PRAA 10-Q Quarterly Report March 31, 2025 | Alphaminr

PRAA 10-Q Quarter ended March 31, 2025

PRA GROUP INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
praa-20250331
false 2025 Q1 0001185348 12/31 http://fasb.org/us-gaap/2025#OtherAssets http://fasb.org/us-gaap/2025#OtherAssets http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2025#OtherAssets http://fasb.org/us-gaap/2025#OtherAssets http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:EUR praa:segment 0001185348 2025-01-01 2025-03-31 0001185348 2025-05-01 0001185348 2025-03-31 0001185348 2024-12-31 0001185348 2024-01-01 2024-03-31 0001185348 us-gaap:CommonStockMember 2024-12-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001185348 us-gaap:RetainedEarningsMember 2024-12-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001185348 us-gaap:NoncontrollingInterestMember 2024-12-31 0001185348 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001185348 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001185348 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001185348 us-gaap:CommonStockMember 2025-03-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001185348 us-gaap:RetainedEarningsMember 2025-03-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001185348 us-gaap:NoncontrollingInterestMember 2025-03-31 0001185348 us-gaap:CommonStockMember 2023-12-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001185348 us-gaap:RetainedEarningsMember 2023-12-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001185348 us-gaap:NoncontrollingInterestMember 2023-12-31 0001185348 2023-12-31 0001185348 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001185348 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001185348 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001185348 us-gaap:CommonStockMember 2024-03-31 0001185348 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001185348 us-gaap:RetainedEarningsMember 2024-03-31 0001185348 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001185348 us-gaap:NoncontrollingInterestMember 2024-03-31 0001185348 2024-03-31 0001185348 praa:CorePortfolioSegmentMember 2024-12-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2024-12-31 0001185348 praa:CorePortfolioSegmentMember 2023-12-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2023-12-31 0001185348 praa:CorePortfolioSegmentMember 2025-01-01 2025-03-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2025-01-01 2025-03-31 0001185348 praa:CorePortfolioSegmentMember 2024-01-01 2024-03-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2024-01-01 2024-03-31 0001185348 praa:CorePortfolioSegmentMember 2025-03-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2025-03-31 0001185348 praa:CorePortfolioSegmentMember 2024-03-31 0001185348 praa:InsolvencyPortfolioSegmentMember 2024-03-31 0001185348 us-gaap:PrivateEquityFundsMember 2025-03-31 0001185348 us-gaap:PrivateEquityFundsMember 2024-12-31 0001185348 praa:GovernmentBondsandFixedIncomeFundsMember 2025-03-31 0001185348 praa:GovernmentBondsandFixedIncomeFundsMember 2024-12-31 0001185348 praa:RCBInvestimentosSARCBMember praa:RCBInvestimentosS.A.Member 2025-02-02 0001185348 praa:AmericasRevolvingCreditFacilityMember us-gaap:LineOfCreditMember 2025-03-31 0001185348 praa:AmericasRevolvingCreditFacilityMember us-gaap:LineOfCreditMember 2024-12-31 0001185348 praa:NorthAmericanCreditAgreementMember us-gaap:LoansPayableMember 2025-03-31 0001185348 praa:NorthAmericanCreditAgreementMember us-gaap:LoansPayableMember 2024-12-31 0001185348 praa:UKRevolvingCreditMember praa:UKCreditAgreementMember us-gaap:LineOfCreditMember 2025-03-31 0001185348 praa:UKRevolvingCreditMember praa:UKCreditAgreementMember us-gaap:LineOfCreditMember 2024-12-31 0001185348 praa:EuropeRevolvingCreditFacilityMember praa:EuropeanRevolvingFacilityandTermLoanMember us-gaap:LineOfCreditMember 2025-03-31 0001185348 praa:EuropeRevolvingCreditFacilityMember praa:EuropeanRevolvingFacilityandTermLoanMember us-gaap:LineOfCreditMember 2024-12-31 0001185348 praa:LineOfCreditAndLoansPayableMember 2025-03-31 0001185348 praa:LineOfCreditAndLoansPayableMember 2024-12-31 0001185348 praa:A2028NotesMember us-gaap:SeniorNotesMember 2025-03-31 0001185348 praa:A2028NotesMember us-gaap:SeniorNotesMember 2024-12-31 0001185348 praa:A2029NotesMember us-gaap:SeniorNotesMember 2025-03-31 0001185348 praa:A2029NotesMember us-gaap:SeniorNotesMember 2024-12-31 0001185348 praa:A2030NotesMember us-gaap:SeniorNotesMember 2025-03-31 0001185348 praa:A2030NotesMember us-gaap:SeniorNotesMember 2024-12-31 0001185348 us-gaap:SeniorNotesMember 2025-03-31 0001185348 us-gaap:SeniorNotesMember 2024-12-31 0001185348 us-gaap:RevolvingCreditFacilityMember praa:NorthAmericanCreditAgreementMember 2024-10-28 0001185348 praa:UKRevolvingCreditMember praa:UKCreditAgreementMember us-gaap:LineOfCreditMember 2024-10-30 0001185348 praa:EuropeRevolvingCreditFacilityMember praa:EuropeanRevolvingFacilityandTermLoanMember us-gaap:LineOfCreditMember 2024-10-28 0001185348 us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2025-03-31 0001185348 us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2024-12-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2025-03-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2024-12-31 0001185348 us-gaap:InterestRateContractMember 2025-01-01 2025-03-31 0001185348 us-gaap:InterestRateContractMember 2024-01-01 2024-03-31 0001185348 us-gaap:InterestRateContractMember us-gaap:InterestExpenseMember 2025-01-01 2025-03-31 0001185348 us-gaap:InterestRateContractMember us-gaap:InterestExpenseMember 2024-01-01 2024-03-31 0001185348 srt:MinimumMember 2025-01-01 2025-03-31 0001185348 srt:MaximumMember 2025-01-01 2025-03-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:ForeignCurrencyGainLossMember 2025-01-01 2025-03-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:ForeignCurrencyGainLossMember 2024-01-01 2024-03-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:InterestExpenseMember 2025-01-01 2025-03-31 0001185348 us-gaap:ForeignExchangeContractMember us-gaap:InterestExpenseMember 2024-01-01 2024-03-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel1Member 2025-03-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel2Member 2025-03-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel3Member 2025-03-31 0001185348 praa:GovernmentBondsMember 2025-03-31 0001185348 us-gaap:FairValueInputsLevel1Member 2025-03-31 0001185348 us-gaap:FairValueInputsLevel2Member 2025-03-31 0001185348 us-gaap:FairValueInputsLevel3Member 2025-03-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel1Member 2024-12-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel2Member 2024-12-31 0001185348 praa:GovernmentBondsMember us-gaap:FairValueInputsLevel3Member 2024-12-31 0001185348 praa:GovernmentBondsMember 2024-12-31 0001185348 us-gaap:FairValueInputsLevel1Member 2024-12-31 0001185348 us-gaap:FairValueInputsLevel2Member 2024-12-31 0001185348 us-gaap:FairValueInputsLevel3Member 2024-12-31 0001185348 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2025-03-31 0001185348 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2025-03-31 0001185348 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2024-12-31 0001185348 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2024-12-31 0001185348 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2025-01-01 2025-03-31 0001185348 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2024-01-01 2024-03-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2024-12-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2024-12-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2024-12-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2023-12-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2023-12-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2023-12-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2025-01-01 2025-03-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2025-01-01 2025-03-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2025-01-01 2025-03-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2024-01-01 2024-03-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2024-01-01 2024-03-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2024-01-01 2024-03-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2025-03-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2025-03-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2025-03-31 0001185348 us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember 2024-03-31 0001185348 us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember 2024-03-31 0001185348 us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember 2024-03-31 0001185348 praa:ReportableSegmentMember 2025-01-01 2025-03-31 0001185348 praa:ReportableSegmentMember 2024-01-01 2024-03-31 0001185348 praa:RCBInvestimentosSARCBMember us-gaap:SubsequentEventMember 2025-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2025
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________
Commission File Number: 000-50058
PRA Group Logo.jpg
PRA Group, Inc .
(Exact name of registrant as specified in its charter)
Delaware 75-3078675
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

120 Corporate Boulevard
Norfolk , Virginia 23502
(Address of principal executive offices)

( 888 ) 772-7326
(Registrant's Telephone No., including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No þ
The number of shares of the registrant's common stock outstanding as of May 1, 2025 was 39,658,699 .



PRA Group, Inc.
Form 10-Q for the Quarterly Period Ended March 31, 2025
TABLE OF CONTENTS

Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
2


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PRA Group, Inc.
Consolidated Balance Sheets
March 31, 2025 and December 31, 2024
(In thousands)
(unaudited)
March 31,
2025
December 31,
2024
ASSETS
Cash and cash equivalents $ 128,654 $ 105,938
Investments 70,155 66,304
Finance receivables, net 4,308,334 4,140,742
Income taxes receivable 23,456 19,559
Deferred tax assets, net 80,282 75,134
Right-of-use assets 27,166 32,173
Property and equipment, net 27,036 29,498
Goodwill 420,715 396,357
Other assets 62,271 65,450
Total assets $ 5,148,069 $ 4,931,155
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable $ 103,111 $ 141,211
Income taxes payable 29,346 28,584
Deferred tax liabilities, net 19,663 16,813
Lease liabilities 30,884 36,437
Interest-bearing deposits 187,717 163,406
Borrowings 3,466,075 3,326,621
Other liabilities 30,755 24,476
Total liabilities 3,867,551 3,737,548
Equity
Preferred stock, $ 0.01 par value, 2,000 shares authorized, no shares issued and outstanding
Common stock, $ 0.01 par value; 100,000 shares authorized, 39,652 shares issued and outstanding as of March 31, 2025; 100,000 shares authorized, 39,510 shares issued and outstanding as of December 31, 2024
397 395
Additional paid-in capital 19,816 17,882
Retained earnings 1,563,808 1,560,149
Accumulated other comprehensive loss ( 364,913 ) ( 443,394 )
Total stockholders' equity - PRA Group, Inc. 1,219,108 1,135,032
Noncontrolling interests 61,410 58,575
Total equity 1,280,518 1,193,607
Total liabilities and equity $ 5,148,069 $ 4,931,155
The accompanying notes are an integral part of these Consolidated Financial Statements.
3


PRA Group, Inc.
Consolidated Income Statements
For the Three Months Ended March 31, 2025 and 2024
(In thousands, except per share amounts)
(unaudited)

Three Months Ended March 31,
2025 2024
Revenues
Portfolio income $ 240,958 $ 202,056
Changes in expected recoveries 27,922 51,674
Total portfolio revenue 268,880 253,730
Other revenue 739 1,856
Total revenues 269,619 255,586
Operating expenses
Compensation and benefits 73,323 73,597
Legal collection costs 33,394 26,691
Legal collection fees 15,230 12,112
Agency fees 21,368 19,723
Professional and outside services 21,103 25,050
Communication 10,477 12,578
Rent and occupancy 3,480 4,144
Depreciation, amortization and impairment 3,769 2,720
Other operating expenses 12,898 12,575
Total operating expenses 195,042 189,190
Income from operations 74,577 66,396
Other income/(expense)
Interest expense, net ( 60,970 ) ( 52,278 )
Foreign exchange (loss)/gain, net ( 51 ) 227
Other ( 180 ) ( 206 )
Income before income taxes 13,376 14,139
Income tax expense 4,312 2,386
Net income 9,064 11,753
Net income attributable to noncontrolling interests 5,405 8,278
Net income attributable to PRA Group, Inc. $ 3,659 $ 3,475
Net income per common share attributable to PRA Group, Inc.
Basic $ 0.09 $ 0.09
Diluted $ 0.09 $ 0.09
Weighted average number of shares outstanding
Basic 39,549 39,274
Diluted 39,688 39,448
The accompanying notes are an integral part of these Consolidated Financial Statements.
4


PRA Group, Inc.
Consolidated Statements of Comprehensive Income
For the Three Months Ended March 31, 2025 and 2024
(In thousands)
(unaudited)

Three Months Ended March 31,
2025 2024
Net income $ 9,064 $ 11,753
Other comprehensive income/(loss), net of tax
Foreign currency translation adjustments 85,298 ( 48,191 )
Cash flow hedges ( 1,942 ) 2,808
Debt securities available-for-sale ( 181 ) 46
Other comprehensive income/(loss) 83,175 ( 45,337 )
Total comprehensive income/(loss) 92,239 ( 33,584 )
Comprehensive income attributable to noncontrolling interests 10,099 6,059
Comprehensive income/(loss) attributable to PRA Group, Inc. $ 82,140 $ ( 39,643 )
The accompanying notes are an integral part of these Consolidated Financial Statements.
5


PRA Group, Inc.
Consolidated Statements of Changes in Equity
For the Three Months Ended March 31, 2025 and 2024
(In thousands)
(unaudited)

Common Stock Additional Paid-In Retained Accumulated Other Comprehensive Noncontrolling Total
Shares Amount Capital Earnings Loss Interests Equity
Balance as of December 31, 2024 39,510 $ 395 $ 17,882 $ 1,560,149 $ ( 443,394 ) $ 58,575 $ 1,193,607
Components of comprehensive income, net of tax
Net income 3,659 5,405 9,064
Foreign currency translation adjustments 80,604 4,694 85,298
Cash flow hedges ( 1,942 ) ( 1,942 )
Debt securities available-for-sale ( 181 ) ( 181 )
Distributions to noncontrolling interests ( 7,264 ) ( 7,264 )
Vesting of restricted stock 142 2 ( 2 )
Share-based compensation expense 3,788 3,788
Employee stock relinquished for payment of taxes ( 1,852 ) ( 1,852 )
Balance as of March 31, 2025 39,652 $ 397 $ 19,816 $ 1,563,808 $ ( 364,913 ) $ 61,410 $ 1,280,518


Common Stock Additional Paid-In Retained Accumulated Other Comprehensive Noncontrolling Total
Shares Amount Capital Earnings Loss Interests Equity
Balance as of December 31, 2023 39,247 $ 392 $ 7,071 $ 1,489,548 $ ( 329,899 ) $ 72,264 $ 1,239,376
Components of comprehensive income, net of tax
Net income 3,475 8,278 11,753
Foreign currency translation adjustments ( 45,973 ) ( 2,218 ) ( 48,191 )
Cash flow hedges 2,808 2,808
Debt securities available-for-sale 46 46
Distributions to noncontrolling interests ( 11,332 ) ( 11,332 )
Vesting of restricted stock 98 1 ( 1 )
Share-based compensation expense 3,327 3,327
Employee stock relinquished for payment of taxes ( 1,469 ) ( 1,469 )
Balance as of March 31, 2024 39,345 $ 393 $ 8,928 $ 1,493,023 $ ( 373,018 ) $ 66,992 $ 1,196,318

The accompanying notes are an integral part of these Consolidated Financial Statements.









6


PRA Group, Inc.
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2025 and 2024
(In thousands)
(unaudited)
Three Months Ended March 31,
2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 9,064 $ 11,753
Adjustments to reconcile net income to net cash used in operating activities:
Share-based compensation 3,788 3,327
Depreciation, amortization and impairment 3,769 2,720
Amortization of debt premium and issuance costs 1,901 2,200
Changes in expected recoveries ( 27,922 ) ( 51,674 )
Deferred income taxes 786 ( 6,487 )
Net unrealized foreign currency transaction gain ( 5,480 ) ( 9,689 )
Other 1,291 406
Changes in operating assets and liabilities:
Other assets 956 1,216
Accrued expenses, accounts payable and other liabilities ( 40,733 ) ( 26,771 )
Net cash used in operating activities ( 52,580 ) ( 72,999 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment, net ( 900 ) ( 495 )
Purchases of nonperforming loan portfolios ( 289,595 ) ( 245,817 )
Recoveries collected and applied to Finance receivables, net 265,118 251,660
Purchases of investments ( 47,733 ) ( 48,247 )
Proceeds from sales and maturities of investments 48,725 58,110
Net cash (used in)/provided by investing activities ( 24,385 ) 15,211
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from lines of credit 190,826 153,171
Principal payments on lines of credit ( 99,923 ) ( 86,435 )
Principal payments on long-term debt ( 2,500 ) ( 5,000 )
Payments of origination costs and fees ( 878 ) ( 117 )
Tax withholdings related to share-based payments ( 1,852 ) ( 1,469 )
Distributions to noncontrolling interests ( 7,264 ) ( 11,332 )
Net increase in interest-bearing deposits 7,221 4,004
Net cash provided by financing activities 85,630 52,822
Effect of foreign exchange rates 14,216 861
Net increase/(decrease) in cash, cash equivalents and restricted cash 22,881 ( 4,105 )
Cash, cash equivalents and restricted cash, beginning of period 107,431 113,692
Cash, cash equivalents and restricted cash, end of period $ 130,312 $ 109,587
Supplemental disclosure of cash flow information
Cash paid for interest $ 86,878 $ 76,677
Cash paid for income taxes 6,505 8,616
Reconciliation to Balance Sheet accounts
Cash and cash equivalents $ 128,654 $ 108,100
Restricted cash included in Other assets 1,658 1,487
Cash, cash equivalents and restricted cash $ 130,312 $ 109,587

The accompanying notes are an integral part of these Consolidated Financial Statements.
7

PRA Group, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

Note 1. Organization and Business
As used herein, the terms "PRA Group," the "Company," or similar terms refer to PRA Group, Inc. and its subsidiaries.
Nature of operations
PRA Group, Inc., a Delaware corporation headquartered in Norfolk, Virginia, is a global financial services company with operations in the Americas, Europe and Australia. The Company's primary business is the purchase, collection and management of portfolios of nonperforming loans. The Company also purchases and provides fee-based services for class action claims recoveries in the United States ("U.S.").
Basis of presentation
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and the instructions for Quarterly Reports on Form 10-Q of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for a fair presentation have been included. The unaudited Consolidated Financial Statements include the accounts of PRA Group and other entities in which the Company has a controlling interest. All significant intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosures. Realized results could differ from those estimates and assumptions. These unaudited Consolidated Financial Statements may not be indicative of future results and should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K").
Prior period reclassifications
In the Consolidated Statements of Cash Flows, certain prior period amounts have been reclassified for consistency with the current period presentation.
Note 2. Finance Receivables, net
Finance receivables, net consisted of the following as of March 31, 2025 and December 31, 2024 (in thousands):
March 31, 2025 December 31, 2024
Amortized cost $ $
Negative allowance for expected recoveries 4,308,334 4,140,742
Balance as of end of period $ 4,308,334 $ 4,140,742
Changes in Finance receivables, net by portfolio type for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Core Insolvency Total Core Insolvency Total
Balance as of beginning of period $ 3,809,723 $ 331,019 $ 4,140,742 $ 3,295,214 $ 361,384 $ 3,656,598
Initial negative allowance for expected recoveries on current period purchases (1)
273,893 17,809 291,702 218,657 27,160 245,817
Recoveries collected and applied to Finance receivables, net (2)
( 231,483 ) ( 33,635 ) ( 265,118 ) ( 215,216 ) ( 36,444 ) ( 251,660 )
Changes in expected recoveries (3)
26,325 1,597 27,922 49,564 2,110 51,674
Foreign currency translation adjustment 108,406 4,680 113,086 ( 50,127 ) ( 2,107 ) ( 52,234 )
Balance as of end of period $ 3,986,864 $ 321,470 $ 4,308,334 $ 3,298,092 $ 352,103 $ 3,650,195


8


(1) Initial negative allowance for expected recoveries on current period purchases
The initial negative allowance for expected recoveries on current period purchases for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
Three Months Ended March 31,
2025 2024
Core Insolvency Total Core Insolvency Total
Allowance for credit losses at acquisition $ ( 1,417,971 ) $ ( 73,592 ) $ ( 1,491,563 ) $ ( 1,258,589 ) $ ( 73,614 ) $ ( 1,332,203 )
Writeoffs, net 1,417,971 73,592 1,491,563 1,258,589 73,614 1,332,203
Expected recoveries 273,893 17,809 291,702 218,657 27,160 245,817
Initial negative allowance for expected recoveries on current period purchases $ 273,893 $ 17,809 $ 291,702 $ 218,657 $ 27,160 $ 245,817
The purchase price on current period purchases for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
Three Months Ended March 31,
2025 2024
Core Insolvency Total Core Insolvency Total
Face value $ 1,966,064 $ 101,474 $ 2,067,538 $ 1,708,631 $ 114,216 $ 1,822,847
Noncredit discount ( 274,200 ) ( 10,073 ) ( 284,273 ) ( 231,385 ) ( 13,442 ) ( 244,827 )
Allowance for credit losses at acquisition ( 1,417,971 ) ( 73,592 ) ( 1,491,563 ) ( 1,258,589 ) ( 73,614 ) ( 1,332,203 )
Purchase price $ 273,893 $ 17,809 $ 291,702 $ 218,657 $ 27,160 $ 245,817
(2) Recoveries collected and applied to Finance receivables, net
Recoveries collected and applied to Finance receivables, net for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Core Insolvency Total Core Insolvency Total
Recoveries collected (a)
$ 460,969 $ 45,107 $ 506,076 $ 406,313 $ 47,403 $ 453,716
Amounts reclassified to portfolio income (b)
( 229,486 ) ( 11,472 ) ( 240,958 ) ( 191,097 ) ( 10,959 ) ( 202,056 )
Recoveries collected and applied to Finance receivables, net $ 231,483 $ 33,635 $ 265,118 $ 215,216 $ 36,444 $ 251,660
(a) Includes cash collections, buybacks and other cash-based adjustments.
(b) Reclassifications from Finance receivables, net to Portfolio income based on the effective interest rate of the underlying account pools.
(3) Changes in expected recoveries
Changes in expected recoveries for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Core Insolvency Total Core Insolvency Total
Recoveries collected in excess of forecast $ 14,290 $ 2,210 $ 16,500 $ 33,919 $ 1,919 $ 35,838
Changes in expected future recoveries 12,035 ( 613 ) 11,422 15,646 190 15,836
Changes in expected recoveries $ 26,325 $ 1,597 $ 27,922 $ 49,565 $ 2,109 $ 51,674
Expected recoveries are calculated by applying discounted cash flow methodologies to estimated remaining collections ("ERC"), with income recognized over the estimated life of each pool at the constant effective interest rate. For additional information about these methodologies, refer to Note 1 to the Consolidated Financial Statements in the 2024 Form 10-K.


9


Changes in expected recoveries for the three months ended March 31, 2025 were $ 27.9 million, which included $ 16.5 million in recoveries collected in excess of forecast (cash collections overperformance) and $ 11.4 million in changes in expected future recoveries. Recoveries collected in excess of forecast were largely due to cash collections overperformance in Europe and Brazil, partially offset by underperformance in the Americas. Changes in expected future recoveries were primarily due to the impact of increases to the Company's collections forecasts on certain U.S. Core and European pools.
Changes in expected recoveries for the three months ended March 31, 2024 were $ 51.7 million. This increase was primarily due to $ 35.8 million in recoveries collected in excess of forecast (cash collections overperformance), due largely to collections performance in the U.S., driven by the impact of the Company's cash-generating initiatives and supplemented by tax refund seasonality, as well as collections performance in Brazil and Europe. The changes in expected future recoveries of $ 15.8 million reflect the Company's assessment of certain pools in Europe, Brazil and the U.S., resulting in increases to the expected cash flows.
Note 3. Investments
Investments consisted of the following as of March 31, 2025 and December 31, 2024 (in thousands):
March 31, 2025 December 31, 2024
Debt securities
Available-for-sale $ 60,668 $ 55,762
Equity securities
Private equity funds 1,719 1,848
Equity method investment 7,768 8,694
Total investments $ 70,155 $ 66,304
Debt securities
As of March 31, 2025, the Company's debt securities consisted of Swedish treasury securities maturing within one year. As of March 31, 2025 and December 31, 2024, the amortized cost and fair value of these investments were as follows (in thousands):
March 31, 2025 December 31, 2024
Amortized Cost Gross Unrealized Gains Aggregate Fair Value Amortized Cost Gross Unrealized Gains Aggregate Fair Value
Debt securities $ 60,643 $ 25 $ 60,668 $ 55,556 $ 206 $ 55,762
Equity method investment
The Company's equity method investment consisted of its 11.7 % interest in RCB Investimentos S.A. ("RCB"), a servicing company for nonperforming loans in Brazil. On January 2, 2025, the Company exercised its right to sell its interest in RCB. Refer to Note 1 4 for additional information.
Note 4. Goodwill
Changes in goodwill for the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Balance as of beginning of period $ 396,357 $ 431,564
Foreign currency translation 24,358 ( 19,718 )
Balance as of end of period $ 420,715 $ 411,846
The Company performs an annual review of goodwill as of October 1 of each year, or more frequently if indicators of impairment exist. The Company performed a quarterly assessment by evaluating whether any triggering events had occurred as of March 31, 2025 , which included consideration of market conditions, and determined that goodwill was not more-likely-than-not impaired.
10


Note 5. Borrowings
Borrowings consisted of the following as of March 31, 2025 and December 31, 2024 (in thousands):
March 31, 2025 December 31, 2024
North American revolving credit facility (1)
$ 621,495 $ 519,519
North American term loan (2)
467,611 470,111
United Kingdom revolving credit facility (3)
474,091 494,185
European revolving credit facility (4)
615,133 555,726
Credit facility borrowings 2,178,330 2,039,541
2028 senior notes 398,000 398,000
2029 senior notes 350,000 350,000
2030 senior notes 550,000 550,000
Senior notes 1,298,000 1,298,000
Credit facility borrowings and senior notes 3,476,330 3,337,541
Unamortized debt premium and issuance costs, net ( 10,255 ) ( 10,920 )
Total borrowings $ 3,466,075 $ 3,326,621
(1) Revolving credit facility under the Company's North American credit agreement with a combined domestic and Canadian limit of $ 1.1 billion (subject to the borrowing base and debt covenants, including advance rates), maturing on October 28, 2029.
(2) Term loan under t he Company's North American credit agreement, with a final maturity date of October 28, 2029.
(3) Revolving credit facility with a limit of $ 725.0 million (subject to the borrowing base and debt covenants, including advance rates), maturing on October 30, 2029.
(4) Revolving credit facility with an aggregate limit of approximately € 730.0 million (subject to the borrowing base and debt covenants, including advance rates), maturing on November 23, 2027.
For additional information about the North American revolving credit facility and term loan, United Kingdom revolving credit facility, European revolving credit facility and the Company's senior notes, refer to Note 7 to the Consolidated Financial Statements in the 2024 Form 10-K. Th e Company was in compliance with the covenants contained in its financing arrangements as of March 31, 2025 .
Note 6. Derivatives
The Company periodically enters into interest rate swaps and foreign exchange contracts to reduce its exposure to fluctuations in interest rates on variable-rate debt and foreign currency exchange rates. The fair value of these instruments as of March 31, 2025 and December 31, 2024 was as follows (in thousands):
March 31, 2025 December 31, 2024
Balance Sheet Location Fair Value Balance Sheet Location Fair Value
Designated as hedging instruments:
Interest rate swaps Other assets $ 6,896 Other assets $ 8,514
Interest rate swaps Other liabilities 5,664 Other liabilities 4,797
Not designated as hedging instruments:
Foreign exchange contracts Other assets 1,879 Other assets 2,209
Foreign exchange contracts Other liabilities 206 Other liabilities 166







11


Derivatives designated as hedging instruments
The effects of interest rate swaps designated as cash flow hedging instruments for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Gain recognized in OCI, net of tax
Three Months Ended March 31,
Hedging instrument 2025 2024
Interest rate swaps $ 76 $ 7,070
Gain reclassified from OCI into income
Three Months Ended March 31,
Income statement location 2025 2024
Interest expense, net $ 2,663 $ 5,674
As of March 31, 2025 and December 31, 2024, the notional amount of outstanding interest rate swaps w as $ 826.7 million and $ 800.7 million, respectively. These swaps remained highly effective as of March 31, 2025 and have remaining ter ms ranging from two months to five years . As of March 31, 2025, t he Company estimat es that $ 2.6 million of net derivative gains included in other comprehensive income ("OCI") w ill be reclassified into earnings within the next 12 months.
Derivatives not designated as hedging instruments
The effects of foreign exchange contracts not designated as hedging instruments for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Three Months Ended March 31,
Income statement location 2025 2024
Foreign exchange (loss)/gain, net $ 1,494 $ 100
Interest expense, net ( 151 ) 192
As of March 31, 2025 and December 31, 2024, the notional amount of outstanding foreign exchange contracts w as $ 408.7 million and $ 376.4 million, respectively.
Note 7. Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.












12


Financial instruments carried at fair value
As of March 31, 2025 and December 31, 2024, financial instruments measured at fair value on a recurring basis were as follows (in thousands):
Quoted Prices in Active Markets (Level 1) Other Observable Inputs (Level 2) Unobservable Inputs (Level 3) Total
March 31, 2025
Assets
Government securities $ 60,668 $ $ $ 60,668
Derivatives (1)
8,775 8,775
Liabilities
Derivatives (1)
5,870 5,870
December 31, 2024
Assets
Government securities $ 55,762 $ $ $ 55,762
Derivatives (1)
10,723 10,723
Liabilities
Derivatives (1)
4,963 4,963
(1) Fair value of derivatives is estimated using industry standard valuation models, which project future cash flows and discount the future amounts to present value using market-based observable inputs, including interest rate curves and other factors.
Financial instruments not carried at fair value
As of March 31, 2025 and December 31, 2024, the estimated fair value and carrying amount of financial instruments not carried at fair value were as follows (in thousands):
Estimated Fair Value
Quoted Prices in Active Markets (Level 1) Other Observable Inputs (Level 2) Unobservable Inputs (Level 3) Carrying Value
March 31, 2025
Financial assets
Cash and cash equivalents $ 128,654 $ $ $ 128,654
Finance receivables, net (1)
3,774,107 4,308,334
Financial liabilities
Interest-bearing deposits (2)
187,717 187,717
Revolving lines of credit (3)
1,710,719 1,710,719
Term loan (3) (5)
467,611 467,611
Senior notes (4) (5)
1,305,642 1,298,000
December 31, 2024
Financial assets
Cash and cash equivalents $ 105,938 $ $ $ 105,938
Finance receivables, net (1)
3,523,949 4,140,742
Financial liabilities
Interest-bearing deposits (2)
163,406 163,406
Revolving lines of credit (3)
1,569,430 1,569,430
Term loan (3) (5)
470,111 470,111
Senior notes (4) (5)
1,301,244 1,298,000
(1) Fair value is estimated using the proprietary pricing models the Company utilizes to make portfolio acquisition decisions.
(2) Fair value is based on quoted prices for similar instruments in active markets and approximates carrying value due to the short-term deposit periods.
(3) Fair value is based on quoted prices for similar instruments in active markets and approximates carrying value due to the short-term interest rate periods.
(4) Fair value is based on quoted market prices obtained from secondary market broker quotes.
(5) The carrying amounts and fair values do not include debt issuance costs.


13


Note 8. Accumulated Other Comprehensive Loss
Reclassifications out of Accumulated other comprehensive loss for the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended March 31,
Cash flow hedges Income Statement location 2025 2024
Interest rate swaps Interest expense, net $ 2,663 $ 5,674
Income tax effect (1)
Income tax expense ( 645 ) ( 1,413 )
Total gain on cash flow hedges $ 2,018 $ 4,261
(1) Income tax effects are released from Accumulated other comprehensive loss contemporaneously with the related gross pretax amount.
Changes in Accumulated other comprehensive loss by component, after tax, for the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Debt Securities Cash Currency Accumulated Debt Securities Cash Currency Accumulated
Available-for-sale Flow Hedges Translation Adjustments Other Comp. Loss Available-for-sale Flow Hedges Translation Adjustments
Other Comp. Loss (1)
Balance as of beginning of period $ 205 $ 2,111 $ ( 445,710 ) $ ( 443,394 ) $ 65 $ 6,597 $ ( 336,561 ) $ ( 329,899 )
Other comprehensive gain/(loss) before reclassifications ( 181 ) 76 80,604 80,499 46 7,070 ( 45,973 ) ( 38,857 )
Reclassifications, net ( 2,018 ) ( 2,018 ) ( 4,262 ) ( 4,262 )
Net current period other comprehensive gain/(loss) ( 181 ) ( 1,942 ) 80,604 78,481 46 2,808 ( 45,973 ) ( 43,119 )
Balance as of end of period $ 24 $ 169 $ ( 365,106 ) $ ( 364,913 ) $ 111 $ 9,405 $ ( 382,534 ) $ ( 373,018 )
(1) Net of deferred taxes for unrealized (gains)/losses from cash flow hedges of $( 3.1 ) million.
Note 9. Earnings per Share
The following tables provide a reconciliation between basic earnings per share ("EPS") and diluted EPS f or the three months ended March 31, 2025 and 2024 (in thousands, except per share amounts):
Three Months Ended March 31,
2025 2024
Net Income Attributable to PRA Group, Inc. Weighted
Average
Common Shares
EPS Net Income Attributable to PRA Group, Inc. Weighted
Average
Common Shares
EPS
Basic EPS $ 3,659 39,549 $ 0.09 $ 3,475 39,274 $ 0.09
Dilutive effect of nonvested share awards 139 174
Diluted EPS $ 3,659 39,688 $ 0.09 $ 3,475 39,448 $ 0.09
Basic EPS are computed by dividing net income available to common stockholders of PRA Group, Inc. by weighted average common shares outstanding. Diluted EPS are computed using the same components as basic EPS, with the denominator adjusted for nonvested share awards, if dilutive. Share-based awards that are contingent upon the attainment of performance goals are included in the computation of diluted EPS if the effect is dilutive.
Note 10. Income Taxes
The Company's effective tax rate for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
Three Months Ended March 31,
2025 2024
Income before income taxes $ 13,376 $ 14,139
Income tax expense 4,312 $ 2,386
Effective tax rate 32.2 % 16.9 %
The relationship between Income before income taxes and Income tax expense for the three months ended March 31, 2025 and 2024 was impacted by changes in the mix of income from different taxing jurisdictions and the timing of certain discrete items .
14


Note 11. Commitments and Contingencies
Forward flow agreements;
The Company enters into forward flow agreements for the purchase of nonperforming loans. These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased. Some of the agreements establish a volume reference for the contract term in the form of a target or maximum, however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period. The amounts purchased are also dependent on actual delivery by the sellers, and while purchases under these agreements comprise a significant portion of the Company's overall purchases, as of March 31, 2025, the estimated minimum contractual purchase obligation under forward flow agreements was not significant.
Litigation and regulatory matters:
The Company and its subsidiaries are from time-to-time subject to a variety of legal and regulatory claims, inquiries and proceedings and regulatory matters, including those described in Note 14 to the Consolidated Financial Statements in the 2024 Form 10-K. The Company accrues for potential liability arising from legal proceedings and regulatory matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These estimates involve significant judgment, and accordingly, the Company's estimates will change from time-to-time, and actual losses could exceed the current estimates. As of March 31, 2025, there were no material developments in any of the previously disclosed legal proceedings .
Note 12. Segments
The Company has determined that it is managed on a consolidated basis under a single operating segment, Accounts Receivable Management ("ARM"), and accordingly, it has one reportable segment. The ARM segment is comprised of the Company's primary business, Debt Buying and Collection ("DBC"), which generates revenue through the purchase, collection and management of portfolios of nonperforming loans, and Claims Compensation Bureau, LLC ("CCB"), which generates revenue through the purchase of, and provision of fee-based services for, class action claims recoveries in the U.S. The chief operating decision maker ("CODM") is the Company’s chief executive officer, who assesses performance based on the Company's consolidated results prepared in accordance with GAAP.
Segment revenue, significant segment expenses and profit or loss
ARM segment revenue is presented in the Company's Consolidated Income Statements under Total revenues. Significant segment expenses regularly considered by the CODM are those most directly related to the Company's revenue generating activities, including Compensation and benefits, Legal collection costs, Legal collection fees, Agency fees, Professional and outside services and Communication. All other operating expenses appearing in the Consolidated Income Statements constitute other segment items. ARM segment profit or loss is presented in the Company's Consolidated Income Statements under Net Income/(loss) attributable to PRA Group, Inc.
Segment assets
ARM segment assets are presented in the Company's Consolidated Balance Sheets under Total assets.
Other significant segment items
Other significant segment items not presented in the Company's Consolidated Income Statements or Consolidated Balance Sheets for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Three Months Ended March 31,
2025 2024
Interest expense $ 63,394 $ 54,359
Interest income 2,424 2,081
Depreciation and amortization 2,938 2,720
March 31, 2025 December 31, 2024
Equity method investment 7,768 8,694

15


Note 13. Recently Issued Accounting Standards
Recently issued accounting standards not yet adopted:
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which requires enhanced annual disclosures with respect to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis, with early adoption permitted. The Company is evaluating the impact ASU 2023-09 will have on its disclosures.
In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024-03"). Subsequently, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. ASU 2024-03 provides guidance that will expand disclosures related to the disaggregation of income statement expenses and is effective for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. The Company is evaluating the impact these ASUs will have on its disclosures .
Note 14. Subsequent Events
On January 2, 2025, the Company exercised its right to sell its remaining 11.7 % interest in RCB. The sale was completed in April 2025, and based on the foreign exchange rate in April, the Company estimates that it will record a pre-tax gain on the sale of approximately $ 38.0 million in its Consolidated Financial Statements for the three months ended June 30, 2025.



16


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
All references in this Quarterly Report on Form 10-Q ("Quarterly Report") to "PRA Group," "we," "our," "us," "the Company" or similar terms are to PRA Group, Inc. and its subsidiaries.
This Quarterly Report should be read in conjunction with our Form 10-K for the year ended December 31, 2024 ("2024 10-K"). See Frequently Used Terms at the end of this Item 2 for certain definitions that may be used in this Quarterly Report.
FORWARD-LOOKING STATEMENTS
This Quarterly Report contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical fact are forward-looking statements, including statements regarding cash collection trends, operating cost trends, liquidity and capital needs and other statements of expectations, beliefs, future plans, strategies and anticipated events or trends. Our results could differ materially from those expressed or implied by such forward-looking statements, or our forward-looking statements could be wrong, as a result of risks, uncertainties and assumptions, including the following:
volatility and uncertainty in general business and economic conditions or financial markets, including the impact of tariffs and tariff speculation on our customers;
our ability to purchase a sufficient volume of nonperforming loans at favorable pricing;
our ability to collect sufficient amounts on our nonperforming loans to fund our operations;
a disruption or failure by any of our outsourcing, offshoring or other third-party service providers to meet their obligations and our service level expectations;
our ability to achieve the expected benefits of offshoring a portion of our collection and related support activities;
our ability to successfully implement our cash-generating and cost savings initiatives in our United States ("U.S.") business;
disruptions of business operations caused by cybersecurity incidents or the failure of information technology infrastructure, networks or communication systems;
our ability to effectively utilize artificial intelligence ("AI");
changes in accounting standards and their interpretations;
the occurrence of goodwill impairment charges;
loss contingency accruals that are inadequate to cover actual losses;
our ability to manage risks associated with our international operations;
changes in local, state, federal or international laws or the interpretation of these laws, including tax, bankruptcy and collection laws;
our ability to comply with existing and new regulations in the collections industry;
changes in tax provisions or exposure to additional tax liabilities;
investigations, reviews, or enforcement actions by governmental authorities, including the Consumer Financial Protection Bureau ("CFPB");
our ability to comply with data privacy regulations such as the General Data Protection Regulation ("GDPR");
adverse outcomes in pending litigation or administrative proceedings;
our ability to retain, expand, renegotiate or replace our credit facilities and our ability to comply with the covenants under our financing arrangements;
our ability to manage our capital and liquidity needs effectively, including as a result of changes in credit or capital markets or adverse changes in our credit ratings, whether due to concerns about our industry in general, the financial condition of our competitors, or other factors;
changes in interest or exchange rates;
default by, or failure of, one or more of our counterparty financial institutions; and
the "Risk Factors" in Item 1A of our 2024 Form 10-K and our other filings with the Securities and Exchange Commission.
You should assume that the information appearing in this Quarterly Report is accurate only as of the date it was issued. Our business, financial condition, results of operations and prospects may have changed since that date. The future events, developments or results described in, or implied by, this Quarterly Report could turn out to be materially different. Except as required by law, we assume no obligation to publicly update or revise our forward-looking statements after the date of this Quarterly Report and you should not expect us to do so.
17


SUMMARY OF SELECTED FINANCIAL DATA
As of or for the period ended (in thousands, except per share, ratio, headcount data or where otherwise noted) First Quarter
2025 2024 % Change
Income statement
Portfolio income $ 240,958 $ 202,056 19.3 %
Changes in expected recoveries 27,922 51,674 (46.0)
Total revenues 269,619 255,586 5.5
Total operating expenses 195,042 189,190 3.1
Interest expense, net 60,970 52,278 16.6
Income before income taxes 13,376 14,139 (5.4)
Income tax expense 4,312 2,386 80.7
Net income attributable to PRA Group, Inc. 3,659 3,475 5.3
Performance data and ratios
Net income/(loss) attributable to PRA Group (last 12 months) $ 70,785 $ (21,373) 431.2 %
Adjusted EBITDA (last 12 months) (1)
1,183,992 1,043,534 13.5
Cash efficiency ratio (2)
60.8 % 58.0 %
Return on average Total stockholders' equity - PRA Group (3)
1.2 1.2
Return on average tangible equity (4)
1.9 1.9
Common share data
Diluted earnings per share $ 0.09 $ 0.09 %
Diluted average common shares outstanding 39,688 39,448 0.6
Portfolio volumes
Portfolio purchases $ 291,702 $ 245,817 18.7 %
Cash collections 497,436 449,518 10.7
Estimated remaining collections (period-end) 7,805,132 6,498,172 20.1
Balance sheet (period-end)
Finance receivables, net $ 4,308,334 $ 3,650,195 18.0 %
Borrowings 3,466,075 2,953,048 17.4
Total stockholders' equity - PRA Group, Inc. 1,219,108 1,129,326 8.0
Credit facility availability (period-end)
Based on current ERC $ 537,839 $ 366,927 46.6 %
Additional availability 381,083 855,211 (55.4)
Total availability 918,922 1,222,138 (24.8)
Headcount (period-end)
Full-time equivalents 2,991 3,119 (4.1) %
(1) Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is a non-GAAP financial measure. Refer to section "Non-GAAP Financial Measures" for a reconciliation of Net Income attributable to PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA.
(2) Calculated by dividing cash receipts less operating expenses by cash receipts.
(3) Calculated by dividing annualized Net income attributable to PRA Group, Inc., by average Total stockholders' equity - PRA Group, Inc. for the period.
(4) Return on average tangible equity ("ROATE") is a non-GAAP financial measure. Average tangible equity is also a non-GAAP financial measure. Refer to section "Non-GAAP Financial Measures" for a reconciliation of Total stockholders' equity - PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to average tangible equity.




18


EXECUTIVE OVERVIEW
We are a global financial services company with operations in the Americas, Europe and Australia. Our primary business is the purchase, collection and management of portfolios of nonperforming loans.
Q1 2025 overview
Portfolio purchases of $291.7 million, an increase of 18.7% compared to Q1 2024.
ERC of $7.8 billion as of March 31, 2025, increases of 4.6% compared to December 31, 2024 and 20.1% compared to March 31, 2024.
Cash collections of $497.4 million, an increase of 10.7% compared to Q1 2024.
Net income attributable to PRA Group, Inc. of $3.7 million, an increase of 5.3% compared to Q1 2024.
Diluted earnings per share of $0.09, unchanged from Q1 2024.
With continued focus on disciplined buying, higher cash generation and cost management, the first quarter of 2025 reflected significant growth in portfolio purchases, double-digit cash collections growth and attainment of record ERC. Cash collections overperformance in our European and South American businesses was partially offset by collections underperformance in the U.S., and combined with a moderated level of Changes in expected recoveries, Q1 2025 net income was lower compared to recent quarters. Similar to previous quarters, approximately half of our Q1 2025 cash collections were generated from outside the U.S., and we believe that a key part of the resiliency of our business continues to be our global diversification.
U.S.
In the U.S., we purchased $161.0 million of portfolios during Q1 2025, and we expect portfolio supply to remain at elevated levels in 2025. U.S. Core cash collections increased 19.7% to $240.5 million in Q1 2025, driven by higher recent purchasing levels and the impact of our cash-generating initiatives, but were below our expectations. We remain focused on reducing cycle times and optimizing post-judgment activities in our legal collections channel, and together with higher recent purchasing levels, these actions helped drive U.S. legal collections of $111.2 million, a 32.6% increase compared to Q1 2024.
In our U.S. non-legal operations, we enhanced our customer reach and engagement, implemented new dialer strategies, improved offer strategies to accommodate customer needs and experienced a significant increase in our digital interactions. Additionally, we completed the consolidation of three of our U.S. call centers in May, retaining more of our tenured collectors than anticipated under our work from home program.
Europe
In Europe, we purchased $113.2 million of portfolios during Q1 2025, an increase of $64.2 million compared to Q1 2024, due in part to a large spot purchase, and we expect relatively stable portfolio supply for the remainder of the year. Cash collections in Europe overperformed our expectations, increasing 10.8% to $185.6 million in Q1 2025.
Brazil
In April 2025, we completed the sale of our remaining 11.7% interest in RCB Investimentos S.A. ("RCB"), a servicing company for nonperforming loans in Brazil. The estimated pre-tax gain on the sale of approximately $38.0 million, based on the foreign exchange rate in April, will be reflected in our Consolidated Financial Statements for the second quarter of 2025, and the proceeds will be used for general corporate purposes. This transaction did not impact our majority ownership interests in the Brazilian investment funds through which we make our investments, and we expect to continue making portfolio investments in Brazil through our ongoing relationships with RCB and other long-term partners.

19


RESULTS OF OPERATIONS
Three months ended March 31, 2025 ("First Quarter 2025" or "Q1 2025") compared to three months ended March 31, 2024 ("First Quarter 2024" or "Q1 2024").
Portfolio purchases
Portfolio purchases were as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Americas and Australia Core $ 165,503 $ 174,660 $ (9,157) (5.2) %
Americas Insolvency 12,953 22,156 (9,203) (41.5)
Total Americas and Australia 178,456 196,816 (18,360) (9.3)
Europe Core 108,390 43,997 64,393 146.4
Europe Insolvency 4,856 5,004 (148) (3.0)
Total Europe 113,246 49,001 64,245 131.1
Total portfolio purchases $ 291,702 $ 245,817 $ 45,885 18.7 %
Total portfolio purchases were $291.7 million in Q1 2025, an increase of $45.9 million, or 18.7%, compared to $245.8 million in Q1 2024. The increase in Europe portfolio purchases of $64.2 million was partially offset by the decrease in Americas and Australia purchases of $18.4 million. Our portfolio purchases reflect our global framework that seeks to optimize our deployment of capital to achieve appropriate returns and take advantage of opportunities in our markets.
Cash collections
Cash collections were as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Americas and Australia Core $ 288,160 $ 256,861 $ 31,299 12.2 %
Americas Insolvency 23,700 25,209 (1,509) (6.0)
Total Americas and Australia 311,860 282,070 29,790 10.6
Europe Core 164,371 145,933 18,438 12.6
Europe Insolvency 21,205 21,515 (310) (1.4)
Total Europe 185,576 167,448 18,128 10.8
Total cash collections $ 497,436 $ 449,518 $ 47,918 10.7 %
Total cash collections were $497.4 million in Q1 2025, an increase of $47.9 million, or 10.7%, compared to $449.5 million in Q1 2024. The increase was primarily due to an increase in U.S. Core cash collections of $39.6 million, mainly due to higher volumes in our legal collections channel, as well as an increase in collections from our non-legal channels due to higher recent purchasing levels. In Europe, higher recent purchasing levels helped drive increased cash collections of $18.1 million, spread broadly across most of our markets. These increases were partially offset by a $10.6 million decrease in cash collections in Brazil, due in large part to variation in the foreign exchange rate and lower recent purchasing levels.








20


Portfolio revenue
Portfolio revenue was as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Portfolio income $ 240,958 $ 202,056 $ 38,902 19.3 %
Recoveries collected in excess of forecast 16,500 35,838 (19,338) (54.0)
Changes in expected future recoveries 11,422 15,836 (4,414) (27.9)
Changes in expected recoveries 27,922 51,674 (23,752) (46.0)
Total portfolio revenue $ 268,880 $ 253,730 $ 15,150 6.0 %
Total portfolio revenue was $268.9 million in Q1 2025, an increase of $15.2 million, or 6.0%, compared to $253.7 million in Q1 2024. Portfolio income increased $38.9 million, or 19.3%, driven largely by the impact of higher purchasing and improved pricing in the U.S. beginning in 2023, while changes in expected recoveries decreased $23.8 million. Recoveries collected in excess of forecast decreased $19.3 million due primarily to cash collections underperformance on our 2019-2023 U.S. Core pools in Q1 2025, compared to overperformance on most U.S. Core pools in Q1 2024. This decrease was partially offset by higher cash collections overperformance on our European pools. Changes in expected future recoveries decreased $4.4 million due largely to a lower net increase in the collections forecast on our Americas pools compared to Q1 2024.
Operating expenses
Operating expenses were as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Compensation and benefits $ 73,323 $ 73,597 $ (274) (0.4) %
Legal collection costs 33,394 26,691 6,703 25.1
Legal collection fees 15,230 12,112 3,118 25.7
Agency fees 21,368 19,723 1,645 8.3
Professional and outside services 21,103 25,050 (3,947) (15.8)
Communication 10,477 12,578 (2,101) (16.7)
Rent and occupancy 3,480 4,144 (664) (16.0)
Depreciation, amortization and impairment 3,769 2,720 1,049 38.6
Other operating expenses 12,898 12,575 323 2.6
Total operating expenses $ 195,042 $ 189,190 $ 5,852 3.1 %
Legal collection costs
Legal collection costs consist primarily of costs paid to courts where a lawsuit is filed for the purpose of attempting to collect on an account. Q1 2025 costs increased $6.7 million, or 25.1%, compared to Q1 2024, primarily due to increased activity in our U.S. legal collections channel.
Legal collection fees
Legal collection fees represent contingent fees incurred for cash collections generated by our third-party attorney network. Q1 2025 fees increased $3.1 million, or 25.7%, compared to Q1 2024, mainly reflecting higher external legal collections within our U.S. Core portfolio.
Agency fees
Agency fees primarily represent third-party collection fees. Q1 2025 fees increased $1.6 million, or 8.3%, compared to Q1 2024, mainly due to higher fees paid to third-party debt collection agencies in the U.S.



21


Professional and outside services
Professional and outside services expense reflects amounts paid to third-party service providers and certain legal-related costs. Q1 2025 expense decreased $3.9 million, or 15.8%, compared to Q1 2024, mainly reflecting lower legal accruals and consulting fees in the U.S., partially offset by higher outsourcing and offshoring expenses in the U.S.
Communication
Communication expense relates mainly to correspondence, network and calling costs associated with our collection efforts. Q1 2025 expense decreased $2.1 million, or 16.7%, compared to Q1 2024, primarily due to a mix of lower-cost communications strategies utilized in our U.S. business in Q1 2025.
Interest expense, net
Interest expense, net was as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Interest on revolving credit facilities and term loan, and unused line fees $ 36,582 $ 33,956 $ 2,626 7.7 %
Interest on senior notes 24,911 18,203 6,708 36.9
Amortization of debt premium and issuance costs, net 1,901 2,200 (299) (13.6)
Interest income (2,424) (2,081) (343) 16.5
Interest expense, net $ 60,970 $ 52,278 $ 8,692 16.6 %
Interest expense, net was $61.0 million in Q1 2025, an increase of $8.7 million, or 16.6%, compared to Q1 2024. The increase was primarily due to a higher average debt balance in the current year period to support higher levels of portfolio investments.
Income tax expense
Income tax expense was as follows for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change % Change
Income tax expense $ 4,312 $ 2,386 $ 1,926 80.7 %
Effective tax rate 32.2 % 16.9 %
Income tax expense was $4.3 million in Q1 2025, an increase of $1.9 million, or 80.7%, compared to Q1 2024. The effective tax rate in Q1 2025 was 32.2% compared to 16.9% in Q1 2024. The increase was primarily due to changes in the mix of income from different taxing jurisdictions and the timing and amount of discrete items.
Balance sheet
Finance receivables, net
Finance receivables, net were $4.3 billion as of March 31, 2025, an increase of $167.6 million, or 4.0%, compared to $4.1 billion as of December 31, 2024, driven largely by portfolio acquisitions of $291.7 million and foreign currency translation adjustments of $113.1 million, partially offset by recoveries collected and applied to Finance receivables, net of $265.1 million.
Goodwill
Goodwill was $420.7 million as of March 31, 2025, an increase of $24.3 million, or 6.1%, compared to $396.4 million as of December 31, 2024, due to foreign currency translation adjustments. As of March 31, 2025, goodwill consists primarily of $393.8 million in our Debt Buying and Collection ("DBC") reporting unit. We performed our most recent annual impairment review of the DBC reporting unit as of October 1, 2024, and concluded that goodwill was not impaired. As of March 31, 2025, our quarterly assessment did not identify the occurrence of any triggering events, and we determined our goodwill was not more-likely-than-not impaired. However, consistent with our most recent annual review, the DBC reporting unit may be at-risk for future impairment if our cash flow projections are not met or if market factors utilized in the impairment test were to deteriorate, including adverse changes in the debt sales market that impact our estimated purchasing volumes and purchase price multiples, an increase in the discount rate, or a sustained decline in our stock price.
22


Borrowings
Borrowings were $3.5 billion as of March 31, 2025, an increase of $139.5 million, or 4.2%, compared to $3.3 billion as of December 31, 2024. The increase was primarily due to incremental net borrowings under our North American and European revolving credit facilities of $102.0 million and $59.4 million, respectively, offset by net payments of $20.1 million on our United Kingdom ("UK") revolving credit facility.
NON-GAAP FINANCIAL MEASURES
We report our financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, our management also uses certain non-GAAP financial measures, including:
Adjusted EBITDA, to evaluate our performance and to set performance goals; and
ROATE, as a measure to monitor and evaluate operating performance relative to our equity.
Adjusted EBITDA
We present Adjusted EBITDA because we consider it an important supplemental measure of our operational and financial performance. Our management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of our operational and financial performance, as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of our business, and is useful to investors as other companies in the industry report similar financial measures. Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. In addition, our calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures presented by other companies. Adjusted EBITDA is calculated starting with our GAAP financial measure, Net income attributable to PRA Group, Inc. and is adjusted for:
income tax expense (or less income tax benefit);
foreign exchange loss (or less foreign exchange gain);
interest expense, net (or less interest income, net);
other expense (or less other income);
depreciation and amortization;
impairment of real estate;
net income attributable to noncontrolling interests; and
recoveries collected and applied to Finance receivables, net less Changes in expected recoveries.
The following table provides a reconciliation of Net income attributable to PRA Group, Inc. as reported in accordance with GAAP to Adjusted EBITDA for the periods indicated (in thousands):
Adjusted EBITDA Reconciliation
Last Twelve Months Ended Year Ended
March 31, 2025 December 31, 2024
Net income attributable to PRA Group, Inc. $ 70,785 $ 70,601
Adjustments:
Income tax expense 22,958 21,032
Foreign exchange loss 287 9
Interest expense, net 237,959 229,267
Other expense (1)
825 851
Depreciation and amortization 11,010 10,792
Impairment of real estate 831
Net income attributable to noncontrolling interests 15,099 17,972
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 824,238 787,028
Adjusted EBITDA $ 1,183,992 $ 1,137,552
(1) Other expense reflects non-operating activities.

23


Return on average tangible equity
We use ROATE, which is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP, to monitor and evaluate operating performance relative to our equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of our long-term shareholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing Net income attributable to PRA Group, Inc. by average tangible equity.
The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. as reported in accordance with GAAP to average tangible equity and displays our ROATE for the periods indicated (in thousands, except for ratio data):
Balance as of Period End
Average Tangible Equity Reconciliation (1)
March 31, 2025 March 31, 2024 First Quarter 2025 First Quarter 2024
Total stockholders' equity - PRA Group, Inc. $ 1,219,108 $ 1,129,326 $ 1,177,070 $ 1,148,219
Less: Goodwill 420,715 411,846 408,536 421,705
Less: Other intangible assets 1,488 1,666 1,471 1,704
Average tangible equity $ 767,063 $ 724,810
(1) Amounts represent the average balances for the respective periods.
ROATE (2)
First Quarter 2025 First Quarter 2024
Net income attributable to PRA Group, Inc. $ 3,659 $ 3,475
Return on average tangible equity 1.9 % 1.9 %
(2) Based on annualized Net income attributable to PRA Group, Inc.

24


SUPPLEMENTAL PERFORMANCE DATA
The tables in this section provide supplemental performance data about our:
ERC by geography, portfolio type and expected year of collection;
Core cash collections separated between call center and other collections and legal collections, and constant currency adjusted cash collections;
nonperforming loan portfolios and collections by geography, portfolio type and year of purchase; and
U.S. portfolio purchases by major asset type and delinquency category.
The collections data presented reflects gross cash collections and does not reflect any costs to collect; therefore, it may not present relative profitability. The past performance of pools within certain geographies and portfolio types may not be comparable with other locations and portfolio types or indicative of future results. Customer payment patterns in all of the countries in which we operate can be affected by various factors, including general business and economic conditions, seasonal employment trends, income tax refunds and holiday spending habits.
Purchasing
We purchase portfolios of nonperforming loans from a variety of creditors, or acquire portfolios through strategic acquisitions, and segregate them into our Core or Insolvency portfolios, based on the status of the account upon acquisition. In addition, the accounts are segregated into geographical regions based upon where the account was acquired and, as applicable, foreign currency exchange rates are fixed for purposes of comparability in future periods. Ultimately, accounts are aggregated into annual pools based on portfolio type, geography and year of acquisition. Portfolios of accounts that were in an insolvency status at the time of acquisition are represented under Insolvency headings in the tables below. All other acquisitions of portfolios of accounts are included under Core headings. Once an account is initially segregated, it is not later transferred from an Insolvency pool to a Core pool, or vice versa.
Purchase price multiple
The purchase price multiple represents our estimate of total cash collections over the original purchase price of the portfolio. Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, age of the accounts acquired, type and mix of portfolios purchased, expected costs to collect and returns, and changes in operational efficiency and effectiveness. When we pay more for a portfolio, the purchase price multiple and effective interest rate are generally lower. Certain types of accounts, such as Insolvency accounts, have lower collection costs, and we generally pay more for those types of accounts, which results in lower purchase price multiples but similar net income margins compared to other portfolio purchases.
ERC and TEC
Depending on the level of performance and expected future impacts from our operations, we may update ERC and TEC levels based on the results of our cash forecasting with a correlating adjustment to the purchase price multiple. We follow an established process to evaluate ERC, and we typically do not adjust our ERC and TEC until we gain sufficient collection experience with a pool of accounts. Over time, our TEC has often increased as pools have aged resulting in the ratio of TEC to purchase price for any given year of buying to gradually increase.
For additional information about our nonperforming loan portfolios, refer to Note 2 to our Consolidated Financial Statements i ncluded in Part I, Item 1 of this Quarterly Report.







25


Estimated remaining collections
The following table displays our ERC by geography, year and portfolio for the 12 months ending March 31, (in thousands):
ERC By Geography, Year and Portfolio
Americas and Australia Core Americas Insolvency
Total Americas and Australia (1)
Europe Core Europe Insolvency
Total Europe (2)
Total
2026 $ 1,079,500 $ 82,926 $ 1,162,426 $ 582,927 $ 67,104 $ 650,031 $ 1,812,457
2027 830,034 63,295 893,329 488,602 48,209 536,811 1,430,140
2028 575,030 44,029 619,059 409,458 32,341 441,799 1,060,858
2029 391,893 24,916 416,809 349,819 19,359 369,178 785,987
2030 269,361 9,390 278,751 301,369 9,076 310,445 589,196
2031 187,578 1,165 188,743 261,338 3,164 264,502 453,245
2032 127,483 20 127,503 227,608 1,171 228,779 356,282
2033 87,771 3 87,774 198,979 590 199,569 287,343
2034 58,779 2 58,781 174,512 389 174,901 233,682
2035 38,894 38,894 153,077 113 153,190 192,084
Thereafter 77,399 77,399 526,213 246 526,459 603,858
Total ERC $ 3,723,722 $ 225,746 $ 3,949,468 $ 3,673,902 $ 181,762 $ 3,855,664 $ 7,805,132
(1) Reflects ERC of $3.5 billion for the U.S. and $491.6 million for other Americas and Australia.
(2) Reflects ERC of $1.6 billion for the UK, $990.2 million for Central Europe, $870.7 million for Northern Europe and $392.0 million for Southern Europe.
Cash collections
The following table displays our cash collections by geography and portfolio, Core cash collections separated between call center and other collections and legal collections, and constant currency adjusted cash collections, for the periods indicated (in thousands):
Cash Collections by Geography and Portfolio
First Quarter
2025 2024
Americas and Australia
Call center and other $ 160,251 55.6% $ 154,453 60.1%
Legal 127,909 44.4 102,408 39.9
Core 288,160 100% 256,861 100%
Insolvency 23,700 25,209
Total Americas and Australia $ 311,860 $ 282,070
Europe
Call center and other $ 102,408 62.3% $ 93,223 63.9%
Legal 61,963 37.7 52,710 36.1
Core 164,371 100% 145,933 100%
Insolvency 21,205 $ 21,515
Total Europe $ 185,576 $ 167,448
Total Company
Call center and other 262,659 58.0% 247,676 61.5%
Legal 189,872 42.0 155,118 38.5
Core 452,531 100% 402,794 100%
Insolvency 44,905 46,724
Total cash collections $ 497,436 $ 449,518
Total cash collections adjusted (1)
$ 497,436 $ 438,963
(1) Total cash collections adjusted refers to prior period foreign currency cash collections remeasured at average U.S. dollar exchange rates for the current period.
26


Purchase Price Multiples
as of March 31, 2025
In thousands
Purchase Period
Purchase Price (1)(2)
Total Estimated Collections (3)
Estimated Remaining Collections (4)
Current Purchase Price Multiple
Original Purchase Price Multiple (5)
Americas and Australia Core
1996-2014 $ 2,336,839 $ 6,677,285 $ 85,170 286% 228%
2015 443,114 927,707 42,421 209% 205%
2016 455,767 1,099,096 54,164 241% 201%
2017 532,851 1,227,754 84,362 230% 193%
2018 653,975 1,547,179 124,687 237% 202%
2019 581,476 1,319,705 111,295 227% 206%
2020 435,668 961,382 122,030 221% 213%
2021 435,846 736,278 221,820 169% 191%
2022 406,082 716,692 282,237 176% 179%
2023 622,583 1,227,308 745,906 197% 197%
2024 823,662 1,734,861 1,495,359 211% 211%
2025 165,428 360,600 354,271 218% 218%
Subtotal 7,893,291 18,535,847 3,723,722
Americas Insolvency
1996-2014 1,414,476 2,722,777 9 192% 155%
2015 63,170 88,173 9 140% 125%
2016 91,442 118,460 107 130% 123%
2017 275,257 359,185 624 130% 125%
2018 97,879 136,770 325 140% 127%
2019 123,077 167,034 1,045 136% 128%
2020 62,130 90,988 8,266 146% 136%
2021 55,187 74,324 15,857 135% 136%
2022 33,442 47,631 21,343 142% 139%
2023 91,282 119,326 75,553 131% 135%
2024 68,391 99,321 82,094 145% 149%
2025 12,952 20,687 20,514 160% 160%
Subtotal 2,388,685 4,044,676 225,746
Total Americas and Australia 10,281,976 22,580,523 3,949,468
Europe Core
1996-2014 814,553 2,680,717 385,242 329% 205%
2015 411,340 763,617 123,063 186% 160%
2016 333,090 586,213 145,522 176% 167%
2017 252,174 363,859 87,133 144% 144%
2018 341,775 560,664 166,556 164% 148%
2019 518,610 862,626 293,354 166% 152%
2020 324,119 589,876 227,352 182% 172%
2021 412,411 718,256 362,383 174% 170%
2022 359,447 586,653 404,395 163% 162%
2023 410,593 694,061 513,613 169% 169%
2024 451,786 815,610 774,971 181% 180%
2025 109,910 192,014 190,318 175% 175%
Subtotal 4,739,808 9,414,166 3,673,902
Europe Insolvency
2014 10,876 19,126 176% 129%
2015 18,973 29,542 156% 139%
2016 39,338 58,202 512 148% 130%
2017 39,235 52,302 453 133% 128%
2018 44,908 53,090 1,357 118% 123%
2019 77,218 114,075 8,122 148% 130%
2020 105,440 160,291 16,121 152% 129%
2021 53,230 76,576 18,621 144% 134%
2022 44,604 63,631 30,937 143% 137%
2023 46,558 65,421 45,502 141% 138%
2024 43,459 63,596 52,694 146% 147%
2025 4,994 7,546 7,443 151% 151%
Subtotal 528,833 763,398 181,762
Total Europe 5,268,641 10,177,564 3,855,664
Total PRA Group $ 15,550,617 $ 32,758,087 $ 7,805,132
(1) Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2) Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the period-end exchange rate for the respective year of purchase.
(3) Non-U.S. amounts are presented at the period-end exchange rate for the respective period of purchase.
(4) Non-U.S. amounts are presented at the March 31, 2025 exchange rate.
(5) The original purchase price multiple represents the purchase price multiple at the end of the period of acquisition.
27



Portfolio Financial Information (1)
In thousands
March 31, 2025 (year-to-date) As of March 31, 2025
Purchase Period
Cash
Collections
(2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables (3)
Americas and Australia Core
1996-2014 $ 11,587 $ 5,208 $ 6,052 $ 11,260 $ 28,588
2015 3,756 2,257 (538) 1,719 18,289
2016 4,794 2,925 406 3,331 20,128
2017 7,854 4,056 1,777 5,833 34,684
2018 13,926 6,122 1,997 8,119 63,730
2019 13,659 6,353 (1,874) 4,479 60,339
2020 15,569 6,683 (1,597) 5,086 67,290
2021 18,306 9,653 (2,256) 7,397 115,217
2022 25,886 11,365 (315) 11,050 169,095
2023 63,352 32,874 (8,290) 24,584 413,774
2024 103,139 66,232 8,837 75,069 775,565
2025 6,332 4,310 1,250 5,560 164,578
Subtotal 288,160 158,038 5,449 163,487 1,931,277
Americas Insolvency
1996-2014 258 9 250 259
2015 36 2 31 33 6
2016 57 6 12 18 95
2017 326 32 147 179 552
2018 351 14 127 141 302
2019 919 41 (39) 2 985
2020 3,273 315 (254) 61 7,780
2021 3,145 500 (58) 442 14,361
2022 2,801 609 162 771 18,374
2023 7,215 2,242 (81) 2,161 61,628
2024 5,146 2,947 (1,852) 1,095 58,849
2025 173 171 76 247 13,021
Subtotal 23,700 6,888 (1,479) 5,409 175,953
Total Americas and Australia 311,860 164,926 3,970 168,896 2,107,230
Europe Core
1996-2014 22,484 14,317 5,193 19,510 87,666
2015 7,291 2,947 3,749 6,696 60,970
2016 6,410 2,873 1,107 3,980 82,180
2017 3,858 1,444 (1,566) (122) 58,090
2018 8,525 3,081 866 3,947 107,905
2019 15,087 4,885 3,312 8,197 197,307
2020 11,349 4,228 4,087 8,315 138,955
2021 15,145 6,323 2,524 8,847 219,283
2022 16,122 6,720 (1,206) 5,514 255,679
2023 22,895 9,421 1,828 11,249 307,010
2024 33,535 14,734 433 15,167 431,168
2025 1,670 475 549 1,024 109,374
Subtotal 164,371 71,448 20,876 92,324 2,055,587
Europe Insolvency
2014 34 34 34
2015 46 46 46
2016 159 21 131 152 133
2017 293 13 156 169 318
2018 471 29 94 123 1,186
2019 1,823 194 48 242 7,028
2020 4,602 396 481 877 14,915
2021 3,356 459 1,256 1,715 16,624
2022 3,572 764 510 1,274 25,950
2023 3,397 1,096 227 1,323 36,605
2024 3,350 1,549 18 1,567 37,729
2025 102 63 75 138 5,029
Subtotal 21,205 4,584 3,076 7,660 145,517
Total Europe 185,576 76,032 23,952 99,984 2,201,104
Total PRA Group $ 497,436 $ 240,958 $ 27,922 $ 268,880 $ 4,308,334
(1)     Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2) Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3) Non-U.S. amounts are presented at the March 31, 2025 exchange rate.


28


Cash Collections by Year, By Year of Purchase (1)
as of March 31, 2025
In millions
Cash Collections
Purchase Period
Purchase Price (2)(3)
1996-2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
Americas and Australia Core
1996-2014 $ 2,336.8 $ 4,371.9 $ 727.8 $ 470.0 $ 311.2 $ 222.5 $ 155.0 $ 96.6 $ 68.8 $ 51.0 $ 40.2 $ 49.4 $ 11.6 $ 6,576.0
2015 443.1 117.0 228.4 185.9 126.6 83.6 57.2 34.9 19.5 14.1 17.3 3.8 888.3
2016 455.8 138.7 256.5 194.6 140.6 105.9 74.2 38.4 24.9 24.0 4.8 1,002.6
2017 532.9 107.3 278.7 256.5 192.5 130.0 76.3 43.8 39.2 7.9 1,132.2
2018 654.0 122.7 361.9 337.7 239.9 146.1 92.9 75.9 13.9 1,391.0
2019 581.5 143.8 349.0 289.8 177.7 110.3 77.7 13.7 1,162.0
2020 435.7 132.9 284.3 192.0 125.8 87.0 15.6 837.6
2021 435.8 85.0 177.3 136.8 98.4 18.3 515.8
2022 406.1 67.7 195.4 144.7 25.9 433.7
2023 622.5 108.5 285.9 63.4 457.8
2024 823.7 145.9 103.1 249.0
2025 165.4 6.2 6.2
Subtotal 7,893.3 4,371.9 844.8 837.1 860.9 945.1 1,141.4 1,271.8 1,206.9 946.0 892.7 1,045.4 288.2 14,652.2
Americas Insolvency
1996-2014 1,414.5 1,949.8 340.8 213.0 122.9 59.1 22.6 5.8 3.3 2.3 1.5 1.3 0.3 2,722.7
2015 63.2 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.6 0.3 0.2 88.2
2016 91.4 18.9 30.4 25.0 19.9 14.4 7.4 1.8 0.9 0.6 0.1 119.4
2017 275.3 49.1 97.3 80.9 58.8 44.0 20.8 4.9 2.5 0.3 358.6
2018 97.9 6.7 27.4 30.5 31.6 24.6 12.7 2.5 0.4 136.4
2019 123.1 13.4 31.4 39.1 37.8 28.7 14.6 0.9 165.9
2020 62.1 6.5 16.1 20.4 19.5 17.0 3.3 82.8
2021 55.2 4.6 17.9 17.5 15.3 3.1 58.4
2022 33.4 3.2 9.2 11.1 2.8 26.3
2023 91.2 9.0 25.1 7.2 41.3
2024 68.4 12.1 5.1 17.2
2025 13.0 0.2 0.2
Subtotal 2,388.7 1,949.8 344.2 249.8 222.5 207.9 180.9 155.3 147.4 129.4 104.2 102.3 23.7 3,817.4
Total Americas and Australia 10,282.0 6,321.7 1,189.0 1,086.9 1,083.4 1,153.0 1,322.3 1,427.1 1,354.3 1,075.4 996.9 1,147.7 311.9 18,469.6
Europe Core
1996-2014 814.5 195.1 297.5 249.9 224.1 209.6 175.3 151.7 151.0 123.6 108.6 101.7 22.5 2,010.6
2015 411.3 45.8 100.3 86.2 80.9 66.1 54.3 51.4 40.7 33.8 30.4 7.3 597.2
2016 333.1 40.4 78.9 72.6 58.0 48.3 46.7 36.9 29.7 27.4 6.4 445.3
2017 252.2 17.9 56.0 44.1 36.1 34.8 25.2 20.2 17.9 3.9 256.1
2018 341.8 24.3 88.7 71.3 69.1 50.7 41.6 37.1 8.5 391.3
2019 518.6 48.0 125.7 121.4 89.8 75.1 68.2 15.1 543.3
2020 324.1 32.3 91.7 69.0 56.1 50.1 11.3 310.5
2021 412.4 48.5 89.9 73.0 66.6 15.1 293.1
2022 359.4 33.9 83.8 74.7 16.1 208.5
2023 410.6 50.2 103.1 22.9 176.2
2024 451.9 46.3 33.5 79.8
2025 109.9 1.7 1.7
Subtotal 4,739.8 195.1 343.3 390.6 407.1 443.4 480.2 519.7 614.6 559.7 572.1 623.5 164.3 5,313.6
Europe Insolvency
2014 10.9 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 0.2 0.2 17.2
2015 19.0 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.6 0.4 0.2 26.8
2016 39.3 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.3 0.8 0.2 61.4
2017 39.2 1.2 7.9 9.2 9.8 9.4 6.5 3.8 1.5 0.3 49.6
2018 44.9 0.6 8.4 10.3 11.7 9.8 7.2 3.5 0.5 52.0
2019 77.2 5.0 21.1 23.9 21.0 17.5 12.9 1.8 103.2
2020 105.4 6.0 34.6 34.1 29.7 25.5 4.6 134.5
2021 53.2 5.5 14.4 14.7 15.4 3.4 53.4
2022 44.6 4.5 12.4 15.2 3.6 35.7
2023 46.7 4.2 12.7 3.4 20.3
2024 43.4 9.5 3.3 12.8
2025 5.0 0.1 0.1
Subtotal 528.8 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 91.4 97.4 21.2 567.0
Total Europe 5,268.6 195.1 350.6 405.1 429.2 472.2 518.9 578.5 707.6 653.5 663.5 720.9 185.5 5,880.6
Total PRA Group $ 15,550.6 $ 6,516.8 $ 1,539.6 $ 1,492.0 $ 1,512.6 $ 1,625.2 $ 1,841.2 $ 2,005.6 $ 2,061.9 $ 1,728.9 $ 1,660.4 $ 1,868.6 $ 497.4 $ 24,350.2
(1) Non-U.S. amounts are presented at the average exchange rates during the cash collections period.
(2) Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3) Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective period of purchase.

29


LIQUIDITY AND CAPITAL RESOURCES
We actively manage our liquidity to meet our business needs and financial obligations.
Sources of liquidity
Cash and cash equivalents
As of March 31, 2025, cash and cash equivalents totaled $128.7 million, of which $118.4 million was held by international operations with indefinitely reinvested earnings. For additional information about the unremitted earnings of our international subsidiaries, refer to Note 13 to our Consolidated Financial Statements in the 2024 Form 10-K.
Borrowings
As of March 31, 2025, we had the following committed amounts, borrowings and availability under our financing arrangements (in thousands):
Availability
Committed Amount Borrowings
Based on Current ERC (1)
Additional Availability (2)
Total Availability
North American revolving credit facility $ 1,075,000 $ 621,495 $ 217,813 $ 235,692 $ 453,505
UK revolving credit facility 725,000 474,091 115,376 135,533 250,909
European revolving credit facility 829,641 615,133 204,650 9,858 214,508
North American term loan 467,611 467,611
Senior notes 1,298,000 1,298,000
Debt premium and issuance costs, net (10,255)
Total $ 4,395,252 $ 3,466,075 $ 537,839 $ 381,083 $ 918,922
(1) Available borrowings after calculation of borrowing base, subject to the committed amounts and debt covenants, which may be used for general corporate purposes, including portfolio purchases.
(2) Subject to borrowing base and debt covenants, including advance rates ranging from 35-55% of applicable ERC.
Interest-bearing deposits
As of March 31, 2025, interest-bearing deposits totaled $187.7 million. Under our European revolving credit facility, our interest-bearing deposit funding is limited to SEK 2.2 billion (the equivalent of $219.3 million in U.S. dollars as of March 31, 2025).
Uses of liquidity and material cash requirements
We believe that funds generated from our business activities, together with existing cash, available borrowings under our revolving credit facilities and access to the capital markets, will be sufficient to finance our operations, planned capital expenditures, forward flow purchase commitments, debt maturities and additional portfolio purchases for at least the next 12 months. Our long-term capital requirements will depend in large part on the level of nonperforming loan portfolios that we purchase.
Market conditions permitting, as we deem appropriate, we may seek to access the debt or equity capital markets or other sources of funding, and it may be necessary to raise additional funds to achieve our business objectives. Business acquisitions or higher than expected levels of portfolio purchasing could require additional financing. We may also from time-to-time repurchase senior notes in the open market or otherwise. We also have the ability to slow the purchase of nonperforming loans without significantly impacting current year collections.
Forward flows
We enter into forward flow agreements for the purchase of nonperforming loans. These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased. Some of the agreements establish a volume reference for the contract term in the form of a target or maximum, however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period.
As of March 31, 2025, we had forward flow agreements in place with an estimated purchase price of approximately $347.0 million over the next 12 months. This total can vary significantly based on the remaining terms and renewal dates of the agreements and is comprised of $258.0 million for the Americas and Australia and $89.0 million for Europe. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and
30


other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly. In addition to these agreements, we may also enter into new or renewed forward flow commitments and/or close on spot purchase transactions.
Borrowings
As of March 31, 2025, we had $3.5 billion in outstanding borr owings. The estimated interest, unused fees and principal payments for the next 12 months are $240.3 million, of which $10.0 million rel ates to principal on our term loan. After 12 months, principal payments on our debt are due from betwee n one and five year s. Many of our financing arrangements include covenants with which we must comply, and as of March 31, 2025, we were in compliance with these covenants.
For additional information about our borrowings, refer to Note 5 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Share repurchases
On February 25, 2022, our Board of Directors approved a share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock. The share repurchase program has no stated expiration date and does not obligate us to repurchase any specified amount of shares, remains subject to the discretion of our Board of Directors and, subject to compliance with applicable laws, may be modified, suspended or discontinued at any time.
Repurchases may be made from time-to-time in open market transactions, through privately negotiated transactions, in block transactions, through purchases made in accordance with trading plans adopted under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or other methods, subject to market and/or other conditions and applicable regulatory requirements. There were no repurchases during the first quarter of 2025, and as of March 31, 2025, we had $67.7 million remaining for share repurchases under the program. Repurchases are also subject to restrictive covenants contained in our credit facilities and the indentures that govern our senior notes.
Leases
Our leases have remaining terms from one to 8 years. As of March 31, 2025, we had $30.9 million in lease liabilities, of which $7.8 million is due within the next 12 months. For additional information, refer to Note 5 to our Consolidated Financial Statements in the 2024 Form 10-K.
Derivatives
We enter into derivative financial instruments to reduce our exposure to fluctuations in interest rates on variable rate debt and foreign currency exchange rates. As of March 31, 2025 , we h ad $5.9 million of de rivative liabilities , of which $0.2 million matures within the next 12 months . The remaining $5.7 million matures in 2028 . For additional information, refer to Note 6 to our Consolidated Financial Statements i ncluded in Part I, Item 1 of this Quarterly Report.
Investments
As of March 31, 2025, we held $60.7 million in Swedish treasury securities to meet the liquidity requirements of the Swedish Financial Services Authority for our banking subsidiary, AK Nordic AB.









31


Cash flow analysis
The following table summarizes our cash flow activity for the periods indicated (in thousands):
First Quarter
2025 2024 $ Change
Net cash provided by/(used in):
Operating activities $ (52,580) $ (72,999) $ 20,419
Investing activities (24,385) 15,211 (39,596)
Financing activities 85,630 52,822 32,808
Effect of foreign exchange rates 14,216 861 13,355
Net increase/(decrease) in cash, cash equivalents and restricted cash $ 22,881 $ (4,105) $ 26,986
Operating activities
Net cash used in operating activities mainly reflects the portion of our cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes. It does not include cash collections applied to the negative allowance, which are classified as cash flows provided by investing activities. Net cash used in operating activities decreased $20.4 million compared to the prior year period, primarily due to higher cash collections recognized as income and a lower impact from foreign currency transactions, partially offset by higher cash paid for operating expenses and interest.
Investing activities
Net cash used in investing activities increased $39.6 million compared to the prior year period. The increase was primarily due to an increase of $43.8 million in purchases of nonperforming loan portfolios and an $8.9 million decrease in net cash flows from purchases and disposals of investments, partially offset by an increase of $13.5 million in recoveries collected and applied to Finance receivables, net.
Financing activities
Net cash provided by financing activities increased $32.8 million compared to the prior year period. The increase was primarily due to a $24.2 million increase in net proceeds from lines of credit, $4.1 million decrease in distributions to noncontrolling interests and $3.2 million increase in interest-bearing deposits.
Effect of foreign exchange rates
The net effect of exchange rates on cash increased $13.4 million compared to the prior year period. The increase was primarily due to the impact of U.S. dollar devaluation in Q1 2025 on our foreign currency denominated borrowings and intercompany balances.
CRITICAL ACCOUNTING ESTIMATES
Our Consolidated Financial Statements have been prepared in accordance with GAAP. Some of our significant accounting policies require that we use estimates, assumptions and judgments that affect the reported amounts of revenues, expenses, assets and liabilities. We consider accounting estimates to be critical if they (1) involve a significant level of estimation uncertainty and (2) have had, or are reasonably likely to have, a material impact on our financial condition or results of operations. We base our estimates on historical experience, current trends and various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ significantly from actual results, the impact on our Consolidated Financial Statements may be material.
Our critical accounting estimates include revenue recognition on finance receivables, goodwill and income taxes. For a detailed description of our critical accounting estimates, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in the 2024 Form 10-K.
RECENT ACCOUNTING PRONOUNCEMENTS
For discussion of recent accounting pronouncements and the anticipated effects on our Consolidated Financial Statements, refer to Note 13 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
32


FREQUENTLY USED TERMS
We may use the following terms throughout this Quarterly Report:
"Buybacks" refers to purchase price refunded by the seller due to the return of ineligible nonperforming loan accounts.
"Cash collections" refers to collections on our nonperforming loan portfolios.
"Cash receipts" refers to cash collections on our nonperforming loan portfolios, fees and revenue recognized from our class action claims recovery services.
"Changes in expected recoveries" refers to the difference between actual recoveries collected compared to expected recoveries and the net present value of changes in estimated remaining collections.
"Core" accounts or portfolios refer to accounts or portfolios that are nonperforming loans and are not in an insolvent status upon acquisition. These accounts are aggregated separately from insolvency accounts.
"Estimated remaining collections" or "ERC" refers to the sum of all future projected cash collections on our nonperforming loan portfolios.
"Finance receivables" or "receivables" refers to the negative allowance for expected recoveries recorded on our balance sheet as an asset.
"Insolvency" accounts or portfolios refer to accounts or portfolios of nonperforming loans that are in an insolvent status when we purchase them and, as such, are purchased as a pool of insolvent accounts. These accounts include IVAs, Trust Deeds in the UK, Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada, Germany and the UK.
"Negative allowance" refers to the present value of cash flows expected to be collected on our finance receivables.
"Portfolio acquisitions" refers to all nonperforming loan portfolios acquired as a result of a purchase or added as a result of a business acquisition.
"Portfolio purchases" refers to all nonperforming loan portfolios purchased in the normal course of business and excludes those added as a result of business acquisitions.
"Portfolio income" reflects revenue recorded due to the passage of time using the effective interest rate calculated based on the purchase price of nonperforming loan portfolios and estimated remaining collections.
"Purchase price" refers to the cash paid to a seller to acquire nonperforming loans.
"Purchase price multiple" refers to the total estimated collections on our nonperforming loan portfolios divided by purchase price.
"Recoveries collected" refers to cash collections plus buybacks and other adjustments.
"Total estimated collections" or "TEC" refers to actual cash collections plus estimated remaining collections on our nonperforming loan portfolios.

33


Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our business is subject primarily to interest rate and foreign currency risk. Our exposure to these risks, as described in P art II, Item 7A in the 2024 Form 10-K, has not changed materially since December 31, 2024.
Interest rate exposure
Of our $3.5 billion in total borrowings as of March 31, 2025, $1.3 billion was fixed rate debt. Considering these fixed rate borrowings and the interest rate hedges on our variable rate debt, with maturities ranging from two months to five years, as of March 31, 2025, 58% of our total debt was either fixed rate or converted to a fixed rate.
Foreign currency exposure
We operate internationally and enter into transactions denominated in various foreign currencies. During Q1 2025, our revenues from operations outside the U.S. were $133.2 million.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. We conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, the principal executive officer and principal financial officer have concluded that, as of March 31, 2025, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting. There was no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
34


PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings as of March 31, 2025, refer to Note 11 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of the 2024 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
We did not repurchase any common stock during the first quarter of 2025. Our credit facilities and the indentures governing our senior notes contain financial and other restrictive covenants, including restrictions on certain types of transactions and our ability to pay dividends to our stockholders and repurchase our common stock.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None of the Company's directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or non-rule 10b5-1 trading arrangement during the first quarter of 2025.
Item 6. Exhibits
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkable Document
101.LAB XBRL Taxonomy Extension Label Linkable Document
101.PRE XBRL Taxonomy Extension Presentation Linkable Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
35


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PRA Group, Inc.
(Registrant)
May 8, 2025 By: /s/ Vikram A. Atal
Vikram A. Atal
President and Chief Executive Officer
(Principal Executive Officer)
May 8, 2025 By: /s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)


36
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Financial StatementsNote 1. Organization and BusinessNote 2. Finance Receivables, NetNote 3. InvestmentsNote 4. GoodwillNote 5. BorrowingsNote 6. DerivativesNote 7. Fair ValueNote 8. Accumulated Other Comprehensive LossNote 9. Earnings Per ShareNote 10. Income TaxesNote 11. Commitments and ContingenciesNote 12. SegmentsNote 13. Recently Issued Accounting StandardsNote 14. Subsequent EventsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits

Exhibits

3.1 Fifth Amended and Restated Certificate of Incorporation of PRA Group, Inc. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed June 17, 2020 (File No. 000-50058)). 3.2 Amended and Restated By-Laws of PRA Group, Inc. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed June 17, 2020(File No. 000-50058)). 4.3 Indenture, dated as of September 22, 2021 among PRA Group Inc., the domestic subsidiaries of PRA Group Inc., party thereto and Regions Banks, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed September 24, 2021 (File No. 000-50058)). 4.4 Indenture, dated as of February 6, 2023, among PRA Group, Inc., the domestic subsidiaries of PRA Group, Inc., party thereto and Regions Bank, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed February 6, 2023 (File No. 000-50058)). 4.5 Indenture, dated as of May 20, 2024, among PRA Group, Inc., the domestic subsidiaries of PRA Group, Inc. party thereto and Regions Bank, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed May 20, 2024 (File No. 000-50058)). 4.6 Description of the Registrant's Securities Registered pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.3 of the Annual Report on Form 10-K filed February 26, 2021(File No. 000-50058)). 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith). 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith). 32.1 Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (filed herewith).