These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Bermuda
|
|
Not Applicable
|
|
(State of incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Page
|
|
|
PART I—FINANCIAL INFORMATION
|
||
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
||
|
PART II—OTHER INFORMATION
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
/s/ Deloitte Ltd.
|
|
Deloitte Ltd.
|
|
|
|
Hamilton, Bermuda
|
|
October 31, 2014
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
(Unaudited)
|
|
(Audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturities, at fair value (amortized cost: 2014, $13,575,112; 2013, $13,376,455)
|
$
|
13,950,629
|
|
|
$
|
13,593,303
|
|
|
Short-term investments, at fair value (amortized cost: 2014, $37,010; 2013, $13,543)
|
37,016
|
|
|
13,546
|
|
||
|
Equities, at fair value (cost: 2014, $804,920; 2013, $1,009,286)
|
1,001,307
|
|
|
1,221,053
|
|
||
|
Other invested assets
|
299,260
|
|
|
320,981
|
|
||
|
Total investments
|
15,288,212
|
|
|
15,148,883
|
|
||
|
Funds held – directly managed (cost: 2014, $642,278; 2013, $778,569)
|
650,374
|
|
|
785,768
|
|
||
|
Cash and cash equivalents
|
1,519,287
|
|
|
1,496,485
|
|
||
|
Accrued investment income
|
171,050
|
|
|
185,717
|
|
||
|
Reinsurance balances receivable
|
2,974,668
|
|
|
2,465,713
|
|
||
|
Reinsurance recoverable on paid and unpaid losses
|
317,071
|
|
|
308,892
|
|
||
|
Funds held by reinsured companies
|
808,686
|
|
|
843,081
|
|
||
|
Deferred acquisition costs
|
707,481
|
|
|
644,952
|
|
||
|
Deposit assets
|
104,218
|
|
|
351,905
|
|
||
|
Net tax assets
|
5,029
|
|
|
14,133
|
|
||
|
Goodwill
|
456,380
|
|
|
456,380
|
|
||
|
Intangible assets
|
166,083
|
|
|
187,090
|
|
||
|
Other assets
|
38,804
|
|
|
149,296
|
|
||
|
Total assets
|
$
|
23,207,343
|
|
|
$
|
23,038,295
|
|
|
Liabilities
|
|
|
|
||||
|
Unpaid losses and loss expenses
|
$
|
10,264,001
|
|
|
$
|
10,646,318
|
|
|
Policy benefits for life and annuity contracts
|
2,113,463
|
|
|
1,974,133
|
|
||
|
Unearned premiums
|
2,048,550
|
|
|
1,723,767
|
|
||
|
Other reinsurance balances payable
|
237,175
|
|
|
202,549
|
|
||
|
Deposit liabilities
|
71,857
|
|
|
328,588
|
|
||
|
Net tax liabilities
|
234,651
|
|
|
284,442
|
|
||
|
Accounts payable, accrued expenses and other
|
350,401
|
|
|
291,350
|
|
||
|
Debt related to senior notes
|
750,000
|
|
|
750,000
|
|
||
|
Debt related to capital efficient notes
|
70,989
|
|
|
70,989
|
|
||
|
Total liabilities
|
16,141,087
|
|
|
16,272,136
|
|
||
|
Shareholders’ Equity
|
|
|
|
||||
|
Common shares (par value $1.00; issued: 2014, 87,141,960 shares; 2013, 86,657,045 shares)
|
87,142
|
|
|
86,657
|
|
||
|
Preferred shares (par value $1.00; issued and outstanding: 2014 and 2013, 34,150,000 shares; aggregate liquidation value: 2014 and 2013, $853,750)
|
34,150
|
|
|
34,150
|
|
||
|
Additional paid-in capital
|
3,936,396
|
|
|
3,901,627
|
|
||
|
Accumulated other comprehensive loss
|
(8,718
|
)
|
|
(12,238
|
)
|
||
|
Retained earnings
|
6,040,875
|
|
|
5,406,797
|
|
||
|
Common shares held in treasury, at cost (2014, 37,794,611 shares; 2013, 34,213,611 shares)
|
(3,075,865
|
)
|
|
(2,707,461
|
)
|
||
|
Total shareholders’ equity attributable to PartnerRe Ltd.
|
7,013,980
|
|
|
6,709,532
|
|
||
|
Noncontrolling interests
|
52,276
|
|
|
56,627
|
|
||
|
Total shareholders’ equity
|
7,066,256
|
|
|
6,766,159
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
23,207,343
|
|
|
$
|
23,038,295
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
1,361,280
|
|
|
$
|
1,281,477
|
|
|
$
|
4,695,327
|
|
|
$
|
4,378,944
|
|
|
Net premiums written
|
$
|
1,342,690
|
|
|
$
|
1,264,775
|
|
|
$
|
4,499,849
|
|
|
$
|
4,210,525
|
|
|
Decrease (increase) in unearned premiums
|
213,924
|
|
|
156,694
|
|
|
(336,384
|
)
|
|
(433,740
|
)
|
||||
|
Net premiums earned
|
1,556,614
|
|
|
1,421,469
|
|
|
4,163,465
|
|
|
3,776,785
|
|
||||
|
Net investment income
|
118,176
|
|
|
121,811
|
|
|
365,010
|
|
|
370,017
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
(34,420
|
)
|
|
16,118
|
|
|
273,468
|
|
|
(260,154
|
)
|
||||
|
Other income
|
2,223
|
|
|
5,399
|
|
|
11,892
|
|
|
13,205
|
|
||||
|
Total revenues
|
1,642,593
|
|
|
1,564,797
|
|
|
4,813,835
|
|
|
3,899,853
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss expenses and life policy benefits
|
959,543
|
|
|
750,999
|
|
|
2,592,847
|
|
|
2,278,793
|
|
||||
|
Acquisition costs
|
321,756
|
|
|
282,948
|
|
|
888,937
|
|
|
758,890
|
|
||||
|
Other operating expenses
|
108,615
|
|
|
108,467
|
|
|
327,149
|
|
|
369,340
|
|
||||
|
Interest expense
|
12,241
|
|
|
12,233
|
|
|
36,719
|
|
|
36,694
|
|
||||
|
Amortization of intangible assets
|
7,003
|
|
|
7,045
|
|
|
21,007
|
|
|
21,136
|
|
||||
|
Net foreign exchange (gains) losses
|
(8,206
|
)
|
|
1,279
|
|
|
(10,900
|
)
|
|
9,822
|
|
||||
|
Total expenses
|
1,400,952
|
|
|
1,162,971
|
|
|
3,855,759
|
|
|
3,474,675
|
|
||||
|
Income before taxes and interest in earnings of equity method investments
|
241,641
|
|
|
401,826
|
|
|
958,076
|
|
|
425,178
|
|
||||
|
Income tax expense
|
45,617
|
|
|
70,232
|
|
|
186,363
|
|
|
37,338
|
|
||||
|
Interest in earnings of equity method investments
|
5,294
|
|
|
5,941
|
|
|
16,283
|
|
|
9,677
|
|
||||
|
Net income
|
201,318
|
|
|
337,535
|
|
|
787,996
|
|
|
397,517
|
|
||||
|
Net income attributable to noncontrolling interests
|
(4,920
|
)
|
|
(4,112
|
)
|
|
(9,914
|
)
|
|
(5,296
|
)
|
||||
|
Net income attributable to PartnerRe Ltd.
|
196,398
|
|
|
333,423
|
|
|
778,082
|
|
|
392,221
|
|
||||
|
Preferred dividends
|
14,184
|
|
|
14,184
|
|
|
42,551
|
|
|
43,678
|
|
||||
|
Loss on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
9,135
|
|
||||
|
Net income attributable to PartnerRe Ltd. common shareholders
|
$
|
182,214
|
|
|
$
|
319,239
|
|
|
$
|
735,531
|
|
|
$
|
339,408
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to PartnerRe Ltd.
|
$
|
196,398
|
|
|
$
|
333,423
|
|
|
$
|
778,082
|
|
|
$
|
392,221
|
|
|
Change in currency translation adjustment
|
1,412
|
|
|
14,432
|
|
|
3,209
|
|
|
(16,912
|
)
|
||||
|
Change in unfunded pension obligation, net of tax
|
989
|
|
|
114
|
|
|
979
|
|
|
980
|
|
||||
|
Change in unrealized losses on investments, net of tax
|
(221
|
)
|
|
(229
|
)
|
|
(668
|
)
|
|
(692
|
)
|
||||
|
Total other comprehensive income (loss), net of tax
|
2,180
|
|
|
14,317
|
|
|
3,520
|
|
|
(16,624
|
)
|
||||
|
Comprehensive income attributable to PartnerRe Ltd.
|
$
|
198,578
|
|
|
$
|
347,740
|
|
|
$
|
781,602
|
|
|
$
|
375,597
|
|
|
Per share data attributable to PartnerRe Ltd. common shareholders
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income
|
$
|
3.68
|
|
|
$
|
5.95
|
|
|
$
|
14.58
|
|
|
$
|
6.04
|
|
|
Diluted net income
|
$
|
3.60
|
|
|
$
|
5.84
|
|
|
$
|
14.26
|
|
|
$
|
5.93
|
|
|
Weighted average number of common shares outstanding
|
49,514,980
|
|
|
53,671,245
|
|
|
50,461,749
|
|
|
56,176,260
|
|
||||
|
Weighted average number of common shares and common share equivalents outstanding
|
50,681,325
|
|
|
54,625,151
|
|
|
51,566,134
|
|
|
57,217,561
|
|
||||
|
Dividends declared per common share
|
$
|
0.67
|
|
|
$
|
0.64
|
|
|
$
|
2.01
|
|
|
$
|
1.92
|
|
|
|
For the nine months ended
|
||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Common shares
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
86,657
|
|
|
$
|
85,460
|
|
|
Issuance of common shares
|
485
|
|
|
966
|
|
||
|
Balance at end of period
|
87,142
|
|
|
86,426
|
|
||
|
Preferred shares
|
|
|
|
||||
|
Balance at beginning of period
|
34,150
|
|
|
35,750
|
|
||
|
Issuance of preferred shares
|
—
|
|
|
10,000
|
|
||
|
Redemption of preferred shares
|
—
|
|
|
(11,600
|
)
|
||
|
Balance at end of period
|
34,150
|
|
|
34,150
|
|
||
|
Additional paid-in capital
|
|
|
|
||||
|
Balance at beginning of period
|
3,901,627
|
|
|
3,861,844
|
|
||
|
Issuance of common shares
|
34,769
|
|
|
56,568
|
|
||
|
Issuance of preferred shares
|
—
|
|
|
231,265
|
|
||
|
Redemption of preferred shares
|
—
|
|
|
(269,265
|
)
|
||
|
Balance at end of period
|
3,936,396
|
|
|
3,880,412
|
|
||
|
Accumulated other comprehensive loss
|
|
|
|
||||
|
Balance at beginning of period
|
(12,238
|
)
|
|
10,597
|
|
||
|
Currency translation adjustment
|
|
|
|
||||
|
Balance at beginning of period
|
977
|
|
|
32,755
|
|
||
|
Change in currency translation adjustment
|
3,209
|
|
|
(16,912
|
)
|
||
|
Balance at end of period
|
4,186
|
|
|
15,843
|
|
||
|
Unfunded pension obligation
|
|
|
|
||||
|
Balance at beginning of period
|
(17,509
|
)
|
|
(27,370
|
)
|
||
|
Change in unfunded pension obligation, net of tax
|
979
|
|
|
980
|
|
||
|
Balance at end of period (net of tax: 2014, $4,780; 2013, $7,752)
|
(16,530
|
)
|
|
(26,390
|
)
|
||
|
Unrealized gain on investments
|
|
|
|
||||
|
Balance at beginning of period
|
4,294
|
|
|
5,212
|
|
||
|
Change in unrealized losses on investments, net of tax
|
(668
|
)
|
|
(692
|
)
|
||
|
Balance at end of period (net of tax: 2014 and 2013: $nil)
|
3,626
|
|
|
4,520
|
|
||
|
Balance at end of period
|
(8,718
|
)
|
|
(6,027
|
)
|
||
|
Retained earnings
|
|
|
|
||||
|
Balance at beginning of period
|
5,406,797
|
|
|
4,952,002
|
|
||
|
Net income
|
787,996
|
|
|
397,517
|
|
||
|
Net income attributable to noncontrolling interests
|
(9,914
|
)
|
|
(5,296
|
)
|
||
|
Dividends on common shares
|
(101,453
|
)
|
|
(108,191
|
)
|
||
|
Dividends on preferred shares
|
(42,551
|
)
|
|
(43,678
|
)
|
||
|
Loss on redemption of preferred shares
|
—
|
|
|
(9,135
|
)
|
||
|
Balance at end of period
|
6,040,875
|
|
|
5,183,219
|
|
||
|
Common shares held in treasury
|
|
|
|
||||
|
Balance at beginning of period
|
(2,707,461
|
)
|
|
(2,012,157
|
)
|
||
|
Repurchase of common shares
|
(368,404
|
)
|
|
(594,336
|
)
|
||
|
Balance at end of period
|
(3,075,865
|
)
|
|
(2,606,493
|
)
|
||
|
Total shareholders’ equity attributable to PartnerRe Ltd.
|
$
|
7,013,980
|
|
|
$
|
6,571,687
|
|
|
Noncontrolling interests
|
52,276
|
|
|
52,489
|
|
||
|
Total shareholders’ equity
|
$
|
7,066,256
|
|
|
$
|
6,624,176
|
|
|
|
For the nine months ended
|
||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
787,996
|
|
|
$
|
397,517
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of net premium on investments
|
82,519
|
|
|
119,468
|
|
||
|
Amortization of intangible assets
|
21,007
|
|
|
21,136
|
|
||
|
Net realized and unrealized investment (gains) losses
|
(273,468
|
)
|
|
260,154
|
|
||
|
Changes in:
|
|
|
|
||||
|
Reinsurance balances, net
|
(565,187
|
)
|
|
(592,380
|
)
|
||
|
Reinsurance recoverable on paid and unpaid losses, net of ceded premiums payable
|
32,421
|
|
|
65,593
|
|
||
|
Funds held by reinsured companies and funds held – directly managed
|
138,659
|
|
|
76,159
|
|
||
|
Deferred acquisition costs
|
(83,758
|
)
|
|
(111,562
|
)
|
||
|
Net tax assets and liabilities
|
(27,792
|
)
|
|
(83,379
|
)
|
||
|
Unpaid losses and loss expenses including life policy benefits
|
144,663
|
|
|
(65,725
|
)
|
||
|
Unearned premiums
|
336,384
|
|
|
433,740
|
|
||
|
Other net changes in operating assets and liabilities
|
(10,207
|
)
|
|
63,014
|
|
||
|
Net cash provided by operating activities
|
583,237
|
|
|
583,735
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Sales of fixed maturities
|
6,227,896
|
|
|
5,831,364
|
|
||
|
Redemptions of fixed maturities
|
527,367
|
|
|
1,002,991
|
|
||
|
Purchases of fixed maturities
|
(6,990,492
|
)
|
|
(6,501,873
|
)
|
||
|
Sales and redemptions of short-term investments
|
70,750
|
|
|
290,011
|
|
||
|
Purchases of short-term investments
|
(95,168
|
)
|
|
(176,339
|
)
|
||
|
Sales of equities
|
464,212
|
|
|
595,848
|
|
||
|
Purchases of equities
|
(202,322
|
)
|
|
(556,303
|
)
|
||
|
Other, net
|
(4,822
|
)
|
|
98,813
|
|
||
|
Net cash (used in) provided by investing activities
|
(2,579
|
)
|
|
584,512
|
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Dividends paid to common and preferred shareholders
|
(144,004
|
)
|
|
(151,869
|
)
|
||
|
Repurchase of common shares
|
(374,557
|
)
|
|
(619,534
|
)
|
||
|
Issuance of common shares, net of taxes paid
|
12,639
|
|
|
37,193
|
|
||
|
Net proceeds from issuance of preferred shares
|
—
|
|
|
241,265
|
|
||
|
Repurchase of preferred shares
|
—
|
|
|
(290,000
|
)
|
||
|
(Distribution) sale of shares to noncontrolling interests
|
(14,265
|
)
|
|
47,136
|
|
||
|
Net cash used in financing activities
|
(520,187
|
)
|
|
(735,809
|
)
|
||
|
Effect of foreign exchange rate changes on cash
|
(37,669
|
)
|
|
(3,081
|
)
|
||
|
Increase in cash and cash equivalents
|
22,802
|
|
|
429,357
|
|
||
|
Cash and cash equivalents—beginning of period
|
1,496,485
|
|
|
1,121,705
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
1,519,287
|
|
|
$
|
1,551,062
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Taxes paid
|
$
|
243,396
|
|
|
$
|
148,522
|
|
|
Interest paid
|
24,630
|
|
|
24,630
|
|
||
|
•
|
Unpaid losses and loss expenses;
|
|
•
|
Policy benefits for life and annuity contracts;
|
|
•
|
Gross and net premiums written and net premiums earned;
|
|
•
|
Recoverability of deferred acquisition costs;
|
|
•
|
Recoverability of deferred tax assets;
|
|
•
|
Valuation of goodwill and intangible assets; and
|
|
•
|
Valuation of certain assets and derivative financial instruments that are measured using significant unobservable inputs.
|
|
•
|
Level 1 inputs—Unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
|
•
|
Level 2 inputs—Quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and significant directly or indirectly observable inputs, other than quoted prices, used in industry accepted models.
|
|
•
|
Level 3 inputs—Unobservable inputs.
|
|
September 30, 2014
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant
other observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and government sponsored enterprises
|
|
$
|
—
|
|
|
$
|
2,184,417
|
|
|
$
|
—
|
|
|
$
|
2,184,417
|
|
|
U.S. states, territories and municipalities
|
|
—
|
|
|
189,755
|
|
|
130,743
|
|
|
320,498
|
|
||||
|
Non-U.S. sovereign government, supranational and government related
|
|
—
|
|
|
2,209,335
|
|
|
—
|
|
|
2,209,335
|
|
||||
|
Corporate
|
|
—
|
|
|
5,706,486
|
|
|
—
|
|
|
5,706,486
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
689,609
|
|
|
458,175
|
|
|
1,147,784
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
2,331,870
|
|
|
—
|
|
|
2,331,870
|
|
||||
|
Other mortgage-backed securities
|
|
—
|
|
|
50,239
|
|
|
—
|
|
|
50,239
|
|
||||
|
Fixed maturities
|
|
$
|
—
|
|
|
$
|
13,361,711
|
|
|
$
|
588,918
|
|
|
$
|
13,950,629
|
|
|
Short-term investments
|
|
$
|
—
|
|
|
$
|
37,016
|
|
|
$
|
—
|
|
|
$
|
37,016
|
|
|
Equities
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate investment trusts
|
|
$
|
213,461
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
213,461
|
|
|
Energy
|
|
155,113
|
|
|
—
|
|
|
—
|
|
|
155,113
|
|
||||
|
Insurance
|
|
127,740
|
|
|
—
|
|
|
—
|
|
|
127,740
|
|
||||
|
Finance
|
|
70,010
|
|
|
8,431
|
|
|
19,136
|
|
|
97,577
|
|
||||
|
Consumer noncyclical
|
|
91,334
|
|
|
—
|
|
|
—
|
|
|
91,334
|
|
||||
|
Communications
|
|
72,619
|
|
|
—
|
|
|
1,966
|
|
|
74,585
|
|
||||
|
Technology
|
|
47,848
|
|
|
—
|
|
|
7,318
|
|
|
55,166
|
|
||||
|
Industrials
|
|
43,930
|
|
|
—
|
|
|
—
|
|
|
43,930
|
|
||||
|
Consumer cyclical
|
|
36,252
|
|
|
—
|
|
|
—
|
|
|
36,252
|
|
||||
|
Utilities
|
|
32,012
|
|
|
—
|
|
|
—
|
|
|
32,012
|
|
||||
|
Other
|
|
17,372
|
|
|
—
|
|
|
7
|
|
|
17,379
|
|
||||
|
Mutual funds and exchange traded funds
|
|
48,383
|
|
|
—
|
|
|
8,375
|
|
|
56,758
|
|
||||
|
Equities
|
|
$
|
956,074
|
|
|
$
|
8,431
|
|
|
$
|
36,802
|
|
|
$
|
1,001,307
|
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
—
|
|
|
$
|
8,456
|
|
|
$
|
—
|
|
|
$
|
8,456
|
|
|
Foreign currency option contracts
|
|
—
|
|
|
901
|
|
|
—
|
|
|
901
|
|
||||
|
Futures contracts
|
|
3,723
|
|
|
—
|
|
|
—
|
|
|
3,723
|
|
||||
|
Total return swaps
|
|
—
|
|
|
—
|
|
|
744
|
|
|
744
|
|
||||
|
Other
|
|
|
|
|
|
|
|
|
||||||||
|
Notes and loan receivables and notes securitization
|
|
—
|
|
|
—
|
|
|
45,396
|
|
|
45,396
|
|
||||
|
Annuities and residuals
|
|
—
|
|
|
—
|
|
|
14,880
|
|
|
14,880
|
|
||||
|
Private equities
|
|
—
|
|
|
—
|
|
|
53,019
|
|
|
53,019
|
|
||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
(7,904
|
)
|
|
—
|
|
|
(7,904
|
)
|
||||
|
Foreign currency option contracts
|
|
—
|
|
|
(1,682
|
)
|
|
—
|
|
|
(1,682
|
)
|
||||
|
Futures contracts
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||
|
Insurance-linked securities
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
(375
|
)
|
||||
|
Total return swaps
|
|
—
|
|
|
—
|
|
|
(1,859
|
)
|
|
(1,859
|
)
|
||||
|
Interest rate swaps
|
|
—
|
|
|
(10,200
|
)
|
|
—
|
|
|
(10,200
|
)
|
||||
|
TBAs
|
|
—
|
|
|
(508
|
)
|
|
—
|
|
|
(508
|
)
|
||||
|
Other invested assets
|
|
$
|
3,686
|
|
|
$
|
(10,937
|
)
|
|
$
|
111,805
|
|
|
$
|
104,554
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and government sponsored enterprises
|
|
$
|
—
|
|
|
$
|
149,273
|
|
|
$
|
—
|
|
|
$
|
149,273
|
|
|
U.S. states, territories and municipalities
|
|
—
|
|
|
—
|
|
|
311
|
|
|
311
|
|
||||
|
Non-U.S. sovereign government, supranational and government related
|
|
—
|
|
|
123,210
|
|
|
—
|
|
|
123,210
|
|
||||
|
Corporate
|
|
—
|
|
|
191,621
|
|
|
—
|
|
|
191,621
|
|
||||
|
Other invested assets
|
|
—
|
|
|
—
|
|
|
14,553
|
|
|
14,553
|
|
||||
|
Funds held – directly managed
|
|
$
|
—
|
|
|
$
|
464,104
|
|
|
$
|
14,864
|
|
|
$
|
478,968
|
|
|
Total
|
|
$
|
959,760
|
|
|
$
|
13,860,325
|
|
|
$
|
752,389
|
|
|
$
|
15,572,474
|
|
|
December 31, 2013
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and government sponsored enterprises
|
|
$
|
—
|
|
|
$
|
1,623,859
|
|
|
$
|
—
|
|
|
$
|
1,623,859
|
|
|
U.S. states, territories and municipalities
|
|
—
|
|
|
16,207
|
|
|
108,380
|
|
|
124,587
|
|
||||
|
Non-U.S. sovereign government, supranational and government related
|
|
—
|
|
|
2,353,699
|
|
|
—
|
|
|
2,353,699
|
|
||||
|
Corporate
|
|
—
|
|
|
6,048,663
|
|
|
—
|
|
|
6,048,663
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
691,654
|
|
|
446,577
|
|
|
1,138,231
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
2,268,517
|
|
|
—
|
|
|
2,268,517
|
|
||||
|
Other mortgage-backed securities
|
|
—
|
|
|
35,747
|
|
|
—
|
|
|
35,747
|
|
||||
|
Fixed maturities
|
|
$
|
—
|
|
|
$
|
13,038,346
|
|
|
$
|
554,957
|
|
|
$
|
13,593,303
|
|
|
Short-term investments
|
|
$
|
—
|
|
|
$
|
13,546
|
|
|
$
|
—
|
|
|
$
|
13,546
|
|
|
Equities
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate investment trusts
|
|
$
|
175,796
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175,796
|
|
|
Energy
|
|
159,509
|
|
|
—
|
|
|
—
|
|
|
159,509
|
|
||||
|
Insurance
|
|
144,020
|
|
|
—
|
|
|
—
|
|
|
144,020
|
|
||||
|
Finance
|
|
108,944
|
|
|
9,556
|
|
|
20,207
|
|
|
138,707
|
|
||||
|
Consumer noncyclical
|
|
108,663
|
|
|
—
|
|
|
—
|
|
|
108,663
|
|
||||
|
Communications
|
|
70,792
|
|
|
—
|
|
|
2,199
|
|
|
72,991
|
|
||||
|
Technology
|
|
53,768
|
|
|
—
|
|
|
7,752
|
|
|
61,520
|
|
||||
|
Industrials
|
|
47,677
|
|
|
—
|
|
|
—
|
|
|
47,677
|
|
||||
|
Consumer cyclical
|
|
45,915
|
|
|
—
|
|
|
—
|
|
|
45,915
|
|
||||
|
Utilities
|
|
37,151
|
|
|
—
|
|
|
—
|
|
|
37,151
|
|
||||
|
Other
|
|
19,993
|
|
|
—
|
|
|
—
|
|
|
19,993
|
|
||||
|
Mutual funds and exchange traded funds
|
|
61,902
|
|
|
139,322
|
|
|
7,887
|
|
|
209,111
|
|
||||
|
Equities
|
|
$
|
1,034,130
|
|
|
$
|
148,878
|
|
|
$
|
38,045
|
|
|
$
|
1,221,053
|
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
—
|
|
|
$
|
1,249
|
|
|
$
|
—
|
|
|
$
|
1,249
|
|
|
Futures contracts
|
|
41,031
|
|
|
—
|
|
|
—
|
|
|
41,031
|
|
||||
|
Total return swaps
|
|
—
|
|
|
—
|
|
|
79
|
|
|
79
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
2,147
|
|
||||
|
TBAs
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Other
|
|
|
|
|
|
|
|
|
||||||||
|
Notes and loan receivables and notes securitization
|
|
—
|
|
|
—
|
|
|
41,446
|
|
|
41,446
|
|
||||
|
Annuities and residuals
|
|
—
|
|
|
—
|
|
|
24,064
|
|
|
24,064
|
|
||||
|
Private equities
|
|
—
|
|
|
—
|
|
|
39,131
|
|
|
39,131
|
|
||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
(8,648
|
)
|
|
—
|
|
|
(8,648
|
)
|
||||
|
Foreign currency option contracts
|
|
—
|
|
|
(535
|
)
|
|
—
|
|
|
(535
|
)
|
||||
|
Credit default swaps (protection purchased)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||
|
Insurance-linked securities
|
|
—
|
|
|
—
|
|
|
(268
|
)
|
|
(268
|
)
|
||||
|
Total return swaps
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
|
(599
|
)
|
||||
|
Interest rate swaps
|
|
—
|
|
|
(2,558
|
)
|
|
—
|
|
|
(2,558
|
)
|
||||
|
TBAs
|
|
—
|
|
|
(1,331
|
)
|
|
—
|
|
|
(1,331
|
)
|
||||
|
Other invested assets
|
|
$
|
41,031
|
|
|
$
|
(9,745
|
)
|
|
$
|
103,853
|
|
|
$
|
135,139
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and government sponsored enterprises
|
|
$
|
—
|
|
|
$
|
157,296
|
|
|
$
|
—
|
|
|
$
|
157,296
|
|
|
U.S. states, territories and municipalities
|
|
—
|
|
|
—
|
|
|
286
|
|
|
286
|
|
||||
|
Non-U.S. sovereign government, supranational and government related
|
|
—
|
|
|
137,186
|
|
|
—
|
|
|
137,186
|
|
||||
|
Corporate
|
|
—
|
|
|
248,947
|
|
|
—
|
|
|
248,947
|
|
||||
|
Short-term investments
|
|
—
|
|
|
2,426
|
|
|
—
|
|
|
2,426
|
|
||||
|
Other invested assets
|
|
—
|
|
|
—
|
|
|
15,165
|
|
|
15,165
|
|
||||
|
Funds held – directly managed
|
|
$
|
—
|
|
|
$
|
545,855
|
|
|
$
|
15,451
|
|
|
$
|
561,306
|
|
|
Total
|
|
$
|
1,075,161
|
|
|
$
|
13,736,880
|
|
|
$
|
712,306
|
|
|
$
|
15,524,347
|
|
|
For the three months ended September 30, 2014
|
|
Balance at
beginning
of period
|
|
Realized and
unrealized
investment
gains (losses)
included in
net income
|
|
Purchases
and
issuances
|
|
Settlements
and
sales
|
|
Net
transfers
into/
(out of)
Level 3
|
|
Balance
at end
of period
|
|
Change in
unrealized
investment
gains (losses)
relating to
assets held at
end of period
|
||||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
123,617
|
|
|
$
|
3,636
|
|
|
$
|
5,695
|
|
|
$
|
(2,205
|
)
|
|
$
|
—
|
|
|
$
|
130,743
|
|
|
$
|
3,747
|
|
|
Asset-backed securities
|
|
489,106
|
|
|
(4,439
|
)
|
|
11,085
|
|
|
(37,577
|
)
|
|
—
|
|
|
458,175
|
|
|
(4,403
|
)
|
|||||||
|
Fixed maturities
|
|
$
|
612,723
|
|
|
$
|
(803
|
)
|
|
$
|
16,780
|
|
|
$
|
(39,782
|
)
|
|
$
|
—
|
|
|
$
|
588,918
|
|
|
$
|
(656
|
)
|
|
Equities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Finance
|
|
$
|
19,564
|
|
|
$
|
(428
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,136
|
|
|
$
|
(428
|
)
|
|
Communications
|
|
2,067
|
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,966
|
|
|
(101
|
)
|
|||||||
|
Technology
|
|
7,645
|
|
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,318
|
|
|
(327
|
)
|
|||||||
|
Other
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||||
|
Mutual funds and exchange traded funds
|
|
8,246
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,375
|
|
|
129
|
|
|||||||
|
Equities
|
|
$
|
37,529
|
|
|
$
|
(727
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,802
|
|
|
$
|
(727
|
)
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Derivatives, net
|
|
$
|
(852
|
)
|
|
$
|
(1,255
|
)
|
|
$
|
57
|
|
|
$
|
560
|
|
|
$
|
—
|
|
|
$
|
(1,490
|
)
|
|
$
|
(1,255
|
)
|
|
Notes and loan receivables and notes securitization
|
|
38,603
|
|
|
(1,379
|
)
|
|
29,286
|
|
|
(21,114
|
)
|
|
—
|
|
|
45,396
|
|
|
(1,379
|
)
|
|||||||
|
Annuities and residuals
|
|
17,134
|
|
|
(475
|
)
|
|
—
|
|
|
(1,779
|
)
|
|
—
|
|
|
14,880
|
|
|
(474
|
)
|
|||||||
|
Private equities
|
|
54,928
|
|
|
(1,348
|
)
|
|
248
|
|
|
(809
|
)
|
|
—
|
|
|
53,019
|
|
|
(1,348
|
)
|
|||||||
|
Other invested assets
|
|
$
|
109,813
|
|
|
$
|
(4,457
|
)
|
|
$
|
29,591
|
|
|
$
|
(23,142
|
)
|
|
$
|
—
|
|
|
$
|
111,805
|
|
|
$
|
(4,456
|
)
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
305
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
6
|
|
|
Other invested assets
|
|
15,800
|
|
|
(1,467
|
)
|
|
220
|
|
|
—
|
|
|
—
|
|
|
14,553
|
|
|
(1,467
|
)
|
|||||||
|
Funds held – directly managed
|
|
$
|
16,105
|
|
|
$
|
(1,461
|
)
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,864
|
|
|
$
|
(1,461
|
)
|
|
Total
|
|
$
|
776,170
|
|
|
$
|
(7,448
|
)
|
|
$
|
46,591
|
|
|
$
|
(62,924
|
)
|
|
$
|
—
|
|
|
$
|
752,389
|
|
|
$
|
(7,300
|
)
|
|
For the three months ended September 30, 2013
|
|
Balance at
beginning
of period
|
|
Realized and
unrealized
investment
gains (losses)
included in
net income
|
|
Purchases
and
issuances
|
|
Settlements
and
sales
(1)
|
|
Net
transfers
into/(out of)
Level 3
|
|
Balance
at end of
period
|
|
Change in
unrealized investment gains (losses) relating to assets held at end of period |
||||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
219,163
|
|
|
$
|
8,431
|
|
|
$
|
61,706
|
|
|
$
|
(165
|
)
|
|
$
|
—
|
|
|
$
|
289,135
|
|
|
$
|
8,431
|
|
|
Corporate
|
|
99,896
|
|
|
(269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,627
|
|
|
(269
|
)
|
|||||||
|
Asset-backed securities
|
|
426,288
|
|
|
4,800
|
|
|
86,442
|
|
|
(63,777
|
)
|
|
—
|
|
|
453,753
|
|
|
(3,043
|
)
|
|||||||
|
Fixed maturities
|
|
$
|
745,347
|
|
|
$
|
12,962
|
|
|
$
|
148,148
|
|
|
$
|
(63,942
|
)
|
|
$
|
—
|
|
|
$
|
842,515
|
|
|
$
|
5,119
|
|
|
Equities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Finance
|
|
$
|
13,000
|
|
|
$
|
1,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,285
|
|
|
$
|
1,285
|
|
|
Communications
|
|
2,040
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
103
|
|
|||||||
|
Technology
|
|
8,012
|
|
|
1,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,150
|
|
|
1,138
|
|
|||||||
|
Mutual funds and exchange traded funds
|
|
7,549
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,674
|
|
|
125
|
|
|||||||
|
Equities
|
|
$
|
30,601
|
|
|
$
|
2,651
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,252
|
|
|
$
|
2,651
|
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Derivatives, net
|
|
$
|
2,333
|
|
|
$
|
(1,885
|
)
|
|
$
|
—
|
|
|
$
|
(1,395
|
)
|
|
$
|
—
|
|
|
$
|
(947
|
)
|
|
$
|
(140
|
)
|
|
Notes and loan receivables and notes securitization
|
|
44,224
|
|
|
3,250
|
|
|
1,248
|
|
|
(941
|
)
|
|
—
|
|
|
47,781
|
|
|
3,250
|
|
|||||||
|
Annuities and residuals
|
|
30,555
|
|
|
413
|
|
|
—
|
|
|
(4,029
|
)
|
|
—
|
|
|
26,939
|
|
|
166
|
|
|||||||
|
Private equities
|
|
21,100
|
|
|
(299
|
)
|
|
1,077
|
|
|
—
|
|
|
—
|
|
|
21,878
|
|
|
(299
|
)
|
|||||||
|
Other invested assets
|
|
$
|
98,212
|
|
|
$
|
1,479
|
|
|
$
|
2,325
|
|
|
$
|
(6,365
|
)
|
|
$
|
—
|
|
|
$
|
95,651
|
|
|
$
|
2,977
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
337
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
(39
|
)
|
|
Other invested assets
|
|
15,207
|
|
|
1,045
|
|
|
—
|
|
|
(686
|
)
|
|
—
|
|
|
15,566
|
|
|
1,045
|
|
|||||||
|
Funds held – directly managed
|
|
$
|
15,544
|
|
|
$
|
1,006
|
|
|
$
|
—
|
|
|
$
|
(686
|
)
|
|
$
|
—
|
|
|
$
|
15,864
|
|
|
$
|
1,006
|
|
|
Total
|
|
$
|
889,704
|
|
|
$
|
18,098
|
|
|
$
|
150,473
|
|
|
$
|
(70,993
|
)
|
|
$
|
—
|
|
|
$
|
987,282
|
|
|
$
|
11,753
|
|
|
|
|
(1)
|
Settlements and sales of asset-backed securities and derivatives include sales of
$13.7 million
and
$1.4 million
, respectively.
|
|
For the nine months ended September 30, 2014
|
|
Balance at
beginning
of period
|
|
Realized and
unrealized
investment
gains (losses)
included in
net income
|
|
Purchases
and
issuances
(1)
|
|
Settlements
and
sales |
|
Net
transfers
into/(out of)
Level 3
|
|
Balance
at end of
period
|
|
Change in
unrealized investment gains (losses)
relating to
assets held at end of period |
||||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
108,380
|
|
|
$
|
10,488
|
|
|
$
|
14,220
|
|
|
$
|
(2,345
|
)
|
|
$
|
—
|
|
|
$
|
130,743
|
|
|
$
|
10,483
|
|
|
Asset-backed securities
|
|
446,577
|
|
|
4,698
|
|
|
138,538
|
|
|
(131,638
|
)
|
|
—
|
|
|
458,175
|
|
|
4,993
|
|
|||||||
|
Fixed maturities
|
|
$
|
554,957
|
|
|
$
|
15,186
|
|
|
$
|
152,758
|
|
|
$
|
(133,983
|
)
|
|
$
|
—
|
|
|
$
|
588,918
|
|
|
$
|
15,476
|
|
|
Equities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Finance
|
|
$
|
20,207
|
|
|
$
|
(1,071
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,136
|
|
|
$
|
(1,071
|
)
|
|
Communications
|
|
2,199
|
|
|
(233
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,966
|
|
|
(233
|
)
|
|||||||
|
Technology
|
|
7,752
|
|
|
(434
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,318
|
|
|
(434
|
)
|
|||||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
(1
|
)
|
|||||||
|
Mutual funds and exchange traded funds
|
|
7,887
|
|
|
488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,375
|
|
|
488
|
|
|||||||
|
Equities
|
|
$
|
38,045
|
|
|
$
|
(1,251
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,802
|
|
|
$
|
(1,251
|
)
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Derivatives, net
|
|
$
|
(788
|
)
|
|
$
|
(391
|
)
|
|
$
|
(871
|
)
|
|
$
|
560
|
|
|
$
|
—
|
|
|
$
|
(1,490
|
)
|
|
$
|
(391
|
)
|
|
Notes and loan receivables and notes securitization
|
|
41,446
|
|
|
2,188
|
|
|
32,202
|
|
|
(30,440
|
)
|
|
—
|
|
|
45,396
|
|
|
3,707
|
|
|||||||
|
Annuities and residuals
|
|
24,064
|
|
|
(84
|
)
|
|
—
|
|
|
(9,100
|
)
|
|
—
|
|
|
14,880
|
|
|
(44
|
)
|
|||||||
|
Private equities
|
|
39,131
|
|
|
(3,179
|
)
|
|
20,792
|
|
|
(3,725
|
)
|
|
—
|
|
|
53,019
|
|
|
(3,210
|
)
|
|||||||
|
Other invested assets
|
|
$
|
103,853
|
|
|
$
|
(1,466
|
)
|
|
$
|
52,123
|
|
|
$
|
(42,705
|
)
|
|
$
|
—
|
|
|
$
|
111,805
|
|
|
$
|
62
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
286
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
25
|
|
|
Other invested assets
|
|
15,165
|
|
|
(1,087
|
)
|
|
475
|
|
|
—
|
|
|
—
|
|
|
14,553
|
|
|
(1,087
|
)
|
|||||||
|
Funds held – directly managed
|
|
$
|
15,451
|
|
|
$
|
(1,062
|
)
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,864
|
|
|
$
|
(1,062
|
)
|
|
Total
|
|
$
|
712,306
|
|
|
$
|
11,407
|
|
|
$
|
205,364
|
|
|
$
|
(176,688
|
)
|
|
$
|
—
|
|
|
$
|
752,389
|
|
|
$
|
13,225
|
|
|
|
|
(1)
|
Purchases and issuances of derivatives include issuances of
$0.9 million
.
|
|
For the nine months ended September 30, 2013
|
|
Balance at
beginning
of period
|
|
Realized and
unrealized
investment
(losses) gains
included in
net income
|
|
Purchases
and
issuances
(1)
|
|
Settlements
and
sales (2) |
|
Net
transfers
into/(out of)
Level 3
|
|
Balance
at end of
period
|
|
Change in
unrealized investment
(losses) gains relating to
assets held at end of period |
||||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
233,235
|
|
|
$
|
(5,427
|
)
|
|
$
|
61,706
|
|
|
$
|
(379
|
)
|
|
$
|
—
|
|
|
$
|
289,135
|
|
|
$
|
(5,427
|
)
|
|
Corporate
|
|
100,904
|
|
|
(1,277
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,627
|
|
|
(1,277
|
)
|
|||||||
|
Asset-backed securities
|
|
323,134
|
|
|
478
|
|
|
241,607
|
|
|
(111,466
|
)
|
|
—
|
|
|
453,753
|
|
|
(7,182
|
)
|
|||||||
|
Fixed maturities
|
|
$
|
657,273
|
|
|
$
|
(6,226
|
)
|
|
$
|
303,313
|
|
|
$
|
(111,845
|
)
|
|
$
|
—
|
|
|
$
|
842,515
|
|
|
$
|
(13,886
|
)
|
|
Equities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Finance
|
|
$
|
13,477
|
|
|
$
|
808
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,285
|
|
|
$
|
808
|
|
|
Communications
|
|
—
|
|
|
103
|
|
|
2,040
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
103
|
|
|||||||
|
Technology
|
|
6,987
|
|
|
2,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,150
|
|
|
2,163
|
|
|||||||
|
Mutual funds and exchange traded funds
|
|
7,264
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,674
|
|
|
410
|
|
|||||||
|
Equities
|
|
$
|
27,728
|
|
|
$
|
3,484
|
|
|
$
|
2,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,252
|
|
|
$
|
3,484
|
|
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Derivatives, net
|
|
$
|
3,911
|
|
|
$
|
(6,084
|
)
|
|
$
|
121
|
|
|
$
|
1,105
|
|
|
$
|
—
|
|
|
$
|
(947
|
)
|
|
$
|
(349
|
)
|
|
Notes and loan receivables and notes securitization
|
|
34,902
|
|
|
1,867
|
|
|
14,598
|
|
|
(3,586
|
)
|
|
—
|
|
|
47,781
|
|
|
1,867
|
|
|||||||
|
Annuities and residuals
|
|
46,882
|
|
|
506
|
|
|
—
|
|
|
(20,449
|
)
|
|
—
|
|
|
26,939
|
|
|
481
|
|
|||||||
|
Private equities
|
|
1,404
|
|
|
(3,811
|
)
|
|
24,285
|
|
|
—
|
|
|
—
|
|
|
21,878
|
|
|
(3,811
|
)
|
|||||||
|
Other invested assets
|
|
$
|
87,099
|
|
|
$
|
(7,522
|
)
|
|
$
|
39,004
|
|
|
$
|
(22,930
|
)
|
|
$
|
—
|
|
|
$
|
95,651
|
|
|
$
|
(1,812
|
)
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. states, territories and municipalities
|
|
$
|
345
|
|
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
(47
|
)
|
|
Other invested assets
|
|
17,976
|
|
|
(1,653
|
)
|
|
—
|
|
|
(757
|
)
|
|
—
|
|
|
15,566
|
|
|
(589
|
)
|
|||||||
|
Funds held – directly managed
|
|
$
|
18,321
|
|
|
$
|
(1,700
|
)
|
|
$
|
—
|
|
|
$
|
(757
|
)
|
|
$
|
—
|
|
|
$
|
15,864
|
|
|
$
|
(636
|
)
|
|
Total
|
|
$
|
790,421
|
|
|
$
|
(11,964
|
)
|
|
$
|
344,357
|
|
|
$
|
(135,532
|
)
|
|
$
|
—
|
|
|
$
|
987,282
|
|
|
$
|
(12,850
|
)
|
|
|
|
(1)
|
Purchases and issuances of derivatives include issuances of
$0.8 million
.
|
|
(2)
|
Settlements and sales of asset-backed securities, derivatives and annuities and residuals include sales of
$13.7 million
,
$1.4 million
and
$6.3 million
, respectively.
|
|
September 30, 2014
|
|
Fair value
|
|
Valuation techniques
|
|
Unobservable inputs
|
|
Range
(Weighted average)
|
||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
||
|
U.S. states, territories and municipalities
|
|
$
|
130,743
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
2.4% – 10.0% (4.7%)
|
|
Asset-backed securities – other
|
|
458,175
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
4.0% – 12.0% (6.9%)
|
|
|
Equities
|
|
|
|
|
|
|
|
|
||
|
Finance
|
|
13,582
|
|
|
Weighted market comparables
|
|
Net income multiple
|
|
19.0 (19.0)
|
|
|
|
|
|
|
|
Tangible book value multiple
|
|
1.3 (1.3)
|
|||
|
|
|
|
|
|
|
Liquidity discount
|
|
25.0% (25.0%)
|
||
|
|
|
|
|
|
|
Comparable return
|
|
-1.4% (-1.4%)
|
||
|
Finance
|
|
5,554
|
|
|
Profitability analysis
|
|
Projected return on equity
|
|
14.0% (14.0%)
|
|
|
Communications
|
|
1,966
|
|
|
Weighted market comparables
|
|
Adjusted earnings multiple
|
|
9.4 (9.4)
|
|
|
|
|
|
|
|
Comparable return
|
|
-10.6% (-10.6%)
|
|||
|
Technology
|
|
7,318
|
|
|
Weighted market comparables
|
|
Revenue multiple
|
|
1.4 (1.4)
|
|
|
|
|
|
|
|
Adjusted earnings multiple
|
|
8.3 (8.3)
|
|||
|
Other invested assets
|
|
|
|
|
|
|
|
|
||
|
Total return swaps
|
|
(1,115
|
)
|
|
Discounted cash flow
|
|
Credit spreads
|
|
3.5% – 18.5% (14.3%)
|
|
|
Notes and loan receivables
|
|
9,589
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
6.7% (6.7%)
|
|
|
Notes and loan receivables
|
|
14,879
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
17.5% (17.5%)
|
|
|
|
|
|
|
Gross revenue/fair value
|
|
1.3 – 1.6 (1.6)
|
||||
|
Notes securitization
|
|
20,928
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
3.5% – 6.6% (6.3%)
|
|
|
Annuities and residuals
|
|
14,880
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
5.3% – 8.1% (7.0%)
|
|
|
|
|
|
|
|
|
Prepayment speed
|
|
0% – 15.0% (4.8%)
|
||
|
|
|
|
|
|
|
Constant default rate
|
|
0.3% – 23.0% (7.6%)
|
||
|
Private equity – direct
|
|
9,582
|
|
|
Discounted cash flow and weighted market comparables
|
|
Net income multiple
|
|
8.3 (8.3)
|
|
|
|
|
|
|
|
Tangible book value multiple
|
|
1.6 (1.6)
|
|||
|
|
|
|
|
|
Recoverability of intangible assets
|
|
0% (0%)
|
|||
|
Private equity funds
|
|
14,422
|
|
|
Lag reported market value
|
|
Net asset value, as reported
|
|
100.0% (100.0%)
|
|
|
|
|
|
|
|
Market adjustments
|
|
-4.6% – 1.9% (-2.3%)
|
|||
|
Private equity – other
|
|
29,015
|
|
|
Discounted cash flow
|
|
Effective yield
|
|
5.8% (5.8%)
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
||
|
Other invested assets
|
|
14,553
|
|
|
Lag reported market value
|
|
Net asset value, as reported
|
|
100.0% (100.0%)
|
|
|
|
|
|
|
|
Market adjustments
|
|
-12.9% – 0% (-12.1%)
|
|||
|
December 31, 2013
|
|
Fair value
|
|
Valuation techniques
|
|
Unobservable inputs
|
|
Range
(Weighted average)
|
||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
||
|
U.S. states, territories and municipalities
|
|
$
|
108,380
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
2.9% – 9.9% (5.3%)
|
|
Asset-backed securities – interest only
|
|
21
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
5.5% – 10.7% (8.8%)
|
|
|
Asset-backed securities – other
|
|
446,556
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
4.0% – 12.2% (7.1%)
|
|
|
Equities
|
|
|
|
|
|
|
|
|
||
|
Finance
|
|
15,483
|
|
|
Weighted market comparables
|
|
Net income multiple
|
|
14.6 (14.6)
|
|
|
|
|
|
|
|
Tangible book value multiple
|
|
1.1 (1.1)
|
|||
|
|
|
|
|
|
|
Liquidity discount
|
|
25.0% (25.0%)
|
||
|
|
|
|
|
|
|
Comparable return
|
|
8.5% (8.5%)
|
||
|
Finance
|
|
4,724
|
|
|
Profitability analysis
|
|
Projected return on equity
|
|
14.0% (14.0%)
|
|
|
Communications
|
|
2,199
|
|
|
Weighted market comparables
|
|
Adjusted earnings multiple
|
|
9.4 (9.4)
|
|
|
|
|
|
|
|
Comparable return
|
|
0% (0%)
|
|||
|
Technology
|
|
7,752
|
|
|
Weighted market comparables
|
|
Revenue multiple
|
|
0.9 (0.9)
|
|
|
|
|
|
|
|
Adjusted earnings multiple
|
|
4.4 (4.4)
|
|||
|
Other invested assets
|
|
|
|
|
|
|
|
|
||
|
Total return swaps
|
|
(520
|
)
|
|
Discounted cash flow
|
|
Credit spreads
|
|
2.8% – 18.9% (17.0%)
|
|
|
Notes and loan receivables
|
|
21,280
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
17.5% (17.5%)
|
|
|
|
|
|
|
Gross revenue/fair value
|
|
1.5 (1.5)
|
||||
|
Notes securitization
|
|
20,166
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
6.2% (6.2%)
|
|
|
Annuities and residuals
|
|
24,064
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
4.0% – 7.9% (5.8%)
|
|
|
|
|
|
|
|
|
Prepayment speed
|
|
0% – 15.0% (6.4%)
|
||
|
|
|
|
|
|
|
Constant default rate
|
|
0.3% – 35.0% (12.4%)
|
||
|
Private equity – direct
|
|
11,742
|
|
|
Discounted cash flow and weighted market comparables
|
|
Net income multiple
|
|
8.3 (8.3)
|
|
|
|
|
|
|
|
Tangible book value multiple
|
|
1.6 (1.6)
|
|||
|
|
|
|
|
|
Recoverability of intangible assets
|
|
0% (0%)
|
|||
|
Private equity funds
|
|
8,993
|
|
|
Lag reported market value
|
|
Net asset value, as reported
|
|
100.0% (100.0%)
|
|
|
|
|
|
|
|
Market adjustments
|
|
1.8% – 9.8% (8.3%)
|
|||
|
Private equity – other
|
|
18,396
|
|
|
Discounted cash flow
|
|
Credit spreads
|
|
3.8% (3.8%)
|
|
|
Funds held – directly managed
|
|
|
|
|
|
|
|
|
||
|
Other invested assets
|
|
15,165
|
|
|
Lag reported market value
|
|
Net asset value, as reported
|
|
100.0% (100.0%)
|
|
|
|
|
|
|
|
Market adjustments
|
|
-22.9% – 0% (-15.5%)
|
|||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Fixed maturities and short-term investments
|
$
|
(75,537
|
)
|
|
$
|
10,259
|
|
|
$
|
167,696
|
|
|
$
|
(457,168
|
)
|
|
Equities
|
(31,093
|
)
|
|
(891
|
)
|
|
(14,447
|
)
|
|
(8,540
|
)
|
||||
|
Other invested assets
|
(3,497
|
)
|
|
3,021
|
|
|
60
|
|
|
(4,047
|
)
|
||||
|
Funds held – directly managed
|
(540
|
)
|
|
(907
|
)
|
|
937
|
|
|
(22,322
|
)
|
||||
|
Total
|
$
|
(110,667
|
)
|
|
$
|
11,482
|
|
|
$
|
154,246
|
|
|
$
|
(492,077
|
)
|
|
•
|
U.S. government and government sponsored enterprises
—U.S. government and government sponsored enterprises securities consist primarily of bonds issued by the U.S. Treasury and corporate debt securities issued by government sponsored enterprises and federally owned or established corporations. These securities are generally priced by independent pricing services. The independent pricing services may use actual transaction prices for securities that have been actively traded. For securities that have not been actively traded, each pricing source has its own proprietary method to determine the fair value, which may incorporate option adjusted spreads (OAS), interest rate data and market news. The Company generally classifies these securities in Level 2.
|
|
•
|
U.S. states, territories and municipalities
—U.S. states, territories and municipalities securities consist primarily of bonds issued by U.S. states, territories and municipalities and the Federal Home Loan Mortgage Corporation. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2. Certain of the bonds that are issued by municipal housing authorities and the Federal Home Loan Mortgage Corporation are not actively traded and are priced based on internal models using unobservable inputs. Accordingly, the Company classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these U.S. states, territories and municipalities securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.
|
|
•
|
Non-U.S. sovereign government, supranational and government related
—Non-U.S. sovereign government, supranational and government related securities consist primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2.
|
|
•
|
Corporate
—Corporate securities consist primarily of bonds issued by U.S. and foreign corporations covering a variety of industries and issuing countries. These securities are generally priced by independent pricing services and brokers. The pricing provider incorporates information including credit spreads, interest rate data and market news into the valuation of each security. The Company generally classifies these securities in Level 2. When a corporate security is inactively traded or the valuation model uses unobservable inputs, the Company classifies the security in Level 3.
|
|
•
|
Asset-backed securities
—Asset
-
backed securities primarily consist of bonds issued by U.S. and foreign corporations that are predominantly backed by student loans, automobile loans, credit card receivables, equipment leases, and special purpose financing. With the exception of special purpose financing, these asset-backed securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2. Special purpose financing securities are generally inactively traded and are priced based on valuation models using unobservable inputs. The Company generally classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these asset-backed securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.
|
|
•
|
Residential mortgage-backed securities
—Residential mortgage-backed securities primarily consist of bonds issued by the Government National Mortgage Association, the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, as well as private, non-agency issuers. These residential mortgage-backed securities are generally priced by independent pricing services and brokers. When current market trades are not available, the pricing provider or the Company will employ proprietary models with observable inputs including other trade information, prepayment speeds, yield curves and credit spreads. The Company generally classifies these securities in Level 2.
|
|
•
|
Other mortgage-backed securities
—Other mortgage-backed securities primarily consist of commercial mortgage-backed securities. These securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2.
|
|
•
|
the fair value of the Senior Notes was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding of
$250 million
from PartnerRe Finance A LLC and
$500 million
from PartnerRe Finance B LLC at
September 30, 2014
and
December 31, 2013
; and
|
|
•
|
the fair value of the CENts was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding of
$63 million
from PartnerRe Finance II Inc. at
September 30, 2014
and
December 31, 2013
.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Debt related to senior notes
(1)
|
$
|
750,000
|
|
|
$
|
868,702
|
|
|
$
|
750,000
|
|
|
$
|
844,331
|
|
|
Debt related to capital efficient notes
(2)
|
63,384
|
|
|
63,231
|
|
|
63,384
|
|
|
61,094
|
|
||||
|
|
|
(1)
|
PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of
$750 million
in its Condensed Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
.
|
|
(2)
|
PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of
$71 million
in its Condensed Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
.
|
|
|
|
Asset
derivatives
at fair value
|
|
Liability
derivatives
at fair value
|
|
Net derivatives
|
||||||||||
|
September 30, 2014
|
|
Net notional
exposure
|
|
Fair value
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
8,456
|
|
|
$
|
(7,904
|
)
|
|
$
|
2,441,173
|
|
|
$
|
552
|
|
|
Foreign currency option contracts
|
|
901
|
|
|
(1,682
|
)
|
|
86,692
|
|
|
(781
|
)
|
||||
|
Futures contracts
|
|
3,723
|
|
|
(37
|
)
|
|
2,677,157
|
|
|
3,686
|
|
||||
|
Insurance-linked securities
(1)
|
|
—
|
|
|
(375
|
)
|
|
181,238
|
|
|
(375
|
)
|
||||
|
Total return swaps
|
|
744
|
|
|
(1,859
|
)
|
|
42,569
|
|
|
(1,115
|
)
|
||||
|
Interest rate swaps
(2)
|
|
—
|
|
|
(10,200
|
)
|
|
201,659
|
|
|
(10,200
|
)
|
||||
|
TBAs
|
|
—
|
|
|
(508
|
)
|
|
176,015
|
|
|
(508
|
)
|
||||
|
Total derivatives
|
|
$
|
13,824
|
|
|
$
|
(22,565
|
)
|
|
|
|
$
|
(8,741
|
)
|
||
|
|
|
Asset
derivatives
at fair value
|
|
Liability
derivatives
at fair value
|
|
Net derivatives
|
||||||||||
|
December 31, 2013
|
|
Net notional
exposure
|
|
Fair value
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
1,249
|
|
|
$
|
(8,648
|
)
|
|
$
|
1,957,409
|
|
|
$
|
(7,399
|
)
|
|
Foreign currency option contracts
|
|
—
|
|
|
(535
|
)
|
|
87,620
|
|
|
(535
|
)
|
||||
|
Futures contracts
|
|
41,031
|
|
|
—
|
|
|
3,266,004
|
|
|
41,031
|
|
||||
|
Credit default swaps (protection purchased)
|
|
—
|
|
|
(71
|
)
|
|
14,000
|
|
|
(71
|
)
|
||||
|
Insurance-linked securities
(1)
|
|
—
|
|
|
(268
|
)
|
|
168,724
|
|
|
(268
|
)
|
||||
|
Total return swaps
|
|
79
|
|
|
(599
|
)
|
|
31,740
|
|
|
(520
|
)
|
||||
|
Interest rate swaps
(2)
|
|
2,147
|
|
|
(2,558
|
)
|
|
202,859
|
|
|
(411
|
)
|
||||
|
TBAs
|
|
2
|
|
|
(1,331
|
)
|
|
183,835
|
|
|
(1,329
|
)
|
||||
|
Total derivatives
|
|
$
|
44,508
|
|
|
$
|
(14,010
|
)
|
|
|
|
$
|
30,498
|
|
||
|
|
|
(1)
|
At
September 30, 2014
and
December 31, 2013
, insurance-linked securities include a longevity swap for which the notional amount is not reflective of the overall potential exposure of the swap. As such, the Company has included the probable maximum loss under the swap within the net notional exposure as an approximation of the notional amount.
|
|
(2)
|
The Company enters into interest rate swaps to mitigate notional exposures on certain total return swaps and certain fixed maturities. Only the notional value of interest rate swaps on fixed maturities is presented separately in the table.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Foreign exchange forward contracts
|
$
|
20,721
|
|
|
$
|
17
|
|
|
$
|
29,613
|
|
|
$
|
(36,457
|
)
|
|
Foreign currency option contracts
|
(721
|
)
|
|
(799
|
)
|
|
427
|
|
|
(4,639
|
)
|
||||
|
Total included in net foreign exchange gains and losses
|
$
|
20,000
|
|
|
$
|
(782
|
)
|
|
$
|
30,040
|
|
|
$
|
(41,096
|
)
|
|
Futures contracts
|
$
|
5,895
|
|
|
$
|
(30,233
|
)
|
|
$
|
(44,606
|
)
|
|
$
|
55,143
|
|
|
Credit default swaps (protection purchased)
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(126
|
)
|
||||
|
Credit default swaps (assumed risks)
|
—
|
|
|
7
|
|
|
—
|
|
|
122
|
|
||||
|
Insurance-linked securities
|
(50
|
)
|
|
(110
|
)
|
|
206
|
|
|
(660
|
)
|
||||
|
Total return swaps
|
(1,213
|
)
|
|
(1,762
|
)
|
|
(595
|
)
|
|
(5,421
|
)
|
||||
|
Interest rate swaps
|
(1,055
|
)
|
|
240
|
|
|
(9,788
|
)
|
|
3,416
|
|
||||
|
TBAs
|
273
|
|
|
3,858
|
|
|
8,387
|
|
|
(5,839
|
)
|
||||
|
Total included in net realized and unrealized investment gains and losses
|
$
|
3,850
|
|
|
$
|
(28,006
|
)
|
|
$
|
(46,399
|
)
|
|
$
|
46,635
|
|
|
Total derivatives
|
$
|
23,850
|
|
|
$
|
(28,788
|
)
|
|
$
|
(16,359
|
)
|
|
$
|
5,539
|
|
|
|
|
|
|
Gross
amounts
offset in the
balance sheet
|
|
Net amounts of
assets/liabilities
presented in the
balance sheet
|
|
Gross amounts not offset
in the balance sheet
|
|
|
||||||||||||||
|
September 30, 2014
|
|
Gross
amounts
recognized
(1)
|
|
Financial
instruments
|
|
Cash collateral
received/pledged
|
|
Net amount
|
||||||||||||||||
|
Total derivative assets
|
|
$
|
13,824
|
|
|
$
|
—
|
|
|
$
|
13,824
|
|
|
$
|
(344
|
)
|
|
$
|
(6,964
|
)
|
|
$
|
6,516
|
|
|
Total derivative liabilities
|
|
$
|
(22,565
|
)
|
|
$
|
—
|
|
|
$
|
(22,565
|
)
|
|
$
|
344
|
|
|
$
|
1,380
|
|
|
$
|
(20,841
|
)
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total derivative assets
|
|
$
|
44,508
|
|
|
$
|
—
|
|
|
$
|
44,508
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
44,506
|
|
|
Total derivative liabilities
|
|
$
|
(14,010
|
)
|
|
$
|
—
|
|
|
$
|
(14,010
|
)
|
|
$
|
2
|
|
|
$
|
4,341
|
|
|
$
|
(9,667
|
)
|
|
|
|
(1)
|
Amounts include all derivative instruments, irrespective of whether there is a legally enforceable master netting arrangement in place.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to PartnerRe Ltd.
|
$
|
196,398
|
|
|
$
|
333,423
|
|
|
$
|
778,082
|
|
|
$
|
392,221
|
|
|
Less: preferred dividends
|
14,184
|
|
|
14,184
|
|
|
42,551
|
|
|
43,678
|
|
||||
|
Less: loss on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
9,135
|
|
||||
|
Net income attributable to PartnerRe Ltd. common shareholders
|
$
|
182,214
|
|
|
$
|
319,239
|
|
|
$
|
735,531
|
|
|
$
|
339,408
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted number of common shares outstanding – basic
|
49,514,980
|
|
|
53,671,245
|
|
|
50,461,749
|
|
|
56,176,260
|
|
||||
|
Share options and other
(1)
|
1,166,345
|
|
|
953,906
|
|
|
1,104,385
|
|
|
1,041,301
|
|
||||
|
Weighted average number of common shares and common share equivalents outstanding – diluted
|
50,681,325
|
|
|
54,625,151
|
|
|
51,566,134
|
|
|
57,217,561
|
|
||||
|
Basic net income per share
|
$
|
3.68
|
|
|
$
|
5.95
|
|
|
$
|
14.58
|
|
|
$
|
6.04
|
|
|
Diluted net income per share
(1)
|
$
|
3.60
|
|
|
$
|
5.84
|
|
|
$
|
14.26
|
|
|
$
|
5.93
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive common shares excluded from weighted average number of common shares and common share equivalents outstanding - diluted
(1)
|
134,470
|
|
|
140,516
|
|
|
135,681
|
|
|
114,195
|
|
||||
|
|
|
(1)
|
Where the exercise price of share based awards is greater than the average market price of the common shares, the common shares are considered anti-dilutive and are excluded from the calculation of weighted average number of common shares and common share equivalents outstanding - diluted.
|
|
|
For the nine months ended
|
||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Balance at beginning of period
|
$
|
56,627
|
|
|
$
|
—
|
|
|
Net income attributable to noncontrolling interests
|
9,914
|
|
|
5,296
|
|
||
|
Distribution to noncontrolling interests
|
(14,265
|
)
|
|
—
|
|
||
|
Sale of shares to noncontrolling interests
|
—
|
|
|
47,193
|
|
||
|
Balance at end of period
|
$
|
52,276
|
|
|
$
|
52,489
|
|
|
|
North
America
|
|
Global
(Non-U.S.)
P&C
|
|
Global
Specialty
|
|
Catastrophe
|
|
Total
Non-life
segment
|
|
Life
and Health
segment
|
|
Corporate
and Other
|
|
Total
|
||||||||||||||||
|
Gross premiums written
|
$
|
372
|
|
|
$
|
162
|
|
|
$
|
432
|
|
|
$
|
59
|
|
|
$
|
1,025
|
|
|
$
|
336
|
|
|
$
|
—
|
|
|
$
|
1,361
|
|
|
Net premiums written
|
$
|
372
|
|
|
$
|
164
|
|
|
$
|
428
|
|
|
$
|
55
|
|
|
$
|
1,019
|
|
|
$
|
325
|
|
|
$
|
(1
|
)
|
|
$
|
1,343
|
|
|
Decrease in unearned premiums
|
52
|
|
|
38
|
|
|
20
|
|
|
98
|
|
|
208
|
|
|
6
|
|
|
—
|
|
|
214
|
|
||||||||
|
Net premiums earned
|
$
|
424
|
|
|
$
|
202
|
|
|
$
|
448
|
|
|
$
|
153
|
|
|
$
|
1,227
|
|
|
$
|
331
|
|
|
$
|
(1
|
)
|
|
$
|
1,557
|
|
|
Losses and loss expenses and life policy benefits
|
(247
|
)
|
|
(123
|
)
|
|
(279
|
)
|
|
(39
|
)
|
|
(688
|
)
|
|
(272
|
)
|
|
—
|
|
|
(960
|
)
|
||||||||
|
Acquisition costs
|
(106
|
)
|
|
(56
|
)
|
|
(105
|
)
|
|
(17
|
)
|
|
(284
|
)
|
|
(38
|
)
|
|
—
|
|
|
(322
|
)
|
||||||||
|
Technical result
|
$
|
71
|
|
|
$
|
23
|
|
|
$
|
64
|
|
|
$
|
97
|
|
|
$
|
255
|
|
|
$
|
21
|
|
|
$
|
(1
|
)
|
|
$
|
275
|
|
|
Other (loss) income
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
|
2
|
|
||||||||||||
|
Other operating expenses
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
(17
|
)
|
|
(29
|
)
|
|
(108
|
)
|
||||||||||||
|
Underwriting result
|
|
|
|
|
|
|
|
|
$
|
192
|
|
|
$
|
6
|
|
|
n/a
|
|
|
$
|
169
|
|
|||||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
104
|
|
|
118
|
|
|||||||||||||
|
Allocated underwriting result
(1)
|
|
|
|
|
|
|
|
|
|
|
$
|
20
|
|
|
n/a
|
|
|
n/a
|
|
||||||||||||
|
Net realized and unrealized investment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|
(34
|
)
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||||||
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
8
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
(46
|
)
|
||||||||||||||
|
Interest in earnings of equity method investments
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
5
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
$
|
201
|
|
|||||||||||||
|
Loss ratio
(2)
|
58.2
|
%
|
|
61.1
|
%
|
|
62.3
|
%
|
|
25.2
|
%
|
|
56.1
|
%
|
|
|
|
|
|
|
|||||||||||
|
Acquisition ratio
(3)
|
24.9
|
|
|
27.6
|
|
|
23.5
|
|
|
11.7
|
|
|
23.1
|
|
|
|
|
|
|
|
|||||||||||
|
Technical ratio
(4)
|
83.1
|
%
|
|
88.7
|
%
|
|
85.8
|
%
|
|
36.9
|
%
|
|
79.2
|
%
|
|
|
|
|
|
|
|||||||||||
|
Other operating expense ratio
(5)
|
|
|
|
|
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|||||||||||||||
|
Combined ratio
(6)
|
|
|
|
|
|
|
|
|
84.2
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
(1)
|
Allocated underwriting result is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses.
|
|
(2)
|
Loss ratio is obtained by dividing losses and loss expenses by net premiums earned.
|
|
(3)
|
Acquisition ratio is obtained by dividing acquisition costs by net premiums earned.
|
|
(4)
|
Technical ratio is defined as the sum of the loss ratio and the acquisition ratio.
|
|
(5)
|
Other operating expense ratio is obtained by dividing other operating expenses by net premiums earned.
|
|
(6)
|
Combined ratio is defined as the sum of the technical ratio and the other operating expense ratio.
|
|
|
North
America
|
|
Global
(Non-U.S.)
P&C
|
|
Global
Specialty
|
|
Catastrophe
|
|
Total
Non-life
segment
|
|
Life
and Health
segment
|
|
Corporate
and Other
|
|
Total
|
||||||||||||||||
|
Gross premiums written
|
$
|
409
|
|
|
$
|
157
|
|
|
$
|
396
|
|
|
$
|
79
|
|
|
$
|
1,041
|
|
|
$
|
235
|
|
|
$
|
5
|
|
|
$
|
1,281
|
|
|
Net premiums written
|
$
|
408
|
|
|
$
|
157
|
|
|
$
|
389
|
|
|
$
|
72
|
|
|
$
|
1,026
|
|
|
$
|
234
|
|
|
$
|
5
|
|
|
$
|
1,265
|
|
|
Decrease (increase) in unearned premiums
|
17
|
|
|
38
|
|
|
(7
|
)
|
|
99
|
|
|
147
|
|
|
9
|
|
|
—
|
|
|
156
|
|
||||||||
|
Net premiums earned
|
$
|
425
|
|
|
$
|
195
|
|
|
$
|
382
|
|
|
$
|
171
|
|
|
$
|
1,173
|
|
|
$
|
243
|
|
|
$
|
5
|
|
|
$
|
1,421
|
|
|
Losses and loss expenses and life policy benefits
|
(197
|
)
|
|
(90
|
)
|
|
(228
|
)
|
|
(42
|
)
|
|
(557
|
)
|
|
(195
|
)
|
|
1
|
|
|
(751
|
)
|
||||||||
|
Acquisition costs
|
(101
|
)
|
|
(50
|
)
|
|
(92
|
)
|
|
(16
|
)
|
|
(259
|
)
|
|
(24
|
)
|
|
—
|
|
|
(283
|
)
|
||||||||
|
Technical result
|
$
|
127
|
|
|
$
|
55
|
|
|
$
|
62
|
|
|
$
|
113
|
|
|
$
|
357
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
387
|
|
|
Other income
|
|
|
|
|
|
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
5
|
|
||||||||||||
|
Other operating expenses
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
(17
|
)
|
|
(29
|
)
|
|
(108
|
)
|
||||||||||||
|
Underwriting result
|
|
|
|
|
|
|
|
|
$
|
297
|
|
|
$
|
10
|
|
|
n/a
|
|
|
$
|
284
|
|
|||||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
107
|
|
|
122
|
|
|||||||||||||
|
Allocated underwriting result
|
|
|
|
|
|
|
|
|
|
|
$
|
25
|
|
|
n/a
|
|
|
n/a
|
|
||||||||||||
|
Net realized and unrealized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
16
|
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||||||
|
Net foreign exchange losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(70
|
)
|
|
(70
|
)
|
||||||||||||||
|
Interest in earnings of equity method investments
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
6
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
$
|
338
|
|
|||||||||||||
|
Loss ratio
|
46.3
|
%
|
|
46.0
|
%
|
|
59.8
|
%
|
|
24.5
|
%
|
|
47.5
|
%
|
|
|
|
|
|
|
|||||||||||
|
Acquisition ratio
|
23.9
|
|
|
25.7
|
|
|
24.0
|
|
|
9.0
|
|
|
22.1
|
|
|
|
|
|
|
|
|||||||||||
|
Technical ratio
|
70.2
|
%
|
|
71.7
|
%
|
|
83.8
|
%
|
|
33.5
|
%
|
|
69.6
|
%
|
|
|
|
|
|
|
|||||||||||
|
Other operating expense ratio
|
|
|
|
|
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|||||||||||||||
|
Combined ratio
|
|
|
|
|
|
|
|
|
74.9
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
|
North
America |
|
Global
(Non-U.S.) P&C |
|
Global
Specialty |
|
Catastrophe
|
|
Total
Non-life segment |
|
Life
and Health segment |
|
Corporate
and Other |
|
Total
|
||||||||||||||||
|
Gross premiums written
|
$
|
1,302
|
|
|
$
|
682
|
|
|
$
|
1,348
|
|
|
$
|
412
|
|
|
$
|
3,744
|
|
|
$
|
951
|
|
|
$
|
—
|
|
|
$
|
4,695
|
|
|
Net premiums written
|
$
|
1,291
|
|
|
$
|
672
|
|
|
$
|
1,250
|
|
|
$
|
370
|
|
|
$
|
3,583
|
|
|
$
|
918
|
|
|
$
|
(1
|
)
|
|
$
|
4,500
|
|
|
Increase in unearned premiums
|
(99
|
)
|
|
(104
|
)
|
|
(42
|
)
|
|
(78
|
)
|
|
(323
|
)
|
|
(14
|
)
|
|
—
|
|
|
(337
|
)
|
||||||||
|
Net premiums earned
|
$
|
1,192
|
|
|
$
|
568
|
|
|
$
|
1,208
|
|
|
$
|
292
|
|
|
$
|
3,260
|
|
|
$
|
904
|
|
|
$
|
(1
|
)
|
|
$
|
4,163
|
|
|
Losses and loss expenses and life policy benefits
|
(747
|
)
|
|
(319
|
)
|
|
(749
|
)
|
|
(38
|
)
|
|
(1,853
|
)
|
|
(740
|
)
|
|
—
|
|
|
(2,593
|
)
|
||||||||
|
Acquisition costs
|
(299
|
)
|
|
(162
|
)
|
|
(283
|
)
|
|
(34
|
)
|
|
(778
|
)
|
|
(111
|
)
|
|
—
|
|
|
(889
|
)
|
||||||||
|
Technical result
|
$
|
146
|
|
|
$
|
87
|
|
|
$
|
176
|
|
|
$
|
220
|
|
|
$
|
629
|
|
|
$
|
53
|
|
|
$
|
(1
|
)
|
|
$
|
681
|
|
|
Other income
|
|
|
|
|
|
|
|
|
1
|
|
|
6
|
|
|
5
|
|
|
12
|
|
||||||||||||
|
Other operating expenses
|
|
|
|
|
|
|
|
|
(187
|
)
|
|
(52
|
)
|
|
(88
|
)
|
|
(327
|
)
|
||||||||||||
|
Underwriting result
|
|
|
|
|
|
|
|
|
$
|
443
|
|
|
$
|
7
|
|
|
n/a
|
|
|
$
|
366
|
|
|||||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
320
|
|
|
365
|
|
|||||||||||||
|
Allocated underwriting result
|
|
|
|
|
|
|
|
|
|
|
$
|
52
|
|
|
n/a
|
|
|
n/a
|
|
||||||||||||
|
Net realized and unrealized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
273
|
|
|
273
|
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
(36
|
)
|
||||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
(21
|
)
|
||||||||||||||
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
11
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(186
|
)
|
|
(186
|
)
|
||||||||||||||
|
Interest in earnings of equity method investments
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
16
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
$
|
788
|
|
|||||||||||||
|
Loss ratio
|
62.6
|
%
|
|
56.2
|
%
|
|
62.1
|
%
|
|
12.9
|
%
|
|
56.8
|
%
|
|
|
|
|
|
|
|||||||||||
|
Acquisition ratio
|
25.1
|
|
|
28.5
|
|
|
23.4
|
|
|
11.5
|
|
|
23.9
|
|
|
|
|
|
|
|
|||||||||||
|
Technical ratio
|
87.7
|
%
|
|
84.7
|
%
|
|
85.5
|
%
|
|
24.4
|
%
|
|
80.7
|
%
|
|
|
|
|
|
|
|||||||||||
|
Other operating expense ratio
|
|
|
|
|
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|||||||||||||||
|
Combined ratio
|
|
|
|
|
|
|
|
|
86.4
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
|
North
America |
|
Global
(Non-U.S.) P&C |
|
Global
Specialty |
|
Catastrophe
|
|
Total
Non-life segment |
|
Life
and Health segment |
|
Corporate
and Other |
|
Total
|
||||||||||||||||
|
Gross premiums written
|
$
|
1,228
|
|
|
$
|
690
|
|
|
$
|
1,253
|
|
|
$
|
478
|
|
|
$
|
3,649
|
|
|
$
|
722
|
|
|
$
|
8
|
|
|
$
|
4,379
|
|
|
Net premiums written
|
$
|
1,215
|
|
|
$
|
682
|
|
|
$
|
1,159
|
|
|
$
|
433
|
|
|
$
|
3,489
|
|
|
$
|
715
|
|
|
$
|
7
|
|
|
$
|
4,211
|
|
|
Increase in unearned premiums
|
(99
|
)
|
|
(152
|
)
|
|
(68
|
)
|
|
(97
|
)
|
|
(416
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
(434
|
)
|
||||||||
|
Net premiums earned
|
$
|
1,116
|
|
|
$
|
530
|
|
|
$
|
1,091
|
|
|
$
|
336
|
|
|
$
|
3,073
|
|
|
$
|
698
|
|
|
$
|
6
|
|
|
$
|
3,777
|
|
|
Losses and loss expenses and life policy benefits
|
(682
|
)
|
|
(263
|
)
|
|
(697
|
)
|
|
(81
|
)
|
|
(1,723
|
)
|
|
(558
|
)
|
|
2
|
|
|
(2,279
|
)
|
||||||||
|
Acquisition costs
|
(253
|
)
|
|
(134
|
)
|
|
(257
|
)
|
|
(33
|
)
|
|
(677
|
)
|
|
(82
|
)
|
|
—
|
|
|
(759
|
)
|
||||||||
|
Technical result
|
$
|
181
|
|
|
$
|
133
|
|
|
$
|
137
|
|
|
$
|
222
|
|
|
$
|
673
|
|
|
$
|
58
|
|
|
$
|
8
|
|
|
$
|
739
|
|
|
Other income
|
|
|
|
|
|
|
|
|
3
|
|
|
9
|
|
|
1
|
|
|
13
|
|
||||||||||||
|
Other operating expenses
|
|
|
|
|
|
|
|
|
(189
|
)
|
|
(52
|
)
|
|
(128
|
)
|
|
(369
|
)
|
||||||||||||
|
Underwriting result
|
|
|
|
|
|
|
|
|
$
|
487
|
|
|
$
|
15
|
|
|
n/a
|
|
|
$
|
383
|
|
|||||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
325
|
|
|
370
|
|
|||||||||||||
|
Allocated underwriting result
|
|
|
|
|
|
|
|
|
|
|
$
|
60
|
|
|
n/a
|
|
|
n/a
|
|
||||||||||||
|
Net realized and unrealized investment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(260
|
)
|
|
(260
|
)
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||||||||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
(21
|
)
|
||||||||||||||
|
Net foreign exchange losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||||||||||
|
Interest in earnings of equity method investments
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
10
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
$
|
398
|
|
|||||||||||||
|
Loss ratio
|
61.1
|
%
|
|
49.7
|
%
|
|
63.9
|
%
|
|
24.2
|
%
|
|
56.1
|
%
|
|
|
|
|
|
|
|||||||||||
|
Acquisition ratio
|
22.7
|
|
|
25.2
|
|
|
23.6
|
|
|
9.7
|
|
|
22.0
|
|
|
|
|
|
|
|
|||||||||||
|
Technical ratio
|
83.8
|
%
|
|
74.9
|
%
|
|
87.5
|
%
|
|
33.9
|
%
|
|
78.1
|
%
|
|
|
|
|
|
|
|||||||||||
|
Other operating expense ratio
|
|
|
|
|
|
|
|
|
6.1
|
|
|
|
|
|
|
|
|||||||||||||||
|
Combined ratio
|
|
|
|
|
|
|
|
|
84.2
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three months ended September 30, 2013
|
|
North America
|
|
Global (Non-U.S.) P&C
|
|
Global Specialty
|
|
Catastrophe
|
|
Total Non-life segment
|
|
Life and Health segment
|
|
Corporate and Other
|
|
Total
|
||||||||||||||||
|
Gross losses and loss expenses and life policy benefits
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Reinsurance recoverable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||||
|
Net losses and loss expenses and life policy benefits
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
Reinstatement premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Impact on technical result and pre-tax net income
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
Impact on the loss ratio
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
30.7
|
%
|
|
4.7
|
%
|
|
|
|
|
|
|
|||||||||||
|
Impact on the technical ratio
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
30.7
|
%
|
|
4.7
|
%
|
|
|
|
|
|
|
|||||||||||
|
Impact on the combined ratio
|
|
|
|
|
|
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30, 2013
|
|
North America
|
|
Global (Non-U.S.) P&C
|
|
Global Specialty
|
|
Catastrophe
|
|
Total Non-life segment
|
|
Life and Health segment
|
|
Corporate and Other
|
|
Total
|
||||||||||||||||
|
Gross losses and loss expenses and life policy benefits
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
128
|
|
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
Reinsurance recoverable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Net losses and loss expenses and life policy benefits
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
118
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
169
|
|
|
Reinstatement premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||||
|
Impact on technical result and pre-tax net income
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
105
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
Impact on the loss ratio
|
|
1.4
|
%
|
|
2.6
|
%
|
|
1.9
|
%
|
|
35.5
|
%
|
|
5.3
|
%
|
|
|
|
|
|
|
|||||||||||
|
Impact on the technical ratio
|
|
1.4
|
%
|
|
2.6
|
%
|
|
1.9
|
%
|
|
35.1
|
%
|
|
5.2
|
%
|
|
|
|
|
|
|
|||||||||||
|
Impact on the combined ratio
|
|
|
|
|
|
|
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30, 2013
|
|
Total
(1)
|
||||||||||||||||||||||||||||||
|
Alberta Floods
|
|
55
|
|
|||||||||||||||||||||||||||||
|
German Hailstorm
|
|
55
|
|
|||||||||||||||||||||||||||||
|
European Floods
|
|
46
|
|
|||||||||||||||||||||||||||||
|
Impact on pre-tax net income
|
|
$
|
156
|
|
||||||||||||||||||||||||||||
|
|
|
(1)
|
Large catastrophic losses are shown net of any reinsurance, reinstatement premiums and profit commissions.
|
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
|
Diluted tangible book value per common share and common share equivalents outstanding
(1)
|
|
$
|
110.75
|
|
|
$
|
98.49
|
|
|||||||
|
Annualized growth in diluted tangible book value per common share and common share equivalents outstanding plus dividends
(2)
|
|
19.3
|
%
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Operating earnings attributable to PartnerRe Ltd. common shareholders (in millions of U.S. dollars)
(3)
|
$
|
227
|
|
|
$
|
311
|
|
|
$
|
537
|
|
|
$
|
564
|
|
|
Diluted operating earnings per common share and common share equivalents outstanding
(3)
|
$
|
4.47
|
|
|
$
|
5.70
|
|
|
$
|
10.42
|
|
|
$
|
9.86
|
|
|
Annualized operating return on beginning diluted book value per common share and common share equivalents outstanding
(4)
|
16.4
|
%
|
|
22.6
|
%
|
|
12.7
|
%
|
|
13.0
|
%
|
||||
|
Combined ratio
(5)
|
84.2
|
%
|
|
74.9
|
%
|
|
86.4
|
%
|
|
84.2
|
%
|
||||
|
|
|
(1)
|
Diluted tangible book value per common share and common share equivalents outstanding (Diluted Tangible Book Value per Share) is calculated using common shareholders’ equity attributable to PartnerRe Ltd. (total shareholders’ equity less noncontrolling interests and the aggregate liquidation value of preferred shares) less goodwill and intangible assets, net of tax, divided by the number of common shares and common share equivalents outstanding (assuming exercise of all stock-based awards and other dilutive securities). The presentation of Diluted Tangible Book Value per Share is a non-GAAP financial measure within the meaning of Regulation G (see Comment on Non-GAAP Measures below) and is reconciled to the most directly comparable GAAP financial measure below.
|
|
(2)
|
Annualized growth in diluted tangible book value per common share and common share equivalents outstanding plus dividends (annualized growth in Diluted Tangible Book Value per Share plus dividends) is calculated using Diluted Tangible Book Value per Share plus dividends per common share divided by Diluted Tangible Book Value per Share at the beginning of the year and annualizing. The presentation of annualized growth in Diluted Tangible Book Value per Share plus dividends is a non-GAAP financial measure within the meaning of Regulation G (see Comment on Non-GAAP Measures below) and is reconciled to the most directly comparable GAAP financial measure below.
|
|
(3)
|
Operating earnings or loss attributable to PartnerRe Ltd. common shareholders (operating earnings or loss) is calculated as net income or loss available to PartnerRe Ltd. common shareholders excluding net realized and unrealized gains or losses on investments, net of tax (except where the Company has made a strategic investment in an insurance or reinsurance related investee), net foreign exchange gains or losses, net of tax, loss on redemption of preferred shares and the interest in earnings or losses of equity method investments, net of tax (except where the Company has made a strategic investment in an insurance or reinsurance related investee and where the Company does not control the investee’s activities), and is
|
|
(4)
|
Annualized operating return on beginning diluted book value per common share and common share equivalents outstanding (Operating ROE) is calculated using annualized operating earnings or loss, as defined above, per diluted common share and common share equivalents outstanding, divided by diluted book value per common share and common share equivalents outstanding as of the beginning of the year, as defined above. The presentation of Operating ROE is a non-GAAP financial measure within the meaning of Regulation G (see Comment on Non-GAAP Measures below) and is reconciled to the most directly comparable GAAP financial measure below.
|
|
(5)
|
The combined ratio of the Non-life segment is calculated as the sum of the technical ratio (losses and loss expenses and acquisition costs divided by net premiums earned) and the other operating expense ratio (other operating expenses divided by net premiums earned).
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Diluted tangible book value per share
|
$
|
110.75
|
|
|
$
|
98.49
|
|
|
Dividends per common share for the nine months ended September 30, 2014
|
2.01
|
|
|
|
|||
|
Diluted tangible book value per share plus dividends
|
$
|
112.76
|
|
|
|
||
|
Annualized growth in diluted tangible book value per share plus dividends
|
19.3
|
%
|
|
|
|||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Diluted book value per common share and common share equivalents outstanding
(1)
|
$
|
121.95
|
|
|
$
|
109.26
|
|
|
Less: goodwill and other intangible assets, net of tax, per share
|
11.20
|
|
|
10.77
|
|
||
|
Diluted tangible book value per share
|
$
|
110.75
|
|
|
$
|
98.49
|
|
|
|
|
(1)
|
Diluted book value per common share and common share equivalents outstanding (Diluted Book Value per Share) is calculated using common shareholders’ equity attributable to PartnerRe Ltd. (total shareholders’ equity less noncontrolling
|
|
•
|
a decrease of $
105 million
in the Non-life underwriting result, which was mainly driven by a decrease in net favorable prior year loss development, an increase in net adverse prior quarters' loss development and a decrease in the current accident year technical result, primarily related to the North America sub-segment. These decreases were partially offset by the absence of large catastrophic losses in the three months ended September 30, 2014 compared to losses related to the German Hailstorm in the same period of 2013. Additional detail of the Non-life underwriting result is provided in the discussion of individual sub-segments in Results by Segment and Review of Net Income below; partially offset by
|
|
•
|
a decrease of $36 million in income tax expense on pre-tax operating earnings, driven by the decrease in pre-tax operating earnings primarily due to a decrease in the Non-life underwriting result and by a lower distribution of the pre-tax operating earnings in the taxable jurisdictions relative to non-taxable jurisdictions.
|
|
•
|
a decrease of $
44 million
in the Non-life underwriting result, which was mainly driven by a decrease in the current accident year technical result, related primarily to the North America, Catastrophe and Global (Non-U.S.) P&C sub-segments, and a decrease in favorable prior year loss development. These decreases were partially offset by the absence of large catastrophic losses in the nine months ended September 30, 2014 compared to losses related to the Alberta Floods, German Hailstorm and the European Floods in the same period of 2013. Additional detail of the Non-life underwriting result is provided in the discussion of individual sub-segments in Results by Segment and Review of Net Income below;
|
|
•
|
a decrease from the aggregation of various modest declines in other components of operating earnings; and
|
|
•
|
a decrease of $
8 million
in the Life and Health underwriting result, mainly due to a lower level of net favorable prior year loss development; partially offset by
|
|
•
|
a decrease of $
40 million
in other operating expenses included in Corporate and Other, driven by the charge related to the restructuring in 2013.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Net income attributable to PartnerRe Ltd.
|
$
|
196
|
|
|
$
|
333
|
|
|
$
|
778
|
|
|
$
|
392
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net realized and unrealized investment (losses) gains, net of tax
|
(36
|
)
|
|
(1
|
)
|
|
204
|
|
|
(219
|
)
|
||||
|
Net foreign exchange (losses) gains, net of tax
|
(12
|
)
|
|
5
|
|
|
(16
|
)
|
|
(1
|
)
|
||||
|
Interest in earnings of equity method investments, net of tax
|
3
|
|
|
4
|
|
|
10
|
|
|
4
|
|
||||
|
Dividends to preferred shareholders
|
14
|
|
|
14
|
|
|
43
|
|
|
44
|
|
||||
|
Operating earnings attributable to PartnerRe Ltd. common shareholders
|
$
|
227
|
|
|
$
|
311
|
|
|
$
|
537
|
|
|
$
|
564
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per diluted share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to PartnerRe Ltd. common shareholders
|
$
|
3.60
|
|
|
$
|
5.84
|
|
|
$
|
14.26
|
|
|
$
|
5.93
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net realized and unrealized investment (losses) gains, net of tax
|
(0.70
|
)
|
|
(0.03
|
)
|
|
3.95
|
|
|
(3.83
|
)
|
||||
|
Net foreign exchange (losses) gains, net of tax
|
(0.23
|
)
|
|
0.10
|
|
|
(0.31
|
)
|
|
(0.02
|
)
|
||||
|
Loss on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.16
|
)
|
||||
|
Interest in earnings of equity method investments, net of tax
|
0.06
|
|
|
0.07
|
|
|
0.20
|
|
|
0.08
|
|
||||
|
Operating earnings attributable to PartnerRe Ltd. common shareholders
|
$
|
4.47
|
|
|
$
|
5.70
|
|
|
$
|
10.42
|
|
|
$
|
9.86
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Annualized return on beginning diluted book value per common share calculated with net income per share attributable to common shareholders
|
13.2
|
%
|
|
23.2
|
%
|
|
17.4
|
%
|
|
7.8
|
%
|
|
Less:
|
|
|
|
|
|
|
|
||||
|
Annualized net realized and unrealized investment (losses) gains, net of tax, on beginning diluted book value per common share
|
(2.5
|
)
|
|
(0.1
|
)
|
|
4.8
|
|
|
(5.1
|
)
|
|
Annualized net foreign exchange (losses) gains, net of tax, on beginning diluted book value per common share
|
(0.9
|
)
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
Annualized net interest in earnings of equity method investments, net of tax, on beginning diluted book value per common share
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
Annualized loss on redemption of preferred shares, on beginning diluted book value per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
Annualized operating return on beginning diluted book value per common share
|
16.4
|
%
|
|
22.6
|
%
|
|
12.7
|
%
|
|
13.0
|
%
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Limit
approved
(2)
|
|
Actual
deployed
(2)
|
|
Limit
approved
(2)
|
|
Actual
deployed
(2)
|
||||||||
|
Natural Catastrophe Risk
|
$
|
2.3
|
|
|
$
|
1.5
|
|
|
$
|
2.3
|
|
|
$
|
1.5
|
|
|
Long Tail Reinsurance Risk
|
1.2
|
|
|
0.9
|
|
|
1.2
|
|
|
0.8
|
|
||||
|
Market Risk
|
3.4
|
|
|
2.6
|
|
|
3.4
|
|
|
2.6
|
|
||||
|
Equity and equity-like sublimit
|
2.8
|
|
|
2.0
|
|
|
2.8
|
|
|
1.8
|
|
||||
|
Interest Rate Risk (duration)—excess fixed income investment portfolio
(1)
|
6.0 years
|
|
|
2.7 years
|
|
|
6.0 years
|
|
|
1.5 years
|
|
||||
|
Default and Credit Spread Risk
|
$
|
9.5
|
|
|
$
|
6.7
|
|
|
$
|
9.5
|
|
|
$
|
6.8
|
|
|
Trade Credit Underwriting Risk
|
0.9
|
|
|
0.7
|
|
|
0.9
|
|
|
0.7
|
|
||||
|
Longevity Risk
|
2.0
|
|
|
1.3
|
|
|
2.0
|
|
|
1.2
|
|
||||
|
Pandemic Risk
|
1.3
|
|
|
0.7
|
|
|
1.3
|
|
|
0.6
|
|
||||
|
Agriculture Risk
|
0.3
|
|
|
0.1
|
|
|
0.3
|
|
|
0.1
|
|
||||
|
Mortgage Reinsurance Risk
(3)
|
1.0
|
|
|
0.4
|
|
|
0.7
|
|
|
0.2
|
|
||||
|
Any one country sub-limit
(3)
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|
0.2
|
|
||||
|
|
|
(1)
|
The excess fixed income investment portfolio relates to fixed income securities included in the Company’s capital funds, which are in excess of those included in the Company’s liability funds and which support the net reinsurance liabilities.
|
|
(2)
|
The limits approved and the actual limits deployed in the table above are shown net of retrocession.
|
|
(3)
|
In September 2014, the Risk and Finance Committee approved the increase in limits for mortgage reinsurance risk and the associated any one country sub-limit.
|
|
|
|
|
|
Single Occurrence
Estimated Net PML Exposure
|
|
||||||||
|
Zone
|
Peril
|
|
1-in-250 year PML
|
|
1-in-500 year PML
(Earthquake Perils Only)
|
||||||||
|
U.S. Southeast
|
Hurricane
|
|
|
$
|
757
|
|
|
|
|
—
|
|
|
|
|
U.S. Northeast
|
Hurricane
|
|
|
909
|
|
|
|
|
—
|
|
|
||
|
U.S. Gulf Coast
|
Hurricane
|
|
|
870
|
|
|
|
|
—
|
|
|
||
|
Caribbean
|
Hurricane
|
|
|
189
|
|
|
|
|
—
|
|
|
||
|
Europe
|
Windstorm
|
|
|
722
|
|
|
|
|
—
|
|
|
||
|
Japan
|
Typhoon
|
|
|
145
|
|
|
|
|
—
|
|
|
||
|
California
|
Earthquake
|
|
|
588
|
|
|
|
|
$
|
675
|
|
|
|
|
British Columbia
|
Earthquake
|
|
|
204
|
|
|
|
|
391
|
|
|
||
|
Japan
|
Earthquake
|
|
|
427
|
|
|
|
|
481
|
|
|
||
|
Australia
|
Earthquake
|
|
|
367
|
|
|
|
|
495
|
|
|
||
|
New Zealand
|
Earthquake
|
|
|
218
|
|
|
|
|
279
|
|
|
||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Net Non-life prior year favorable loss development:
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
83
|
|
|
$
|
94
|
|
|
$
|
175
|
|
|
$
|
155
|
|
|
Global (Non-U.S.) P&C
|
29
|
|
|
37
|
|
|
106
|
|
|
131
|
|
||||
|
Global Specialty
|
51
|
|
|
78
|
|
|
179
|
|
|
166
|
|
||||
|
Catastrophe
|
3
|
|
|
29
|
|
|
31
|
|
|
96
|
|
||||
|
Total net Non-life prior year favorable loss development
|
$
|
166
|
|
|
$
|
238
|
|
|
$
|
491
|
|
|
$
|
548
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Net Non-life prior year (adverse) favorable loss development:
|
|
|
|
|
|
|
|
||||||||
|
Net prior year loss development due to changes in premiums
(1)
|
$
|
(11
|
)
|
|
$
|
(24
|
)
|
|
$
|
(30
|
)
|
|
$
|
(48
|
)
|
|
Net prior year loss development due to all other factors
(2)
|
177
|
|
|
262
|
|
|
521
|
|
|
596
|
|
||||
|
Total net Non-life prior year favorable loss development
|
$
|
166
|
|
|
$
|
238
|
|
|
$
|
491
|
|
|
$
|
548
|
|
|
|
|
(1)
|
Net prior year loss development due to changes in premiums includes, but it is not limited to, the impact to prior years’ reserves associated with (increases) decreases in the estimated or actual premium exposure reported by cedants.
|
|
(2)
|
Net prior year loss development due to all other factors includes, but is not limited to, loss experience, changes in assumptions and changes in methodology.
|
|
|
Case
reserves
|
|
ACRs
|
|
IBNR
reserves
|
|
Total gross
loss reserves
|
|
Ceded loss
reserves
|
|
Total net
loss reserves
|
||||||||||||
|
North America
|
$
|
923
|
|
|
$
|
149
|
|
|
$
|
2,470
|
|
|
$
|
3,542
|
|
|
$
|
(19
|
)
|
|
$
|
3,523
|
|
|
Global (Non-U.S.) P&C
|
1,311
|
|
|
10
|
|
|
941
|
|
|
2,262
|
|
|
(17
|
)
|
|
2,245
|
|
||||||
|
Global Specialty
|
1,867
|
|
|
56
|
|
|
2,001
|
|
|
3,924
|
|
|
(175
|
)
|
|
3,749
|
|
||||||
|
Catastrophe
|
319
|
|
|
107
|
|
|
110
|
|
|
536
|
|
|
(38
|
)
|
|
498
|
|
||||||
|
Total Non-life reserves
|
$
|
4,420
|
|
|
$
|
322
|
|
|
$
|
5,522
|
|
|
$
|
10,264
|
|
|
$
|
(249
|
)
|
|
$
|
10,015
|
|
|
|
Recorded Point
Estimate
|
|
High
|
|
Low
|
||||||
|
Net Non-life sub-segment loss reserves:
|
|
|
|
|
|
||||||
|
North America
|
$
|
3,523
|
|
|
$
|
3,822
|
|
|
$
|
2,816
|
|
|
Global (Non-U.S.) P&C
|
2,245
|
|
|
2,554
|
|
|
1,832
|
|
|||
|
Global Specialty
|
3,749
|
|
|
4,239
|
|
|
3,001
|
|
|||
|
Catastrophe
|
498
|
|
|
544
|
|
|
418
|
|
|||
|
•
|
reinsurance of longevity, subdivided into standard and non-standard annuities;
|
|
•
|
mortality business, which includes death and disability covers (with various riders) primarily written in Continental Europe, term assurance and critical illness primarily written in the United Kingdom and Ireland, and guaranteed minimum death benefit (GMDB) business primarily written in Continental Europe; and
|
|
•
|
specialty accident and health business written by PartnerRe Health, including Health Maintenance Organizations (HMO) reinsurance, medical reinsurance and provider and employer excess of loss programs.
|
|
|
Case
reserves
|
|
IBNR
reserves
|
|
Reserves for
future policy
benefits
|
|
Total gross Life
and Health
reserves
|
|
Ceded
reserves
|
|
Total net Life
and Health
reserves
|
||||||||||||
|
Accident and Health
|
$
|
8
|
|
|
$
|
167
|
|
|
$
|
31
|
|
|
$
|
206
|
|
|
$
|
(21
|
)
|
|
$
|
185
|
|
|
Longevity
|
1
|
|
|
147
|
|
|
407
|
|
|
555
|
|
|
(3
|
)
|
|
552
|
|
||||||
|
Mortality
|
208
|
|
|
573
|
|
|
571
|
|
|
1,352
|
|
|
(1
|
)
|
|
1,351
|
|
||||||
|
Total policy benefits for life and annuity contracts
|
$
|
217
|
|
|
$
|
887
|
|
|
$
|
1,009
|
|
|
$
|
2,113
|
|
|
$
|
(25
|
)
|
|
$
|
2,088
|
|
|
|
September 30, 2014
|
||
|
Fixed maturities
|
$
|
589
|
|
|
Equities
|
36
|
|
|
|
Other invested assets (including certain derivatives)
|
112
|
|
|
|
Funds held – directly managed account
|
15
|
|
|
|
Total
|
$
|
752
|
|
|
•
|
the U.S. dollar average exchange rate was weaker against most currencies, except the Japanese yen and Canadian dollar, in the three months and
nine
months ended
September 30, 2014
compared to the same periods of
2013
; and
|
|
•
|
the U.S. dollar ending exchange rate strengthened against most currencies at
September 30, 2014
compared to
December 31, 2013
.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Underwriting result:
|
|
|
|
|
|
|
|
||||||||
|
Non-life
|
$
|
192
|
|
|
$
|
297
|
|
|
$
|
443
|
|
|
$
|
487
|
|
|
Life and Health
|
6
|
|
|
10
|
|
|
7
|
|
|
15
|
|
||||
|
Investment result:
|
|
|
|
|
|
|
|
||||||||
|
Net investment income
|
118
|
|
|
122
|
|
|
365
|
|
|
370
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
(34
|
)
|
|
16
|
|
|
273
|
|
|
(260
|
)
|
||||
|
Interest in earnings of equity method investments
(1)
|
5
|
|
|
6
|
|
|
16
|
|
|
10
|
|
||||
|
Corporate and Other:
|
|
|
|
|
|
|
|
||||||||
|
Technical result
(2)
|
(1
|
)
|
|
6
|
|
|
(1
|
)
|
|
8
|
|
||||
|
Other income
(2)
|
1
|
|
|
—
|
|
|
5
|
|
|
1
|
|
||||
|
Other operating expenses
|
(29
|
)
|
|
(29
|
)
|
|
(88
|
)
|
|
(128
|
)
|
||||
|
Interest expense
|
(12
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|
(37
|
)
|
||||
|
Amortization of intangible assets
(3)
|
(7
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
(21
|
)
|
||||
|
Net foreign exchange gains (losses)
|
8
|
|
|
(1
|
)
|
|
11
|
|
|
(10
|
)
|
||||
|
Income tax expense
|
(46
|
)
|
|
(70
|
)
|
|
(186
|
)
|
|
(37
|
)
|
||||
|
Net income
|
$
|
201
|
|
|
$
|
338
|
|
|
$
|
788
|
|
|
$
|
398
|
|
|
Net income attributable to noncontrolling interests
|
(5
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(6
|
)
|
||||
|
Net income attributable to PartnerRe Ltd.
|
$
|
196
|
|
|
$
|
333
|
|
|
$
|
778
|
|
|
$
|
392
|
|
|
Less: preferred dividends
|
14
|
|
|
14
|
|
|
42
|
|
|
44
|
|
||||
|
Less: loss on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Net income attributable to PartnerRe Ltd. common shareholders
|
$
|
182
|
|
|
$
|
319
|
|
|
$
|
736
|
|
|
$
|
339
|
|
|
Diluted net income per share attributable to PartnerRe Ltd. common shareholders
|
$
|
3.60
|
|
|
5.84
|
|
|
$
|
14.26
|
|
|
$
|
5.93
|
|
|
|
|
|
|
(1)
|
Interest in earnings or losses of equity method investments represents the Company’s aggregate share of earnings or losses related to several private placement investments and limited partnerships within the Corporate and Other segment.
|
|
(2)
|
Technical result and other income primarily relate to income on insurance-linked securities and principal finance transactions within the Corporate and Other segment.
|
|
(3)
|
Amortization of intangible assets relates to intangible assets acquired in the acquisition of Paris Re in 2009 and PartnerRe Health in 2012.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Current accident year technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted for large catastrophic losses and prior quarters' loss development
|
$
|
103
|
|
|
91.5
|
%
|
|
$
|
145
|
|
|
87.6
|
%
|
|
$
|
138
|
|
|
95.8
|
%
|
|
$
|
281
|
|
|
90.8
|
%
|
|
Large catastrophic losses
(1)
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
5.2
|
|
||||
|
Net (adverse) favorable prior quarters' loss development
|
(14
|
)
|
|
1.2
|
|
|
29
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident years technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net favorable prior year loss development
|
166
|
|
|
(13.5
|
)
|
|
238
|
|
|
(20.3
|
)
|
|
491
|
|
|
(15.1
|
)
|
|
548
|
|
|
(17.9
|
)
|
||||
|
Technical result and ratio, as reported
|
$
|
255
|
|
|
79.2
|
%
|
|
$
|
357
|
|
|
69.6
|
%
|
|
$
|
629
|
|
|
80.7
|
%
|
|
$
|
673
|
|
|
78.1
|
%
|
|
Other (loss) income
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Other operating expenses
|
(62
|
)
|
|
5.0
|
|
|
(62
|
)
|
|
5.3
|
|
|
(187
|
)
|
|
5.7
|
|
|
(189
|
)
|
|
6.1
|
|
||||
|
Underwriting result and combined ratio, as reported
|
$
|
192
|
|
|
84.2
|
%
|
|
$
|
297
|
|
|
74.9
|
%
|
|
$
|
443
|
|
|
86.4
|
%
|
|
$
|
487
|
|
|
84.2
|
%
|
|
|
|
•
|
Net favorable prior year loss development
—a decrease of $
72 million
(increase of
6.8
points in the technical ratio) from $
238 million
(
20.3
points on the technical ratio) in the three months ended
September 30, 2013
to $
166 million
(
13.5
points on the technical ratio) in the same period of
2014
. The decrease in net favorable prior year loss development was due to decreases in all Non-life sub-segments. The components of the net favorable prior year loss development are described in more detail in the discussion of individual sub-segments in Results by Segment below.
|
|
•
|
Net (adverse) favorable prior quarters' loss development
—a decrease of $
43 million
(increase of
3.6
points in the technical ratio) from net favorable prior quarters' development of $
29 million
(
2.4
points on the technical ratio) in the three months ended
September 30, 2013
to net adverse prior quarters' development of $
14 million
(
1.2
points on the technical ratio) in the three months ended
September 30, 2014
. The prior quarters' development in the three months ended
September 30, 2014
and 2013 was primarily driven by the Catastrophe sub-segment and is described in more detail in the discussion of individual sub-segments in Results by Segment below.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses and prior quarters' loss development
—a decrease in the technical result (and corresponding increase in the technical ratio) which was primarily related to a deterioration in the agriculture line in the North America sub-segment, driven by declining commodity prices and the impact of hailstorms.
|
|
•
|
Large catastrophic losses
—a decrease of $55 million (decrease of 4.7 points in the technical ratio) related to the German Hailstorm in the three months ended September 30, 2013 compared to no significant catastrophic losses in the same period of 2014.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses
—a decrease in the technical result (and corresponding increase in the technical ratio) primarily due to the North America, Catastrophe and Global (Non-U.S.) P&C sub-segments. The decrease in the North America sub-segment was due to a deterioration in the agriculture line, as described in the three-month result, and a higher acquisition cost ratio due to the increasingly competitive conditions. The decrease in the Catastrophe sub-segment was due to a decrease in net premiums earned, which in the absence of catastrophic losses directly impacts the technical result. The decrease in the Global (Non-U.S.) P&C sub-segment was due to an increase in the acquisition cost ratio and a higher level of mid-sized loss activity.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
57 million
from $
548 million
(
17.9
points on the technical ratio) in the
nine
months ended
September 30, 2013
to $
491 million
(
15.1
points on the technical ratio) in the same period of 2014. The decrease in net favorable prior year loss development was due to decreases in the Catastrophe and Global (Non-U.S.) P&C sub-segments, which were partially offset by modest increases in the Global Specialty and North America sub-segments. The components of the net favorable prior year loss development are described in more detail in the discussion of individual sub-segments in Results by Segment below.
|
|
•
|
Large catastrophic losses
—a decrease of $156 million (decrease of 5.2 points in the technical ratio) related to the Alberta Floods, German Hailstorm and European Floods in the
nine
months ended
September 30, 2013
compared to no significant catastrophic losses in the same period of 2014.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Gross premiums written
|
$
|
372
|
|
|
$
|
409
|
|
|
$
|
1,302
|
|
|
$
|
1,228
|
|
|
Net premiums written
|
372
|
|
|
408
|
|
|
1,291
|
|
|
1,215
|
|
||||
|
Net premiums earned
|
$
|
424
|
|
|
$
|
425
|
|
|
$
|
1,192
|
|
|
$
|
1,116
|
|
|
Losses and loss expenses
|
(247
|
)
|
|
(197
|
)
|
|
(747
|
)
|
|
(682
|
)
|
||||
|
Acquisition costs
|
(106
|
)
|
|
(101
|
)
|
|
(299
|
)
|
|
(253
|
)
|
||||
|
Technical result
(1)
|
$
|
71
|
|
|
$
|
127
|
|
|
$
|
146
|
|
|
$
|
181
|
|
|
Loss ratio
(2)
|
58.2
|
%
|
|
46.3
|
%
|
|
62.6
|
%
|
|
61.1
|
%
|
||||
|
Acquisition ratio
(3)
|
24.9
|
|
|
23.9
|
|
|
25.1
|
|
|
22.7
|
|
||||
|
Technical ratio
(4)
|
83.1
|
%
|
|
70.2
|
%
|
|
87.7
|
%
|
|
83.8
|
%
|
||||
|
|
|
(1)
|
Technical result is defined as net premiums earned less losses and loss expenses and acquisition costs.
|
|
(2)
|
Loss ratio is obtained by dividing losses and loss expenses by net premiums earned.
|
|
(3)
|
Acquisition ratio is obtained by dividing acquisition costs by net premiums earned.
|
|
(4)
|
Technical ratio is defined as the sum of the loss ratio and the acquisition ratio
.
|
|
|
For the three months ended September 30, 2014
|
|
For the three months ended September 30, 2013
|
|
For the nine months ended September 30, 2014
|
|
For the nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
||||||||||||||||||||||||||||||||||||||||
|
Agriculture
|
$
|
83
|
|
|
22
|
%
|
|
$
|
117
|
|
|
28
|
%
|
|
$
|
127
|
|
|
31
|
%
|
|
$
|
131
|
|
|
31
|
%
|
|
$
|
366
|
|
|
28
|
%
|
|
$
|
335
|
|
|
28
|
%
|
|
$
|
329
|
|
|
27
|
%
|
|
$
|
330
|
|
|
30
|
%
|
|
Casualty
|
149
|
|
|
40
|
|
|
159
|
|
|
37
|
|
|
149
|
|
|
37
|
|
|
143
|
|
|
34
|
|
|
475
|
|
|
37
|
|
|
454
|
|
|
38
|
|
|
464
|
|
|
38
|
|
|
419
|
|
|
38
|
|
||||||||
|
Credit/
Surety
|
24
|
|
|
7
|
|
|
25
|
|
|
6
|
|
|
12
|
|
|
3
|
|
|
14
|
|
|
3
|
|
|
87
|
|
|
7
|
|
|
77
|
|
|
6
|
|
|
39
|
|
|
2
|
|
|
34
|
|
|
3
|
|
||||||||
|
Motor
|
27
|
|
|
7
|
|
|
20
|
|
|
5
|
|
|
14
|
|
|
3
|
|
|
11
|
|
|
2
|
|
|
59
|
|
|
5
|
|
|
52
|
|
|
4
|
|
|
44
|
|
|
4
|
|
|
35
|
|
|
3
|
|
||||||||
|
Multiline
|
24
|
|
|
6
|
|
|
29
|
|
|
7
|
|
|
18
|
|
|
4
|
|
|
29
|
|
|
7
|
|
|
100
|
|
|
8
|
|
|
80
|
|
|
7
|
|
|
80
|
|
|
7
|
|
|
73
|
|
|
6
|
|
||||||||
|
Property
|
54
|
|
|
15
|
|
|
65
|
|
|
15
|
|
|
58
|
|
|
14
|
|
|
76
|
|
|
18
|
|
|
171
|
|
|
13
|
|
|
162
|
|
|
14
|
|
|
193
|
|
|
16
|
|
|
176
|
|
|
16
|
|
||||||||
|
Other
|
11
|
|
|
3
|
|
|
9
|
|
|
2
|
|
|
30
|
|
|
8
|
|
|
21
|
|
|
5
|
|
|
33
|
|
|
2
|
|
|
32
|
|
|
3
|
|
|
66
|
|
|
6
|
|
|
49
|
|
|
4
|
|
||||||||
|
Total
|
$
|
372
|
|
|
100
|
%
|
|
$
|
424
|
|
|
100
|
%
|
|
$
|
408
|
|
|
100
|
%
|
|
$
|
425
|
|
|
100
|
%
|
|
$
|
1,291
|
|
|
100
|
%
|
|
$
|
1,192
|
|
|
100
|
%
|
|
$
|
1,215
|
|
|
100
|
%
|
|
$
|
1,116
|
|
|
100
|
%
|
|
Three months ended September 30, 2014 compared to the same period of 2013
|
|
Gross premiums
written
|
|
Net premiums
written
|
|
Net premiums
earned
|
|||
|
Decrease in original currency
|
|
(9
|
)%
|
|
(9
|
)%
|
|
—
|
%
|
|
Foreign exchange effect
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Decrease as reported in U.S. dollars
|
|
(9
|
)%
|
|
(9
|
)%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|||
|
Nine months ended September 30, 2014 compared to the same period of 2013
|
|
|
|
|
|
|
|||
|
Increase in original currency
|
|
6
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Foreign exchange effect
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Increase as reported in U.S. dollars
|
|
6
|
%
|
|
6
|
%
|
|
7
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Current accident year technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted for large catastrophic losses and prior quarters' loss development
|
$
|
(12
|
)
|
|
102.6
|
%
|
|
$
|
41
|
|
|
90.5
|
%
|
|
$
|
(29
|
)
|
|
102.4
|
%
|
|
$
|
42
|
|
|
96.3
|
%
|
|
Large catastrophic losses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
1.4
|
|
||||
|
Net adverse prior quarters' loss development
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
1.9
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident years technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net favorable prior year loss development
|
83
|
|
|
(19.5
|
)
|
|
94
|
|
|
(22.2
|
)
|
|
175
|
|
|
(14.7
|
)
|
|
155
|
|
|
(13.9
|
)
|
||||
|
Technical result and ratio, as reported
|
$
|
71
|
|
|
83.1
|
%
|
|
$
|
127
|
|
|
70.2
|
%
|
|
$
|
146
|
|
|
87.7
|
%
|
|
$
|
181
|
|
|
83.8
|
%
|
|
|
|
(1)
|
Large catastrophic losses are shown net of any related reinsurance, reinstatement premiums and profit commissions
.
|
|
•
|
The current accident year technical result, adjusted for prior quarters' loss development
—a decline in the technical result (and corresponding increase in the technical ratio) primarily due to a deterioration in the agriculture line of business related to the 2014 crop year as a result of declining commodity prices and the impact of hailstorms, a modest increase in the loss picks in the casualty line, a higher acquisition cost ratio driven by increasingly competitive conditions and pricing observed in most lines of business during the recent January 1 renewals and normal fluctuations in profitability between periods.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
11 million
(increase of
2.7
points in the technical ratio) from $
94 million
(
22.2
points on the technical ratio) in the three months ended
September 30, 2013
to $
83 million
(
19.5
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the three months ended
September 30, 2014
and 2013 was driven by most lines of business, predominantly the casualty line.
|
|
•
|
Net adverse prior quarters' loss development
—a decrease of $
8 million
(decrease of
1.9
points in the technical ratio) in adverse prior quarters' loss development related to the Alberta Floods in the three months ended June 30, 2013.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses
—a decline in the technical result (and corresponding increase in the technical ratio) primarily due to the deterioration in the agriculture line of business, the higher acquisition cost ratio and the modestly higher loss picks in the casualty line of business, as described in the three-month result, and normal fluctuations in profitability between periods.
|
|
•
|
Net favorable prior year loss development
—an increase of $
20 million
(decrease of
0.8
points in the technical ratio) from $
155 million
(
13.9
points on the technical ratio) in the
nine
months ended
September 30, 2013
to $
175 million
(
14.7
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2014
was driven primarily by the casualty line, while the multiline and motor lines experienced combined adverse loss development for prior accident years of $10 million. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2013
was driven by most lines of business, with the casualty line being the most pronounced, while the credit/surety and agriculture lines experienced combined adverse loss development for prior accident years of $8 million.
|
|
•
|
Large catastrophic losses
—a decrease of $16 million (decrease of 1.4 points in the technical ratio) related to the Alberta Floods in the
nine
months ended
September 30, 2013
compared to no significant catastrophic losses in the same period of 2014.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Gross premiums written
|
$
|
162
|
|
|
$
|
157
|
|
|
$
|
682
|
|
|
$
|
690
|
|
|
Net premiums written
|
164
|
|
|
157
|
|
|
672
|
|
|
682
|
|
||||
|
Net premiums earned
|
$
|
202
|
|
|
$
|
195
|
|
|
$
|
568
|
|
|
$
|
530
|
|
|
Losses and loss expenses
|
(123
|
)
|
|
(90
|
)
|
|
(319
|
)
|
|
(263
|
)
|
||||
|
Acquisition costs
|
(56
|
)
|
|
(50
|
)
|
|
(162
|
)
|
|
(134
|
)
|
||||
|
Technical result
|
$
|
23
|
|
|
$
|
55
|
|
|
$
|
87
|
|
|
$
|
133
|
|
|
Loss ratio
|
61.1
|
%
|
|
46.0
|
%
|
|
56.2
|
%
|
|
49.7
|
%
|
||||
|
Acquisition ratio
|
27.6
|
|
|
25.7
|
|
|
28.5
|
|
|
25.2
|
|
||||
|
Technical ratio
|
88.7
|
%
|
|
71.7
|
%
|
|
84.7
|
%
|
|
74.9
|
%
|
||||
|
|
For the three months ended September 30, 2014
|
|
For the three months ended September 30, 2013
|
|
For the nine months ended September 30, 2014
|
|
For the nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
||||||||||||||||||||||||||||||||||||||||
|
Casualty
|
$
|
12
|
|
|
7
|
%
|
|
$
|
18
|
|
|
9
|
%
|
|
$
|
13
|
|
|
9
|
%
|
|
$
|
19
|
|
|
10
|
%
|
|
$
|
59
|
|
|
9
|
%
|
|
$
|
53
|
|
|
9
|
%
|
|
$
|
68
|
|
|
10
|
%
|
|
$
|
56
|
|
|
11
|
%
|
|
Motor
|
70
|
|
|
43
|
|
|
79
|
|
|
39
|
|
|
56
|
|
|
35
|
|
|
60
|
|
|
31
|
|
|
257
|
|
|
38
|
|
|
226
|
|
|
40
|
|
|
233
|
|
|
34
|
|
|
159
|
|
|
30
|
|
||||||||
|
Property
|
82
|
|
|
50
|
|
|
105
|
|
|
52
|
|
|
88
|
|
|
56
|
|
|
116
|
|
|
59
|
|
|
356
|
|
|
53
|
|
|
289
|
|
|
51
|
|
|
381
|
|
|
56
|
|
|
315
|
|
|
59
|
|
||||||||
|
Total
|
$
|
164
|
|
|
100
|
%
|
|
$
|
202
|
|
|
100
|
%
|
|
$
|
157
|
|
|
100
|
%
|
|
$
|
195
|
|
|
100
|
%
|
|
$
|
672
|
|
|
100
|
%
|
|
$
|
568
|
|
|
100
|
%
|
|
$
|
682
|
|
|
100
|
%
|
|
$
|
530
|
|
|
100
|
%
|
|
Three months ended September 30, 2014 compared to the same period of 2013
|
|
Gross premiums
written
|
|
Net premiums
written
|
|
Net premiums
earned
|
|||
|
Increase in original currency
|
|
2
|
%
|
|
3
|
%
|
|
1
|
%
|
|
Foreign exchange effect
|
|
2
|
|
|
2
|
|
|
2
|
|
|
Increase as reported in U.S. dollars
|
|
4
|
%
|
|
5
|
%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|||
|
Nine months ended September 30, 2014 compared to the same period of 2013
|
|
|
|
|
|
|
|||
|
(Decrease) increase in original currency
|
|
(2
|
)%
|
|
(2
|
)%
|
|
6
|
%
|
|
Foreign exchange effect
|
|
1
|
|
|
1
|
|
|
1
|
|
|
(Decrease) increase as reported in U.S. dollars
|
|
(1
|
)%
|
|
(1
|
)%
|
|
7
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Current accident year technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted for large catastrophic losses and prior quarters' loss development
|
$
|
(5
|
)
|
|
102.7
|
%
|
|
$
|
13
|
|
|
93.4
|
%
|
|
$
|
(19
|
)
|
|
103.4
|
%
|
|
$
|
16
|
|
|
97.1
|
%
|
|
Large catastrophic losses
(1)
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
2.6
|
|
||||
|
Net (adverse) favorable prior quarters' loss development
|
(1
|
)
|
|
0.6
|
|
|
8
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident years technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net favorable prior year loss development
|
29
|
|
|
(14.6
|
)
|
|
37
|
|
|
(19.2
|
)
|
|
106
|
|
|
(18.7
|
)
|
|
131
|
|
|
(24.8
|
)
|
||||
|
Technical result and ratio, as reported
|
$
|
23
|
|
|
88.7
|
%
|
|
$
|
55
|
|
|
71.7
|
%
|
|
$
|
87
|
|
|
84.7
|
%
|
|
$
|
133
|
|
|
74.9
|
%
|
|
|
|
(1)
|
Large catastrophic losses are shown net of any related reinsurance, reinstatement premiums and profit commissions
.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses and prior quarters' loss development
—a decline in the technical result (and a corresponding increase in the technical ratio) due to a higher level of mid-sized loss activity, the impact of lower upward prior year premium adjustments in the three months ended September 30, 2014 compared to the same period of 2013 and normal fluctuations in profitability between periods.
|
|
•
|
Net (adverse) favorable prior quarters' loss development
—a decrease of $
9 million
(increase of
4.6
points in the technical ratio) from net favorable prior quarters' loss development of $
8 million
(
4.0
points on the technical ratio) in the three months ended
September 30, 2013
to net adverse prior quarters' loss development of $
1 million
(
0.6
points on the technical ratio) in the same period of
2014
.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
8 million
(increase of
4.6
points in the technical ratio) from $
37 million
(
19.2
points on the technical ratio) in the three months ended
September 30, 2013
to $
29 million
(
14.6
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the three months ended
September 30, 2014
and 2013 was driven by most lines of business, with the property line being the most pronounced.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses
—a decline in the technical result (and a corresponding increase in the technical ratio) mainly due to an increase in the acquisition cost ratio, a higher level of mid-sized loss activity and normal fluctuations in profitability between periods. The increase in the acquisition cost ratio was driven by favorable adjustments recorded in the nine months ended September 30, 2013 in the property and casualty lines of business and higher ceding commissions recorded in the nine months ended September 30, 2014 due to the competitive market conditions.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
25 million
(increase of
6.1
points in the technical ratio) from $
131 million
(
24.8
points on the technical ratio) in the
nine
months ended
September 30, 2013
to $
106 million
(
18.7
points on the technical ratio) in the same period of 2014. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2014
and 2013 was driven by all lines of business, with the property line being the most pronounced.
|
|
•
|
Large catastrophic losses
—a decrease of $14 million (decrease of 2.6 points in the technical ratio) related to the European Floods and German Hailstorm in the
nine
months ended September 30, 2013 compared to no significant catastrophic losses in the same period of 2014.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Gross premiums written
|
$
|
432
|
|
|
$
|
396
|
|
|
$
|
1,348
|
|
|
$
|
1,253
|
|
|
Net premiums written
|
428
|
|
|
389
|
|
|
1,250
|
|
|
1,159
|
|
||||
|
Net premiums earned
|
$
|
448
|
|
|
$
|
382
|
|
|
$
|
1,208
|
|
|
$
|
1,091
|
|
|
Losses and loss expenses
|
(279
|
)
|
|
(228
|
)
|
|
(749
|
)
|
|
(697
|
)
|
||||
|
Acquisition costs
|
(105
|
)
|
|
(92
|
)
|
|
(283
|
)
|
|
(257
|
)
|
||||
|
Technical result
|
$
|
64
|
|
|
$
|
62
|
|
|
$
|
176
|
|
|
$
|
137
|
|
|
Loss ratio
|
62.3
|
%
|
|
59.8
|
%
|
|
62.1
|
%
|
|
63.9
|
%
|
||||
|
Acquisition ratio
|
23.5
|
|
|
24.0
|
|
|
23.4
|
|
|
23.6
|
|
||||
|
Technical ratio
|
85.8
|
%
|
|
83.8
|
%
|
|
85.5
|
%
|
|
87.5
|
%
|
||||
|
|
For the three months ended September 30, 2014
|
|
For the three months ended September 30, 2013
|
|
For the nine months ended September 30, 2014
|
|
For the nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
||||||||||||||||||||||||||||||||||||||||
|
Agriculture
|
$
|
48
|
|
|
11
|
%
|
|
$
|
71
|
|
|
16
|
%
|
|
$
|
25
|
|
|
6
|
%
|
|
$
|
37
|
|
|
10
|
%
|
|
$
|
159
|
|
|
13
|
%
|
|
$
|
156
|
|
|
13
|
%
|
|
$
|
103
|
|
|
9
|
%
|
|
$
|
96
|
|
|
9
|
%
|
|
Aviation/
Space
|
54
|
|
|
13
|
|
|
55
|
|
|
12
|
|
|
51
|
|
|
13
|
|
|
49
|
|
|
13
|
|
|
144
|
|
|
11
|
|
|
154
|
|
|
13
|
|
|
137
|
|
|
12
|
|
|
143
|
|
|
13
|
|
||||||||
|
Credit/
Surety
|
68
|
|
|
16
|
|
|
70
|
|
|
16
|
|
|
73
|
|
|
19
|
|
|
74
|
|
|
19
|
|
|
207
|
|
|
17
|
|
|
210
|
|
|
17
|
|
|
221
|
|
|
19
|
|
|
212
|
|
|
20
|
|
||||||||
|
Energy
|
22
|
|
|
5
|
|
|
18
|
|
|
4
|
|
|
25
|
|
|
6
|
|
|
23
|
|
|
6
|
|
|
53
|
|
|
4
|
|
|
54
|
|
|
5
|
|
|
65
|
|
|
6
|
|
|
73
|
|
|
7
|
|
||||||||
|
Engineering
|
44
|
|
|
10
|
|
|
48
|
|
|
11
|
|
|
53
|
|
|
14
|
|
|
47
|
|
|
12
|
|
|
122
|
|
|
10
|
|
|
138
|
|
|
11
|
|
|
153
|
|
|
13
|
|
|
147
|
|
|
13
|
|
||||||||
|
Marine
|
78
|
|
|
18
|
|
|
82
|
|
|
18
|
|
|
73
|
|
|
19
|
|
|
78
|
|
|
20
|
|
|
206
|
|
|
16
|
|
|
212
|
|
|
18
|
|
|
225
|
|
|
19
|
|
|
216
|
|
|
20
|
|
||||||||
|
Multiline
|
34
|
|
|
8
|
|
|
26
|
|
|
6
|
|
|
12
|
|
|
3
|
|
|
7
|
|
|
2
|
|
|
100
|
|
|
8
|
|
|
61
|
|
|
5
|
|
|
35
|
|
|
3
|
|
|
13
|
|
|
1
|
|
||||||||
|
Specialty casualty
|
31
|
|
|
7
|
|
|
43
|
|
|
9
|
|
|
31
|
|
|
8
|
|
|
29
|
|
|
8
|
|
|
126
|
|
|
10
|
|
|
112
|
|
|
9
|
|
|
107
|
|
|
9
|
|
|
79
|
|
|
7
|
|
||||||||
|
Specialty property
|
46
|
|
|
11
|
|
|
34
|
|
|
8
|
|
|
46
|
|
|
12
|
|
|
38
|
|
|
10
|
|
|
122
|
|
|
10
|
|
|
110
|
|
|
9
|
|
|
113
|
|
|
10
|
|
|
113
|
|
|
10
|
|
||||||||
|
Other
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Total
|
$
|
428
|
|
|
100
|
%
|
|
$
|
448
|
|
|
100
|
%
|
|
$
|
389
|
|
|
100
|
%
|
|
$
|
382
|
|
|
100
|
%
|
|
$
|
1,250
|
|
|
100
|
%
|
|
$
|
1,208
|
|
|
100
|
%
|
|
$
|
1,159
|
|
|
100
|
%
|
|
$
|
1,091
|
|
|
100
|
%
|
|
Three months ended September 30, 2014 compared to the same period of 2013
|
|
Gross premiums
written
|
|
Net premiums
written
|
|
Net premiums
earned
|
|||
|
Increase in original currency
|
|
8
|
%
|
|
9
|
%
|
|
16
|
%
|
|
Foreign exchange effect
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Increase as reported in U.S. dollars
|
|
9
|
%
|
|
10
|
%
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|||
|
Nine months ended September 30, 2014 compared to the same period of 2013
|
|
|
|
|
|
|
|||
|
Increase in original currency
|
|
7
|
%
|
|
7
|
%
|
|
10
|
%
|
|
Foreign exchange effect
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Increase as reported in U.S. dollars
|
|
8
|
%
|
|
8
|
%
|
|
11
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Current accident year technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted for large catastrophic losses and prior quarters' loss development
|
$
|
13
|
|
|
97.1
|
%
|
|
$
|
(15
|
)
|
|
103.9
|
%
|
|
$
|
(3
|
)
|
|
100.4
|
%
|
|
$
|
(8
|
)
|
|
100.8
|
%
|
|
Large catastrophic losses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
1.9
|
|
||||
|
Net adverse prior quarters' loss development
|
—
|
|
|
0.1
|
|
|
(1
|
)
|
|
0.3
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident years technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net favorable prior year loss development
|
51
|
|
|
(11.4
|
)
|
|
78
|
|
|
(20.4
|
)
|
|
179
|
|
|
(14.9
|
)
|
|
166
|
|
|
(15.2
|
)
|
||||
|
Technical result and ratio, as reported
|
$
|
64
|
|
|
85.8
|
%
|
|
$
|
62
|
|
|
83.8
|
%
|
|
$
|
176
|
|
|
85.5
|
%
|
|
$
|
137
|
|
|
87.5
|
%
|
|
|
|
(1)
|
Large catastrophic losses are shown net of any related reinsurance, reinstatement premiums and profit commissions
.
|
|
•
|
The current accident year technical result, adjusted for prior quarters' loss development
—an improvement in the technical result (and a corresponding decrease in the technical ratio) mainly due to a lower level of mid-sized loss activity, modestly higher loss picks recorded in certain lines of business in the three months ended September 30, 2013 and normal fluctuations in profitability between periods.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
27 million
(increase of
9.0
points in the technical ratio) from $
78 million
(
20.4
points on the technical ratio) in the three months ended
September 30, 2013
to $
51 million
(
11.4
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the three months ended
September 30, 2014
was driven by most lines of business, primarily the marine and specialty property lines, while the engineering line experienced adverse loss development for prior accident years of $8 million. The net favorable loss development for prior accident years in the three months ended
September 30, 2013
was driven by all lines of business and was most pronounced in the marine, aviation/space and specialty property lines.
|
|
•
|
Large catastrophic losses
—a decrease of $21 million (decrease of 1.9 points in the technical ratio) related to the Alberta and European Floods in the
nine
months ended
September 30, 2013
compared to no large catastrophic losses in the same period of 2014.
|
|
•
|
Net favorable prior year loss development
—an increase of $
13 million
(which resulted in an increase of
0.3
points in the technical ratio due to the increase in net premiums earned) from $
166 million
(
15.2
points on the technical ratio) in the
nine
months ended
September 30, 2013
to $
179 million
(
14.9
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2014
was driven by most lines of business, predominantly the marine, specialty property and aviation/space lines, while the credit/surety, engineering and agriculture lines experienced combined adverse loss development for prior accident years of $26 million. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2013
was driven by most lines of business, predominantly the aviation/space, marine and specialty property lines.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses
—a slight improvement in the technical result (and corresponding decrease in the technical ratio) primarily due to a modestly lower level of mid-sized loss activity and normal fluctuations in profitability between periods.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Gross premiums written
|
$
|
59
|
|
|
$
|
79
|
|
|
$
|
412
|
|
|
$
|
478
|
|
|
Net premiums written
|
55
|
|
|
72
|
|
|
370
|
|
|
433
|
|
||||
|
Net premiums earned
|
$
|
153
|
|
|
$
|
171
|
|
|
$
|
292
|
|
|
$
|
336
|
|
|
Losses and loss expenses
|
(39
|
)
|
|
(42
|
)
|
|
(38
|
)
|
|
(81
|
)
|
||||
|
Acquisition costs
|
(17
|
)
|
|
(16
|
)
|
|
(34
|
)
|
|
(33
|
)
|
||||
|
Technical result
|
$
|
97
|
|
|
$
|
113
|
|
|
$
|
220
|
|
|
$
|
222
|
|
|
Loss ratio
|
25.2
|
%
|
|
24.5
|
%
|
|
12.9
|
%
|
|
24.2
|
%
|
||||
|
Acquisition ratio
|
11.7
|
|
|
9.0
|
|
|
11.5
|
|
|
9.7
|
|
||||
|
Technical ratio
|
36.9
|
%
|
|
33.5
|
%
|
|
24.4
|
%
|
|
33.9
|
%
|
||||
|
Three months ended September 30, 2014 compared to the same period of 2013
|
|
Gross premiums
written
|
|
Net premiums
written
|
|
Net premiums
earned
|
|||
|
Decrease in original currency
|
|
(26
|
)%
|
|
(25
|
)%
|
|
(10
|
)%
|
|
Foreign exchange effect
|
|
1
|
|
|
1
|
|
|
—
|
|
|
Decrease as reported in U.S. dollars
|
|
(25
|
)%
|
|
(24
|
)%
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|||
|
Nine months ended September 30, 2014 compared to the same period of 2013
|
|
|
|
|
|
|
|||
|
Decrease in original currency
|
|
(13
|
)%
|
|
(14
|
)%
|
|
(12
|
)%
|
|
Foreign exchange effect
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Decrease as reported in U.S. dollars
|
|
(14
|
)%
|
|
(15
|
)%
|
|
(13
|
)%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Current accident year technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted for large catastrophic losses and prior quarters' loss development
|
$
|
107
|
|
|
30.4
|
%
|
|
$
|
106
|
|
|
37.2
|
%
|
|
$
|
189
|
|
|
34.8
|
%
|
|
$
|
231
|
|
|
27.2
|
%
|
|
Large catastrophic losses
(1)
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
30.7
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
35.1
|
|
||||
|
Net (adverse) favorable prior quarters' loss development
|
(13
|
)
|
|
8.2
|
|
|
30
|
|
|
(17.6
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident years technical result and ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net favorable prior year loss development
|
3
|
|
|
(1.7
|
)
|
|
29
|
|
|
(16.8
|
)
|
|
31
|
|
|
(10.4
|
)
|
|
96
|
|
|
(28.4
|
)
|
||||
|
Technical result and ratio, as reported
|
$
|
97
|
|
|
36.9
|
%
|
|
$
|
113
|
|
|
33.5
|
%
|
|
$
|
220
|
|
|
24.4
|
%
|
|
$
|
222
|
|
|
33.9
|
%
|
|
|
|
(1)
|
Large catastrophic losses are shown net of any related reinsurance, reinstatement premiums and profit commissions
.
|
|
•
|
Net (adverse) favorable prior quarters' loss development
—a decrease of $
43 million
(increase of
25.8
points in the technical ratio) from net favorable prior quarters' loss development of $
30 million
(
17.6
points on the technical ratio) in the three months ended
September 30, 2013
to net adverse prior quarters' loss development of $
13 million
(
8.2
points on the technical ratio) in the same period of
2014
. The adverse prior quarters' loss development in the three months ended September 30, 2014 was primarily driven by the late reporting by a cedant of a mid-sized loss that occurred in the second quarter of 2014. The net favorable prior quarters’ loss development in the three months ended September 30, 2013 included favorable development related to the Alberta and European Floods.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
26 million
(increase of
15.1
points in the technical ratio) from $
29 million
(
16.8
points on the technical ratio) in the three months ended
September 30, 2013
to $
3 million
(
1.7
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the three months ended
September 30, 2014
was primarily due to net favorable loss emergence and was partially offset by adverse development related to the New Zealand Earthquakes, as described in Critical Accounting Policies and Estimates—Losses and Loss Expenses and Life Policy Benefits—Losses and Loss Expenses above. The net favorable loss development for prior accident years in the three months ended September 30, 2013 was primarily due to favorable loss emergence.
|
|
•
|
Large catastrophic losses
—a decrease of $52 million (decrease of 30.7 points in the technical ratio) related to the German Hailstorm in the three months ended September 30, 2013 compared to no significant catastrophic losses in the same period of 2014.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses and prior quarters' loss development
—a modest increase in the technical result (and corresponding decrease in the technical ratio) primarily due to a lower level of mid-sized loss activity, almost entirely offset by the impact of lower net premiums earned in the three months ended September 30, 2014 compared to the same period of 2013.
|
|
•
|
Net favorable prior year loss development
—a decrease of $
65 million
(increase of
18.0
points on the technical ratio) from $
96 million
(
28.4
points on the technical ratio) in the
nine
months ended
September 30, 2013
to $
31 million
(
10.4
points on the technical ratio) in the same period of
2014
. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2014
was primarily due to favorable loss emergence, and was partially offset by the adverse development related to the New Zealand Earthquakes as described in Critical Accounting Policies and Estimates—Losses and Loss Expenses and Life Policy Benefits—Losses and Loss Expenses above. The net favorable loss development for prior accident years in the
nine
months ended
September 30, 2013
was primarily due to favorable loss emergence.
|
|
•
|
The current accident year technical result, adjusted for large catastrophic losses
—a decrease in the technical result primarily due to the impact of lower net premiums earned in the nine months ended September 30, 2014 compared to the same period of 2013 and increasingly competitive market conditions.
|
|
•
|
Large catastrophic losses
—a decrease of $105 million (decrease of 35.1 points in the technical ratio) related the German Hailstorm, Alberta and European Floods in the nine months ended September 30, 2013 compared to no significant catastrophic losses in the same period of 2014.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Gross premiums written
|
$
|
336
|
|
|
$
|
235
|
|
|
$
|
951
|
|
|
$
|
722
|
|
|
Net premiums written
|
325
|
|
|
234
|
|
|
918
|
|
|
715
|
|
||||
|
Net premiums earned
|
$
|
331
|
|
|
$
|
243
|
|
|
$
|
904
|
|
|
$
|
698
|
|
|
Life policy benefits
|
(272
|
)
|
|
(195
|
)
|
|
(740
|
)
|
|
(558
|
)
|
||||
|
Acquisition costs
|
(38
|
)
|
|
(24
|
)
|
|
(111
|
)
|
|
(82
|
)
|
||||
|
Technical result
|
$
|
21
|
|
|
$
|
24
|
|
|
$
|
53
|
|
|
$
|
58
|
|
|
Other income
|
2
|
|
|
3
|
|
|
6
|
|
|
9
|
|
||||
|
Other operating expenses
|
(17
|
)
|
|
(17
|
)
|
|
(52
|
)
|
|
(52
|
)
|
||||
|
Net investment income
|
14
|
|
|
15
|
|
|
45
|
|
|
45
|
|
||||
|
Allocated underwriting result
(1)
|
$
|
20
|
|
|
$
|
25
|
|
|
$
|
52
|
|
|
$
|
60
|
|
|
|
|
|
For the three months ended September 30, 2014
|
|
For the three months ended September 30, 2013
|
|
For the nine months ended September 30, 2014
|
|
For the nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
|
Net premiums
written |
|
Net premiums
earned |
||||||||||||||||||||||||||||||||||||||||
|
Accident and Health
|
$
|
79
|
|
|
24
|
%
|
|
$
|
77
|
|
|
23
|
%
|
|
$
|
40
|
|
|
17
|
%
|
|
$
|
39
|
|
|
16
|
%
|
|
$
|
208
|
|
|
23
|
%
|
|
$
|
206
|
|
|
23
|
%
|
|
$
|
103
|
|
|
14
|
%
|
|
$
|
102
|
|
|
15
|
%
|
|
Longevity
|
86
|
|
|
26
|
|
|
86
|
|
|
26
|
|
|
60
|
|
|
26
|
|
|
60
|
|
|
25
|
|
|
225
|
|
|
24
|
|
|
225
|
|
|
25
|
|
|
182
|
|
|
26
|
|
|
181
|
|
|
26
|
|
||||||||
|
Mortality
|
160
|
|
|
50
|
|
|
168
|
|
|
51
|
|
|
134
|
|
|
57
|
|
|
144
|
|
|
59
|
|
|
485
|
|
|
53
|
|
|
473
|
|
|
52
|
|
|
430
|
|
|
60
|
|
|
415
|
|
|
59
|
|
||||||||
|
Total
|
$
|
325
|
|
|
100
|
%
|
|
$
|
331
|
|
|
100
|
%
|
|
$
|
234
|
|
|
100
|
%
|
|
$
|
243
|
|
|
100
|
%
|
|
$
|
918
|
|
|
100
|
%
|
|
$
|
904
|
|
|
100
|
%
|
|
$
|
715
|
|
|
100
|
%
|
|
$
|
698
|
|
|
100
|
%
|
|
Three months ended September 30, 2014 compared to the same period of 2013
|
|
Gross premiums
written
|
|
Net premiums
written
|
|
Net premiums
earned
|
|||
|
Increase in original currency
|
|
38
|
%
|
|
34
|
%
|
|
32
|
%
|
|
Foreign exchange effect
|
|
5
|
|
|
5
|
|
|
4
|
|
|
Increase as reported in U.S. dollars
|
|
43
|
%
|
|
39
|
%
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|||
|
Nine months ended September 30, 2014 compared to the same period of 2013
|
|
|
|
|
|
|
|||
|
Increase in original currency
|
|
28
|
%
|
|
25
|
%
|
|
26
|
%
|
|
Foreign exchange effect
|
|
4
|
|
|
3
|
|
|
3
|
|
|
Increase as reported in U.S. dollars
|
|
32
|
%
|
|
28
|
%
|
|
29
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Non-life
|
|
|
|
|
|
|
|
||||
|
Property and casualty
|
|
|
|
|
|
|
|
||||
|
Casualty
|
12
|
%
|
|
13
|
%
|
|
12
|
%
|
|
13
|
%
|
|
Motor
|
7
|
|
|
5
|
|
|
7
|
|
|
7
|
|
|
Multiline and other
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
Property
|
10
|
|
|
12
|
|
|
12
|
|
|
14
|
|
|
Specialty
|
|
|
|
|
|
|
|
||||
|
Agriculture
|
10
|
|
|
12
|
|
|
12
|
|
|
10
|
|
|
Aviation / Space
|
4
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|
Catastrophe
|
4
|
|
|
6
|
|
|
8
|
|
|
10
|
|
|
Credit / Surety
|
7
|
|
|
7
|
|
|
6
|
|
|
6
|
|
|
Energy
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
Engineering
|
3
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
Marine
|
6
|
|
|
6
|
|
|
5
|
|
|
5
|
|
|
Specialty casualty
|
2
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
Specialty property
|
4
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|
Life and Health
|
24
|
|
|
18
|
|
|
20
|
|
|
17
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Property: the decrease in the distribution of net premiums written in the three months and
nine
months ended
September 30, 2014
compared to the same periods of 2013 was primarily driven by cancellations and non-renewals in the property lines of the Global (Non-U.S.) P&C and North America sub-segments.
|
|
•
|
Agriculture: the decrease in the distribution of net premiums written in the three months ended
September 30, 2014
compared to the same period of 2013 was primarily driven by
the restructuring of a significant treaty, which impacted the timing of the premium recognition, and lower upward premium adjustments in the agriculture line of business of the North America sub-segment. The increase in the distribution of net premiums written in the nine months ended
September 30, 2014
compared to the same period of 2013 was due to new business written in the North America and Global Specialty sub-segments.
|
|
•
|
Catastrophe: the decrease in the distribution of net premiums written in the three months and
nine
months ended
September 30, 2014
compared to the same periods of 2013 was primarily driven by cancellations, non-renewals and share decreases, as described in the Catastrophe sub-segment above.
|
|
•
|
Life and Health: the increase in the distribution of net premiums written in the three months and
nine
months ended
September 30, 2014
compared to the same periods of 2013 was driven by increases in all lines of business, most notably in the accident and health line due to PartnerRe Health’s business, as described in the Life and Health segment above.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Non-life segment
|
|
|
|
|
|
|
|
||||
|
Proportional
|
56
|
%
|
|
59
|
%
|
|
53
|
%
|
|
52
|
%
|
|
Non-proportional
|
12
|
|
|
15
|
|
|
21
|
|
|
25
|
|
|
Facultative
|
7
|
|
|
8
|
|
|
6
|
|
|
6
|
|
|
Life and Health segment
|
|
|
|
|
|
|
|
||||
|
Proportional
|
25
|
|
|
18
|
|
|
18
|
|
|
16
|
|
|
Non-proportional
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
an increase in gross premiums written in the Life segment between the three months and
nine
months ended
September 30, 2014
and the same periods of 2013, driven by PartnerRe Health's business, which is written predominantly on a proportional basis;
|
|
•
|
a decrease in gross premiums written in the Non-life segment on a non-proportional basis between the three months and
nine
months ended
September 30, 2014
and the same periods of 2013, which was primarily driven by decreases in the Catastrophe sub-segment and the property lines of the Global (Non-U.S.) P&C and North America sub-segments; and
|
|
•
|
a decrease in gross premiums written in the Non-life segment on a proportional basis between the three months ended September 30, 2014 and the same period of 2013, which was primarily driven by the decreases in the agriculture line of the North America sub-segment, as described in the Results by Segment above.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Asia, Australia and New Zealand
|
13
|
%
|
|
11
|
%
|
|
12
|
%
|
|
11
|
%
|
|
Europe
|
39
|
|
|
35
|
|
|
40
|
|
|
40
|
|
|
Latin America, Caribbean and Africa
|
10
|
|
|
12
|
|
|
9
|
|
|
10
|
|
|
North America
|
38
|
|
|
42
|
|
|
39
|
|
|
39
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
|
Broker
|
69
|
%
|
|
72
|
%
|
|
70
|
%
|
|
71
|
%
|
|
Direct
|
31
|
|
|
28
|
|
|
30
|
|
|
29
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Fixed maturities
|
$
|
108
|
|
|
$
|
111
|
|
|
$
|
334
|
|
|
$
|
338
|
|
|
Short-term investments, cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Equities
|
12
|
|
|
9
|
|
|
33
|
|
|
27
|
|
||||
|
Funds held and other
|
8
|
|
|
9
|
|
|
24
|
|
|
26
|
|
||||
|
Funds held – directly managed
|
3
|
|
|
5
|
|
|
11
|
|
|
16
|
|
||||
|
Investment expenses
|
(13
|
)
|
|
(12
|
)
|
|
(38
|
)
|
|
(38
|
)
|
||||
|
Net investment income
|
$
|
118
|
|
|
$
|
122
|
|
|
$
|
365
|
|
|
$
|
370
|
|
|
•
|
a decrease in net investment income from fixed maturities primarily due to lower reinvestment rates; and
|
|
•
|
a decrease in net investment income from funds held – directly managed primarily related to the lower average balance in the funds held – directly managed account, which was driven by a release of assets related to the commutation of a portion the funds held agreement with Colisée Re, the run-off of the remaining underlying liabilities and lower reinvestment rates; partially offset by
|
|
•
|
an increase in net investment income from equities primarily as a result of higher dividend income.
|
|
•
|
a decrease in net investment income from funds held – directly managed primarily due to the same factors discussed above for the three-month result; and
|
|
•
|
a decrease in net investment income from fixed maturities primarily due to lower reinvestment rates, which was partially offset by the impact of the increase in the U.S. Consumer Price Index on the Company's Treasury Inflation-Protected Securities portfolio and certain other favorable non-recurring items; partially offset by
|
|
•
|
an increase in net investment income from equities primarily as a result of higher dividend income.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Net realized investment gains on fixed maturities and short-term investments
|
$
|
38
|
|
|
$
|
19
|
|
|
$
|
94
|
|
|
$
|
100
|
|
|
Net realized investment gains on equities
|
34
|
|
|
15
|
|
|
68
|
|
|
69
|
|
||||
|
Net realized investment gains (losses) on other invested assets
|
7
|
|
|
80
|
|
|
(1
|
)
|
|
99
|
|
||||
|
Change in net unrealized investment losses on other invested assets
|
(7
|
)
|
|
(104
|
)
|
|
(46
|
)
|
|
(42
|
)
|
||||
|
Change in net unrealized investment (losses) gains on fixed maturities and short-term investments
|
(75
|
)
|
|
10
|
|
|
168
|
|
|
(457
|
)
|
||||
|
Change in net unrealized investment losses on equities
|
(31
|
)
|
|
(1
|
)
|
|
(15
|
)
|
|
(9
|
)
|
||||
|
Net other realized and unrealized investment gains (losses)
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
(2
|
)
|
||||
|
Net realized and unrealized investment (losses) gains on funds held – directly managed
|
(1
|
)
|
|
(1
|
)
|
|
3
|
|
|
(18
|
)
|
||||
|
Net realized and unrealized investment (losses) gains
|
$
|
(34
|
)
|
|
$
|
16
|
|
|
$
|
273
|
|
|
$
|
(260
|
)
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Other operating expenses
|
$
|
108
|
|
|
$
|
108
|
|
|
$
|
327
|
|
|
$
|
369
|
|
|
Other operating expenses as a % of total net premiums earned (Non-life and Life and Health)
|
7.0
|
%
|
|
7.6
|
%
|
|
7.9
|
%
|
|
9.8
|
%
|
||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||
|
Income tax expense
|
$
|
46
|
|
|
$
|
70
|
|
|
$
|
186
|
|
|
$
|
37
|
|
|
Effective income tax rate
|
18.5
|
%
|
|
17.4
|
%
|
|
19.1
|
%
|
|
8.7
|
%
|
||||
|
|
September 30, 2014
|
|
% of Total
Invested Assets
|
|
December 31, 2013
|
|
% of Total
Invested Assets
|
||||||
|
Liability funds
|
$
|
9,897
|
|
|
56
|
%
|
|
$
|
10,366
|
|
|
59
|
%
|
|
Capital funds
|
7,620
|
|
|
44
|
|
|
7,118
|
|
|
41
|
|
||
|
Total invested assets
|
$
|
17,517
|
|
|
100
|
%
|
|
$
|
17,484
|
|
|
100
|
%
|
|
•
|
net cash provided by operating activities of
$583 million
;
|
|
•
|
net realized and unrealized gains related to the investment portfolio of $
270 million
primarily resulting from an increase in the fixed maturity and short-term investment portfolios of $
262 million
, reflecting decreases in U.S. and European risk-free interest rates, and an increase in the equity portfolio of $
53 million
. These factors were partially offset by a decrease in other invested assets of
$47 million
primarily driven by losses on treasury note futures (see discussion related to duration below); and
|
|
•
|
an increase in net payable for securities purchased of $
203 million
; partially offset by
|
|
•
|
various other factors which net to approximately $417 million, the largest being the impact of foreign exchange and, to a lesser extent, the amortization of net premium on investments;
|
|
•
|
a net decrease of $
333 million
, due to the repurchase of common shares of $
368 million
under the Company’s share repurchase program, partially offset by the issuance of common shares under the Company’s employee equity plans of $
35 million
; and
|
|
•
|
dividend payments on common and preferred shares totaling $
144 million
.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Average credit quality
|
A
|
|
|
|
A
|
|
|
|
Average yield to maturity
|
2.3
|
|
%
|
|
2.5
|
|
%
|
|
Expected average duration
|
3.5
|
|
years
|
|
3.0
|
|
years
|
|
|
|
|
|
|
Credit Rating
(2)
|
||||||||||||||||||||||
|
September 30, 2014
|
Cost
(1)
|
|
Fair
Value
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Below
investment
grade/
Unrated
|
||||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. government
|
$
|
2,159
|
|
|
$
|
2,160
|
|
|
$
|
—
|
|
|
$
|
2,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government sponsored enterprises
|
25
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
U.S. states, territories and municipalities
|
305
|
|
|
321
|
|
|
35
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|||||||
|
Non-U.S. sovereign government, supranational and government related
|
2,111
|
|
|
2,209
|
|
|
763
|
|
|
1,170
|
|
|
175
|
|
|
78
|
|
|
23
|
|
|||||||
|
Corporate
|
5,480
|
|
|
5,706
|
|
|
210
|
|
|
542
|
|
|
2,278
|
|
|
2,250
|
|
|
426
|
|
|||||||
|
Asset-backed securities
|
1,128
|
|
|
1,148
|
|
|
268
|
|
|
210
|
|
|
159
|
|
|
16
|
|
|
495
|
|
|||||||
|
Residential mortgage-backed securities
|
2,318
|
|
|
2,332
|
|
|
312
|
|
|
1,955
|
|
|
49
|
|
|
—
|
|
|
16
|
|
|||||||
|
Other mortgage-backed securities
|
49
|
|
|
50
|
|
|
16
|
|
|
18
|
|
|
14
|
|
|
—
|
|
|
2
|
|
|||||||
|
Fixed maturities
|
13,575
|
|
|
13,951
|
|
|
1,604
|
|
|
6,202
|
|
|
2,675
|
|
|
2,344
|
|
|
1,126
|
|
|||||||
|
Short-term investments
|
37
|
|
|
37
|
|
|
5
|
|
|
18
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|||||||
|
Total fixed maturities and short-term investments
|
13,612
|
|
|
13,988
|
|
|
$
|
1,609
|
|
|
$
|
6,220
|
|
|
$
|
2,675
|
|
|
$
|
2,358
|
|
|
$
|
1,126
|
|
||
|
Equities
|
805
|
|
|
1,001
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
14,417
|
|
|
$
|
14,989
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
% of Total fixed maturities and short-term investments
|
|
|
|
12
|
%
|
|
44
|
%
|
|
19
|
%
|
|
17
|
%
|
|
8
|
%
|
||||||||||
|
|
|
(1)
|
Cost is amortized cost for fixed maturities and short-term investments and cost for equity securities.
|
|
(2)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent). Investment grade reflects a rating of BBB- or above.
|
|
|
|
Non-U.S.
Sovereign
Government
|
|
Supranational
Debt
|
|
Non-U.S.
Government
Related
|
|
Fair
Value
|
|
Credit Rating
(1)
|
|
|
||||||||||||||||||||||||
|
September 30, 2014
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Below investment grade /Unrated
|
||||||||||||||||||||||||||
|
Non-European Union
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Canada
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
336
|
|
|
$
|
460
|
|
|
$
|
176
|
|
|
$
|
183
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Singapore
|
|
98
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
New Zealand
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
All Other
|
|
179
|
|
|
4
|
|
|
—
|
|
|
183
|
|
|
4
|
|
|
33
|
|
|
56
|
|
|
78
|
|
|
12
|
|
|||||||||
|
Total Non-European Union
|
|
$
|
472
|
|
|
$
|
4
|
|
|
$
|
336
|
|
|
$
|
812
|
|
|
$
|
278
|
|
|
$
|
287
|
|
|
$
|
157
|
|
|
$
|
78
|
|
|
$
|
12
|
|
|
European Union
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
France
|
|
$
|
428
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Germany
|
|
253
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Belgium
|
|
174
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Netherlands
|
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Austria
|
|
169
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Supranational
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|
27
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
All Other
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
33
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
11
|
|
|||||||||
|
Total European Union
|
|
$
|
1,258
|
|
|
$
|
130
|
|
|
$
|
9
|
|
|
$
|
1,397
|
|
|
$
|
485
|
|
|
$
|
883
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Total
|
|
$
|
1,730
|
|
|
$
|
134
|
|
|
$
|
345
|
|
|
$
|
2,209
|
|
|
$
|
763
|
|
|
$
|
1,170
|
|
|
$
|
175
|
|
|
$
|
78
|
|
|
$
|
23
|
|
|
% of Total
|
|
78
|
%
|
|
6
|
%
|
|
16
|
%
|
|
100
|
%
|
|
35
|
%
|
|
53
|
%
|
|
8
|
%
|
|
3
|
%
|
|
1
|
%
|
|||||||||
|
|
|
(1)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent).
|
|
September 30, 2014
|
U.S.
|
|
Foreign
|
|
Fair
Value
|
|
Percentage to
Total Fair
Value of
Corporate
Bonds
|
|||||||
|
Sector
|
|
|
|
|
|
|
|
|||||||
|
Finance
|
$
|
973
|
|
|
$
|
440
|
|
|
$
|
1,413
|
|
|
25
|
%
|
|
Consumer noncyclical
|
544
|
|
|
230
|
|
|
774
|
|
|
14
|
|
|||
|
Communications
|
379
|
|
|
298
|
|
|
677
|
|
|
12
|
|
|||
|
Utilities
|
282
|
|
|
303
|
|
|
585
|
|
|
10
|
|
|||
|
Industrials
|
342
|
|
|
137
|
|
|
479
|
|
|
8
|
|
|||
|
Energy
|
234
|
|
|
236
|
|
|
470
|
|
|
8
|
|
|||
|
Consumer cyclical
|
257
|
|
|
62
|
|
|
319
|
|
|
6
|
|
|||
|
Insurance
|
229
|
|
|
40
|
|
|
269
|
|
|
5
|
|
|||
|
Basic materials
|
64
|
|
|
103
|
|
|
167
|
|
|
3
|
|
|||
|
Technology
|
148
|
|
|
—
|
|
|
148
|
|
|
3
|
|
|||
|
Real estate investment trusts
|
132
|
|
|
8
|
|
|
140
|
|
|
2
|
|
|||
|
Government guaranteed corporate debt
|
—
|
|
|
135
|
|
|
135
|
|
|
2
|
|
|||
|
All Other
|
—
|
|
|
130
|
|
|
130
|
|
|
2
|
|
|||
|
Total
|
$
|
3,584
|
|
|
$
|
2,122
|
|
|
$
|
5,706
|
|
|
100
|
%
|
|
% of Total
|
63
|
%
|
|
37
|
%
|
|
100
|
%
|
|
|
||||
|
September 30, 2014
|
Government
Guaranteed
Corporate Debt
|
|
Finance Sector
Corporate Bonds
|
|
Non-Finance
Sector Corporate
Bonds
|
|
Fair Value
|
||||||||
|
European Union
|
|
|
|
|
|
|
|
||||||||
|
United Kingdom
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
368
|
|
|
$
|
499
|
|
|
Netherlands
|
—
|
|
|
97
|
|
|
166
|
|
|
263
|
|
||||
|
France
|
—
|
|
|
40
|
|
|
153
|
|
|
193
|
|
||||
|
Germany
|
131
|
|
|
6
|
|
|
19
|
|
|
156
|
|
||||
|
Italy
|
—
|
|
|
17
|
|
|
76
|
|
|
93
|
|
||||
|
Spain
|
—
|
|
|
16
|
|
|
66
|
|
|
82
|
|
||||
|
Luxembourg
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
||||
|
Ireland
|
—
|
|
|
18
|
|
|
36
|
|
|
54
|
|
||||
|
All Other
|
4
|
|
|
1
|
|
|
56
|
|
|
61
|
|
||||
|
Total
|
$
|
135
|
|
|
$
|
326
|
|
|
$
|
1,018
|
|
|
$
|
1,479
|
|
|
% of Total
|
9
|
%
|
|
22
|
%
|
|
69
|
%
|
|
100
|
%
|
||||
|
|
Credit Rating
(1)
|
||||||||||||||||||||||||||||||
|
September 30, 2014
|
GNMA
(2)
|
|
GSEs
(3)
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Below
investment
grade /
Unrated
|
|
Fair
Value
|
||||||||||||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
141
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
474
|
|
|
$
|
843
|
|
|
Non-U.S.
|
—
|
|
|
—
|
|
|
134
|
|
|
69
|
|
|
65
|
|
|
16
|
|
|
21
|
|
|
305
|
|
||||||||
|
Asset-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
210
|
|
|
$
|
159
|
|
|
$
|
16
|
|
|
$
|
495
|
|
|
$
|
1,148
|
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S.
|
$
|
433
|
|
|
$
|
1,457
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
1,914
|
|
|
Non-U.S.
|
—
|
|
|
—
|
|
|
304
|
|
|
65
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
418
|
|
||||||||
|
Residential mortgage-backed securities
|
$
|
433
|
|
|
$
|
1,457
|
|
|
$
|
312
|
|
|
$
|
65
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
2,332
|
|
|
Other mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S.
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
42
|
|
|
Non-U.S.
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
|
Other mortgage-backed securities
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
50
|
|
|
Total
|
$
|
439
|
|
|
$
|
1,457
|
|
|
$
|
596
|
|
|
$
|
287
|
|
|
$
|
222
|
|
|
$
|
16
|
|
|
$
|
513
|
|
|
$
|
3,530
|
|
|
% of Total
|
13
|
%
|
|
41
|
%
|
|
17
|
%
|
|
8
|
%
|
|
6
|
%
|
|
—
|
%
|
|
15
|
%
|
|
100
|
%
|
||||||||
|
|
|
(1)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent).
|
|
(2)
|
GNMA represents the Government National Mortgage Association. The GNMA, or Ginnie Mae as it is commonly known, is a wholly owned U.S. government corporation within the Department of Housing and Urban Development which guarantees mortgage loans of qualifying first-time home buyers and low-income borrowers.
|
|
(3)
|
GSEs, or government sponsored enterprises, includes securities that are issued by U.S. government agencies, such as Freddie Mac and Fannie Mae.
|
|
|
|
|
|
|
|
|
|
|
Credit Rating
(1)
|
||||||||||||||||||||||
|
September 30, 2014
|
U.S.
Government
|
|
Non-U.S.
Government
|
|
Corporate
|
|
Fair
Value
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
||||||||||||||||
|
Country
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S.
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Netherlands
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||
|
Canada
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
All Other
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
|
Total
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
37
|
|
|
$
|
5
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
% of Total
|
48
|
%
|
|
13
|
%
|
|
39
|
%
|
|
100
|
%
|
|
13
|
%
|
|
48
|
%
|
|
—
|
|
|
39
|
%
|
||||||||
|
|
|
(1)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent). Investment grade reflects a rating of BBB- or above.
|
|
September 30, 2014
|
Fair
Value
|
|
Percentage to
Total Fair
Value of
Equities
|
|||
|
Sector
|
|
|
|
|||
|
Real estate investment trusts
|
$
|
213
|
|
|
23
|
%
|
|
Energy
|
155
|
|
|
16
|
|
|
|
Insurance
|
128
|
|
|
14
|
|
|
|
Finance
|
98
|
|
|
10
|
|
|
|
Consumer noncyclical
|
91
|
|
|
10
|
|
|
|
Communications
|
75
|
|
|
8
|
|
|
|
Technology
|
55
|
|
|
6
|
|
|
|
Industrials
|
44
|
|
|
5
|
|
|
|
Consumer cyclical
|
36
|
|
|
4
|
|
|
|
All Other
|
50
|
|
|
4
|
|
|
|
Total
|
$
|
945
|
|
|
100
|
%
|
|
Mutual funds and exchange traded funds
|
|
|
|
|||
|
Funds and ETFs holding equities
|
48
|
|
|
|
||
|
Funds holding fixed income securities
|
8
|
|
|
|
||
|
Total equities
|
$
|
1,001
|
|
|
|
|
|
September 30, 2014
|
Cost
|
|
Fair
Value
|
||||
|
One year or less
|
$
|
398
|
|
|
$
|
401
|
|
|
More than one year through five years
|
5,145
|
|
|
5,279
|
|
||
|
More than five years through ten years
|
3,643
|
|
|
3,747
|
|
||
|
More than ten years
|
931
|
|
|
1,031
|
|
||
|
Subtotal
|
10,117
|
|
|
10,458
|
|
||
|
Mortgage/asset-backed securities
|
3,495
|
|
|
3,530
|
|
||
|
Total
|
$
|
13,612
|
|
|
$
|
13,988
|
|
|
September 30, 2014
|
Carrying
Value
(1)
|
|
Notional Value
of Derivatives
|
||||
|
Strategic investments
|
$
|
197
|
|
|
$
|
n/a
|
|
|
Asset-backed securities (including annuities and residuals)
|
23
|
|
|
|
n/a
|
|
|
|
Notes and loan receivables and notes securitizations
|
45
|
|
|
|
n/a
|
|
|
|
Total return swaps
|
(1
|
)
|
|
|
43
|
|
|
|
Interest rate swaps
(2)
|
(10
|
)
|
|
|
202
|
|
|
|
Insurance-linked securities
(3)
|
—
|
|
|
|
181
|
|
|
|
Futures contracts
|
4
|
|
|
|
2,677
|
|
|
|
Foreign exchange forward contracts
|
—
|
|
|
|
2,441
|
|
|
|
Foreign currency option contracts
|
(1
|
)
|
|
|
87
|
|
|
|
To-be-announced mortgage-backed securities (TBAs)
|
(1
|
)
|
|
|
176
|
|
|
|
Other
|
43
|
|
|
|
n/a
|
|
|
|
Total
|
$
|
299
|
|
|
|
|
|
|
|
|
(1)
|
Included in Other invested assets are investments that are accounted for using the cost method of accounting, equity method of accounting or fair value accounting.
|
|
(2)
|
The Company enters into interest rate swaps to mitigate notional exposures on certain total return swaps and certain fixed maturities. Only the notional value of interest rate swaps on fixed maturities is presented separately in the table.
|
|
(3)
|
Insurance-linked securities include a longevity swap for which the notional amount is not reflective of the overall potential exposure of the swap. As such, the Company has included the probable maximum loss under the swap within the net notional exposure as an approximation of the notional amount.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Average credit quality
|
AA
|
|
|
|
AA
|
|
|
|
Average yield to maturity
|
0.9
|
|
%
|
|
1.2
|
|
%
|
|
Expected average duration
|
3.1
|
|
years
|
|
2.9
|
|
years
|
|
|
|
|
|
|
Credit Rating
(2)
|
||||||||||||||||||
|
September 30, 2014
|
Cost
(1)
|
|
Fair
Value
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
||||||||||||
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government
|
$
|
103
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government sponsored enterprises
|
43
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
||||||
|
Non-U.S. sovereign government, supranational and government related
|
116
|
|
|
123
|
|
|
33
|
|
|
75
|
|
|
15
|
|
|
—
|
|
||||||
|
Corporate
|
182
|
|
|
192
|
|
|
24
|
|
|
72
|
|
|
64
|
|
|
32
|
|
||||||
|
Fixed maturities
|
444
|
|
|
464
|
|
|
$
|
57
|
|
|
$
|
296
|
|
|
$
|
79
|
|
|
$
|
32
|
|
||
|
Other invested assets
|
27
|
|
|
15
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
(3)
|
$
|
471
|
|
|
$
|
479
|
|
|
|
|
|
|
|
|
|
||||||||
|
% of Total fixed maturities
|
|
|
|
|
12
|
%
|
|
64
|
%
|
|
17
|
%
|
|
7
|
%
|
||||||||
|
|
|
(1)
|
Cost is amortized cost for fixed maturities.
|
|
(2)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent).
|
|
(3)
|
In addition to the fair value of
$479 million
of investments underlying the funds held – directly managed account at
September 30, 2014
, the funds held – directly managed account also includes cash and cash equivalents of
$53 million
, accrued investment income of
$6 million
and other assets and liabilities related to the underlying business of $
112 million
. Accordingly, the total balance in the funds held – directly managed account was
$650 million
at
September 30, 2014
.
|
|
|
|
|
|
|
|
|
|
|
Credit Rating
(1)
|
||||||||||||||||||
|
September 30, 2014
|
Non-U.S.
Sovereign
Government
|
|
Supranational
Debt
|
|
Non-U.S.
Government
Related
|
|
Fair
Value
|
|
AAA
|
|
AA
|
|
A
|
||||||||||||||
|
Non-European Union
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Canada
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
21
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
All Other
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Non-European Union
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
European Union
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||||||
|
France
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
36
|
|
|
$
|
—
|
|
|
|
Belgium
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||||
|
All Other
|
10
|
|
|
33
|
|
|
1
|
|
|
44
|
|
|
25
|
|
|
14
|
|
|
5
|
|
|||||||
|
Total European Union
|
$
|
42
|
|
|
$
|
33
|
|
|
$
|
24
|
|
|
$
|
99
|
|
|
$
|
25
|
|
|
$
|
69
|
|
|
$
|
5
|
|
|
Total
|
$
|
45
|
|
|
$
|
36
|
|
|
$
|
42
|
|
|
$
|
123
|
|
|
$
|
33
|
|
|
$
|
75
|
|
|
$
|
15
|
|
|
% of Total
|
37
|
%
|
|
29
|
%
|
|
34
|
%
|
|
100
|
%
|
|
27
|
%
|
|
61
|
%
|
|
12
|
%
|
|||||||
|
|
|
(1)
|
All references to credit rating reflect Standard & Poor’s (or estimated equivalent).
|
|
September 30, 2014
|
U.S.
|
|
Foreign
|
|
Fair
Value
|
|
Percentage to
Total Fair
Value of
Corporate
Bonds
|
|||||||
|
Sector
|
|
|
|
|
|
|
|
|||||||
|
Finance
|
$
|
9
|
|
|
$
|
51
|
|
|
$
|
60
|
|
|
31
|
%
|
|
Consumer noncyclical
|
25
|
|
|
7
|
|
|
32
|
|
|
17
|
|
|||
|
Energy
|
6
|
|
|
25
|
|
|
31
|
|
|
16
|
|
|||
|
Utilities
|
4
|
|
|
15
|
|
|
19
|
|
|
10
|
|
|||
|
Communications
|
5
|
|
|
8
|
|
|
13
|
|
|
7
|
|
|||
|
Basic materials
|
5
|
|
|
5
|
|
|
10
|
|
|
5
|
|
|||
|
Consumer cyclical
|
7
|
|
|
1
|
|
|
8
|
|
|
4
|
|
|||
|
Government guaranteed corporate debt
|
—
|
|
|
8
|
|
|
8
|
|
|
4
|
|
|||
|
All Other
|
11
|
|
|
—
|
|
|
11
|
|
|
6
|
|
|||
|
Total
|
$
|
72
|
|
|
$
|
120
|
|
|
$
|
192
|
|
|
100
|
%
|
|
% of Total
|
37
|
%
|
|
63
|
%
|
|
100
|
%
|
|
|
||||
|
September 30, 2014
|
Government
Guaranteed
Corporate
Debt
|
|
Finance Sector
Corporate
Bonds
|
|
Non-Finance
Sector
Corporate
Bonds
|
|
Fair
Value
|
||||||||
|
European Union
|
|
|
|
|
|
|
|
||||||||
|
France
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
18
|
|
|
$
|
27
|
|
|
Netherlands
|
—
|
|
|
9
|
|
|
15
|
|
|
24
|
|
||||
|
United Kingdom
|
—
|
|
|
6
|
|
|
6
|
|
|
12
|
|
||||
|
Germany
|
8
|
|
|
—
|
|
|
1
|
|
|
9
|
|
||||
|
All Other
|
—
|
|
|
6
|
|
|
5
|
|
|
11
|
|
||||
|
Total
|
$
|
8
|
|
|
$
|
30
|
|
|
$
|
45
|
|
|
$
|
83
|
|
|
% of Total
|
10
|
%
|
|
35
|
%
|
|
55
|
%
|
|
100
|
%
|
||||
|
September 30, 2014
|
Cost
|
|
Fair
Value
|
||||
|
One year or less
|
$
|
86
|
|
|
$
|
87
|
|
|
More than one year through five years
|
250
|
|
|
258
|
|
||
|
More than five years through ten years
|
106
|
|
|
117
|
|
||
|
More than ten years
|
2
|
|
|
2
|
|
||
|
Total
|
$
|
444
|
|
|
$
|
464
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Gross Non-life reserves for unpaid losses and loss expenses
|
$
|
10,264
|
|
|
$
|
10,646
|
|
|
Net Non-life reserves for unpaid losses and loss expenses
|
10,015
|
|
|
10,379
|
|
||
|
Net reserves guaranteed by Colisée Re
|
606
|
|
|
727
|
|
||
|
|
For the nine months ended September 30, 2014
|
||
|
Net liability at December 31, 2013
|
$
|
10,379
|
|
|
Net incurred losses related to:
|
|
||
|
Current year
|
2,344
|
|
|
|
Prior years
|
(491
|
)
|
|
|
|
1,853
|
|
|
|
Change in Paris Re Reserve Agreement
|
(8
|
)
|
|
|
Net paid losses
|
(1,916
|
)
|
|
|
Effects of foreign exchange rate changes
|
(293
|
)
|
|
|
Net liability at September 30, 2014
|
$
|
10,015
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Gross policy benefits for life and annuity contracts
|
$
|
2,113
|
|
|
$
|
1,974
|
|
|
Net policy benefits for life and annuity contracts
|
2,088
|
|
|
1,967
|
|
||
|
|
For the nine months ended September 30, 2014
|
||
|
Net liability at December 31, 2013
|
$
|
1,967
|
|
|
Net incurred losses related to:
|
|
||
|
Current year
|
750
|
|
|
|
Prior years
|
(10
|
)
|
|
|
|
740
|
|
|
|
Net paid losses
|
(528
|
)
|
|
|
Effects of foreign exchange rate changes
|
(91
|
)
|
|
|
Net liability at September 30, 2014
|
$
|
2,088
|
|
|
•
|
comprehensive income of
$782 million
, which was primarily related to net income; partially offset by
|
|
•
|
a net decrease of $
333 million
, due to the repurchase of common shares of $
368 million
under the Company’s share repurchase program, partially offset by the issuance of common shares under the Company’s employee equity plans of $
35 million
; and
|
|
•
|
dividend payments of $
144 million
related to the Company’s common and preferred shares.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||
|
Capital Structure:
|
|
|
|
|
|
|
|
||||||
|
Senior notes
(1)
|
$
|
750
|
|
|
9
|
%
|
|
$
|
750
|
|
|
10
|
%
|
|
Capital efficient notes
(2)
|
63
|
|
|
1
|
|
|
63
|
|
|
1
|
|
||
|
Preferred shares, aggregate liquidation value
|
854
|
|
|
11
|
|
|
854
|
|
|
11
|
|
||
|
Common shareholders’ equity attributable to PartnerRe Ltd.
|
6,160
|
|
|
79
|
|
|
5,856
|
|
|
78
|
|
||
|
Total Capital
|
$
|
7,827
|
|
|
100
|
%
|
|
$
|
7,523
|
|
|
100
|
%
|
|
|
|
(1)
|
PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the Senior Notes, do not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $750 million in its Condensed Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
.
|
|
(2)
|
PartnerRe Finance II Inc., the issuer of the CENts, does not meet consolidation requirements under U.S. GAAP. Accordingly, the Company shows the related intercompany debt of $71 million in its Condensed Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
.
|
|
|
For the nine months ended September 30, 2014
|
||
|
Currency translation adjustment at December 31, 2013
|
$
|
1
|
|
|
Change in currency translation adjustment included in other comprehensive income
|
3
|
|
|
|
Currency translation adjustment at September 30, 2014
|
$
|
4
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
-200 Basis
Points |
|
%
Change
|
|
-100 Basis
Points |
|
%
Change
|
|
September 30,
2014 |
|
+100 Basis
Points |
|
%
Change
|
|
+200 Basis
Points |
|
%
Change
|
||||||||||||||
|
Fair value of investments exposed to interest rate risk
(1)(2)
|
$
|
16,090
|
|
|
7
|
%
|
|
$
|
15,565
|
|
|
3
|
%
|
|
$
|
15,040
|
|
|
$
|
14,515
|
|
|
(3
|
)%
|
|
$
|
13,990
|
|
|
(7
|
)%
|
|
Fair value of funds held – directly managed account exposed to interest rate risk
(2)
|
549
|
|
|
6
|
|
|
533
|
|
|
3
|
|
|
517
|
|
|
501
|
|
|
(3
|
)
|
|
485
|
|
|
(6
|
)
|
|||||
|
Total invested assets
(3)
|
18,599
|
|
|
6
|
|
|
18,058
|
|
|
3
|
|
|
17,517
|
|
|
16,976
|
|
|
(3
|
)
|
|
16,435
|
|
|
(6
|
)
|
|||||
|
Shareholders’ equity attributable to PartnerRe Ltd.
|
8,096
|
|
|
15
|
|
|
7,555
|
|
|
8
|
|
|
7,014
|
|
|
6,473
|
|
|
(8
|
)
|
|
5,932
|
|
|
(15
|
)
|
|||||
|
|
|
(1)
|
Includes certain other invested assets, certain cash and cash equivalents and funds holding fixed income securities.
|
|
(2)
|
Excludes accrued interest.
|
|
(3)
|
Includes total investments, cash and cash equivalents, the investment portfolio underlying the funds held – directly managed account and accrued interest.
|
|
|
-200 Basis
Points |
|
%
Change
|
|
-100 Basis
Points |
|
%
Change
|
|
September 30,
2014 |
|
+100 Basis
Points |
|
%
Change
|
|
+200 Basis
Points |
|
%
Change
|
||||||||||||||
|
Fair value of investments exposed to credit spread risk
(1)(2)
|
$
|
15,886
|
|
|
6
|
%
|
|
$
|
15,463
|
|
|
3
|
%
|
|
$
|
15,040
|
|
|
$
|
14,617
|
|
|
(3
|
)%
|
|
$
|
14,194
|
|
|
(6
|
)%
|
|
Fair value of funds held – directly managed account exposed to credit spread risk
(2)
|
533
|
|
|
3
|
|
|
525
|
|
|
2
|
|
|
517
|
|
|
509
|
|
|
(2
|
)
|
|
501
|
|
|
(3
|
)
|
|||||
|
Total invested assets
(3)
|
18,379
|
|
|
5
|
|
|
17,948
|
|
|
2
|
|
|
17,517
|
|
|
17,086
|
|
|
(2
|
)
|
|
16,655
|
|
|
(5
|
)
|
|||||
|
Shareholders’ equity attributable to PartnerRe Ltd.
|
7,876
|
|
|
12
|
|
|
7,445
|
|
|
6
|
|
|
7,014
|
|
|
6,583
|
|
|
(6
|
)
|
|
6,152
|
|
|
(12
|
)
|
|||||
|
|
|
(1)
|
Includes certain other invested assets, certain cash and cash equivalents and funds holding fixed income securities.
|
|
(2)
|
Excludes accrued interest.
|
|
(3)
|
Includes total investments, cash and cash equivalents, the investment portfolio underlying the funds held – directly managed account and accrued interest.
|
|
|
euro
|
|
CAD
|
|
GBP
|
|
NZD
|
|
AUD
|
|
Other
|
|
Total
(1)
|
||||||||||||||
|
Total assets
|
$
|
4,148
|
|
|
$
|
957
|
|
|
$
|
1,866
|
|
|
$
|
133
|
|
|
$
|
100
|
|
|
$
|
920
|
|
|
$
|
8,124
|
|
|
Total liabilities
|
(4,096
|
)
|
|
(488
|
)
|
|
(1,302
|
)
|
|
(210
|
)
|
|
(171
|
)
|
|
(1,425
|
)
|
|
(7,692
|
)
|
|||||||
|
Total gross foreign currency exposure
|
52
|
|
|
469
|
|
|
564
|
|
|
(77
|
)
|
|
(71
|
)
|
|
(505
|
)
|
|
432
|
|
|||||||
|
Total derivative amount
|
(549
|
)
|
|
(30
|
)
|
|
(561
|
)
|
|
62
|
|
|
84
|
|
|
722
|
|
|
(272
|
)
|
|||||||
|
Net foreign currency exposure
|
$
|
(497
|
)
|
|
$
|
439
|
|
|
$
|
3
|
|
|
$
|
(15
|
)
|
|
$
|
13
|
|
|
$
|
217
|
|
|
$
|
160
|
|
|
|
|
(1)
|
As the U.S. dollar is the Company’s reporting currency, there is no currency risk attached to the U.S. dollar and it is excluded from this table. The U.S. dollar accounted for the difference between the Company’s total foreign currency exposure in this table and the total assets and total liabilities in the Company’s Condensed Consolidated Balance Sheet at
September 30, 2014
.
|
|
•
|
as a party to foreign exchange forward contracts and other derivative contracts;
|
|
•
|
in its underwriting operations, most notably in the credit/surety line and for alternative risk products;
|
|
•
|
the credit risk of its cedants in the event of their insolvency or their failure to honor the value of the funds held balances due to the Company;
|
|
•
|
the credit risk of Colisée Re in the event of insolvency or Colisée Re’s failure to honor the value of the funds held balances for any other reason;
|
|
•
|
the credit risk of AXA or its affiliates in the event of their insolvency or their failure to honor their obligations under the Acquisition Agreements (see Business—Reserves—Reserve Agreement in Item 1 of Part I of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2013
);
|
|
•
|
as it relates to its business written through brokers if any of the Company’s brokers is unable to fulfill their contractual obligations with respect to payments to the Company;
|
|
•
|
as it relates to its reinsurance balances receivable and reinsurance recoverable on paid and unpaid losses; and
|
|
•
|
under its retrocessional reinsurance contracts.
|
|
|
20%
Decrease
|
|
%
Change
|
|
10%
Decrease
|
|
%
Change
|
|
September 30, 2014
|
|
10%
Increase
|
|
%
Change
|
|
20%
Increase
|
|
%
Change
|
||||||||||||||
|
Equities
(1)
|
$
|
811
|
|
|
(18
|
)%
|
|
$
|
902
|
|
|
(9
|
)%
|
|
$
|
993
|
|
|
$
|
1,084
|
|
|
9
|
%
|
|
$
|
1,175
|
|
|
18
|
%
|
|
Total invested assets
(2)
|
17,335
|
|
|
(1
|
)
|
|
17,426
|
|
|
(1
|
)
|
|
17,517
|
|
|
17,608
|
|
|
1
|
|
|
17,699
|
|
|
1
|
|
|||||
|
Shareholders’ equity attributable to PartnerRe Ltd.
|
6,832
|
|
|
(3
|
)
|
|
6,923
|
|
|
(1
|
)
|
|
7,014
|
|
|
7,105
|
|
|
1
|
|
|
7,196
|
|
|
3
|
|
|||||
|
|
|
(1)
|
Excludes funds holding fixed income securities of $
8 million
.
|
|
(2)
|
Includes total investments, cash and cash equivalents, the investment portfolio underlying the funds held – directly managed account and accrued interest.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
Issuer Purchases of Equity Securities
|
|
|
|
|
|||||||
|
Period
|
Total number of shares
purchased
|
|
Average price paid per
share
|
|
Total number of shares
purchased as part of a
publicly announced
program
(1)(2)
|
|
Maximum number of
shares that may yet be
purchased under the
program
(1)
|
|||||
|
07/01/2014-07/31/2014
|
225,000
|
|
|
$
|
108.77
|
|
|
225,000
|
|
|
1,658,300
|
|
|
08/01/2014-08/31/2014
|
270,000
|
|
|
107.86
|
|
|
270,000
|
|
|
1,388,300
|
|
|
|
09/01/2014-09/30/2014
|
15,000
|
|
|
111.21
|
|
|
15,000
|
|
|
4,985,000
|
|
|
|
Total
|
510,000
|
|
|
$
|
108.36
|
|
|
510,000
|
|
|
|
|
|
|
|
(1)
|
On September 4, 2014, the Company’s Board of Directors approved and announced a new share repurchase authorization up to a total of 5 million common shares. Unless terminated earlier by resolution of the Company’s Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase thereunder.
|
|
(2)
|
At
September 30, 2014
, approximately 37.8 million common shares were held in treasury and available for reissuance.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
|
|
|
|
PartnerRe Ltd.
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/
S
/ C
ONSTANTINOS
M
IRANTHIS
|
|
|
|
Name:
|
|
Constantinos Miranthis
|
|
|
|
Title:
|
|
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
October 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/
S
/ W
ILLIAM
B
ABCOCK
|
|
|
|
Name:
|
|
William Babcock
|
|
|
|
Title:
|
|
Executive Vice President & Chief Financial Officer
(Principal Financial Officer)
|
|
Date:
|
October 31, 2014
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
10.1
|
|
PartnerRe Ltd. Amended and Restated Employee Equity Plan, effective May 10, 2005.
|
|
|
|
|
|
10.2
|
|
PartnerRe Ltd. Amended and Restated Employee Incentive Plan, effective February 6, 1996.
|
|
|
|
|
|
10.3
|
|
Amended and Restated Consulting Agreement between PartnerRe Ltd. and Marvin Pestcoe effective as of April 16, 2014.
|
|
|
|
|
|
10.4
|
|
Amended and Restated Employment Agreement between PartnerRe Ltd. and Costas Miranthis, effective as of October 23, 2014.
|
|
|
|
|
|
10.5
|
|
Amended and Restated Employment Agreement between PartnerRe Holdings Europe Limited, Zurich Branch and Emmanuel Clarke, effective as of October 23, 2014.
|
|
|
|
|
|
10.6
|
|
Amended and Restated Employment Agreement between PartnerRe Ltd. and William Babcock, effective as of October 23, 2014.
|
|
|
|
|
|
10.7
|
|
Amended and Restated Employment Agreement between PartnerRe Ltd. and Laurie Desmet, effective as of October 23, 2014.
|
|
|
|
|
|
10.8
|
|
Amended and Restated Employment Agreement between Partner Reinsurance Company of the U.S and Theodore C. Walker, effective as of October 23, 2014.
|
|
|
|
|
|
15
|
|
Letter Regarding Unaudited Interim Financial Information.
|
|
|
|
|
|
31.1
|
|
Section 302 Certification of Constantinos Miranthis.
|
|
|
|
|
|
31.2
|
|
Section 302 Certification of William Babcock.
|
|
|
|
|
|
32
|
|
Section 906 Certifications.
|
|
|
|
|
|
101.1
|
|
The following financial information from PartnerRe Ltd.’s Quarterly Report on Form 10–Q for the quarter ended September 30, 2014 formatted in XBRL: (i) Condensed Consolidated Balance Sheets at September 30, 2014 and December 31, 2013; (ii) Condensed Consolidated Statements of Operations and Comprehensive Income for the three months and nine months ended September 30, 2014 and 2013; (iii) Condensed Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2014 and 2013; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013; and (v) Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|