These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
75-3078675
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
120 Corporate Boulevard, Norfolk, Virginia
|
|
23502
|
|
(Address of principal executive offices)
|
|
(zip code)
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
Class
|
|
Outstanding as of May 5, 2015
|
|
Common Stock, $0.01 par value
|
|
48,320,549
|
|
|
|
Page(s)
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
40,542
|
|
|
$
|
39,661
|
|
|
Investments
|
91,470
|
|
|
89,703
|
|
||
|
Finance receivables, net
|
1,954,772
|
|
|
2,001,790
|
|
||
|
Other receivables, net
|
16,834
|
|
|
12,959
|
|
||
|
Net deferred tax asset
|
5,771
|
|
|
6,126
|
|
||
|
Property and equipment, net
|
46,855
|
|
|
48,258
|
|
||
|
Goodwill
|
496,653
|
|
|
527,445
|
|
||
|
Intangible assets, net
|
10,042
|
|
|
10,933
|
|
||
|
Other assets
|
37,674
|
|
|
41,876
|
|
||
|
Total assets
|
$
|
2,700,613
|
|
|
$
|
2,778,751
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
7,838
|
|
|
$
|
4,446
|
|
|
Accrued expenses
|
69,250
|
|
|
89,361
|
|
||
|
Income taxes payable
|
22,120
|
|
|
11,020
|
|
||
|
Other liabilities
|
6,725
|
|
|
5,962
|
|
||
|
Net deferred tax liability
|
265,661
|
|
|
255,587
|
|
||
|
Interest bearing deposits
|
32,439
|
|
|
27,704
|
|
||
|
Borrowings
|
1,479,262
|
|
|
1,482,456
|
|
||
|
Total liabilities
|
1,883,295
|
|
|
1,876,536
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01, authorized shares, 2,000, issued and outstanding shares - 0
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01, 100,000 authorized shares, 48,320 issued and outstanding shares at March 31, 2015, and 49,577 issued and outstanding shares at December 31, 2014
|
483
|
|
|
496
|
|
||
|
Additional paid-in capital
|
31,339
|
|
|
111,659
|
|
||
|
Retained earnings
|
964,145
|
|
|
906,010
|
|
||
|
Accumulated other comprehensive (loss)
|
(178,649
|
)
|
|
(115,950
|
)
|
||
|
Total stockholders’ equity
|
817,318
|
|
|
902,215
|
|
||
|
Total liabilities and equity
|
$
|
2,700,613
|
|
|
$
|
2,778,751
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues:
|
|
|
|
||||
|
Income recognized on finance receivables, net
|
$
|
228,403
|
|
|
$
|
177,970
|
|
|
Fee income
|
13,053
|
|
|
15,608
|
|
||
|
Other revenue
|
3,750
|
|
|
344
|
|
||
|
Total revenues
|
245,206
|
|
|
193,922
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Compensation and employee services
|
65,271
|
|
|
51,385
|
|
||
|
Legal collection fees
|
13,691
|
|
|
10,833
|
|
||
|
Legal collection costs
|
20,854
|
|
|
26,533
|
|
||
|
Agent fees
|
8,261
|
|
|
1,450
|
|
||
|
Outside fees and services
|
12,797
|
|
|
10,791
|
|
||
|
Communications
|
10,418
|
|
|
8,963
|
|
||
|
Rent and occupancy
|
3,560
|
|
|
2,338
|
|
||
|
Depreciation and amortization
|
4,610
|
|
|
3,947
|
|
||
|
Other operating expenses
|
9,578
|
|
|
6,100
|
|
||
|
Total operating expenses
|
149,040
|
|
|
122,340
|
|
||
|
Income from operations
|
96,166
|
|
|
71,582
|
|
||
|
Other income and (expense):
|
|
|
|
||||
|
Interest income
|
147
|
|
|
1
|
|
||
|
Interest expense
|
(14,923
|
)
|
|
(4,860
|
)
|
||
|
Net foreign currency transaction gain
|
6,789
|
|
|
8
|
|
||
|
Income before income taxes
|
88,179
|
|
|
66,731
|
|
||
|
Provision for income taxes
|
30,044
|
|
|
25,891
|
|
||
|
Net income
|
$
|
58,135
|
|
|
$
|
40,840
|
|
|
Net income per common share:
|
|
|
|
||||
|
Basic
|
$
|
1.19
|
|
|
$
|
0.82
|
|
|
Diluted
|
$
|
1.19
|
|
|
$
|
0.81
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
||||
|
Basic
|
48,724
|
|
|
49,929
|
|
||
|
Diluted
|
49,052
|
|
|
50,363
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
58,135
|
|
|
$
|
40,840
|
|
|
Other comprehensive (loss)/income:
|
|
|
|
||||
|
Change in foreign currency translation, net of tax
|
(62,699
|
)
|
|
448
|
|
||
|
Total other comprehensive (loss)/income
|
(62,699
|
)
|
|
448
|
|
||
|
Comprehensive (loss)/income
|
$
|
(4,564
|
)
|
|
$
|
41,288
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
Total
|
|||||||||||
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Stockholders’
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Equity
|
|||||||||||
|
Balance at December 31, 2014
|
49,577
|
|
|
$
|
496
|
|
|
$
|
111,659
|
|
|
$
|
906,010
|
|
|
$
|
(115,950
|
)
|
|
$
|
902,215
|
|
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
58,135
|
|
|
—
|
|
|
58,135
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,699
|
)
|
|
(62,699
|
)
|
|||||
|
Vesting of nonvested shares
|
221
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase and cancellation of common stock
|
(1,478
|
)
|
|
(15
|
)
|
|
(77,787
|
)
|
|
—
|
|
|
—
|
|
|
(77,802
|
)
|
|||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
3,636
|
|
|
—
|
|
|
—
|
|
|
3,636
|
|
|||||
|
Income tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
4,127
|
|
|
—
|
|
|
—
|
|
|
4,127
|
|
|||||
|
Employee stock relinquished for payment of taxes
|
—
|
|
|
—
|
|
|
(10,294
|
)
|
|
—
|
|
|
—
|
|
|
(10,294
|
)
|
|||||
|
Balance at March 31, 2015
|
48,320
|
|
|
$
|
483
|
|
|
$
|
31,339
|
|
|
$
|
964,145
|
|
|
$
|
(178,649
|
)
|
|
$
|
817,318
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
58,135
|
|
|
$
|
40,840
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of share-based compensation
|
3,636
|
|
|
2,836
|
|
||
|
Depreciation and amortization
|
4,610
|
|
|
3,947
|
|
||
|
Amortization of debt discount
|
1,048
|
|
|
998
|
|
||
|
Deferred tax expense
|
7,617
|
|
|
10,812
|
|
||
|
Net foreign currency transaction gain
|
(6,789
|
)
|
|
(8
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other assets
|
4,201
|
|
|
(5,496
|
)
|
||
|
Other receivables
|
(3,876
|
)
|
|
821
|
|
||
|
Accounts payable
|
5,290
|
|
|
3,123
|
|
||
|
Income taxes receivable/payable, net
|
11,100
|
|
|
10,695
|
|
||
|
Accrued expenses
|
(21,752
|
)
|
|
(25,248
|
)
|
||
|
Other liabilities
|
763
|
|
|
5,927
|
|
||
|
Net cash provided by operating activities
|
63,983
|
|
|
49,247
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(3,212
|
)
|
|
(6,416
|
)
|
||
|
Acquisition of finance receivables, net of buybacks
|
(183,828
|
)
|
|
(150,087
|
)
|
||
|
Collections applied to principal on finance receivables
|
171,344
|
|
|
135,397
|
|
||
|
Purchase of investments
|
(42,705
|
)
|
|
—
|
|
||
|
Proceeds from sales and maturities of investments
|
41,189
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(17,212
|
)
|
|
(21,106
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Income tax benefit from share-based compensation
|
4,127
|
|
|
4,115
|
|
||
|
Proceeds from lines of credit
|
140,976
|
|
|
—
|
|
||
|
Principal payments on lines of credit
|
(94,044
|
)
|
|
—
|
|
||
|
Repurchases of common stock
|
(77,802
|
)
|
|
—
|
|
||
|
Principal payments on long-term debt
|
(33,750
|
)
|
|
(2,500
|
)
|
||
|
Net increase in interest-bearing deposits
|
7,539
|
|
|
—
|
|
||
|
Net cash (used in)/provided by financing activities
|
(52,954
|
)
|
|
1,615
|
|
||
|
Effect of exchange rate on cash and cash equivalents
|
7,064
|
|
|
59
|
|
||
|
Net increase in cash and cash equivalents
|
881
|
|
|
29,815
|
|
||
|
Cash and cash equivalents, beginning of period
|
39,661
|
|
|
162,004
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
40,542
|
|
|
$
|
191,819
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
14,376
|
|
|
$
|
5,731
|
|
|
Cash paid for income taxes
|
7,082
|
|
|
1,868
|
|
||
|
Supplemental disclosure of non-cash information:
|
|
|
|
||||
|
Employee stock relinquished for payment of taxes
|
$
|
(10,294
|
)
|
|
$
|
(7,497
|
)
|
|
1.
|
Organization and Business:
|
|
|
As Of And For The
|
|
As Of And For The
|
||||||||||||
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2014
|
||||||||||||
|
|
Revenues
|
|
Long-Lived Assets
|
|
Revenues
|
|
Long-Lived Assets
|
||||||||
|
United States
|
$
|
184,671
|
|
|
$
|
37,141
|
|
|
$
|
191,188
|
|
|
$
|
32,669
|
|
|
Outside the United States
|
60,535
|
|
|
9,714
|
|
|
2,734
|
|
|
2,461
|
|
||||
|
Total
|
$
|
245,206
|
|
|
$
|
46,855
|
|
|
$
|
193,922
|
|
|
$
|
35,130
|
|
|
2.
|
Finance Receivables, net:
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
2,001,790
|
|
|
$
|
1,239,191
|
|
|
Acquisitions of finance receivables
(1)
|
183,828
|
|
|
150,087
|
|
||
|
Foreign currency translation adjustment
|
(59,502
|
)
|
|
80
|
|
||
|
Cash collections
|
(399,747
|
)
|
|
(313,367
|
)
|
||
|
Income recognized on finance receivables, net
|
228,403
|
|
|
177,970
|
|
||
|
Cash collections applied to principal
|
(171,344
|
)
|
|
(135,397
|
)
|
||
|
Balance at end of period
|
$
|
1,954,772
|
|
|
$
|
1,253,961
|
|
|
March 31, 2016
|
$
|
549,385
|
|
|
March 31, 2017
|
435,274
|
|
|
|
March 31, 2018
|
348,119
|
|
|
|
March 31, 2019
|
271,240
|
|
|
|
March 31, 2020
|
165,051
|
|
|
|
March 31, 2021
|
101,106
|
|
|
|
March 31, 2022
|
80,591
|
|
|
|
March 31, 2023
|
4,006
|
|
|
|
|
$
|
1,954,772
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
2,513,185
|
|
|
$
|
1,430,067
|
|
|
Income recognized on finance receivables, net
|
(228,403
|
)
|
|
(177,970
|
)
|
||
|
Additions
|
172,382
|
|
|
106,197
|
|
||
|
Net reclassifications from nonaccretable difference
|
119,252
|
|
|
91,636
|
|
||
|
Foreign currency translation adjustment
|
(72,260
|
)
|
|
1,071
|
|
||
|
Balance at end of period
|
$
|
2,504,156
|
|
|
$
|
1,451,001
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
86,166
|
|
|
$
|
91,101
|
|
|
Allowance charges
|
2,685
|
|
|
1,387
|
|
||
|
Reversal of previous recorded allowance charges
|
(1,055
|
)
|
|
(3,340
|
)
|
||
|
Net allowance charges/(reversals)
|
1,630
|
|
|
(1,953
|
)
|
||
|
Ending balance
|
$
|
87,796
|
|
|
$
|
89,148
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Trading
|
|
|
|
|
||||
|
Short-term investments
|
|
$
|
13,160
|
|
|
$
|
37,405
|
|
|
Available-for-sale
|
|
|
|
|
||||
|
Securitized assets
|
|
5,938
|
|
|
3,721
|
|
||
|
Held-to-maturity
|
|
|
|
|
||||
|
Securitized assets
|
|
53,716
|
|
|
31,017
|
|
||
|
Other investments
|
|
|
|
|
||||
|
Private equity funds
|
|
18,656
|
|
|
17,560
|
|
||
|
|
|
$
|
91,470
|
|
|
$
|
89,703
|
|
|
|
March 31, 2015
|
||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Aggregate Fair Value
|
||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
$
|
5,938
|
|
|
—
|
|
|
—
|
|
|
$
|
5,938
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
53,716
|
|
|
—
|
|
|
—
|
|
|
53,716
|
|
||
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Aggregate Fair Value
|
||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
$
|
3,721
|
|
|
—
|
|
|
—
|
|
|
$
|
3,721
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
||||||
|
Securitized assets
|
31,017
|
|
|
—
|
|
|
—
|
|
|
31,017
|
|
||
|
4.
|
Borrowings:
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Domestic revolving credit
|
$
|
467,750
|
|
|
$
|
409,000
|
|
|
Domestic term loan
|
181,250
|
|
|
185,000
|
|
||
|
Seller note payable
|
169,938
|
|
|
169,938
|
|
||
|
Multicurrency revolving credit
|
398,438
|
|
|
427,680
|
|
||
|
Aktiv subordinated loan
|
—
|
|
|
30,000
|
|
||
|
Convertible senior notes
|
287,500
|
|
|
287,500
|
|
||
|
Less: debt discount
|
(25,614
|
)
|
|
(26,662
|
)
|
||
|
Total
|
$
|
1,479,262
|
|
|
$
|
1,482,456
|
|
|
•
|
borrowings may not exceed
33%
of the ERC of all eligible asset pools plus
75%
of eligible accounts receivable;
|
|
•
|
the consolidated leverage ratio (as defined in the Credit Agreement) cannot exceed
2.0
to 1.0 as of the end of any fiscal quarter;
|
|
•
|
consolidated tangible net worth (as defined in the Credit Agreement) must equal or exceed
$455.1 million
plus
50%
of positive cumulative consolidated net income for each fiscal quarter beginning with the quarter ended December 31, 2012, plus
50%
of the cumulative net proceeds of any equity offering;
|
|
•
|
capital expenditures during any fiscal year cannot exceed
$40 million
;
|
|
•
|
cash dividends and distributions during any fiscal year cannot exceed
$20 million
;
|
|
•
|
stock repurchases during the term of the agreement cannot exceed
$250 million
and cannot exceed
$100 million
in a single fiscal year;
|
|
•
|
investments in loans and/or capital contributions cannot exceed
$950 million
to consummate the acquisition of the equity of Aktiv Kapital AS ("Aktiv");
|
|
•
|
permitted acquisitions (as defined in the Credit Agreement) during any fiscal year cannot exceed
$250 million
;
|
|
•
|
indebtedness in the form of senior, unsecured convertible notes or other unsecured financings cannot exceed
$500 million
in the aggregate (without respect to the Company’s
3.00%
Convertible Senior Notes due 2020);
|
|
•
|
the Company must maintain positive consolidated income from operations (as defined in the Credit Agreement) during any fiscal quarter; and
|
|
•
|
restrictions on changes in control.
|
|
•
|
the ERC Ratio (as defined in the Multicurrency Revolving Credit Agreement) may not exceed
28%
;
|
|
•
|
the GIBD Ratio (as defined in the Multicurrency Revolving Credit Agreement) cannot exceed
2.5
to
1.0
as of the end of any fiscal quarter;
|
|
•
|
interest bearing deposits in AK Nordic AB cannot exceed SEK
500,000,000
;
|
|
•
|
cash collections must exceed
95%
of Aktiv's IFRS forecast.
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Liability component - principal amount
|
|
$
|
287,500
|
|
|
$
|
287,500
|
|
|
Unamortized debt discount
|
|
(25,614
|
)
|
|
(26,662
|
)
|
||
|
Liability component - net carrying amount
|
|
261,886
|
|
|
260,838
|
|
||
|
Equity component
|
|
$
|
31,306
|
|
|
$
|
31,306
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Interest expense - stated coupon rate
|
$
|
2,156
|
|
|
$
|
2,156
|
|
|
Interest expense - amortization of debt discount
|
1,048
|
|
|
998
|
|
||
|
Total interest expense - convertible notes
|
$
|
3,204
|
|
|
$
|
3,154
|
|
|
March 31, 2016
|
$
|
186,188
|
|
|
March 31, 2017
|
25,000
|
|
|
|
March 31, 2018
|
607,750
|
|
|
|
March 31, 2019
|
—
|
|
|
|
March 31, 2020
|
398,438
|
|
|
|
Thereafter
|
287,500
|
|
|
|
Total
|
$
|
1,504,876
|
|
|
5.
|
Property and Equipment, net:
|
|
|
March 31,
2015
|
|
December 31,
2014
|
||||
|
Software
|
$
|
52,990
|
|
|
$
|
53,076
|
|
|
Computer equipment
|
20,090
|
|
|
20,488
|
|
||
|
Furniture and fixtures
|
12,860
|
|
|
11,502
|
|
||
|
Equipment
|
12,512
|
|
|
12,880
|
|
||
|
Leasehold improvements
|
12,957
|
|
|
14,429
|
|
||
|
Building and improvements
|
7,141
|
|
|
7,049
|
|
||
|
Land
|
1,269
|
|
|
1,269
|
|
||
|
Accumulated depreciation and amortization
|
(72,964
|
)
|
|
(72,435
|
)
|
||
|
Property and equipment, net
|
$
|
46,855
|
|
|
$
|
48,258
|
|
|
6.
|
Goodwill and Intangible Assets, net:
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period:
|
|
|
|
|
||||
|
Goodwill
|
|
$
|
533,842
|
|
|
$
|
110,240
|
|
|
Accumulated impairment loss
|
|
(6,397
|
)
|
|
(6,397
|
)
|
||
|
|
|
527,445
|
|
|
103,843
|
|
||
|
Changes:
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
(30,792
|
)
|
|
243
|
|
||
|
Net change in goodwill
|
|
(30,792
|
)
|
|
243
|
|
||
|
|
|
|
|
|
||||
|
Balance at end of the period:
|
|
|
|
|
||||
|
Goodwill
|
|
503,050
|
|
|
110,483
|
|
||
|
Accumulated impairment loss
|
|
(6,397
|
)
|
|
(6,397
|
)
|
||
|
Balance at end of period:
|
|
$
|
496,653
|
|
|
$
|
104,086
|
|
|
7.
|
Share-Based Compensation:
|
|
|
Nonvested Shares
Outstanding
|
|
Weighted-Average
Price at Grant Date
|
|||
|
December 31, 2013
|
226
|
|
|
$
|
29.58
|
|
|
Granted
|
272
|
|
|
56.69
|
|
|
|
Vested
|
(155
|
)
|
|
37.34
|
|
|
|
Cancelled
|
(4
|
)
|
|
50.41
|
|
|
|
December 31, 2014
|
339
|
|
|
47.34
|
|
|
|
Granted
|
84
|
|
|
52.49
|
|
|
|
Vested
|
(88
|
)
|
|
32.25
|
|
|
|
March 31, 2015
|
335
|
|
|
$
|
52.60
|
|
|
|
Nonvested LTI Shares
Outstanding
|
|
Weighted-Average
Price at Grant Date
|
|||
|
December 31, 2013
|
434
|
|
|
$
|
25.79
|
|
|
Granted at target level
|
111
|
|
|
49.60
|
|
|
|
Adjustments for actual performance
|
222
|
|
|
22.32
|
|
|
|
Vested
|
(279
|
)
|
|
24.21
|
|
|
|
December 31, 2014
|
488
|
|
|
30.52
|
|
|
|
Granted at target level
|
132
|
|
|
52.47
|
|
|
|
Vested
|
(252
|
)
|
|
20.21
|
|
|
|
Cancelled
|
(3
|
)
|
|
30.36
|
|
|
|
March 31, 2015
|
365
|
|
|
$
|
45.60
|
|
|
8.
|
Income Taxes:
|
|
9.
|
Earnings per Share:
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Net Income
|
|
Weighted Average
Common Shares
|
|
EPS
|
|
Net Income
|
|
Weighted Average
Common Shares
|
|
EPS
|
||||||||||
|
Basic EPS
|
$
|
58,135
|
|
|
48,724
|
|
|
$
|
1.19
|
|
|
$
|
40,840
|
|
|
49,929
|
|
|
$
|
0.82
|
|
|
Dilutive effect of nonvested share awards
|
|
|
328
|
|
|
—
|
|
|
|
|
434
|
|
|
(0.01
|
)
|
||||||
|
Diluted EPS
|
$
|
58,135
|
|
|
49,052
|
|
|
$
|
1.19
|
|
|
$
|
40,840
|
|
|
50,363
|
|
|
$
|
0.81
|
|
|
10.
|
Commitments and Contingencies:
|
|
11.
|
Fair Value Measurements and Disclosures:
|
|
•
|
Level 2 - Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
40,542
|
|
|
$
|
40,542
|
|
|
$
|
39,661
|
|
|
$
|
39,661
|
|
|
Held-to-maturity investments
|
53,716
|
|
|
53,716
|
|
|
31,017
|
|
|
31,017
|
|
||||
|
Other investments
|
18,656
|
|
|
19,601
|
|
|
17,560
|
|
|
19,776
|
|
||||
|
Finance receivables, net
|
1,954,772
|
|
|
2,501,671
|
|
|
2,001,790
|
|
|
2,460,787
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
|
32,439
|
|
|
32,439
|
|
|
27,704
|
|
|
27,704
|
|
||||
|
Revolving lines of credit
|
866,188
|
|
|
866,188
|
|
|
836,680
|
|
|
836,680
|
|
||||
|
Term loans
|
181,250
|
|
|
181,250
|
|
|
185,000
|
|
|
185,000
|
|
||||
|
Notes and loans payable
|
169,938
|
|
|
169,938
|
|
|
199,938
|
|
|
199,938
|
|
||||
|
Convertible notes
|
261,886
|
|
|
310,230
|
|
|
260,838
|
|
|
324,757
|
|
||||
|
|
Fair Value Measurements as of March 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Trading investments
|
$
|
13,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,160
|
|
|
Available-for-sale investments
|
—
|
|
|
—
|
|
|
5,938
|
|
|
5,938
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts (recorded in accrued expenses)
|
—
|
|
|
1,619
|
|
|
—
|
|
|
1,619
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurements as of December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Trading investments
|
$
|
37,405
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,405
|
|
|
Available-for-sale investments
|
—
|
|
|
—
|
|
|
3,721
|
|
|
3,721
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts (recorded in accrued expenses)
|
—
|
|
|
3,387
|
|
|
—
|
|
|
3,387
|
|
||||
|
12.
|
Recent Accounting Pronouncements:
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
a prolonged economic recovery or a deterioration in the economic or inflationary environment in North America or Europe, including the interest rate environment;
|
|
•
|
changes in the credit or capital markets, which affect our ability to borrow money or raise capital;
|
|
•
|
our ability to purchase defaulted consumer receivables at appropriate prices;
|
|
•
|
our ability to replace our defaulted consumer receivables with additional receivables portfolios;
|
|
•
|
our ability to obtain accurate and authentic account documents relating to accounts that we acquire and the possibility that documents that we provide could contain errors;
|
|
•
|
our ability to collect sufficient amounts on our defaulted consumer receivables;
|
|
•
|
our ability to successfully acquire receivables of new asset types;
|
|
•
|
changes in, or interpretations of, bankruptcy or collection laws that could negatively affect our business, including by causing an increase in certain types of bankruptcy filings involving liquidations, which may cause our collections to decrease;
|
|
•
|
changes in, or interpretations of, state or federal laws or the administrative practices of various bankruptcy courts, which may impact our ability to collect on our defaulted receivables;
|
|
•
|
our ability to collect and enforce our finance receivables may be limited under federal and state laws;
|
|
•
|
our ability to employ and retain qualified employees, especially collection personnel, and our senior management team;
|
|
•
|
our ability to comply with existing and new regulations of the collection industry, the failure of which could result in penalties, fines, litigation, damage to our reputation, or the suspension or termination of or required modification to our ability to conduct our business;
|
|
•
|
our ability to adjust to debt collection and debt-buying regulations that may be promulgated by the Consumer Financial Protection Bureau ("CFPB") and the regulatory and enforcement activities of the CFPB, including an ongoing CFPB inquiry;
|
|
•
|
our ability to satisfy the restrictive covenants in our debt agreements;
|
|
•
|
changes in governmental laws and regulations or the manner in which they are interpreted or applied which could increase our costs and liabilities or impact our operations;
|
|
•
|
investigations or enforcement actions by governmental authorities, which could result in changes to our business practices; negatively impact our portfolio purchasing volume; make collection of account balances more difficult or expose us to the risk of fines, penalties, restitution payments, and litigation;
|
|
•
|
changes in interest or exchange rates, which could reduce our net income, and the possibility that future hedging strategies may not be successful, which could adversely affect our results of operations and financial condition, as could our failure to comply with hedge accounting principles and interpretations;
|
|
•
|
our ability to obtain adequate insurance coverage at reasonable prices;
|
|
•
|
our ability to manage growth successfully or to integrate our growth strategy;
|
|
•
|
the possibility that we could incur business to technology disruptions or cyber incidents or not adapt to technological advances;
|
|
•
|
our ability to manage risks associated with our international operations, which risks have increased as a result of the Aktiv Kapital AS ("Aktiv") acquisition;
|
|
•
|
our ability to integrate the Aktiv business;
|
|
•
|
our ability to recognize the anticipated synergies and benefits of the Aktiv acquisition;
|
|
•
|
changes in tax laws regarding earnings of our subsidiaries located outside of the United States;
|
|
•
|
the possibility that compliance with foreign and U.S. laws and regulations that apply to our international operations could increase our cost of doing business in international jurisdictions;
|
|
•
|
net capital requirements pursuant to the European Union Capital Requirements Directive, which could impede the business operations of our subsidiaries;
|
|
•
|
the incurrence of significant transaction, integration, and restructuring costs in connection with the Aktiv acquisition;
|
|
•
|
our exposure to additional tax liabilities as a result of the Aktiv acquisition;
|
|
•
|
the possibility that we could incur goodwill or other intangible asset impairment charges;
|
|
•
|
our ability to retain existing clients and obtain new clients for our fee-for-service businesses;
|
|
•
|
our work force could become unionized in the future, which could adversely affect the stability of our production and increase our costs;
|
|
•
|
our ability to maintain, renegotiate or replace our credit facility;
|
|
•
|
the possibility that the accounting for convertible debt securities could have an adverse effect on our financial results;
|
|
•
|
the possibility that conversion of the convertible senior notes could affect the price of our common stock;
|
|
•
|
our ability to raise the funds necessary to repurchase the convertible senior notes or to settle conversions in cash;
|
|
•
|
the imposition of additional taxes on us;
|
|
•
|
the possibility that we could incur significant allowance charges on our finance receivables;
|
|
•
|
our loss contingency accruals may not be adequate to cover actual losses;
|
|
•
|
class action suits and other litigation could divert our management’s attention and increase our expenses;
|
|
•
|
the degree, nature, and resources of our competition;
|
|
•
|
the possibility that new business acquisitions prove unsuccessful or strain or divert our resources;
|
|
•
|
the possibility that we or our industry could experience negative publicity or reputational attacks;
|
|
•
|
the possibility that a sudden collapse of one of the financial institutions in which we are depositors could negatively affect our financial results;
|
|
•
|
efforts to establish and maintain effective internal controls, procedures, and disclosure controls related to Aktiv, which could require significant resources and divert management attention; and
|
|
•
|
the risk factors listed from time to time in our filings with the Securities and Exchange Commission (the “SEC”).
|
|
•
|
“Allowance charges” refers to a reduction in income recognized on finance receivables on pools of finance receivables whose cash collection estimates were below expectations or are projected to be below expectations.
|
|
•
|
“Amortization rate” refers to cash collections applied to principal on finance receivables as a percentage of total cash collections.
|
|
•
|
“Buybacks” refers to purchase price refunded by the seller due to the return of ineligible accounts.
|
|
•
|
“Cash collections” refers to collections on our owned finance receivables portfolios.
|
|
•
|
“Cash receipts” refers to collections on our owned finance receivables portfolios plus fee income.
|
|
•
|
“Core” accounts or portfolios refer to accounts or portfolios that are defaulted receivables and are not in an insolvent status upon purchase. These accounts are aggregated separately from insolvency accounts.
|
|
•
|
“Estimated remaining collections” or "ERC" refers to the sum of all future projected cash collections on our owned finance receivables portfolios.
|
|
•
|
“Fee income” refers to revenues generated from our fee-for-service businesses.
|
|
•
|
“Income recognized on finance receivables” refers to income derived from our owned finance receivables portfolios.
|
|
•
|
“Income recognized on finance receivables, net” refers to income derived from our owned finance receivables portfolios and is shown net of allowance charges/reversals.
|
|
•
|
“Insolvency” accounts or portfolios refer to accounts or portfolios of receivables that are in an insolvent status when we purchase them and as such are purchased as a pool of insolvent accounts. These include Individual Voluntary Arrangements ("IVA's"), Trust Deeds in the U.K., Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada and the U.K.
|
|
•
|
“Net finance receivable balance” is recorded on our balance sheet and refers to the purchase price less principal amortization and net allowance charges/reversals.
|
|
•
|
“Principal amortization” refers to cash collections applied to principal on finance receivables.
|
|
•
|
“Purchase price” refers to the cash paid to a seller to acquire defaulted finance receivables, plus certain capitalized costs, less buybacks.
|
|
•
|
“Purchase price multiple” refers to the total estimated collections on owned finance receivables portfolios divided by purchase price.
|
|
•
|
“Total estimated collections” refers to actual cash collections, including cash sales, plus estimated remaining collections on our finance receivables portfolios.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
(amounts in thousands)
|
2015
|
|
2014
|
||||
|
Cash collections
|
$
|
399,747
|
|
|
$
|
313,367
|
|
|
Amortization of finance receivables
|
(169,714
|
)
|
|
(137,350
|
)
|
||
|
Net allowance (charges)/reversals
|
(1,630
|
)
|
|
1,953
|
|
||
|
Income recognized on financial receivables, net
|
228,403
|
|
|
177,970
|
|
||
|
Fee income
|
13,053
|
|
|
15,608
|
|
||
|
Other revenue
|
3,750
|
|
|
344
|
|
||
|
Total revenues
|
$
|
245,206
|
|
|
$
|
193,922
|
|
|
|
For the Three Months Ended March 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Revenues:
|
|
|
|
||
|
Income recognized on finance receivables, net
|
93.2
|
%
|
|
91.8
|
%
|
|
Fee income
|
5.3
|
%
|
|
8.0
|
%
|
|
Other revenue
|
1.5
|
%
|
|
0.2
|
%
|
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
Operating expenses:
|
|
|
|
||
|
Compensation and employee services
|
26.6
|
%
|
|
26.5
|
%
|
|
Legal collection fees
|
5.6
|
%
|
|
5.6
|
%
|
|
Legal collection costs
|
8.5
|
%
|
|
13.7
|
%
|
|
Agency fees
|
3.4
|
%
|
|
0.7
|
%
|
|
Outside fees and services
|
5.2
|
%
|
|
5.6
|
%
|
|
Communication expenses
|
4.2
|
%
|
|
4.6
|
%
|
|
Rent and occupancy
|
1.5
|
%
|
|
1.2
|
%
|
|
Depreciation and amortization
|
1.9
|
%
|
|
2.0
|
%
|
|
Other operating expenses
|
3.9
|
%
|
|
3.1
|
%
|
|
Total operating expenses
|
60.8
|
%
|
|
63.0
|
%
|
|
Income from operations
|
39.2
|
%
|
|
36.9
|
%
|
|
Other expense:
|
|
|
|
||
|
Interest income
|
0.1
|
%
|
|
0.0
|
%
|
|
Interest expense
|
6.1
|
%
|
|
2.5
|
%
|
|
Net foreign currency transaction gain
|
2.8
|
%
|
|
0.0
|
%
|
|
Income before income taxes
|
36.0
|
%
|
|
34.4
|
%
|
|
Provision for income taxes
|
12.3
|
%
|
|
13.4
|
%
|
|
Net income
|
23.7
|
%
|
|
21.1
|
%
|
|
Purchase period
|
Purchase Price
(3)
|
Net Finance Receivables
(4)
|
Estimated Remaining Collections
(5)
|
Total Estimated Collections
(6)
|
Current Purchase Price Multiple
|
Original Purchase Price Multiple
(2)
|
||||||||||
|
Americas-Core
|
|
|
|
|
|
|
||||||||||
|
1996-2004
|
$
|
254,734
|
|
$
|
—
|
|
$
|
13,539
|
|
$
|
1,111,752
|
|
436
|
%
|
300
|
%
|
|
2005
|
113,865
|
|
5,227
|
|
15,556
|
|
291,032
|
|
256
|
%
|
221
|
%
|
||||
|
2006
|
90,039
|
|
5,706
|
|
14,040
|
|
197,792
|
|
220
|
%
|
225
|
%
|
||||
|
2007
|
179,838
|
|
15,241
|
|
44,850
|
|
443,398
|
|
247
|
%
|
227
|
%
|
||||
|
2008
|
166,522
|
|
16,684
|
|
40,285
|
|
374,805
|
|
225
|
%
|
220
|
%
|
||||
|
2009
|
125,276
|
|
9,997
|
|
67,460
|
|
451,588
|
|
360
|
%
|
252
|
%
|
||||
|
2010
|
148,538
|
|
19,645
|
|
108,689
|
|
528,365
|
|
356
|
%
|
247
|
%
|
||||
|
2011
|
210,748
|
|
43,423
|
|
193,077
|
|
712,723
|
|
338
|
%
|
245
|
%
|
||||
|
2012
|
255,345
|
|
104,411
|
|
306,917
|
|
713,608
|
|
279
|
%
|
226
|
%
|
||||
|
2013
|
392,176
|
|
219,673
|
|
593,923
|
|
1,002,456
|
|
256
|
%
|
211
|
%
|
||||
|
2014
|
406,596
|
|
329,535
|
|
692,925
|
|
855,178
|
|
210
|
%
|
204
|
%
|
||||
|
2015
|
138,973
|
|
137,115
|
|
278,825
|
|
285,996
|
|
206
|
%
|
206
|
%
|
||||
|
Subtotal
|
2,482,650
|
|
906,657
|
|
2,370,086
|
|
6,968,693
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Americas-Insolvency
|
|
|
|
|
|
|||||||||||
|
1996-2004
|
7,468
|
|
—
|
|
37
|
|
14,610
|
|
196
|
%
|
174
|
%
|
||||
|
2005
|
29,301
|
|
40
|
|
151
|
|
43,917
|
|
150
|
%
|
142
|
%
|
||||
|
2006
|
17,627
|
|
81
|
|
309
|
|
32,191
|
|
183
|
%
|
139
|
%
|
||||
|
2007
|
78,525
|
|
350
|
|
1,141
|
|
106,139
|
|
135
|
%
|
150
|
%
|
||||
|
2008
|
108,582
|
|
1,646
|
|
2,827
|
|
169,237
|
|
156
|
%
|
163
|
%
|
||||
|
2009
|
156,023
|
|
—
|
|
17,852
|
|
478,994
|
|
307
|
%
|
214
|
%
|
||||
|
2010
|
209,140
|
|
5,051
|
|
45,660
|
|
556,373
|
|
266
|
%
|
184
|
%
|
||||
|
2011
|
181,754
|
|
34,606
|
|
74,027
|
|
344,267
|
|
189
|
%
|
155
|
%
|
||||
|
2012
|
252,194
|
|
88,027
|
|
117,776
|
|
353,961
|
|
140
|
%
|
136
|
%
|
||||
|
2013
|
228,285
|
|
120,434
|
|
159,461
|
|
315,457
|
|
138
|
%
|
133
|
%
|
||||
|
2014
|
150,444
|
|
111,381
|
|
137,175
|
|
186,516
|
|
124
|
%
|
124
|
%
|
||||
|
2015
|
16,436
|
|
16,436
|
|
20,903
|
|
20,927
|
|
127
|
%
|
127
|
%
|
||||
|
Subtotal
|
1,435,779
|
|
378,052
|
|
577,319
|
|
2,622,589
|
|
|
|
||||||
|
Total Americas
|
3,918,429
|
|
1,284,709
|
|
2,947,405
|
|
9,591,282
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Europe-Core
|
|
|
|
|
|
|
||||||||||
|
2012
|
20,449
|
|
470
|
|
2,498
|
|
29,709
|
|
145
|
%
|
187
|
%
|
||||
|
2013
|
20,379
|
|
4,725
|
|
7,440
|
|
23,700
|
|
116
|
%
|
119
|
%
|
||||
|
2014
(1)
|
780,056
|
|
625,264
|
|
1,582,335
|
|
1,815,193
|
|
233
|
%
|
208
|
%
|
||||
|
2015
|
21,353
|
|
21,267
|
|
27,181
|
|
27,445
|
|
129
|
%
|
129
|
%
|
||||
|
Subtotal
|
842,237
|
|
651,726
|
|
1,619,454
|
|
1,896,047
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
||||||||||
|
2014
|
11,629
|
|
10,011
|
|
14,361
|
|
15,732
|
|
135
|
%
|
129
|
%
|
||||
|
2015
|
8,370
|
|
8,326
|
|
10,477
|
|
10,739
|
|
128
|
%
|
128
|
%
|
||||
|
Subtotal
|
19,999
|
|
18,337
|
|
24,838
|
|
26,471
|
|
|
|
||||||
|
Total Europe
(3)
|
862,236
|
|
670,063
|
|
1,644,292
|
|
1,922,518
|
|
|
|
||||||
|
Total PRA Group
|
$
|
4,780,665
|
|
$
|
1,954,772
|
|
$
|
4,591,697
|
|
$
|
11,513,800
|
|
|
|
||
|
Purchase period
|
Purchase Price
(2)
|
Cash Collections
(3)
|
Gross Revenue
(3)
|
Amortization
(3)
|
Allowance
(3)
|
Net Revenue
(3)
|
Net Finance Receivables
(4)
|
||||||||||||||
|
Americas-Core
|
|
|
|
|
|
|
|
||||||||||||||
|
1996-2004
|
$
|
254,734
|
|
$
|
2,692
|
|
$
|
2,692
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,692
|
|
$
|
—
|
|
|
2005
|
113,865
|
|
1,312
|
|
911
|
|
401
|
|
—
|
|
911
|
|
5,227
|
|
|||||||
|
2006
|
90,039
|
|
1,142
|
|
702
|
|
440
|
|
(150
|
)
|
852
|
|
5,706
|
|
|||||||
|
2007
|
179,838
|
|
4,107
|
|
2,750
|
|
1,357
|
|
(200
|
)
|
2,950
|
|
15,241
|
|
|||||||
|
2008
|
166,522
|
|
3,986
|
|
2,335
|
|
1,651
|
|
(450
|
)
|
2,785
|
|
16,684
|
|
|||||||
|
2009
|
125,276
|
|
7,398
|
|
5,861
|
|
1,537
|
|
—
|
|
5,861
|
|
9,997
|
|
|||||||
|
2010
|
148,538
|
|
11,214
|
|
9,076
|
|
2,138
|
|
620
|
|
8,456
|
|
19,645
|
|
|||||||
|
2011
|
210,748
|
|
21,794
|
|
17,907
|
|
3,887
|
|
1,915
|
|
15,992
|
|
43,423
|
|
|||||||
|
2012
|
255,345
|
|
30,003
|
|
21,608
|
|
8,395
|
|
150
|
|
21,458
|
|
104,411
|
|
|||||||
|
2013
|
392,176
|
|
59,070
|
|
37,746
|
|
21,324
|
|
—
|
|
37,746
|
|
219,673
|
|
|||||||
|
2014
|
406,596
|
|
69,482
|
|
32,189
|
|
37,293
|
|
—
|
|
32,189
|
|
329,535
|
|
|||||||
|
2015
|
138,973
|
|
7,171
|
|
5,320
|
|
1,851
|
|
—
|
|
5,320
|
|
137,115
|
|
|||||||
|
Subtotal
|
2,482,650
|
|
219,371
|
|
139,097
|
|
80,274
|
|
1,885
|
|
137,212
|
|
906,657
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Americas-Insolvency
|
|
|
|
|
|
|
|
||||||||||||||
|
1996-2004
|
7,468
|
|
7
|
|
7
|
|
—
|
|
—
|
|
7
|
|
—
|
|
|||||||
|
2005
|
29,301
|
|
24
|
|
12
|
|
12
|
|
(15
|
)
|
27
|
|
40
|
|
|||||||
|
2006
|
17,627
|
|
55
|
|
38
|
|
17
|
|
(40
|
)
|
78
|
|
81
|
|
|||||||
|
2007
|
78,525
|
|
154
|
|
71
|
|
83
|
|
(50
|
)
|
121
|
|
350
|
|
|||||||
|
2008
|
108,582
|
|
338
|
|
113
|
|
225
|
|
(150
|
)
|
263
|
|
1,646
|
|
|||||||
|
2009
|
156,023
|
|
2,389
|
|
2,391
|
|
(2
|
)
|
—
|
|
2,391
|
|
—
|
|
|||||||
|
2010
|
209,140
|
|
18,120
|
|
11,424
|
|
6,696
|
|
—
|
|
11,424
|
|
5,051
|
|
|||||||
|
2011
|
181,754
|
|
20,075
|
|
10,207
|
|
9,868
|
|
—
|
|
10,207
|
|
34,606
|
|
|||||||
|
2012
|
252,194
|
|
21,045
|
|
4,903
|
|
16,142
|
|
—
|
|
4,903
|
|
88,027
|
|
|||||||
|
2013
|
228,285
|
|
20,873
|
|
6,505
|
|
14,368
|
|
—
|
|
6,505
|
|
120,434
|
|
|||||||
|
2014
|
150,444
|
|
12,428
|
|
3,064
|
|
9,364
|
|
—
|
|
3,064
|
|
111,381
|
|
|||||||
|
2015
|
16,436
|
|
25
|
|
25
|
|
—
|
|
—
|
|
25
|
|
16,436
|
|
|||||||
|
Subtotal
|
1,435,779
|
|
95,533
|
|
38,760
|
|
56,773
|
|
(255
|
)
|
39,015
|
|
378,052
|
|
|||||||
|
Total Americas
|
3,918,429
|
|
314,904
|
|
177,857
|
|
137,047
|
|
1,630
|
|
176,227
|
|
1,284,709
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Europe-Core
|
|
|
|
|
|
|
|
||||||||||||||
|
2012
|
20,449
|
|
971
|
|
812
|
|
159
|
|
—
|
|
812
|
|
470
|
|
|||||||
|
2013
|
20,379
|
|
3,424
|
|
3,050
|
|
374
|
|
—
|
|
3,050
|
|
4,725
|
|
|||||||
|
2014
(1)
|
780,056
|
|
79,217
|
|
47,902
|
|
31,315
|
|
—
|
|
47,902
|
|
625,264
|
|
|||||||
|
2015
|
21,353
|
|
264
|
|
177
|
|
87
|
|
—
|
|
177
|
|
21,267
|
|
|||||||
|
Subtotal
|
842,237
|
|
83,876
|
|
51,941
|
|
31,935
|
|
—
|
|
51,941
|
|
651,726
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
|
||||||||||||||
|
2014
|
11,629
|
|
705
|
|
180
|
|
525
|
|
—
|
|
180
|
|
10,011
|
|
|||||||
|
2015
|
8,370
|
|
262
|
|
55
|
|
207
|
|
—
|
|
55
|
|
8,326
|
|
|||||||
|
Subtotal
|
19,999
|
|
967
|
|
235
|
|
732
|
|
—
|
|
235
|
|
18,337
|
|
|||||||
|
Total Europe
|
862,236
|
|
84,843
|
|
52,176
|
|
32,667
|
|
—
|
|
52,176
|
|
670,063
|
|
|||||||
|
Total PRA Group
|
$
|
4,780,665
|
|
$
|
399,747
|
|
$
|
230,033
|
|
$
|
169,714
|
|
$
|
1,630
|
|
$
|
228,403
|
|
$
|
1,954,772
|
|
|
($ in thousands)
|
|
Cash Collection Period
|
||||||||||||||||||||||||||||||||||||||||
|
Purchase
Period |
Purchase
Price (2) |
1996 -2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
(3)
|
2013
(3)
|
2014
(3)
|
YTD2015
(3)
|
Total
|
||||||||||||||||||||||||||||
|
Americas-Core
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
1996-2004
|
$
|
254,734
|
|
$
|
466,629
|
|
$
|
167,854
|
|
$
|
134,321
|
|
$
|
94,072
|
|
$
|
58,820
|
|
$
|
44,275
|
|
$
|
35,586
|
|
$
|
31,123
|
|
$
|
24,873
|
|
$
|
17,648
|
|
$
|
13,061
|
|
$
|
2,692
|
|
$
|
1,090,954
|
|
|
2005
|
113,865
|
|
—
|
|
15,191
|
|
59,645
|
|
57,928
|
|
42,731
|
|
30,048
|
|
22,351
|
|
16,768
|
|
13,052
|
|
9,747
|
|
6,703
|
|
1,312
|
|
275,476
|
|
||||||||||||||
|
2006
|
90,039
|
|
—
|
|
—
|
|
17,363
|
|
43,737
|
|
34,038
|
|
25,351
|
|
19,522
|
|
16,664
|
|
11,895
|
|
8,316
|
|
5,724
|
|
1,142
|
|
183,752
|
|
||||||||||||||
|
2007
|
179,838
|
|
—
|
|
—
|
|
—
|
|
39,413
|
|
87,039
|
|
69,175
|
|
60,230
|
|
50,995
|
|
39,585
|
|
28,244
|
|
19,759
|
|
4,107
|
|
398,547
|
|
||||||||||||||
|
2008
|
166,522
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,253
|
|
72,080
|
|
62,363
|
|
53,654
|
|
42,850
|
|
31,307
|
|
21,027
|
|
3,986
|
|
334,520
|
|
||||||||||||||
|
2009
|
125,276
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,703
|
|
95,627
|
|
84,339
|
|
69,385
|
|
51,121
|
|
35,555
|
|
7,398
|
|
384,128
|
|
||||||||||||||
|
2010
|
148,538
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,076
|
|
113,554
|
|
109,873
|
|
82,014
|
|
55,946
|
|
11,214
|
|
419,677
|
|
||||||||||||||
|
2011
|
210,748
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
61,972
|
|
174,461
|
|
152,908
|
|
108,513
|
|
21,794
|
|
519,648
|
|
||||||||||||||
|
2012
|
255,345
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
56,901
|
|
173,589
|
|
146,198
|
|
30,003
|
|
406,691
|
|
||||||||||||||
|
2013
|
392,176
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
101,614
|
|
247,849
|
|
59,070
|
|
408,533
|
|
||||||||||||||
|
2014
|
406,596
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92,660
|
|
69,482
|
|
162,142
|
|
||||||||||||||
|
YTD 2015
|
138,973
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,171
|
|
7,171
|
|
||||||||||||||
|
Subtotal
|
2,482,650
|
|
466,629
|
|
183,045
|
|
211,329
|
|
235,150
|
|
269,881
|
|
281,632
|
|
342,755
|
|
429,069
|
|
542,875
|
|
656,508
|
|
752,995
|
|
219,371
|
|
4,591,239
|
|
||||||||||||||
|
Americas-Insolvency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
2004
|
7,468
|
|
743
|
|
4,554
|
|
3,956
|
|
2,777
|
|
1,455
|
|
496
|
|
164
|
|
149
|
|
108
|
|
90
|
|
74
|
|
7
|
|
14,573
|
|
||||||||||||||
|
2005
|
29,301
|
|
—
|
|
3,777
|
|
15,500
|
|
11,934
|
|
6,845
|
|
3,318
|
|
1,382
|
|
466
|
|
250
|
|
169
|
|
102
|
|
24
|
|
43,767
|
|
||||||||||||||
|
2006
|
17,627
|
|
—
|
|
—
|
|
5,608
|
|
9,455
|
|
6,522
|
|
4,398
|
|
2,972
|
|
1,526
|
|
665
|
|
419
|
|
261
|
|
55
|
|
31,881
|
|
||||||||||||||
|
2007
|
78,525
|
|
—
|
|
—
|
|
—
|
|
2,850
|
|
27,972
|
|
25,630
|
|
22,829
|
|
16,093
|
|
7,551
|
|
1,206
|
|
714
|
|
154
|
|
104,999
|
|
||||||||||||||
|
2008
|
108,582
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14,024
|
|
35,894
|
|
37,974
|
|
35,690
|
|
28,956
|
|
11,650
|
|
1,884
|
|
338
|
|
166,410
|
|
||||||||||||||
|
2009
|
156,023
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16,635
|
|
81,780
|
|
102,780
|
|
107,888
|
|
95,725
|
|
53,945
|
|
2,389
|
|
461,142
|
|
||||||||||||||
|
2010
|
209,140
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
39,486
|
|
104,499
|
|
125,020
|
|
121,717
|
|
101,873
|
|
18,120
|
|
510,715
|
|
||||||||||||||
|
2011
|
181,754
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15,218
|
|
66,379
|
|
82,752
|
|
85,816
|
|
20,075
|
|
270,240
|
|
||||||||||||||
|
2012
|
252,194
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17,388
|
|
103,610
|
|
94,141
|
|
21,045
|
|
236,184
|
|
||||||||||||||
|
2013
|
228,285
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
52,528
|
|
82,596
|
|
20,873
|
|
155,997
|
|
||||||||||||||
|
2014
|
150,444
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
37,045
|
|
12,428
|
|
49,473
|
|
||||||||||||||
|
YTD 2015
|
16,436
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25
|
|
25
|
|
||||||||||||||
|
Subtotal
|
1,435,779
|
|
743
|
|
8,331
|
|
25,064
|
|
27,016
|
|
56,818
|
|
86,371
|
|
186,587
|
|
276,421
|
|
354,205
|
|
469,866
|
|
458,451
|
|
95,533
|
|
2,045,406
|
|
||||||||||||||
|
Europe-Core
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
2012
|
20,449
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,604
|
|
8,995
|
|
5,641
|
|
971
|
|
27,211
|
|
||||||||||||||
|
2013
|
20,379
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,068
|
|
8,540
|
|
3,424
|
|
19,032
|
|
||||||||||||||
|
2014
(1)
|
780,056
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
153,180
|
|
79,217
|
|
232,397
|
|
||||||||||||||
|
YTD 2015
|
21,353
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
264
|
|
264
|
|
||||||||||||||
|
Subtotal
|
842,237
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,604
|
|
16,063
|
|
167,361
|
|
83,876
|
|
278,904
|
|
||||||||||||||
|
Europe-Insolvency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
2014
|
11,629
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
705
|
|
710
|
|
||||||||||||||
|
YTD 2015
|
8,370
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
262
|
|
262
|
|
||||||||||||||
|
Subtotal
|
19,999
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
967
|
|
972
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Total
|
4,780,665
|
|
467,372
|
|
191,376
|
|
236,393
|
|
262,166
|
|
326,699
|
|
368,003
|
|
529,342
|
|
705,490
|
|
908,684
|
|
1,142,437
|
|
1,378,812
|
|
399,747
|
|
6,916,521
|
|
||||||||||||||
|
|
Core cash collections
(1)
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Q1
|
$
|
247
|
|
|
$
|
223
|
|
|
$
|
193
|
|
|
$
|
166
|
|
|
$
|
162
|
|
|
Q2
|
—
|
|
|
220
|
|
|
190
|
|
|
169
|
|
|
154
|
|
|||||
|
Q3
|
—
|
|
|
217
|
|
|
191
|
|
|
171
|
|
|
152
|
|
|||||
|
Q4
|
—
|
|
|
203
|
|
|
190
|
|
|
150
|
|
|
137
|
|
|||||
|
|
Total cash collections
(2)
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Q1
|
$
|
350
|
|
|
$
|
337
|
|
|
$
|
304
|
|
|
$
|
258
|
|
|
$
|
241
|
|
|
Q2
|
—
|
|
|
354
|
|
|
315
|
|
|
275
|
|
|
243
|
|
|||||
|
Q3
|
—
|
|
|
338
|
|
|
310
|
|
|
279
|
|
|
249
|
|
|||||
|
Q4
|
—
|
|
|
310
|
|
|
308
|
|
|
245
|
|
|
228
|
|
|||||
|
|
Non-legal cash collections
(3)
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Q1
|
$
|
294
|
|
|
$
|
282
|
|
|
$
|
251
|
|
|
$
|
216
|
|
|
$
|
204
|
|
|
Q2
|
—
|
|
|
293
|
|
|
261
|
|
|
225
|
|
|
205
|
|
|||||
|
Q3
|
—
|
|
|
280
|
|
|
259
|
|
|
230
|
|
|
212
|
|
|||||
|
Q4
|
—
|
|
|
259
|
|
|
256
|
|
|
200
|
|
|
194
|
|
|||||
|
|
Non-legal/non-insolvency cash collections
(4)
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Q1
|
$
|
191
|
|
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
125
|
|
|
$
|
125
|
|
|
Q2
|
—
|
|
|
158
|
|
|
137
|
|
|
120
|
|
|
116
|
|
|||||
|
Q3
|
—
|
|
|
159
|
|
|
140
|
|
|
122
|
|
|
115
|
|
|||||
|
Q4
|
—
|
|
|
151
|
|
|
138
|
|
|
105
|
|
|
103
|
|
|||||
|
(1)
|
Represents total cash collections less Insolvency cash collections from trustee-administered accounts. This metric includes cash collections from Insolvency accounts administered by the Core call center as well as cash collections generated by our internal staff of legal collectors. This calculation does not include hours paid to our internal staff of legal collectors or to employees processing the required notifications to trustees on Insolvency accounts.
|
|
(2)
|
Represents total cash collections (assigned and unassigned) divided by total hours paid (including holiday, vacation and sick time) to collectors (including those in training).
|
|
(3)
|
Represents total cash collections less external legal cash collections. This metric includes internal legal collections and all insolvency collections and excludes any hours associated with either of those functions.
|
|
(4)
|
Represents total cash collections less external legal cash collections and less Insolvency cash collections from trustee-administered accounts. This metric does not include any labor hours associated with the Insolvency or legal (internal or external) functions but does include internally-driven cash collections from the internal legal channel.
|
|
(1)
|
Includes cash collections on finance receivables only and excludes cash proceeds from sales of defaulted consumer receivables.
|
|
Cash Collections by Geography and Type(amounts in thousands)
|
Q1-2015
|
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
||||||||||||||||
|
Americas-Core
|
$
|
219,371
|
|
|
$
|
185,921
|
|
|
$
|
189,027
|
|
|
$
|
190,229
|
|
|
$
|
187,818
|
|
|
$
|
158,828
|
|
|
$
|
166,805
|
|
|
$
|
167,675
|
|
|
Americas-Insolvency
|
95,533
|
|
|
103,104
|
|
|
110,544
|
|
|
124,101
|
|
|
120,702
|
|
|
114,384
|
|
|
120,576
|
|
|
125,672
|
|
||||||||
|
Europe-Core
|
83,876
|
|
|
84,398
|
|
|
73,172
|
|
|
4,944
|
|
|
4,847
|
|
|
5,714
|
|
|
4,270
|
|
|
3,050
|
|
||||||||
|
Europe-Insolvency
|
967
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Cash Collections
|
$
|
399,747
|
|
|
$
|
373,428
|
|
|
$
|
372,743
|
|
|
$
|
319,274
|
|
|
$
|
313,367
|
|
|
$
|
278,926
|
|
|
$
|
291,651
|
|
|
$
|
296,397
|
|
|
Cash Collection Source (amounts in thousands)
|
Q1-2015
|
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
||||||||||||||||
|
Call Center and Other Collections
|
$
|
122,316
|
|
|
$
|
95,784
|
|
|
$
|
92,814
|
|
|
$
|
90,128
|
|
|
$
|
92,889
|
|
|
$
|
78,661
|
|
|
$
|
85,243
|
|
|
$
|
87,179
|
|
|
External Legal Collections
|
49,578
|
|
|
46,761
|
|
|
49,930
|
|
|
55,011
|
|
|
50,990
|
|
|
46,066
|
|
|
48,274
|
|
|
50,131
|
|
||||||||
|
Internal Legal Collections
|
42,464
|
|
|
38,157
|
|
|
41,400
|
|
|
45,090
|
|
|
43,939
|
|
|
34,101
|
|
|
33,288
|
|
|
30,365
|
|
||||||||
|
Total Core Cash Collections - Domestic Only
|
$
|
214,358
|
|
|
$
|
180,702
|
|
|
$
|
184,144
|
|
|
$
|
190,229
|
|
|
$
|
187,818
|
|
|
$
|
158,828
|
|
|
$
|
166,805
|
|
|
$
|
167,675
|
|
|
Account Type
|
|
No. of Accounts
|
|
%
|
|
Face Value
(1)
|
|
%
|
|
Original Purchase
Price
(2)
|
|
%
|
||||||||
|
Major Credit Cards
|
|
21,038
|
|
|
55
|
%
|
|
$
|
56,587,218
|
|
|
68
|
%
|
|
$
|
2,487,574
|
|
|
62
|
%
|
|
Consumer Finance
|
|
6,713
|
|
|
17
|
|
|
8,706,999
|
|
|
10
|
|
|
153,424
|
|
|
4
|
|
||
|
Private Label Credit Cards
|
|
10,207
|
|
|
26
|
|
|
13,733,278
|
|
|
16
|
|
|
1,173,764
|
|
|
30
|
|
||
|
Auto Deficiency
|
|
678
|
|
|
2
|
|
|
4,837,650
|
|
|
6
|
|
|
156,883
|
|
|
4
|
|
||
|
Total
|
|
38,636
|
|
|
100
|
%
|
|
$
|
83,865,145
|
|
|
100
|
%
|
|
$
|
3,971,645
|
|
|
100
|
%
|
|
(1)
|
"Face Value" represents the original face amount purchased from sellers and has not been reduced by any adjustments including payments and buybacks.
|
|
(2)
|
"Original Purchase Price" represents the cash paid to sellers to acquire portfolios of defaulted consumer receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
Account Type
|
|
No. of Accounts
|
|
%
|
|
Face Value
(1)
|
|
%
|
|
Original Purchase
Price
(2)
|
|
%
|
||||||||
|
Fresh
|
|
4,057
|
|
|
10
|
%
|
|
$
|
9,146,898
|
|
|
11
|
%
|
|
$
|
1,066,269
|
|
|
27
|
%
|
|
Primary
|
|
4,982
|
|
|
13
|
|
|
9,593,944
|
|
|
12
|
|
|
562,684
|
|
|
14
|
|
||
|
Secondary
|
|
8,147
|
|
|
21
|
|
|
11,159,603
|
|
|
13
|
|
|
535,110
|
|
|
13
|
|
||
|
Tertiary
|
|
4,833
|
|
|
13
|
|
|
6,751,394
|
|
|
8
|
|
|
132,230
|
|
|
3
|
|
||
|
Insolvency
|
|
5,810
|
|
|
15
|
|
|
23,687,178
|
|
|
28
|
|
|
1,499,742
|
|
|
38
|
|
||
|
Other
|
|
10,807
|
|
|
28
|
|
|
23,526,128
|
|
|
28
|
|
|
175,610
|
|
|
5
|
|
||
|
Total
|
|
38,636
|
|
|
100
|
%
|
|
$
|
83,865,145
|
|
|
100
|
%
|
|
$
|
3,971,645
|
|
|
100
|
%
|
|
(1)
|
"Face Value" represents the original face amount purchased from sellers and has not been reduced by any adjustments including payments and buybacks.
|
|
(2)
|
"Original Purchase Price" represents the cash paid to sellers to acquire portfolios of defaulted consumer receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
Geographic Distribution
|
|
No. of Accounts
|
|
%
|
|
Face Value
(1)
|
|
%
|
|
Original Purchase
Price (2) |
|
%
|
||||||||
|
California
|
|
4,193
|
|
|
11
|
%
|
|
$
|
11,048,928
|
|
|
13
|
%
|
|
$
|
497,318
|
|
|
13
|
%
|
|
Texas
|
|
5,223
|
|
|
14
|
|
|
8,987,342
|
|
|
11
|
|
|
347,572
|
|
|
9
|
|
||
|
Florida
|
|
3,098
|
|
|
8
|
|
|
7,856,576
|
|
|
9
|
|
|
351,103
|
|
|
9
|
|
||
|
New York
|
|
2,222
|
|
|
6
|
|
|
4,909,610
|
|
|
6
|
|
|
208,608
|
|
|
5
|
|
||
|
Ohio
|
|
1,768
|
|
|
5
|
|
|
3,150,882
|
|
|
4
|
|
|
162,460
|
|
|
4
|
|
||
|
Pennsylvania
|
|
1,409
|
|
|
4
|
|
|
3,064,906
|
|
|
4
|
|
|
144,669
|
|
|
4
|
|
||
|
Illinois
|
|
1,463
|
|
|
4
|
|
|
3,017,736
|
|
|
4
|
|
|
156,478
|
|
|
4
|
|
||
|
North Carolina
|
|
1,403
|
|
|
4
|
|
|
2,971,223
|
|
|
4
|
|
|
140,124
|
|
|
4
|
|
||
|
Georgia
|
|
1,282
|
|
|
3
|
|
|
2,791,076
|
|
|
3
|
|
|
156,242
|
|
|
4
|
|
||
|
Other
(3)
|
|
16,575
|
|
|
41
|
|
|
36,066,866
|
|
|
42
|
|
|
1,807,071
|
|
|
44
|
|
||
|
Total
|
|
38,636
|
|
|
100
|
%
|
|
$
|
83,865,145
|
|
|
100
|
%
|
|
$
|
3,971,645
|
|
|
100
|
%
|
|
(1)
|
"Face Value" represents the original face amount purchased from sellers and has not been reduced by any adjustments, including payments and buybacks.
|
|
(2)
|
"Original Purchase Price" represents the cash paid to sellers to acquire portfolios of defaulted consumer receivables and has not been reduced by any adjustments, including payments and buybacks.
|
|
(3)
|
Each state included in “Other” represents less than 3% of the face value of total defaulted consumer receivables.
|
|
Portfolio Purchase Source (amounts in thousands)
|
Q1-2015
|
|
Q4-2014
|
|
Q3-2014
|
|
Q2-2014
|
|
Q1-2014
|
|
Q4-2013
|
|
Q3-2013
|
|
Q2-2013
|
||||||||||||||||
|
Americas-Core
|
$
|
138,498
|
|
|
$
|
119,714
|
|
|
$
|
118,018
|
|
|
$
|
91,904
|
|
|
$
|
79,085
|
|
|
$
|
65,759
|
|
|
$
|
89,044
|
|
|
$
|
113,314
|
|
|
Americas-Insolvency
|
16,437
|
|
|
24,949
|
|
|
38,535
|
|
|
16,187
|
|
|
72,003
|
|
|
31,987
|
|
|
41,794
|
|
|
82,273
|
|
||||||||
|
Europe-Core
(1) (2)
|
21,579
|
|
|
123,194
|
|
|
734,803
|
|
|
1,121
|
|
|
1,626
|
|
|
1,763
|
|
|
11,037
|
|
|
4,881
|
|
||||||||
|
Europe-Insolvency
|
8,510
|
|
|
11,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Portfolio Purchasing
|
$
|
185,024
|
|
|
$
|
279,482
|
|
|
$
|
891,356
|
|
|
$
|
109,212
|
|
|
$
|
152,714
|
|
|
$
|
99,509
|
|
|
$
|
141,875
|
|
|
$
|
200,468
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less
than 1
year
|
|
1 - 3
years
|
|
3 - 5
years
|
|
More
than 5
years
|
||||||||||
|
Operating leases
|
|
$
|
36,791
|
|
|
$
|
9,978
|
|
|
$
|
16,108
|
|
|
$
|
8,127
|
|
|
$
|
2,578
|
|
|
Lines of credit
(1)
|
|
1,000,412
|
|
|
28,200
|
|
|
518,944
|
|
|
453,268
|
|
|
—
|
|
|||||
|
Long-term debt
(2)
|
|
719,089
|
|
|
197,723
|
|
|
212,303
|
|
|
17,250
|
|
|
291,813
|
|
|||||
|
Purchase commitments
(3)
|
|
567,310
|
|
|
496,877
|
|
|
44,185
|
|
|
26,248
|
|
|
—
|
|
|||||
|
Employment agreements
|
|
22,482
|
|
|
11,163
|
|
|
11,319
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,346,084
|
|
|
$
|
743,941
|
|
|
$
|
802,859
|
|
|
$
|
504,893
|
|
|
$
|
294,391
|
|
|
(1)
|
This amount includes estimated interest and unused line fees due on our domestic and multicurrency lines of credit and assumes that the balances on the lines of credit remain constant from the March 31, 2015 balances of $467.8 million and $398.4 million, respectively.
|
|
(2)
|
This amount includes scheduled interest and principal payments on our term loans and our convertible debt.
|
|
(3)
|
This amount includes the maximum remaining amount to be purchased under forward flow contracts for the purchase of defaulted finance receivables in the amount of approximately $564.4 million.
|
|
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Month Ended
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Remaining Purchase Price for Share Repurchases Under the Plan
|
||||||
|
January 31, 2015
|
982,500
|
|
$
|
53.43
|
|
982,500
|
|
$
|
33,105,237
|
|
|
February 28, 2015
|
267,500
|
|
50.73
|
|
267,500
|
|
19,534,487
|
|
||
|
March 31, 2015
|
227,600
|
|
51.56
|
|
227,600
|
|
7,800,470
|
|
||
|
Total or Average
|
1,477,600
|
|
$
|
52.65
|
|
1,477,600
|
|
|
||
|
31.1
|
Section 302 Certifications of Chief Executive Officer.
|
|
31.2
|
Section 302 Certifications of Chief Financial and Administrative Officer.
|
|
32.1
|
Section 906 Certifications of Chief Executive Officer and Chief Financial and Administrative Officer.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkable Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkable Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkable Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRA GROUP, INC.
|
||
|
|
|
|
|
(Registrant)
|
||
|
|
|
|
|
|||
|
Date: May 8, 2015
|
|
|
|
By:
|
|
/s/ Steven D. Fredrickson
|
|
|
|
|
|
|
|
Steven D. Fredrickson
Chief Executive Officer, President and
Chairman of the Board of Directors
(Principal Executive Officer)
|
|
|
|
|
|
|||
|
Date: May 8, 2015
|
|
|
|
By:
|
|
/s/ Kevin P. Stevenson
|
|
|
|
|
|
|
|
Kevin P. Stevenson
Chief Financial and Administrative Officer, Executive Vice President, Treasurer and Assistant Secretary (Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|