These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]
|
|
¨
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]
|
|
Delaware
|
|
63-1261433
|
|
(State of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
100 Brookwood Place,
Birmingham, AL
|
|
35209
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
The definitive proxy statement for the
2013
Annual Meeting of the Stockholders of ProAssurance Corporation (File No. 001-16533) is incorporated by reference into Part III of this report.
|
|
(ii)
|
The MAIC Holdings, Inc. Registration Statement on Form S-4 (File No. 33-91508) is incorporated by reference into Part IV of this report.
|
|
(iii)
|
The MAIC Holdings, Inc. Definitive Proxy Statement for the 1996 Annual Meeting (File No. 0-19439) is incorporated by reference into Part IV of this report.
|
|
(iv)
|
The ProAssurance Corporation Registration Statement on Form S-4 (File No. 333-49378) is incorporated by reference into Part IV of this report.
|
|
(v)
|
The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2001 (Commission File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(vi)
|
The ProAssurance Corporation Definitive Proxy Statement filed on April 16, 2004 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(vii)
|
The ProAssurance Corporation Current Report on Form 8-K for event occurring on September 13, 2006 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(viii)
|
The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(ix)
|
The ProAssurance Corporation Current Report on Form 8-K for event occurring on May 12, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(x)
|
The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(xi)
|
The ProAssurance Corporation Registration Statement on Form S-8 (File No. 333-156645) is incorporated by reference into Part IV of this report.
|
|
(xii)
|
The ProAssurance Corporation Definitive Proxy Statement filed on April 11, 2008 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(xiii)
|
The ProAssurance Corporation Annual Report on Form 10-K for year ended December 31, 2009 (File No. 001-16533) is incorporated by reference into Part IV of the report.
|
|
(xiv)
|
The ProAssurance Corporation Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(xv)
|
The ProAssurance Corporation Current Report on Form 8-K for event occurring December 1, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(xvi)
|
The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-16533) is incorporated by reference in Part IV of this report.
|
|
(xvii)
|
The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) is incorporated by reference in Part IV of this report.
|
|
(xviii)
|
The ProAssurance Corporation Current Report on Form 8-K for event occurring November 13, 2008 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
(xix)
|
The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 001-16533) is incorporated by reference in Part IV of this report.
|
|
(xx)
|
The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 001-16533) is incorporated by reference in Part IV of this report.
|
|
(xxi)
|
The ProAssurance Corporation Annual Report on Form 10K for the year ended December 31, 2011 (File No. 001-16533) is incorporated by reference in Part IV of this report.
|
|
(xxii)
|
The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-16533) is incorporated by reference into Part IV of this report.
|
|
•
|
changes in general economic conditions;
|
|
•
|
our ability to maintain our dividend payments;
|
|
•
|
regulatory, legislative and judicial actions or decisions that could affect our business plans or operations;
|
|
•
|
the enactment or repeal of tort reforms;
|
|
•
|
formation or dissolution of state-sponsored medical professional liability insurance entities that could remove or add sizable groups of physicians from or to the private insurance market;
|
|
•
|
the impact of deflation or inflation;
|
|
•
|
changes in the interest rate environment;
|
|
•
|
changes in U.S. laws or government regulations regarding financial markets or market activity that may affect the U.S. economy and our business;
|
|
•
|
changes in the ability of the U.S. government to meet its obligations that may affect the U.S. economy and our business;
|
|
•
|
performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;
|
|
•
|
changes in accounting policies and practices that may be adopted by our regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission, or the Public Company Accounting Oversight Board;
|
|
•
|
changes in laws or government regulations affecting medical professional liability insurance or the financial community;
|
|
•
|
the effects of changes in the healthcare delivery system, including but not limited to the Patient Protection and Affordable Care Act;
|
|
•
|
consolidation of healthcare providers and entities that are more likely to self insure and not purchase medical professional liability insurance;
|
|
•
|
uncertainties inherent in the estimate of loss and loss adjustment expense reserves and reinsurance;
|
|
•
|
changes in the availability, cost, quality, or collectability of insurance/reinsurance;
|
|
•
|
the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;
|
|
•
|
allegation of bad faith which may arise from our handling of any particular claim, including failure to settle;
|
|
•
|
loss of independent agents;
|
|
•
|
changes in our organization, compensation and benefit plans;
|
|
•
|
our ability to retain and recruit senior management;
|
|
•
|
assessments from guaranty funds;
|
|
•
|
our ability to achieve continued growth through expansion into other states or through acquisitions or business combinations;
|
|
•
|
changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;
|
|
•
|
provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover;
|
|
•
|
state insurance restrictions may prohibit assets held by our insurance subsidiaries, including cash and investment securities, from being used for general corporate purposes;
|
|
•
|
taxing authorities can take exception to our tax positions and cause us to incur significant amounts of legal and accounting costs and, if our defense is not successful, additional tax costs, including interest and penalties;
|
|
•
|
insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues; and
|
|
•
|
expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption; loss of customers, employees and key agents; increased operating costs or inability to achieve cost savings; and assumption of greater than expected liabilities, among other reasons.
|
|
•
|
the outcome of any potential claims from policyholders of Medmarc and IND relating to payments or other issues arising from their respective conversions to stock insurance companies and subsequent mergers into ProAssurance
|
|
•
|
the businesses of ProAssurance and Medmarc or ProAssurance and IND may not be integrated successfully, or such integration may take longer to accomplish than expected;
|
|
•
|
cost savings from either transaction may not be fully realized or may take longer to realize than expected;
|
|
•
|
operating costs, customer loss and business disruption following either or both transactions, including adverse effects on relationships with employees, may be greater than expected.
|
|
($ in thousands)
|
|
Year Ended December 31
|
|||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||
|
Gross premium written by coverage type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Physicians (1)
|
|
$
|
416,510
|
|
|
78
|
%
|
|
$
|
451,181
|
|
|
80
|
%
|
|
$
|
418,173
|
|
|
78
|
%
|
|
Other healthcare professionals
|
|
42,864
|
|
|
8
|
%
|
|
45,641
|
|
|
8
|
%
|
|
43,339
|
|
|
8
|
%
|
|||
|
Healthcare facilities
|
|
28,259
|
|
|
5
|
%
|
|
28,088
|
|
|
5
|
%
|
|
28,524
|
|
|
5
|
%
|
|||
|
Legal professionals
|
|
17,146
|
|
|
3
|
%
|
|
16,474
|
|
|
3
|
%
|
|
13,250
|
|
|
2
|
%
|
|||
|
All other (2)
|
|
31,652
|
|
|
6
|
%
|
|
24,511
|
|
|
4
|
%
|
|
29,919
|
|
|
7
|
%
|
|||
|
Total
|
|
$
|
536,431
|
|
|
100
|
%
|
|
$
|
565,895
|
|
|
100
|
%
|
|
$
|
533,205
|
|
|
100
|
%
|
|
Gross premiums written by state (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Alabama
|
|
$
|
68,717
|
|
|
13
|
%
|
|
$
|
81,253
|
|
|
14
|
%
|
|
$
|
74,967
|
|
|
14
|
%
|
|
Texas
|
|
51,865
|
|
|
10
|
%
|
|
57,389
|
|
|
10
|
%
|
|
13,202
|
|
|
2
|
%
|
|||
|
Ohio
|
|
48,338
|
|
|
9
|
%
|
|
51,040
|
|
|
9
|
%
|
|
63,143
|
|
|
12
|
%
|
|||
|
Florida
|
|
33,685
|
|
|
6
|
%
|
|
38,015
|
|
|
7
|
%
|
|
39,909
|
|
|
7
|
%
|
|||
|
Michigan
|
|
33,393
|
|
|
6
|
%
|
|
32,402
|
|
|
6
|
%
|
|
30,767
|
|
|
6
|
%
|
|||
|
Illinois
|
|
30,200
|
|
|
6
|
%
|
|
24,322
|
|
|
4
|
%
|
|
25,790
|
|
|
5
|
%
|
|||
|
Indiana
|
|
26,571
|
|
|
5
|
%
|
|
29,965
|
|
|
5
|
%
|
|
30,772
|
|
|
6
|
%
|
|||
|
All other states
|
|
243,662
|
|
|
45
|
%
|
|
251,509
|
|
|
45
|
%
|
|
254,655
|
|
|
48
|
%
|
|||
|
Total
|
|
$
|
536,431
|
|
|
100
|
%
|
|
$
|
565,895
|
|
|
100
|
%
|
|
$
|
533,205
|
|
|
100
|
%
|
|
(1)
|
Primarily comprised of one year term policies but includes premium related to policies with a two year term of
$13.1 million
in
2012
,
$22.3 million
in
2011
, and
$10.9 million
in
2010
.
|
|
(2)
|
Includes tail coverage premiums of
$29.4 million
in
2012
,
$20.9 million
in
2011
and
$23.2 million
in
2010
.
|
|
(3)
|
States representing
6%
or more of total annual premium during
2012
,
2011
or
2010
are shown separately.
|
|
(In thousands)
|
2012
|
||
|
Gross premium written by coverage type:
|
|
||
|
Physician
|
$
|
11,447
|
|
|
Medical and life science products liability
|
32,085
|
|
|
|
Legal professionals
|
9,541
|
|
|
|
Total
|
$
|
53,073
|
|
|
Gross premium written by state:
|
|
||
|
Texas
|
$
|
5,407
|
|
|
Florida
|
6,114
|
|
|
|
All other states *
|
41,552
|
|
|
|
Total
|
$
|
53,073
|
|
|
*
|
State total is less than $5 million or is not a state representing more than 6% of ProAssurance 2012 total annual premium.
|
|
•
|
financial strength,
|
|
•
|
coverages tailored to meet the evolving needs and demands of our insureds and prospective customers
|
|
•
|
excellent claims and underwriting services,
|
|
•
|
risk management consultation, loss prevention seminars and other educational programs,
|
|
•
|
regular newsletters discussing matters of interest to healthcare providers, including updates on legislative developments,
|
|
•
|
support of legislation that will have a positive effect on healthcare liability issues, and
|
|
•
|
involvement in and support for local medical societies and related organizations.
|
|
|
|
Rating Agency
|
||||
|
|
|
A.M. Best
(www.ambest.com) |
|
Fitch
(www.fitchratings.com) |
|
Moody’s
(www.moodys.com) |
|
|
|
|
|
|
|
|
|
ProAssurance Indemnity Company, Inc.
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
ProAssurance Casualty Co.
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
ProAssurance Specialty Insurance Company, Inc.
|
|
A (Excellent)
|
|
A (Strong)
|
|
NR
|
|
Podiatry Insurance Company of America
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
PACO Assurance Company, Inc.
|
|
A-(Excellent)
|
|
A (Strong)
|
|
NR
|
|
Medmarc Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Noetic Specialty Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Medmarc Casualty Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Independent Nevada Doctors Insurance Company
|
|
NR
|
|
A (Strong)
|
|
NR
|
|
•
|
for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;
|
|
•
|
trends in paid and incurred loss development;
|
|
•
|
trends in claim frequency and severity;
|
|
•
|
emerging economic and social trends;
|
|
•
|
trend of healthcare costs for MPL and medical products claims;
|
|
•
|
inflation; and
|
|
•
|
changes in the regulatory legal and political environment.
|
|
|
|
Rating Agency
|
||||
|
|
|
A.M. Best
(www.ambest.com) |
|
Fitch
(www.fitchratings.com) |
|
Moody’s
(www.moodys.com) |
|
ProAssurance Indemnity Company, Inc.
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
ProAssurance Casualty Co.
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
ProAssurance Specialty Insurance Company, Inc.
|
|
A (Excellent)
|
|
A (Strong)
|
|
NR
|
|
Podiatry Insurance Company of America
|
|
A (Excellent)
|
|
A (Strong)
|
|
A3
|
|
PACO Assurance Company, Inc.
|
|
A-(Excellent)
|
|
A (Strong)
|
|
NR
|
|
Medmarc Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Noetic Specialty Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Medmarc Casualty Insurance Company
|
|
A-(Excellent)
|
|
NR
|
|
NR
|
|
Independent Nevada Doctors Insurance Company
|
|
NR
|
|
A (Strong)
|
|
NR
|
|
•
|
licensing requirements;
|
|
•
|
trade practices;
|
|
•
|
capital and surplus requirements;
|
|
•
|
investment practices; and
|
|
•
|
rates charged to insurance customers.
|
|
(In thousands)
|
|
Carrying
Value (1) |
|
Amortized
Cost Basis |
|
NRSRO Weighted
Average Rating |
||||
|
Asset backed securities collateralized by:
|
|
|
|
|
|
|
||||
|
Agency mortgages (2)
|
|
$
|
275,670
|
|
|
$
|
259,327
|
|
|
AA+
|
|
Non-agency mortgages
|
|
6,791
|
|
|
6,546
|
|
|
A
|
||
|
Subprime home equity loans
|
|
7,304
|
|
|
7,809
|
|
|
BBB+
|
||
|
Alt - A mortgages
|
|
7,389
|
|
|
7,117
|
|
|
B-
|
||
|
Agency commercial mortgages
|
|
59,464
|
|
|
57,234
|
|
|
AA+
|
||
|
Other commercial mortgages
|
|
74,106
|
|
|
69,062
|
|
|
AAA
|
||
|
Credit card loans
|
|
17,967
|
|
|
17,405
|
|
|
AAA
|
||
|
Automobile loans
|
|
33,622
|
|
|
33,356
|
|
|
AAA
|
||
|
Other asset loans
|
|
12,379
|
|
|
12,100
|
|
|
AA
|
||
|
Total asset-backed securities
|
|
$
|
494,692
|
|
|
$
|
469,956
|
|
|
AA+
|
|
(1)
|
At
December 31, 2012
all asset-backed securities were carried at fair value.
|
|
(2)
|
Guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS.
|
|
ITEM 2.
|
PROPERTIES.
|
|
|
|
Square Footage of Properties
|
|||||||
|
Property Location
|
|
Occupied by
ProAssurance |
|
Leased or Available
for Lease |
|
Total
|
|||
|
Birmingham, AL (*)
|
|
104,000
|
|
|
61,000
|
|
|
165,000
|
|
|
Franklin, TN
|
|
52,000
|
|
|
51,000
|
|
|
103,000
|
|
|
Okemos, MI
|
|
53,000
|
|
|
—
|
|
|
53,000
|
|
|
Madison, WI
|
|
38,000
|
|
|
—
|
|
|
38,000
|
|
|
Las Vegas, NV
|
|
4,640
|
|
|
—
|
|
|
4,640
|
|
|
(*)
|
Corporate Office
|
|
ITEM 3.
|
LEGAL PROCEEDINGS.
|
|
W. Stancil Starnes
|
|
Mr. Starnes was appointed as Chief Executive Officer of ProAssurance in July 2007 and has served as the Chairman of the Board since October 2008. Mr. Starnes previously served as President, Corporate Planning and Administration of Brasfield & Gorrie, Inc., a large commercial construction firm. Prior to October 2006, Mr. Starnes served as the Senior and Managing Partner of the law firm of Starnes & Atchison, LLP, where he was extensively involved with ProAssurance and its predecessors in the defense of medical professional liability claims for over 25 years. Mr. Starnes currently serves as a director of Infinity Property and Casualty Corporation, a public insurance holding company, where he serves on the audit, compensation and executive committees. He formerly served as a director of Alabama National Bancorporation. (Age 64)
|
|
|
|
|
|
Victor T. Adamo
|
|
Mr. Adamo was appointed Vice Chairman in May 2012 and has been an executive officer of ProAssurance since its inception. Mr. Adamo served as an officer of ProAssurance's insurance subsidiary, ProAssurance Casualty Company (formerly, ProNational Insurance Company) from 1985 to 2001, and as a director and President and Chief Executive Officer of its former holding company, Professionals Group, Inc. from 1996 to 2001. From 1975 to 1985, Mr. Adamo was in private legal practice and represented the predecessor to Professionals Group, Inc. Mr. Adamo is a Chartered Property Casualty Underwriter. (Age 64)
|
|
|
|
|
|
Howard H. Friedman
|
|
Mr. Friedman was appointed as a Co-President of our Professional Liability Group in October 2005, and is also our Chief Underwriting Officer. Mr. Friedman has previously served as Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society. (Age 54)
|
|
|
|
|
|
Jeffrey P. Lisenby
|
|
Mr. Lisenby was appointed as a Senior Vice President in December 2007 and has served as our Corporate Secretary since January 2006 and head of the corporate Legal Department since 2001. Mr. Lisenby previously practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 44)
|
|
Frank B. O’Neil
|
|
Mr. O’Neil was appointed as our Senior Vice President of Corporate Communications and Investor Relations in September 2001. Mr. O’Neil joined our predecessor in 1987 and has been our Senior Vice President of Corporate Communications since 1997. (Age 59)
|
|
|
|
|
|
Edward L. Rand, Jr.
|
|
Mr. Rand was appointed Chief Financial Officer in April 2005, having joined ProAssurance as our Senior Vice President of Finance in November 2004. Prior to joining ProAssurance Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation. Mr. Rand is a Certified Public Accountant. (Age 46)
|
|
|
|
|
|
Darryl K. Thomas
|
|
Mr. Thomas has been with ProAssurance since its inception and currently serves as a Co-President of our Professional Liability Group, a position he has held since October 2005, and as our Chief Claims Officer. Previously, Mr. Thomas was Senior Vice President of Claims for Professionals Group. Prior to joining the predecessor to Professionals Group in 1995, Mr. Thomas was Executive Vice President of a national third-party administrator of professional liability claims. Prior to that time, Mr. Thomas served as Vice President and Litigation Counsel for the Kentucky Hospital Association. (Age 55)
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
|
$
|
45.00
|
|
|
$
|
39.35
|
|
|
$
|
32.04
|
|
|
$
|
28.98
|
|
|
Second
|
|
45.06
|
|
|
41.94
|
|
|
35.16
|
|
|
31.25
|
|
||||
|
Third
|
|
46.29
|
|
|
43.80
|
|
|
36.48
|
|
|
33.28
|
|
||||
|
Fourth
|
|
46.49
|
|
|
42.17
|
|
|
40.61
|
|
|
34.64
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Dividends Declared
|
|
Dividends Paid
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
|
2011
|
|||||||
|
First
|
|
$
|
0.125
|
|
|
$
|
—
|
|
|
$
|
0.125
|
|
|
$
|
—
|
|
|
Second
|
|
0.125
|
|
|
—
|
|
|
0.125
|
|
|
—
|
|
||||
|
Third
|
|
0.125
|
|
|
0.125
|
|
|
0.125
|
|
|
—
|
|
||||
|
Fourth*
|
|
2.750
|
|
|
0.125
|
|
|
2.875
|
|
|
0.125
|
|
||||
|
Plan Category
|
|
Number of securities to be
issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
909,021
|
|
|
$
|
23.22
|
|
*
|
2,507,279
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(In thousands except per share data)
|
||||||||||||||||||
|
Selected Financial Data
(1)
|
|
|
||||||||||||||||||
|
Gross premiums written
|
|
$
|
536,431
|
|
|
$
|
565,895
|
|
|
$
|
533,205
|
|
|
$
|
553,922
|
|
|
$
|
471,482
|
|
|
Net premiums earned
|
|
550,664
|
|
|
565,415
|
|
|
519,107
|
|
|
497,543
|
|
|
459,278
|
|
|||||
|
Net investment income
|
|
136,094
|
|
|
140,956
|
|
|
146,380
|
|
|
150,945
|
|
|
158,384
|
|
|||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
|
(6,873
|
)
|
|
(9,147
|
)
|
|
1,245
|
|
|
1,438
|
|
|
(7,997
|
)
|
|||||
|
Net realized investment gains (losses)
|
|
28,863
|
|
|
5,994
|
|
|
17,342
|
|
|
12,792
|
|
|
(50,913
|
)
|
|||||
|
Other revenues
|
|
7,106
|
|
|
13,566
|
|
|
7,991
|
|
|
9,965
|
|
|
8,410
|
|
|||||
|
Total revenues
|
|
715,854
|
|
|
716,784
|
|
|
692,065
|
|
|
672,683
|
|
|
567,162
|
|
|||||
|
Net losses and loss adjustment expenses
|
|
179,913
|
|
|
162,287
|
|
|
221,115
|
|
|
231,068
|
|
|
211,499
|
|
|||||
|
Net income (2)
|
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
$
|
222,026
|
|
|
$
|
177,725
|
|
|
Net income per share (3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
4.49
|
|
|
$
|
4.70
|
|
|
$
|
3.64
|
|
|
$
|
3.38
|
|
|
$
|
2.71
|
|
|
Diluted
|
|
$
|
4.46
|
|
|
$
|
4.65
|
|
|
$
|
3.60
|
|
|
$
|
3.35
|
|
|
$
|
2.61
|
|
|
Weighted average shares outstanding (3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
61,342
|
|
|
61,140
|
|
|
63,576
|
|
|
65,696
|
|
|
65,500
|
|
|||||
|
Diluted
|
|
61,833
|
|
|
61,684
|
|
|
64,351
|
|
|
66,300
|
|
|
68,724
|
|
|||||
|
Balance Sheet Data (as of December 31)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments
|
|
$
|
3,926,902
|
|
|
$
|
4,090,541
|
|
|
$
|
3,990,431
|
|
|
$
|
3,838,222
|
|
|
$
|
3,575,942
|
|
|
Total assets
|
|
4,876,578
|
|
|
4,998,878
|
|
|
4,875,056
|
|
|
4,647,414
|
|
|
4,280,938
|
|
|||||
|
Reserve for losses and loss adjustment expenses
|
|
2,054,994
|
|
|
2,247,772
|
|
|
2,414,100
|
|
|
2,422,230
|
|
|
2,379,468
|
|
|||||
|
Long-term debt
|
|
125,000
|
|
|
49,687
|
|
|
51,104
|
|
|
50,203
|
|
|
34,930
|
|
|||||
|
Total liabilities
|
|
2,605,998
|
|
|
2,834,425
|
|
|
3,019,193
|
|
|
2,942,819
|
|
|
2,857,353
|
|
|||||
|
Total capital
|
|
$
|
2,270,580
|
|
|
$
|
2,164,453
|
|
|
$
|
1,855,863
|
|
|
$
|
1,704,595
|
|
|
$
|
1,423,585
|
|
|
Total capital per share of common stock outstanding (3)
|
|
$
|
36.85
|
|
|
$
|
35.42
|
|
|
$
|
30.17
|
|
|
$
|
26.30
|
|
|
$
|
21.35
|
|
|
Common stock outstanding, period end (3)
|
|
61,624
|
|
|
61,107
|
|
|
61,506
|
|
|
64,824
|
|
|
66,692
|
|
|||||
|
(1)
|
Includes acquired entities since date of acquisition only.
|
|
(2)
|
Includes a loss on extinguishment of debt of
$2.2 million
and
$2.8 million
for the years ended December 31, 2012 and 2009, respectively, and a gain on extinguishment of debt of
$4.6 million
for the year ended December 31, 2008.
|
|
(3)
|
For all periods presented, share and per share amounts reflect the effect of the two-for-one stock split effected in the form of a stock dividend that was effective December 27, 2012.
|
|
•
|
Bornhuetter-Ferguson (Paid and Reported) Method
|
|
•
|
Paid Development Method
|
|
•
|
Reported Development Method
|
|
•
|
Average Paid Value Method
|
|
•
|
Average Reported Value Method
|
|
•
|
Backward Recursive Development Method
|
|
(In thousands)
|
2012*
|
|
2011
|
|
2010
|
||||||
|
2012
|
$
|
451,951
|
|
|
N/A
|
|
|
N/A
|
|
||
|
2011
|
483,264
|
|
|
$
|
488,152
|
|
|
N/A
|
|
||
|
2010
|
476,449
|
|
|
490,061
|
|
|
$
|
493,354
|
|
||
|
2009
|
451,298
|
|
|
475,676
|
|
|
497,766
|
|
|||
|
2008
|
403,641
|
|
|
459,299
|
|
|
510,861
|
|
|||
|
2007
|
385,530
|
|
|
436,577
|
|
|
498,240
|
|
|||
|
2006
|
340,983
|
|
|
379,692
|
|
|
438,487
|
|
|||
|
2005
|
362,319
|
|
|
387,280
|
|
|
423,380
|
|
|||
|
2004
|
348,738
|
|
|
367,656
|
|
|
406,944
|
|
|||
|
2003
|
492,576
|
|
|
507,673
|
|
|
529,722
|
|
|||
|
Prior to 2003
|
5,065,129
|
|
|
5,089,899
|
|
|
5,120,925
|
|
|||
|
*Amounts shown for 2012 exclude ultimates associated with the reserves assumed in 2012 due to a business combination
|
|||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
2011
|
$
|
(4,888
|
)
|
|
N/A
|
|
|
N/A
|
|
||
|
2010
|
(13,612
|
)
|
|
$
|
(3,293
|
)
|
|
N/A
|
|
||
|
2009
|
(24,378
|
)
|
|
(22,090
|
)
|
|
$
|
2,004
|
|
||
|
2008
|
(55,658
|
)
|
|
(51,562
|
)
|
|
(5,035
|
)
|
|||
|
2007
|
(51,047
|
)
|
|
(61,663
|
)
|
|
(36,858
|
)
|
|||
|
2006
|
(38,709
|
)
|
|
(58,795
|
)
|
|
(67,418
|
)
|
|||
|
2005
|
(24,961
|
)
|
|
(36,100
|
)
|
|
(42,259
|
)
|
|||
|
2004
|
(18,918
|
)
|
|
(39,288
|
)
|
|
(38,182
|
)
|
|||
|
2003
|
(15,097
|
)
|
|
(22,049
|
)
|
|
(17,362
|
)
|
|||
|
Prior to 2003
|
(24,770
|
)
|
|
(31,025
|
)
|
|
(28,880
|
)
|
|||
|
|
December 31
|
|||||||
|
Accident Year
|
2012
|
|
2011
|
|
2010
|
|||
|
2012
|
13.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
2011
|
45.0
|
%
|
|
13.2
|
%
|
|
N/A
|
|
|
2010
|
68.8
|
%
|
|
45.3
|
%
|
|
16.4
|
%
|
|
2009
|
80.6
|
%
|
|
67.7
|
%
|
|
46.3
|
%
|
|
2008
|
90.3
|
%
|
|
83.1
|
%
|
|
71.2
|
%
|
|
2007
|
93.9
|
%
|
|
89.5
|
%
|
|
82.5
|
%
|
|
2006
|
97.1
|
%
|
|
94.7
|
%
|
|
90.0
|
%
|
|
2005
|
98.4
|
%
|
|
96.9
|
%
|
|
94.4
|
%
|
|
2004
|
99.1
|
%
|
|
98.3
|
%
|
|
96.8
|
%
|
|
2003
|
98.7
|
%
|
|
98.0
|
%
|
|
96.8
|
%
|
|
($ in millions)
|
2012
|
|
2011
|
|
2010
|
|
Prior accident years
|
2009-2011
|
|
2008-2010
|
|
2007-2009
|
|
Net favorable development recognized for the specified years
|
$42.9
|
|
$76.9
|
|
$39.9
|
|
Development as a % of established ultimates, prior calendar year end
|
2.9%
|
|
5.1%
|
|
2.6%
|
|
|
Low End Point
|
|
Carried Net Reserve
|
|
High End Point
|
|
80% Confidence Level
|
$1.418 billion
|
|
$1.863 billion
|
|
$2.374 billion
|
|
60% Confidence Level
|
$1.535 billion
|
|
$1.863 billion
|
|
$2.161 billion
|
|
|
Distribution by GAAP Fair Value Hierarchy
|
|
December 31, 2012
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Investments
|
||||
|
Investments recorded at:
|
|
|
|
|
|
|
|
||||
|
Fair value
|
7
|
%
|
|
87
|
%
|
|
2
|
%
|
|
96
|
%
|
|
Other valuations
|
|
|
|
|
|
|
4
|
%
|
|||
|
Total Investments
|
|
|
|
|
|
|
100
|
%
|
|||
|
(In millions)
|
Carrying Value
|
|
GAAP Measurement
Method |
||
|
Other investments:
|
|
|
|
||
|
Investments in LP/LLCs
|
$
|
25.1
|
|
|
Cost
|
|
Federal Home Loan Bank (FHLB) capital stock
|
4.3
|
|
|
Cost
|
|
|
Other
|
1.7
|
|
|
Amortized cost
|
|
|
Total other investments
|
$
|
31.1
|
|
|
|
|
|
|
|
|
||
|
Investment in unconsolidated subsidiaries:
|
|
|
|
||
|
Investments in tax credit partnerships
|
$
|
87.3
|
|
|
Equity
|
|
|
|
|
|
||
|
Business owned life insurance
|
$
|
52.4
|
|
|
Cash surrender value
|
|
|
|
|
|
||
|
Total investments - Other valuation methodologies
|
$
|
170.8
|
|
|
|
|
•
|
third party research and credit rating reports;
|
|
•
|
the current credit standing of the issuer, including credit rating downgrades;
|
|
•
|
the extent to which the decline in fair value is attributable to credit risk specifically associated with an investment or its issuer;
|
|
•
|
our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding an investment, which can cause us to believe the investment is more or less likely to recover its value than other investments with a similar structure;
|
|
•
|
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
|
|
•
|
failure of the issuer of the security to make scheduled interest or principal payments;
|
|
•
|
any changes to the rating of the security by a rating agency;
|
|
•
|
recoveries or additional declines in fair value subsequent to the balance sheet date; and
|
|
•
|
our intent to sell and whether it is more likely than not we will be required to sell the investment before the recovery of its amortized cost basis.
|
|
•
|
The
net loss ratio
is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.
|
|
•
|
The
underwriting expense ratio
is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.
|
|
•
|
The
combined ratio
is the sum of the underwriting expense ratio and the net loss ratio and measures underwriting profitability.
|
|
•
|
The
investment income ratio
is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provides to our overall profitability.
|
|
•
|
The
operating ratio
is the combined ratio, less the investment income ratio. This ratio provides the combined effect of investment income and underwriting profitability.
|
|
•
|
The
tax ratio
is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.
|
|
•
|
Return on equity
is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability and shows how efficiently invested capital is being used.
|
|
•
|
Growth in book value.
Book value is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. Growth in book value per share is an indicator of overall profitability.
|
|
(In millions)
|
Operating
Cash Flow
|
||
|
Cash provided by operating activities for the year ended December 31, 2011
|
$
|
159
|
|
|
Increase (decrease) in operating cash flows:
|
|
||
|
Decrease in premium receipts (1)
|
(12
|
)
|
|
|
Increase in payments to reinsurers (2)
|
(8
|
)
|
|
|
Increase in losses paid, net of reinsurance recoveries (3)
|
(35
|
)
|
|
|
Increase in deposit contracts (4)
|
3
|
|
|
|
Decrease in cash received from investments (5)
|
(8
|
)
|
|
|
Decrease in cash paid for other expenses (6)
|
13
|
|
|
|
Increase in Federal and state income tax payments (7)
|
(18
|
)
|
|
|
Other amounts not individually significant, net
|
(3
|
)
|
|
|
Cash provided by operating activities for the year ended December 31, 2012
|
$
|
91
|
|
|
(1)
|
The reduction in premium receipts reflected lower premium volume in 2012, exclusive of a volume decline related to two-year term policies and a volume increase related to tail policies. The premium from two-year term policies is included in gross written premium in the period in which the policy is written, but has little effect on timing of premium receipts since half of the written amount is billed in the second term. Tail policies are typically collected in the period written.
|
|
(2)
|
Reinsurance contracts are generally for premiums written in a specific annual period, but, absent a commutation agreement, remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period.
|
|
(3)
|
The timing of our net loss payments varies from period to period because the process for resolving claims is complex and occurs at an uneven pace depending upon the circumstances of the individual claim. The increase in loss payments for
2012
primarily reflected a greater number of claims resolved with large indemnity payments, a portion of which was recovered under existing reinsurance agreements. The additional loss payments were not isolated to any one state or to any specific risk groups. Loss payments made during 2012 were included in the data considered by our actuaries and by our Management in determining their best estimate of losses incurred during 2012.
|
|
(4)
|
We are party to certain contracts that involve claims handling but do not transfer insurance risk. As required by GAAP, receipts and disbursements for these contracts are not considered as receipts of premium or payments of losses, but rather are considered as deposits received or returned. These contracts do not constitute a significant business activity for us.
|
|
(5)
|
The decrease in cash received for investments primarily reflected the decrease in net investment income as well as timing differences of interest receipts between periods.
|
|
(6)
|
The decrease in cash paid for other expenses was principally attributable to non-recurring payments of APS integration costs, primarily compensation-related, during 2011.
|
|
(7)
|
The net increase in tax payments during 2012 was attributable to:
|
|
•
|
A
$7.4 million
increase in the final payments for the prior fiscal year, partially offset by a
$4.8 million
decrease in estimated tax payments for the current year.
|
|
•
|
There were no Federal tax refunds in 2012. In 2011 refunds approximated
$17.3 million
.
|
|
•
|
GAAP requires that excess tax benefits recognized when shares are issued under stock compensation plans reduce operating cash flows and increase financing cash flows in the period the shares are issued. Such excess tax benefits were
$5.3 million
greater in 2012 as compared to 2011.
|
|
•
|
The above increases to tax related outflows were offset by:
|
|
•
|
Payments of
$5.9 million
made in 2011 for the 2008 and 2007 tax years as a result of federal tax return audits conducted by the Internal Revenue Service. The payments reduced tax liabilities recognized prior to January 1, 2011 and did not increase or decrease 2011 tax expense.
|
|
•
|
A reduction in state and other tax payments of
$1.8 million
.
|
|
(In millions)
|
Operating
Cash Flow
|
||
|
Cash provided by operating activities year ended December 31, 2010
|
$
|
139
|
|
|
Increase (decrease) in operating cash flows during 2011:
|
|
||
|
Decrease in premium receipts, exclusive of APS (1)
|
(22
|
)
|
|
|
Increase in payments to reinsurers, exclusive of APS (2)
|
(3
|
)
|
|
|
Decrease in losses paid, net of reinsurance recoveries, exclusive of APS (3)
|
27
|
|
|
|
Increase in Federal and state income tax payments (4)
|
(6
|
)
|
|
|
Cash flows attributable to operations acquired from APS (exclusive of tax payments or refunds)
|
25
|
|
|
|
Other amounts not individually significant, net
|
(1
|
)
|
|
|
Cash provided by operating activities year ended December 31, 2011
|
$
|
159
|
|
|
(1)
|
The decline in premium receipts is primarily attributable to reduced premium volume. Exclusive of two-year term policies and the business acquired from APS, gross written premiums were lower in 2011.
|
|
(2)
|
Reinsurance contracts are generally for premiums written in a specific annual period, but, absent a commutation agreement, remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period.
|
|
(3)
|
The timing of our net loss payments varies from period to period because the process for resolving claims is complex and occurs at an uneven pace depending upon the circumstances of the individual claim. Net loss payments are also subject to reinsurance recoveries under existing reinsurance agreements.
|
|
(4)
|
The increase in tax payments primarily reflects:
|
|
•
|
An increase in estimated tax payments of $16.1 million during 2011 as compared to 2010.
|
|
•
|
Payments of $5.9 million made in 2011 for the 2008 and 2007 tax years as a result of Federal tax return audits conducted by the Internal Revenue Service, as previously discussed.
|
|
•
|
The above increases to tax payments were partially offset by greater Federal tax refunds in 2011 of $15.9 million. Principally, refunds from capital loss carry backs were higher in 2011 than in 2010 and a refund associated with the APS 2010 pre-acquisition period was received in 2011.
|
|
(In millions)
|
Operating
Cash Flow
|
||
|
Cash provided by operating activities year ended December 31, 2009
|
$
|
75
|
|
|
Increase (decrease) in operating cash flows during 2010:
|
|
||
|
Decrease in premium receipts (1)
|
(14
|
)
|
|
|
Decrease in payments to reinsurers (2)
|
22
|
|
|
|
Decrease in losses paid, net of reinsurance recoveries (3)
|
41
|
|
|
|
Increase due to prior year litigation payment (4)
|
21
|
|
|
|
Increase in Federal and state income tax payments (5)
|
(4
|
)
|
|
|
Other amounts not individually significant, net
|
(2
|
)
|
|
|
Cash provided by operating activities year ended December 31, 2010
|
$
|
139
|
|
|
(1)
|
The decrease in premium receipts reflects the decline in gross written premium, exclusive of the premium decline that is attributable to policies written on a two-year term. Additionally, approximately $3 million of the decrease in premium receipts is due to premium credits granted to PICA policyholders as part of the acquisition.
|
|
(2)
|
Reinsurance contracts are generally for premiums written in a specific annual period, but, absent a commutation agreement, remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period.
|
|
(3)
|
The decrease in losses reflects lower paid losses at our subsidiaries other than PICA of approximately $69 million offset by an increase in PICA losses paid of $18 million. The PICA increase is principally due to an additional three months of PICA activity in 2010. The timing of our loss payments varies from period to period because the process for resolving claims is complex and occurs at an uneven pace depending upon the circumstances of the individual claim. Net loss payments are also subject to reinsurance recoveries under existing reinsurance agreements.
|
|
(4)
|
In 2009 we paid a judgment in favor of Columbia Hospital for Women Medical Center, Inc. that was entered against our subsidiary, ProAssurance National Capital Insurance Company (PRA National), prior to our acquisition of PRA National. We established a liability related to the judgment and accrued post trial interest at the time PRA National was acquired in 2005.
|
|
(5)
|
The increase in tax payments primarily reflects:
|
|
•
|
An increase in estimated tax payments for the current year of
$17.0 million
, which includes payments for pre-acquisition taxes of
$3.4 million
related to the acquisition of APS.
|
|
•
|
A decrease in the final payments for the prior fiscal year of
$13.0 million
.
|
|
•
|
A
$1.6 million
increase in the excess tax benefit expected from the issuance of shares under stock compensation arrangements.
|
|
•
|
An increase in state and other tax payments of
$2.3 million
.
|
|
•
|
These increases to tax payments were offset by an increase in Federal tax refunds received in 2010 of
$4.2 million
.
|
|
•
|
The line entitled “Reserve for losses, undiscounted and net of reinsurance recoverables” reflects our reserve for losses and loss adjustment expense, less the receivables from reinsurers, each as reported in our consolidated financial statements at the end of each year (the Balance Sheet Reserves).
|
|
•
|
The section entitled “Cumulative net paid, as of” reflects the cumulative amounts paid as of the end of each succeeding year with respect to the previously recorded Balance Sheet Reserves.
|
|
•
|
The section entitled “Re-estimated net liability as of” reflects the re-estimated amount of the liability previously recorded as Balance Sheet Reserves that includes the cumulative amounts paid and an estimate of additional liability based upon claims experience as of the end of each succeeding year (the Net Re-estimated Liability).
|
|
•
|
The line entitled “Net cumulative redundancy (deficiency)” reflects the difference between the previously recorded Balance Sheet Reserve for each applicable year and the Net Re-estimated Liability relating thereto as of the end of the most recent fiscal year.
|
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
2002
|
|
2003
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
(1)
|
|
(2)
|
|
|
|
|
|
(3)
|
|
(4)
|
|
|
|
|
||||||||||||||||||||||
|
Reserve for losses, undiscounted and net of reinsurance recoverables
|
$
|
1,098,941
|
|
|
$
|
1,298,458
|
|
|
$
|
1,544,981
|
|
|
$
|
1,896,743
|
|
|
$
|
2,236,385
|
|
|
$
|
2,232,596
|
|
|
$
|
2,111,112
|
|
|
$
|
2,159,571
|
|
|
$
|
2,136,664
|
|
|
$
|
2,000,114
|
|
|
$
|
1,863,349
|
|
|
Cumulative net paid, as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
One Year Later
|
224,318
|
|
|
200,314
|
|
|
199,617
|
|
|
242,608
|
|
|
331,295
|
|
|
312,348
|
|
|
278,655
|
|
|
291,654
|
|
|
264,597
|
|
|
300,703
|
|
|
|
||||||||||||
|
Two Years Later
|
393,378
|
|
|
378,036
|
|
|
384,050
|
|
|
503,271
|
|
|
600,500
|
|
|
550,042
|
|
|
468,277
|
|
|
476,682
|
|
|
491,657
|
|
|
|
|
|
|||||||||||||
|
Three Years Later
|
528,774
|
|
|
526,867
|
|
|
578,455
|
|
|
697,349
|
|
|
787,347
|
|
|
694,113
|
|
|
584,410
|
|
|
614,369
|
|
|
|
|
|
|
|
||||||||||||||
|
Four Years Later
|
635,724
|
|
|
680,470
|
|
|
728,582
|
|
|
825,139
|
|
|
897,814
|
|
|
777,114
|
|
|
666,105
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Five Years Later
|
749,300
|
|
|
794,870
|
|
|
805,270
|
|
|
901,644
|
|
|
955,728
|
|
|
833,471
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Years Later
|
824,761
|
|
|
852,985
|
|
|
861,512
|
|
|
937,984
|
|
|
995,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Seven Years Later
|
863,781
|
|
|
894,355
|
|
|
888,065
|
|
|
959,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Eight Years Later
|
894,599
|
|
|
915,964
|
|
|
901,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Nine Years Later
|
909,817
|
|
|
927,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Ten Years Later
|
920,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Re-estimated net liability as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
End of Year
|
1,098,941
|
|
|
1,298,458
|
|
|
1,544,981
|
|
|
1,896,743
|
|
|
2,236,385
|
|
|
2,232,596
|
|
|
2,111,112
|
|
|
2,159,571
|
|
|
2,136,664
|
|
|
2,000,114
|
|
|
|
||||||||||||
|
One Year Later
|
1,098,891
|
|
|
1,289,744
|
|
|
1,522,000
|
|
|
1,860,451
|
|
|
2,131,400
|
|
|
2,047,344
|
|
|
1,903,812
|
|
|
1,925,581
|
|
|
1,810,799
|
|
|
1,728,076
|
|
|
|
||||||||||||
|
Two Years Later
|
1,099,292
|
|
|
1,282,920
|
|
|
1,479,773
|
|
|
1,764,076
|
|
|
1,955,903
|
|
|
1,829,140
|
|
|
1,665,832
|
|
|
1,615,603
|
|
|
1,543,650
|
|
|
|
|
|
|||||||||||||
|
Three Years Later
|
1,109,692
|
|
|
1,259,802
|
|
|
1,418,802
|
|
|
1,615,125
|
|
|
1,747,459
|
|
|
1,596,508
|
|
|
1,383,189
|
|
|
1,362,538
|
|
|
|
|
|
|
|
||||||||||||||
|
Four Years Later
|
1,108,539
|
|
|
1,250,110
|
|
|
1,340,061
|
|
|
1,450,275
|
|
|
1,548,605
|
|
|
1,357,126
|
|
|
1,154,552
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Five Years Later
|
1,133,343
|
|
|
1,230,105
|
|
|
1,234,223
|
|
|
1,330,039
|
|
|
1,366,793
|
|
|
1,185,051
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Years Later
|
1,121,440
|
|
|
1,156,614
|
|
|
1,158,590
|
|
|
1,225,114
|
|
|
1,249,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Seven Years Later
|
1,079,640
|
|
|
1,111,795
|
|
|
1,092,186
|
|
|
1,148,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Eight Years Later
|
1,048,853
|
|
|
1,079,383
|
|
|
1,040,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Nine Years Later
|
1,030,946
|
|
|
1,041,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Ten Years Later
|
1,007,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net cumulative redundancy (deficiency)
|
$
|
91,703
|
|
|
$
|
256,578
|
|
|
$
|
504,946
|
|
|
$
|
748,641
|
|
|
$
|
987,151
|
|
|
$
|
1,047,545
|
|
|
$
|
956,560
|
|
|
$
|
797,033
|
|
|
$
|
593,014
|
|
|
$
|
272,038
|
|
|
|
||
|
Original gross liability - end of year
|
$
|
1,494,875
|
|
|
$
|
1,634,749
|
|
|
$
|
1,818,635
|
|
|
$
|
2,224,436
|
|
|
$
|
2,607,148
|
|
|
$
|
2,559,707
|
|
|
$
|
2,379,468
|
|
|
$
|
2,422,230
|
|
|
$
|
2,414,100
|
|
|
$
|
2,247,772
|
|
|
|
||
|
Less: reinsurance recoverables
|
(395,934
|
)
|
|
(336,291
|
)
|
|
(273,654
|
)
|
|
(327,693
|
)
|
|
(370,763
|
)
|
|
(327,111
|
)
|
|
(268,356
|
)
|
|
(262,659
|
)
|
|
(277,436
|
)
|
|
(247,658
|
)
|
|
|
||||||||||||
|
Original net liability - end of year
|
$
|
1,098,941
|
|
|
$
|
1,298,458
|
|
|
$
|
1,544,981
|
|
|
$
|
1,896,743
|
|
|
$
|
2,236,385
|
|
|
$
|
2,232,596
|
|
|
$
|
2,111,112
|
|
|
$
|
2,159,571
|
|
|
$
|
2,136,664
|
|
|
$
|
2,000,114
|
|
|
|
||
|
Gross re-estimated liability - latest
|
$
|
1,309,467
|
|
|
$
|
1,343,755
|
|
|
$
|
1,331,511
|
|
|
$
|
1,486,186
|
|
|
$
|
1,631,266
|
|
|
$
|
1,455,752
|
|
|
$
|
1,339,643
|
|
|
$
|
1,533,593
|
|
|
$
|
1,729,696
|
|
|
$
|
1,926,300
|
|
|
|
||
|
Re-estimated reinsurance recoverables
|
(302,229
|
)
|
|
(301,875
|
)
|
|
(291,476
|
)
|
|
(338,084
|
)
|
|
(382,032
|
)
|
|
(270,701
|
)
|
|
(185,091
|
)
|
|
(171,055
|
)
|
|
(186,046
|
)
|
|
(198,224
|
)
|
|
|
||||||||||||
|
Net re-estimated liability - latest
|
$
|
1,007,238
|
|
|
$
|
1,041,880
|
|
|
$
|
1,040,035
|
|
|
$
|
1,148,102
|
|
|
$
|
1,249,234
|
|
|
$
|
1,185,051
|
|
|
$
|
1,154,552
|
|
|
$
|
1,362,538
|
|
|
$
|
1,543,650
|
|
|
$
|
1,728,076
|
|
|
|
||
|
Gross cumulative redundancy (deficiency)
|
$
|
185,408
|
|
|
$
|
290,994
|
|
|
$
|
487,124
|
|
|
$
|
738,250
|
|
|
$
|
975,882
|
|
|
$
|
1,103,955
|
|
|
$
|
1,039,825
|
|
|
$
|
888,637
|
|
|
$
|
684,404
|
|
|
$
|
321,472
|
|
|
|
||
|
(1)
|
Reserves for 2005 and thereafter include gross and net reserves acquired in 2005 business combinations of $183.2 million and $139.7 million, respectively.
|
|
(2)
|
Reserves for 2006 and thereafter include gross and net reserves acquired in 2006 business combinations of $228.4 million and $171.2 million, respectively.
|
|
(3)
|
Reserves for 2009 and thereafter include gross and net reserves acquired in 2009 business combinations of $169.4 million and $163.9 million, respectively.
|
|
(4)
|
Reserves for 2010 and thereafter include gross and net reserves acquired in 2010 business combinations of $88.1 million and $82.2 million, respectively.
|
|
(5)
|
Reserves for 2012 include gross and net reserves acquired in 2012 business combinations of
$25.3 million
and
$22.5 million
, respectively.
|
|
•
|
The MPL legal environment deteriorated in the late 1990’s and severity began to increase at a greater pace than anticipated in our rates and reserve estimates. We addressed the adverse severity trends through increased rates, stricter underwriting and modifications to claims handling procedures. The expectation of increased claim severity was also considered in establishing our initial reserves for subsequent years.
|
|
•
|
These adverse severity trends later moderated with that moderation becoming more pronounced beginning in 2009. We have been cautious in giving full recognition to indications that the pace of severity increase has slowed, but have given measured recognition of the improving trends in our reserve estimates, as discussed more fully under “Critical Accounting Estimates—Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve).” The favorable development has been most pronounced for years 2004 to 2008, since the initial reserves for these accident years were established prior to substantial indication that severity trends were moderating. We give stronger recognition to a lower severity trend as time elapses and the percentage of closed claims increases.
|
|
•
|
A general decline in claim frequency has also been a contributor to favorable loss development. A significant portion of our policies through 2003 were issued on an occurrence basis, and a smaller portion of our ongoing business results from the issuance of extended reporting endorsements which has occurrence-like exposure. As claim frequency declined, the number of reported claims related to these coverages was less than originally expected.
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance, beginning of year
|
$
|
2,247,772
|
|
|
$
|
2,414,100
|
|
|
$
|
2,422,230
|
|
|
Less receivable from reinsurers
|
247,658
|
|
|
277,436
|
|
|
262,659
|
|
|||
|
Net balance, beginning of year
|
2,000,114
|
|
|
2,136,664
|
|
|
2,159,571
|
|
|||
|
Reserves acquired from acquisitions
|
22,464
|
|
|
—
|
|
|
82,225
|
|
|||
|
Incurred related to:
|
|
|
|
|
|
||||||
|
Current year
|
451,951
|
|
|
488,152
|
|
|
455,105
|
|
|||
|
Prior years
|
(272,038
|
)
|
|
(325,865
|
)
|
|
(233,990
|
)
|
|||
|
Total incurred
|
179,913
|
|
|
162,287
|
|
|
221,115
|
|
|||
|
Paid related to:
|
|
|
|
|
|
||||||
|
Current year
|
(38,439
|
)
|
|
(34,240
|
)
|
|
(34,593
|
)
|
|||
|
Prior years
|
(300,703
|
)
|
|
(264,597
|
)
|
|
(291,654
|
)
|
|||
|
Total paid
|
(339,142
|
)
|
|
(298,837
|
)
|
|
(326,247
|
)
|
|||
|
Net balance, end of year
|
1,863,349
|
|
|
2,000,114
|
|
|
2,136,664
|
|
|||
|
Plus receivable from reinsurers
|
191,645
|
|
|
247,658
|
|
|
277,436
|
|
|||
|
Balance, end of year
|
$
|
2,054,994
|
|
|
$
|
2,247,772
|
|
|
$
|
2,414,100
|
|
|
Reinsurer
|
Domiciliary
Country |
A.M. Best
Company Rating |
Net Amounts Due
From Reinsurer |
||
|
(In thousands)
|
|
|
|
||
|
Hannover Rueckversicherung AG
|
Germany
|
A+
|
$
|
31,224
|
|
|
Aspen Insurance UK, Ltd.
|
United Kingdom
|
A
|
$
|
21,481
|
|
|
Transatlantic Reinsurance Company
|
United States
|
A
|
$
|
16,727
|
|
|
General Reinsurance Corporation
|
United States
|
A++
|
$
|
12,123
|
|
|
|
|
|
Included in Carrying Value:
|
|
|
|
|
|
|
|||||||||
|
($ in thousands)
|
Carrying
Value
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Average
Rating
|
|
(1)
|
|
% Total
Investments |
|||||||
|
Fixed Maturities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Treasury
|
$
|
205,857
|
|
|
$
|
14,266
|
|
|
$
|
(51
|
)
|
|
AA+
|
|
(2)
|
|
5
|
%
|
|
U.S. Government-sponsored enterprise
|
56,947
|
|
|
4,837
|
|
|
—
|
|
|
AA+
|
|
(2)
|
|
1
|
%
|
|||
|
Total government
|
262,804
|
|
|
19,103
|
|
|
(51
|
)
|
|
AA+
|
|
(2)
|
|
7
|
%
|
|||
|
State and Municipal Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pre-refunded
|
154,822
|
|
|
9,070
|
|
|
(5
|
)
|
|
AA
|
|
|
|
4
|
%
|
|||
|
General obligation
|
374,429
|
|
|
27,007
|
|
|
(3
|
)
|
|
AA+
|
|
|
|
10
|
%
|
|||
|
Special revenue
|
690,728
|
|
|
49,252
|
|
|
(86
|
)
|
|
AA
|
|
|
|
18
|
%
|
|||
|
Total state and municipal bonds
|
1,219,979
|
|
|
85,329
|
|
|
(94
|
)
|
|
AA
|
|
|
|
31
|
%
|
|||
|
Corporate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Financial institutions
|
425,286
|
|
|
25,290
|
|
|
(108
|
)
|
|
A
|
|
|
|
11
|
%
|
|||
|
Communications
|
100,834
|
|
|
6,272
|
|
|
(6
|
)
|
|
BBB
|
|
|
|
3
|
%
|
|||
|
Utilities/Energy
|
279,772
|
|
|
21,656
|
|
|
(335
|
)
|
|
BBB+
|
|
|
|
7
|
%
|
|||
|
Industrial
|
653,478
|
|
|
42,529
|
|
|
(1,094
|
)
|
|
BBB+
|
|
|
|
17
|
%
|
|||
|
Other
|
11,154
|
|
|
440
|
|
|
—
|
|
|
A
|
|
|
|
<1%
|
|
|||
|
Total corporate debt
|
1,470,524
|
|
|
96,187
|
|
|
(1,543
|
)
|
|
A-
|
|
|
|
37
|
%
|
|||
|
Securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Agency mortgages
|
275,670
|
|
|
16,389
|
|
|
(46
|
)
|
|
AA+
|
|
(2)
|
|
7
|
%
|
|||
|
Non-agency mortgages
|
6,791
|
|
|
269
|
|
|
(24
|
)
|
|
A
|
|
|
|
<1%
|
|
|||
|
Subprime home equity loans
|
7,304
|
|
|
75
|
|
|
(580
|
)
|
|
BBB+
|
|
|
|
<1%
|
|
|||
|
Alt -A mortgages
|
7,389
|
|
|
412
|
|
|
(140
|
)
|
|
B-
|
|
|
|
<1%
|
|
|||
|
Agency commercial mortgages
|
59,464
|
|
|
2,255
|
|
|
(25
|
)
|
|
AA+
|
|
(2)
|
|
2
|
%
|
|||
|
Other commercial mortgages
|
74,106
|
|
|
5,049
|
|
|
(5
|
)
|
|
AAA
|
|
|
|
2
|
%
|
|||
|
Credit card loans
|
17,967
|
|
|
562
|
|
|
—
|
|
|
AAA
|
|
|
|
<1%
|
|
|||
|
Automobile loans
|
33,622
|
|
|
286
|
|
|
(20
|
)
|
|
AAA
|
|
|
|
1
|
%
|
|||
|
Other asset loans
|
12,379
|
|
|
280
|
|
|
(1
|
)
|
|
AA
|
|
|
|
<1%
|
|
|||
|
Total asset-backed securities
|
494,692
|
|
|
25,577
|
|
|
(841
|
)
|
|
AA+
|
|
|
|
13
|
%
|
|||
|
Total fixed maturities
|
3,447,999
|
|
|
226,196
|
|
|
(2,529
|
)
|
|
A+
|
|
|
|
88
|
%
|
|||
|
Equities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Financial
|
70,900
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
2
|
%
|
|||
|
Utilities/Energy
|
31,383
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Consumer oriented
|
51,100
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Technology
|
11,495
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
<1%
|
|
|||
|
Industrial
|
18,200
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
<1%
|
|
|||
|
All Other
|
19,540
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
<1%
|
|
|||
|
Total equities
|
202,618
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
5
|
%
|
|||
|
Short-Term
|
71,737
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
2
|
%
|
|||
|
Business-owned life insurance (BOLI)
|
52,414
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Investment in Unconsolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment in tax credit partnerships
|
87,310
|
|
|
—
|
|
|
|
|
|
|
|
|
|
2
|
%
|
|||
|
Investment in LPs
|
33,739
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Total investment in unconsolidated subsidiaries
|
121,049
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
3
|
%
|
|||
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FHLB capital stock
|
4,278
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
<1%
|
|
|||
|
Investments in LP/LLCs
|
25,092
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Other
|
1,715
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
<1%
|
|
|||
|
Total other investments
|
31,085
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1
|
%
|
|||
|
Total Investments
|
$
|
3,926,902
|
|
|
$
|
226,196
|
|
|
$
|
(2,529
|
)
|
|
|
|
|
|
100
|
%
|
|
(1)
|
A weighted average rating is calculated using available ratings from Standard & Poor’s, Moody’s and Fitch. The table presents the Standard & Poor’s rating that is equivalent to the computed average.
|
|
(2)
|
The rating presented is the Standard & Poor’s rating rather than the average. The Moody’s rating is
Aaa
and the Fitch rating is
AAA
.
|
|
|
|
European Debt Exposure by Country and Industry Type
|
||||||||||||||
|
(in millions)
|
|
Total
Exposure |
|
Financial
Institutions |
|
Industrial &
Utilities |
|
Energy &
Communication |
||||||||
|
United Kingdom
|
|
$
|
51.8
|
|
|
$
|
19.3
|
|
|
$
|
22.6
|
|
|
$
|
9.9
|
|
|
Netherlands
|
|
23.3
|
|
|
5.1
|
|
|
6.3
|
|
|
11.9
|
|
||||
|
France
|
|
18.0
|
|
|
3.2
|
|
|
0.9
|
|
|
13.9
|
|
||||
|
Switzerland
|
|
7.9
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
||||
|
Luxembourg
|
|
5.7
|
|
|
—
|
|
|
2.1
|
|
|
3.6
|
|
||||
|
Germany
|
|
3.0
|
|
|
1.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
Ireland
|
|
2.9
|
|
|
0.8
|
|
|
—
|
|
|
2.1
|
|
||||
|
Sweden
|
|
2.6
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
||||
|
Norway
|
|
2.6
|
|
|
1.3
|
|
|
1.3
|
|
|
—
|
|
||||
|
Spain
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
|
Denmark
|
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
121.9
|
|
|
$
|
43.1
|
|
|
$
|
33.2
|
|
|
$
|
45.6
|
|
|
|
Year Ended December 31
|
|||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2010
|
|||
|
Treasury shares at the beginning of the period
|
7,996
|
|
|
7,332
|
|
|
3,623
|
|
|
Shares reissued in conjunction with stock split
|
(7,729
|
)
|
|
—
|
|
|
|
|
|
Shares reacquired, at cost of $21 million and $106 million, respectively
|
—
|
|
|
682
|
|
|
3,709
|
|
|
Shares reissued to the ProAssurance 2011 Employee Stock Ownership Plan, fair value of $1 million and $0.7 million, respectively
|
(23
|
)
|
|
(18
|
)
|
|
—
|
|
|
Treasury shares at the end of the period
|
244
|
|
|
7,996
|
|
|
7,332
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
(In thousands)
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Loss and loss adjustment expenses
|
|
$
|
2,054,994
|
|
|
$
|
523,082
|
|
|
$
|
647,611
|
|
|
$
|
415,154
|
|
|
$
|
469,147
|
|
|
Revolving credit agreement obligations including interest
|
|
128,492
|
|
|
1,063
|
|
|
2,125
|
|
|
125,304
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
|
16,321
|
|
|
2,710
|
|
|
4,557
|
|
|
3,665
|
|
|
5,389
|
|
|||||
|
LP/LLC commitments
|
|
102,469
|
|
|
59,207
|
|
|
42,478
|
|
|
784
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,302,276
|
|
|
$
|
586,062
|
|
|
$
|
696,771
|
|
|
$
|
544,907
|
|
|
$
|
474,536
|
|
|
|
Year Ended
December 31
|
||||||
|
(In millions, except per share data)
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
275.5
|
|
|
$
|
287.1
|
|
|
Operating income
|
$
|
257.2
|
|
|
$
|
278.5
|
|
|
Net income per diluted share
|
$
|
4.46
|
|
|
$
|
4.65
|
|
|
Operating income per diluted share
|
$
|
4.16
|
|
|
$
|
4.52
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands, except per share data)
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
Items excluded in the calculation of operating income:
|
|
|
|
||||
|
(Gain) loss on extinguishment of debt
|
2,163
|
|
|
—
|
|
||
|
Net realized investment (gains) losses
|
(28,863
|
)
|
|
(5,994
|
)
|
||
|
Guaranty fund assessments (recoupments)
|
345
|
|
|
(66
|
)
|
||
|
Effect of confidential settlements, net
|
(1,694
|
)
|
|
(7,143
|
)
|
||
|
Pre-tax effect of exclusions
|
(28,049
|
)
|
|
(13,203
|
)
|
||
|
|
|
|
|
||||
|
Tax effect, at 35%
|
9,817
|
|
|
4,621
|
|
||
|
|
|
|
|
||||
|
Operating income
|
$
|
257,238
|
|
|
$
|
278,514
|
|
|
Per diluted common share:
|
|
|
|
||||
|
Net income
|
$
|
4.46
|
|
|
$
|
4.65
|
|
|
Effect of exclusions
|
(0.30
|
)
|
|
(0.13
|
)
|
||
|
Operating income per diluted common share
|
$
|
4.16
|
|
|
$
|
4.52
|
|
|
|
Year Ended December 31
|
||||||||||
|
($ in thousands, except share data)
|
2012
|
|
2011
|
|
Change
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Net premiums earned
|
$
|
550,664
|
|
|
$
|
565,415
|
|
|
$
|
(14,751
|
)
|
|
Net investment income
|
136,094
|
|
|
140,956
|
|
|
(4,862
|
)
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
(6,873
|
)
|
|
(9,147
|
)
|
|
2,274
|
|
|||
|
Net investment result
|
129,221
|
|
|
131,809
|
|
|
(2,588
|
)
|
|||
|
Net realized investment gains (losses)
|
28,863
|
|
|
5,994
|
|
|
22,869
|
|
|||
|
Other income
|
7,106
|
|
|
13,566
|
|
|
(6,460
|
)
|
|||
|
Total revenues
|
715,854
|
|
|
716,784
|
|
|
(930
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
161,726
|
|
|
151,270
|
|
|
10,456
|
|
|||
|
Reinsurance recoveries
|
18,187
|
|
|
11,017
|
|
|
7,170
|
|
|||
|
Net losses and loss adjustment expenses
|
179,913
|
|
|
162,287
|
|
|
17,626
|
|
|||
|
Underwriting, policy acquisition and operating expenses
|
135,631
|
|
|
136,421
|
|
|
(790
|
)
|
|||
|
Interest expense
|
2,181
|
|
|
3,478
|
|
|
(1,297
|
)
|
|||
|
Loss on extinguishment of debt
|
2,163
|
|
|
—
|
|
|
2,163
|
|
|||
|
Total expenses
|
319,888
|
|
|
302,186
|
|
|
17,702
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
395,966
|
|
|
414,598
|
|
|
(18,632
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income taxes
|
120,496
|
|
|
127,502
|
|
|
(7,006
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
$
|
(11,626
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
4.49
|
|
|
$
|
4.70
|
|
|
$
|
(0.21
|
)
|
|
Diluted
|
$
|
4.46
|
|
|
$
|
4.65
|
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
|
|
||||||
|
Net loss ratio
|
32.7
|
%
|
|
28.7
|
%
|
|
4.0
|
|
|||
|
Underwriting expense ratio
|
24.4
|
%
|
|
23.8
|
%
|
|
0.6
|
|
|||
|
Combined ratio
|
57.1
|
%
|
|
52.5
|
%
|
|
4.6
|
|
|||
|
Operating ratio
|
32.4
|
%
|
|
27.6
|
%
|
|
4.8
|
|
|||
|
Tax ratio
|
30.4
|
%
|
|
30.8
|
%
|
|
(0.4
|
)
|
|||
|
Return on equity
|
12.4
|
%
|
|
14.3
|
%
|
|
(1.9
|
)
|
|||
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Gross premiums written
|
$
|
536,431
|
|
|
$
|
565,895
|
|
|
$
|
(29,464
|
)
|
|
(5.2
|
%)
|
|
Ceded premiums written
|
(8,133
|
)
|
|
(7,388
|
)
|
|
(745
|
)
|
|
10.1
|
%
|
|||
|
Net premiums written
|
$
|
528,298
|
|
|
$
|
558,507
|
|
|
$
|
(30,209
|
)
|
|
(5.4
|
%)
|
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Gross premiums written:
|
|
|
|
|
|
|
|
|||||||
|
Physician, traditional term policies
|
$
|
403,429
|
|
|
$
|
428,928
|
|
|
$
|
(25,499
|
)
|
|
(5.9
|
%)
|
|
Physician, two-year term policies *
|
13,081
|
|
|
22,253
|
|
|
(9,172
|
)
|
|
(41.2
|
%)
|
|||
|
Total Physician
|
416,510
|
|
|
451,181
|
|
|
(34,671
|
)
|
|
(7.7
|
%)
|
|||
|
Non-physician healthcare providers
|
42,864
|
|
|
45,641
|
|
|
(2,777
|
)
|
|
(6.1
|
%)
|
|||
|
Hospital and facility
|
28,259
|
|
|
28,088
|
|
|
171
|
|
|
0.6
|
%
|
|||
|
Other
|
18,778
|
|
|
17,961
|
|
|
817
|
|
|
4.5
|
%
|
|||
|
Non-continuing
|
626
|
|
|
2,078
|
|
|
(1,452
|
)
|
|
(69.9
|
%)
|
|||
|
Tail coverage premiums, all policy types
|
29,394
|
|
|
20,946
|
|
|
8,448
|
|
|
40.3
|
%
|
|||
|
Total
|
$
|
536,431
|
|
|
$
|
565,895
|
|
|
$
|
(29,464
|
)
|
|
(5.2
|
%)
|
|
* We offer two- year term policies to our physician insureds in one selected jurisdiction. The premium associated with both years is included in written premium in the period the policy is written; comparison of gross written premium between successive years reflect volume differences that have no effect on earned premium. A comparison to 2010 is more meaningful; gross written premium for two-year term policies in 2010 was $10.9 million.
|
||||||||||||||
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Primary reinsurance agreement, current accident year
|
$
|
23,213
|
|
|
$
|
25,479
|
|
|
$
|
(2,266
|
)
|
|
(8.9
|
%)
|
|
Reduction in premiums owed under reinsurance agreements
|
(34,328
|
)
|
|
(30,584
|
)
|
|
(3,744
|
)
|
|
12.2
|
%
|
|||
|
Ascension Health Certitude program
|
7,308
|
|
|
5,027
|
|
|
2,281
|
|
|
45.4
|
%
|
|||
|
Commutation
|
—
|
|
|
(5,634
|
)
|
|
5,634
|
|
|
nm
|
|
|||
|
Other premiums ceded
|
11,940
|
|
|
13,100
|
|
|
(1,160
|
)
|
|
(8.9
|
%)
|
|||
|
Total ceded premiums written
|
$
|
8,133
|
|
|
$
|
7,388
|
|
|
$
|
745
|
|
|
10.1
|
%
|
|
|
Year Ended December 31
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||
|
Ceded premiums ratio, excluding other listed factors
|
6.7
|
%
|
|
7.5
|
%
|
|
(0.8
|
)
|
|
Effect on ceded premiums ratio from:
|
|
|
|
|
|
|||
|
Reduction in premiums owed under reinsurance agreements
|
(6.6
|
%)
|
|
(6.1
|
%)
|
|
(0.5
|
)
|
|
Ascension Certitude program
|
1.4
|
%
|
|
1.0
|
%
|
|
0.4
|
|
|
Commutation
|
—
|
|
|
(1.1
|
%)
|
|
1.1
|
|
|
Ceded premiums ratio, as reported
|
1.5
|
%
|
|
1.3
|
%
|
|
0.2
|
|
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Premiums earned
|
$
|
558,316
|
|
|
$
|
571,045
|
|
|
$
|
(12,729
|
)
|
|
(2.2
|
%)
|
|
Premiums ceded
|
(7,652
|
)
|
|
(5,630
|
)
|
|
(2,022
|
)
|
|
35.9
|
%
|
|||
|
Net premiums earned
|
$
|
550,664
|
|
|
$
|
565,415
|
|
|
$
|
(14,751
|
)
|
|
(2.6
|
%)
|
|
|
Ceded Premiums Earned
Increase (Decrease) 2012 versus 2011 |
||
|
($ in thousands)
|
Year Ended
December 31 |
||
|
Primary reinsurance agreement, current accident year*
|
$
|
(2,576
|
)
|
|
Reduction in premiums owed under reinsurance agreements*
|
$
|
(3,744
|
)
|
|
Ascension Health Certitude program*
|
3,063
|
|
|
|
Commutation*
|
5,634
|
|
|
|
All other factors
|
(355
|
)
|
|
|
Net increase (decrease)
|
$
|
2,022
|
|
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Fixed maturities
|
$
|
133,088
|
|
|
$
|
140,897
|
|
|
$
|
(7,809
|
)
|
|
(5.5
|
%)
|
|
Equities
|
6,947
|
|
|
1,808
|
|
|
5,139
|
|
|
>100%
|
|
|||
|
Short-term investments
|
132
|
|
|
100
|
|
|
32
|
|
|
32.0
|
%
|
|||
|
Other invested assets
|
528
|
|
|
2,712
|
|
|
(2,184
|
)
|
|
(80.5
|
%)
|
|||
|
Business owned life insurance
|
2,008
|
|
|
2,017
|
|
|
(9
|
)
|
|
(0.4
|
%)
|
|||
|
Investment fees and expenses
|
(6,609
|
)
|
|
(6,578
|
)
|
|
(31
|
)
|
|
0.5
|
%
|
|||
|
Net investment income
|
$
|
136,094
|
|
|
$
|
140,956
|
|
|
$
|
(4,862
|
)
|
|
(3.4
|
%)
|
|
|
Year Ended December 31
|
||
|
|
2012
|
|
2011
|
|
Average income yield
|
3.9%
|
|
4.0%
|
|
Average tax equivalent income yield
|
4.5%
|
|
4.6%
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
Change
|
||||||
|
Investment LPs
|
$
|
278
|
|
|
$
|
(1,077
|
)
|
|
$
|
1,355
|
|
|
Business LLC interest
|
(728
|
)
|
|
(2,479
|
)
|
|
1,751
|
|
|||
|
Tax credit partnerships
|
(6,423
|
)
|
|
(5,591
|
)
|
|
(832
|
)
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
$
|
(6,873
|
)
|
|
$
|
(9,147
|
)
|
|
$
|
2,274
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands)
|
2012
|
|
2011
|
||||
|
Net investment income, as reported for GAAP
|
$
|
136,094
|
|
|
$
|
140,956
|
|
|
Taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:
|
|
|
|
||||
|
State and municipal bonds
|
18,482
|
|
|
19,949
|
|
||
|
BOLI
|
1,081
|
|
|
1,086
|
|
||
|
Dividends received
|
1,456
|
|
|
579
|
|
||
|
Pro forma tax-equivalent net investment income
|
157,113
|
|
|
162,570
|
|
||
|
|
|
|
|
||||
|
Equity in earnings (loss) of unconsolidated subsidiaries, as reported for GAAP
|
(6,873
|
)
|
|
(9,147
|
)
|
||
|
Taxable equivalent adjustment, calculated using the 35% federal statutory tax rate:
|
|
|
|
||||
|
Tax credit partnerships
|
15,392
|
|
|
8,698
|
|
||
|
Pro forma tax-equivalent equity in earnings (loss) of unconsolidated subsidiaries
|
8,519
|
|
|
(449
|
)
|
||
|
Pro forma tax-equivalent investment results
|
$
|
165,632
|
|
|
$
|
162,121
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands)
|
2012
|
|
2011
|
||||
|
Other-than-temporary impairment losses, total:
|
|
|
|
||||
|
Residential mortgage-backed securities
|
$
|
(557
|
)
|
|
$
|
(782
|
)
|
|
Corporate debt
|
(878
|
)
|
|
(505
|
)
|
||
|
Other investments
|
(131
|
)
|
|
(3,827
|
)
|
||
|
High yield asset-backed securities
|
—
|
|
|
(75
|
)
|
||
|
Portion recognized in (reclassified from) Other Comprehensive Income:
|
|
|
|
||||
|
Residential mortgage-backed securities
|
(201
|
)
|
|
(823
|
)
|
||
|
Net impairment losses recognized in earnings
|
(1,767
|
)
|
|
(6,012
|
)
|
||
|
Gross realized gains, available-for-sale securities
|
18,645
|
|
|
14,625
|
|
||
|
Gross realized (losses), available-for-sale securities
|
(2,076
|
)
|
|
(1,754
|
)
|
||
|
Net realized gains (losses), trading securities
|
1,485
|
|
|
2,212
|
|
||
|
Change in unrealized holding gains (losses), trading securities
|
12,673
|
|
|
(3,188
|
)
|
||
|
Decrease (increase) in the fair value of liabilities carried at fair value
|
(1,245
|
)
|
|
111
|
|
||
|
Other
|
1,148
|
|
|
—
|
|
||
|
Net realized investment gains (losses)
|
$
|
28,863
|
|
|
$
|
5,994
|
|
|
|
Net Losses
|
|
Net Loss Ratios*
|
|||||||||||||||||
|
|
Year Ended December 31
|
|
Year Ended December 31
|
|||||||||||||||||
|
($ in millions)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Current accident year
|
$
|
452.0
|
|
|
$
|
488.2
|
|
|
$
|
(36.2
|
)
|
|
82.1
|
%
|
|
86.3
|
%
|
|
(4.2
|
)
|
|
Prior accident years
|
(272.0
|
)
|
|
(325.9
|
)
|
|
53.9
|
|
|
(49.4
|
%)
|
|
(57.6
|
%)
|
|
8.2
|
|
|||
|
Calendar year
|
$
|
180.0
|
|
|
$
|
162.3
|
|
|
$
|
17.7
|
|
|
32.7
|
%
|
|
28.7
|
%
|
|
4.0
|
|
|
|
Year Ended December 31
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||
|
Current accident year net loss ratio, excluding other listed factors
|
86.1
|
%
|
|
85.9
|
%
|
|
0.2
|
|
|
Effect attributable to:
|
|
|
|
|
|
|||
|
Change in our estimate of the reserve for death, disability and retirement
|
(0.3
|
%)
|
|
3.7
|
%
|
|
(4.0
|
)
|
|
Reduction in premiums owed under reinsurance agreements
|
(5.6
|
%)
|
|
(4.9
|
%)
|
|
(0.7
|
)
|
|
Commutation
|
—%
|
|
|
(0.1
|
%)
|
|
0.1
|
|
|
Tail coverages
|
1.9
|
%
|
|
1.7
|
%
|
|
0.2
|
|
|
Current accident year net loss ratio, as reported
|
82.1
|
%
|
|
86.3
|
%
|
|
(4.2
|
)
|
|
•
|
In
2012
we decreased our loss reserves related to death, disability and retirement (DDR) coverage endorsements provided to our insureds while in 2011 we increased loss reserves for this coverage. The reserve for DDR is actuarially estimated and is affected by changes in the number of insureds expected to benefit from the coverage endorsement.
|
|
•
|
Net earned premium in both
2012
and
2011
was increased by reductions to amounts owed under reinsurance agreements (see "Net Premiums Earned"). The reductions had a greater effect on the net loss ratio in
2012
.
|
|
•
|
A commutation recorded in 2011 increased the
2011
net loss ratio; no commutation was recorded in
2012
.
|
|
•
|
More of our net earned premium was from tail coverages in
2012
. This increases our average net loss ratio because we expect higher losses for tail coverages than for our other professional liability coverages.
|
|
|
Year Ended December 31
|
|||||||||||||
|
($ in thousands)
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Insurance operation expenses
|
$
|
134,393
|
|
|
$
|
134,342
|
|
|
$
|
51
|
|
|
nm
|
|
|
Agency expenses
|
1,238
|
|
|
2,079
|
|
|
(841
|
)
|
|
(40.5
|
%)
|
|||
|
|
$
|
135,631
|
|
|
$
|
136,421
|
|
|
$
|
(790
|
)
|
|
(0.6
|
%)
|
|
•
|
We incurred expenses related to the mergers of IND and Medmarc of approximately
$1.5 million
in
2012
. We anticipate additional expenses directly related to our merger with Medmarc of approximately
$0.8 million
, most of which will be incurred in the first quarter of 2013.
|
|
•
|
As discussed in Notes 1 and 7 of the Notes to Consolidated Financial Statements, we adopted, on a prospective basis, new FASB guidance related to the deferral of policy acquisition costs. The new guidance affects the timing, but not the amount of acquisition costs ultimately expensed, as the decrease in the expense deferral reduces amortization of policy acquisition costs by the same amount, recognized over the term of the associated successful policies. Our 2012 expenses reflect a net increase of approximately
$1.9 million
in
2012
due to adoption of the new guidance, as we expensed approximately
$4.2 million
of policy acquisition costs that under prior guidance would have been deferred to later periods but also recognized amortization expense that was approximately
$2.3 million
lower than would have been recognized under previous guidance.
|
|
•
|
Exclusive of the effect of the new FASB guidance, amortization of deferred policy acquisition costs was
$0.3 million
lower in
2012
than in
2011
. While amortization was lower in
2012
consistent with the decline in net premiums earned, amortization in 2011 was reduced by approximately
$1.5 million
related to the acquisition of APS in November 2010. Due to the application of GAAP purchase accounting rules, no asset for deferred policy acquisition costs was recognized as a part of the purchase price allocation of APS; consequently, amortization of deferred policy acquisition costs in
2011
was reduced.
|
|
•
|
On a sporadic basis our expenses are reduced by recoveries related to the settlement of litigation. Recoveries in
2012
were approximately
$0.5 million
lower (and thus expenses on a net basis were higher) than in
2011
.
|
|
•
|
Costs associated with the operations acquired from APS, primarily compensation costs, were approximately
$3.7 million
lower in
2012
as compared to
2011
.
|
|
•
|
Higher stock compensation and bonus costs in
2012
as compared to
2011
as well as additional costs incurred related to the enhancement of our customer service capabilities increased our 2012 expenses by approximately
$5.0 million
. We relocated a number of positions in order to create centralized customer service centers. Relocation benefits were provided to affected employees as well as termination benefits for employees unable to relocate. Expenses of
$1.6 million
related to a deferred compensation agreement with a former senior executive increased our expenses in 2011; there were no comparable expenses in
2012
.
|
|
•
|
Various other operating costs were collectively lower by approximately
$3.2 million
in
2012
.
|
|
|
|
Underwriting Expense Ratio *
|
|||||||
|
|
|
Year Ended December 31
|
|||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||
|
Underwriting expense ratio excluding listed factors
|
|
25.9
|
%
|
|
25.4
|
%
|
|
0.5
|
|
|
Reduction in premiums owed under reinsurance agreements
|
|
(1.5
|
%)
|
|
(1.4
|
%)
|
|
(0.1
|
)
|
|
Commutation
|
|
—
|
%
|
|
(0.2
|
%)
|
|
0.2
|
|
|
Underwriting expense ratio, as reported
|
|
24.4
|
%
|
|
23.8
|
%
|
|
0.6
|
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
Change
|
||||||
|
Trust Preferred Securities due 2034
|
$
|
635
|
|
|
$
|
970
|
|
|
$
|
(335
|
)
|
|
Surplus Notes due May 2034
|
342
|
|
|
509
|
|
|
(167
|
)
|
|||
|
2019 Note Payable
|
571
|
|
|
1,157
|
|
|
(586
|
)
|
|||
|
Credit facility fees and amortization
|
630
|
|
|
442
|
|
|
188
|
|
|||
|
Other
|
3
|
|
|
400
|
|
|
(397
|
)
|
|||
|
|
$
|
2,181
|
|
|
$
|
3,478
|
|
|
$
|
(1,297
|
)
|
|
|
Year Ended December 31
|
||||
|
|
2012
|
|
2011
|
||
|
Statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax-exempt income
|
(3.4
|
%)
|
|
(3.2
|
%)
|
|
Tax credits
|
(2.5
|
%)
|
|
(1.4
|
%)
|
|
Other
|
1.3
|
%
|
|
0.4
|
%
|
|
Effective tax rate
|
30.4
|
%
|
|
30.8
|
%
|
|
|
|
Year Ended December 31
|
||||||
|
(In millions, except per share data)
|
|
2011
|
|
2010
|
||||
|
Net income
|
|
$
|
287.1
|
|
|
$
|
231.6
|
|
|
Operating income
|
|
$
|
278.5
|
|
|
$
|
219.5
|
|
|
Net income per diluted share
|
|
$
|
4.65
|
|
|
$
|
3.60
|
|
|
Operating income per diluted share
|
|
$
|
4.52
|
|
|
$
|
3.41
|
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands, except per share data)
|
|
2011
|
|
2010
|
||||
|
Net income
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
Items excluded in the calculation of operating income:
|
|
|
|
|
||||
|
Net realized investment (gains) losses
|
|
(5,994
|
)
|
|
(17,342
|
)
|
||
|
Guaranty fund assessments (recoupments)
|
|
(66
|
)
|
|
(1,336
|
)
|
||
|
Effect of confidential settlements, net
|
|
(7,143
|
)
|
|
—
|
|
||
|
Pre-tax effect of exclusions
|
|
(13,203
|
)
|
|
(18,678
|
)
|
||
|
Tax effect, at 35%
|
|
4,621
|
|
|
6,537
|
|
||
|
Operating income
|
|
$
|
278,514
|
|
|
$
|
219,457
|
|
|
Per diluted common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
4.65
|
|
|
$
|
3.60
|
|
|
Effect of exclusions
|
|
(0.13
|
)
|
|
(0.19
|
)
|
||
|
Operating income per diluted common share
|
|
$
|
4.52
|
|
|
$
|
3.41
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
($ in thousands, except share data)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums earned
|
|
$
|
565,415
|
|
|
$
|
519,107
|
|
|
$
|
46,308
|
|
|
Net investment income
|
|
140,956
|
|
|
146,380
|
|
|
(5,424
|
)
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
|
(9,147
|
)
|
|
1,245
|
|
|
(10,392
|
)
|
|||
|
Net realized investment gains (losses)
|
|
5,994
|
|
|
17,342
|
|
|
(11,348
|
)
|
|||
|
Other income
|
|
13,566
|
|
|
7,991
|
|
|
5,575
|
|
|||
|
Total revenues
|
|
716,784
|
|
|
692,065
|
|
|
24,719
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
151,270
|
|
|
252,615
|
|
|
(101,345
|
)
|
|||
|
Reinsurance recoveries
|
|
11,017
|
|
|
(31,500
|
)
|
|
42,517
|
|
|||
|
Net losses and loss adjustment expenses
|
|
162,287
|
|
|
221,115
|
|
|
(58,828
|
)
|
|||
|
Underwriting, policy acquisition and operating expenses
|
|
136,421
|
|
|
134,980
|
|
|
1,441
|
|
|||
|
Interest expense
|
|
3,478
|
|
|
3,293
|
|
|
185
|
|
|||
|
Total expenses
|
|
302,186
|
|
|
359,388
|
|
|
(57,202
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
414,598
|
|
|
332,677
|
|
|
81,921
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income taxes
|
|
127,502
|
|
|
101,079
|
|
|
26,423
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
$
|
55,498
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
4.70
|
|
|
$
|
3.64
|
|
|
$
|
1.06
|
|
|
Diluted
|
|
$
|
4.65
|
|
|
$
|
3.60
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
||||||
|
Net loss ratio
|
|
28.7
|
%
|
|
42.6
|
%
|
|
(13.9
|
)
|
|||
|
Underwriting expense ratio
|
|
23.8
|
%
|
|
25.4
|
%
|
|
(1.6
|
)
|
|||
|
Combined ratio
|
|
52.5
|
%
|
|
68.0
|
%
|
|
(15.5
|
)
|
|||
|
Operating ratio
|
|
27.6
|
%
|
|
39.8
|
%
|
|
(12.2
|
)
|
|||
|
Tax ratio
|
|
30.8
|
%
|
|
30.4
|
%
|
|
0.4
|
|
|||
|
Return on equity
|
|
14.3
|
%
|
|
13.0
|
%
|
|
1.3
|
|
|||
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Gross premiums written
|
|
$
|
565,895
|
|
|
$
|
533,205
|
|
|
$
|
32,690
|
|
|
6.1
|
%
|
|
Ceded premiums written
|
|
(7,388
|
)
|
|
(27,798
|
)
|
|
20,410
|
|
|
(73.4
|
%)
|
|||
|
Net premiums written
|
|
$
|
558,507
|
|
|
$
|
505,407
|
|
|
$
|
53,100
|
|
|
10.5
|
%
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Gross premiums written
|
|
$
|
54,761
|
|
|
$
|
5,047
|
|
|
$
|
49,714
|
|
|
Ceded premiums written
|
|
(104
|
)
|
|
(54
|
)
|
|
(50
|
)
|
|||
|
Net premiums written
|
|
$
|
54,657
|
|
|
$
|
4,993
|
|
|
$
|
49,664
|
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Gross premiums written:
|
|
|
|
|
|
|
|
|
|||||||
|
Physician
|
|
$
|
451,181
|
|
|
$
|
418,173
|
|
|
$
|
33,008
|
|
|
7.9
|
%
|
|
Non-physician healthcare providers
|
|
47,605
|
|
|
43,093
|
|
|
4,512
|
|
|
10.5
|
%
|
|||
|
Hospital and facility
|
|
28,088
|
|
|
28,524
|
|
|
(436
|
)
|
|
(1.5
|
%)
|
|||
|
Other
|
|
17,731
|
|
|
14,349
|
|
|
3,382
|
|
|
23.6
|
%
|
|||
|
Non-continuing
|
|
344
|
|
|
5,836
|
|
|
(5,492
|
)
|
|
(94.1
|
%)
|
|||
|
Tail coverage premium, all policy types
|
|
20,946
|
|
|
23,230
|
|
|
(2,284
|
)
|
|
(9.8
|
%)
|
|||
|
Total
|
|
$
|
565,895
|
|
|
$
|
533,205
|
|
|
$
|
32,690
|
|
|
6.1
|
%
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Gross premiums written:
|
|
|
|
|
|
|
||||||
|
Physician
|
|
$
|
51,387
|
|
|
$
|
4,821
|
|
|
$
|
46,566
|
|
|
Non-physician healthcare providers
|
|
1,892
|
|
|
20
|
|
|
1,872
|
|
|||
|
Tail coverage premium, all policy types
|
|
1,482
|
|
|
206
|
|
|
1,276
|
|
|||
|
Total APS contribution
|
|
$
|
54,761
|
|
|
$
|
5,047
|
|
|
$
|
49,714
|
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Primary reinsurance agreements
|
|
$
|
26,152
|
|
|
$
|
28,625
|
|
|
$
|
(2,473
|
)
|
|
(8.6
|
%)
|
|
Ascension Health program
|
|
5,027
|
|
|
—
|
|
|
5,027
|
|
|
nm
|
|
|||
|
APS acquisition
|
|
1,112
|
|
|
54
|
|
|
1,058
|
|
|
>100%
|
|
|||
|
Commutation, see below
|
|
(5,634
|
)
|
|
—
|
|
|
(5,634
|
)
|
|
nm
|
|
|||
|
Re-estimation of prior accident year reinsurance premiums (including APS)
|
|
(30,584
|
)
|
|
(13,442
|
)
|
|
(17,142
|
)
|
|
127.5
|
%
|
|||
|
Other premiums ceded
|
|
11,315
|
|
|
12,561
|
|
|
(1,246
|
)
|
|
(9.9
|
%)
|
|||
|
Total ceded premiums written
|
|
$
|
7,388
|
|
|
$
|
27,798
|
|
|
$
|
(20,410
|
)
|
|
(73.4
|
%)
|
|
|
|
2011
|
|
2010
|
|
Change
|
|||
|
Ceded premiums ratio, excluding other listed factors
|
|
7.4
|
%
|
|
7.7
|
%
|
|
(0.3
|
)
|
|
Ascension Health program
|
|
1.0
|
%
|
|
—
|
%
|
|
1.0
|
|
|
APS Acquisition
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
|
|
Commutation
|
|
(1.1
|
%)
|
|
—
|
%
|
|
(1.1
|
)
|
|
Re-estimation of prior accident year reinsurance premiums (including APS)
|
|
(6.1
|
%)
|
|
(2.5
|
%)
|
|
(3.6
|
)
|
|
Ceded premiums ratio, as reported
|
|
1.3
|
%
|
|
5.2
|
%
|
|
(3.9
|
)
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Premiums earned
|
|
$
|
571,045
|
|
|
$
|
548,955
|
|
|
$
|
22,090
|
|
|
4.0
|
%
|
|
Premiums ceded
|
|
5,630
|
|
|
29,848
|
|
|
(24,218
|
)
|
|
(81.1
|
%)
|
|||
|
Net premiums earned
|
|
$
|
565,415
|
|
|
$
|
519,107
|
|
|
$
|
46,308
|
|
|
8.9
|
%
|
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Premiums earned
|
|
$
|
58,282
|
|
|
$
|
5,122
|
|
|
$
|
53,160
|
|
|
Premiums ceded
|
|
104
|
|
|
(54
|
)
|
|
158
|
|
|||
|
Net premiums earned
|
|
$
|
58,178
|
|
|
$
|
5,176
|
|
|
$
|
53,002
|
|
|
|
|
Year Ended December 31
|
|||||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Fixed maturities
|
|
$
|
140,897
|
|
|
$
|
146,036
|
|
|
$
|
(5,139
|
)
|
|
(4
|
%)
|
|
Equities
|
|
1,808
|
|
|
797
|
|
|
1,011
|
|
|
127
|
%
|
|||
|
Short-term investments
|
|
100
|
|
|
417
|
|
|
(317
|
)
|
|
(76
|
%)
|
|||
|
Other invested assets
|
|
2,712
|
|
|
3,145
|
|
|
(433
|
)
|
|
(14
|
%)
|
|||
|
Business owned life insurance
|
|
2,017
|
|
|
1,617
|
|
|
400
|
|
|
25
|
%
|
|||
|
Investment expenses
|
|
(6,578
|
)
|
|
(5,632
|
)
|
|
(946
|
)
|
|
17
|
%
|
|||
|
Net investment income
|
|
$
|
140,956
|
|
|
$
|
146,380
|
|
|
$
|
(5,424
|
)
|
|
(4
|
%)
|
|
|
|
Year Ended December 31
|
||||
|
|
|
2011
|
|
2010
|
||
|
Average income yield
|
|
4.0
|
%
|
|
4.3
|
%
|
|
Average tax equivalent income yield
|
|
4.6
|
%
|
|
5.0
|
%
|
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Investment LPs:
|
|
|
|
|
|
|
||||||
|
Currently held
|
|
$
|
(1,077
|
)
|
|
$
|
1,539
|
|
|
$
|
(2,616
|
)
|
|
Liquidated in 2010
|
|
—
|
|
|
3,097
|
|
|
(3,097
|
)
|
|||
|
Business LLC interest
|
|
(2,479
|
)
|
|
(1,494
|
)
|
|
(985
|
)
|
|||
|
Tax credit partnerships
|
|
(5,591
|
)
|
|
(1,897
|
)
|
|
(3,694
|
)
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
|
$
|
(9,147
|
)
|
|
$
|
1,245
|
|
|
$
|
(10,392
|
)
|
|
|
|
Year ended December 31
|
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
Net investment income, as reported for GAAP
|
|
$
|
140,956
|
|
|
$
|
146,380
|
|
|
Taxable equivalent adjustments, calculated using the 35% federal statutory tax rate
|
|
|
|
|
||||
|
State and municipal bonds
|
|
19,949
|
|
|
21,987
|
|
||
|
BOLI
|
|
1,086
|
|
|
871
|
|
||
|
Dividends received deduction
|
|
579
|
|
|
255
|
|
||
|
Pro forma tax-equivalent net investment income
|
|
162,570
|
|
|
169,493
|
|
||
|
Equity in earnings (loss) of unconsolidated subsidiaries, as reported for GAAP
|
|
(9,147
|
)
|
|
1,245
|
|
||
|
Taxable equivalent adjustment, calculated using the 35% federal statutory tax rate
|
|
|
|
|
||||
|
Tax credit partnerships
|
|
8,698
|
|
|
1,538
|
|
||
|
Pro forma tax-equivalent equity in earnings (loss) of unconsolidated subsidiaries
|
|
(449
|
)
|
|
2,783
|
|
||
|
Pro forma tax-equivalent investment results
|
|
$
|
162,121
|
|
|
$
|
172,276
|
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
Total other-than-temporary impairment losses:
|
|
|
|
|
||||
|
Residential mortgage-backed securities
|
|
$
|
(782
|
)
|
|
$
|
(1,487
|
)
|
|
Corporate debt
|
|
(505
|
)
|
|
—
|
|
||
|
Other investments
|
|
(3,827
|
)
|
|
(3,373
|
)
|
||
|
High yield asset-backed securities
|
|
(75
|
)
|
|
(9,515
|
)
|
||
|
Portion recognized in (reclassified from) Other Comprehensive Income:
|
|
|
|
|
||||
|
Residential mortgage-backed securities
|
|
(823
|
)
|
|
(1,474
|
)
|
||
|
Net impairment losses recognized in earnings
|
|
(6,012
|
)
|
|
(15,849
|
)
|
||
|
Net gains (losses) from sales
|
|
12,871
|
|
|
30,005
|
|
||
|
Net realized gains (losses), trading securities
|
|
2,212
|
|
|
6,630
|
|
||
|
Change in unrealized holding gains (losses), trading securities
|
|
(3,188
|
)
|
|
(1,542
|
)
|
||
|
Decrease (increase) in the fair value of liabilities carried at fair value
|
|
111
|
|
|
(1,902
|
)
|
||
|
Net realized investment gains (losses)
|
|
$
|
5,994
|
|
|
$
|
17,342
|
|
|
|
|
Net Losses
|
|
Net Loss Ratios*
|
||||||||||||||||
|
|
|
Year Ended December 31
|
|
Year Ended December 31
|
||||||||||||||||
|
($ in millions)
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||
|
Current accident year:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PRA all other
|
|
$
|
440.8
|
|
|
$
|
452.2
|
|
|
(11.4
|
)
|
|
86.9
|
%
|
|
88.0
|
%
|
|
(1.1
|
)
|
|
APS Acquisition
|
|
47.4
|
|
|
2.9
|
|
|
44.5
|
|
|
81.6
|
%
|
|
56.5
|
%
|
|
25.1
|
|
||
|
Consolidated
|
|
488.2
|
|
|
455.1
|
|
|
33.1
|
|
|
86.3
|
%
|
|
87.7
|
%
|
|
(1.4
|
)
|
||
|
Prior accident years:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PRA all other
|
|
$
|
(307.3
|
)
|
|
$
|
(234.0
|
)
|
|
(73.3
|
)
|
|
(60.6
|
%)
|
|
(45.5
|
%)
|
|
(15.1
|
)
|
|
APS Acquisition
|
|
(18.6
|
)
|
|
—
|
|
|
(18.6
|
)
|
|
(32.0
|
%)
|
|
—
|
%
|
|
(32.0)
|
|
||
|
Consolidated
|
|
(325.9
|
)
|
|
(234.0
|
)
|
|
(91.9
|
)
|
|
(57.6
|
%)
|
|
(45.1
|
%)
|
|
(12.5
|
)
|
||
|
Calendar year:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PRA all other
|
|
$
|
133.5
|
|
|
$
|
218.2
|
|
|
(84.7
|
)
|
|
26.3
|
%
|
|
42.5
|
%
|
|
(16.2
|
)
|
|
APS Acquisition
|
|
28.8
|
|
|
2.9
|
|
|
25.9
|
|
|
49.6
|
%
|
|
56.5
|
%
|
|
(6.9
|
)
|
||
|
Consolidated
|
|
162.3
|
|
|
221.1
|
|
|
(58.8
|
)
|
|
28.7
|
%
|
|
42.6
|
%
|
|
(13.9
|
)
|
||
|
*
|
Net losses as specified divided by net premiums earned
|
|
|
|
Underwriting, Policy Acquisition and Operating Expenses
|
|||||||||||||
|
($ in thousands)
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
|
Insurance operation expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
PRA all other
|
|
$
|
124,604
|
|
|
$
|
130,281
|
|
|
$
|
(5,677
|
)
|
|
(4.4
|
%)
|
|
APS Acquisition
|
|
9,738
|
|
|
1,721
|
|
|
8,017
|
|
|
>100
|
|
|||
|
Total insurance operation expenses
|
|
134,342
|
|
|
132,002
|
|
|
2,340
|
|
|
1.8
|
%
|
|||
|
Agency expenses
|
|
2,079
|
|
|
2,978
|
|
|
(899
|
)
|
|
(30.2
|
%)
|
|||
|
|
|
$
|
136,421
|
|
|
$
|
134,980
|
|
|
$
|
1,441
|
|
|
1.1
|
%
|
|
•
|
Amortization of deferred policy acquisition costs decreased by $2.4 million in 2011 primarily due to lower premium volume.
|
|
•
|
Various other expense items reduced operating expense by approximately $2.0 million. Lower professional fees, principally due to transaction costs incurred in 2010 but not in 2011, and an increase in the amount of administrative costs allocated to loss adjustment expense contributed to the decrease.
|
|
•
|
Termination of a captive insurance agreement, managed by ProAssurance, increased 2010 underwriting expense by $2.6 million. There was no similar transaction in 2011.
|
|
•
|
Lower guaranty fund recoupments in 2011 increased expenses by $1.3 million.
|
|
|
|
Underwriting Expense Ratio *
|
|||||||
|
|
|
Year Ended December 31
|
|||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||
|
Underwriting expense ratio excluding listed factors
|
|
26.1
|
%
|
|
26.0
|
%
|
|
0.1
|
|
|
Net earned premiums-prior years
|
|
(1.5
|
%)
|
|
(0.7
|
%)
|
|
(0.8
|
)
|
|
APS acquisition
|
|
(0.8
|
%)
|
|
0.1
|
%
|
|
(0.9
|
)
|
|
Underwriting expense ratio, as reported
|
|
23.8
|
%
|
|
25.4
|
%
|
|
(1.6
|
)
|
|
*
|
Our expense ratio computations exclude agency-related expenses as discussed below.
|
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Trust Preferred Securities due 2034
|
|
$
|
970
|
|
|
$
|
978
|
|
|
$
|
(8
|
)
|
|
Surplus Notes due May 2034
|
|
509
|
|
|
508
|
|
|
1
|
|
|||
|
Note Payable due February 2019
|
|
1,157
|
|
|
1,178
|
|
|
(21
|
)
|
|||
|
Revolving credit agreement
|
|
442
|
|
|
—
|
|
|
442
|
|
|||
|
Other
|
|
400
|
|
|
629
|
|
|
(229
|
)
|
|||
|
|
|
$
|
3,478
|
|
|
$
|
3,293
|
|
|
$
|
185
|
|
|
|
|
Year Ended December 31
|
||||
|
|
|
2011
|
|
2010
|
||
|
Statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax-exempt income
|
|
(3.2
|
%)
|
|
(4.6
|
%)
|
|
Tax credits (1)
|
|
(1.4
|
%)
|
|
(0.3
|
%)
|
|
Valuation Allowance (2)
|
|
—
|
%
|
|
(0.3
|
%)
|
|
BOLI Redemption (3)
|
|
—
|
%
|
|
0.4
|
%
|
|
Other
|
|
0.4
|
%
|
|
0.2
|
%
|
|
Effective tax rate
|
|
30.8
|
%
|
|
30.4
|
%
|
|
(1)
|
We continue to invest in tax credit partnerships (see Equity in Earnings (Loss) of Unconsolidated Subsidiaries). In 2011 we have recognized an expected tax benefit of approximately $5.7 million related to the credits to be transferred to us by the partnerships.
|
|
(2)
|
During 2010 we reversed a valuation allowance previously established against deferred tax assets that were capital in character. We determined that it was more likely than not that sufficient sources of taxable capital income would be available in future periods to allow us to fully utilize the deferred tax assets.
|
|
(3)
|
A partial redemption of our BOLI increased tax expense in 2010 by approximately $1.3 million; there were no BOLI redemptions during 2011.
|
|
|
Interest Rate Shift in Basis Points
|
||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
(200)
|
|
(100)
|
|
Current
|
|
100
|
|
200
|
||||||||||
|
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury obligations
|
$
|
210
|
|
|
$
|
209
|
|
|
$
|
206
|
|
|
$
|
202
|
|
|
$
|
197
|
|
|
U.S. Government-sponsored enterprise obligations
|
58
|
|
|
58
|
|
|
57
|
|
|
55
|
|
|
53
|
|
|||||
|
State and municipal bonds
|
1,269
|
|
|
1,258
|
|
|
1,220
|
|
|
1,170
|
|
|
1,122
|
|
|||||
|
Corporate debt
|
1,533
|
|
|
1,521
|
|
|
1,471
|
|
|
1,409
|
|
|
1,350
|
|
|||||
|
Asset-backed securities
|
498
|
|
|
499
|
|
|
494
|
|
|
481
|
|
|
466
|
|
|||||
|
All fixed maturity securities
|
$
|
3,568
|
|
|
$
|
3,545
|
|
|
$
|
3,448
|
|
|
$
|
3,317
|
|
|
$
|
3,188
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury obligations
|
2.92
|
|
|
2.89
|
|
|
2.84
|
|
|
2.77
|
|
|
2.70
|
|
|||||
|
U.S. Government-sponsored enterprise obligations
|
2.89
|
|
|
2.90
|
|
|
2.98
|
|
|
3.08
|
|
|
3.08
|
|
|||||
|
State and municipal bonds
|
3.78
|
|
|
3.91
|
|
|
4.06
|
|
|
4.17
|
|
|
4.26
|
|
|||||
|
Corporate debt
|
4.26
|
|
|
4.27
|
|
|
4.27
|
|
|
4.22
|
|
|
4.15
|
|
|||||
|
Asset-backed securities
|
1.81
|
|
|
1.82
|
|
|
2.35
|
|
|
3.06
|
|
|
3.66
|
|
|||||
|
All fixed maturity securities
|
3.65
|
|
|
3.70
|
|
|
3.81
|
|
|
3.93
|
|
|
4.01
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2011
|
||||||||||||||||||
|
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury obligations
|
$
|
303
|
|
|
$
|
301
|
|
|
$
|
284
|
|
|
$
|
277
|
|
|
$
|
270
|
|
|
U.S. Government-sponsored enterprise obligations
|
70
|
|
|
70
|
|
|
68
|
|
|
65
|
|
|
63
|
|
|||||
|
State and municipal bonds
|
1,301
|
|
|
1,279
|
|
|
1,228
|
|
|
1,172
|
|
|
1,117
|
|
|||||
|
Corporate debt
|
1,429
|
|
|
1,413
|
|
|
1,368
|
|
|
1,314
|
|
|
1,263
|
|
|||||
|
Asset-backed securities
|
735
|
|
|
733
|
|
|
718
|
|
|
695
|
|
|
669
|
|
|||||
|
All fixed maturity securities
|
$
|
3,838
|
|
|
$
|
3,796
|
|
|
$
|
3,666
|
|
|
$
|
3,523
|
|
|
$
|
3,382
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury obligations
|
3.42
|
|
|
3.39
|
|
|
3.33
|
|
|
4.00
|
|
|
3.95
|
|
|||||
|
U.S. Government-sponsored enterprise obligations
|
3.25
|
|
|
3.26
|
|
|
3.43
|
|
|
3.62
|
|
|
3.69
|
|
|||||
|
State and municipal bonds
|
4.22
|
|
|
4.44
|
|
|
4.58
|
|
|
4.69
|
|
|
4.76
|
|
|||||
|
Corporate debt
|
4.07
|
|
|
4.05
|
|
|
4.00
|
|
|
3.91
|
|
|
3.83
|
|
|||||
|
Asset-backed securities
|
1.01
|
|
|
1.54
|
|
|
2.87
|
|
|
3.48
|
|
|
3.83
|
|
|||||
|
All fixed maturity securities
|
3.47
|
|
|
3.63
|
|
|
3.91
|
|
|
4.09
|
|
|
4.14
|
|
|||||
|
Index to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Financial Statements
. The following consolidated financial statements of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 8 of Part II of this report.
|
|
(b)
|
The exhibits required to be filed by Item 15(b) are listed herein in the Exhibit Index.
|
|
PROASSURANCE CORPORATION
|
|
|
|
|
|
By:
|
/
S
/ W. S
TANCIL
S
TARNES
|
|
|
W. Stancil Starnes
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
||
|
|
/
S
/ W. S
TANCIL
S
TARNES
, J.D.
|
|
Chairman of the Board, Chief Executive Officer
|
|
February 19, 2013
|
|
|
W. Stancil Starnes, J.D.
|
|
(Principal Executive Officer) and President
|
|
|
|
|
|
|
|
||
|
|
/
S
/ E
DWARD
L. R
AND
, J
R
.
|
|
Chief Financial and Accounting Officer
|
|
February 19, 2013
|
|
|
Edward L. Rand, Jr.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ V
ICTOR
T. A
DAMO
, J.D.
|
|
Vice-Chairman of the Board
|
|
February 19, 2013
|
|
|
Victor T. Adamo, J.D.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ L
UCIAN
F. B
LOODWORTH
|
|
Director
|
|
February 19, 2013
|
|
|
Lucian F. Bloodworth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ M. J
AMES
G
ORRIE
|
|
Director
|
|
February 19, 2013
|
|
|
M. James Gorrie
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ R
OBERT
E. F
LOWERS
, M.D.
|
|
Director
|
|
February 19, 2013
|
|
|
Robert E. Flowers, M.D.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ W
ILLIAM
J. L
ISTWAN
, M.D.
|
|
Director
|
|
February 19, 2013
|
|
|
William J. Listwan, M.D.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ J
OHN
J. M
C
M
AHON
|
|
Director
|
|
February 19, 2013
|
|
|
John J. McMahon
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ D
RAYTON
N
ABERS
, J
R
., J.D.
|
|
Director
|
|
February 19, 2013
|
|
|
Drayton Nabers, Jr., J.D.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ A
NN
F. P
UTALLAZ
, P
H
.D.
|
|
Director
|
|
February 19, 2013
|
|
|
Ann F. Putallaz, Ph.D.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ F
RANK
A. S
PINOSA
, D.P.M.
|
|
Director
|
|
February 19, 2013
|
|
|
Frank A. Spinosa, D.P.M.
|
|
|
|
|
|
|
|
|
|
||
|
|
/
S
/ A
NTHONY
R. T
ERSIGNI
, E
D
.D., FACHE
|
|
Director
|
|
February 19, 2013
|
|
|
Anthony R. Tersigni, Ed.D., FACHE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ T
HOMAS
A. S. W
ILSON
, J
R
., M.D.
|
|
Director
|
|
February 19, 2013
|
|
|
Thomas A. S. Wilson, Jr., M.D.
|
|
|
|
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Fixed maturities, available for sale, at fair value; amortized cost, $3,224,332 and $3,465,720, respectively
|
$
|
3,447,999
|
|
|
$
|
3,665,763
|
|
|
Equity securities, available for sale, at fair value; cost, $6 at December 31, 2011
|
—
|
|
|
25
|
|
||
|
Equity securities, trading, at fair value; cost, $187,891 and $101,078, respectively
|
202,618
|
|
|
103,133
|
|
||
|
Short-term investments
|
71,737
|
|
|
119,421
|
|
||
|
Business owned life insurance
|
52,414
|
|
|
52,651
|
|
||
|
Investment in unconsolidated subsidiaries
|
121,049
|
|
|
111,324
|
|
||
|
Other investments
|
31,085
|
|
|
38,224
|
|
||
|
Total Investments
|
3,926,902
|
|
|
4,090,541
|
|
||
|
Cash and cash equivalents
|
118,551
|
|
|
130,400
|
|
||
|
Premiums receivable
|
106,312
|
|
|
120,220
|
|
||
|
Receivable from reinsurers on paid losses and loss adjustment expenses
|
4,517
|
|
|
4,175
|
|
||
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
191,645
|
|
|
247,658
|
|
||
|
Prepaid reinsurance premiums
|
13,404
|
|
|
12,568
|
|
||
|
Deferred policy acquisition costs
|
23,179
|
|
|
26,626
|
|
||
|
Deferred tax asset
|
—
|
|
|
30,989
|
|
||
|
Real estate, net
|
41,502
|
|
|
40,432
|
|
||
|
Intangible assets
|
53,225
|
|
|
53,703
|
|
||
|
Goodwill
|
163,055
|
|
|
159,625
|
|
||
|
Other assets
|
234,286
|
|
|
81,941
|
|
||
|
Total Assets
|
$
|
4,876,578
|
|
|
$
|
4,998,878
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Policy liabilities and accruals
|
|
|
|
||||
|
Reserve for losses and loss adjustment expenses
|
$
|
2,054,994
|
|
|
$
|
2,247,772
|
|
|
Unearned premiums
|
233,861
|
|
|
251,155
|
|
||
|
Reinsurance premiums payable
|
45,591
|
|
|
82,039
|
|
||
|
Total Policy Liabilities
|
2,334,446
|
|
|
2,580,966
|
|
||
|
Deferred tax liability
|
14,585
|
|
|
—
|
|
||
|
Other liabilities
|
131,967
|
|
|
203,772
|
|
||
|
Long-term debt, $125,000 and $35,507 at amortized cost, respectively; and $14,180 at fair value at December 31, 2011
|
125,000
|
|
|
49,687
|
|
||
|
Total Liabilities
|
2,605,998
|
|
|
2,834,425
|
|
||
|
Shareholders’ Equity
|
|
|
|
||||
|
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 61,867,034 and 69,102,988 shares issued, respectively
|
619
|
|
|
346
|
|
||
|
Additional paid-in capital
|
341,780
|
|
|
538,625
|
|
||
|
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $78,284 and $70,022, respectively
|
145,380
|
|
|
130,037
|
|
||
|
Retained earnings
|
1,782,857
|
|
|
1,699,853
|
|
||
|
|
2,270,636
|
|
|
2,368,861
|
|
||
|
Treasury shares, at cost, 243,530 shares and 7,995,902 shares, respectively
|
(56
|
)
|
|
(204,408
|
)
|
||
|
Total Shareholders’ Equity
|
2,270,580
|
|
|
2,164,453
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,876,578
|
|
|
$
|
4,998,878
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total
|
||||||||||||
|
Balance at January 1, 2010
|
$
|
342
|
|
|
$
|
526,068
|
|
|
$
|
59,254
|
|
|
$
|
1,196,428
|
|
|
$
|
(77,497
|
)
|
|
$
|
1,704,595
|
|
|
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106,347
|
)
|
|
(106,347
|
)
|
||||||
|
Common shares issued for compensation
|
1
|
|
|
2,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,959
|
|
||||||
|
Share-based compensation
|
—
|
|
|
6,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,138
|
|
||||||
|
Net effect of restricted and performance shares issued and stock options exercised
|
1
|
|
|
(2,951
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,950
|
)
|
||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
19,870
|
|
|
—
|
|
|
—
|
|
|
19,870
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
231,598
|
|
|
—
|
|
|
231,598
|
|
||||||
|
Balance at December 31, 2010
|
$
|
344
|
|
|
$
|
532,213
|
|
|
$
|
79,124
|
|
|
$
|
1,428,026
|
|
|
$
|
(183,844
|
)
|
|
$
|
1,855,863
|
|
|
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,005
|
)
|
|
(21,005
|
)
|
||||||
|
Common shares issued for compensation and effect of shares reissued to stock purchase plan
|
—
|
|
|
2,433
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
2,874
|
|
||||||
|
Share-based compensation
|
—
|
|
|
7,119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,119
|
|
||||||
|
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(3,140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,138
|
)
|
||||||
|
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,269
|
)
|
|
—
|
|
|
(15,269
|
)
|
||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
50,913
|
|
|
—
|
|
|
—
|
|
|
50,913
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
287,096
|
|
|
—
|
|
|
287,096
|
|
||||||
|
Balance at December 31, 2011
|
$
|
346
|
|
|
$
|
538,625
|
|
|
$
|
130,037
|
|
|
$
|
1,699,853
|
|
|
$
|
(204,408
|
)
|
|
$
|
2,164,453
|
|
|
Common shares issued for compensation and effect of shares reissued to stock purchase plan
|
—
|
|
|
3,041
|
|
|
—
|
|
|
—
|
|
|
553
|
|
|
3,594
|
|
||||||
|
Share-based compensation
|
—
|
|
|
8,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,639
|
|
||||||
|
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(4,455
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,453
|
)
|
||||||
|
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(192,466
|
)
|
|
—
|
|
|
(192,466
|
)
|
||||||
|
Two-for-one stock split effected in the form of a stock dividend
|
271
|
|
|
(204,070
|
)
|
|
—
|
|
|
—
|
|
|
203,799
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
15,343
|
|
|
—
|
|
|
—
|
|
|
15,343
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
275,470
|
|
|
—
|
|
|
275,470
|
|
||||||
|
Balance at December 31, 2012
|
$
|
619
|
|
|
$
|
341,780
|
|
|
$
|
145,380
|
|
|
$
|
1,782,857
|
|
|
$
|
(56
|
)
|
|
$
|
2,270,580
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Net premiums earned
|
$
|
550,664
|
|
|
$
|
565,415
|
|
|
$
|
519,107
|
|
|
Net investment income
|
136,094
|
|
|
140,956
|
|
|
146,380
|
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
(6,873
|
)
|
|
(9,147
|
)
|
|
1,245
|
|
|||
|
Net realized investment gains (losses):
|
|
|
|
|
|
||||||
|
Other-than-temporary impairment (OTTI) losses
|
(1,566
|
)
|
|
(5,189
|
)
|
|
(14,375
|
)
|
|||
|
Portion of OTTI losses recognized in (reclassified from) other comprehensive income before taxes
|
(201
|
)
|
|
(823
|
)
|
|
(1,474
|
)
|
|||
|
Net impairment losses recognized in earnings
|
(1,767
|
)
|
|
(6,012
|
)
|
|
(15,849
|
)
|
|||
|
Other net realized investment gains (losses)
|
30,630
|
|
|
12,006
|
|
|
33,191
|
|
|||
|
Total net realized investment gains (losses)
|
28,863
|
|
|
5,994
|
|
|
17,342
|
|
|||
|
Other income
|
7,106
|
|
|
13,566
|
|
|
7,991
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenues
|
715,854
|
|
|
716,784
|
|
|
692,065
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
161,726
|
|
|
151,270
|
|
|
252,615
|
|
|||
|
Reinsurance recoveries
|
18,187
|
|
|
11,017
|
|
|
(31,500
|
)
|
|||
|
Net losses and loss adjustment expenses
|
179,913
|
|
|
162,287
|
|
|
221,115
|
|
|||
|
Underwriting, policy acquisition and operating expenses
|
135,631
|
|
|
136,421
|
|
|
134,980
|
|
|||
|
Interest expense
|
2,181
|
|
|
3,478
|
|
|
3,293
|
|
|||
|
Loss on extinguishment of debt
|
2,163
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total expenses
|
319,888
|
|
|
302,186
|
|
|
359,388
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
395,966
|
|
|
414,598
|
|
|
332,677
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
|
|
|
|
|
||||||
|
Current expense (benefit)
|
82,752
|
|
|
128,553
|
|
|
105,479
|
|
|||
|
Deferred expense (benefit)
|
37,744
|
|
|
(1,051
|
)
|
|
(4,400
|
)
|
|||
|
Total income tax expense (benefit)
|
120,496
|
|
|
127,502
|
|
|
101,079
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income, after tax, net of reclassification adjustments (see Note 11)
|
15,343
|
|
|
50,913
|
|
|
19,870
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
$
|
290,813
|
|
|
$
|
338,009
|
|
|
$
|
251,468
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
4.49
|
|
|
$
|
4.70
|
|
|
$
|
3.64
|
|
|
Diluted
|
$
|
4.46
|
|
|
$
|
4.65
|
|
|
$
|
3.60
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
61,342
|
|
|
61,140
|
|
|
63,576
|
|
|||
|
Diluted
|
61,833
|
|
|
61,684
|
|
|
64,351
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per common share
|
$
|
3.13
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
Adjustments to reconcile income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization, net of accretion
|
32,832
|
|
|
30,740
|
|
|
22,071
|
|
|||
|
Depreciation
|
4,741
|
|
|
4,949
|
|
|
4,600
|
|
|||
|
Loss (gain) on extinguishment of debt
|
2,163
|
|
|
—
|
|
|
—
|
|
|||
|
(Increase) decrease in cash surrender value of business owned life insurance
|
(2,008
|
)
|
|
(2,070
|
)
|
|
(1,617
|
)
|
|||
|
Net realized investment (gains) losses
|
(28,863
|
)
|
|
(5,994
|
)
|
|
(17,342
|
)
|
|||
|
Share-based compensation
|
8,639
|
|
|
7,119
|
|
|
6,138
|
|
|||
|
Deferred income taxes
|
37,744
|
|
|
(1,051
|
)
|
|
(4,400
|
)
|
|||
|
Policy acquisition costs, net amortization (net deferral)
|
3,448
|
|
|
655
|
|
|
(1,788
|
)
|
|||
|
Other
|
(2,507
|
)
|
|
2,891
|
|
|
(6,562
|
)
|
|||
|
Other changes in assets and liabilities, excluding effect of business combinations:
|
|
|
|
|
|
||||||
|
Premiums receivable
|
16,494
|
|
|
730
|
|
|
8,216
|
|
|||
|
Receivable from reinsurers on paid losses and loss adjustment expenses
|
(342
|
)
|
|
407
|
|
|
12,196
|
|
|||
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
58,870
|
|
|
29,778
|
|
|
(8,794
|
)
|
|||
|
Prepaid reinsurance premiums
|
(482
|
)
|
|
(1,545
|
)
|
|
813
|
|
|||
|
Other assets
|
(11,231
|
)
|
|
613
|
|
|
7,253
|
|
|||
|
Reserve for losses and loss adjustment expenses
|
(218,100
|
)
|
|
(166,328
|
)
|
|
(96,232
|
)
|
|||
|
Unearned premiums
|
(21,919
|
)
|
|
(4,895
|
)
|
|
(14,275
|
)
|
|||
|
Reinsurance premiums payable
|
(36,583
|
)
|
|
(29,642
|
)
|
|
(4,402
|
)
|
|||
|
Other liabilities
|
(27,116
|
)
|
|
5,911
|
|
|
1,718
|
|
|||
|
Net cash provided by operating activities
|
91,250
|
|
|
159,364
|
|
|
139,191
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Purchases of:
|
|
|
|
|
|
||||||
|
Fixed maturities, available for sale
|
(646,198
|
)
|
|
(782,555
|
)
|
|
(840,366
|
)
|
|||
|
Equity securities, available for sale
|
—
|
|
|
—
|
|
|
(9,675
|
)
|
|||
|
Equity securities, trading
|
(120,555
|
)
|
|
(117,208
|
)
|
|
(14,312
|
)
|
|||
|
Other investments
|
(9,977
|
)
|
|
(4,671
|
)
|
|
(5,383
|
)
|
|||
|
Funding of tax credit limited partnerships
|
(35,745
|
)
|
|
(29,213
|
)
|
|
(13,623
|
)
|
|||
|
(Investments in) distributions from unconsolidated subsidiaries, net
|
(9,621
|
)
|
|
—
|
|
|
24,600
|
|
|||
|
Proceeds from sales or maturities of:
|
|
|
|
|
|
||||||
|
Fixed maturities, available for sale
|
926,221
|
|
|
789,709
|
|
|
961,334
|
|
|||
|
Equity securities, available for sale
|
—
|
|
|
3,921
|
|
|
9,882
|
|
|||
|
Equity securities, trading
|
54,670
|
|
|
50,386
|
|
|
36,740
|
|
|||
|
Other investments
|
1,180
|
|
|
773
|
|
|
1,279
|
|
|||
|
Net sales or maturities (purchases) of short-term investments
|
48,565
|
|
|
49,011
|
|
|
27,676
|
|
|||
|
Cash paid for acquisitions, net of cash received
|
(28,439
|
)
|
|
—
|
|
|
(215,726
|
)
|
|||
|
Deposit made for future acquisition
|
(153,700
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of business owned life insurance
|
—
|
|
|
—
|
|
|
16,136
|
|
|||
|
Unsettled security transactions, net
|
4,852
|
|
|
7
|
|
|
2,014
|
|
|||
|
Cash received (paid) for other assets
|
(4,410
|
)
|
|
(9,771
|
)
|
|
(2,923
|
)
|
|||
|
Net cash provided (used) by investing activities
|
26,843
|
|
|
(49,611
|
)
|
|
(22,347
|
)
|
|||
|
|
Year Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from long-term debt
|
125,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of long-term debt and related swap
|
(57,660
|
)
|
|
(325
|
)
|
|
(303
|
)
|
|||
|
Repurchase of common stock
|
—
|
|
|
(21,005
|
)
|
|
(106,347
|
)
|
|||
|
Excess tax benefit from share-based payment arrangements
|
7,022
|
|
|
1,711
|
|
|
1,847
|
|
|||
|
Dividends to shareholders
|
(200,118
|
)
|
|
(7,617
|
)
|
|
—
|
|
|||
|
Other
|
(4,186
|
)
|
|
(2,968
|
)
|
|
(1,832
|
)
|
|||
|
Net cash provided (used) by financing activities
|
(129,942
|
)
|
|
(30,204
|
)
|
|
(106,635
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(11,849
|
)
|
|
79,549
|
|
|
10,209
|
|
|||
|
Cash and cash equivalents at beginning of period
|
130,400
|
|
|
50,851
|
|
|
40,642
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
118,551
|
|
|
$
|
130,400
|
|
|
$
|
50,851
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||
|
Net cash paid during the year for income taxes
|
$
|
110,278
|
|
|
$
|
98,141
|
|
|
$
|
92,046
|
|
|
Cash paid during the year for interest
|
$
|
2,342
|
|
|
$
|
3,182
|
|
|
$
|
3,270
|
|
|
|
|
|
|
|
|
||||||
|
Significant non-cash transactions
|
|
|
|
|
|
||||||
|
Other investments transferred, at fair value, to fixed maturities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,923
|
|
|
Other investment interest converted to equity securities
|
$
|
15,742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(in thousands)
|
|
Premium
Receivables |
|
Agency
Receivables |
||||
|
Allowance for credit losses:
|
|
|
|
|
||||
|
Balance at December 31, 2010
|
|
$
|
1,030
|
|
|
$
|
328
|
|
|
Estimated credit losses
|
|
229
|
|
|
—
|
|
||
|
Account write offs, net of recoveries
|
|
(269
|
)
|
|
4
|
|
||
|
Balance at December 31, 2011
|
|
990
|
|
|
332
|
|
||
|
Estimated credit losses
|
|
157
|
|
|
—
|
|
||
|
Account write offs, net of recoveries
|
|
(147
|
)
|
|
(46
|
)
|
||
|
Balance at December 31, 2012
|
|
$
|
1,000
|
|
|
$
|
286
|
|
|
•
|
the length of time for which the fair value of the investment has been less than its recorded basis;
|
|
•
|
the financial condition and near-term prospects of the issuer underlying the investment, taking into consideration the economic prospects of the issuer’s industry and geographical region, to the extent that information is publicly available;
|
|
•
|
the historical and implied volatility of the fair value of the security;
|
|
•
|
For non-structured fixed maturities (U.S. Treasury securities, obligations of U.S. Government and government agencies and authorities, obligations of states, municipalities and political subdivisions, and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers the following in projecting recovery values and recover time frames:
|
|
•
|
third party research and credit rating reports;
|
|
•
|
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
|
|
•
|
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
|
|
•
|
failure of the issuer of the security to make scheduled interest or principal payments;
|
|
•
|
For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance incorporates six month averages of the levels of delinquencies, defaults, severities, and prepayments in the securitization, for the parameters applied to the assets underlying the securitization in determining the net present value of the cash flows.
|
|
•
|
The inclusion of APS operating results for the period preceding the APS acquisition date in
2010
. ProAssurance
2010
Actual Consolidated Results include APS revenues of
$6.2 million
and earnings of
$1.0 million
attributable to the period subsequent to November 30, 2010.
|
|
•
|
The effects of APS workforce reductions as if those workforce reductions had occurred in 2009.
|
|
•
|
The exclusion of the direct costs of completing the APS transaction.
|
|
•
|
For periods subsequent to the acquisition date, amortization of policy acquisition costs. ProAssurance Actual Consolidated Results do not include such amortization because, in accordance with GAAP, assets for deferred policy acquisition costs were not recognized as a part of the purchase price allocation of APS.
|
|
•
|
For periods preceding the acquisition date, amortization of intangible assets and debt security premiums/discounts recorded as a part of the APS purchase price allocation.
|
|
|
|
Year Ended
December 31, 2010 |
||||||
|
(In thousands)
|
|
ProAssurance
Pro Forma
Consolidated Results
|
|
ProAssurance
Actual
Consolidated Results
|
||||
|
Revenue
|
|
$
|
758,670
|
|
|
$
|
692,065
|
|
|
Earnings
|
|
$
|
249,196
|
|
|
$
|
231,598
|
|
|
|
Level 1:
|
quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
|
|
|
Level 2:
|
market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
|
|
|
Level 3:
|
the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
|
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
205,857
|
|
|
$
|
—
|
|
|
$
|
205,857
|
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
56,947
|
|
|
—
|
|
|
56,947
|
|
||||
|
State and municipal bonds
|
—
|
|
|
1,212,804
|
|
|
7,175
|
|
|
1,219,979
|
|
||||
|
Corporate debt, multiple observable inputs
|
—
|
|
|
1,455,333
|
|
|
—
|
|
|
1,455,333
|
|
||||
|
Corporate debt, limited observable inputs:
|
|
|
|
|
|
|
|
||||||||
|
Private placement senior notes
|
—
|
|
|
—
|
|
|
346
|
|
|
346
|
|
||||
|
Other corporate debt, NRSRO ratings available
|
—
|
|
|
—
|
|
|
13,835
|
|
|
13,835
|
|
||||
|
Other corporate debt, NRSRO ratings not available
|
—
|
|
|
—
|
|
|
1,010
|
|
|
1,010
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
289,850
|
|
|
—
|
|
|
289,850
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
59,464
|
|
|
—
|
|
|
59,464
|
|
||||
|
Other commercial mortgage-backed securities
|
—
|
|
|
74,106
|
|
|
—
|
|
|
74,106
|
|
||||
|
Other asset-backed securities
|
—
|
|
|
67,237
|
|
|
4,035
|
|
|
71,272
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
70,900
|
|
|
—
|
|
|
—
|
|
|
70,900
|
|
||||
|
Utilities/Energy
|
31,383
|
|
|
—
|
|
|
—
|
|
|
31,383
|
|
||||
|
Consumer oriented
|
51,100
|
|
|
—
|
|
|
—
|
|
|
51,100
|
|
||||
|
Technology
|
11,495
|
|
|
—
|
|
|
—
|
|
|
11,495
|
|
||||
|
Industrial
|
18,200
|
|
|
—
|
|
|
—
|
|
|
18,200
|
|
||||
|
All other
|
19,540
|
|
|
—
|
|
|
—
|
|
|
19,540
|
|
||||
|
Short-term investments
|
59,761
|
|
|
11,976
|
|
|
—
|
|
|
71,737
|
|
||||
|
Financial instruments carried at fair value, classified as a part of:
|
|
|
|
|
|
|
|
||||||||
|
Investment in unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
33,739
|
|
|
33,739
|
|
||||
|
Total assets
|
$
|
262,379
|
|
|
$
|
3,433,574
|
|
|
$
|
60,140
|
|
|
$
|
3,756,093
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
|
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
283,865
|
|
|
$
|
—
|
|
|
$
|
283,865
|
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
68,104
|
|
|
—
|
|
|
68,104
|
|
||||
|
State and municipal bonds
|
—
|
|
|
1,221,187
|
|
|
7,200
|
|
|
1,228,387
|
|
||||
|
Corporate debt, multiple observable inputs
|
—
|
|
|
1,359,866
|
|
|
—
|
|
|
1,359,866
|
|
||||
|
Corporate debt, limited observable inputs:
|
|
|
|
|
|
|
|
||||||||
|
Private placement senior notes
|
—
|
|
|
—
|
|
|
612
|
|
|
612
|
|
||||
|
Other corporate debt, NRSRO ratings available
|
—
|
|
|
—
|
|
|
6,310
|
|
|
6,310
|
|
||||
|
Other corporate debt, NRSRO ratings not available
|
—
|
|
|
—
|
|
|
1,160
|
|
|
1,160
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
452,932
|
|
|
—
|
|
|
452,932
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
81,530
|
|
|
—
|
|
|
81,530
|
|
||||
|
Other commercial mortgage-backed securities
|
—
|
|
|
81,188
|
|
|
—
|
|
|
81,188
|
|
||||
|
Other asset-backed securities
|
—
|
|
|
101,809
|
|
|
—
|
|
|
101,809
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
25,281
|
|
|
—
|
|
|
—
|
|
|
25,281
|
|
||||
|
Utilities/Energy
|
18,748
|
|
|
—
|
|
|
—
|
|
|
18,748
|
|
||||
|
Consumer oriented
|
29,711
|
|
|
—
|
|
|
—
|
|
|
29,711
|
|
||||
|
Technology
|
7,556
|
|
|
—
|
|
|
—
|
|
|
7,556
|
|
||||
|
Industrial
|
9,185
|
|
|
—
|
|
|
—
|
|
|
9,185
|
|
||||
|
All other
|
12,677
|
|
|
—
|
|
|
—
|
|
|
12,677
|
|
||||
|
Short-term investments
|
111,359
|
|
|
8,062
|
|
|
—
|
|
|
119,421
|
|
||||
|
Financial instruments carried at fair value, classified as a part of:
|
|
|
|
|
|
|
|
||||||||
|
Investment in unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
23,841
|
|
|
23,841
|
|
||||
|
Other investments
|
—
|
|
|
—
|
|
|
15,873
|
|
|
15,873
|
|
||||
|
Total assets
|
$
|
214,517
|
|
|
$
|
3,658,543
|
|
|
$
|
54,996
|
|
|
$
|
3,928,056
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
2019 Note payable
|
—
|
|
|
—
|
|
|
14,180
|
|
|
14,180
|
|
||||
|
Interest rate swap agreement
|
—
|
|
|
—
|
|
|
4,659
|
|
|
4,659
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,839
|
|
|
$
|
18,839
|
|
|
•
|
Level 3 securities are priced by the Vice President of Investments for our subsidiaries, who reports to the Chief Financial Officer.
|
|
•
|
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in price.
|
|
•
|
Exclusive of Investments in unconsolidated subsidiaries, which are valued at NAV, the securities noted in the disclosure are primarily NRSRO rated corporate debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these corporate debt instruments is not overly sensitive to changes in the unobservable inputs used.
|
|
|
Unfunded
Commitments |
Fair Value
|
||||||
|
(In thousands)
|
December 31,
2012 |
December 31,
2012 |
|
December 31,
2011 |
||||
|
Investment in unconsolidated subsidiaries:
|
|
|
|
|
||||
|
LP primarily invested in long/short equities (1)
|
None
|
$
|
17,115
|
|
|
$
|
17,123
|
|
|
LPs primarily invested in non-public equities (2)
|
$43,503
|
16,624
|
|
|
6,718
|
|
||
|
|
|
33,739
|
|
|
23,841
|
|
||
|
Other investments:
|
|
|
|
|
||||
|
LLC primarily invested in private equity and debt (3)
|
None
|
—
|
|
|
15,873
|
|
||
|
|
|
$
|
33,739
|
|
|
$
|
39,714
|
|
|
(1)
|
The LP holds both long and short U.S. and North American equities, and targets absolute returns using a strategy designed to take advantage of event-driven market opportunities. Redemptions are allowed with a notice requirement of up to
45 days
and are paid within
30 days
of the redemption date, unless the redemption request is for
90%
or more of the requestor’s capital balance. Redemptions at the
90%
and above level will be paid at
90%
, with the remainder paid after the LP’s annual audit.
|
|
(2)
|
The LPs are structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented LPs. Redemptions are not allowed for one of the LPs, except by special permission of the LP. Income and capital are to be periodically distributed at the discretion of the LP over an anticipated time frame that spans from
4
to
7
years.
|
|
(3)
|
The LLC converted into a publicly traded investment fund during the second quarter of 2012. Prior to conversion, the LLC was structured to provide income through diversified investments in private equity, including mezzanine debt, distressed debt, syndicated bank loans and other private equity-oriented investments.
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||
|
|
|
Fair Value at
|
|
|
|
|
|
|
(In millions)
|
|
December 31, 2012
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average) |
|
Assets:
|
|
|
|
|
|
|
|
|
State and municipal bonds
|
|
$7.2
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
|
Corporate debt with limited observable inputs
|
|
$15.2
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
Other asset-backed securities
|
|
$4.0
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
|
(In thousands)
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Investment in Unconsolidated Subsidiaries
|
|
Other Investments
|
|
Total
|
||||||||||||
|
Balance December 31, 2011
|
$
|
7,200
|
|
|
$
|
8,082
|
|
|
$
|
—
|
|
|
$
|
23,841
|
|
|
$
|
15,873
|
|
|
$
|
54,996
|
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Investment Income
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|
278
|
|
||||||
|
Net realized investment gains (losses)
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(121
|
)
|
||||||
|
Included in other comprehensive income
|
—
|
|
|
611
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
646
|
|
||||||
|
Purchases
|
—
|
|
|
3,136
|
|
|
6,734
|
|
|
11,008
|
|
|
—
|
|
|
20,878
|
|
||||||
|
Sales
|
(25
|
)
|
|
(1,951
|
)
|
|
(1,118
|
)
|
|
(1,388
|
)
|
|
—
|
|
|
(4,482
|
)
|
||||||
|
Transfers in
|
—
|
|
|
9,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,220
|
|
||||||
|
Transfers out
|
—
|
|
|
(3,931
|
)
|
|
(1,616
|
)
|
|
—
|
|
|
(15,742
|
)
|
|
(21,289
|
)
|
||||||
|
Balance December 31, 2012
|
$
|
7,175
|
|
|
$
|
15,191
|
|
|
$
|
4,035
|
|
|
$
|
33,739
|
|
|
$
|
—
|
|
|
$
|
60,140
|
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
(131
|
)
|
|
$
|
147
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||
|
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
|
(In thousands)
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Investment in Unconsolidated Subsidiaries
|
|
Other Investments
|
|
Total
|
||||||||||||
|
Balance December 31, 2010
|
$
|
7,550
|
|
|
$
|
21,229
|
|
|
$
|
2,220
|
|
|
$
|
25,112
|
|
|
$
|
—
|
|
|
$
|
56,111
|
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,077
|
)
|
|
—
|
|
|
(1,077
|
)
|
||||||
|
Net realized investment gains (losses)
|
—
|
|
|
—
|
|
|
314
|
|
|
—
|
|
|
(318
|
)
|
|
(4
|
)
|
||||||
|
Included in other comprehensive income
|
—
|
|
|
(1,650
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(1,665
|
)
|
||||||
|
Purchases
|
—
|
|
|
—
|
|
|
1,684
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
||||||
|
Sales
|
(350
|
)
|
|
(8,504
|
)
|
|
(1,921
|
)
|
|
(194
|
)
|
|
—
|
|
|
(10,969
|
)
|
||||||
|
Transfers in
|
—
|
|
|
6,587
|
|
|
—
|
|
|
—
|
|
|
16,191
|
|
|
22,778
|
|
||||||
|
Transfers out
|
—
|
|
|
(9,580
|
)
|
|
(2,282
|
)
|
|
—
|
|
|
—
|
|
|
(11,862
|
)
|
||||||
|
Balance December 31, 2011
|
$
|
7,200
|
|
|
$
|
8,082
|
|
|
$
|
—
|
|
|
$
|
23,841
|
|
|
$
|
15,873
|
|
|
$
|
54,996
|
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,077
|
)
|
|
$
|
(318
|
)
|
|
$
|
(1,395
|
)
|
|
|
December 31, 2012
|
||||||||||
|
|
Level 3 Fair Value Measurements - Liabilities
|
||||||||||
|
(In thousands)
|
2019 Note Payable
|
|
Interest rate swap agreement
|
|
Total
|
||||||
|
Balance December 31, 2011
|
$
|
14,180
|
|
|
$
|
4,659
|
|
|
$
|
18,839
|
|
|
Total (gains) losses realized and unrealized:
|
|
|
|
|
|
||||||
|
Included in earnings as a part of:
|
|
|
|
|
|
||||||
|
Net realized investment (gains) losses
|
769
|
|
|
476
|
|
|
1,245
|
|
|||
|
Loss on extinguishment of debt
|
2,163
|
|
|
—
|
|
|
2,163
|
|
|||
|
Settlements
|
(17,112
|
)
|
|
(5,135
|
)
|
|
(22,247
|
)
|
|||
|
Balance December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Level 3 Fair Value Measurements - Liabilities
|
||||||||||
|
(In thousands)
|
2019 Note Payable
|
|
Interest rate swap agreement
|
|
Total
|
||||||
|
Balance December 31, 2010
|
$
|
15,616
|
|
|
$
|
3,658
|
|
|
$
|
19,274
|
|
|
Total (gains) losses realized and unrealized:
|
|
|
|
|
|
||||||
|
Included in earnings as a part of:
|
|
|
|
|
|
||||||
|
Net realized investment (gains) losses
|
(1,112
|
)
|
|
1,001
|
|
|
(111
|
)
|
|||
|
Settlements
|
(324
|
)
|
|
—
|
|
|
(324
|
)
|
|||
|
Balance December 31, 2011
|
$
|
14,180
|
|
|
$
|
4,659
|
|
|
$
|
18,839
|
|
|
Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
|
$
|
(1,112
|
)
|
|
$
|
1,001
|
|
|
$
|
(111
|
)
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
(In thousands)
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Other Investments
|
$
|
31,085
|
|
|
$
|
38,656
|
|
|
$
|
22,351
|
|
|
$
|
28,226
|
|
|
Investment in Unconsolidated Subsidiaries
|
87,310
|
|
|
91,528
|
|
|
87,483
|
|
|
96,443
|
|
||||
|
BOLI
|
52,414
|
|
|
52,414
|
|
|
52,651
|
|
|
52,651
|
|
||||
|
Other Assets
|
11,400
|
|
|
11,385
|
|
|
9,636
|
|
|
9,636
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Revolving credit agreement
|
$
|
125,000
|
|
|
$
|
125,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trust Preferred Securities due 2034
|
—
|
|
|
—
|
|
|
22,992
|
|
|
22,992
|
|
||||
|
Surplus Notes due May 2034
|
—
|
|
|
—
|
|
|
12,000
|
|
|
12,000
|
|
||||
|
Note Payable due February 2012
|
—
|
|
|
—
|
|
|
515
|
|
|
519
|
|
||||
|
Other Liabilities
|
12,130
|
|
|
12,085
|
|
|
15,076
|
|
|
14,946
|
|
||||
|
|
December 31, 2012
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury obligations
|
$
|
191,642
|
|
|
$
|
14,266
|
|
|
$
|
(51
|
)
|
|
$
|
205,857
|
|
|
U.S. Government-sponsored enterprise obligations
|
52,110
|
|
|
4,837
|
|
|
—
|
|
|
56,947
|
|
||||
|
State and municipal bonds
|
1,134,744
|
|
|
85,329
|
|
|
(94
|
)
|
|
1,219,979
|
|
||||
|
Corporate debt
|
1,375,880
|
|
|
96,187
|
|
|
(1,543
|
)
|
|
1,470,524
|
|
||||
|
Residential mortgage-backed securities
|
272,990
|
|
|
17,070
|
|
|
(210
|
)
|
*
|
289,850
|
|
||||
|
Agency commercial mortgage-backed securities
|
57,234
|
|
|
2,255
|
|
|
(25
|
)
|
|
59,464
|
|
||||
|
Other commercial mortgage-backed securities
|
69,062
|
|
|
5,049
|
|
|
(5
|
)
|
|
74,106
|
|
||||
|
Other asset-backed securities
|
70,670
|
|
|
1,203
|
|
|
(601
|
)
|
|
71,272
|
|
||||
|
|
$
|
3,224,332
|
|
|
$
|
226,196
|
|
|
$
|
(2,529
|
)
|
|
$
|
3,447,999
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2011
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury obligations
|
$
|
267,120
|
|
|
$
|
16,748
|
|
|
$
|
(3
|
)
|
|
$
|
283,865
|
|
|
U.S. Government-sponsored enterprise obligations
|
62,520
|
|
|
5,584
|
|
|
—
|
|
|
68,104
|
|
||||
|
State and municipal bonds
|
1,145,025
|
|
|
83,568
|
|
|
(206
|
)
|
|
1,228,387
|
|
||||
|
Corporate debt
|
1,307,504
|
|
|
68,105
|
|
|
(7,661
|
)
|
|
1,367,948
|
|
||||
|
Residential mortgage-backed securities
|
426,319
|
|
|
27,171
|
|
|
(558
|
)
|
*
|
452,932
|
|
||||
|
Agency commercial mortgage-backed securities
|
78,817
|
|
|
2,800
|
|
|
(87
|
)
|
|
81,530
|
|
||||
|
Other commercial mortgage-backed securities
|
76,366
|
|
|
4,881
|
|
|
(59
|
)
|
|
81,188
|
|
||||
|
Other asset-backed securities
|
102,049
|
|
|
1,277
|
|
|
(1,517
|
)
|
|
101,809
|
|
||||
|
|
3,465,720
|
|
|
210,134
|
|
|
(10,091
|
)
|
|
3,665,763
|
|
||||
|
Equity securities
|
6
|
|
|
19
|
|
|
—
|
|
|
25
|
|
||||
|
|
$
|
3,465,726
|
|
|
$
|
210,153
|
|
|
$
|
(10,091
|
)
|
|
$
|
3,665,788
|
|
|
*
|
Includes other-than-temporary impairments recognized in accumulated other comprehensive income of
$0.9 million
at
December 31, 2012
and
$3.3 million
at
December 31, 2011
.
|
|
(In thousands)
|
Amortized
Cost |
|
Due in one
year or less |
|
Due after
one year through five years |
|
Due after
five years through ten years |
|
Due after
ten years |
|
Total Fair
Value |
||||||||||||
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury obligations
|
$
|
191,642
|
|
|
$
|
31,677
|
|
|
$
|
126,488
|
|
|
$
|
44,449
|
|
|
$
|
3,243
|
|
|
$
|
205,857
|
|
|
U.S. Government-sponsored enterprise obligations
|
52,110
|
|
|
—
|
|
|
50,359
|
|
|
6,075
|
|
|
513
|
|
|
56,947
|
|
||||||
|
State and municipal bonds
|
1,134,744
|
|
|
39,481
|
|
|
411,230
|
|
|
510,709
|
|
|
258,559
|
|
|
1,219,979
|
|
||||||
|
Corporate debt
|
1,375,880
|
|
|
60,677
|
|
|
690,198
|
|
|
670,368
|
|
|
49,281
|
|
|
1,470,524
|
|
||||||
|
Residential mortgage-backed securities
|
272,990
|
|
|
|
|
|
|
|
|
|
|
289,850
|
|
||||||||||
|
Agency commercial mortgage-backed securities
|
57,234
|
|
|
|
|
|
|
|
|
|
|
59,464
|
|
||||||||||
|
Other commercial mortgage-backed securities
|
69,062
|
|
|
|
|
|
|
|
|
|
|
74,106
|
|
||||||||||
|
Other asset-backed securities
|
70,670
|
|
|
|
|
|
|
|
|
|
|
71,272
|
|
||||||||||
|
|
$
|
3,224,332
|
|
|
|
|
|
|
|
|
|
|
$
|
3,447,999
|
|
||||||||
|
(In millions)
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
Investments in LPs/LLCs, at cost
|
$
|
25.1
|
|
|
$
|
16.2
|
|
|
Investment in LLC, at NAV
|
—
|
|
|
15.9
|
|
||
|
FHLB capital stock, at cost
|
4.3
|
|
|
4.4
|
|
||
|
Other, principally an annuity, at amortized cost
|
1.7
|
|
|
1.7
|
|
||
|
|
$
|
31.1
|
|
|
$
|
38.2
|
|
|
|
December 31, 2012
|
|
Carrying Value
|
|||||||||||
|
(In millions)
|
Unfunded
Commitments |
|
Percentage
Ownership |
|
December 31,
2012 |
|
December 31,
2011 |
|||||||
|
Investment LPs/LLCs:
|
|
|
|
|
|
|
|
|
||||||
|
Tax credit partnerships
|
$
|
20.5
|
|
|
<
|
20%
|
|
$
|
87.3
|
|
|
$
|
86.8
|
|
|
Long/Short equity fund
|
—
|
|
|
<
|
20%
|
|
17.1
|
|
|
17.1
|
|
|||
|
Non-public equity funds
|
43.5
|
|
|
<
|
20%
|
|
16.6
|
|
|
6.7
|
|
|||
|
Business LLC
|
—
|
|
|
See Below
|
|
—
|
|
|
0.7
|
|
||||
|
|
|
|
|
|
|
$
|
121.0
|
|
|
$
|
111.3
|
|
||
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Total
|
|
Less than 12 months
|
|
More than 12 months
|
||||||||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
|
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury obligations
|
$
|
4,073
|
|
|
$
|
(51
|
)
|
|
$
|
4,073
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and municipal bonds
|
11,234
|
|
|
(94
|
)
|
|
9,232
|
|
|
(65
|
)
|
|
2,002
|
|
|
(29
|
)
|
||||||
|
Corporate debt
|
90,154
|
|
|
(1,543
|
)
|
|
81,878
|
|
|
(1,377
|
)
|
|
8,276
|
|
|
(166
|
)
|
||||||
|
Residential mortgage-backed securities
|
10,721
|
|
|
(210
|
)
|
|
10,029
|
|
|
(205
|
)
|
|
692
|
|
|
(5
|
)
|
||||||
|
Agency commercial mortgage-backed securities
|
1,643
|
|
|
(25
|
)
|
|
498
|
|
|
(2
|
)
|
|
1,145
|
|
|
(23
|
)
|
||||||
|
Other commercial mortgage-backed securities
|
2,100
|
|
|
(5
|
)
|
|
1,103
|
|
|
(1
|
)
|
|
997
|
|
|
(4
|
)
|
||||||
|
Other asset-backed securities
|
10,746
|
|
|
(601
|
)
|
|
7,707
|
|
|
(20
|
)
|
|
3,039
|
|
|
(581
|
)
|
||||||
|
|
$
|
130,671
|
|
|
$
|
(2,529
|
)
|
|
$
|
114,520
|
|
|
$
|
(1,721
|
)
|
|
$
|
16,151
|
|
|
$
|
(808
|
)
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments in LPs/LLCs carried at cost
|
$
|
9,474
|
|
|
$
|
(851
|
)
|
|
$
|
8,697
|
|
|
$
|
(688
|
)
|
|
$
|
777
|
|
|
$
|
(163
|
)
|
|
|
December 31, 2011
|
||||||||||||||||||||||
|
|
Total
|
|
Less than 12 months
|
|
More than 12 months
|
||||||||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
|
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
|
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury obligations
|
$
|
8,379
|
|
|
$
|
(3
|
)
|
|
$
|
8,379
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and municipal bonds
|
9,743
|
|
|
(206
|
)
|
|
7,143
|
|
|
(10
|
)
|
|
2,600
|
|
|
(196
|
)
|
||||||
|
Corporate debt
|
205,605
|
|
|
(7,661
|
)
|
|
194,057
|
|
|
(6,691
|
)
|
|
11,548
|
|
|
(970
|
)
|
||||||
|
Residential mortgage-backed securities
|
33,605
|
|
|
(558
|
)
|
|
31,213
|
|
|
(349
|
)
|
|
2,392
|
|
|
(209
|
)
|
||||||
|
Agency commercial mortgage-backed securities
|
8,433
|
|
|
(87
|
)
|
|
4,682
|
|
|
(47
|
)
|
|
3,751
|
|
|
(40
|
)
|
||||||
|
Other commercial mortgage-backed securities
|
4,086
|
|
|
(59
|
)
|
|
3,143
|
|
|
(2
|
)
|
|
943
|
|
|
(57
|
)
|
||||||
|
Other asset-backed securities
|
26,518
|
|
|
(1,517
|
)
|
|
21,282
|
|
|
(123
|
)
|
|
5,236
|
|
|
(1,394
|
)
|
||||||
|
|
$
|
296,369
|
|
|
$
|
(10,091
|
)
|
|
$
|
269,899
|
|
|
$
|
(7,225
|
)
|
|
$
|
26,470
|
|
|
$
|
(2,866
|
)
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments in LPs/LLCs carried at cost
|
$
|
4,198
|
|
|
$
|
(984
|
)
|
|
$
|
3,815
|
|
|
$
|
(856
|
)
|
|
$
|
383
|
|
|
$
|
(128
|
)
|
|
(In thousands)
|
2012
|
|
2011
|
2010
|
||||||
|
Fixed maturities
|
$
|
133,088
|
|
|
$
|
140,897
|
|
$
|
146,036
|
|
|
Equities
|
6,947
|
|
|
1,808
|
|
797
|
|
|||
|
Short-term investments
|
132
|
|
|
100
|
|
417
|
|
|||
|
Other invested assets
|
528
|
|
|
2,712
|
|
3,145
|
|
|||
|
Business owned life insurance
|
2,008
|
|
|
2,017
|
|
1,617
|
|
|||
|
|
142,703
|
|
|
147,534
|
|
152,012
|
|
|||
|
Investment fees and expenses
|
(6,609
|
)
|
|
(6,578
|
)
|
(5,632
|
)
|
|||
|
Net investment income
|
$
|
136,094
|
|
|
$
|
140,956
|
|
$
|
146,380
|
|
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Total other-than-temporary impairment losses:
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
$
|
(557
|
)
|
|
$
|
(782
|
)
|
|
$
|
(1,487
|
)
|
|
Corporate debt
|
(878
|
)
|
|
(505
|
)
|
|
—
|
|
|||
|
Other investments
|
(131
|
)
|
|
(3,827
|
)
|
|
(3,373
|
)
|
|||
|
High yield asset-backed securities
|
—
|
|
|
(75
|
)
|
|
(9,515
|
)
|
|||
|
Portion recognized in (reclassified from) Other Comprehensive Income:
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
(201
|
)
|
|
(823
|
)
|
|
(1,474
|
)
|
|||
|
Net impairment losses recognized in earnings
|
(1,767
|
)
|
|
(6,012
|
)
|
|
(15,849
|
)
|
|||
|
Gross realized gains, available-for-sale securities
|
18,645
|
|
|
14,625
|
|
|
30,433
|
|
|||
|
Gross realized (losses), available-for-sale securities
|
(2,076
|
)
|
|
(1,754
|
)
|
|
(628
|
)
|
|||
|
Net realized gains (losses), trading securities
|
1,485
|
|
|
2,212
|
|
|
6,630
|
|
|||
|
Change in unrealized holding gains (losses), trading securities
|
12,673
|
|
|
(3,188
|
)
|
|
(1,542
|
)
|
|||
|
Decrease (increase) in the fair value of liabilities carried at fair value
|
(1,245
|
)
|
|
111
|
|
|
(1,902
|
)
|
|||
|
Other
|
1,148
|
|
|
—
|
|
|
200
|
|
|||
|
Net realized investment gains (losses)
|
$
|
28,863
|
|
|
$
|
5,994
|
|
|
$
|
17,342
|
|
|
(In thousands)
|
2012
|
|
2011
|
2010
|
||||||
|
Balance beginning of period
|
$
|
5,870
|
|
|
$
|
4,446
|
|
$
|
2,068
|
|
|
Additional credit losses recognized during the period, related to securities for which:
|
|
|
|
|
||||||
|
No OTTI has been previously recognized
|
—
|
|
|
—
|
|
69
|
|
|||
|
OTTI has been previously recognized
|
268
|
|
|
1,424
|
|
5,720
|
|
|||
|
Reductions due to:
|
|
|
|
|
||||||
|
Securities sold during the period (realized)
|
(2,837
|
)
|
|
—
|
|
—
|
|
|||
|
Securities which will be sold in coming periods
|
—
|
|
|
—
|
|
(3,411
|
)
|
|||
|
Balance December 31
|
$
|
3,301
|
|
|
$
|
5,870
|
|
$
|
4,446
|
|
|
(In millions)
|
2012
|
|
2011
|
2010
|
||||||
|
Proceeds from sales (exclusive of maturities and paydowns)
|
$
|
621.1
|
|
|
$
|
449.6
|
|
$
|
718.3
|
|
|
Purchases
|
$
|
646.2
|
|
|
$
|
782.6
|
|
$
|
850.0
|
|
|
|
|
2012 Premiums
|
|
2011 Premiums
|
|
2010 Premiums
|
||||||||||||||||||
|
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||||||
|
Direct
|
|
$
|
536,318
|
|
|
$
|
558,200
|
|
|
$
|
565,746
|
|
|
$
|
570,891
|
|
|
$
|
533,112
|
|
|
$
|
548,897
|
|
|
Assumed
|
|
113
|
|
|
116
|
|
|
149
|
|
|
154
|
|
|
93
|
|
|
58
|
|
||||||
|
Ceded
|
|
(8,133
|
)
|
|
(7,652
|
)
|
|
(7,388
|
)
|
|
(5,630
|
)
|
|
(27,798
|
)
|
|
(29,848
|
)
|
||||||
|
Net premiums
|
|
$
|
528,298
|
|
|
$
|
550,664
|
|
|
$
|
558,507
|
|
|
$
|
565,415
|
|
|
$
|
505,407
|
|
|
$
|
519,107
|
|
|
(In thousands)
|
|
2012
|
|
2011
|
||||
|
Deferred tax assets
|
|
|
|
|
||||
|
Unpaid loss discount
|
|
$
|
57,811
|
|
|
$
|
81,673
|
|
|
Unearned premium adjustment
|
|
20,497
|
|
|
21,368
|
|
||
|
Compensation related
|
|
14,634
|
|
|
14,770
|
|
||
|
Basis differences–investments
|
|
—
|
|
|
10,681
|
|
||
|
Intangibles
|
|
2,214
|
|
|
2,606
|
|
||
|
Total deferred tax assets
|
|
95,156
|
|
|
131,098
|
|
||
|
Deferred tax liabilities
|
|
|
|
|
||||
|
Deferred acquisition costs
|
|
8,112
|
|
|
9,319
|
|
||
|
Unrealized gains on investments, net
|
|
78,284
|
|
|
70,022
|
|
||
|
Fixed assets
|
|
5,630
|
|
|
5,439
|
|
||
|
Basis differences–investments
|
|
3,029
|
|
|
—
|
|
||
|
Intangibles
|
|
14,311
|
|
|
13,048
|
|
||
|
Other
|
|
375
|
|
|
2,281
|
|
||
|
Total deferred tax liabilities
|
|
109,741
|
|
|
100,109
|
|
||
|
Net deferred tax assets (liabilities)
|
|
$
|
(14,585
|
)
|
|
$
|
30,989
|
|
|
(In thousands)
|
|
2012
|
|
2011
|
||||
|
Balance at January 1
|
|
$
|
18,585
|
|
|
$
|
8,344
|
|
|
Increases/(decreases) for tax positions taken during the current year
|
|
(10,206
|
)
|
|
—
|
|
||
|
Increases/(decreases) for tax positions taken during the prior years
|
|
(3,556
|
)
|
|
18,585
|
|
||
|
(Decreases) relating to settlements with taxing authorities
|
|
—
|
|
|
(8,344
|
)
|
||
|
Balance at December 31
|
|
$
|
4,823
|
|
|
$
|
18,585
|
|
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Computed “expected” tax expense
|
|
$
|
138,588
|
|
|
$
|
145,109
|
|
|
$
|
116,437
|
|
|
Tax-exempt income
|
|
(14,374
|
)
|
|
(13,793
|
)
|
|
(15,048
|
)
|
|||
|
Tax credits
|
|
(10,005
|
)
|
|
(5,654
|
)
|
|
(1,000
|
)
|
|||
|
Other
|
|
6,287
|
|
|
1,840
|
|
|
690
|
|
|||
|
Total
|
|
$
|
120,496
|
|
|
$
|
127,502
|
|
|
$
|
101,079
|
|
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance, beginning of year
|
$
|
2,247,772
|
|
|
$
|
2,414,100
|
|
|
$
|
2,422,230
|
|
|
Less reinsurance recoverables
|
247,658
|
|
|
277,436
|
|
|
262,659
|
|
|||
|
Net balance, beginning of year
|
2,000,114
|
|
|
2,136,664
|
|
|
2,159,571
|
|
|||
|
Net reserves acquired from acquisitions
|
22,464
|
|
|
—
|
|
|
82,225
|
|
|||
|
Net losses:
|
|
|
|
|
|
||||||
|
Current year
|
451,951
|
|
|
488,152
|
|
|
455,105
|
|
|||
|
Favorable development of reserves established in prior years, net
|
(272,038
|
)
|
|
(325,865
|
)
|
|
(233,990
|
)
|
|||
|
Total
|
179,913
|
|
|
162,287
|
|
|
221,115
|
|
|||
|
Paid related to:
|
|
|
|
|
|
||||||
|
Current year
|
(38,439
|
)
|
|
(34,240
|
)
|
|
(34,593
|
)
|
|||
|
Prior years
|
(300,703
|
)
|
|
(264,597
|
)
|
|
(291,654
|
)
|
|||
|
Total paid
|
(339,142
|
)
|
|
(298,837
|
)
|
|
(326,247
|
)
|
|||
|
Net balance, end of year
|
1,863,349
|
|
|
2,000,114
|
|
|
2,136,664
|
|
|||
|
Plus reinsurance recoverables
|
191,645
|
|
|
247,658
|
|
|
277,436
|
|
|||
|
Balance, end of year
|
$
|
2,054,994
|
|
|
$
|
2,247,772
|
|
|
$
|
2,414,100
|
|
|
Operating Leases
|
|||
|
(In thousands)
|
|||
|
2013
|
$
|
2,710
|
|
|
2014
|
2,472
|
|
|
|
2015
|
2,085
|
|
|
|
2016
|
1,890
|
|
|
|
Thereafter
|
7,164
|
|
|
|
Total minimum lease payments
|
$
|
16,321
|
|
|
|
(In thousands)
|
||||||
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
Trust Preferred Securities due 2034, unsecured, interest at a variable rate of LIBOR plus 3.85%, reset quarterly. Note repaid in August 2012 at no gain or loss.
|
$
|
—
|
|
|
$
|
22,992
|
|
|
Surplus Notes due May 2034, unsecured, interest at a variable rate of LIBOR plus 3.85%, reset quarterly. Note repaid in August 2012 at no gain or loss.
|
—
|
|
|
12,000
|
|
||
|
Note Payable due February 2019 (the 2019 Note), interest at a variable rate of LIBOR plus 0.7%, carried at fair value, monthly principal payments required, outstanding principal at December 31, 2011 of $17.1 million. Outstanding principal repaid in July 2012. A loss of $2.2 million was recognized on the extinguishment.
|
—
|
|
|
14,180
|
|
||
|
Note Payable due February 2012. Note was repaid in February 2012.
|
—
|
|
|
515
|
|
||
|
Revolving Credit Agreement, expires in 2016. Borrowing at December 31, 2012 carries an interest rate of 0.81% until March 31, 2013 when the rate will be redetermined. Secured by investments, see Note 4.
|
125,000
|
|
|
—
|
|
||
|
|
$
|
125,000
|
|
|
$
|
49,687
|
|
|
(1)
|
ProAssurance is not permitted to have a leverage ratio of Consolidated Funded Indebtedness (principally, obligations for borrowed money, obligations evidenced by instruments such as notes or acceptances, standby and commercial Letters of Credit, and contingent obligations) to Consolidated Total Capitalization (principally, total non-trade liabilities on a consolidated basis plus consolidated shareholders’ equity, exclusive of accumulated other comprehensive income) greater than
0.35
to
1.0
, determined at the end of each fiscal quarter.
|
|
(2)
|
ProAssurance is required to maintain a minimum net worth of not less than the sum of
75%
of Consolidated Net Worth (consolidated shareholders’ equity, exclusive of accumulated other comprehensive income) at December 31, 2010, plus
50%
of consolidated net income earned each fiscal quarter, if positive, beginning with the quarter ending March 31, 2011, plus
100%
of net cash proceeds resulting from the issuance of ProAssurance capital stock.
|
|
(In thousands)
|
|||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
|
$—
|
$—
|
$—
|
$125,000
|
$—
|
$—
|
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net realized investment gains (losses) included in the calculation of net income
|
$
|
14,933
|
|
|
$
|
10,686
|
|
|
$
|
17,329
|
|
|
Tax effect (at 35%)
|
(5,227
|
)
|
|
(3,740
|
)
|
|
(6,065
|
)
|
|||
|
Net realized investment gains (losses) reclassified from other comprehensive income
|
$
|
9,706
|
|
|
$
|
6,946
|
|
|
$
|
11,264
|
|
|
|
|
Share-Based
Compensation Expense |
|
Unrecognized Compensation Cost
|
||||||||||||||
|
|
|
Year Ended December 31
|
|
December 31, 2012
|
||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
Amount
|
|
Remaining
Recognition Period |
||||||||
|
|
|
(In millions)
|
|
(In millions)
|
|
(Weighted average years)
|
||||||||||||
|
Stock Options
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
NA
|
|
Restricted Share Units
|
|
1.6
|
|
|
1.3
|
|
|
0.7
|
|
|
2.0
|
|
|
1.8
|
||||
|
Performance Share Units
|
|
6.7
|
|
|
5.6
|
|
|
5.0
|
|
|
9.3
|
|
|
1.8
|
||||
|
Purchase Match Units
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
1.2
|
|
|
2.5
|
||||
|
Total share-based compensation expense
|
|
$
|
8.6
|
|
|
$
|
7.1
|
|
|
$
|
6.1
|
|
|
$
|
12.5
|
|
|
|
|
Tax benefit recognized
|
|
$
|
3.0
|
|
|
$
|
2.5
|
|
|
$
|
2.1
|
|
|
|
|
|
||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
|
Options
|
|
Weighted
Average Exercise Price |
|
Options
|
|
Weighted
Average Exercise Price |
|
Options
|
|
Weighted
Average Exercise Price |
|||||||||
|
Outstanding, beginning of year
|
|
1,014,661
|
|
|
$
|
22.76
|
|
|
1,430,105
|
|
|
$
|
21.85
|
|
|
2,031,754
|
|
|
$
|
20.17
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
|
(994,148
|
)
|
|
22.75
|
|
|
(412,695
|
)
|
|
19.61
|
|
|
(601,649
|
)
|
|
16.18
|
|
|||
|
Forfeited or expired
|
|
(211
|
)
|
|
25.67
|
|
|
(2,749
|
)
|
|
25.36
|
|
|
—
|
|
|
—
|
|
|||
|
Outstanding at end of year
|
|
20,302
|
|
|
23.15
|
|
|
1,014,661
|
|
|
22.76
|
|
|
1,430,105
|
|
|
21.85
|
|
|||
|
Exercisable at end of year
|
|
20,302
|
|
|
23.15
|
|
|
959,889
|
|
|
22.59
|
|
|
1,258,492
|
|
|
21.40
|
|
|||
|
Outstanding at end of year,
vested or expected to vest |
|
20,302
|
|
|
23.15
|
|
|
1,014,064
|
|
|
22.75
|
|
|
1,427,301
|
|
|
21.85
|
|
|||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
|
Beginning non-vested balance
|
|
167,236
|
|
|
$
|
25.52
|
|
|
120,478
|
|
|
$
|
23.88
|
|
|
60,937
|
|
|
$
|
22.56
|
|
|
Granted
|
|
51,864
|
|
|
42.22
|
|
|
52,256
|
|
|
29.27
|
|
|
59,964
|
|
|
25.21
|
|
|||
|
Forfeited
|
|
(2,823
|
)
|
|
35.23
|
|
|
(5,075
|
)
|
|
25.38
|
|
|
(423
|
)
|
|
22.56
|
|
|||
|
Vested and released
|
|
(59,065
|
)
|
|
22.61
|
|
|
(423
|
)
|
|
22.56
|
|
|
—
|
|
|
—
|
|
|||
|
Ending non-vested balance
|
|
157,212
|
|
|
31.94
|
|
|
167,236
|
|
|
25.52
|
|
|
120,478
|
|
|
23.88
|
|
|||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
|
Beginning non-vested balance
|
|
522,599
|
|
|
$
|
26.36
|
|
|
493,661
|
|
|
$
|
24.56
|
|
|
448,944
|
|
|
$
|
24.20
|
|
|
Granted
|
|
212,205
|
|
|
42.22
|
|
|
196,186
|
|
|
30.30
|
|
|
201,780
|
|
|
25.21
|
|
|||
|
Forfeited
|
|
(20,492
|
)
|
|
31.44
|
|
|
(15,804
|
)
|
|
26.28
|
|
|
(5,498
|
)
|
|
25.42
|
|
|||
|
Vested
|
|
(161,895
|
)
|
|
23.13
|
|
|
(151,444
|
)
|
|
25.61
|
|
|
(151,565
|
)
|
|
24.31
|
|
|||
|
Ending non-vested balance
|
|
552,417
|
|
|
33.21
|
|
|
522,599
|
|
|
26.36
|
|
|
493,661
|
|
|
24.56
|
|
|||
|
Common shares issued due to vesting of awards
|
|
114,884
|
|
|
|
|
112,822
|
|
|
|
|
115,130
|
|
|
|
||||||
|
|
|
2012
|
|
2011
|
||||||||||
|
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
||||||
|
Beginning non-vested balance
|
|
18,900
|
|
|
$
|
36.20
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
23,799
|
|
|
42.59
|
|
|
19,016
|
|
|
36.20
|
|
||
|
Forfeited
|
|
(1,610
|
)
|
|
37.72
|
|
|
(116
|
)
|
|
36.20
|
|
||
|
Vested and released
|
|
(104
|
)
|
|
36.20
|
|
|
—
|
|
|
—
|
|
||
|
Ending non-vested balance
|
|
40,985
|
|
|
39.85
|
|
|
18,900
|
|
|
36.20
|
|
||
|
(In millions)
|
||||||||
|
Statutory Net Earnings
|
|
Statutory Surplus
|
||||||
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
$312
|
|
$291
|
|
$261
|
|
$1,499
|
|
$1,453
|
|
|
|
2012
|
||||||||||||||
|
(In thousands, except per share data)
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
|
Net premiums earned
|
|
$
|
136,659
|
|
|
$
|
131,266
|
|
|
$
|
127,125
|
|
|
$
|
155,615
|
|
|
Net losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Current year
|
|
117,656
|
|
|
108,134
|
|
|
106,621
|
|
|
119,539
|
|
||||
|
Prior year
|
|
(47,457
|
)
|
|
(60,050
|
)
|
|
(50,000
|
)
|
|
(114,531
|
)
|
||||
|
Net income
|
|
55,645
|
|
|
58,453
|
|
|
60,106
|
|
|
101,266
|
|
||||
|
Basic earnings per share (1) (2)
|
|
0.91
|
|
|
0.95
|
|
|
0.98
|
|
|
1.65
|
|
||||
|
Diluted earnings per share (1) (2)
|
|
0.90
|
|
|
0.95
|
|
|
0.97
|
|
|
1.64
|
|
||||
|
|
|
2011
|
||||||||||||||
|
(In thousands, except per share data)
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
|
Net premiums earned
|
|
$
|
132,077
|
|
|
$
|
137,063
|
|
|
$
|
134,627
|
|
|
$
|
161,649
|
|
|
Net losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Current year
|
|
110,407
|
|
|
114,519
|
|
|
115,276
|
|
|
147,950
|
|
||||
|
Prior year
|
|
(39,984
|
)
|
|
(50,166
|
)
|
|
(52,100
|
)
|
|
(183,614
|
)
|
||||
|
Net income
|
|
47,693
|
|
|
55,096
|
|
|
43,705
|
|
|
140,602
|
|
||||
|
Basic earnings per share (1) (2)
|
|
0.78
|
|
|
0.90
|
|
|
0.72
|
|
|
2.30
|
|
||||
|
Diluted earnings per share (1) (2)
|
|
0.77
|
|
|
0.89
|
|
|
0.71
|
|
|
2.28
|
|
||||
|
(1)
|
For all periods presented, per share amounts reflect the effect of the
two
-for-one stock split that was effected December 27, 2012 in the form of a stock dividend.
|
|
(2)
|
Quarterly and year-to-date computations of per share amounts are made independently; therefore, the sum of per share amounts for the quarters may not equal per share amounts for the respective year-to-date periods.
|
|
Type of Investment
|
|
Recorded
Cost Basis |
|
Fair
Value |
|
Amount Which is
Presented in the Balance Sheet |
||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
Fixed Maturities
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
||||||
|
U.S. Government or government agencies and authorities
|
|
$
|
243,752
|
|
|
$
|
262,804
|
|
|
$
|
262,804
|
|
|
States, municipalities and political subdivisions
|
|
1,134,744
|
|
|
1,219,979
|
|
|
1,219,979
|
|
|||
|
Foreign Governments
|
|
5,172
|
|
|
5,546
|
|
|
5,546
|
|
|||
|
Public utilities
|
|
94,751
|
|
|
101,664
|
|
|
101,664
|
|
|||
|
All other corporate bonds
|
|
1,275,707
|
|
|
1,363,064
|
|
|
1,363,064
|
|
|||
|
Certificates of deposit
|
|
250
|
|
|
250
|
|
|
250
|
|
|||
|
Mortgage-backed securities
|
|
469,956
|
|
|
494,692
|
|
|
494,692
|
|
|||
|
Total Fixed Maturities
|
|
3,224,332
|
|
|
3,447,999
|
|
|
3,447,999
|
|
|||
|
Equity Securities, available-for-sale
|
|
|
|
|
|
|
||||||
|
Common Stocks:
|
|
|
|
|
|
|
||||||
|
Banks, trusts and insurance companies
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Equity Securities, available-for-sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equity Securities, trading
|
|
|
|
|
|
|
||||||
|
Common Stocks:
|
|
|
|
|
|
|
||||||
|
Public utilities
|
|
9,120
|
|
|
9,497
|
|
|
9,497
|
|
|||
|
Banks, trusts and insurance companies
|
|
65,629
|
|
|
70,900
|
|
|
70,900
|
|
|||
|
Industrial, miscellaneous and all other
|
|
113,142
|
|
|
122,221
|
|
|
122,221
|
|
|||
|
Total Equity Securities, trading
|
|
187,891
|
|
|
202,618
|
|
|
202,618
|
|
|||
|
Other long-term investments
|
|
204,548
|
|
|
224,292
|
|
|
204,548
|
|
|||
|
Short-term investments
|
|
71,737
|
|
|
71,737
|
|
|
71,737
|
|
|||
|
Total Investments
|
|
$
|
3,688,508
|
|
|
$
|
3,946,646
|
|
|
$
|
3,926,902
|
|
|
|
|
December 31
|
||||||
|
(In thousands)
|
|
2012
|
|
2011
|
||||
|
Assets
|
|
|
|
|
||||
|
Investment in subsidiaries, at equity
|
|
$
|
2,092,445
|
|
|
$
|
1,896,148
|
|
|
Fixed maturities available for sale, at fair value
|
|
249,318
|
|
|
163,268
|
|
||
|
Equity securities, trading, at fair value
|
|
10,487
|
|
|
10,705
|
|
||
|
Short-term investments
|
|
4,366
|
|
|
62,976
|
|
||
|
Investment in unconsolidated subsidiaries
|
|
—
|
|
|
728
|
|
||
|
Cash and cash equivalents
|
|
29,397
|
|
|
47,938
|
|
||
|
Due from subsidiaries
|
|
23,708
|
|
|
60,177
|
|
||
|
Other assets
|
|
7,747
|
|
|
10,391
|
|
||
|
Total Assets
|
|
$
|
2,417,468
|
|
|
$
|
2,252,331
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Other liabilities
|
|
$
|
21,888
|
|
|
$
|
64,886
|
|
|
Long-term debt
|
|
125,000
|
|
|
22,992
|
|
||
|
Total Liabilities
|
|
146,888
|
|
|
87,878
|
|
||
|
Shareholders’ Equity:
|
|
|
|
|
||||
|
Common stock
|
|
619
|
|
|
346
|
|
||
|
Other shareholders’ equity, including unrealized gains (losses) on securities of subsidiaries
|
|
2,269,961
|
|
|
2,164,107
|
|
||
|
Total Shareholders’ Equity
|
|
2,270,580
|
|
|
2,164,453
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
2,417,468
|
|
|
$
|
2,252,331
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net investment income
|
|
$
|
5,281
|
|
|
$
|
1,582
|
|
|
$
|
2,271
|
|
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
|
(728
|
)
|
|
(2,479
|
)
|
|
304
|
|
|||
|
Net realized investment gains (losses)
|
|
3,230
|
|
|
(141
|
)
|
|
3,474
|
|
|||
|
Other income (loss)
|
|
54
|
|
|
101
|
|
|
53
|
|
|||
|
|
|
7,837
|
|
|
(937
|
)
|
|
6,102
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
1,534
|
|
|
1,833
|
|
|
1,404
|
|
|||
|
Other expenses
|
|
8,870
|
|
|
7,855
|
|
|
7,911
|
|
|||
|
|
|
10,404
|
|
|
9,688
|
|
|
9,315
|
|
|||
|
Income (loss) before income tax expense (benefit) and equity in net income of consolidated subsidiaries
|
|
(2,567
|
)
|
|
(10,625
|
)
|
|
(3,213
|
)
|
|||
|
Income tax expense (benefit)
|
|
773
|
|
|
(3,209
|
)
|
|
(747
|
)
|
|||
|
Income (loss) before equity in net income of consolidated subsidiaries
|
|
(3,340
|
)
|
|
(7,416
|
)
|
|
(2,466
|
)
|
|||
|
Equity in net income of consolidated subsidiaries
|
|
278,810
|
|
|
294,512
|
|
|
234,064
|
|
|||
|
Net income
|
|
$
|
275,470
|
|
|
$
|
287,096
|
|
|
$
|
231,598
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash provided (used) by operating activities
|
|
$
|
3,601
|
|
|
$
|
(3,982
|
)
|
|
$
|
(6,191
|
)
|
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of:
|
|
|
|
|
|
|
||||||
|
Fixed maturities, available for sale
|
|
—
|
|
|
—
|
|
|
(1,711
|
)
|
|||
|
Equity securities trading
|
|
(364
|
)
|
|
(990
|
)
|
|
(5,960
|
)
|
|||
|
(Investments in) distributions from unconsolidated subsidiaries, net:
|
|
|
|
|
|
|
||||||
|
Other partnership investments
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||
|
Proceeds from sale or maturities of:
|
|
|
|
|
|
|
||||||
|
Fixed maturities, available for sale
|
|
150,192
|
|
|
19,398
|
|
|
79,941
|
|
|||
|
Equity securities, available for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equity securities trading
|
|
616
|
|
|
6,887
|
|
|
29,458
|
|
|||
|
Net decrease (increase) in short-term investments
|
|
58,657
|
|
|
(28,708
|
)
|
|
10,251
|
|
|||
|
Dividends from subsidiaries
|
|
59,369
|
|
|
90,020
|
|
|
232,800
|
|
|||
|
Contribution of capital to subsidiaries
|
|
(184,330
|
)
|
|
(12,500
|
)
|
|
(10,000
|
)
|
|||
|
Cash paid for acquisitions, net of cash received
|
|
—
|
|
|
—
|
|
|
(233,022
|
)
|
|||
|
Other
|
|
(1
|
)
|
|
(3,070
|
)
|
|
1,699
|
|
|||
|
|
|
84,139
|
|
|
71,037
|
|
|
98,456
|
|
|||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from long-term debt
|
|
125,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal repayment of debt
|
|
(32,992
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(21,005
|
)
|
|
(106,346
|
)
|
|||
|
Subsidiary payments for common shares and share-based compensation awarded to subsidiary employees
|
|
7,066
|
|
|
6,071
|
|
|
6,568
|
|
|||
|
Excess of tax benefit from share-based payment arrangements
|
|
7,022
|
|
|
1,711
|
|
|
1,847
|
|
|||
|
Dividends to shareholders
|
|
(200,118
|
)
|
|
(7,617
|
)
|
|
—
|
|
|||
|
Other
|
|
(12,259
|
)
|
|
(2,561
|
)
|
|
(1,830
|
)
|
|||
|
|
|
(106,281
|
)
|
|
(23,401
|
)
|
|
(99,761
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
|
(18,541
|
)
|
|
43,654
|
|
|
(7,496
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
47,938
|
|
|
4,284
|
|
|
11,780
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
29,397
|
|
|
$
|
47,938
|
|
|
$
|
4,284
|
|
|
Significant non-cash transactions:
|
|
|
|
|
|
|
||||||
|
Securities transferred at fair value as dividends from subsidiaries
|
|
$
|
241,081
|
|
|
$
|
197,224
|
|
|
$
|
—
|
|
|
|
|
(In thousands)
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Trust Preferred Securities due 2034, unsecured, interest at a variable rate of LIBOR plus 3.85%, reset quarterly. Note repaid in August 2012 at no gain or loss.
|
|
$
|
—
|
|
|
$
|
22,992
|
|
|
Revolving Credit Agreement, expires in 2016. Borrowing at December 31, 2012 carries an interest rate of 0.81% until March 31, 2013 when the rate will be redetermined. Secured by investments, see Note 4 of the Notes to Consolidated Financial Statements.
|
|
125,000
|
|
|
—
|
|
||
|
|
|
$
|
125,000
|
|
|
$
|
22,992
|
|
|
(In thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Deferred policy acquisition costs
|
|
$
|
23,179
|
|
|
$
|
26,626
|
|
|
$
|
27,281
|
|
|
Reserve for losses and loss adjustment expenses
|
|
2,054,994
|
|
|
2,247,772
|
|
|
2,414,100
|
|
|||
|
Unearned premiums
|
|
233,861
|
|
|
251,155
|
|
|
256,050
|
|
|||
|
Net premiums earned
|
|
550,664
|
|
|
565,415
|
|
|
519,107
|
|
|||
|
Net investment income
|
|
136,094
|
|
|
140,956
|
|
|
146,380
|
|
|||
|
Losses and loss adjustment expenses incurred related to current year, net of reinsurance
|
|
451,951
|
|
|
488,152
|
|
|
455,105
|
|
|||
|
Losses and loss adjustment expenses incurred related to prior year, net of reinsurance
|
|
(272,038
|
)
|
|
(325,865
|
)
|
|
(233,990
|
)
|
|||
|
Paid losses and loss adjustment expenses, net of reinsurance
|
|
(339,142
|
)
|
|
(298,837
|
)
|
|
(326,247
|
)
|
|||
|
Underwriting, policy acquisition and operating expenses:
|
|
|
|
|
|
|
||||||
|
Amortization of deferred policy acquisition costs
|
|
57,007
|
|
|
59,591
|
|
|
58,939
|
|
|||
|
Other underwriting, policy acquisition and operating expenses
|
|
78,624
|
|
|
76,830
|
|
|
76,041
|
|
|||
|
Net premiums written
|
|
528,298
|
|
|
558,507
|
|
|
505,407
|
|
|||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Property and Liability
(1)
|
|
|
|
|
|
|
||||||
|
Premiums earned
|
|
$
|
558,200
|
|
|
$
|
570,891
|
|
|
$
|
548,897
|
|
|
Premiums ceded
|
|
(7,652
|
)
|
|
(5,630
|
)
|
|
(29,848
|
)
|
|||
|
Premiums assumed
|
|
116
|
|
|
154
|
|
|
58
|
|
|||
|
Net premiums earned
|
|
$
|
550,664
|
|
|
$
|
565,415
|
|
|
$
|
519,107
|
|
|
Percentage of amount assumed to net
|
|
0.02
|
%
|
|
0.03
|
%
|
|
0.01
|
%
|
|||
|
(1)
|
All of ProAssurance’s premiums are related to property and liability coverages.
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
2
|
|
Schedules to the following documents are omitted; the contents of the schedules are generally described in the documents; and ProAssurance will upon request furnish to the Commission supplementally a copy of any omitted schedule
|
|
|
|
|
|
2.1
|
|
Plan of Conversion of PICA as filed with the Illinois Director of Insurance on November 13, 2008 (1)
|
|
|
|
|
|
2.2
|
|
Stock Purchase Agreement executed by ProAssurance Corporation and PICA dated October 28, 2008 (1)
|
|
|
|
|
|
2.3
|
|
Agreement and Plan of Merger by and among ProAssurance Corporation, CA Bridge Corporation and American Physicians Service Group, Inc. dated August 31, 2010 (2)
|
|
|
|
|
|
3.1(a)
|
|
Certificate of Incorporation of ProAssurance (3)
|
|
|
|
|
|
3.1(b)
|
|
Certificate of Amendment to Certificate of Incorporation of ProAssurance (4)
|
|
|
|
|
|
3.2
|
|
Third Restatement of the Bylaws of ProAssurance (5)
|
|
|
|
|
|
4
|
|
ProAssurance will file with the Commission upon request pursuant to the requirements of Item 601 (b)(4) of Regulation S-K documents defining rights of holders of ProAssurance’s long-term indebtedness
|
|
|
|
|
|
10.1(a)
|
|
Medical Assurance, Inc. Incentive Compensation Stock Plan (formerly known as the Mutual Assurance, Inc. 1995 Stock Award Plan) (6)*
|
|
|
|
|
|
10.1(b)
|
|
Amendment and Assumption Agreement by and between ProAssurance and Medical Assurance, Inc. (7)*
|
|
|
|
|
|
10.1(c)
|
|
Amendment and Assumption Agreement by and between Mutual Assurance, Inc. and MAIC Holdings, Inc. dated April 8, 1996 (3)*
|
|
|
|
|
|
10.2(a)
|
|
ProAssurance Corporation 2004 Equity Incentive Plan (8)*
|
|
|
|
|
|
10.2(b)
|
|
First amendment to 2004 Equity Incentive Plan (9)*
|
|
|
|
|
|
10.3
|
|
Form of Release and Severance Compensation Agreement dated as of January 1, 2008 between ProAssurance and each of the following named executive officers (10):*
|
|
|
|
|
|
|
|
Edward L. Rand, Jr.
Howard H. Friedman
Jeffrey P. Lisenby
Darryl K. Thomas
Frank B. O’Neil
|
|
10.4
|
|
Deferred Compensation Plan and Agreement effective as of January 1, 2011, between ProAssurance and Victor T. Adamo (11)*
|
|
|
|
|
|
10.5(a)
|
|
Employment Agreement between ProAssurance and W. Stancil Starnes dated as of May 1, 2007 (12)*
|
|
|
|
|
|
10.5(b)
|
|
Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of January 1, 2008 (10)*
|
|
|
|
|
|
10.6
|
|
Consulting Agreement between ProAssurance and William J. Listwan (13)*
|
|
|
|
|
|
10.7
|
|
Form of Release and Severance Compensation Agreement dated as of April 2, 2012 between ProAssurance and Jerry D. Brant (18)*
|
|
|
|
|
|
10.8
|
|
Form of Release and Severance Compensation Agreement dated as of September 1, 2011 between ProAssurance and Ross E. Taubman (18)*
|
|
|
|
|
|
10.9
|
|
Form of Indemnification Agreement between ProAssurance and each of the following named executive officers and directors of ProAssurance (18)*
|
|
|
|
|
|
|
|
Victor T. Adamo
Lucian F. Bloodworth
Robert E. Flowers
Howard H. Friedman
M. James Gorrie
Jeffrey P. Lisenby
William J. Listwan
John J. McMahon
Drayton Nabers
Frank B. O’Neil
Ann F. Putallaz
Edward L. Rand, Jr.
Frank A. Spinosa
W. Stancil Starnes
Ross E. Taubman
Anthony R. Tersigni
Darryl K. Thomas
Adam P. Wilczek
Thomas A. S. Wilson, Jr.
|
|
|
|
|
|
10.10
|
|
ProAssurance Group Employee Benefit Plan which includes the Executive Supplemental Life Insurance Program (Article VIII) (21)*
|
|
|
|
|
|
10.11
|
|
Amendment and Restatement of the Executive Non-Qualified Excess Plan and Trust effective January 1, 2008 (10)*
|
|
|
|
|
|
10.12
|
|
Director Deferred Compensation Plan as amended and restated December 7, 2011 (20)*
|
|
|
|
|
|
10.13
|
|
ProAssurance Corporation 2008 Equity Incentive Plan (15)*
|
|
|
|
|
|
10.14
|
|
First Amendment to the 2008 Equity Incentive Plan (20)*
|
|
|
|
|
|
10.15
|
|
ProAssurance Corporation 2008 Annual Incentive Compensation Plan (16)*
|
|
10.16
|
|
ProAssurance Corporation 2011 Employee Stock Ownership Plan (11)*
|
|
|
|
|
|
10.17
|
|
Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A. (17)
|
|
|
|
|
|
10.18
|
|
Amendment No. 1 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A. (19)
|
|
|
|
|
|
10.19
|
|
Pledge and Security Agreement between ProAssurance and U.S. Bank National Association (17)
|
|
|
|
|
|
21.1
|
|
Subsidiaries of ProAssurance Corporation
|
|
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(a)
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(a)
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350)
|
|
|
|
|
|
32.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(b) and 18 U.S.C. 1350
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Denotes a management contract or compensatory plan, contract or arrangement required to be filed as an exhibit to this report.
|
|
(1)
|
Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring November 13, 2008 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(2)
|
Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(3)
|
Filed as an Exhibit to ProAssurance’s Registration Statement on Form S-4 (File No. 333-49378) and incorporated herein by reference pursuant to Rule 12b-32 of the Securities and Exchange Commission (SEC)
|
|
(4)
|
Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(5)
|
Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring December 1, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(6)
|
Filed as an Exhibit to MAIC Holding’s Registration Statement on Form S-4 (File No. 33-91508) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(7)
|
Filed as an Exhibit to MAIC Holding’s Proxy Statement for the 1996 Annual Meeting (File No. 0-19439) is incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(8)
|
Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-165333) on April 16, 2004 and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(9)
|
Filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
|
|
(10)
|
Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
|
|
(11)
|
Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to Rule 12b-32
|
|
(12)
|
Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring May 12, 2007 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(13)
|
Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring on September 13, 2006 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(14)
|
Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
|
|
(15)
|
Filed as an Exhibit to ProAssurance’s Registration Statement on Form S-8 (File No. 333-156645) and incorporated by reference pursuant to SEC Rule 12b-32
|
|
(16)
|
Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-165333) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32
|
|
(17)
|
Filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
(18)
|
Filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File
|
|
(19)
|
Filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
(20)
|
Filed as an Exhibit to ProAssurance's Annual Report on Form 10K for the year ended December 31, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
(21)
|
Filed as an exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|