||||||||
|
Provision for income taxes
|
||||||||||||
|
Current expense (benefit)
|
105,479 | 70,122 | 70,894 | |||||||||
|
Deferred expense (benefit)
|
(4,400 | ) | 26,614 | (233 | ) | |||||||
|
Total income tax expense (benefit)
|
101,079 | 96,736 | 70,661 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 177,725 | ||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$ | 7.29 | $ | 6.76 | $ | 5.43 | ||||||
|
Diluted
|
$ | 7.20 | $ | 6.70 | $ | 5.22 | ||||||
|
|
||||||||||||
|
Weighted average number of common shares outstanding
|
||||||||||||
|
Basic
|
31,788 | 32,848 | 32,750 | |||||||||
|
Diluted
|
32,176 | 33,150 | 34,362 | |||||||||
85
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 177,725 | ||||||
|
Adjustments to reconcile income to net cash provided by operating activities
|
||||||||||||
|
Amortization, net of accretion
|
22,071 | 15,434 | 13,424 | |||||||||
|
Depreciation
|
4,600 | 4,221 | 3,147 | |||||||||
|
Loss (gain) on extinguishment of debt
|
| 2,839 | (4,571 | ) | ||||||||
|
Increase in cash surrender value of business owned life insurance
|
(1,617 | ) | (1,563 | ) | (1,931 | ) | ||||||
|
Net realized investment (gains) losses
|
(17,342 | ) | (12,792 | ) | 50,913 | |||||||
|
Share-based compensation
|
6,138 | 6,210 | 7,763 | |||||||||
|
Deferred income taxes
|
(4,400 | ) | 26,614 | (233 | ) | |||||||
|
Policy acquisition costs deferred, net of related amortization
|
(1,788 | ) | (5,988 | ) | 2,615 | |||||||
|
Other
|
(6,562 | ) | (535 | ) | 6,511 | |||||||
|
Changes in assets and liabilities, excluding effect of business combinations:
|
||||||||||||
|
Premiums receivable
|
8,216 | (11,042 | ) | 12,556 | ||||||||
|
Receivable from reinsurers on paid losses and loss adjustment expense
|
12,196 | 1,088 | 21,741 | |||||||||
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
(8,794 | ) | 11,171 | 58,755 | ||||||||
|
Prepaid reinsurance premiums
|
813 | 2,374 | 1,826 | |||||||||
|
Other assets
|
7,253 | 2,758 | 13,685 | |||||||||
|
Reserve for losses and loss adjustment expenses
|
(96,232 | ) | (126,657 | ) | (180,239 | ) | ||||||
|
Unearned premiums
|
(14,275 | ) | 14,021 | (32,272 | ) | |||||||
|
Reinsurance premiums payable
|
(4,402 | ) | (15,153 | ) | (705 | ) | ||||||
|
Other liabilities
|
1,718 | (59,617 | ) | 17,173 | ||||||||
|
Net cash provided by operating activities
|
139,191 | 75,409 | 167,883 | |||||||||
|
|
||||||||||||
|
Investing Activities
|
||||||||||||
|
Purchases of:
|
||||||||||||
|
Fixed maturities available for sale
|
(840,366 | ) | (930,168 | ) | (737,851 | ) | ||||||
|
Equity securities available for sale
|
(9,675 | ) | (720 | ) | (2,701 | ) | ||||||
|
Equity securities trading
|
(14,312 | ) | (33,156 | ) | (3,976 | ) | ||||||
|
Other investments
|
(5,383 | ) | (292 | ) | (278 | ) | ||||||
|
Cash investment in unconsolidated subsidiaries
|
(35,608 | ) | (2,542 | ) | (25,752 | ) | ||||||
|
Proceeds from sale or maturities of:
|
||||||||||||
|
Fixed maturities available for sale
|
961,334 | 808,145 | 903,575 | |||||||||
|
Equity securities available for sale
|
9,882 | 6,362 | 956 | |||||||||
|
Equity securities trading
|
36,740 | 26,072 | 872 | |||||||||
|
Other investments
|
1,279 | 2,180 | 4,238 | |||||||||
|
Net sales or maturities of short-term investments, excluding unsettled redemptions
|
27,676 | 271,043 | (212,179 | ) | ||||||||
|
Cash paid for acquisitions, net of cash received
|
(215,726 | ) | (124,509 | ) | | |||||||
|
Redemption of business owned life insurance
|
16,136 | | | |||||||||
|
Unsettled security transactions, net
|
48,599 | 5,345 | (18,111 | ) | ||||||||
|
Other
|
(2,923 | ) | (6,917 | ) | (3,470 | ) | ||||||
|
Net cash provided by (used by) investing activities
|
(22,347 | ) | 20,843 | (94,677 | ) | |||||||
|
|
||||||||||||
|
Financing Activities
|
||||||||||||
|
Repayment of long-term debt
|
(303 | ) | (7,000 | ) | (18,366 | ) | ||||||
|
Repurchase of common stock
|
(106,346 | ) | (52,045 | ) | (87,561 | ) | ||||||
|
Book overdraft
|
| | 5,807 | |||||||||
|
Excess tax benefit from share-based payment arrangements
|
1,847 | 237 | 189 | |||||||||
|
Other
|
(1,833 | ) | (261 | ) | (90 | ) | ||||||
|
Net cash provided by (used by) financing activities
|
(106,635 | ) | (59,069 | ) | (100,021 | ) | ||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
10,209 | 37,183 | (26,815 | ) | ||||||||
|
Cash and cash equivalents at beginning of period
|
40,642 | 3,459 | 30,274 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 50,851 | $ | 40,642 | $ | 3,459 | ||||||
86
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
|
Net cash paid during the year for income taxes
|
$ | 91,287 | $ | 89,915 | $ | 48,479 | ||||||
|
Cash paid during the year for interest
|
$ | 3,270 | $ | 4,277 | $ | 6,439 | ||||||
|
|
||||||||||||
|
Significant non-cash transactions
|
||||||||||||
|
Other investments transferred, at fair value, to fixed maturities
|
$ | 9,923 | $ | | $ | | ||||||
|
Common shares issued in acquisition
|
$ | | $ | 5,161 | $ | | ||||||
|
Unsettled redemption of short-term money market investment
|
$ | | $ | 3,090 | $ | 9,427 | ||||||
|
Equity increase due to conversion of debtsee Notes 10 and 11
|
$ | | $ | | $ | 112,478 | ||||||
87
| (in thousands) | Premium Receivables | Agency Receivables* | ||||||
|
Allowance for credit losses, December 31, 2009
|
$ | 1,030 | $ | 442 | ||||
|
Year ended
December 31, 2010:
|
||||||||
|
Estimated credit losses
|
147 | 300 | ||||||
|
Account write offs, net of recoveries
|
(147 | ) | (414 | ) | ||||
|
Allowance for credit losses, December 31, 2010
|
$ | 1,030 | $ | 328 | ||||
| * | Classified as a part of Other Assets |
88
89
90
| | the length of time for which the fair value of the investment has been less than its recorded basis; | ||
| | the financial condition and near-term prospects of the issuer underlying the investment, taking into consideration the economic prospects of the issuers industry and geographical region, to the extent that information is publicly available; | ||
| | the historical and implied volatility of the fair value of the security; |
| | For non-structured fixed maturities (U.S. Treasury securities, obligations of U.S. Government and government agencies and authorities, obligations of states, municipalities and political subdivisions, and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers the following in projecting recovery values and recover time frames: |
| | third party research and credit rating reports; | ||
| | the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date; | ||
| | internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure; | ||
| | failure of the issuer of the security to make scheduled interest or principal payments; |
| | For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the securitys cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance incorporates six month averages of the levels of delinquencies, defaults, severities, and prepayments in the securitization, for the parameters applied to the assets underlying the securitization in determining the net present value of the cash flows. |
91
92
93
94
95
96
| APS | PICA | |||||||
| (In thousands) | ||||||||
|
Fixed maturities, available for sale
|
$ | 240,948 | $ | 218,766 | ||||
|
Equity securities, available for sale
|
| 1,193 | ||||||
|
Equity securities, trading
|
10,786 | 15,628 | ||||||
|
Cash and short-term investments
|
26,351 | 14,114 | ||||||
|
Other investments
|
1,698 | | ||||||
|
Premiums receivable
|
12,764 | 19,426 | ||||||
|
Receivable from reinsurers on unpaid losses and LAE
|
5,876 | 3,987 | ||||||
|
Intangible assets
|
38,034 | 23,200 | ||||||
|
Goodwill
|
39,135 | 36,673 | ||||||
|
Real estate
|
| 20,178 | ||||||
|
Deferred tax assets
|
6,690 | 14,235 | ||||||
|
Other assets
|
7,799 | 15,646 | ||||||
|
Reserve for losses and loss adjustment expenses
|
(88,101 | ) | (163,616 | ) | ||||
|
Unearned premiums
|
(26,115 | ) | (41,851 | ) | ||||
|
Long-term debt
|
| (16,803 | ) | |||||
|
Deferred tax liabilities
|
(12,033 | ) | (4,489 | ) | ||||
|
Other liabilities
|
(26,714 | ) | (22,487 | ) | ||||
|
Fair value of net assets acquired
|
$ | 237,118 | $ | 133,800 | ||||
97
| Estimated Fair Value on Acquisition Date | Estimated | |||||||||||
| (In millions) | APS | PICA | Useful Life | |||||||||
| Date of Acquisition | November 30, 2010 | April 1, 2009 | ||||||||||
|
Trade names
|
$ | | $ | 2.0 | 7 years | |||||||
|
Renewal rights
|
$ | 11.0 | $ | 5.2 | 15 years | |||||||
|
Agency relationships
|
$ | 21.0 | $ | | 15 years | |||||||
|
Non-compete agreements
|
$ | 5.4 | $ | 0.7 | 2-4 years | |||||||
|
Internally developed software
|
$ | | $ | 1.7 | 5 years | |||||||
|
State license agreements
|
$ | 0.6 | $ | 13.6 | Indefinite | |||||||
| Actual APS Results | ||||||||||||
| Included in ProAssurance | Supplemental Pro forma | |||||||||||
| Consolidated Results | Combined Results | |||||||||||
| (In thousands) | 2010 | 2010 | 2009 | |||||||||
|
Revenue
|
$ | 6,152 | $ | 758,670 | $ | 756,052 | ||||||
|
Earnings
|
$ | 979 | $ | 249,196 | $ | 242,757 | ||||||
| Actual PICA Results | ||||||||||||
| Included in ProAssurance | Supplemental Pro forma | |||||||||||
| Consolidated Results | Combined Results | |||||||||||
| (In thousands) | 2009 | 2009 | 2008 | |||||||||
|
Revenue
|
$ | 88,152 | $ | 697,997 | $ | 674,125 | ||||||
|
Earnings
|
$ | 5,396 | $ | 227,022 | $ | 185,662 | ||||||
98
| Level 1: | quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets. |
| Level 2: | market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets/liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals. |
| Level 3: | the reporting entitys own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation. |
99
| December 31, 2010 | ||||||||||||||||
| Fair Value Measurements Using | Total | |||||||||||||||
| Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Fixed maturities, available for sale
|
||||||||||||||||
|
U.S. Treasury obligations
|
$ | | $ | 225,908 | $ | | $ | 225,908 | ||||||||
|
U.S. Agency obligations
|
| 68,878 | | 68,878 | ||||||||||||
|
State and municipal bonds
|
| 1,236,374 | 7,550 | 1,243,924 | ||||||||||||
|
Corporate bonds
|
| 1,312,035 | 21,229 | 1,333,264 | ||||||||||||
|
Residential mortgage-backed securities
|
| 567,640 | 2,198 | 569,838 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 99,386 | | 99,386 | ||||||||||||
|
Other asset-backed securities
|
| 62,534 | 22 | 62,556 | ||||||||||||
|
Equity securities, available for sale
|
||||||||||||||||
|
Financial
|
392 | | | 392 | ||||||||||||
|
Energy
|
257 | | | 257 | ||||||||||||
|
Consumer cyclical
|
521 | | | 521 | ||||||||||||
|
Consumer non-cyclical
|
656 | | | 656 | ||||||||||||
|
Technology
|
768 | | | 768 | ||||||||||||
|
Industrial
|
737 | | | 737 | ||||||||||||
|
Communications
|
| | | | ||||||||||||
|
All Other
|
306 | | | 306 | ||||||||||||
|
Equity securities, trading
|
||||||||||||||||
|
Financial
|
4,317 | | | 4,317 | ||||||||||||
|
Energy
|
7,149 | | | 7,149 | ||||||||||||
|
Consumer cyclical
|
1,599 | | | 1,599 | ||||||||||||
|
Consumer non-cyclical
|
4,534 | | | 4,534 | ||||||||||||
|
Technology
|
3,400 | | | 3,400 | ||||||||||||
|
Industrial
|
2,403 | | | 2,403 | ||||||||||||
|
Communications
|
2,623 | | | 2,623 | ||||||||||||
|
All Other
|
11,261 | | | 11,261 | ||||||||||||
|
Short-term investments
(1)
|
150,344 | 18,094 | | 168,438 | ||||||||||||
|
Investment
in unconsolidated subsidiaries
(2)
|
| | 25,112 | 25,112 | ||||||||||||
|
Other
investments
(4)
|
| | 1,704 | 1,704 | ||||||||||||
|
Total assets
|
$ | 191,267 | $ | 3,590,849 | $ | 57,815 | $ | 3,839,931 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
2019 Note Payable
|
| | 15,616 | 15,616 | ||||||||||||
|
Interest rate swap agreement
|
| | 3,658 | 3,658 | ||||||||||||
|
Total liabilities
|
$ | | $ | | $ | 19,274 | $ | 19,274 | ||||||||
100
| December 31, 2009 | ||||||||||||||||
| Fair Value Measurements Using | Total | |||||||||||||||
| Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Fixed maturities, available for sale
|
||||||||||||||||
|
U.S. Treasury obligations
|
$ | | $ | 153,544 | $ | | $ | 153,544 | ||||||||
|
U.S. Agency obligations
|
| 67,026 | | 67,026 | ||||||||||||
|
State and municipal bonds
|
| 1,439,154 | 9,495 | 1,448,649 | ||||||||||||
|
Corporate bonds
|
| 1,049,677 | 24,335 | 1,074,012 | ||||||||||||
|
Residential mortgage-backed securities
|
| 556,863 | | 556,863 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 91,627 | 940 | 92,567 | ||||||||||||
|
Other asset-backed securities
|
| 50,334 | | 50,334 | ||||||||||||
|
Equity securities, available for sale
|
||||||||||||||||
|
Financial
|
488 | | | 488 | ||||||||||||
|
Energy
|
182 | | | 182 | ||||||||||||
|
Consumer cyclical
|
425 | | | 425 | ||||||||||||
|
Consumer non-cyclical
|
638 | | | 638 | ||||||||||||
|
Technology
|
780 | | | 780 | ||||||||||||
|
Industrial
|
598 | | | 598 | ||||||||||||
|
Communications
|
134 | | | 134 | ||||||||||||
|
All Other
|
334 | | | 334 | ||||||||||||
|
Equity securities, trading
|
||||||||||||||||
|
Financial
|
8,831 | | | 8,831 | ||||||||||||
|
Energy
|
7,781 | | | 7,781 | ||||||||||||
|
Consumer cyclical
|
3,222 | | | 3,222 | ||||||||||||
|
Consumer non-cyclical
|
8,889 | | | 8,889 | ||||||||||||
|
Technology
|
4,085 | | | 4,085 | ||||||||||||
|
Industrial
|
3,560 | | | 3,560 | ||||||||||||
|
Communications
|
4,063 | | | 4,063 | ||||||||||||
|
All Other
|
3,395 | | | 3,395 | ||||||||||||
|
Short-term
investments
(1)
|
168,060 | 18,999 | | 187,059 | ||||||||||||
|
Investment
in unconsolidated subsidiaries
(2)
|
| | 48,502 | 48,502 | ||||||||||||
|
Other
investments
(3)
|
| | 10,932 | 10,932 | ||||||||||||
|
Total assets
|
$ | 215,465 | $ | 3,427,224 | $ | 94,204 | $ | 3,736,893 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
2019 Note Payable
|
$ | | $ | | $ | 14,740 | $ | 14,740 | ||||||||
|
Interest rate swap agreement
|
| | 2,937 | 2,937 | ||||||||||||
|
Total liabilities
|
$ | | $ | | $ | 17,677 | $ | 17,677 | ||||||||
| (1) | Short-term investments are reported at amortized cost, which approximates fair value. | |
| (2) | Includes interests in private investment funds that are valued at the net asset value provided by the fund, which approximates fair value. Other equity interests for which the carrying value of the interest does not approximate fair value are excluded. | |
| (3) | Includes beneficially owned asset-backed securities held in a separate interest of a private investment fund, carried at fair value. Investments carried at cost are excluded. | |
| (4) | Includes an annuity valued at fair value. Other investments carried at cost are excluded. |
101
102
| Unfunded | ||||||||||||
| Fair Value | Commitments | |||||||||||
| December 31 | December 31 | |||||||||||
| 2010 | 2009 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Private fund primarily invested in long/short equities
(1)
|
$ | 18,801 | $ | 12,943 | None | |||||||
|
Private fund primarily invested in non-public equities, including other
private funds
(2)
|
6,311 | 5,629 | $ | 3,500 | ||||||||
|
Private fund
primarily invested in high yield asset-backed securities
(3)
|
| 29,930 | None | |||||||||
|
|
$ | 25,112 | $ | 48,502 | ||||||||
| (1) | The fund holds both long and short U.S. and North American equities, and targets absolute returns using a strategy designed to take advantage of event-driven market opportunities. Redemptions are allowed with a notice requirement of up to 45 days and are paid within 30 days of the redemption date, unless the redemption request is for 90% or more of the requestors capital balance. Redemptions at the 90% and above level will be paid at 90%, with the remainder paid after the funds annual audit. | |
| (2) | The fund is structured to provide capital appreciation through diversified investments in private equity, including investments in buyout, venture capital, mezzanine, distressed debt and other private equity-oriented funds. Redemptions are not allowed, except by special permission of the fund. Fund proceeds are to be periodically distributed at the discretion of the fund over an anticipated time frame that spans 3 to 5 years. | |
| (3) | As discussed in Note 4, the fund was liquidated during 2010. Prior to liquidation, the fund consisted primarily of high-yield asset-backed securities. |
103
| December 31, 2010 | |||||||||||||||||||||||||||||||
| Level 3 Fair Value Measurements - Assets | |||||||||||||||||||||||||||||||
| State and | Asset- | Investment in | |||||||||||||||||||||||||||||
| Municipal | Corporate | backed | Equity | Unconsolidated | Other | ||||||||||||||||||||||||||
| Bonds | Bonds | Securities | Securities | Subsidiaries | Investments | Total | |||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||||||||
|
Balance December 31, 2009
|
$ | 9,495 | $ | 24,335 | $ | 940 | $ | | $ | 48,502 | $ | 10,932 | $ | 94,204 | |||||||||||||||||
|
Total gains (losses) realized and unrealized:
|
|||||||||||||||||||||||||||||||
|
Included in earnings, as a part of:
|
|||||||||||||||||||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries
|
| | | | 4,650 | | 4,650 | ||||||||||||||||||||||||
|
Realized investment gains (losses)
|
| 59 | | | | (10,698 | ) | (10,639 | ) | ||||||||||||||||||||||
|
Included in other comprehensive income
|
147 | (314 | ) | 60 | | | 11,953 | 11,846 | |||||||||||||||||||||||
|
Purchases, sales or settlements
|
(2,092 | ) | 827 | 1,216 | | (28,040 | ) | 1,193 | (26,896 | ) | |||||||||||||||||||||
|
Transfers in
|
| 1,925 | 1,004 | | | | 2,929 | ||||||||||||||||||||||||
|
Transfers out
|
| (5,603 | ) | (1,000 | ) | | | (11,676 | ) | (18,279 | ) | ||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 7,550 | $ | 21,229 | $ | 2,220 | $ | | $ | 25,112 | $ | 1,704 | $ | 57,815 | |||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
Change in unrealized gains (losses) included
in earnings for the above period for Level 3
assets held at period-end
|
$ | | $ | | $ | | $ | | $ | 4,650 | $ | (10,698 | ) | $ | (6,048 | ) | |||||||||||||||
| | At December 31, 2009 Other Investments total included asset-backed securities valued at $1 million that were held in a private investment fund. During 2010 these securities were returned to direct ownership and were reclassified as Asset-backed securities (see Note 4 of the Notes to the Consolidated Financial Statements). Multiple observable inputs were not available for use in valuing the securities at either December 31, 2009 or 2010. |
| | Four corporate bonds having a combined value of $1.9 million. Multiple observable inputs were not available for use in valuing the bonds at December 31, 2010. |
| | Four corporate bonds having a combined value of $5.6 million. Multiple observable inputs were available for use in valuing the securities at December 31, 2010. Such information was not available for valuing the bonds at December 31, 2009. | ||
| | A commercial mortgage-backed security valued at $1 million. Multiple observable inputs were available for use in valuing the security at December 31, 2010. | ||
| | Beneficially owned asset-backed securities held in a private investment fund were 100% categorized as Level 3 at December 31, 2009 because valuations were determined by the fund manager using various methodologies, not all of which were based on multiple observable inputs. During 2010 the fund manager provided additional information regarding the valuation methodologies followed, and securities, having a combined fair value of $10.7 million valued using multiple observable inputs were transferred to the Level 2 category. |
104
| December 31, 2009 | |||||||||||||||||||||||||||||||
| Level 3 Fair Value Measurements - Assets | |||||||||||||||||||||||||||||||
| State and | Asset- | Investment in | |||||||||||||||||||||||||||||
| Municipal | Corporate | backed | Equity | Unconsolidated | Other | ||||||||||||||||||||||||||
| Bonds | Bonds | Securities | Securities | Subsidiaries | Investments | Total | |||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||||||||
|
Balance December 31, 2008
|
$ | | $ | 36,472 | $ | 1,327 | $ | 357 | $ | | $ | 14,576 | $ | 52,732 | |||||||||||||||||
|
Total gains (losses), realized and unrealized:
|
|||||||||||||||||||||||||||||||
|
Included in earnings, as a part of:
|
|||||||||||||||||||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries
|
| | | | | | | ||||||||||||||||||||||||
|
Realized investment gains (losses)
|
| (7 | ) | | (357 | ) | | (536 | ) | (900 | ) | ||||||||||||||||||||
|
Included in other comprehensive income
|
(330 | ) | 371 | 149 | | | 2,516 | 2,706 | |||||||||||||||||||||||
|
Purchases, sales or settlements
|
(200 | ) | (11,337 | ) | (21 | ) | | | (434 | ) | (11,992 | ) | |||||||||||||||||||
|
Transfers in
|
10,025 | 5,092 | | | 48,502 | | 63,619 | ||||||||||||||||||||||||
|
Transfers out
|
| (6,256 | ) | (515 | ) | | | (5,190 | ) | (11,961 | ) | ||||||||||||||||||||
|
Balance December 31, 2009
|
$ | 9,495 | $ | 24,335 | $ | 940 | $ | | $ | 48,502 | $ | 10,932 | $ | 94,204 | |||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
Change in unrealized gains (losses) included
in earnings for the above period for Level 3
assets held at period-end
|
$ | | $ | (7 | ) | $ | | $ | (357 | ) | $ | | $ | (536 | ) | $ | (900 | ) | |||||||||||||
| | Corporate bonds having a combined value of $5 million that were valued using multiple observable inputs at December 31, 2008. During 2009 such information was not available, and the bonds were valued using a single broker dealer quote. | ||
| | Municipal bonds totaling $10 million. The bonds were valued using multiple observable inputs at December 31, 2008. Such inputs were unavailable in 2009 and the bonds were valued using a pricing model. | ||
| | Interests in private investment funds accounted for under the equity method valued using the net asset value provided by fund management. The interests were not included in the fair value table at December 31, 2008, but were included effective January 1, 2009 in compliance with GAAP guidance issued in 2009 specifying that such valuation constitutes valuation at fair value. |
| | A private placement bond valued at $4 million that was a new issue during 2008. There was no active market for the security or nearly identical security during the latter portion of 2008. Market activity increased in 2009, which provided multiple observable inputs that could be used to value the security. | ||
| | Two corporate bonds, having a combined value of $2.2 million. The bonds were valued using a pricing model prior to December 31, 2009 due to the unavailability of multiple observable inputs. Multiple observable inputs were available at December 31, 2009 for use in valuing the bonds. | ||
| | Asset-backed securities having a value of $0.5 million. There was no active market for the securities during the latter portion of 2008. Market activity increased in 2009, which provided multiple observable inputs that could be used to value the securities. | ||
| | FHLB investments of $5.2 million are valued at cost, and, as such have been excluded from the table at December 31, 2009. |
105
| December 31, 2010 | ||||||||||||
| Level 3 Fair Value Measurements Liabilities | ||||||||||||
| Interest rate | ||||||||||||
| swap | ||||||||||||
| 2019 Note Payable | agreement | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Liabilities
|
||||||||||||
|
Balance December 31, 2009
|
$ | 14,740 | $ | 2,937 | $ | 17,677 | ||||||
|
Total (gains) losses realized and unrealized:
|
||||||||||||
|
Included in earnings as a part of net realized investment (gains) losses
|
1,181 | 721 | 1,902 | |||||||||
|
Included in other comprehensive income
|
| | | |||||||||
|
Purchases, sales or settlements
|
(305 | ) | | (305 | ) | |||||||
|
Transfers in
|
| | | |||||||||
|
Transfers out
|
| | | |||||||||
|
Balance December 31, 2010
|
$ | 15,616 | $ | 3,658 | $ | 19,274 | ||||||
|
Change in unrealized (gains) losses included in earnings for the above
period for Level 3 liabilities outstanding at
period-end |
$ | 1,181 | $ | 721 | $ | 1,902 | ||||||
| December 31, 2009 | ||||||||||||
| Level 3 Fair Value Measurements Liabilities | ||||||||||||
| Interest rate | ||||||||||||
| swap | ||||||||||||
| 2019 Note Payable | agreement | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Liabilities
|
||||||||||||
|
Balance December 31, 2008
|
$ | | $ | | $ | | ||||||
|
Total (gains) losses realized and unrealized:
|
||||||||||||
|
Included in earnings as a part of net realized investment (gains) losses
|
2,389 | (1,753 | ) | 636 | ||||||||
|
Included in other comprehensive income
|
| | | |||||||||
|
Purchases, sales or settlements
|
12,351 | 4,690 | 17,041 | |||||||||
|
Transfers in
|
| | | |||||||||
|
Transfers out
|
| | | |||||||||
|
Balance December 31, 2009
|
$ | 14,740 | $ | 2,937 | $ | 17,677 | ||||||
|
Change in unrealized (gains) losses included in earnings for the above
period for Level 3 liabilities outstanding at period-end
|
$ | 2,389 | $ | (1,753 | ) | $ | 636 | |||||
106
| December 31, 2010 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed maturities
|
||||||||||||||||
|
U.S. Treasury obligations
|
$ | 219,631 | $ | 7,519 | $ | (1,242 | ) | $ | 225,908 | |||||||
|
U.S. Agency obligations
|
64,804 | 4,113 | (39 | ) | 68,878 | |||||||||||
|
State and municipal bonds
|
1,204,327 | 44,047 | (4,450 | ) | 1,243,924 | |||||||||||
|
Corporate bonds
|
1,287,842 | 52,757 | (7,335 | ) | 1,333,264 | |||||||||||
|
Residential mortgage-backed securities
|
549,543 | 25,409 | (5,114) | * | 569,838 | |||||||||||
|
Commercial mortgage-backed securities
|
95,758 | 3,663 | (35 | ) | 99,386 | |||||||||||
|
Other asset-backed securities
|
61,314 | 1,373 | (131 | ) | 62,556 | |||||||||||
|
|
3,483,219 | 138,881 | (18,346 | ) | 3,603,754 | |||||||||||
|
Equity securities
|
2,438 | 1,212 | (13 | ) | 3,637 | |||||||||||
|
|
$ | 3,485,657 | $ | 140,093 | $ | (18,359 | ) | $ | 3,607,391 | |||||||
| December 31, 2009 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed maturities
|
||||||||||||||||
|
U.S. Treasury obligations
|
$ | 149,937 | $ | 4,874 | $ | (1,267 | ) | $ | 153,544 | |||||||
|
U.S. Agency obligations
|
64,837 | 2,371 | (182 | ) | 67,026 | |||||||||||
|
State and municipal bonds
|
1,400,293 | 51,977 | (3,621 | ) | 1,448,649 | |||||||||||
|
Corporate bonds
|
1,040,896 | 38,871 | (5,755 | ) | 1,074,012 | |||||||||||
|
Residential mortgage-backed securities
|
545,687 | 22,183 | (11,007) | * | 556,863 | |||||||||||
|
Commercial mortgage-backed securities
|
93,941 | 1,074 | (2,448 | ) | 92,567 | |||||||||||
|
Other asset-backed securities
|
48,761 | 1,749 | (176 | ) | 50,334 | |||||||||||
|
|
3,344,352 | 123,099 | (24,456 | ) | 3,442,995 | |||||||||||
|
Equity securities
|
2,572 | 1,028 | (21 | ) | 3,579 | |||||||||||
|
|
$ | 3,346,924 | $ | 124,127 | $ | (24,477 | ) | $ | 3,446,574 | |||||||
| * | Includes other-than-temporary impairments recognized in accumulated other comprehensive income of $4.1 million and $5.6 million at December 31, 2010 and December 31, 2009, respectively. |
107
| Due after | Due after | |||||||||||||||||||||||
| one year | five years | |||||||||||||||||||||||
| Amortized | Due in one | through | through ten | Due after | Total Fair | |||||||||||||||||||
| Cost | year or less | five years | years | ten years | Value | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed maturities, available for sale
|
||||||||||||||||||||||||
|
U.S. Treasury obligations
|
$ | 219,631 | $ | 8,462 | $ | 120,599 | $ | 93,193 | $ | 3,654 | $ | 225,908 | ||||||||||||
|
U.S. Agency obligations
|
64,804 | 4,620 | 44,871 | 18,431 | 956 | 68,878 | ||||||||||||||||||
|
State and municipal bonds
|
1,204,327 | 35,033 | 298,935 | 607,309 | 302,647 | 1,243,924 | ||||||||||||||||||
|
Corporate bonds
|
1,287,842 | 126,061 | 707,711 | 477,781 | 21,711 | 1,333,264 | ||||||||||||||||||
|
Residential mortgage-backed securities
|
549,543 | 569,838 | ||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
95,758 | 99,386 | ||||||||||||||||||||||
|
Other asset-backed securities
|
61,314 | 62,556 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 3,483,219 | $ | 3,603,754 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| 2010 | 2009 | |||||||
| ( In millions) | ||||||||
|
Equity interests in private investment funds, at cost;
estimated fair value of $37.2 and $27.0, respectively
|
$ | 30.7 | $ | 29.1 | ||||
|
Federal Home Loan Bank (FHLB) capital stock, at cost
|
5.2 | 5.2 | ||||||
|
High yield asset-backed securities, at fair value
(amortized cost of $19.4 at December 31, 2009) see below
|
| 10.9 | ||||||
|
Other, principally an annuity valued at fair value
|
2.2 | 2.1 | ||||||
|
|
$ | 38.1 | $ | 47.3 | ||||
108
| Carrying Value | Percentage | |||||||||||
| December 31, | Ownership | |||||||||||
| Investment in Unconsolidated Subsidiaries | 2010 | 2009 | December 31, 2010 | |||||||||
|
Investment in tax credit partnerships
|
$ | 60.3 | $ | | <20 | % | ||||||
|
Other business interests
|
3.4 | | <50 | % | ||||||||
|
Private investment fund-primarily invested in long/short equities
|
18.8 | 12.9 | <20 | % | ||||||||
|
Private investment fund-primarily invested in non-public equities
|
6.3 | 5.6 | <20 | % | ||||||||
|
Private investment fund-primarily invested in high yield asset- backed securities
|
| 30.0 | n/a | |||||||||
|
|
$ | 88.8 | $ | 48.5 | ||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Total | Less than 12 months | More than 12 months | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed maturities, available for sale
|
||||||||||||||||||||||||
|
U.S. Treasury obligations
|
$ | 61,127 | $ | (1,242 | ) | $ | 61,127 | $ | (1,242 | ) | $ | | $ | | ||||||||||
|
U.S. Agency obligations
|
6,340 | (39 | ) | 6,340 | (39 | ) | | | ||||||||||||||||
|
State and municipal bonds
|
199,079 | (4,450 | ) | 191,157 | (3,893 | ) | 7,922 | (557 | ) | |||||||||||||||
|
Corporate bonds
|
287,418 | (7,335 | ) | 275,808 | (5,695 | ) | 11,610 | (1,640 | ) | |||||||||||||||
|
Residential mortgage-backed securities
|
121,956 | (5,114 | ) | 105,193 | (1,927 | ) | 16,763 | (3,187 | ) | |||||||||||||||
|
Commercial mortgage-backed securities
|
7,507 | (35 | ) | 6,537 | (5 | ) | 970 | (30 | ) | |||||||||||||||
|
Other asset-backed securities
|
11,692 | (131 | ) | 11,246 | (103 | ) | 446 | (28 | ) | |||||||||||||||
|
|
695,119 | (18,346 | ) | 657,408 | (12,904 | ) | 37,711 | (5,442 | ) | |||||||||||||||
|
Equity securities, available for sale
|
499 | (13 | ) | 335 | (3 | ) | 164 | (10 | ) | |||||||||||||||
|
Other investments
|
||||||||||||||||||||||||
|
Equity interests in private
investment funds carried at cost of
$19.7 million
|
$ | 19,298 | $ | (401 | ) | $ | | $ | | $ | 19,298 | $ | (401 | ) | ||||||||||
109
| December 31, 2009 | ||||||||||||||||||||||||
| Total | Less than 12 months | More than 12 months | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed maturities, available for sale
|
||||||||||||||||||||||||
|
U.S. Treasury obligations
|
$ | 40,042 | $ | (1,267 | ) | $ | 40,042 | $ | (1,267 | ) | $ | | $ | | ||||||||||
|
U.S. Agency obligations
|
15,514 | (182 | ) | 15,514 | (182 | ) | | | ||||||||||||||||
|
State and municipal bonds
|
177,643 | (3,621 | ) | 152,783 | (2,399 | ) | 24,860 | (1,222 | ) | |||||||||||||||
|
Corporate bonds
|
183,995 | (5,755 | ) | 140,344 | (2,284 | ) | 43,651 | (3,471 | ) | |||||||||||||||
|
Residential mortgage-backed securities
|
64,882 | (11,007 | ) | 44,086 | (4,262 | ) | 20,796 | (6,745 | ) | |||||||||||||||
|
Commercial mortgage-backed securities
|
53,155 | (2,448 | ) | 24,940 | (92 | ) | 28,215 | (2,356 | ) | |||||||||||||||
|
Other asset-backed securities
|
4,823 | (176 | ) | 1,903 | (12 | ) | 2,920 | (164 | ) | |||||||||||||||
|
|
$ | 540,054 | $ | (24,456 | ) | $ | 419,612 | $ | (10,498 | ) | $ | 120,442 | $ | (13,958 | ) | |||||||||
|
Equity securities, available for sale
|
$ | 230 | $ | (21 | ) | $ | 121 | $ | (2 | ) | $ | 109 | $ | (19 | ) | |||||||||
|
Other investments
|
||||||||||||||||||||||||
|
Equity interests in private
investment funds carried at cost of
$23.1 million
|
$ | 15,764 | $ | (7,308 | ) | $ | | $ | | $ | 15,764 | $ | (7,308 | ) | ||||||||||
110
| 2010 | 2009 | 2008 | ||||||||||
|
(In thousands)
|
||||||||||||
|
Fixed maturities
|
$ | 146,036 | $ | 150,122 | $ | 150,085 | ||||||
|
Equities
|
797 | 1,036 | 1,231 | |||||||||
|
Short-term investment
|
417 | 1,209 | 6,891 | |||||||||
|
Other invested assets
|
3,145 | 2,802 | 2,801 | |||||||||
|
Business owned life insurance
|
1,617 | 1,563 | 1,932 | |||||||||
|
|
152,012 | 156,732 | 162,940 | |||||||||
|
Investment expenses
|
(5,632 | ) | (5,787 | ) | (4,556 | ) | ||||||
|
Net investment income
|
$ | 146,380 | $ | 150,945 | $ | 158,384 | ||||||
| 2010 | 2009(1) | 2008 | ||||||||||
|
(
In thousands)
|
||||||||||||
|
Total other-than-temporary impairment losses:
|
||||||||||||
|
Residential mortgage-backed securities
|
$ | (1,487 | ) | $ | (3,393 | ) | $ | (9,140 | ) | |||
|
Corporate bonds (2)
|
| (3,749 | ) | (25,347 | ) | |||||||
|
Equities (3)
|
| (494 | ) | (10,564 | ) | |||||||
|
Equity interest in a private investment fund
|
(3,373 | ) | | (1,969 | ) | |||||||
|
High yield asset-backed securities, see discussion below
|
(9,515 | ) | (536 | ) | | |||||||
|
Portion recognized in (reclassified from) Other Comprehensive Income:
|
||||||||||||
|
Residential mortgage-backed securities
|
(1,474 | ) | 199 | | ||||||||
|
Net impairment losses recognized in earnings
|
(15,849 | ) | (7,973 | ) | (47,020 | ) | ||||||
|
Gross realized gains, available-for-sale securities
|
30,433 | 17,217 | 8,038 | |||||||||
|
Gross realized (losses), available-for-sale securities
|
(628 | ) | (5,151 | ) | (5,495 | ) | ||||||
|
Net realized gains (losses), short-term
|
200 | | (1,010 | ) | ||||||||
|
Net realized gains (losses), trading securities
|
6,630 | (956 | ) | (890 | ) | |||||||
|
Change in unrealized holding gains (losses), trading securities
|
(1,542 | ) | 10,291 | (4,536 | ) | |||||||
|
Increase in the fair value of liabilities carried at fair value
|
(1,902 | ) | (636 | ) | | |||||||
|
Net realized investment gains (losses)
|
$ | 17,342 | $ | 12,792 | (50,913 | ) | ||||||
| (1) | In accordance with GAAP, all OTTI losses prior to April 1, 2009 were recognized in earnings. | |
| (2) | 2008 includes $19.5 million related to Lehman. | |
| (3) | 2008 includes $9.5 million related to Fannie Mae and Freddie Mac preferred stock. |
111
| (In thousands) | ||||
|
Balance January 1, 2010
|
$ | 2,068 | ||
|
Additional credit losses recognized during the period, related to securities for which:
|
||||
|
No OTTI has been previously recognized
|
69 | |||
|
OTTI has been previously recognized
|
5,720 | |||
|
Reductions due to:
|
||||
|
Securities sold during the period (realized)
|
| |||
|
Securities which will be sold in coming periods
|
(3,411 | ) | ||
|
Securities for which it is more likely than not that the security will be required
to be sold prior to anticipated recovery of amortized cost basis
|
| |||
|
Accretion recognized during the period related to cash flows that are expected to
exceed the amortized cost basis of the security
|
| |||
|
|
||||
|
Balance December 31, 2010
|
$ | 4,446 | ||
|
|
||||
| (In millions) | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Proceeds from sales (exclusive of maturities and paydowns):
|
||||||||||||
|
Adjustable rate, short duration fixed maturity securities
|
$ | | $ | 7.0 | $ | 148.1 | ||||||
|
Other available-for-sale securities
|
718.3 | 485.6 | 400.3 | |||||||||
|
Total
|
$ | 718.3 | $ | 492.6 | $ | 548.4 | ||||||
|
|
||||||||||||
|
Purchases of:
|
||||||||||||
|
Adjustable rate, short duration fixed maturity securities
|
$ | | $ | | $ | 106.7 | ||||||
|
Other available-for-sale securities
|
848.3 | 930.9 | 633.9 | |||||||||
|
Total
|
$ | 848.3 | $ | 930.9 | $ | 740.6 | ||||||
| 2010 Premiums | 2009 Premiums | 2008 Premiums | ||||||||||||||||||||||
| Written | Earned | Written | Earned | Written | Earned | |||||||||||||||||||
|
Direct
|
$ | 533,112 | $ | 548,897 | $ | 553,777 | $ | 539,922 | $ | 471,510 | $ | 503,607 | ||||||||||||
|
Assumed
|
93 | 58 | 145 | 90 | (28 | ) | (28 | ) | ||||||||||||||||
|
Ceded
|
(27,798 | ) | (29,848 | ) | (39,879 | ) | (42,469 | ) | (42,475 | ) | (44,301 | ) | ||||||||||||
|
Net premiums
|
$ | 505,407 | $ | 519,107 | $ | 514,043 | $ | 497,543 | $ | 429,007 | $ | 459,278 | ||||||||||||
112
| 2010 | 2009 | |||||||
|
(In thousands)
|
||||||||
|
Deferred tax assets
|
||||||||
|
Unpaid loss discount
|
$ | 66,485 | $ | 71,562 | ||||
|
Unearned premium adjustment
|
21,363 | 19,971 | ||||||
|
Loss and credit carryovers
|
479 | 360 | ||||||
|
Compensation related
|
17,757 | 12,512 | ||||||
|
Basis differencesinvestments
|
19,072 | 7,311 | ||||||
|
Intangibles
|
3,348 | 3,550 | ||||||
|
Other
|
| 619 | ||||||
|
Total deferred tax assets
|
128,504 | 115,885 | ||||||
|
|
||||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred acquisition costs
|
9,548 | 8,922 | ||||||
|
Unrealized gains on investments, net
|
44,533 | 34,282 | ||||||
|
Fixed assets
|
3,128 | 1,046 | ||||||
|
Intangibles
|
13,899 | 2,829 | ||||||
|
Other
|
534 | | ||||||
|
Total deferred tax liabilities
|
71,642 | 47,079 | ||||||
|
Net deferred tax assets
|
$ | 56,862 | $ | 68,806 | ||||
113
| 2010 | 2009 | |||||||
|
(In thousands)
|
||||||||
|
Balance at January 1
|
$ | 7,156 | $ | 3,755 | ||||
|
Increases/(decreases) for tax positions taken during the current year
|
| 3,056 | ||||||
|
Increases/(decreases) for tax positions taken during the prior years
|
1,593 | | ||||||
|
Interest
|
335 | 345 | ||||||
|
Balance at December 31
|
$ | 9,084 | $ | 7,156 | ||||
| 2010 | 2009 | 2008 | ||||||||||
|
(In thousands)
|
||||||||||||
|
Computed expected tax expense
|
$ | 116,437 | $ | 111,567 | $ | 86,935 | ||||||
|
Tax-exempt income
|
(15,048 | ) | (16,548 | ) | (17,270 | ) | ||||||
|
Tax credits
|
(1,000 | ) | | | ||||||||
|
Other
|
690 | 1,717 | 996 | |||||||||
|
Total
|
$ | 101,079 | $ | 96,736 | $ | 70,661 | ||||||
114
| 2010 | 2009 | 2008 | ||||||||||
|
(In thousands)
|
||||||||||||
|
Balance, beginning of year
|
$ | 2,422,230 | $ | 2,379,468 | $ | 2,559,707 | ||||||
|
Less reinsurance recoverables
|
262,659 | 268,356 | 327,111 | |||||||||
|
Net balance, beginning of year
|
2,159,571 | 2,111,112 | 2,232,596 | |||||||||
|
|
||||||||||||
|
Net reserves acquired from acquisitions
|
82,225 | 163,946 | | |||||||||
|
|
||||||||||||
|
Net losses:
|
||||||||||||
|
Current year
|
455,105 | 438,368 | 396,750 | |||||||||
|
Favorable
development of reserves established in prior years, net
|
(233,990 | ) | (207,300 | ) | (185,251 | ) | ||||||
|
Total
|
221,115 | 231,068 | 211,499 | |||||||||
|
|
||||||||||||
|
Paid related to:
|
||||||||||||
|
Current year
|
(34,593 | ) | (67,900 | ) | (20,635 | ) | ||||||
|
Prior years
|
(291,654 | ) | (278,655 | ) | (312,348 | ) | ||||||
|
Total paid
|
(326,247 | ) | (346,555 | ) | (332,983 | ) | ||||||
|
|
||||||||||||
|
Net balance, end of year
|
2,136,664 | 2,159,571 | 2,111,112 | |||||||||
|
Plus reinsurance recoverables
|
277,436 | 262,659 | 268,356 | |||||||||
|
Balance, end of year
|
$ | 2,414,100 | $ | 2,422,230 | $ | 2,379,468 | ||||||
115
| Operating Leases | ||||
| (In thousands) | ||||
|
2011
|
$ | 2,952 | ||
|
2012
|
1,968 | |||
|
2013
|
1,843 | |||
|
2014
|
1,648 | |||
|
Thereafter
|
6,954 | |||
|
|
||||
|
Total minimum lease payments
|
$ | 15,365 | ||
|
|
||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Trust Preferred Securities due 2034, unsecured.
Bears interest at a variable rate of LIBOR plus
3.85%, adjusted quarterly (4.1% at December 31,
2010). Estimated fair value at December 31, 2010 is $23.0 million.
|
$ | 22,992 | $ | 22,992 | ||||
|
|
||||||||
|
Surplus Notes due May 2034, unsecured. Bears
interest at a variable rate of LIBOR plus 3.85%,
adjusted quarterly (4.1% at December 31, 2010). Estimated fair
value at December 31, 2010 is $12.0 million.
|
12,000 | 12,000 | ||||||
|
|
||||||||
|
Note Payable due February 2019, carried at fair
value, principal of $17.4 million and $17.7 million, respectively. Secured by
available-for-sale securities having a fair value
at December 31, 2010 of approximately $27.2
million. Bears interest at a variable rate of
LIBOR plus 0.7%. See information below regarding
the associated interest rate swap.
|
15,616 | 14,740 | ||||||
|
|
||||||||
|
Note Payable due February 2012, unsecured,
principal of $517,000 net of an unamortized
discount of $21,000 at December 31, 2010 and
$46,000 at December 31, 2009. Bears interest at
the U.S. prime rate, paid and adjusted quarterly
(3.3% at December 31, 2010). Estimated fair value at December
31, 2010 is $521,000.
|
496 | 471 | ||||||
|
|
$ | 51,104 | $ | 50,203 | ||||
116
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | |||||
|
|
||||||||||
| $324,600 | $344,000 | $370,900 | $397,400 | $424,900 | $15,574,400 |
| | a requirement that PICA maintain a debt service coverage ratio of 1:1, measured annually. The ratio is computed as net income (as defined by GAAP) plus depreciation, interest, amortization and income taxes divided by aggregate principal and interest payments on all of PICAs debt. | ||
| | a requirement that PICA maintain an A.M. Best insurance rating of B++ Good or better. | ||
| | a restriction on the sale, lease or transfer of a substantial, material portion of PICAs assets without the approval of the bank |
117
118
| 2010 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Net realized investment gains (losses) included in the calculation of net income
|
$ | 11,815 | $ | 3,704 | $ | (44,485 | ) | |||||
|
Tax effect (at 35%)
|
(4,135 | ) | (1,296 | ) | 15,570 | |||||||
|
Net realized investment gains (losses) reclassified from other comprehensive income
|
$ | 7,680 | $ | 2,408 | $ | (28,915 | ) | |||||
| Share-Based | ||||||||||||||||||||
| Compensation Expense | Unrecognized Compensation Cost | |||||||||||||||||||
| Year Ended December 31 | December 31, 2010 | |||||||||||||||||||
| Remaining | ||||||||||||||||||||
| 2010 | 2009 | 2008 | Amount | Recognition Period | ||||||||||||||||
| (in millions) | (in millions) | (weighted average years) | ||||||||||||||||||
|
Restricted shares
|
$ | 0.7 | $ | 0.6 | $ | | $ | 1.5 | 1.9 | |||||||||||
|
Performance shares
|
5.0 | 4.4 | 4.7 | 5.1 | 1.7 | |||||||||||||||
|
Stock options
|
0.4 | 1.2 | 3.1 | 0.2 | 1.5 | |||||||||||||||
|
|
$ | 6.1 | $ | 6.2 | $ | 7.8 | $ | 6.8 | ||||||||||||
|
Tax benefit recognized
|
$ | 2.1 | $ | 2.2 | $ | 2.6 | ||||||||||||||
119
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Exercise | Exercise | Exercise | ||||||||||||||||||||||
| Options | Price | Options | Price | Options | Price | |||||||||||||||||||
|
Outstanding, beginning of year
|
960,750 | $ | 42.66 | 1,013,658 | $ | 42.49 | 973,155 | $ | 40.55 | |||||||||||||||
|
Granted
|
| | | | 132,500 | 54.28 | ||||||||||||||||||
|
Exercised
|
(284,500 | ) | 34.21 | (34,131 | ) | 32.23 | (68,470 | ) | 34.33 | |||||||||||||||
|
Forfeited or expired
|
| | (18,777 | ) | 53.48 | (23,527 | ) | 52.76 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Outstanding at end of year
|
676,250 | $ | 46.21 | 960,750 | 42.66 | 1,013,658 | 42.48 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Exercisable at end of year
|
595,100 | $ | 45.25 | 803,750 | 40.66 | 725,458 | 39.32 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Outstanding at end of year,
vested or expected to vest
|
674,924 | $ | 46.20 | 957,060 | $ | 42.62 | 999,044 | $ | 42.36 | |||||||||||||||
|
|
||||||||||||||||||||||||
| Aggregate Intrinsic | Weighted Average | |||||||
| Value | Remaining Contractual Term | |||||||
| (In millions) | (In years) | |||||||
|
Options outstanding
|
$ | 10.4 | 5.3 | |||||
|
Options outstanding, vested or expected to vest
|
10.4 | 5.2 | ||||||
|
Options exercisable
|
9.7 | 5.0 | ||||||
120
| 2010 | 2009 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average Grant | |||||||||||||||
| Restricted | Grant Date | Restricted | Date Fair | |||||||||||||
| Stock | Fair Value | Stock | Value | |||||||||||||
|
Beginning non-vested restricted stock
|
28,815 | $ | 47.70 | | $ | | ||||||||||
|
Granted
|
28,355 | 53.32 | 28,815 | 47.70 | ||||||||||||
|
Forfeited
|
(200 | ) | 47.70 | | | |||||||||||
|
Vested and released
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Ending non-vested restricted stock
|
56,970 | 50.50 | 28,815 | 47.70 | ||||||||||||
|
|
||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Performance | Grant Date | Performance | Grant Date | Performance | Grant Date | |||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | |||||||||||||||||||
|
Beginning non-vested performance
shares
|
212,291 | $ | 51.17 | 201,950 | $ | 52.46 | 130,464 | $ | 51.44 | |||||||||||||||
|
Granted target
|
95,415 | 53.32 | 71,135 | 47.70 | 73,486 | 54.28 | ||||||||||||||||||
|
Forfeited
|
(2,600 | ) | 53.76 | (1,600 | ) | 52.88 | (2,000 | ) | 52.60 | |||||||||||||||
|
Vested and released
|
(71,670 | ) | 51.41 | (59,194 | ) | 51.37 | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending non-vested performance shares
|
233,436 | 51.94 | 212,291 | 51.17 | 201,950 | 52.46 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
121
122
| 2010 | 2009 | 2008 | ||||||||||
| ( In thousands, except per share data) | ||||||||||||
|
Basic earnings per share calculation:
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 177,725 | ||||||
|
Denominator:
|
||||||||||||
|
Weighted average number of common shares outstanding
|
31,788 | 32,848 | 32,750 | |||||||||
|
|
||||||||||||
|
Basic earnings per share
|
$ | 7.29 | $ | 6.76 | $ | 5.43 | ||||||
|
|
||||||||||||
|
Diluted earnings per share calculation:
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 177,725 | ||||||
|
Effect of assumed conversion of contingently convertible
debt instruments
|
| | 1,484 | |||||||||
|
Net incomediluted computation
|
$ | 231,598 | $ | 222,026 | $ | 179,209 | ||||||
|
|
||||||||||||
|
Denominator:
|
||||||||||||
|
Weighted average number of common shares outstanding
|
31,788 | 32,848 | 32,750 | |||||||||
|
Assumed exercise of dilutive stock options and issuance of
performance shares and restricted stock units
|
388 | 302 | 319 | |||||||||
|
Assumed conversion of contingently convertible debt
Instruments
|
| | 1,293 | |||||||||
|
Diluted weighted average equivalent shares
|
32,176 | 33,150 | 34,362 | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 7.20 | $ | 6.70 | $ | 5.22 | ||||||
123
| Statutory Net Earnings | Statutory Surplus | |||||||||||||||||||
| 2010 | 2009 | 2008 | 2010 | 2009 | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
| $261 | $ | 239 | $ | 191 | $ | 1,392 | $ | 1,265 | ||||||||||||
124
| 2010 | ||||||||||||||||
| 1st | 2nd | 3rd | 4th | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Net premiums earned
|
$ | 123,427 | $ | 125,398 | $ | 130,300 | $ | 139,982 | ||||||||
|
Net losses and loss adjustment expenses:
|
||||||||||||||||
|
Current year
|
103,701 | 106,024 | 113,220 | 132,160 | ||||||||||||
|
Prior year
|
(25,000 | ) | (37,500 | ) | (33,409 | ) | (138,081 | ) | ||||||||
|
Net income
|
38,112 | 40,381 | 51,052 | 102,053 | ||||||||||||
|
Basic earnings per share
|
1.17 | 1.25 | 1.61 | 3.32 | ||||||||||||
|
Diluted earnings per share
|
1.16 | 1.23 | 1.59 | 3.28 | ||||||||||||
| 2009 | ||||||||||||||||
| 1st | 2nd | 3rd | 4th | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Net premiums earned
|
$ | 103,891 | $ | 127,744 | $ | 131,956 | $ | 133,952 | ||||||||
|
Net losses and loss adjustment expenses:
|
||||||||||||||||
|
Current year
|
87,617 | 104,025 | 112,066 | 134,659 | ||||||||||||
|
Prior year
|
(18,500 | ) | (37,000 | ) | (42,500 | ) | (109,300 | ) | ||||||||
|
Net income
|
28,366 | 53,881 | 55,201 | 84,577 | ||||||||||||
|
Basic earnings per share
|
0.85 | 1.64 | 1.69 | 2.61 | ||||||||||||
|
Diluted earnings per share
|
0.84 | 1.62 | 1.67 | 2.58 | ||||||||||||
125
| Amount | ||||||||||||
| Which is | ||||||||||||
| Recorded | Presented | |||||||||||
| Cost | Fair | in the | ||||||||||
| Type of Investment | Basis | Value | Balance Sheet | |||||||||
| (In thousands) | ||||||||||||
|
Fixed Maturities
|
||||||||||||
|
Bonds:
|
||||||||||||
|
U.S. Government or government agencies and authorities
|
$ | 284,436 | $ | 294,786 | $ | 294,786 | ||||||
|
States, municipalities and political subdivisions
|
1,043,850 | 1,078,446 | 1,078,446 | |||||||||
|
Foreign Governments
|
2,418 | 2,447 | 2,447 | |||||||||
|
Public utilities
|
235,770 | 243,488 | 243,488 | |||||||||
|
All other corporate bonds
|
1,271,143 | 1,315,063 | 1,315,063 | |||||||||
|
Certificates of deposit
|
300 | 300 | 300 | |||||||||
|
Mortgage-backed securities
|
645,301 | 669,224 | 669,224 | |||||||||
|
Total Fixed Maturities
|
3,483,218 | 3,603,754 | 3,603,754 | |||||||||
|
|
||||||||||||
|
Equity Securities, available-for-sale
|
||||||||||||
|
Common Stocks:
|
||||||||||||
|
Public utilities
|
107 | 125 | 125 | |||||||||
|
Banks, trusts and insurance companies
|
130 | 260 | 260 | |||||||||
|
Industrial, miscellaneous and all other
|
2,070 | 3,120 | 3,120 | |||||||||
|
Non Redeemable Preferred Stock
|
132 | 132 | 132 | |||||||||
|
Total Equity Securities, available-for-sale
|
2,439 | 3,637 | 3,637 | |||||||||
|
|
||||||||||||
|
Equity Securities, trading
|
||||||||||||
|
Common Stocks:
|
||||||||||||
|
Public utilities
|
5,642 | 5,778 | 5,778 | |||||||||
|
Banks, trusts and insurance companies
|
3,872 | 4,317 | 4,317 | |||||||||
|
Industrial, miscellaneous and all other
|
22,528 | 27,191 | 27,191 | |||||||||
|
Total Equity Securities, trading
|
32,042 | 37,286 | 37,286 | |||||||||
|
|
||||||||||||
|
Other long-term investments
|
177,316 | 183,625 | 177,316 | |||||||||
|
Short-term investments
|
168,438 | 168,438 | 168,438 | |||||||||
|
Total Investments
|
$ | 3,863,453 | $ | 3,996,740 | $ | 3,990,431 | ||||||
126
| December 31 | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Assets
|
||||||||
|
Investment in subsidiaries, at equity
|
$ | 1,823,761 | $ | 1,558,390 | ||||
|
Fixed maturities available for sale, at fair value
|
1,189 | 82,501 | ||||||
|
Equity securities, trading, at fair value
|
10,793 | 11,751 | ||||||
|
Short-term investments
|
24,239 | 34,269 | ||||||
|
Investment in unconsolidated subsidiaries
|
3,407 | 17,372 | ||||||
|
Cash and cash equivalents
|
4,284 | 11,780 | ||||||
|
Due from subsidiaries
|
26,869 | 19,979 | ||||||
|
Other assets
|
10,767 | 13,784 | ||||||
|
Total Assets
|
$ | 1,905,309 | $ | 1,749,826 | ||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Other liabilities
|
$ | 26,454 | $ | 22,239 | ||||
|
Long-term debt
|
22,992 | 22,992 | ||||||
|
Total Liabilities
|
49,446 | 45,231 | ||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common stock
|
344 | 342 | ||||||
|
Other shareholders equity, including unrealized gains (losses) on
securities of subsidiaries
|
1,855,519 | 1,704,253 | ||||||
|
Total Shareholders Equity
|
1,855,863 | 1,704,595 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 1,905,309 | $ | 1,749,826 | ||||
127
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Revenues:
|
||||||||||||
|
Investment income including net realized investment
gains (losses) of $3,474, $1,487 and ($3,379),
respectively
|
$ | 5,745 | $ | 6,047 | $ | (34 | ) | |||||
|
Gain on extinguishment of debt
|
| | 4,571 | |||||||||
|
Other income (loss)
|
357 | 389 | (2,734 | ) | ||||||||
|
|
6,102 | 6,436 | 1,803 | |||||||||
|
|
||||||||||||
|
Expenses:
|
||||||||||||
|
Interest expense
|
1,404 | 2,235 | 5,815 | |||||||||
|
Other expenses
|
7,911 | 8,801 | 5,157 | |||||||||
|
|
9,315 | 11,036 | 10,972 | |||||||||
|
Income (loss) before income tax expense (benefit) and
equity in net income of subsidiaries
|
(3,213 | ) | (4,600 | ) | (9,169 | ) | ||||||
|
Income tax expense (benefit)
|
(747 | ) | (840 | ) | (3,325 | ) | ||||||
|
Income (loss) before equity in net income of subsidiaries
|
(2,466 | ) | (3,760 | ) | (5,844 | ) | ||||||
|
Equity in net income of subsidiaries
|
234,064 | 225,786 | 183,569 | |||||||||
|
Net income
|
$ | 231,598 | $ | 222,026 | $ | 177,725 | ||||||
128
| Year Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash provided (used) by operating activities
|
$ | (6,191 | ) | $ | (5,755 | ) | $ | 11,915 | ||||
|
|
||||||||||||
|
Investing activities
|
||||||||||||
|
Purchases of:
|
||||||||||||
|
Fixed maturities, available for sale
|
(1,711 | ) | (1,299 | ) | (28,881 | ) | ||||||
|
Equity securities, available for sale
|
| | (354 | ) | ||||||||
|
Equity securities trading
|
(5,960 | ) | (13,657 | ) | (3,338 | ) | ||||||
|
Cash investment in unconsolidated subsidiaries
|
(5,000 | ) | | (20,000 | ) | |||||||
|
Proceeds from sale or maturities of:
|
||||||||||||
|
Fixed maturities, available for sale
|
79,941 | 34,822 | 78,961 | |||||||||
|
Equity securities, available for sale
|
| 410 | | |||||||||
|
Equity securities trading
|
29,458 | 9,122 | 1,026 | |||||||||
|
Net decrease (increase) in short-term investments
|
10,251 | 126,011 | (64,717 | ) | ||||||||
|
Dividends from subsidiaries
|
232,800 | 65,712 | 104,800 | |||||||||
|
Contribution of capital to subsidiaries
|
(10,000 | ) | (35,000 | ) | (450 | ) | ||||||
|
Cash paid for acquisitions, net of cash received
|
(233,022 | ) | (128,582 | ) | | |||||||
|
Unsettled security transactions, net
|
| (401 | ) | (3,600 | ) | |||||||
|
Other
|
1,699 | (344 | ) | (8 | ) | |||||||
|
|
98,456 | 56,794 | 63,439 | |||||||||
|
|
||||||||||||
|
Financing activities
|
||||||||||||
|
Repurchase of treasury stock
|
(106,346 | ) | (32,866 | ) | (87,561 | ) | ||||||
|
Subsidiary payments for common shares and share-based
compensation awarded to subsidiary employees
|
6,568 | 6,770 | 8,023 | |||||||||
|
Excess of tax benefit from share-based payment arrangements
|
1,847 | 237 | 189 | |||||||||
|
Book overdraft
|
| | 315 | |||||||||
|
Principal repayment of debt
|
| (13,403 | ) | | ||||||||
|
Other
|
(1,830 | ) | | 3 | ||||||||
|
|
(99,761 | ) | (39,262 | ) | (79,031 | ) | ||||||
|
Increase (decrease) in cash and cash equivalents
|
(7,496 | ) | 11,777 | (3,677 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
11,780 | 3 | 3,680 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 4,284 | $ | 11,780 | $ | 3 | ||||||
|
|
||||||||||||
|
Significant non-cash transactions:
|
||||||||||||
|
Extinguishment of debt as a result of Trust Preferred Securities
reacquired by wholly owned subsidiariesSee Note 3
|
$ | | $ | | $ | 23,403 | ||||||
|
Equity increase due to conversion of debtsee Notes 10 and 11 of
the ProAssurance Consolidated Financial Statements
|
$ | | $ | | $ | 112,478 | ||||||
|
Securities transferred at fair value as dividends from subsidiaries
|
$ | | $ | 155,818 | $ | | ||||||
|
Common shares issued in acquisition
|
$ | | $ | 5,161 | $ | | ||||||
129
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Trust Preferred Securities/Trust Preferred
Subordinated Debentures due 2034, unsecured,
bearing interest at a variable rate of LIBOR
plus 3.85%, adjusted quarterly (4.1% at
December 31, 2010) (see below)
|
$ | 22,992 | $ | 22,992 | ||||
130
| 2010 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Deferred policy acquisition costs
|
$ | 27,281 | $ | 25,493 | $ | 19,505 | ||||||
|
Reserve for losses and loss adjustment expenses
|
2,414,100 | 2,422,230 | 2,379,468 | |||||||||
|
Unearned premiums
|
256,050 | 244,212 | 185,756 | |||||||||
|
Net premiums earned
|
519,107 | 497,543 | 459,278 | |||||||||
|
Net investment income
|
146,380 | 150,945 | 158,384 | |||||||||
|
Losses and loss adjustment expenses incurred related to current
year, net of reinsurance
|
455,105 | 438,368 | 396,750 | |||||||||
|
Losses and loss adjustment expenses incurred related to prior
year, net of reinsurance
|
(233,990 | ) | (207,300 | ) | (185,251 | ) | ||||||
|
Paid losses and loss adjustment expenses, net of reinsurance
|
326,247 | (346,555 | ) | (332,983 | ) | |||||||
|
Underwriting, policy acquisition and operating expenses:
|
||||||||||||
|
Amortization of deferred policy acquisition costs
|
58,939 | 49,694 | 47,339 | |||||||||
|
Other underwriting, policy acquisition and operating expenses
|
76,041 | 66,843 | 53,046 | |||||||||
|
Net premiums written
|
505,407 | 514,043 | 429,007 | |||||||||
131
| 2010 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Property and Liability
(1)
|
||||||||||||
|
Premiums earned
|
$ | 548,897 | $ | 539,922 | $ | 503,607 | ||||||
|
Premiums ceded
|
(29,848 | ) | (42,469 | ) | (44,301 | ) | ||||||
|
Premiums assumed
|
58 | 90 | (28 | ) | ||||||||
|
Net premiums earned
|
$ | 519,107 | $ | 497,543 | $ | 459,278 | ||||||
|
Percentage of amount assumed to net
|
0.01 | % | 0.02 | % | (0.01 | %) | ||||||
| (1) | All of ProAssurances premiums are related to property and liability coverages. |
132
| Exhibit | ||
| Number | Description | |
|
|
||
|
2
|
Schedules to the following documents are omitted; the contents of the schedules are generally described in the documents; and ProAssurance will upon request furnish to the Commission supplementally a copy of any omitted schedule. | |
|
|
||
|
2.1
|
Stock Purchase Agreement dated November 7, 2005, among Motors Insurance Corporation, MEEMIC Insurance Company, MEEMIC Insurance Services Corporation, MEEMIC Holdings, Inc. and ProAssurance Corporation (1) | |
|
|
||
|
2.2
|
Agreement and Plan of Merger, dated as of December 8, 2005, between ProAssurance and PIC Wisconsin, as amended February 14, 2006 (2) | |
|
|
||
|
2.3
|
Plan of Conversion of PICA as filed with the Illinois Director of Insurance on November 13, 2008 (3) | |
|
|
||
|
2.4
|
Stock Purchase Agreement executed by ProAssurance Corporation and PICA dated October 28, 2008 (3) | |
|
|
||
|
2.5
|
Agreement and Plan of Merger by and among ProAssurance Corporation, CA Bridge Corporation and American Physicians Service Group, Inc. dated August 31, 2010 (4) | |
|
|
||
|
3.1(a)
|
Certificate of Incorporation of ProAssurance (5) | |
|
|
||
|
3.1(b)
|
Certificate of Amendment to Certificate of Incorporation of ProAssurance (6) | |
|
|
||
|
3.2
|
Third Restatement of the Bylaws of ProAssurance (7) | |
|
|
||
|
4
|
ProAssurance will file with the Commission upon request pursuant to the requirements of Item 601 (b)(4) of Regulation S-K documents defining rights of holders of ProAssurances long-term indebtedness. | |
|
|
||
|
10.1(a)
|
Medical Assurance, Inc. Incentive Compensation Stock Plan (formerly known as the Mutual Assurance, Inc. 1995 Stock Award Plan) (8) * | |
|
|
||
|
10.1(b)
|
Amendment and Assumption Agreement by and between ProAssurance and Medical Assurance, Inc. (6) * | |
|
|
||
|
10.1(c)
|
Amendment and Assumption Agreement by and between Mutual Assurance, Inc. and MAIC Holdings, Inc. dated April 8, 1996 (9) * | |
|
|
||
|
10.3(a)
|
ProAssurance Corporation 2004 Equity Incentive Plan (10) * | |
|
|
||
|
10.3(b)
|
First amendment to 2004 Equity Incentive Plan (11) * | |
|
|
||
|
10.4
|
Form of Release and Severance Compensation Agreement dated as of January 1, 2008 between ProAssurance and each of the following named executive officers (12): * | |
|
|
||
|
|
Edward L. Rand, Jr. | |
|
|
Howard H. Friedman | |
|
|
Jeffrey P. Lisenby | |
|
|
Darryl K. Thomas | |
|
|
Frank B. ONeil |
133
|
10.5
|
Deferred Compensation Plan and Agreement effective as of December 31, 2010, between ProAssurance and Victor T. Adamo * | |
|
|
||
|
10.6(a)
|
Employment Agreement between ProAssurance and W. Stancil Starnes dated as of May 1, 2007 (13) * | |
|
|
||
|
10.6(b)
|
Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of January 1, 2008 (12) * | |
|
|
||
|
10.7
|
Consulting Agreement between ProAssurance and William J. Listwan (14) * | |
|
|
||
|
10.8
|
Employment Agreement between ProAssurance and Jerry D. Brant dated as of April 2, 2009 (15) * | |
|
|
||
|
10.9
|
Form of Indemnification Agreement between ProAssurance and each of the following named executive officers and directors of ProAssurance * | |
|
|
||
|
|
Victor T. Adamo | |
|
|
Lucian F. Bloodworth | |
|
|
Jerry D. Brant | |
|
|
Robert E. Flowers | |
|
|
Howard H. Friedman | |
|
|
Jeffrey P. Lisenby | |
|
|
William J. Listwan | |
|
|
John J. McMahon | |
|
|
Drayton Nabers | |
|
|
Frank B. ONeil | |
|
|
Ann F. Putallaz | |
|
|
Edward L. Rand, Jr. | |
|
|
W. Stancil Starnes | |
|
|
Darryl K. Thomas | |
|
|
William H. Woodhams | |
|
|
Wilfred W. Yeargan, Jr. | |
|
|
||
|
10.10
|
ProAssurance Group Employee Benefit Plan which includes the Executive Supplemental Life Insurance Program (Article VIII) (8) * | |
|
|
||
|
10.11
|
Amendment and Restatement of the Executive Non-Qualified Excess Plan and Trust effective January 1, 2008 (12) * | |
|
|
||
|
10.12
|
Amendment and Restatement of Director Deferred Compensation Plan effective January 1, 2008 (12) * | |
|
|
||
|
10.13
|
ProAssurance Corporation 2008 Equity Incentive Plan (16) * | |
|
|
||
|
10.14
|
ProAssurance Corporation 2008 Annual Incentive Compensation Plan (17) * | |
|
|
||
|
10.15
|
ProAssurance Corporation 2011 Employee Stock Ownership Plan * | |
|
|
||
|
21.1
|
Subsidiaries of ProAssurance Corporation |
134
|
23.1
|
Consent of Ernst & Young LLP | |
|
|
||
|
31.1
|
Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(a) | |
|
|
||
|
31.2
|
Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(a) | |
|
|
||
|
32.1
|
Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350) | |
|
|
||
|
32.2
|
Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(b) and 18 U.S.C. 1350 |
| * | Denotes a management contract or compensatory plan, contract or arrangement required to be filed as an exhibit to this report | |
| Footnotes | ||
| (1) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for event occurring November 4, 2005 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (2) | Filed as an Exhibit to ProAssurances Registration Statement on Form S-4 (File No. 333-131874) and incorporated by reference pursuant to SEC Rule 12b-32 | |
| (3) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for event occurring November 13, 2008 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (4) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (5) | Filed as an Exhibit to ProAssurances Registration Statement on Form S-4 (File No. 333-49378) and incorporated herein by reference pursuant to Rule 12b-32 of the Securities and Exchange Commission (SEC) | |
| (6) | Filed as an Exhibit to ProAssurances Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (7) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for the event occurring December 1, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (8) | Filed as an Exhibit to MAIC Holdings Registration Statement on Form S-4 (File No. 33-91508) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (9) | Filed as an Exhibit to MAIC Holdings Proxy Statement for the 1996 Annual Meeting (File No. 0-19439) is incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (10) | Filed as an Exhibit to ProAssurances Definitive Proxy Statement (File No. 001-165333) on April 16, 2004 and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (11) | Filed as an Exhibit to ProAssurances Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32 | |
135
| (12) | Filed as an Exhibit to ProAssurances Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32 | |
| (13) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for the event occurring May 13, 2007 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (14) | Filed as an Exhibit to ProAssurances Current Report on Form 8-K for event occurring on September 13, 2006 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32 | |
| (15) | Filed as an Exhibit to ProAssurances Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32 | |
| (16) | Filed as an Exhibit to ProAssurances Registration Statement on Form S-8 (File No. 333-156645) and incorporated by reference pursuant to SEC Rule 12b-32 | |
| (17) | Filed as an Exhibit to ProAssurances Definitive Proxy Statement (File No. 001-165333) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32 |
136
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|