These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
75-3078675
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
120 Corporate Boulevard, Norfolk, Virginia
|
|
23502
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Common Stock, $0.01 par value per share
|
|
NASDAQ Global Select Market
|
|
(Title of Class)
|
|
(Name of Exchange on which registered)
|
|
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
Signatures
|
|
|
|
•
|
a prolonged economic recovery or a deterioration in the economic or inflationary environment in North America or Europe, including the interest rate environment;
|
|
•
|
changes in the credit or capital markets, which affect our ability to borrow money or raise capital;
|
|
•
|
our ability to purchase defaulted consumer receivables at appropriate prices;
|
|
•
|
our ability to replace our defaulted consumer receivables with additional receivables portfolios;
|
|
•
|
our ability to obtain accurate and authentic account documents relating to accounts that we acquire and the possibility that documents that we provide could contain errors;
|
|
•
|
our ability to collect sufficient amounts on our defaulted consumer receivables;
|
|
•
|
our ability to successfully acquire receivables of new asset types;
|
|
•
|
changes in, or interpretations of, bankruptcy or collection laws that could negatively affect our business, including by causing an increase in certain types of bankruptcy filings involving liquidations, which may cause our collections to decrease;
|
|
•
|
changes in, or interpretations of, state or federal laws or the administrative practices of various bankruptcy courts, which may impact our ability to collect on our defaulted receivables;
|
|
•
|
our ability to collect and enforce our finance receivables may be limited under federal and state laws;
|
|
•
|
our ability to employ and retain qualified employees, especially collection personnel, and our senior management team;
|
|
•
|
our ability to comply with existing and new regulations of the collection industry, the failure of which could result in penalties, fines, litigation, damage to our reputation, or the suspension or termination of or required modification to our ability to conduct our business;
|
|
•
|
our ability to adjust to debt collection and debt-buying regulations that may be promulgated by the Consumer Financial Protection Bureau ("CFPB") and the regulatory and enforcement activities of the CFPB, including an ongoing CFPB inquiry;
|
|
•
|
our ability to satisfy the restrictive covenants in our debt agreements;
|
|
•
|
changes in governmental laws and regulations or the manner in which they are interpreted or applied which could increase our costs and liabilities or impact our operations;
|
|
•
|
investigations or enforcement actions by governmental authorities, which could result in changes to our business practices; negatively impact our portfolio purchasing volume; make collection of account balances more difficult or expose us to the risk of fines, penalties, restitution payments, and litigation;
|
|
•
|
changes in interest or exchange rates, which could reduce our net income, and the possibility that future hedging strategies may not be successful, which could adversely affect our results of operations and financial condition, as could our failure to comply with hedge accounting principles and interpretations;
|
|
•
|
our ability to obtain adequate insurance coverage at reasonable prices;
|
|
•
|
our ability to manage growth successfully or to integrate our growth strategy;
|
|
•
|
the possibility that we could incur business to technology disruptions or cyber incidents or not adapt to technological advances;
|
|
•
|
our ability to manage risks associated with our international operations, which risks have increased as a result of the Aktiv Kapital AS ("Aktiv") acquisition;
|
|
•
|
our ability to integrate the Aktiv business;
|
|
•
|
our ability to recognize the anticipated synergies and benefits of the Aktiv acquisition;
|
|
•
|
changes in tax laws regarding earnings of our subsidiaries located outside of the United States;
|
|
•
|
the possibility that compliance with foreign and U.S. laws and regulations that apply to our international operations could increase our cost of doing business in international jurisdictions;
|
|
•
|
net capital requirements pursuant to the European Union Capital Requirements Directive (the "CRD IV"), which could impede the business operations of our subsidiaries;
|
|
•
|
the incurrence of significant transaction, integration, and restructuring costs in connection with the Aktiv acquisition;
|
|
•
|
our exposure to additional tax liabilities as a result of the Aktiv acquisition;
|
|
•
|
the possibility that we could incur goodwill or other intangible asset impairment charges;
|
|
•
|
our ability to retain existing clients and obtain new clients for our fee-for-service businesses;
|
|
•
|
our work force could become unionized in the future, which could adversely affect the stability of our production and increase our costs;
|
|
•
|
our ability to maintain, renegotiate or replace our credit facility;
|
|
•
|
the possibility that the accounting for convertible debt securities could have an adverse effect on our financial results;
|
|
•
|
the possibility that conversion of the convertible senior notes could affect the price of our common stock;
|
|
•
|
our ability to raise the funds necessary to repurchase the convertible senior notes or to settle conversions in cash;
|
|
•
|
the imposition of additional taxes on us;
|
|
•
|
the possibility that we could incur significant allowance charges on our finance receivables;
|
|
•
|
our loss contingency accruals may not be adequate to cover actual losses;
|
|
•
|
class action suits and other litigation could divert our management’s attention and increase our expenses;
|
|
•
|
the degree, nature, and resources of our competition;
|
|
•
|
the possibility that new business acquisitions prove unsuccessful or strain or divert our resources;
|
|
•
|
the possibility that we or our industry could experience negative publicity or reputational attacks;
|
|
•
|
the possibility that a sudden collapse of one of the financial institutions in which we are depositors could negatively affect our financial results;
|
|
•
|
efforts to establish and maintain effective internal controls, procedures, and disclosure controls related to Aktiv, which could require significant resources and divert management attention; and
|
|
•
|
the risk factors listed from time to time in our filings with the Securities and Exchange Commission (the “SEC”).
|
|
Item 1.
|
Business.
|
|
•
|
“Allowance charges” refers to a reduction in income recognized on finance receivables on pools of finance receivables whose cash collection estimates were below expectations or are projected to be below expectations.
|
|
•
|
“Amortization rate” refers to cash collections applied to principal on finance receivables as a percentage of total cash collections.
|
|
•
|
“Buybacks” refers to purchase price refunded by the seller due to the return of ineligible accounts.
|
|
•
|
“Cash collections” refers to collections on our owned finance receivables portfolios.
|
|
•
|
“Cash receipts” refers to collections on our owned finance receivables portfolios plus fee income.
|
|
•
|
“Core” accounts or portfolios refer to accounts or portfolios that are defaulted receivables and are not in an insolvent status upon purchase. These accounts are aggregated separately from insolvency accounts.
|
|
•
|
“Estimated remaining collections” or "ERC" refers to the sum of all future projected cash collections on our owned finance receivables portfolios.
|
|
•
|
“Fee income” refers to revenues generated from our fee-for-service businesses.
|
|
•
|
“Income recognized on finance receivables” refers to income derived from our owned finance receivables portfolios.
|
|
•
|
“Income recognized on finance receivables, net” refers to income derived from our owned finance receivables portfolios and is shown net of allowance charges/reversals.
|
|
•
|
“Insolvency” accounts or portfolios refer to accounts or portfolios of receivables that are in an insolvent status when we purchase them and as such are purchased as a pool of insolvent accounts. These include Individual Voluntary Arrangements ("IVA's"), Trust Deeds in the U.K., Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada and the U.K.
|
|
•
|
“Net finance receivable balance” is recorded on our balance sheet and refers to the purchase price less principal amortization and net allowance charges/reversals.
|
|
•
|
“Principal amortization” refers to cash collections applied to principal on finance receivables.
|
|
•
|
“Purchase price” refers to the cash paid to a seller to acquire defaulted finance receivables, plus certain capitalized costs, less buybacks.
|
|
•
|
“Purchase price multiple” refers to the total estimated collections on owned finance receivables portfolios divided by purchase price.
|
|
•
|
“Total estimated collections” refers to actual cash collections, including cash sales, plus estimated remaining collections on our finance receivables portfolios.
|
|
Name
|
Position
|
Prior Experience
|
PRA Tenure (Years)
|
Relevant Industry Experience (Years)
|
|
Steve Fredrickson
|
Chairman, President and Chief Executive Officer
|
Household Recovery Services, Continental Illinois National Bank and Trust Company
|
18
|
30+
|
|
Kevin Stevenson
|
Executive Vice President, Chief Financial and Administrative Officer, Treasurer and Assistant Secretary
|
Household Recovery Services, Household Bank
|
18
|
26+
|
|
Neal Stern
|
Executive Vice President, Operations
|
Target Financial Services, US Bank, Transamerica
|
6
|
23+
|
|
Chris Graves
|
Executive Vice President, Core Acquisitions
|
Capital One, Signet Bank, First Union
|
9
|
22+
|
|
Judith Scott
|
Executive Vice President, General Counsel and Corporate Secretary
|
Commonwealth of Virginia, Virginia Housing Development Authority
|
16
|
30+
|
|
Kent McCammon
|
Executive Vice President, Strategy and Business Development
|
Trader Publishing Company, Atlantic Capital Management, Inc., Scott and Stringfellow, Smith Barney, Lehman Brothers, Shamrock Holdings, Inc.
|
7
|
25+
|
|
Michael Petit
|
President, Insolvency Investment Services
|
Pacific Crest Securities, Caterpillar, Banc One Capital Markets, Ford Motor Company, Jefferies and Company, Continental Bank
|
11
|
25+
|
|
Steve Roberts
|
President, Business and Government Services
|
ShopText, Interpublic Group, Otis, Carrier, Digitas, United Technologies
|
2
|
29+
|
|
Michelle Link
|
Senior Vice President, Human Resources
|
Amerigroup, Corning, Cigna, Blue Cross Blue Shield
|
4
|
17+
|
|
Laura White
|
Global Chief Compliance Officer
|
Allianz, Federal Reserve Bank of Richmond, Capital One
|
1
|
22
|
|
Geir Olsen
|
Chief Executive Officer, PRA Group Europe
|
McKinsey & Company, Inc., Tandberg/Cisco, Aktiv Kapital
|
1
|
8
|
|
•
|
low employee morale;
|
|
•
|
fewer experienced employees;
|
|
•
|
higher training costs;
|
|
•
|
disruptions in our operations;
|
|
•
|
loss of efficiency; and
|
|
•
|
excess costs associated with unused space in our facilities.
|
|
•
|
the continuation of high levels of consumer debt obligations;
|
|
•
|
sales of defaulted receivables portfolios by debt owners; and
|
|
•
|
competitive factors affecting potential purchasers and credit grantors of receivables.
|
|
•
|
changes in local political, economic, social and labor conditions in the markets in which we operate, including Europe and Canada;
|
|
•
|
foreign exchange controls on currency conversion and the transfer of funds that might prevent us from repatriating cash earned in countries outside the United States in a tax-efficient manner;
|
|
•
|
currency exchange rate fluctuations, currency restructurings, and hyperinflation or deflation, and our ability to manage these fluctuations through a foreign exchange risk management program;
|
|
•
|
different employee/employer relationships, laws and regulations and existence of employment tribunals;
|
|
•
|
laws and regulations imposed by foreign governments, including those relating to governing data security, sharing and transfer;
|
|
•
|
potentially adverse tax consequences resulting from changes in tax laws in the foreign jurisdictions in which we operate;
|
|
•
|
logistical, communications and other challenges caused by distance and cultural and language differences, making it harder to do business in certain jurisdictions;
|
|
•
|
risks related to crimes, strikes, riots, civil disturbances, terrorist attacks and wars in a variety of new geographical locations;
|
|
•
|
volatility of global credit markets and the availability of consumer credit and financing in our international markets
|
|
•
|
uncertainty as to the enforceability of contract and intellectual property rights under local laws;
|
|
•
|
the potential of forced nationalization of certain industries, or the impact on creditors’ rights, consumer disposable income levels, flexibility and availability of consumer credit, and the ability to enforce and collect aged or charged-off debts stemming from foreign governmental actions, whether through austerity or stimulus measures or initiative, intended to control or influence macroeconomic factors such a wages, unemployment, national output or consumption, inflation, investment, credit, finance, taxation or other economic drivers;
|
|
•
|
rapid changes in government policy, political or civil unrest, acts of terrorism, or threat of international boycotts or U.S. anti-boycott legislation;
|
|
•
|
increases in anti-American sentiment and the identification of international acquisitions with American sentiments;
|
|
•
|
the presence of varying levels of business corruption in international markets and the effect of various anti-corruption and other laws on our foreign operations;
|
|
•
|
given our high employee turnover rates, changing labor conditions and long-term trends towards higher wages in developed and emerging international markets as well as the potential impact of union organizing efforts on day-to-day operations and our ability to staff our international operations;
|
|
•
|
potential damage to our reputation due to non-compliance with foreign and local laws; and
|
|
•
|
the complexity and necessity of using non-U.S. representatives and consultants.
|
|
•
|
distracting management from day-to-day operations;
|
|
•
|
potential incompatibility of corporate cultures;
|
|
•
|
an inability to achieve synergies as planned;
|
|
•
|
the failure to retain key personnel of Aktiv;
|
|
•
|
costs and delays in implementing common systems and procedures;
|
|
•
|
increased difficulties in managing our business due to the addition of international locations; and
|
|
•
|
the potential for negative local publicity towards a privately-held Norwegian company’s acquisition by a publicly-owned U.S. corporation stemming from foreign anti-American sentiment.
|
|
•
|
acceleration of outstanding indebtedness;
|
|
•
|
exercise by our lenders of rights with respect to the collateral pledged under certain of our outstanding indebtedness;
|
|
•
|
our inability to continue to purchase receivables needed to operate our business; or
|
|
•
|
our inability to secure alternative financing on favorable terms, if at all.
|
|
•
|
expand and enhance our administrative infrastructure;
|
|
•
|
continue to improve our management, financial and information systems and controls; and
|
|
•
|
recruit, train, manage and retain our employees effectively.
|
|
•
|
classify our board of directors into three groups, each of which will serve for staggered three-year terms;
|
|
•
|
permit a majority of the stockholders to remove our directors only for cause;
|
|
•
|
permit our directors, and not our stockholders, to fill vacancies on our board of directors;
|
|
•
|
require stockholders to give us advance notice to nominate candidates for election to our board of directors or to make stockholder proposals at a stockholders’ meeting;
|
|
•
|
permit a special meeting of our stockholders to be called only by approval of a majority of the directors, the chairman of the board of directors, the chief executive officer, the president or the written request of holders owning at least 30% of our common stock;
|
|
•
|
permit our board of directors to issue, without approval of our stockholders, preferred stock with such terms as our board of directors may determine;
|
|
•
|
permit the authorized number of directors to be changed only by a resolution of the board of directors; and
|
|
•
|
require the vote of the holders of a majority of our voting shares for stockholder amendments to our by-laws.
|
|
- Birmingham, Alabama
|
|
- Jackson, Tennessee
|
|
- Conshohocken, Pennsylvania
|
|
- Lake Forest, California
|
|
- Folsom, California
|
|
- Las Vegas, Nevada
|
|
- Fresno, California
|
|
- London, Ontario, Canada
|
|
- Hampton, Virginia
|
|
- North Richland Hills, Texas
|
|
- Houston, Texas
|
|
- Rosemont, Illinois
|
|
- Hutchinson, Kansas
|
|
- San Diego, California
|
|
- Bromley, United Kingdom
|
|
- Madrid, Spain
|
|
- Duisburg, Germany
|
|
- Oslo, Norway
|
|
- Eisenstadt, Austria
|
|
- Uppsala, Sweden
|
|
- Helsinki, Finland
|
|
- Zug, Switzerland
|
|
- Kilmarnock, Scotland
|
|
|
|
2013
|
High
|
|
Low
|
|
Quarter ended March 31, 2013
|
$42.59
|
|
$33.68
|
|
Quarter ended June 30, 2013
|
$54.62
|
|
$38.97
|
|
Quarter ended September 30, 2013
|
$61.60
|
|
$45.83
|
|
Quarter ended December 31, 2013
|
$63.96
|
|
$49.88
|
|
2014
|
High
|
|
Low
|
|
Quarter ended March 31, 2014
|
$60.48
|
|
$47.53
|
|
Quarter ended June 30, 2014
|
$60.00
|
|
$50.29
|
|
Quarter ended September 30, 2014
|
$62.20
|
|
$52.01
|
|
Quarter ended December 31, 2014
|
$65.00
|
|
$52.30
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||
|
PRA Group, Inc.
|
$
|
100
|
|
|
$
|
168
|
|
|
$
|
151
|
|
|
$
|
238
|
|
|
$
|
353
|
|
|
$
|
387
|
|
|
NASDAQ Financials 100
|
$
|
100
|
|
|
$
|
114
|
|
|
$
|
102
|
|
|
$
|
119
|
|
|
$
|
169
|
|
|
$
|
177
|
|
|
NASDAQ Global Market Composite Index
|
$
|
100
|
|
|
$
|
120
|
|
|
$
|
104
|
|
|
$
|
120
|
|
|
$
|
199
|
|
|
$
|
211
|
|
|
Custom Peer Group
|
$
|
100
|
|
|
$
|
95
|
|
|
$
|
95
|
|
|
$
|
92
|
|
|
$
|
124
|
|
|
$
|
116
|
|
|
Month Ended
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Remaining Purchase Price for Share Repurchases Under the Plan
|
||||||
|
November 30, 2014
|
323,900
|
|
$
|
57.94
|
|
323,900
|
|
$
|
—
|
|
|
December 31, 2014
|
250,000
|
|
57.59
|
|
250,000
|
|
85,602,124
|
|
||
|
Total
|
573,900
|
|
$
|
57.79
|
|
573,900
|
|
$
|
85,602,124
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
INCOME STATEMENT DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income recognized on finance receivables, net
|
$
|
807,474
|
|
|
$
|
663,546
|
|
|
$
|
530,635
|
|
|
$
|
401,895
|
|
|
$
|
309,680
|
|
|
Fee income
|
65,675
|
|
|
71,532
|
|
|
62,164
|
|
|
56,115
|
|
|
63,026
|
|
|||||
|
Other revenue
|
7,820
|
|
|
57
|
|
|
2
|
|
|
925
|
|
|
—
|
|
|||||
|
Total revenues
|
880,969
|
|
|
735,135
|
|
|
592,801
|
|
|
458,935
|
|
|
372,706
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and employee services
|
234,531
|
|
|
192,474
|
|
|
168,356
|
|
|
138,202
|
|
|
124,077
|
|
|||||
|
Legal collection fees
|
51,107
|
|
|
41,488
|
|
|
34,393
|
|
|
23,621
|
|
|
17,599
|
|
|||||
|
Legal collection costs
|
88,054
|
|
|
83,063
|
|
|
72,325
|
|
|
38,659
|
|
|
31,330
|
|
|||||
|
Agency fees
|
16,399
|
|
|
5,901
|
|
|
5,906
|
|
|
7,653
|
|
|
12,012
|
|
|||||
|
Outside fees and services
|
55,821
|
|
|
31,615
|
|
|
28,867
|
|
|
19,310
|
|
|
12,554
|
|
|||||
|
Communication
|
33,085
|
|
|
28,161
|
|
|
25,225
|
|
|
20,328
|
|
|
14,737
|
|
|||||
|
Rent and occupancy
|
11,509
|
|
|
8,311
|
|
|
7,498
|
|
|
6,437
|
|
|
5,728
|
|
|||||
|
Depreciation and amortization
|
18,414
|
|
|
14,417
|
|
|
14,515
|
|
|
12,943
|
|
|
12,437
|
|
|||||
|
Other operating expenses
|
29,981
|
|
|
25,781
|
|
|
19,661
|
|
|
14,914
|
|
|
12,370
|
|
|||||
|
Impairment of goodwill
|
—
|
|
|
6,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total operating expenses
|
538,901
|
|
|
437,608
|
|
|
376,746
|
|
|
282,067
|
|
|
242,844
|
|
|||||
|
Gain on sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
1,157
|
|
|
—
|
|
|||||
|
Income from operations
|
342,068
|
|
|
297,527
|
|
|
216,055
|
|
|
178,025
|
|
|
129,862
|
|
|||||
|
Interest income
|
4
|
|
|
3
|
|
|
10
|
|
|
7
|
|
|
65
|
|
|||||
|
Interest expense
|
(35,230
|
)
|
|
(14,469
|
)
|
|
(9,041
|
)
|
|
(10,569
|
)
|
|
(9,052
|
)
|
|||||
|
Foreign exchange (loss)/gain
|
(5,829
|
)
|
|
4
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
|
Income before income taxes
|
301,013
|
|
|
283,065
|
|
|
207,033
|
|
|
167,463
|
|
|
120,875
|
|
|||||
|
Provision for income taxes
|
124,508
|
|
|
106,146
|
|
|
80,934
|
|
|
66,319
|
|
|
47,004
|
|
|||||
|
Net income
|
176,505
|
|
|
176,919
|
|
|
126,099
|
|
|
101,144
|
|
|
73,871
|
|
|||||
|
Adjustment for net (income)/loss attributable to redeemable noncontrolling interest
|
—
|
|
|
(1,605
|
)
|
|
494
|
|
|
(353
|
)
|
|
(417
|
)
|
|||||
|
Net income attributable to PRA Group, Inc.
|
$
|
176,505
|
|
|
$
|
175,314
|
|
|
$
|
126,593
|
|
|
$
|
100,791
|
|
|
$
|
73,454
|
|
|
Net income per share attributable to PRA Group, Inc:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$3.53
|
|
$3.48
|
|
$2.48
|
|
$1.96
|
|
$1.46
|
||||||||||
|
Diluted
|
$3.50
|
|
$3.45
|
|
$2.46
|
|
$1.95
|
|
$1.45
|
||||||||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
49,990
|
|
|
50,366
|
|
|
50,991
|
|
|
51,330
|
|
|
50,460
|
|
|||||
|
Diluted
|
50,421
|
|
|
50,873
|
|
|
51,369
|
|
|
51,690
|
|
|
50,655
|
|
|||||
|
OPERATING AND OTHER FINANCIAL DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts
|
$
|
1,444,487
|
|
|
$
|
1,213,969
|
|
|
$
|
970,848
|
|
|
$
|
761,605
|
|
|
$
|
592,368
|
|
|
Operating expenses to cash receipts
|
37
|
%
|
|
36
|
%
|
|
39
|
%
|
|
37
|
%
|
|
41
|
%
|
|||||
|
Return on equity
(1)
|
19
|
%
|
|
22
|
%
|
|
20
|
%
|
|
19
|
%
|
|
17
|
%
|
|||||
|
Acquisitions of finance receivables, at cost
(2)
|
$
|
1,432,483
|
|
|
$
|
656,784
|
|
|
$
|
542,451
|
|
|
$
|
408,408
|
|
|
$
|
367,443
|
|
|
Employees at period end
|
3,880
|
|
|
3,543
|
|
|
3,221
|
|
|
2,641
|
|
|
2,473
|
|
|||||
|
(1)
|
Calculated by dividing net income for each year by average monthly stockholders’ equity for the same year.
|
|
(2)
|
Represents cash paid for finance receivables. It does not include certain capitalized costs or buybacks. It also includes the acquisition date finance receivable portfolio that was acquired in connection with the Aktiv acquisition.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
39,661
|
|
|
$
|
162,004
|
|
|
$
|
32,687
|
|
|
$
|
26,697
|
|
|
$
|
41,094
|
|
|
Finance receivables, net
|
2,001,790
|
|
|
1,239,191
|
|
|
1,078,951
|
|
|
926,734
|
|
|
831,330
|
|
|||||
|
Total assets
|
2,778,751
|
|
|
1,601,232
|
|
|
1,288,956
|
|
|
1,071,123
|
|
|
995,908
|
|
|||||
|
Borrowings
|
1,482,456
|
|
|
451,780
|
|
|
327,542
|
|
|
221,246
|
|
|
320,396
|
|
|||||
|
Total stockholders’ equity
|
902,215
|
|
|
869,476
|
|
|
708,427
|
|
|
595,488
|
|
|
490,516
|
|
|||||
|
|
For the Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
Dec. 31,
2014 |
|
Sept. 30,
2014 |
|
June 30,
2014 |
|
Mar. 31,
2014 |
|
Dec. 31,
2013 |
|
Sept. 30,
2013 |
|
June 30,
2013 |
|
Mar. 31,
2013 |
||||||||||||||||
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
INCOME STATEMENT DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income recognized on finance receivables, net
|
$
|
222,660
|
|
|
$
|
224,326
|
|
|
$
|
182,518
|
|
|
$
|
177,970
|
|
|
$
|
168,728
|
|
|
$
|
171,456
|
|
|
$
|
168,570
|
|
|
$
|
154,792
|
|
|
Fee income
|
22,800
|
|
|
12,757
|
|
|
14,510
|
|
|
15,608
|
|
|
16,125
|
|
|
26,249
|
|
|
14,391
|
|
|
14,767
|
|
||||||||
|
Other revenue
|
5,271
|
|
|
1,890
|
|
|
315
|
|
|
344
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total revenues
|
250,731
|
|
|
238,973
|
|
|
197,343
|
|
|
193,922
|
|
|
184,853
|
|
|
197,762
|
|
|
182,961
|
|
|
169,559
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Compensation and employee services
|
65,448
|
|
|
65,237
|
|
|
52,461
|
|
|
51,385
|
|
|
46,393
|
|
|
52,882
|
|
|
48,202
|
|
|
44,997
|
|
||||||||
|
Legal collection fees
|
15,125
|
|
|
13,778
|
|
|
11,371
|
|
|
10,833
|
|
|
10,144
|
|
|
10,206
|
|
|
10,609
|
|
|
10,529
|
|
||||||||
|
Legal collection costs
|
15,725
|
|
|
20,367
|
|
|
25,429
|
|
|
26,533
|
|
|
20,044
|
|
|
19,801
|
|
|
22,717
|
|
|
20,501
|
|
||||||||
|
Agency fees
|
7,497
|
|
|
5,988
|
|
|
1,464
|
|
|
1,450
|
|
|
1,608
|
|
|
1,404
|
|
|
1,280
|
|
|
1,609
|
|
||||||||
|
Outside fees and services
|
15,707
|
|
|
17,210
|
|
|
12,113
|
|
|
10,791
|
|
|
6,827
|
|
|
8,707
|
|
|
8,634
|
|
|
7,447
|
|
||||||||
|
Communication
|
7,715
|
|
|
8,642
|
|
|
7,765
|
|
|
8,963
|
|
|
7,357
|
|
|
6,418
|
|
|
6,469
|
|
|
7,917
|
|
||||||||
|
Rent and occupancy
|
3,477
|
|
|
3,283
|
|
|
2,411
|
|
|
2,338
|
|
|
2,254
|
|
|
2,178
|
|
|
2,031
|
|
|
1,848
|
|
||||||||
|
Depreciation and amortization
|
5,307
|
|
|
4,949
|
|
|
4,211
|
|
|
3,947
|
|
|
3,730
|
|
|
3,753
|
|
|
3,568
|
|
|
3,366
|
|
||||||||
|
Other operating expenses
|
4,870
|
|
|
11,330
|
|
|
7,681
|
|
|
6,100
|
|
|
8,152
|
|
|
6,551
|
|
|
5,623
|
|
|
5,455
|
|
||||||||
|
Impairment of goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,397
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total operating expenses
|
140,871
|
|
|
150,784
|
|
|
124,906
|
|
|
122,340
|
|
|
106,509
|
|
|
118,297
|
|
|
109,133
|
|
|
103,669
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income from operations
|
109,860
|
|
|
88,189
|
|
|
72,437
|
|
|
71,582
|
|
|
78,344
|
|
|
79,465
|
|
|
73,828
|
|
|
65,890
|
|
||||||||
|
Interest income
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest expense
|
(13,494
|
)
|
|
(11,808
|
)
|
|
(5,068
|
)
|
|
(4,860
|
)
|
|
(4,862
|
)
|
|
(3,995
|
)
|
|
(2,923
|
)
|
|
(2,689
|
)
|
||||||||
|
Foreign exchange (loss)/gain
|
(2,898
|
)
|
|
3,258
|
|
|
(6,197
|
)
|
|
8
|
|
|
6
|
|
|
3
|
|
|
(2
|
)
|
|
(3
|
)
|
||||||||
|
Income before income taxes
|
93,469
|
|
|
79,640
|
|
|
61,173
|
|
|
66,731
|
|
|
73,491
|
|
|
75,473
|
|
|
70,903
|
|
|
63,198
|
|
||||||||
|
Provision for income taxes
|
46,478
|
|
|
28,473
|
|
|
23,666
|
|
|
25,891
|
|
|
27,714
|
|
|
26,262
|
|
|
27,489
|
|
|
24,681
|
|
||||||||
|
Net income
|
46,991
|
|
|
51,167
|
|
|
37,507
|
|
|
40,840
|
|
|
45,777
|
|
|
49,211
|
|
|
43,414
|
|
|
38,517
|
|
||||||||
|
Adjustment for net (income)/loss attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|
185
|
|
|
83
|
|
||||||||
|
Net income attributable to PRA Group, Inc.
|
$
|
46,991
|
|
|
$
|
51,167
|
|
|
$
|
37,507
|
|
|
$
|
40,840
|
|
|
$
|
45,777
|
|
|
$
|
47,338
|
|
|
$
|
43,599
|
|
|
$
|
38,600
|
|
|
Net income per share attributable to PRA Group, Inc:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
1.02
|
|
|
$
|
0.75
|
|
|
$
|
0.82
|
|
|
$
|
0.92
|
|
|
$
|
0.94
|
|
|
$
|
0.86
|
|
|
$
|
0.76
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
1.01
|
|
|
$
|
0.74
|
|
|
$
|
0.81
|
|
|
$
|
0.91
|
|
|
$
|
0.93
|
|
|
$
|
0.85
|
|
|
$
|
0.75
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
49,892
|
|
|
50,075
|
|
|
50,065
|
|
|
49,929
|
|
|
49,750
|
|
|
50,154
|
|
|
50,751
|
|
|
50,801
|
|
||||||||
|
Diluted
|
50,444
|
|
|
50,439
|
|
|
50,437
|
|
|
50,363
|
|
|
50,375
|
|
|
50,660
|
|
|
51,183
|
|
|
51,273
|
|
||||||||
|
|
Quarter Ended as of:
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Dec. 31,
2014 |
|
Sept. 30,
2014 |
|
June 30,
2014 |
|
Mar. 31,
2014 |
|
Dec. 31,
2013 |
|
Sept. 30,
2013 |
|
June 30,
2013 |
|
Mar. 31,
2013 |
||||||||||||||||
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
39,661
|
|
|
$
|
70,300
|
|
|
$
|
270,526
|
|
|
$
|
191,819
|
|
|
$
|
162,004
|
|
|
$
|
108,705
|
|
|
$
|
43,459
|
|
|
$
|
39,111
|
|
|
Investments
|
89,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Finance receivables, net
|
2,001,790
|
|
|
1,913,710
|
|
|
1,219,595
|
|
|
1,253,961
|
|
|
1,239,191
|
|
|
1,256,822
|
|
|
1,236,859
|
|
|
1,169,747
|
|
||||||||
|
Other receivables, net
|
12,959
|
|
|
18,217
|
|
|
12,458
|
|
|
11,551
|
|
|
12,359
|
|
|
12,047
|
|
|
10,421
|
|
|
9,234
|
|
||||||||
|
Income taxes receivable
|
—
|
|
|
11,506
|
|
|
6,072
|
|
|
1,015
|
|
|
11,710
|
|
|
2,708
|
|
|
2,487
|
|
|
—
|
|
||||||||
|
Property and equipment, net
|
48,258
|
|
|
45,969
|
|
|
38,902
|
|
|
35,130
|
|
|
31,541
|
|
|
28,059
|
|
|
27,278
|
|
|
25,470
|
|
||||||||
|
Net deferred tax asset
|
6,126
|
|
|
4,639
|
|
|
1,404
|
|
|
1,369
|
|
|
1,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Goodwill
|
527,445
|
|
|
594,401
|
|
|
105,122
|
|
|
104,086
|
|
|
103,843
|
|
|
102,891
|
|
|
106,953
|
|
|
106,912
|
|
||||||||
|
Intangible assets, net
|
10,933
|
|
|
12,315
|
|
|
13,805
|
|
|
14,714
|
|
|
15,767
|
|
|
16,746
|
|
|
17,396
|
|
|
18,550
|
|
||||||||
|
Other assets
|
41,876
|
|
|
86,372
|
|
|
27,478
|
|
|
28,968
|
|
|
23,456
|
|
|
20,007
|
|
|
12,393
|
|
|
13,715
|
|
||||||||
|
Total assets
|
$
|
2,778,751
|
|
|
$
|
2,757,429
|
|
|
$
|
1,695,362
|
|
|
$
|
1,642,613
|
|
|
$
|
1,601,232
|
|
|
$
|
1,547,985
|
|
|
$
|
1,457,246
|
|
|
$
|
1,382,739
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Accounts payable
|
$
|
19,456
|
|
|
$
|
15,352
|
|
|
$
|
20,396
|
|
|
$
|
24,199
|
|
|
$
|
14,819
|
|
|
$
|
14,446
|
|
|
$
|
9,356
|
|
|
$
|
12,590
|
|
|
Accrued expenses
|
57,320
|
|
|
65,294
|
|
|
33,594
|
|
|
28,351
|
|
|
27,655
|
|
|
33,023
|
|
|
29,600
|
|
|
20,283
|
|
||||||||
|
Income taxes payable
|
11,020
|
|
|
5,547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
740
|
|
|
—
|
|
|
22,349
|
|
||||||||
|
Accrued compensation
|
22,993
|
|
|
21,466
|
|
|
14,320
|
|
|
8,684
|
|
|
27,431
|
|
|
20,454
|
|
|
14,552
|
|
|
9,260
|
|
||||||||
|
Net deferred tax liability
|
255,587
|
|
|
237,201
|
|
|
226,011
|
|
|
220,883
|
|
|
210,071
|
|
|
200,109
|
|
|
187,730
|
|
|
185,772
|
|
||||||||
|
Interest-bearing deposits
|
27,704
|
|
|
27,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Borrowings
|
1,482,456
|
|
|
1,425,409
|
|
|
448,785
|
|
|
450,278
|
|
|
451,780
|
|
|
452,229
|
|
|
413,774
|
|
|
371,159
|
|
||||||||
|
Total liabilities
|
1,876,536
|
|
|
1,797,569
|
|
|
743,106
|
|
|
732,395
|
|
|
731,756
|
|
|
721,001
|
|
|
655,012
|
|
|
621,413
|
|
||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,336
|
|
|
10,336
|
|
|
10,336
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock
|
496
|
|
|
501
|
|
|
501
|
|
|
501
|
|
|
498
|
|
|
498
|
|
|
507
|
|
|
510
|
|
||||||||
|
Additional paid-in capital
|
111,659
|
|
|
141,490
|
|
|
137,512
|
|
|
134,892
|
|
|
729,505
|
|
|
129,570
|
|
|
156,574
|
|
|
159,256
|
|
||||||||
|
Retained earnings
|
906,010
|
|
|
859,019
|
|
|
807,852
|
|
|
770,345
|
|
|
135,441
|
|
|
683,728
|
|
|
636,390
|
|
|
592,791
|
|
||||||||
|
Accumulated other comprehensive income/(loss)
|
(115,950
|
)
|
|
(41,150
|
)
|
|
6,391
|
|
|
4,480
|
|
|
4,032
|
|
|
2,852
|
|
|
(1,573
|
)
|
|
(1,567
|
)
|
||||||||
|
Total stockholders’ equity
|
902,215
|
|
|
959,860
|
|
|
952,256
|
|
|
910,218
|
|
|
869,476
|
|
|
816,648
|
|
|
791,898
|
|
|
750,990
|
|
||||||||
|
Total liabilities and equity
|
$
|
2,778,751
|
|
|
$
|
2,757,429
|
|
|
$
|
1,695,362
|
|
|
$
|
1,642,613
|
|
|
$
|
1,601,232
|
|
|
$
|
1,547,985
|
|
|
$
|
1,457,246
|
|
|
$
|
1,382,739
|
|
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash collections
|
$
|
1,378,812
|
|
|
$
|
1,142,437
|
|
|
$
|
908,684
|
|
|
Principal amortization
|
(576,273
|
)
|
|
(480,913
|
)
|
|
(371,497
|
)
|
|||
|
Net allowance reversals/(charges)
|
4,935
|
|
|
2,022
|
|
|
(6,552
|
)
|
|||
|
Income recognized on finance receivables, net
|
807,474
|
|
|
663,546
|
|
|
530,635
|
|
|||
|
Fee income
|
65,675
|
|
|
71,532
|
|
|
62,166
|
|
|||
|
Other revenue
|
7,820
|
|
|
57
|
|
|
—
|
|
|||
|
Total revenues
|
$
|
880,969
|
|
|
$
|
735,135
|
|
|
$
|
592,801
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income recognized on finance receivables, net
|
$
|
807,474
|
|
|
91.7
|
%
|
|
$
|
663,546
|
|
|
90.3
|
%
|
|
$
|
530,635
|
|
|
89.5
|
%
|
|
Fee income
|
65,675
|
|
|
7.5
|
|
|
71,532
|
|
|
9.7
|
|
|
62,164
|
|
|
10.5
|
|
|||
|
Other revenue
|
7,820
|
|
|
0.8
|
|
|
57
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Total revenues
|
880,969
|
|
|
100.0
|
|
|
735,135
|
|
|
100.0
|
|
|
592,801
|
|
|
100.0
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and employee services
|
234,531
|
|
|
26.6
|
|
|
192,474
|
|
|
26.2
|
|
|
168,356
|
|
|
28.4
|
|
|||
|
Legal collection fees
|
51,107
|
|
|
5.8
|
|
|
41,488
|
|
|
5.6
|
|
|
34,393
|
|
|
5.8
|
|
|||
|
Legal collection costs
|
88,054
|
|
|
10.0
|
|
|
83,063
|
|
|
11.3
|
|
|
72,325
|
|
|
12.2
|
|
|||
|
Agency fees
|
16,399
|
|
|
1.9
|
|
|
5,901
|
|
|
0.8
|
|
|
5,906
|
|
|
1.0
|
|
|||
|
Outside fees and services
|
55,821
|
|
|
6.3
|
|
|
31,615
|
|
|
4.3
|
|
|
28,867
|
|
|
4.9
|
|
|||
|
Communication
|
33,085
|
|
|
3.8
|
|
|
28,161
|
|
|
3.8
|
|
|
25,225
|
|
|
4.3
|
|
|||
|
Rent and occupancy
|
11,509
|
|
|
1.3
|
|
|
8,311
|
|
|
1.1
|
|
|
7,498
|
|
|
1.3
|
|
|||
|
Depreciation and amortization
|
18,414
|
|
|
2.1
|
|
|
14,417
|
|
|
2.0
|
|
|
14,515
|
|
|
2.4
|
|
|||
|
Other operating expenses
|
29,981
|
|
|
3.4
|
|
|
25,781
|
|
|
3.5
|
|
|
19,661
|
|
|
3.3
|
|
|||
|
Impairment of goodwill
|
—
|
|
|
—
|
|
|
6,397
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
538,901
|
|
|
61.2
|
|
|
437,608
|
|
|
59.5
|
|
|
376,746
|
|
|
63.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income from operations
|
342,068
|
|
|
38.8
|
|
|
297,527
|
|
|
40.6
|
|
|
216,055
|
|
|
36.5
|
|
|||
|
Interest income
|
4
|
|
|
0.0
|
|
|
3
|
|
|
0.0
|
|
|
10
|
|
|
0.0
|
|
|||
|
Interest expense
|
(35,230
|
)
|
|
(4.0
|
)
|
|
(14,469
|
)
|
|
(2.0
|
)
|
|
(9,041
|
)
|
|
(1.5
|
)
|
|||
|
Foreign exchange (loss)/gain
|
(5,829
|
)
|
|
(0.7
|
)
|
|
4
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||
|
Income before income taxes
|
301,013
|
|
|
34.2
|
|
|
283,065
|
|
|
38.6
|
|
|
207,033
|
|
|
35.0
|
|
|||
|
Provision for income taxes
|
124,508
|
|
|
14.1
|
|
|
106,146
|
|
|
14.4
|
|
|
80,934
|
|
|
13.7
|
|
|||
|
Net income
|
176,505
|
|
|
20.0
|
%
|
|
176,919
|
|
|
24.2
|
%
|
|
126,099
|
|
|
21.3
|
%
|
|||
|
Adjustment for net (income)/loss attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(1,605
|
)
|
|
(0.2
|
)
|
|
494
|
|
|
0.1
|
|
|||
|
Net income attributable to PRA Group, Inc.
|
$
|
176,505
|
|
|
20.0
|
%
|
|
$
|
175,314
|
|
|
24.0
|
%
|
|
$
|
126,593
|
|
|
21.4
|
%
|
|
Purchase period
|
Purchase Price
|
Net Finance Receivables
|
Estimated Remaining Collections
|
Total Estimated Collections
|
Current Purchase Price Multiple
|
Original Purchase Price Multiple
(2)
|
||||||||||
|
North America-Core
|
|
|
|
|
|
|
||||||||||
|
1996-2004
|
$
|
254,735
|
|
$
|
—
|
|
$
|
14,997
|
|
$
|
1,110,516
|
|
436
|
%
|
300
|
%
|
|
2005
|
113,866
|
|
5,628
|
|
16,906
|
|
291,070
|
|
256
|
%
|
221
|
%
|
||||
|
2006
|
90,039
|
|
5,996
|
|
14,201
|
|
196,810
|
|
219
|
%
|
225
|
%
|
||||
|
2007
|
179,833
|
|
16,398
|
|
50,104
|
|
444,545
|
|
247
|
%
|
227
|
%
|
||||
|
2008
|
166,489
|
|
17,886
|
|
43,384
|
|
373,918
|
|
225
|
%
|
220
|
%
|
||||
|
2009
|
125,287
|
|
11,545
|
|
75,246
|
|
451,976
|
|
361
|
%
|
252
|
%
|
||||
|
2010
|
148,586
|
|
22,426
|
|
121,435
|
|
529,897
|
|
357
|
%
|
247
|
%
|
||||
|
2011
|
210,805
|
|
49,280
|
|
221,445
|
|
719,298
|
|
341
|
%
|
245
|
%
|
||||
|
2012
|
255,455
|
|
113,068
|
|
336,869
|
|
713,556
|
|
279
|
%
|
226
|
%
|
||||
|
2013
|
392,718
|
|
241,120
|
|
590,729
|
|
940,193
|
|
239
|
%
|
211
|
%
|
||||
|
2014
|
407,275
|
|
369,360
|
|
744,087
|
|
831,854
|
|
204
|
%
|
204
|
%
|
||||
|
Subtotal
|
2,345,088
|
|
852,707
|
|
2,229,403
|
|
6,603,633
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
North America-Insolvency
|
|
|
|
|
|
|||||||||||
|
1996-2004
|
7,468
|
|
—
|
|
51
|
|
14,616
|
|
196
|
%
|
174
|
%
|
||||
|
2005
|
29,301
|
|
37
|
|
178
|
|
43,921
|
|
150
|
%
|
142
|
%
|
||||
|
2006
|
17,627
|
|
58
|
|
365
|
|
32,191
|
|
183
|
%
|
139
|
%
|
||||
|
2007
|
78,525
|
|
384
|
|
1,280
|
|
106,124
|
|
135
|
%
|
150
|
%
|
||||
|
2008
|
108,583
|
|
1,721
|
|
3,145
|
|
169,217
|
|
156
|
%
|
163
|
%
|
||||
|
2009
|
156,025
|
|
—
|
|
22,729
|
|
481,482
|
|
309
|
%
|
214
|
%
|
||||
|
2010
|
209,146
|
|
11,752
|
|
62,541
|
|
555,135
|
|
265
|
%
|
184
|
%
|
||||
|
2011
|
181,762
|
|
44,482
|
|
89,187
|
|
339,352
|
|
187
|
%
|
155
|
%
|
||||
|
2012
|
252,204
|
|
104,180
|
|
135,888
|
|
351,028
|
|
139
|
%
|
136
|
%
|
||||
|
2013
|
228,292
|
|
134,808
|
|
177,588
|
|
312,711
|
|
137
|
%
|
133
|
%
|
||||
|
2014
|
150,603
|
|
121,044
|
|
149,600
|
|
186,513
|
|
124
|
%
|
124
|
%
|
||||
|
Subtotal
|
1,419,536
|
|
418,466
|
|
642,552
|
|
2,592,290
|
|
|
|
||||||
|
Total North America
|
3,764,624
|
|
1,271,173
|
|
2,871,955
|
|
9,195,923
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Europe-Core
|
|
|
|
|
|
|
||||||||||
|
2012
|
20,544
|
|
744
|
|
2,101
|
|
28,333
|
|
138
|
%
|
187
|
%
|
||||
|
2013
|
20,381
|
|
5,332
|
|
9,105
|
|
24,634
|
|
121
|
%
|
119
|
%
|
||||
|
2014
(1) (4)
|
780,619
|
|
712,912
|
|
1,467,532
|
|
1,620,712
|
|
208
|
%
|
208
|
%
|
||||
|
Subtotal
|
821,544
|
|
718,988
|
|
1,478,738
|
|
1,673,679
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
||||||||||
|
2014
|
11,629
|
|
11,629
|
|
15,021
|
|
15,026
|
|
129
|
%
|
129
|
%
|
||||
|
Subtotal
|
11,629
|
|
11,629
|
|
15,021
|
|
15,026
|
|
|
|
||||||
|
Total Europe
(3)
|
833,173
|
|
730,617
|
|
1,493,759
|
|
1,688,705
|
|
|
|
||||||
|
Total PRA Group
|
$
|
4,597,797
|
|
$
|
2,001,790
|
|
$
|
4,365,714
|
|
$
|
10,884,628
|
|
|
|
||
|
Purchase period
|
Purchase Price
|
Cash Collections
|
Gross Revenue
|
Amortization
|
Allowance
|
Net Revenue
|
Net Finance Receivables
|
||||||||||||||
|
North America-Core
|
|
|
|
|
|
|
|
||||||||||||||
|
1996-2004
|
$
|
254,735
|
|
$
|
13,061
|
|
$
|
13,061
|
|
$
|
—
|
|
$
|
—
|
|
$
|
13,061
|
|
$
|
—
|
|
|
2005
|
113,866
|
|
6,703
|
|
3,866
|
|
2,837
|
|
(2,595
|
)
|
6,461
|
|
5,628
|
|
|||||||
|
2006
|
90,039
|
|
5,724
|
|
2,995
|
|
2,729
|
|
(2,800
|
)
|
5,795
|
|
5,996
|
|
|||||||
|
2007
|
179,833
|
|
19,759
|
|
12,401
|
|
7,358
|
|
(2,480
|
)
|
14,881
|
|
16,398
|
|
|||||||
|
2008
|
166,489
|
|
21,027
|
|
11,499
|
|
9,528
|
|
(3,000
|
)
|
14,499
|
|
17,886
|
|
|||||||
|
2009
|
125,287
|
|
35,555
|
|
28,873
|
|
6,682
|
|
—
|
|
28,873
|
|
11,545
|
|
|||||||
|
2010
|
148,586
|
|
55,946
|
|
47,194
|
|
8,752
|
|
2,540
|
|
44,654
|
|
22,426
|
|
|||||||
|
2011
|
210,805
|
|
108,513
|
|
90,269
|
|
18,244
|
|
3,050
|
|
87,219
|
|
49,280
|
|
|||||||
|
2012
|
255,455
|
|
146,198
|
|
101,464
|
|
44,734
|
|
400
|
|
101,064
|
|
113,068
|
|
|||||||
|
2013
|
392,718
|
|
247,849
|
|
132,332
|
|
115,517
|
|
—
|
|
132,332
|
|
241,120
|
|
|||||||
|
2014
|
407,275
|
|
92,660
|
|
54,993
|
|
37,667
|
|
—
|
|
54,993
|
|
369,360
|
|
|||||||
|
Subtotal
|
2,345,088
|
|
752,995
|
|
498,947
|
|
254,048
|
|
(4,885
|
)
|
503,832
|
|
852,707
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America-Insolvency
|
|
|
|
|
|
|
|
||||||||||||||
|
1996-2004
|
7,468
|
|
74
|
|
74
|
|
—
|
|
—
|
|
74
|
|
—
|
|
|||||||
|
2005
|
29,301
|
|
102
|
|
51
|
|
51
|
|
(70
|
)
|
121
|
|
37
|
|
|||||||
|
2006
|
17,627
|
|
261
|
|
166
|
|
95
|
|
(100
|
)
|
266
|
|
58
|
|
|||||||
|
2007
|
78,525
|
|
714
|
|
281
|
|
433
|
|
(680
|
)
|
961
|
|
384
|
|
|||||||
|
2008
|
108,583
|
|
1,884
|
|
479
|
|
1,405
|
|
(800
|
)
|
1,279
|
|
1,721
|
|
|||||||
|
2009
|
156,025
|
|
53,945
|
|
42,050
|
|
11,895
|
|
—
|
|
42,050
|
|
—
|
|
|||||||
|
2010
|
209,146
|
|
101,873
|
|
67,615
|
|
34,258
|
|
—
|
|
67,615
|
|
11,752
|
|
|||||||
|
2011
|
181,762
|
|
85,816
|
|
40,986
|
|
44,830
|
|
—
|
|
40,986
|
|
44,482
|
|
|||||||
|
2012
|
252,204
|
|
94,141
|
|
24,262
|
|
69,879
|
|
—
|
|
24,262
|
|
104,180
|
|
|||||||
|
2013
|
228,292
|
|
82,596
|
|
24,878
|
|
57,718
|
|
—
|
|
24,878
|
|
134,808
|
|
|||||||
|
2014
|
150,603
|
|
37,045
|
|
8,390
|
|
28,655
|
|
1,104
|
|
7,286
|
|
121,044
|
|
|||||||
|
Subtotal
|
1,419,536
|
|
458,451
|
|
209,232
|
|
249,219
|
|
(546
|
)
|
209,778
|
|
418,466
|
|
|||||||
|
Total North America
|
3,764,624
|
|
1,211,446
|
|
708,179
|
|
503,267
|
|
(5,431
|
)
|
713,610
|
|
1,271,173
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Europe-Core
|
|
|
|
|
|
|
|
||||||||||||||
|
2012
|
20,544
|
|
5,641
|
|
3,528
|
|
2,113
|
|
496
|
|
3,032
|
|
744
|
|
|||||||
|
2013
|
20,381
|
|
8,540
|
|
1,185
|
|
7,355
|
|
—
|
|
1,185
|
|
5,332
|
|
|||||||
|
2014
(1)
|
780,619
|
|
153,180
|
|
89,642
|
|
63,538
|
|
—
|
|
89,642
|
|
712,912
|
|
|||||||
|
Subtotal
|
821,544
|
|
167,361
|
|
94,355
|
|
73,006
|
|
496
|
|
93,859
|
|
718,988
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
|
||||||||||||||
|
2014
|
11,629
|
|
5
|
|
5
|
|
—
|
|
—
|
|
5
|
|
11,629
|
|
|||||||
|
Subtotal
|
11,629
|
|
5
|
|
5
|
|
—
|
|
—
|
|
5
|
|
11,629
|
|
|||||||
|
Total Europe
|
833,173
|
|
167,366
|
|
94,360
|
|
73,006
|
|
496
|
|
93,864
|
|
730,617
|
|
|||||||
|
Total PRA Group
|
$
|
4,597,797
|
|
$
|
1,378,812
|
|
$
|
802,539
|
|
$
|
576,273
|
|
$
|
(4,935
|
)
|
$
|
807,474
|
|
$
|
2,001,790
|
|
|
($ in thousands)
|
|
Cash Collection Period
|
|||||||||||||||||||||||||||||||||||||
|
Purchase
Period |
Purchase
Price |
1996-2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
Total
|
||||||||||||||||||||||||||
|
North America-Core
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
1996-2004
|
$
|
254,735
|
|
$
|
466,629
|
|
$
|
167,854
|
|
$
|
134,321
|
|
$
|
94,072
|
|
$
|
58,820
|
|
$
|
44,275
|
|
$
|
35,586
|
|
$
|
31,123
|
|
$
|
24,873
|
|
$
|
17,648
|
|
$
|
13,061
|
|
$
|
1,088,262
|
|
|
2005
|
113,866
|
|
—
|
|
15,191
|
|
59,645
|
|
57,928
|
|
42,731
|
|
30,048
|
|
22,351
|
|
16,768
|
|
13,052
|
|
9,747
|
|
6,703
|
|
274,164
|
|
|||||||||||||
|
2006
|
90,039
|
|
—
|
|
—
|
|
17,363
|
|
43,737
|
|
34,038
|
|
25,351
|
|
19,522
|
|
16,664
|
|
11,895
|
|
8,316
|
|
5,724
|
|
182,610
|
|
|||||||||||||
|
2007
|
179,833
|
|
—
|
|
—
|
|
—
|
|
39,413
|
|
87,039
|
|
69,175
|
|
60,230
|
|
50,995
|
|
39,585
|
|
28,244
|
|
19,759
|
|
394,440
|
|
|||||||||||||
|
2008
|
166,489
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,253
|
|
72,080
|
|
62,363
|
|
53,654
|
|
42,850
|
|
31,307
|
|
21,027
|
|
330,534
|
|
|||||||||||||
|
2009
|
125,287
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,703
|
|
95,627
|
|
84,339
|
|
69,385
|
|
51,121
|
|
35,555
|
|
376,730
|
|
|||||||||||||
|
2010
|
148,586
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,076
|
|
113,554
|
|
109,873
|
|
82,014
|
|
55,946
|
|
408,463
|
|
|||||||||||||
|
2011
|
210,805
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
61,972
|
|
174,461
|
|
152,908
|
|
108,513
|
|
497,854
|
|
|||||||||||||
|
2012
|
255,455
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
56,901
|
|
173,589
|
|
146,198
|
|
376,688
|
|
|||||||||||||
|
2013
|
392,718
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
101,614
|
|
247,849
|
|
349,463
|
|
|||||||||||||
|
2014
|
407,275
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92,660
|
|
92,660
|
|
|||||||||||||
|
Subtotal
|
2,345,088
|
|
466,629
|
|
183,045
|
|
211,329
|
|
235,150
|
|
269,881
|
|
281,632
|
|
342,755
|
|
429,069
|
|
542,875
|
|
656,508
|
|
752,995
|
|
4,371,868
|
|
|||||||||||||
|
North America-Insolvency
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
2004
|
7,468
|
|
743
|
|
4,554
|
|
3,956
|
|
2,777
|
|
1,455
|
|
496
|
|
164
|
|
149
|
|
108
|
|
90
|
|
74
|
|
14,566
|
|
|||||||||||||
|
2005
|
29,301
|
|
—
|
|
3,777
|
|
15,500
|
|
11,934
|
|
6,845
|
|
3,318
|
|
1,382
|
|
466
|
|
250
|
|
169
|
|
102
|
|
43,743
|
|
|||||||||||||
|
2006
|
17,627
|
|
—
|
|
—
|
|
5,608
|
|
9,455
|
|
6,522
|
|
4,398
|
|
2,972
|
|
1,526
|
|
665
|
|
419
|
|
261
|
|
31,826
|
|
|||||||||||||
|
2007
|
78,525
|
|
—
|
|
—
|
|
—
|
|
2,850
|
|
27,972
|
|
25,630
|
|
22,829
|
|
16,093
|
|
7,551
|
|
1,206
|
|
714
|
|
104,845
|
|
|||||||||||||
|
2008
|
108,583
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14,024
|
|
35,894
|
|
37,974
|
|
35,690
|
|
28,956
|
|
11,650
|
|
1,884
|
|
166,072
|
|
|||||||||||||
|
2009
|
156,025
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16,635
|
|
81,780
|
|
102,780
|
|
107,888
|
|
95,725
|
|
53,945
|
|
458,753
|
|
|||||||||||||
|
2010
|
209,146
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
39,486
|
|
104,499
|
|
125,020
|
|
121,717
|
|
101,873
|
|
492,595
|
|
|||||||||||||
|
2011
|
181,762
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15,218
|
|
66,379
|
|
82,752
|
|
85,816
|
|
250,165
|
|
|||||||||||||
|
2012
|
252,204
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17,388
|
|
103,610
|
|
94,141
|
|
215,139
|
|
|||||||||||||
|
2013
|
228,292
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
52,528
|
|
82,596
|
|
135,124
|
|
|||||||||||||
|
2014
|
150,603
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
37,045
|
|
37,045
|
|
|||||||||||||
|
Subtotal
|
1,419,536
|
|
743
|
|
8,331
|
|
25,064
|
|
27,016
|
|
56,818
|
|
86,371
|
|
186,587
|
|
276,421
|
|
354,205
|
|
469,866
|
|
458,451
|
|
1,949,873
|
|
|||||||||||||
|
Europe-Core
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
2012
|
20,544
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,604
|
|
8,995
|
|
5,641
|
|
26,240
|
|
|||||||||||||
|
2013
|
20,381
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,068
|
|
8,540
|
|
15,608
|
|
|||||||||||||
|
2014
(1) (2)
|
780,619
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
153,180
|
|
153,180
|
|
|||||||||||||
|
Subtotal
|
821,544
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,604
|
|
16,063
|
|
167,361
|
|
195,028
|
|
|||||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
2014
|
11,629
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||||||||||
|
Subtotal
|
11,629
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Total
|
$
|
4,597,797
|
|
$
|
467,372
|
|
$
|
191,376
|
|
$
|
236,393
|
|
$
|
262,166
|
|
$
|
326,699
|
|
$
|
368,003
|
|
$
|
529,342
|
|
$
|
705,490
|
|
$
|
908,684
|
|
$
|
1,142,437
|
|
$
|
1,378,812
|
|
$
|
6,516,774
|
|
|
|
Core cash collections
(1)
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Q1
|
$
|
223
|
|
|
$
|
193
|
|
|
$
|
166
|
|
|
$
|
162
|
|
|
$
|
135
|
|
|
Q2
|
220
|
|
|
190
|
|
|
169
|
|
|
154
|
|
|
127
|
|
|||||
|
Q3
|
217
|
|
|
191
|
|
|
171
|
|
|
152
|
|
|
127
|
|
|||||
|
Q4
|
203
|
|
|
190
|
|
|
150
|
|
|
137
|
|
|
129
|
|
|||||
|
|
Total cash collections
(2)
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Q1
|
$
|
337
|
|
|
$
|
304
|
|
|
$
|
258
|
|
|
$
|
241
|
|
|
$
|
182
|
|
|
Q2
|
354
|
|
|
315
|
|
|
275
|
|
|
243
|
|
|
188
|
|
|||||
|
Q3
|
338
|
|
|
310
|
|
|
279
|
|
|
249
|
|
|
200
|
|
|||||
|
Q4
|
310
|
|
|
308
|
|
|
245
|
|
|
228
|
|
|
204
|
|
|||||
|
|
Non-legal cash collections
(3)
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Q1
|
$
|
282
|
|
|
$
|
251
|
|
|
$
|
216
|
|
|
$
|
204
|
|
|
$
|
154
|
|
|
Q2
|
293
|
|
|
261
|
|
|
225
|
|
|
205
|
|
|
160
|
|
|||||
|
Q3
|
280
|
|
|
259
|
|
|
230
|
|
|
212
|
|
|
170
|
|
|||||
|
Q4
|
259
|
|
|
256
|
|
|
200
|
|
|
194
|
|
|
174
|
|
|||||
|
|
Non-legal/non-insolvency cash collections
(4)
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Q1
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
125
|
|
|
$
|
125
|
|
|
$
|
106
|
|
|
Q2
|
158
|
|
|
137
|
|
|
120
|
|
|
116
|
|
|
100
|
|
|||||
|
Q3
|
159
|
|
|
140
|
|
|
122
|
|
|
115
|
|
|
97
|
|
|||||
|
Q4
|
151
|
|
|
138
|
|
|
105
|
|
|
103
|
|
|
98
|
|
|||||
|
(1)
|
Represents total cash collections less Insolvency cash collections from trustee-administered accounts. This metric includes cash collections from Insolvency accounts administered by the Core call center as well as cash collections generated by our internal staff of legal collectors. This calculation does not include hours paid to our internal staff of legal collectors or to employees processing the required notifications to trustees on Insolvency accounts.
|
|
(2)
|
Represents total cash collections (assigned and unassigned) divided by total hours paid (including holiday, vacation and sick time) to collectors (including those in training).
|
|
(3)
|
Represents total cash collections less external legal cash collections. This metric includes internal legal collections and all insolvency collections and excludes any hours associated with either of those functions.
|
|
(4)
|
Represents total cash collections less external legal cash collections and less Insolvency cash collections from trustee-administered accounts. This metric does not include any labor hours associated with the Insolvency or legal (internal or external) functions but does include internally-driven cash collections from the internal legal channel.
|
|
(1)
|
Includes cash collections on finance receivables only and excludes cash proceeds from sales of receivables.
|
|
Cash Collections by Geography and Type(amounts in thousands)
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
|
Q1-2013
|
||||||||||||||||
|
North America-Core
|
$
|
185,921
|
|
|
$
|
189,027
|
|
|
$
|
190,229
|
|
|
$
|
187,818
|
|
|
$
|
158,828
|
|
|
$
|
166,805
|
|
|
$
|
167,675
|
|
|
$
|
163,200
|
|
|
North America-Insolvency
|
103,104
|
|
|
110,544
|
|
|
124,101
|
|
|
120,702
|
|
|
114,384
|
|
|
120,576
|
|
|
125,672
|
|
|
109,233
|
|
||||||||
|
Europe-Core
|
84,398
|
|
|
73,172
|
|
|
4,944
|
|
|
4,847
|
|
|
5,714
|
|
|
4,270
|
|
|
3,050
|
|
|
3,030
|
|
||||||||
|
Europe-Insolvency
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Cash Collections
|
$
|
373,428
|
|
|
$
|
372,743
|
|
|
$
|
319,274
|
|
|
$
|
313,367
|
|
|
$
|
278,926
|
|
|
$
|
291,651
|
|
|
$
|
296,397
|
|
|
$
|
275,463
|
|
|
Cash Collection Source (amounts in thousands)
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
|
Q1-2013
|
||||||||||||||||
|
Call Center and Other Collections
|
$
|
95,784
|
|
|
$
|
92,814
|
|
|
$
|
90,128
|
|
|
$
|
92,889
|
|
|
$
|
78,661
|
|
|
$
|
85,243
|
|
|
$
|
87,179
|
|
|
$
|
86,007
|
|
|
External Legal Collections
|
46,761
|
|
|
49,930
|
|
|
55,011
|
|
|
50,990
|
|
|
46,066
|
|
|
48,274
|
|
|
50,131
|
|
|
47,910
|
|
||||||||
|
Internal Legal Collections
|
38,157
|
|
|
41,400
|
|
|
45,090
|
|
|
43,939
|
|
|
34,101
|
|
|
33,288
|
|
|
30,365
|
|
|
29,283
|
|
||||||||
|
Total Core Cash Collections - United States
|
$
|
180,702
|
|
|
$
|
184,144
|
|
|
$
|
190,229
|
|
|
$
|
187,818
|
|
|
$
|
158,828
|
|
|
$
|
166,805
|
|
|
$
|
167,675
|
|
|
$
|
163,200
|
|
|
Asset Type
|
No. of Accounts
|
|
%
|
|
Face Value
(1)
|
|
%
|
|
Original Purchase
Price (2) |
|
%
|
||||||||
|
Major Credit Cards
|
20,543
|
|
|
54
|
%
|
|
$
|
56,055,880
|
|
|
67
|
%
|
|
$
|
2,443,891
|
|
|
64
|
%
|
|
Consumer Finance
|
6,708
|
|
|
18
|
|
|
8,690,883
|
|
|
11
|
|
|
151,539
|
|
|
4
|
|
||
|
Private Label Credit Cards
|
9,680
|
|
|
26
|
|
|
13,017,175
|
|
|
16
|
|
|
1,068,700
|
|
|
28
|
|
||
|
Auto Deficiency
|
678
|
|
|
2
|
|
|
4,837,651
|
|
|
6
|
|
|
156,883
|
|
|
4
|
|
||
|
Total:
|
37,609
|
|
|
100
|
%
|
|
$
|
82,601,589
|
|
|
100
|
%
|
|
$
|
3,821,013
|
|
|
100
|
%
|
|
(1)
|
“Face Value” represents the original face amount purchased from sellers and has not been reduced by any adjustments, including payments and buybacks.
|
|
(2)
|
“Original Purchase Price” represents the cash paid to sellers to acquire portfolios of finance receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
Account Type
|
No. of Accounts
|
|
%
|
|
Face Value (1) |
|
%
|
|
Original Purchase
Price (2) |
|
%
|
||||||||
|
Fresh
|
3,844
|
|
|
10
|
%
|
|
$
|
8,834,309
|
|
|
11
|
%
|
|
$
|
1,012,566
|
|
|
26
|
%
|
|
Primary
|
4,914
|
|
|
13
|
|
|
9,431,151
|
|
|
11
|
|
|
538,815
|
|
|
14
|
|
||
|
Secondary
|
7,653
|
|
|
20
|
|
|
10,648,997
|
|
|
13
|
|
|
489,047
|
|
|
13
|
|
||
|
Tertiary
|
4,649
|
|
|
12
|
|
|
6,607,092
|
|
|
8
|
|
|
123,111
|
|
|
3
|
|
||
|
Insolvency
|
5,772
|
|
|
15
|
|
|
23,580,128
|
|
|
29
|
|
|
1,483,305
|
|
|
39
|
|
||
|
Other
|
10,777
|
|
|
30
|
|
|
23,499,912
|
|
|
28
|
|
|
174,169
|
|
|
5
|
|
||
|
Total:
|
37,609
|
|
|
100
|
%
|
|
$
|
82,601,589
|
|
|
100
|
%
|
|
$
|
3,821,013
|
|
|
100
|
%
|
|
(1)
|
“Face Value” represents the original face amount purchased from receivable owners and has not been reduced by any adjustments, including payments and buybacks.
|
|
(2)
|
“Original Purchase Price” represents the cash paid to sellers to acquire portfolios of finance receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
Geographic
Distribution
|
No. of Accounts
|
|
%
|
|
Face Value (1) |
|
%
|
|
Original Purchase
Price (2) |
|
%
|
||||||||
|
California
|
4,080
|
|
|
11
|
%
|
|
$
|
10,902,866
|
|
|
13
|
%
|
|
$
|
479,784
|
|
|
13
|
%
|
|
Texas
|
5,123
|
|
|
14
|
|
|
8,868,579
|
|
|
11
|
|
|
333,257
|
|
|
9
|
|
||
|
Florida
|
3,013
|
|
|
8
|
|
|
7,752,296
|
|
|
9
|
|
|
338,383
|
|
|
9
|
|
||
|
New York
|
2,154
|
|
|
6
|
|
|
4,827,234
|
|
|
6
|
|
|
199,041
|
|
|
5
|
|
||
|
Ohio
|
1,730
|
|
|
5
|
|
|
3,102,768
|
|
|
4
|
|
|
156,666
|
|
|
4
|
|
||
|
Pennsylvania
|
1,367
|
|
|
4
|
|
|
3,013,841
|
|
|
4
|
|
|
138,318
|
|
|
4
|
|
||
|
Illinois
|
1,427
|
|
|
4
|
|
|
2,971,145
|
|
|
4
|
|
|
150,859
|
|
|
4
|
|
||
|
North Carolina
|
1,363
|
|
|
4
|
|
|
2,922,169
|
|
|
4
|
|
|
134,731
|
|
|
4
|
|
||
|
Georgia
|
1,245
|
|
|
3
|
|
|
2,749,288
|
|
|
3
|
|
|
151,162
|
|
|
4
|
|
||
|
Other
(3)
|
16,107
|
|
|
41
|
|
|
35,491,403
|
|
|
42
|
|
|
1,738,812
|
|
|
44
|
|
||
|
Total:
|
37,609
|
|
|
100
|
%
|
|
$
|
82,601,589
|
|
|
100
|
%
|
|
$
|
3,821,013
|
|
|
100
|
%
|
|
(1)
|
“Face Value” represents the original face amount purchased from sellers and has not been reduced by any adjustments, including payments and buybacks.
|
|
(2)
|
“Original Purchase Price” represents the cash paid to sellers to acquire portfolios of finance receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
(3)
|
Each state included in “Other” represents less than 2% of the face value of total life-to-date domestic purchases.
|
|
Portfolio Purchase Source (amounts in thousands)
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
|
Q1-2013
|
||||||||||||||||
|
North America-Core
|
$
|
119,714
|
|
|
$
|
118,018
|
|
|
$
|
91,904
|
|
|
$
|
79,085
|
|
|
$
|
65,759
|
|
|
$
|
89,044
|
|
|
$
|
113,314
|
|
|
$
|
126,951
|
|
|
North America-Insolvency
|
24,949
|
|
|
38,535
|
|
|
16,187
|
|
|
72,003
|
|
|
31,987
|
|
|
41,794
|
|
|
82,273
|
|
|
86,595
|
|
||||||||
|
Europe-Core
(1)
|
123,194
|
|
|
734,803
|
|
|
1,121
|
|
|
1,626
|
|
|
1,763
|
|
|
11,037
|
|
|
4,881
|
|
|
1,387
|
|
||||||||
|
Europe-Insolvency
|
11,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Portfolio Purchasing
|
$
|
279,482
|
|
|
$
|
891,356
|
|
|
$
|
109,212
|
|
|
$
|
152,714
|
|
|
$
|
99,509
|
|
|
$
|
141,875
|
|
|
$
|
200,468
|
|
|
$
|
214,933
|
|
|
•
|
the ERC Ratio (as defined in the Multicurrency Revolving Credit Agreement) may not exceed 28%;
|
|
•
|
the GIBD Ratio (as defined in the Multicurrency Revolving Credit Agreement) cannot exceed 2.5 to 1.0 as of the end of any fiscal quarter;
|
|
•
|
interest bearing deposits in AK Nordic AB cannot exceed SEK 500,000,000;
|
|
•
|
cash collections must exceed 95% of Aktiv's IFRS forecast.
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less
than 1
year
|
|
1 - 3
years
|
|
3 - 5
years
|
|
More
than 5
years
|
||||||||||
|
Operating leases
|
|
$
|
39,698
|
|
|
$
|
10,205
|
|
|
$
|
17,311
|
|
|
$
|
9,193
|
|
|
$
|
2,989
|
|
|
Line of credit
(1)
|
|
905,452
|
|
|
26,512
|
|
|
52,140
|
|
|
826,800
|
|
|
—
|
|
|||||
|
Long-term debt
(2)
|
|
728,846
|
|
|
198,168
|
|
|
217,303
|
|
|
17,250
|
|
|
296,125
|
|
|||||
|
Purchase commitments
(3)
|
|
502,750
|
|
|
438,151
|
|
|
35,194
|
|
|
29,405
|
|
|
—
|
|
|||||
|
Employment agreements
|
|
23,533
|
|
|
11,163
|
|
|
12,370
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,200,279
|
|
|
$
|
684,199
|
|
|
$
|
334,318
|
|
|
$
|
882,648
|
|
|
$
|
299,114
|
|
|
(1)
|
This amount includes estimated interest and unused line fees due on our domestic and multicurrency lines of credit and assumes that the balances on the lines of credit remain constant from the December 31, 2014 balances of $409.5 million and $427.7 million, respectively.
|
|
(2)
|
This amount includes scheduled interest and principal payments on our term loans and our convertible debt.
|
|
(3)
|
This amount includes the maximum remaining amount to be purchased under forward flow contracts for the purchase of defaulted finance receivables in the amount of approximately $500.0 million.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Income Statements for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
39,661
|
|
|
$
|
162,004
|
|
|
Investments
|
89,703
|
|
|
—
|
|
||
|
Finance receivables, net
|
2,001,790
|
|
|
1,239,191
|
|
||
|
Other receivables, net
|
12,959
|
|
|
12,359
|
|
||
|
Property and equipment, net
|
48,258
|
|
|
31,541
|
|
||
|
Income tax receivable
|
—
|
|
|
11,710
|
|
||
|
Net deferred tax asset
|
6,126
|
|
|
1,361
|
|
||
|
Goodwill
|
527,445
|
|
|
103,843
|
|
||
|
Intangible assets, net
|
10,933
|
|
|
15,767
|
|
||
|
Other assets
|
41,876
|
|
|
23,456
|
|
||
|
Total assets
|
$
|
2,778,751
|
|
|
$
|
1,601,232
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
19,456
|
|
|
$
|
14,819
|
|
|
Accrued expenses and other liabilities
|
57,320
|
|
|
27,655
|
|
||
|
Income taxes payable
|
11,020
|
|
|
—
|
|
||
|
Accrued compensation
|
22,993
|
|
|
27,431
|
|
||
|
Net deferred tax liability
|
255,587
|
|
|
210,071
|
|
||
|
Interest-bearing deposits
|
27,704
|
|
|
—
|
|
||
|
Borrowings
|
1,482,456
|
|
|
451,780
|
|
||
|
Total liabilities
|
1,876,536
|
|
|
731,756
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01, authorized shares, 2,000, issued and outstanding shares—0
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01, 100,000 authorized shares, 49,577 issued and outstanding shares at December 31, 2014, and 60,000 authorized shares, 49,840 issued and outstanding shares at December 31, 2013
|
496
|
|
|
498
|
|
||
|
Additional paid-in capital
|
111,659
|
|
|
135,441
|
|
||
|
Retained earnings
|
906,010
|
|
|
729,505
|
|
||
|
Accumulated other comprehensive (loss)/income
|
(115,950
|
)
|
|
4,032
|
|
||
|
Total stockholders' equity
|
902,215
|
|
|
869,476
|
|
||
|
Total liabilities and equity
|
$
|
2,778,751
|
|
|
$
|
1,601,232
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Income recognized on finance receivables, net
|
$
|
807,474
|
|
|
$
|
663,546
|
|
|
$
|
530,635
|
|
|
Fee income
|
65,675
|
|
|
71,532
|
|
|
62,164
|
|
|||
|
Other revenue
|
7,820
|
|
|
57
|
|
|
2
|
|
|||
|
Total revenues
|
880,969
|
|
|
735,135
|
|
|
592,801
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Compensation and employee services
|
234,531
|
|
|
192,474
|
|
|
168,356
|
|
|||
|
Legal collection fees
|
51,107
|
|
|
41,488
|
|
|
34,393
|
|
|||
|
Legal collection costs
|
88,054
|
|
|
83,063
|
|
|
72,325
|
|
|||
|
Agency fees
|
16,399
|
|
|
5,901
|
|
|
5,906
|
|
|||
|
Outside fees and services
|
55,821
|
|
|
31,615
|
|
|
28,867
|
|
|||
|
Communication
|
33,085
|
|
|
28,161
|
|
|
25,225
|
|
|||
|
Rent and occupancy
|
11,509
|
|
|
8,311
|
|
|
7,498
|
|
|||
|
Depreciation and amortization
|
18,414
|
|
|
14,417
|
|
|
14,515
|
|
|||
|
Other operating expenses
|
29,981
|
|
|
25,781
|
|
|
19,661
|
|
|||
|
Impairment of goodwill
|
—
|
|
|
6,397
|
|
|
—
|
|
|||
|
Total operating expenses
|
538,901
|
|
|
437,608
|
|
|
376,746
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from operations
|
342,068
|
|
|
297,527
|
|
|
216,055
|
|
|||
|
Other income and (expense):
|
|
|
|
|
|
||||||
|
Interest income
|
4
|
|
|
3
|
|
|
10
|
|
|||
|
Interest expense
|
(35,230
|
)
|
|
(14,469
|
)
|
|
(9,041
|
)
|
|||
|
Foreign exchange (loss)/gain
|
(5,829
|
)
|
|
4
|
|
|
9
|
|
|||
|
Income before income taxes
|
301,013
|
|
|
283,065
|
|
|
207,033
|
|
|||
|
Provision for income taxes
|
124,508
|
|
|
106,146
|
|
|
80,934
|
|
|||
|
Net income
|
176,505
|
|
|
176,919
|
|
|
126,099
|
|
|||
|
Adjustment for (net income)/net loss attributable to redeemable noncontrolling interest
|
—
|
|
|
(1,605
|
)
|
|
494
|
|
|||
|
Net income attributable to PRA Group, Inc.
|
$
|
176,505
|
|
|
$
|
175,314
|
|
|
$
|
126,593
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share attributable to PRA Group, Inc:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.53
|
|
|
$
|
3.48
|
|
|
$
|
2.48
|
|
|
Diluted
|
$
|
3.50
|
|
|
$
|
3.45
|
|
|
$
|
2.46
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
49,990
|
|
|
50,366
|
|
|
50,991
|
|
|||
|
Diluted
|
50,421
|
|
|
50,873
|
|
|
51,369
|
|
|||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
176,505
|
|
|
$
|
176,919
|
|
|
$
|
126,099
|
|
|
Other comprehensive (loss)/income, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(119,982
|
)
|
|
1,181
|
|
|
2,851
|
|
|||
|
Total other comprehensive (loss)/income, net of tax
|
(119,982
|
)
|
|
1,181
|
|
|
2,851
|
|
|||
|
Comprehensive income
|
56,523
|
|
|
178,100
|
|
|
128,950
|
|
|||
|
Comprehensive (income)/loss attributable to noncontrolling interest
|
—
|
|
|
(1,605
|
)
|
|
494
|
|
|||
|
Comprehensive income attributable to PRA Group, Inc.
|
$
|
56,523
|
|
|
$
|
176,495
|
|
|
$
|
129,444
|
|
|
|
Common Stock Shares Amount
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive Income/(Loss)
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2011
|
51,402
|
|
|
$
|
509
|
|
|
$
|
167,381
|
|
|
$
|
427,598
|
|
|
$
|
—
|
|
|
$
|
595,488
|
|
|
Net income attributable to PRA Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
126,593
|
|
|
—
|
|
|
126,593
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,851
|
|
|
2,851
|
|
|||||
|
Vesting of nonvested shares
|
318
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase and cancellation of common stock
|
(993
|
)
|
|
(3
|
)
|
|
(22,732
|
)
|
|
|
|
|
|
(22,735
|
)
|
|||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
11,282
|
|
|
—
|
|
|
—
|
|
|
11,282
|
|
|||||
|
Income tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
2,138
|
|
|
—
|
|
|
—
|
|
|
2,138
|
|
|||||
|
Employee stock relinquished for payment of taxes
|
—
|
|
|
—
|
|
|
(3,593
|
)
|
|
—
|
|
|
—
|
|
|
(3,593
|
)
|
|||||
|
Adjustment of the redeemable noncontrolling interest measurement amount
|
—
|
|
|
—
|
|
|
(3,597
|
)
|
|
—
|
|
|
—
|
|
|
(3,597
|
)
|
|||||
|
Balance at December 31, 2012
|
50,727
|
|
|
$
|
507
|
|
|
$
|
150,878
|
|
|
$
|
554,191
|
|
|
$
|
2,851
|
|
|
$
|
708,427
|
|
|
Net income attributable to PRA Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
175,314
|
|
|
—
|
|
|
175,314
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
|
1,181
|
|
|||||
|
Vesting of nonvested shares
|
316
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase and cancellation of common stock
|
(1,203
|
)
|
|
(11
|
)
|
|
(58,500
|
)
|
|
—
|
|
|
—
|
|
|
(58,511
|
)
|
|||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
12,272
|
|
|
—
|
|
|
—
|
|
|
12,272
|
|
|||||
|
Income tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
4,552
|
|
|
—
|
|
|
—
|
|
|
4,552
|
|
|||||
|
Employee stock relinquished for payment of taxes
|
—
|
|
|
—
|
|
|
(7,350
|
)
|
|
—
|
|
|
—
|
|
|
(7,350
|
)
|
|||||
|
Component of convertible debt
|
—
|
|
|
—
|
|
|
31,306
|
|
|
—
|
|
|
—
|
|
|
31,306
|
|
|||||
|
Deferred taxes on component of convertible debt
|
—
|
|
|
—
|
|
|
(12,517
|
)
|
|
—
|
|
|
—
|
|
|
(12,517
|
)
|
|||||
|
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
14,986
|
|
|
—
|
|
|
—
|
|
|
14,986
|
|
|||||
|
Adjustment of the redeemable noncontrolling interest measurement amount
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|||||
|
Balance at December 31, 2013
|
49,840
|
|
|
$
|
498
|
|
|
$
|
135,441
|
|
|
$
|
729,505
|
|
|
$
|
4,032
|
|
|
$
|
869,476
|
|
|
Net income attributable to PRA Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
176,505
|
|
|
—
|
|
|
176,505
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,982
|
)
|
|
(119,982
|
)
|
|||||
|
Vesting of nonvested shares
|
311
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase and cancellation of common stock
|
(574
|
)
|
|
(6
|
)
|
|
(33,158
|
)
|
|
—
|
|
|
—
|
|
|
(33,164
|
)
|
|||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
14,968
|
|
|
—
|
|
|
—
|
|
|
14,968
|
|
|||||
|
Income tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
5,558
|
|
|
—
|
|
|
—
|
|
|
5,558
|
|
|||||
|
Employee stock relinquished for payment of taxes
|
—
|
|
|
—
|
|
|
(11,146
|
)
|
|
—
|
|
|
—
|
|
|
(11,146
|
)
|
|||||
|
Balance at December 31, 2014
|
49,577
|
|
|
$
|
496
|
|
|
$
|
111,659
|
|
|
$
|
906,010
|
|
|
$
|
(115,950
|
)
|
|
$
|
902,215
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
176,505
|
|
|
$
|
176,919
|
|
|
$
|
126,099
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of share-based compensation
|
14,968
|
|
|
12,272
|
|
|
11,282
|
|
|||
|
Depreciation and amortization
|
18,414
|
|
|
14,417
|
|
|
14,515
|
|
|||
|
Amortization of debt discount
|
4,058
|
|
|
1,508
|
|
|
—
|
|
|||
|
Amortization of debt fair value
|
(4,827
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
—
|
|
|
6,397
|
|
|
—
|
|
|||
|
Deferred tax expense/(benefit)
|
52,978
|
|
|
11,011
|
|
|
(8,621
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Other assets
|
(1,844
|
)
|
|
(4,783
|
)
|
|
1,523
|
|
|||
|
Other receivables
|
9,435
|
|
|
(1,786
|
)
|
|
(474
|
)
|
|||
|
Accounts payable
|
(13,934
|
)
|
|
2,556
|
|
|
1,049
|
|
|||
|
Income taxes payable/receivable, net
|
16,862
|
|
|
(14,814
|
)
|
|
(11,193
|
)
|
|||
|
Accrued expenses
|
5,037
|
|
|
14,179
|
|
|
469
|
|
|||
|
Accrued compensation
|
(15,579
|
)
|
|
7,251
|
|
|
(3,237
|
)
|
|||
|
Net cash provided by operating activities
|
262,073
|
|
|
225,127
|
|
|
131,412
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(24,385
|
)
|
|
(15,875
|
)
|
|
(7,115
|
)
|
|||
|
Acquisition of finance receivables, net of buybacks
|
(682,441
|
)
|
|
(638,616
|
)
|
|
(457,068
|
)
|
|||
|
Collections applied to principal on finance receivables
|
571,338
|
|
|
478,891
|
|
|
378,049
|
|
|||
|
Business acquisitions, net of cash acquired
|
(851,183
|
)
|
|
—
|
|
|
(148,995
|
)
|
|||
|
Purchase of investments
|
(69,862
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales and maturities of investments
|
25,821
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds received from due from seller
|
—
|
|
|
—
|
|
|
29,548
|
|
|||
|
Net cash used in investing activities
|
(1,030,712
|
)
|
|
(175,600
|
)
|
|
(205,581
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Income tax benefit from share-based compensation
|
5,558
|
|
|
4,552
|
|
|
2,138
|
|
|||
|
Payment of liability-classified contingent consideration
|
—
|
|
|
(5,240
|
)
|
|
—
|
|
|||
|
Proceeds from lines of credit
|
543,000
|
|
|
217,000
|
|
|
294,000
|
|
|||
|
Principal payments on lines of credit
|
(134,000
|
)
|
|
(344,000
|
)
|
|
(187,000
|
)
|
|||
|
Repurchases of common stock
|
(33,164
|
)
|
|
(58,511
|
)
|
|
(22,735
|
)
|
|||
|
Payments of line of credit origination costs and fees
|
—
|
|
|
—
|
|
|
(4,994
|
)
|
|||
|
Cash paid for purchase of portion of noncontrolling interest
|
—
|
|
|
(5,663
|
)
|
|
—
|
|
|||
|
Distributions paid to noncontrolling interest
|
—
|
|
|
(2,075
|
)
|
|
—
|
|
|||
|
Proceeds from long-term debt
|
623,354
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on long-term debt
|
(359,281
|
)
|
|
(5,542
|
)
|
|
(704
|
)
|
|||
|
Net increase in interest-bearing deposits
|
2,492
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from convertible debt, net
|
—
|
|
|
279,281
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
647,959
|
|
|
79,802
|
|
|
80,705
|
|
|||
|
Effect of exchange rate on cash
|
(1,663
|
)
|
|
(12
|
)
|
|
(546
|
)
|
|||
|
Net (decrease)/increase in cash and cash equivalents
|
(122,343
|
)
|
|
129,317
|
|
|
5,990
|
|
|||
|
Cash and cash equivalents, beginning of year
|
162,004
|
|
|
32,687
|
|
|
26,697
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
39,661
|
|
|
$
|
162,004
|
|
|
$
|
32,687
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
31,831
|
|
|
$
|
9,830
|
|
|
$
|
9,566
|
|
|
Cash paid for income taxes
|
47,947
|
|
|
105,719
|
|
|
98,738
|
|
|||
|
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Adjustment of the redeemable noncontrolling interest measurement amount
|
$
|
—
|
|
|
$
|
(184
|
)
|
|
$
|
(3,597
|
)
|
|
Purchase of redeemable noncontrolling interest
|
—
|
|
|
14,986
|
|
|
—
|
|
|||
|
Distributions payable relating to the redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
261
|
|
|||
|
Employee stock relinquished for payment of taxes
|
(11,146
|
)
|
|
(7,350
|
)
|
|
(3,593
|
)
|
|||
|
Conversion of revolving line of credit to long-term debt
|
—
|
|
|
—
|
|
|
200,000
|
|
|||
|
|
Years Ended December 31,
|
|
As of December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
||||||||||
|
|
Revenues
|
|
Long-Lived Assets
|
||||||||||||||||
|
United States
|
$
|
766,262
|
|
|
$
|
725,649
|
|
|
$
|
574,525
|
|
|
$
|
37,335
|
|
|
$
|
29,501
|
|
|
Outside the United States
|
114,707
|
|
|
9,486
|
|
|
18,276
|
|
|
10,923
|
|
|
2,040
|
|
|||||
|
Total
|
$
|
880,969
|
|
|
$
|
735,135
|
|
|
$
|
592,801
|
|
|
$
|
48,258
|
|
|
$
|
31,541
|
|
|
|
2014
|
|
2013
|
||||
|
Balance at beginning of year
|
$
|
1,239,191
|
|
|
$
|
1,078,951
|
|
|
Acquisitions of finance receivables
(1)
|
1,427,436
|
|
|
638,616
|
|
||
|
Foreign currency translation adjustment
|
(93,499
|
)
|
|
515
|
|
||
|
Cash collections
|
(1,378,812
|
)
|
|
(1,142,437
|
)
|
||
|
Income recognized on finance receivables, net
|
807,474
|
|
|
663,546
|
|
||
|
Cash collections applied to principal
|
(571,338
|
)
|
|
(478,891
|
)
|
||
|
Balance at end of year
|
$
|
2,001,790
|
|
|
$
|
1,239,191
|
|
|
2015
|
$
|
555,358
|
|
|
2016
|
441,877
|
|
|
|
2017
|
350,918
|
|
|
|
2018
|
267,724
|
|
|
|
2019
|
174,135
|
|
|
|
2020
|
97,396
|
|
|
|
2021
|
89,081
|
|
|
|
2022
|
25,301
|
|
|
|
|
$
|
2,001,790
|
|
|
|
2014
|
|
2013
|
||||
|
Balance at beginning of year
|
$
|
1,430,067
|
|
|
$
|
1,239,674
|
|
|
Income recognized on finance receivables, net
|
(807,474
|
)
|
|
(663,546
|
)
|
||
|
Additions
(1)
|
1,609,340
|
|
|
560,730
|
|
||
|
Reclassifications from nonaccretable difference
|
390,255
|
|
|
286,840
|
|
||
|
Foreign currency translation adjustment
|
(109,003
|
)
|
|
6,369
|
|
||
|
Balance at end of year
|
$
|
2,513,185
|
|
|
$
|
1,430,067
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning balance
|
$
|
91,101
|
|
|
$
|
93,123
|
|
|
$
|
86,571
|
|
|
Allowance charges
|
8,010
|
|
|
9,666
|
|
|
13,420
|
|
|||
|
Reversal of previous recorded allowance charges
|
(12,945
|
)
|
|
(11,688
|
)
|
|
(6,868
|
)
|
|||
|
Net allowance (reversals)/charges
|
(4,935
|
)
|
|
(2,022
|
)
|
|
6,552
|
|
|||
|
Ending balance
|
$
|
86,166
|
|
|
$
|
91,101
|
|
|
$
|
93,123
|
|
|
|
|
2014
|
||
|
Trading
|
|
|
||
|
Short-term investments
|
|
$
|
37,405
|
|
|
Available-for-sale
|
|
|
||
|
Securitized assets
|
|
3,721
|
|
|
|
Held-to-maturity
|
|
|
||
|
Securitized assets
|
|
31,017
|
|
|
|
Other investments
|
|
|
||
|
Private equity funds
|
|
17,560
|
|
|
|
|
|
$
|
89,703
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Aggregate Fair Value
|
||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
$
|
3,721
|
|
|
—
|
|
|
—
|
|
|
$
|
3,721
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
31,017
|
|
|
—
|
|
|
—
|
|
|
31,017
|
|
||
|
2015
|
$
|
10,205
|
|
|
2016
|
11,558
|
|
|
|
2017
|
5,753
|
|
|
|
2018
|
6,026
|
|
|
|
2019
|
3,166
|
|
|
|
Thereafter
|
2,989
|
|
|
|
Total future minimum lease payments
|
$
|
39,697
|
|
|
|
|
2014
|
|
2013
|
||||
|
Balance at beginning of year:
|
|
|
|
|
||||
|
Goodwill
|
|
$
|
110,240
|
|
|
$
|
109,488
|
|
|
Accumulated impairment loss
|
|
(6,397
|
)
|
|
—
|
|
||
|
|
|
103,843
|
|
|
109,488
|
|
||
|
Changes:
|
|
|
|
|
||||
|
Acquisitions of Aktiv and PCM
|
|
512,049
|
|
|
—
|
|
||
|
Impairment of goodwill
|
|
—
|
|
|
(6,397
|
)
|
||
|
Foreign currency translation adjustment
|
|
(88,447
|
)
|
|
752
|
|
||
|
Net change in goodwill
|
|
423,602
|
|
|
(5,645
|
)
|
||
|
|
|
|
|
|
||||
|
Balance at the end of the year:
|
|
|
|
|
||||
|
Goodwill
|
|
533,842
|
|
|
110,240
|
|
||
|
Accumulated impairment loss
|
|
(6,397
|
)
|
|
(6,397
|
)
|
||
|
Balance at end of year
|
|
$
|
527,445
|
|
|
$
|
103,843
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
Gross
Amount |
|
Accumulated
Amortization |
|
Gross
Amount |
|
Accumulated
Amortization |
||||||||
|
Client and customer relationships
|
$
|
35,252
|
|
|
$
|
25,132
|
|
|
$
|
40,870
|
|
|
$
|
26,581
|
|
|
Non-compete agreements
|
627
|
|
|
572
|
|
|
3,880
|
|
|
3,723
|
|
||||
|
Trademarks
|
3,432
|
|
|
2,674
|
|
|
3,491
|
|
|
2,170
|
|
||||
|
Total
|
$
|
39,311
|
|
|
$
|
28,378
|
|
|
$
|
48,241
|
|
|
$
|
32,474
|
|
|
2015
|
$
|
2,785
|
|
|
2016
|
2,372
|
|
|
|
2017
|
1,478
|
|
|
|
2018
|
1,070
|
|
|
|
2019
|
737
|
|
|
|
Thereafter
|
2,491
|
|
|
|
|
$
|
10,933
|
|
|
|
December 31,
2014 |
|
December 31,
2013
|
||||
|
Domestic revolving credit
|
$
|
409,000
|
|
|
$
|
—
|
|
|
Domestic term loan
|
185,000
|
|
|
195,000
|
|
||
|
Seller note payable
|
169,938
|
|
|
—
|
|
||
|
Multicurrency revolving credit
|
427,680
|
|
|
—
|
|
||
|
Subordinated loan
|
30,000
|
|
|
—
|
|
||
|
Convertible notes
|
287,500
|
|
|
287,500
|
|
||
|
Less: Debt discount
|
(26,662
|
)
|
|
(30,720
|
)
|
||
|
Total
|
$
|
1,482,456
|
|
|
$
|
451,780
|
|
|
•
|
borrowings may not exceed
33%
of the ERC of all eligible asset pools plus
75%
of eligible accounts receivable;
|
|
•
|
the consolidated leverage ratio (as defined in the Credit Agreement) cannot exceed
2.0
to 1.0 as of the end of any fiscal quarter;
|
|
•
|
consolidated tangible net worth (as defined in the Credit Agreement) must equal or exceed
$455.1 million
plus
50%
of positive cumulative consolidated net income for each fiscal quarter beginning with the quarter ended December 31, 2012, plus
50%
of the cumulative net proceeds of any equity offering;
|
|
•
|
capital expenditures during any fiscal year cannot exceed
$40 million
;
|
|
•
|
cash dividends and distributions during any fiscal year cannot exceed
$20 million
;
|
|
•
|
stock repurchases during the term of the agreement cannot exceed
$250 million
and cannot exceed
$100 million
in a single fiscal year;
|
|
•
|
investments in loans and/or capital contributions cannot exceed
$950 million
to consummate the acquisition of the equity of Aktiv;
|
|
•
|
permitted acquisitions (as defined in the Credit Agreement) during any fiscal year cannot exceed
$250 million
except for the fiscal year ending December 31, 2014, during which fiscal year permitted acquisitions (excluding the Aktiv acquisition) cannot exceed
$25 million
;
|
|
•
|
indebtedness in the form of senior, unsecured convertible notes or other unsecured financings cannot exceed
$500 million
in the aggregate (without respect to the Company’s
3.00%
Convertible Senior Notes due 2020);
|
|
•
|
the Company must maintain positive consolidated income from operations (as defined in the Credit Agreement) during any fiscal quarter; and
|
|
•
|
restrictions on changes in control.
|
|
•
|
the ERC Ratio (as defined in the Multicurrency Revolving Credit Agreement) may not exceed
28%
;
|
|
•
|
the GIBD Ratio (as defined in the Multicurrency Revolving Credit Agreement) cannot exceed
2.5
to
1.0
as of the end of any fiscal quarter;
|
|
•
|
interest bearing deposits in AK Nordic AB cannot exceed SEK
500,000,000
;
|
|
•
|
cash collections must exceed
95%
of Aktiv's IFRS forecast.
|
|
|
December 31,
2014
|
|
December 31,
2013 |
||||
|
Liability component - principal amount
|
$
|
287,500
|
|
|
$
|
287,500
|
|
|
Unamortized debt discount
|
(26,662
|
)
|
|
(30,720
|
)
|
||
|
Liability component - net carrying amount
|
$
|
260,838
|
|
|
$
|
256,780
|
|
|
Equity component
|
$
|
31,306
|
|
|
$
|
31,306
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Interest expense - stated coupon rate
|
$
|
8,625
|
|
|
$
|
3,306
|
|
|
Interest expense - amortization of debt discount
|
4,058
|
|
|
1,508
|
|
||
|
Total interest expense - convertible notes
|
$
|
12,683
|
|
|
$
|
4,814
|
|
|
2015
|
$
|
184,938
|
|
|
2016
|
50,000
|
|
|
|
2017
|
559,000
|
|
|
|
2018
|
—
|
|
|
|
2019
|
427,680
|
|
|
|
Thereafter
|
287,500
|
|
|
|
Total
|
$
|
1,509,118
|
|
|
|
2014
|
|
2013
|
||||
|
Software
|
$
|
53,076
|
|
|
$
|
34,108
|
|
|
Computer equipment
|
20,488
|
|
|
17,072
|
|
||
|
Furniture and fixtures
|
11,502
|
|
|
8,616
|
|
||
|
Equipment
|
12,880
|
|
|
10,351
|
|
||
|
Leasehold improvements
|
14,429
|
|
|
11,147
|
|
||
|
Building and improvements
|
7,049
|
|
|
7,026
|
|
||
|
Land
|
1,269
|
|
|
1,269
|
|
||
|
Accumulated depreciation and amortization
|
(72,435
|
)
|
|
(58,048
|
)
|
||
|
Property and equipment, net
|
$
|
48,258
|
|
|
$
|
31,541
|
|
|
•
|
Level 2 - Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
39,661
|
|
|
$
|
39,661
|
|
|
$
|
162,004
|
|
|
$
|
162,004
|
|
|
Held-to-maturity investments
|
31,017
|
|
|
31,017
|
|
|
—
|
|
|
—
|
|
||||
|
Other investments
|
17,560
|
|
|
19,776
|
|
|
—
|
|
|
—
|
|
||||
|
Finance receivables, net
|
2,001,790
|
|
|
2,460,787
|
|
|
1,239,191
|
|
|
1,722,100
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
|
27,704
|
|
|
27,704
|
|
|
—
|
|
|
—
|
|
||||
|
Revolving lines of credit
|
836,680
|
|
|
836,680
|
|
|
—
|
|
|
—
|
|
||||
|
Term loans
|
185,000
|
|
|
185,000
|
|
|
195,000
|
|
|
195,000
|
|
||||
|
Notes and loans payable
|
199,938
|
|
|
199,938
|
|
|
—
|
|
|
—
|
|
||||
|
Convertible notes
|
260,838
|
|
|
324,757
|
|
|
256,780
|
|
|
316,857
|
|
||||
|
|
Fair Value Measurements as of December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Trading investments
|
$
|
37,405
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,405
|
|
|
Available-for-sale investments
|
—
|
|
|
—
|
|
|
3,721
|
|
|
3,721
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts (recorded in accrued expenses)
|
$
|
—
|
|
|
$
|
3,387
|
|
|
$
|
—
|
|
|
$
|
3,387
|
|
|
|
Nonvested Shares
Outstanding
|
|
Weighted-Average
Price at Grant Date
|
|||
|
December 31, 2011
|
243
|
|
|
$
|
19.77
|
|
|
Granted
|
159
|
|
|
22.00
|
|
|
|
Vested
|
(102
|
)
|
|
19.79
|
|
|
|
Cancelled
|
(12
|
)
|
|
23.31
|
|
|
|
December 31, 2012
|
288
|
|
|
20.84
|
|
|
|
Granted
|
110
|
|
|
37.31
|
|
|
|
Vested
|
(143
|
)
|
|
19.75
|
|
|
|
Cancelled
|
(29
|
)
|
|
20.57
|
|
|
|
December 31, 2013
|
226
|
|
|
29.58
|
|
|
|
Granted
|
272
|
|
|
56.69
|
|
|
|
Vested
|
(155
|
)
|
|
37.34
|
|
|
|
Cancelled
|
(4
|
)
|
|
50.41
|
|
|
|
December 31, 2014
|
339
|
|
|
$
|
47.34
|
|
|
|
Nonvested LTI Shares
Outstanding
|
|
Weighted-Average
Price at Grant Date
|
|||
|
December 31, 2011
|
548
|
|
|
$
|
17.01
|
|
|
Granted at target level
|
198
|
|
|
20.73
|
|
|
|
Adjustments for actual performance
|
120
|
|
|
18.00
|
|
|
|
Vested
|
(354
|
)
|
|
12.58
|
|
|
|
Cancelled
|
(15
|
)
|
|
22.55
|
|
|
|
December 31, 2012
|
497
|
|
|
21.71
|
|
|
|
Granted at target level
|
124
|
|
|
34.59
|
|
|
|
Adjustments for actual performance
|
108
|
|
|
17.91
|
|
|
|
Vested
|
(279
|
)
|
|
19.10
|
|
|
|
Cancelled
|
(16
|
)
|
|
25.01
|
|
|
|
December 31, 2013
|
434
|
|
|
25.79
|
|
|
|
Granted at target level
|
111
|
|
|
49.60
|
|
|
|
Adjustments for actual performance
|
222
|
|
|
22.32
|
|
|
|
Vested
|
(279
|
)
|
|
24.21
|
|
|
|
December 31, 2014
|
488
|
|
|
$
|
30.52
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
|
Net Income Attributable to PRA Group, Inc.
|
|
Weighted Average
Common Shares |
|
EPS
|
|
Net Income Attributable to PRA Group, Inc.
|
|
Weighted Average
Common Shares |
|
EPS
|
|
Net Income Attributable to PRA Group, Inc.
|
|
Weighted Average
Common Shares |
|
EPS
|
|||||||||||||||
|
Basic EPS
|
$
|
176,505
|
|
|
49,990
|
|
|
$
|
3.53
|
|
|
$
|
175,314
|
|
|
50,366
|
|
|
$
|
3.48
|
|
|
$
|
126,593
|
|
|
50,991
|
|
|
$
|
2.48
|
|
|
Dilutive effect of nonvested share awards
|
|
|
431
|
|
|
(0.03
|
)
|
|
|
|
507
|
|
|
(0.03
|
)
|
|
|
|
378
|
|
|
(0.02
|
)
|
|||||||||
|
Diluted EPS
|
$
|
176,505
|
|
|
50,421
|
|
|
$
|
3.50
|
|
|
$
|
175,314
|
|
|
50,873
|
|
|
$
|
3.45
|
|
|
$
|
126,593
|
|
|
51,369
|
|
|
$
|
2.46
|
|
|
11.
|
Business Acquisitions:
|
|
Purchase price
|
$
|
861,331
|
|
|
Cash
|
(15,624
|
)
|
|
|
Investments
|
(39,285
|
)
|
|
|
Other receivables, net
|
(10,087
|
)
|
|
|
Finance receivables, net
|
(727,688
|
)
|
|
|
Property and equipment, net
|
(7,715
|
)
|
|
|
Net deferred tax asset
|
(33,426
|
)
|
|
|
Other assets
|
(25,341
|
)
|
|
|
Accounts payable
|
15,862
|
|
|
|
Accrued expenses
|
27,714
|
|
|
|
Income tax payable
|
5,859
|
|
|
|
Net deferred tax liability
|
21,967
|
|
|
|
Borrowings
|
404,823
|
|
|
|
Interest-bearing deposits
|
28,858
|
|
|
|
Goodwill at acquisition date
|
$
|
507,248
|
|
|
|
|
Aktiv Impact
|
|
Combined Pro Forma Results (Unaudited)
|
||||||||
|
|
|
From July 16, 2014 through December 31, 2014
|
|
Year Ended December 31,
|
||||||||
|
(amounts in thousands)
|
|
|
2014
|
|
2013
|
|||||||
|
Revenues
|
|
$
|
102,098
|
|
|
$
|
1,020,234
|
|
|
$
|
970,148
|
|
|
Net income attributable to PRA Group, Inc.
|
|
22,537
|
|
|
219,947
|
|
|
320,470
|
|
|||
|
12.
|
Derivatives:
|
|
|
|
December 31, 2014
|
||||||
|
Derivatives not designated as hedging instruments under ASC 815
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
3,387
|
|
|
|
Federal
|
|
State
|
|
Foreign
|
|
Total
|
||||||||
|
For the year ended December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Current tax expense
|
$
|
57,336
|
|
|
$
|
8,823
|
|
|
$
|
5,342
|
|
|
$
|
71,501
|
|
|
Deferred tax expense
|
30,319
|
|
|
4,717
|
|
|
17,971
|
|
|
53,007
|
|
||||
|
Total income tax expense
|
$
|
87,655
|
|
|
$
|
13,540
|
|
|
$
|
23,313
|
|
|
$
|
124,508
|
|
|
For the year ended December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Current tax expense
|
$
|
82,163
|
|
|
$
|
12,163
|
|
|
$
|
833
|
|
|
$
|
95,159
|
|
|
Deferred tax expense/(benefit)
|
13,321
|
|
|
(550
|
)
|
|
(1,784
|
)
|
|
10,987
|
|
||||
|
Total income tax expense/(benefit)
|
$
|
95,484
|
|
|
$
|
11,613
|
|
|
$
|
(951
|
)
|
|
$
|
106,146
|
|
|
For the year ended December 31, 2012:
|
|
|
|
|
|
|
|
||||||||
|
Current tax expense/(benefit)
|
$
|
76,067
|
|
|
$
|
14,051
|
|
|
$
|
(563
|
)
|
|
$
|
89,555
|
|
|
Deferred tax (benefit)/expense
|
(8,837
|
)
|
|
(278
|
)
|
|
494
|
|
|
(8,621
|
)
|
||||
|
Total income tax expense/(benefit)
|
$
|
67,230
|
|
|
$
|
13,773
|
|
|
$
|
(69
|
)
|
|
$
|
80,934
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Expected tax expense at statutory federal rates
|
$
|
105,355
|
|
|
$
|
99,073
|
|
|
$
|
72,462
|
|
|
State tax expense, net of federal tax benefit
|
8,565
|
|
|
7,548
|
|
|
8,546
|
|
|||
|
Foreign taxable translation
|
8,199
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign rate difference
|
90
|
|
|
820
|
|
|
(27
|
)
|
|||
|
Acquisition expenses
|
2,169
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
130
|
|
|
(1,295
|
)
|
|
(47
|
)
|
|||
|
Total income tax expense
|
$
|
124,508
|
|
|
$
|
106,146
|
|
|
$
|
80,934
|
|
|
|
|
|
|
||||
|
Deferred tax assets:
|
2014
|
|
2013
|
||||
|
Employee compensation
|
$
|
9,304
|
|
|
$
|
9,365
|
|
|
Net operating loss carryforward - international
|
33,026
|
|
|
—
|
|
||
|
Other
|
5,447
|
|
|
3,463
|
|
||
|
Accrued liabilities
|
3,334
|
|
|
4,642
|
|
||
|
Intangible assets
|
—
|
|
|
930
|
|
||
|
Interest
|
7,876
|
|
|
—
|
|
||
|
Total deferred tax assets
|
58,987
|
|
|
18,400
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation expense
|
5,998
|
|
|
4,250
|
|
||
|
Intangible assets and goodwill
|
1,434
|
|
|
—
|
|
||
|
Convertible debt
|
10,332
|
|
|
11,931
|
|
||
|
Other
|
7,843
|
|
|
1,604
|
|
||
|
Finance receivable revenue recognition - international
|
11,677
|
|
|
—
|
|
||
|
Finance receivable revenue recognition - domestic
|
240,998
|
|
|
209,325
|
|
||
|
Total deferred tax liability
|
278,282
|
|
|
227,110
|
|
||
|
Valuation allowance
|
30,166
|
|
|
—
|
|
||
|
Net deferred tax liability
|
$
|
249,461
|
|
|
$
|
208,710
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
|
(a)
|
Financial Statements.
|
|
|
Page
|
|
(b)
|
Exhibits.
|
|
2.1
|
Equity Exchange Agreement between Portfolio Recovery Associates, L.L.C. and Portfolio Recovery Associates, Inc. (Incorporated by reference to Exhibit 2.1 of Amendment No. 2 to the Registration Statement on Form S-1 filed on October 30, 2002).
|
|
3.1
|
Fourth Amended and Restated Certificate of Incorporation of PRA Group, Inc. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on October 29, 2014).
|
|
3.2
|
Amended and Restated By-Laws of PRA Group, Inc. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on October 29, 2014).
|
|
4.1
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 of Amendment No. 1 to the Registration Statement on Form S-1 filed on October 15, 2002).
|
|
4.2
|
Form of Warrant (Incorporated by reference to Exhibit 4.2 of Amendment No. 2 to the Registration Statement on Form S-1 filed on October 30, 2002).
|
|
4.3
|
Indenture dated August 13, 2013 between Portfolio Recovery Associates, Inc. and Wells Fargo Bank, National Association, as trustee (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on August 14, 2013).
|
|
10.1
|
Employment Agreement, dated December 19, 2014, by and between Steven D. Fredrickson and Portfolio Recovery Associates, Inc. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on January 5, 2015).
|
|
10.2
|
Employment Agreement, dated December 19, 2014, by and between Kevin P. Stevenson and PRA Group, Inc. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on January 5, 2015).
|
|
10.3
|
Employment Agreement, dated December 19, 2014, by and between Michael J. Petit and PRA Group, Inc. (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on January 5, 2015).
|
|
10.4
|
Employment Agreement, dated December 19, 2014, by and between Neal Stern and PRA Group, Inc. (Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed on January 5, 2015).
|
|
10.5
|
Employment Agreement, dated December 19, 2014, by and between Christopher Graves and PRA Group, Inc. (Incorporated by reference to Exhibit 10.5 of the Current Report on Form 8-K filed on January 5, 2015).
|
|
10.6
|
Employment Agreement, dated February 19, 2014, by and between Geir Olsen and Aktiv Kapital AS. (Incorporated by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q filed on November 10, 2014).
|
|
10.7
|
Portfolio Recovery Associates 2010 Stock Plan (Incorporated by reference to Exhibit 10.9 of the Current Report on Form 8-K filed on June 9, 2010).
|
|
10.8
|
Portfolio Recovery Associates, Inc., Annual Bonus Plan (Incorporated by reference to Exhibit 10.10 of the Current Report on Form 8-K filed on June 9, 2010).
|
|
10.9
|
Credit Agreement dated as of December 19, 2012 by and among Portfolio Recovery Associates, Inc., Portfolio Recovery Associates, LLC, PRA Holding I, LLC, PRA Location Services, LLC, PRA Government Services, LLC, PRA Receivables Management, LLC, PRA Holding II, LLC, PRA Holding III, LLC, MuniServices, LLC, PRA Professional Services, LLC, PRA Financial Services, LLC, Bank of America, N.A. as administrative agent, swing line lender, and l/c issuer, Wells Fargo Bank, N.A. and SunTrust Bank as co-syndication agents, KeyBank, National Association, as documentation agent, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LLC, and SunTrust Robinson Humphrey, Inc. as joint lead arrangers and joint book managers, and the lenders named therein. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on December 20, 2012).
|
|
10.10
|
First Amendment to Credit Agreement (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on August 6, 2013).
|
|
10.11
|
Second Amendment to Credit Agreement (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 20, 2014)
|
|
10.12
|
Third Amendment to Credit Agreement (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on June 6, 2014).
|
|
10.13
|
Multicurrency Revolving Credit Agreement dated as of October 23, 2014. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on October 29, 2014).
|
|
10.14
|
Lender Commitment Agreement dated as of August 21, 2013 by and among Portfolio Recovery Associates, Inc., and Bank of America, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q filed on November 8, 2013).
|
|
10.15
|
Lender Joiner Agreement dated as of August 21, 2013, by and among Portfolio Recovery Associates, Inc., Bank of Hampton Roads, Heritage Bank, Union First Market and Bank of America, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.3 of the Quarterly Report on Form 10-Q filed on November 8, 2013).
|
|
10.16
|
2013 Annual Bonus Plan (Incorporated by reference to the Company’s Proxy Statement on Schedule 14A filed on April 19, 2013).
|
|
10.17
|
2013 Omnibus Incentive Plan (Incorporated by reference to the Company’s Proxy Statement on Schedule 14A filed on April 19, 2013).
|
|
10.18
|
Deed of Novation, Amendment and Restatement, dated May 5, 2014, by and between Geveran Trading Co. Ltd and Portfolio Recovery Associates, Inc., PRA Holding IV, LLC and Tekagel Invest 742 AS (Incorporated by reference to the to Exhibit 10.1 of the Quarterly Report on Form 10-Q filed on May 8, 2014).
|
|
10.19
|
Novated, Amended and Restated Sale and Purchase Agreement, dated May 5, 2014, for the Sale and Purchase of Aktiv Kapital AS (Incorporated by reference to the to Exhibit 10.1 of the Quarterly Report on Form 10-Q filed on May 8, 2014).
|
|
21.1
|
Subsidiaries of PRA Group, Inc. (filed herewith).
|
|
23.1
|
Consent of KPMG LLP (filed herewith).
|
|
24.1
|
Powers of Attorney (included on signature page) (filed herewith).
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
|
|
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (filed herewith).
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA Group, Inc.
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Steven D. Fredrickson
|
|
|
|
|
|
|
Steven D. Fredrickson
|
|
|
|
|
|
|
President, Chief Executive Officer
and Chairman of the Board
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Kevin P. Stevenson
|
|
|
|
|
|
|
Kevin P. Stevenson
|
|
|
|
|
|
|
Chief Financial and Administrative Officer,
Executive Vice President,
Treasurer and Assistant Secretary
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Steven D. Fredrickson
|
|
|
|
|
|
|
Steven D. Fredrickson
|
|
|
|
|
|
|
President, Chief Executive Officer and
Chairman of the Board
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Kevin P. Stevenson
|
|
|
|
|
|
|
Kevin P. Stevenson
|
|
|
|
|
|
|
Chief Financial and Administrative Officer,
Executive Vice President, Treasurer and Assistant Secretary
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ John H. Fain
|
|
|
|
|
|
|
John H. Fain
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Penelope W. Kyle
|
|
|
|
|
|
|
Penelope W. Kyle
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ James A. Nussle
|
|
|
|
|
|
|
James A. Nussle
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ David N. Roberts
|
|
|
|
|
|
|
David N. Roberts
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ Scott M. Tabakin
|
|
|
|
|
|
|
Scott M. Tabakin
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Date: March 2, 2015
|
|
|
|
By:
|
/s/ James M. Voss
|
|
|
|
|
|
|
James M. Voss
|
|
|
|
|
|
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|