These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the transition period from
|
|
to
|
|
|
Commission File Number
|
1-13006
|
|
Park National Corporation
|
|
(Exact name of registrant as specified in its charter)
|
|
Ohio
|
|
31-1179518
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
50 North Third Street, Newark, Ohio 43055
|
|
(Address of principal executive offices) (Zip Code)
|
|
(740) 349-8451
|
|
(Registrant’s telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
120,100
|
|
|
$
|
129,078
|
|
|
Money market instruments
|
208,637
|
|
|
17,952
|
|
||
|
Cash and cash equivalents
|
328,737
|
|
|
147,030
|
|
||
|
Investment securities:
|
|
|
|
|
|
||
|
Securities available-for-sale, at fair value (amortized cost of $1,215,422 and $1,222,143 at March 31, 2014 and December 31, 2013, respectively)
|
1,186,377
|
|
|
1,176,266
|
|
||
|
Securities held-to-maturity, at amortized cost (fair value of $175,377 and $187,402 at March 31, 2014 and December 31, 2013, respectively)
|
171,936
|
|
|
182,061
|
|
||
|
Other investment securities
|
58,311
|
|
|
65,907
|
|
||
|
Total investment securities
|
1,416,624
|
|
|
1,424,234
|
|
||
|
Loans
|
4,623,926
|
|
|
4,620,505
|
|
||
|
Allowance for loan losses
|
(60,257
|
)
|
|
(59,468
|
)
|
||
|
Net loans
|
4,563,669
|
|
|
4,561,037
|
|
||
|
Bank owned life insurance
|
169,802
|
|
|
169,284
|
|
||
|
Goodwill
|
72,334
|
|
|
72,334
|
|
||
|
Premises and equipment, net
|
55,580
|
|
|
55,278
|
|
||
|
Other real estate owned
|
35,112
|
|
|
34,636
|
|
||
|
Accrued interest receivable
|
17,391
|
|
|
18,335
|
|
||
|
Mortgage loan servicing rights
|
8,778
|
|
|
9,013
|
|
||
|
Other
|
143,045
|
|
|
147,166
|
|
||
|
Total assets
|
$
|
6,811,072
|
|
|
$
|
6,638,347
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Noninterest bearing
|
$
|
1,179,057
|
|
|
$
|
1,193,553
|
|
|
Interest bearing
|
3,797,641
|
|
|
3,596,441
|
|
||
|
Total deposits
|
4,976,698
|
|
|
4,789,994
|
|
||
|
Short-term borrowings
|
251,894
|
|
|
242,029
|
|
||
|
Long-term debt
|
786,750
|
|
|
810,541
|
|
||
|
Subordinated debentures and notes
|
80,250
|
|
|
80,250
|
|
||
|
Accrued interest payable
|
2,905
|
|
|
2,901
|
|
||
|
Other
|
46,139
|
|
|
60,885
|
|
||
|
Total liabilities
|
$
|
6,144,636
|
|
|
$
|
5,986,600
|
|
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
|
||
|
Preferred shares
|
$
|
—
|
|
|
$
|
—
|
|
|
Common shares (No par value; 20,000,000 shares authorized; 16,150,930 shares issued at March 31, 2014 and 16,150,941 shares issued at December 31, 2013)
|
302,753
|
|
|
302,651
|
|
||
|
Retained earnings
|
465,774
|
|
|
460,643
|
|
||
|
Treasury shares (758,489 shares at March 31, 2014 and 738,989 shares at December 31, 2013)
|
(77,613
|
)
|
|
(76,128
|
)
|
||
|
Accumulated other comprehensive loss, net of taxes
|
(24,478
|
)
|
|
(35,419
|
)
|
||
|
Total shareholders' equity
|
666,436
|
|
|
651,747
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
6,811,072
|
|
|
$
|
6,638,347
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Interest and dividend income:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
54,753
|
|
|
$
|
55,775
|
|
|
|
|
|
|
||||
|
Interest and dividends on:
|
|
|
|
|
|
||
|
Obligations of U.S. Government, its agencies and other securities
|
9,476
|
|
|
10,242
|
|
||
|
Obligations of states and political subdivisions
|
2
|
|
|
17
|
|
||
|
|
|
|
|
||||
|
Other interest income
|
111
|
|
|
158
|
|
||
|
Total interest and dividend income
|
64,342
|
|
|
66,192
|
|
||
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Interest on deposits:
|
|
|
|
|
|
||
|
Demand and savings deposits
|
393
|
|
|
501
|
|
||
|
Time deposits
|
2,278
|
|
|
3,090
|
|
||
|
|
|
|
|
||||
|
Interest on borrowings:
|
|
|
|
|
|
||
|
Short-term borrowings
|
126
|
|
|
144
|
|
||
|
Long-term debt
|
7,065
|
|
|
7,004
|
|
||
|
|
|
|
|
||||
|
Total interest expense
|
9,862
|
|
|
10,739
|
|
||
|
|
|
|
|
||||
|
Net interest income
|
54,480
|
|
|
55,453
|
|
||
|
|
|
|
|
||||
|
Provision for (recovery of) loan losses
|
(2,225
|
)
|
|
329
|
|
||
|
Net interest income after provision for loan losses
|
56,705
|
|
|
55,124
|
|
||
|
|
|
|
|
||||
|
Other income:
|
|
|
|
|
|
||
|
Income from fiduciary activities
|
4,541
|
|
|
4,076
|
|
||
|
Service charges on deposit accounts
|
3,659
|
|
|
3,822
|
|
||
|
Other service income
|
1,918
|
|
|
3,985
|
|
||
|
Checkcard fee income
|
3,213
|
|
|
2,983
|
|
||
|
Bank owned life insurance income
|
1,262
|
|
|
1,202
|
|
||
|
ATM fees
|
594
|
|
|
627
|
|
||
|
OREO valuation adjustments
|
(416
|
)
|
|
401
|
|
||
|
Gain on sale of OREO, net
|
706
|
|
|
224
|
|
||
|
Miscellaneous
|
1,171
|
|
|
1,485
|
|
||
|
Total other income
|
16,648
|
|
|
18,805
|
|
||
|
|
|
|
|
||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Other expense:
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
$
|
25,060
|
|
|
$
|
24,633
|
|
|
Occupancy expense
|
2,832
|
|
|
2,597
|
|
||
|
Furniture and equipment expense
|
2,998
|
|
|
2,607
|
|
||
|
Data processing fees
|
1,114
|
|
|
1,019
|
|
||
|
Professional fees and services
|
6,283
|
|
|
5,864
|
|
||
|
Marketing
|
1,118
|
|
|
848
|
|
||
|
Insurance
|
1,447
|
|
|
1,302
|
|
||
|
Communication
|
1,343
|
|
|
1,580
|
|
||
|
State taxes
|
975
|
|
|
928
|
|
||
|
OREO expense
|
1,277
|
|
|
512
|
|
||
|
Miscellaneous
|
3,251
|
|
|
4,208
|
|
||
|
Total other expense
|
47,698
|
|
|
46,098
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
25,655
|
|
|
27,831
|
|
||
|
|
|
|
|
||||
|
Federal income taxes
|
6,036
|
|
|
7,121
|
|
||
|
|
|
|
|
||||
|
Net income
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
|
|
|
|
|
|
||
|
Earnings per Common Share:
|
|
|
|
||||
|
Net income available to common shareholders
|
|
|
|
|
|
||
|
Basic
|
$
|
1.27
|
|
|
$
|
1.34
|
|
|
Diluted
|
$
|
1.27
|
|
|
$
|
1.34
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
||
|
Basic
|
15,401,105
|
|
|
15,411,990
|
|
||
|
Diluted
|
15,414,897
|
|
|
15,411,990
|
|
||
|
|
|
|
|
||||
|
Cash dividends declared
|
$
|
0.94
|
|
|
$
|
0.94
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Unrealized net holding gain (loss) on securities available-for-sale, net of income tax expense (benefit) of $5,891 and $(1,282) for the three months ended March 31, 2014 and 2013.
|
10,941
|
|
|
(2,379
|
)
|
||
|
Other comprehensive income (loss)
|
$
|
10,941
|
|
|
$
|
(2,379
|
)
|
|
|
|
|
|
||||
|
Comprehensive income
|
$
|
30,560
|
|
|
$
|
18,331
|
|
|
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Retained
Earnings
|
|
Treasury
Shares
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
Balance at January 1, 2013
|
|
$
|
—
|
|
|
$
|
302,654
|
|
|
$
|
441,605
|
|
|
$
|
(76,375
|
)
|
|
$
|
(17,518
|
)
|
|
Net Income
|
|
|
|
|
|
|
|
20,710
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized net holding loss on securities available-for-sale, net of income tax benefit of $(1,282)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,379
|
)
|
|||||
|
Cash dividends on common stock at $0.94 per share
|
|
|
|
|
|
|
|
(14,486
|
)
|
|
|
|
|
|
|
|||||
|
Cash payment for fractional shares in dividend reinvestment plan
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at March 31, 2013
|
|
$
|
—
|
|
|
$
|
302,653
|
|
|
$
|
447,829
|
|
|
$
|
(76,375
|
)
|
|
$
|
(19,897
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at January 1, 2014
|
|
$
|
—
|
|
|
$
|
302,651
|
|
|
$
|
460,643
|
|
|
$
|
(76,128
|
)
|
|
$
|
(35,419
|
)
|
|
Net Income
|
|
|
|
|
|
|
|
19,619
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized net holding gain on securities available-for-sale, net of income tax expense of $5,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,941
|
|
|||||
|
Cash dividends on common stock at $0.94 per share
|
|
|
|
|
|
|
|
(14,488
|
)
|
|
|
|
|
|
|
|||||
|
Cash payment for fractional shares in dividend reinvestment plan
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Share - based compensation expense
|
|
|
|
103
|
|
|
|
|
|
|
|
|||||||||
|
Repurchase of treasury shares
|
|
|
|
|
|
|
|
(1,485
|
)
|
|
|
|||||||||
|
Balance at March 31, 2014
|
|
$
|
—
|
|
|
$
|
302,753
|
|
|
$
|
465,774
|
|
|
$
|
(77,613
|
)
|
|
$
|
(24,478
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
(Recovery of) provision for loan losses
|
(2,225
|
)
|
|
329
|
|
||
|
Amortization of loan fees and costs, net
|
1,135
|
|
|
728
|
|
||
|
Depreciation
|
1,821
|
|
|
1,773
|
|
||
|
Amortization of core deposit intangibles
|
—
|
|
|
112
|
|
||
|
(Accretion)/amortization of investment securities, net
|
(49
|
)
|
|
42
|
|
||
|
Amortization of prepayment penalty on long-term debt
|
1,222
|
|
|
1,202
|
|
||
|
Loan originations to be sold in secondary market
|
(22,194
|
)
|
|
(140,704
|
)
|
||
|
Proceeds from sale of loans in secondary market
|
20,350
|
|
|
156,212
|
|
||
|
Gain on sale of loans in secondary market
|
452
|
|
|
1,511
|
|
||
|
Share-based compensation expense
|
103
|
|
|
—
|
|
||
|
OREO valuation adjustments
|
416
|
|
|
(401
|
)
|
||
|
Bank owned life insurance income
|
(1,262
|
)
|
|
(1,202
|
)
|
||
|
|
|
|
|
||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Increase in other assets
|
(3,236
|
)
|
|
(13,816
|
)
|
||
|
Decrease in other liabilities
|
(6,761
|
)
|
|
(768
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
9,391
|
|
|
$
|
25,728
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
|
||
|
Proceeds from sales of Federal Home Loan Bank stock
|
8,946
|
|
|
—
|
|
||
|
Proceeds from calls and maturity of:
|
|
|
|
|
|
||
|
Available-for-sale securities
|
21,581
|
|
|
309,212
|
|
||
|
Held-to-maturity securities
|
10,125
|
|
|
116,140
|
|
||
|
Purchases of:
|
|
|
|
|
|
||
|
Available-for-sale securities
|
(14,811
|
)
|
|
(199,711
|
)
|
||
|
Net (increase) in other investments
|
(1,350
|
)
|
|
—
|
|
||
|
Net loan originations, portfolio loans
|
2,347
|
|
|
(8,403
|
)
|
||
|
Investment in qualified affordable housing projects
|
(8,000
|
)
|
|
(254
|
)
|
||
|
Purchases of bank owned life insurance, net
|
—
|
|
|
(4,600
|
)
|
||
|
Purchases of premises and equipment, net
|
(2,123
|
)
|
|
(4,747
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by investing activities
|
$
|
16,715
|
|
|
$
|
207,637
|
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
|
||
|
Net increase in deposits
|
$
|
186,704
|
|
|
$
|
200,509
|
|
|
Net increase (decrease) in short-term borrowings
|
9,865
|
|
|
(100,166
|
)
|
||
|
Repayment of long-term debt
|
(50,013
|
)
|
|
(15
|
)
|
||
|
Proceeds from issuance of long-term debt
|
25,000
|
|
|
—
|
|
||
|
Repurchase of treasury shares
|
(1,485
|
)
|
|
—
|
|
||
|
Cash dividends paid on common shares
|
(14,470
|
)
|
|
(14,486
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by financing activities
|
$
|
155,601
|
|
|
$
|
85,842
|
|
|
|
|
|
|
||||
|
Increase in cash and cash equivalents
|
181,707
|
|
|
319,207
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of year
|
147,030
|
|
|
201,305
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
328,737
|
|
|
$
|
520,512
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Cash paid for:
|
|
|
|
|
|
||
|
Interest
|
$
|
9,858
|
|
|
$
|
10,795
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Loans transferred to OREO
|
$
|
4,802
|
|
|
$
|
7,103
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Goodwill
|
||
|
December 31, 2013
|
|
$
|
72,334
|
|
|
Adjustments to goodwill
|
|
—
|
|
|
|
March 31, 2014
|
|
$
|
72,334
|
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
||||||||||||||||||||
|
(In thousands)
|
Loan
balance
|
|
Accrued
interest
receivable
|
|
Recorded
investment
|
|
|
Loan
balance
|
|
Accrued
interest
receivable
|
|
Recorded
investment
|
||||||||||||
|
Commercial, financial and agricultural *
|
$
|
806,732
|
|
|
$
|
3,237
|
|
|
$
|
809,969
|
|
|
|
$
|
825,432
|
|
|
$
|
3,079
|
|
|
$
|
828,511
|
|
|
Commercial real estate *
|
1,099,997
|
|
|
3,330
|
|
|
1,103,327
|
|
|
|
1,112,273
|
|
|
3,765
|
|
|
1,116,038
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SEPH commercial land and development *
|
4,955
|
|
|
2
|
|
|
4,957
|
|
|
|
5,846
|
|
|
2
|
|
|
5,848
|
|
||||||
|
Remaining commercial
|
113,575
|
|
|
263
|
|
|
113,838
|
|
|
|
110,842
|
|
|
263
|
|
|
111,105
|
|
||||||
|
Mortgage
|
29,291
|
|
|
84
|
|
|
29,375
|
|
|
|
31,882
|
|
|
96
|
|
|
31,978
|
|
||||||
|
Installment
|
7,593
|
|
|
26
|
|
|
7,619
|
|
|
|
7,546
|
|
|
26
|
|
|
7,572
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
405,138
|
|
|
1,016
|
|
|
406,154
|
|
|
|
407,387
|
|
|
904
|
|
|
408,291
|
|
||||||
|
Mortgage
|
1,152,163
|
|
|
1,604
|
|
|
1,153,767
|
|
|
|
1,144,754
|
|
|
1,559
|
|
|
1,146,313
|
|
||||||
|
HELOC
|
211,005
|
|
|
825
|
|
|
211,830
|
|
|
|
213,565
|
|
|
870
|
|
|
214,435
|
|
||||||
|
Installment
|
31,804
|
|
|
123
|
|
|
31,927
|
|
|
|
33,841
|
|
|
132
|
|
|
33,973
|
|
||||||
|
Consumer
|
758,347
|
|
|
2,578
|
|
|
760,925
|
|
|
|
723,733
|
|
|
2,775
|
|
|
726,508
|
|
||||||
|
Leases
|
3,326
|
|
|
47
|
|
|
3,373
|
|
|
|
3,404
|
|
|
23
|
|
|
3,427
|
|
||||||
|
Total loans
|
$
|
4,623,926
|
|
|
$
|
13,135
|
|
|
$
|
4,637,061
|
|
|
|
$
|
4,620,505
|
|
|
$
|
13,494
|
|
|
$
|
4,633,999
|
|
|
|
|
March 31, 2014
|
||||||||||||||
|
(In thousands)
|
|
Nonaccrual
loans
|
|
Accruing troubled debt restructurings
|
|
Loans past due
90 days or more
and accruing
|
|
Total
nonperforming
loans
|
||||||||
|
Commercial, financial and agricultural
|
|
$
|
19,841
|
|
|
$
|
6
|
|
|
$
|
83
|
|
|
$
|
19,930
|
|
|
Commercial real estate
|
|
38,161
|
|
|
1,234
|
|
|
—
|
|
|
39,395
|
|
||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SEPH commercial land and development
|
|
4,102
|
|
|
—
|
|
|
—
|
|
|
4,102
|
|
||||
|
Remaining commercial
|
|
10,225
|
|
|
305
|
|
|
—
|
|
|
10,530
|
|
||||
|
Mortgage
|
|
99
|
|
|
96
|
|
|
—
|
|
|
195
|
|
||||
|
Installment
|
|
36
|
|
|
160
|
|
|
—
|
|
|
196
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
30,183
|
|
|
1,030
|
|
|
—
|
|
|
31,213
|
|
||||
|
Mortgage
|
|
19,528
|
|
|
11,966
|
|
|
465
|
|
|
31,959
|
|
||||
|
HELOC
|
|
1,888
|
|
|
737
|
|
|
—
|
|
|
2,625
|
|
||||
|
Installment
|
|
994
|
|
|
896
|
|
|
53
|
|
|
1,943
|
|
||||
|
Consumer
|
|
2,969
|
|
|
1,614
|
|
|
724
|
|
|
5,307
|
|
||||
|
Total loans
|
|
$
|
128,026
|
|
|
$
|
18,044
|
|
|
$
|
1,325
|
|
|
$
|
147,395
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
(In thousands)
|
|
Nonaccrual
loans
|
|
Accruing troubled debt restructurings
|
|
Loans past due
90 days or more
and accruing
|
|
Total
nonperforming
loans
|
||||||||
|
Commercial, financial and agricultural
|
|
$
|
20,633
|
|
|
$
|
107
|
|
|
$
|
80
|
|
|
$
|
20,820
|
|
|
Commercial real estate
|
|
39,588
|
|
|
2,234
|
|
|
2
|
|
|
41,824
|
|
||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
SEPH commercial land and development
|
|
4,777
|
|
|
—
|
|
|
—
|
|
|
4,777
|
|
||||
|
Remaining commercial
|
|
10,476
|
|
|
306
|
|
|
—
|
|
|
10,782
|
|
||||
|
Mortgage
|
|
87
|
|
|
97
|
|
|
—
|
|
|
184
|
|
||||
|
Installment
|
|
39
|
|
|
192
|
|
|
—
|
|
|
231
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
32,495
|
|
|
913
|
|
|
—
|
|
|
33,408
|
|
||||
|
Mortgage
|
|
20,564
|
|
|
11,708
|
|
|
549
|
|
|
32,821
|
|
||||
|
HELOC
|
|
2,129
|
|
|
751
|
|
|
—
|
|
|
2,880
|
|
||||
|
Installment
|
|
965
|
|
|
885
|
|
|
80
|
|
|
1,930
|
|
||||
|
Consumer
|
|
3,463
|
|
|
1,616
|
|
|
1,016
|
|
|
6,095
|
|
||||
|
Total loans
|
|
$
|
135,216
|
|
|
$
|
18,809
|
|
|
$
|
1,727
|
|
|
$
|
155,752
|
|
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
||||||||||||||||||||
|
(In thousands)
|
|
Nonaccrual
and accruing troubled debt
restructurings
|
|
Loans
individually
evaluated for
impairment
|
|
Loans
collectively
evaluated for
impairment
|
|
|
Nonaccrual
and accruing troubled debt
restructurings
|
|
Loans
individually
evaluated for
impairment
|
|
Loans
collectively
evaluated for
impairment
|
||||||||||||
|
Commercial, financial and agricultural
|
|
$
|
19,847
|
|
|
$
|
19,835
|
|
|
$
|
12
|
|
|
|
$
|
20,740
|
|
|
$
|
20,727
|
|
|
$
|
13
|
|
|
Commercial real estate
|
|
39,395
|
|
|
39,395
|
|
|
—
|
|
|
|
41,822
|
|
|
41,822
|
|
|
—
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SEPH commercial land and development
|
|
4,102
|
|
|
4,102
|
|
|
—
|
|
|
|
4,777
|
|
|
4,777
|
|
|
—
|
|
||||||
|
Remaining commercial
|
|
10,530
|
|
|
10,530
|
|
|
—
|
|
|
|
10,782
|
|
|
10,782
|
|
|
—
|
|
||||||
|
Mortgage
|
|
195
|
|
|
—
|
|
|
195
|
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||||
|
Installment
|
|
196
|
|
|
—
|
|
|
196
|
|
|
|
231
|
|
|
—
|
|
|
231
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
31,213
|
|
|
31,213
|
|
|
—
|
|
|
|
33,408
|
|
|
33,408
|
|
|
—
|
|
||||||
|
Mortgage
|
|
31,494
|
|
|
—
|
|
|
31,494
|
|
|
|
32,272
|
|
|
—
|
|
|
32,272
|
|
||||||
|
HELOC
|
|
2,625
|
|
|
—
|
|
|
2,625
|
|
|
|
2,880
|
|
|
—
|
|
|
2,880
|
|
||||||
|
Installment
|
|
1,890
|
|
|
—
|
|
|
1,890
|
|
|
|
1,850
|
|
|
—
|
|
|
1,850
|
|
||||||
|
Consumer
|
|
4,583
|
|
|
798
|
|
|
3,785
|
|
|
|
5,079
|
|
|
799
|
|
|
4,280
|
|
||||||
|
Total loans
|
|
$
|
146,070
|
|
|
$
|
105,873
|
|
|
$
|
40,197
|
|
|
|
$
|
154,025
|
|
|
$
|
112,315
|
|
|
$
|
41,710
|
|
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
||||||||||||||||||||
|
(In thousands)
|
|
Unpaid
principal
balance
|
|
Recorded
investment
|
|
Allowance
for loan
losses
allocated
|
|
|
Unpaid
principal
balance
|
|
Recorded
investment
|
|
Allowance
for loan
losses
allocated
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
|
$
|
22,101
|
|
|
$
|
12,659
|
|
|
$
|
—
|
|
|
|
$
|
22,429
|
|
|
$
|
12,885
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
51,428
|
|
|
31,257
|
|
|
—
|
|
|
|
56,870
|
|
|
34,149
|
|
|
—
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SEPH commercial land and development
|
|
17,493
|
|
|
4,102
|
|
|
—
|
|
|
|
23,722
|
|
|
4,777
|
|
|
—
|
|
||||||
|
Remaining commercial
|
|
5,248
|
|
|
3,694
|
|
|
—
|
|
|
|
8,429
|
|
|
6,872
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
33,875
|
|
|
29,258
|
|
|
—
|
|
|
|
36,709
|
|
|
31,461
|
|
|
—
|
|
||||||
|
Consumer
|
|
799
|
|
|
798
|
|
|
—
|
|
|
|
799
|
|
|
799
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
|
11,982
|
|
|
7,176
|
|
|
3,064
|
|
|
|
12,616
|
|
|
7,842
|
|
|
3,268
|
|
||||||
|
Commercial real estate
|
|
8,313
|
|
|
8,138
|
|
|
5,514
|
|
|
|
7,966
|
|
|
7,673
|
|
|
5,496
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SEPH commercial land and development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Remaining commercial
|
|
6,835
|
|
|
6,836
|
|
|
2,304
|
|
|
|
3,909
|
|
|
3,910
|
|
|
1,132
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
2,126
|
|
|
1,955
|
|
|
440
|
|
|
|
2,129
|
|
|
1,947
|
|
|
555
|
|
||||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
160,200
|
|
|
$
|
105,873
|
|
|
$
|
11,322
|
|
|
|
$
|
175,578
|
|
|
$
|
112,315
|
|
|
$
|
10,451
|
|
|
|
Three Months Ended
March 31, 2014 |
|
|
Three Months Ended
March 31, 2013 |
||||||||||||||||||||
|
(In thousands)
|
Recorded investment as of March 31, 2014
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
|
|
Recorded investment as of March 31, 2013
|
|
Average
recorded
investment
|
|
Interest
income
recognized
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
19,835
|
|
|
$
|
20,140
|
|
|
$
|
61
|
|
|
|
$
|
21,742
|
|
|
$
|
21,479
|
|
|
$
|
128
|
|
|
Commercial real estate
|
39,395
|
|
|
40,995
|
|
|
253
|
|
|
|
40,075
|
|
|
43,191
|
|
|
256
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SEPH commercial land and development
|
4,102
|
|
|
4,464
|
|
|
56
|
|
|
|
10,482
|
|
|
12,082
|
|
|
—
|
|
||||||
|
Remaining commercial
|
10,530
|
|
|
10,379
|
|
|
47
|
|
|
|
20,483
|
|
|
20,912
|
|
|
220
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
31,213
|
|
|
31,101
|
|
|
263
|
|
|
|
36,722
|
|
|
35,859
|
|
|
130
|
|
||||||
|
Consumer
|
798
|
|
|
799
|
|
|
—
|
|
|
|
799
|
|
|
204
|
|
|
—
|
|
||||||
|
Total
|
$
|
105,873
|
|
|
$
|
107,878
|
|
|
$
|
680
|
|
|
|
$
|
130,303
|
|
|
$
|
133,727
|
|
|
$
|
734
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
(In thousands)
|
Accruing loans
past due 30-89
days
|
|
Past due
nonaccrual
loans and loans past
due 90 days or
more and
accruing*
|
|
Total past due
|
|
Total current
|
|
Total recorded
investment
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
4,313
|
|
|
$
|
12,910
|
|
|
$
|
17,223
|
|
|
$
|
792,746
|
|
|
$
|
809,969
|
|
|
Commercial real estate
|
998
|
|
|
18,196
|
|
|
19,194
|
|
|
1,084,133
|
|
|
1,103,327
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
SEPH commercial land and development
|
—
|
|
|
3,925
|
|
|
3,925
|
|
|
1,032
|
|
|
4,957
|
|
|||||
|
Remaining commercial
|
—
|
|
|
3,460
|
|
|
3,460
|
|
|
110,378
|
|
|
113,838
|
|
|||||
|
Mortgage
|
328
|
|
|
87
|
|
|
415
|
|
|
28,960
|
|
|
29,375
|
|
|||||
|
Installment
|
83
|
|
|
12
|
|
|
95
|
|
|
7,524
|
|
|
7,619
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
698
|
|
|
22,243
|
|
|
22,941
|
|
|
383,213
|
|
|
406,154
|
|
|||||
|
Mortgage
|
10,550
|
|
|
10,674
|
|
|
21,224
|
|
|
1,132,543
|
|
|
1,153,767
|
|
|||||
|
HELOC
|
675
|
|
|
585
|
|
|
1,260
|
|
|
210,570
|
|
|
211,830
|
|
|||||
|
Installment
|
541
|
|
|
471
|
|
|
1,012
|
|
|
30,915
|
|
|
31,927
|
|
|||||
|
Consumer
|
8,288
|
|
|
3,157
|
|
|
11,445
|
|
|
749,480
|
|
|
760,925
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
3,373
|
|
|||||
|
Total loans
|
$
|
26,474
|
|
|
$
|
75,720
|
|
|
$
|
102,194
|
|
|
$
|
4,534,867
|
|
|
$
|
4,637,061
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
(in thousands)
|
Accruing loans
past due 30-89
days
|
|
Past due
nonaccrual
loans and loans past
due 90 days or
more and
accruing*
|
|
Total past due
|
|
Total current
|
|
Total recorded
investment
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
1,233
|
|
|
$
|
13,275
|
|
|
$
|
14,508
|
|
|
$
|
814,003
|
|
|
$
|
828,511
|
|
|
Commercial real estate
|
2,168
|
|
|
18,274
|
|
|
20,442
|
|
|
1,095,596
|
|
|
1,116,038
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SEPH commercial land and development
|
—
|
|
|
4,242
|
|
|
4,242
|
|
|
1,606
|
|
|
5,848
|
|
|||||
|
Remaining commercial
|
—
|
|
|
3,463
|
|
|
3,463
|
|
|
107,642
|
|
|
111,105
|
|
|||||
|
Mortgage
|
264
|
|
|
75
|
|
|
339
|
|
|
31,639
|
|
|
31,978
|
|
|||||
|
Installment
|
207
|
|
|
14
|
|
|
221
|
|
|
7,351
|
|
|
7,572
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
900
|
|
|
5,659
|
|
|
6,559
|
|
|
401,732
|
|
|
408,291
|
|
|||||
|
Mortgage
|
13,633
|
|
|
11,829
|
|
|
25,462
|
|
|
1,120,851
|
|
|
1,146,313
|
|
|||||
|
HELOC
|
571
|
|
|
402
|
|
|
973
|
|
|
213,462
|
|
|
214,435
|
|
|||||
|
Installment
|
696
|
|
|
436
|
|
|
1,132
|
|
|
32,841
|
|
|
33,973
|
|
|||||
|
Consumer
|
12,143
|
|
|
3,941
|
|
|
16,084
|
|
|
710,424
|
|
|
726,508
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,427
|
|
|
3,427
|
|
|||||
|
Total loans
|
$
|
31,815
|
|
|
$
|
61,610
|
|
|
$
|
93,425
|
|
|
$
|
4,540,574
|
|
|
$
|
4,633,999
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
(In thousands)
|
5 Rated
|
|
6 Rated
|
|
Impaired
|
|
Pass Rated
|
|
Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural *
|
$
|
6,105
|
|
|
$
|
320
|
|
|
$
|
19,847
|
|
|
$
|
783,697
|
|
|
$
|
809,969
|
|
|
Commercial real estate *
|
8,764
|
|
|
434
|
|
|
39,395
|
|
|
1,054,734
|
|
|
1,103,327
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
SEPH commercial land and development *
|
—
|
|
|
—
|
|
|
4,102
|
|
|
855
|
|
|
4,957
|
|
|||||
|
Remaining commercial
|
6,591
|
|
|
—
|
|
|
10,530
|
|
|
96,717
|
|
|
113,838
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
4,090
|
|
|
288
|
|
|
31,213
|
|
|
370,563
|
|
|
406,154
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
3,373
|
|
|||||
|
Total Commercial Loans
|
$
|
25,550
|
|
|
$
|
1,042
|
|
|
$
|
105,087
|
|
|
$
|
2,309,939
|
|
|
$
|
2,441,618
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
(In thousands)
|
5 Rated
|
|
6 Rated
|
|
Impaired
|
|
Pass Rated
|
|
Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural *
|
$
|
6,055
|
|
|
$
|
532
|
|
|
$
|
20,740
|
|
|
$
|
801,184
|
|
|
$
|
828,511
|
|
|
Commercial real estate *
|
11,591
|
|
|
1,525
|
|
|
41,822
|
|
|
1,061,100
|
|
|
1,116,038
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
SEPH commercial land and development *
|
354
|
|
|
—
|
|
|
4,777
|
|
|
717
|
|
|
5,848
|
|
|||||
|
Remaining commercial
|
6,858
|
|
|
244
|
|
|
10,782
|
|
|
93,221
|
|
|
111,105
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
5,033
|
|
|
397
|
|
|
33,408
|
|
|
369,453
|
|
|
408,291
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,427
|
|
|
3,427
|
|
|||||
|
Total Commercial Loans
|
$
|
29,891
|
|
|
$
|
2,698
|
|
|
$
|
111,529
|
|
|
$
|
2,329,102
|
|
|
$
|
2,473,220
|
|
|
|
Three Months Ended
March 31, 2014 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
5
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
60
|
|
|
Commercial real estate
|
3
|
|
|
161
|
|
|
523
|
|
|
684
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
SEPH commercial land and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Remaining commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
2
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|||
|
Mortgage
|
7
|
|
|
164
|
|
|
495
|
|
|
659
|
|
|||
|
HELOC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
4
|
|
|
36
|
|
|
36
|
|
|
72
|
|
|||
|
Consumer
|
71
|
|
|
382
|
|
|
108
|
|
|
490
|
|
|||
|
Total loans
|
92
|
|
|
$
|
743
|
|
|
$
|
1,290
|
|
|
$
|
2,033
|
|
|
|
Three Months Ended
March 31, 2013 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
7
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
320
|
|
|
Commercial real estate
|
2
|
|
|
25
|
|
|
152
|
|
|
177
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
SEPH commercial land and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Remaining commercial
|
1
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||
|
Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
2
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
6
|
|
|
493
|
|
|
1,561
|
|
|
2,054
|
|
|||
|
Mortgage
|
12
|
|
|
880
|
|
|
242
|
|
|
1,122
|
|
|||
|
HELOC
|
4
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||
|
Installment
|
4
|
|
|
40
|
|
|
9
|
|
|
49
|
|
|||
|
Consumer
|
72
|
|
|
332
|
|
|
137
|
|
|
469
|
|
|||
|
Total loans
|
110
|
|
|
$
|
1,861
|
|
|
$
|
2,447
|
|
|
$
|
4,308
|
|
|
|
Three Months Ended
March 31, 2014 |
|
|
Three Months Ended
March 31, 2013 |
|
||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
||||||
|
Commercial, financial and agricultural
|
7
|
|
|
$
|
89
|
|
|
|
10
|
|
|
$
|
979
|
|
|
|
Commercial real estate
|
5
|
|
|
872
|
|
|
|
2
|
|
|
198
|
|
|
||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SEPH commercial land and development
|
—
|
|
|
—
|
|
|
|
2
|
|
|
45
|
|
|
||
|
Remaining commercial
|
—
|
|
|
—
|
|
|
|
3
|
|
|
506
|
|
|
||
|
Mortgage
|
—
|
|
|
—
|
|
|
|
1
|
|
|
85
|
|
|
||
|
Installment
|
—
|
|
|
—
|
|
|
|
1
|
|
|
12
|
|
|
||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
2
|
|
|
302
|
|
|
|
2
|
|
|
857
|
|
|
||
|
Mortgage
|
19
|
|
|
1,144
|
|
|
|
34
|
|
|
3,430
|
|
|
||
|
HELOC
|
—
|
|
|
—
|
|
|
|
2
|
|
|
77
|
|
|
||
|
Installment
|
6
|
|
|
108
|
|
|
|
10
|
|
|
273
|
|
|
||
|
Consumer
|
49
|
|
|
345
|
|
|
|
100
|
|
|
617
|
|
|
||
|
Leases
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Total loans
|
88
|
|
|
$
|
2,860
|
|
|
|
167
|
|
|
$
|
7,079
|
|
|
|
|
Three Months Ended
March 31, 2014 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
14,218
|
|
|
$
|
15,899
|
|
|
$
|
6,855
|
|
|
$
|
14,251
|
|
|
$
|
8,245
|
|
|
$
|
—
|
|
|
$
|
59,468
|
|
|
Charge-offs
|
639
|
|
|
794
|
|
|
8
|
|
|
591
|
|
|
1,795
|
|
|
—
|
|
|
3,827
|
|
|||||||
|
Recoveries
|
247
|
|
|
1,558
|
|
|
794
|
|
|
1,227
|
|
|
3,014
|
|
|
1
|
|
|
6,841
|
|
|||||||
|
Net charge-offs/(recoveries)
|
392
|
|
|
(764
|
)
|
|
(786
|
)
|
|
(636
|
)
|
|
(1,219
|
)
|
|
(1
|
)
|
|
(3,014
|
)
|
|||||||
|
Provision/(recovery)
|
(64
|
)
|
|
(909
|
)
|
|
480
|
|
|
(680
|
)
|
|
(1,051
|
)
|
|
(1
|
)
|
|
(2,225
|
)
|
|||||||
|
Ending balance
|
$
|
13,762
|
|
|
$
|
15,754
|
|
|
$
|
8,121
|
|
|
$
|
14,207
|
|
|
$
|
8,413
|
|
|
$
|
—
|
|
|
$
|
60,257
|
|
|
|
Three Months Ended
March 31, 2013 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
15,635
|
|
|
$
|
11,736
|
|
|
$
|
6,841
|
|
|
$
|
14,759
|
|
|
$
|
6,566
|
|
|
$
|
—
|
|
|
$
|
55,537
|
|
|
Charge-offs
|
2,708
|
|
|
334
|
|
|
1,518
|
|
|
674
|
|
|
1,274
|
|
|
—
|
|
|
6,508
|
|
|||||||
|
Recoveries
|
189
|
|
|
40
|
|
|
1,427
|
|
|
3,498
|
|
|
803
|
|
|
—
|
|
|
5,957
|
|
|||||||
|
Net charge-offs/(recoveries)
|
2,519
|
|
|
294
|
|
|
91
|
|
|
(2,824
|
)
|
|
471
|
|
|
—
|
|
|
551
|
|
|||||||
|
Provision/(recovery)
|
2,301
|
|
|
(372
|
)
|
|
806
|
|
|
(2,949
|
)
|
|
543
|
|
|
—
|
|
|
329
|
|
|||||||
|
Ending balance
|
$
|
15,417
|
|
|
$
|
11,070
|
|
|
$
|
7,556
|
|
|
$
|
14,634
|
|
|
$
|
6,638
|
|
|
$
|
—
|
|
|
$
|
55,315
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
3,064
|
|
|
$
|
5,514
|
|
|
$
|
2,304
|
|
|
$
|
440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,322
|
|
|
Collectively evaluated for impairment
|
10,698
|
|
|
10,240
|
|
|
5,817
|
|
|
13,767
|
|
|
8,413
|
|
|
—
|
|
|
48,935
|
|
|||||||
|
Total ending allowance balance
|
$
|
13,762
|
|
|
$
|
15,754
|
|
|
$
|
8,121
|
|
|
$
|
14,207
|
|
|
$
|
8,413
|
|
|
$
|
—
|
|
|
$
|
60,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
$
|
19,837
|
|
|
$
|
39,387
|
|
|
$
|
14,629
|
|
|
$
|
31,182
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
105,833
|
|
|
Loans collectively evaluated for impairment
|
786,895
|
|
|
1,060,610
|
|
|
140,785
|
|
|
1,768,928
|
|
|
757,549
|
|
|
3,326
|
|
|
4,518,093
|
|
|||||||
|
Total ending loan balance
|
$
|
806,732
|
|
|
$
|
1,099,997
|
|
|
$
|
155,414
|
|
|
$
|
1,800,110
|
|
|
$
|
758,347
|
|
|
$
|
3,326
|
|
|
$
|
4,623,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses as a percentage of loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
15.45
|
%
|
|
14.00
|
%
|
|
15.75
|
%
|
|
1.41
|
%
|
|
—
|
|
|
—
|
|
|
10.70
|
%
|
|||||||
|
Loans collectively evaluated for impairment
|
1.36
|
%
|
|
0.97
|
%
|
|
4.13
|
%
|
|
0.78
|
%
|
|
1.11
|
%
|
|
—
|
|
|
1.08
|
%
|
|||||||
|
Total ending loan balance
|
1.71
|
%
|
|
1.43
|
%
|
|
5.23
|
%
|
|
0.79
|
%
|
|
1.11
|
%
|
|
—
|
|
|
1.30
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
$
|
19,835
|
|
|
$
|
39,395
|
|
|
$
|
14,632
|
|
|
$
|
31,213
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
105,873
|
|
|
Loans collectively evaluated for impairment
|
790,134
|
|
|
1,063,932
|
|
|
141,157
|
|
|
1,772,465
|
|
|
760,127
|
|
|
3,373
|
|
|
4,531,188
|
|
|||||||
|
Total ending recorded investment
|
$
|
809,969
|
|
|
$
|
1,103,327
|
|
|
$
|
155,789
|
|
|
$
|
1,803,678
|
|
|
$
|
760,925
|
|
|
$
|
3,373
|
|
|
$
|
4,637,061
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
|
$
|
3,268
|
|
|
$
|
5,496
|
|
|
$
|
1,132
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,451
|
|
|
Collectively evaluated for impairment
|
|
10,950
|
|
|
10,403
|
|
|
5,723
|
|
|
13,696
|
|
|
8,245
|
|
|
—
|
|
|
49,017
|
|
|||||||
|
Total ending allowance balance
|
|
$
|
14,218
|
|
|
$
|
15,899
|
|
|
$
|
6,855
|
|
|
$
|
14,251
|
|
|
$
|
8,245
|
|
|
$
|
—
|
|
|
$
|
59,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
$
|
20,724
|
|
|
$
|
41,816
|
|
|
$
|
15,559
|
|
|
$
|
33,406
|
|
|
$
|
799
|
|
|
$
|
—
|
|
|
$
|
112,304
|
|
|
Loans collectively evaluated for impairment
|
|
804,708
|
|
|
1,070,457
|
|
|
140,557
|
|
|
1,766,141
|
|
|
722,934
|
|
|
3,404
|
|
|
4,508,201
|
|
|||||||
|
Total ending loan balance
|
|
$
|
825,432
|
|
|
$
|
1,112,273
|
|
|
$
|
156,116
|
|
|
$
|
1,799,547
|
|
|
$
|
723,733
|
|
|
$
|
3,404
|
|
|
$
|
4,620,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses as a percentage of loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
15.77
|
%
|
|
13.14
|
%
|
|
7.28
|
%
|
|
1.66
|
%
|
|
—
|
|
|
—
|
|
|
9.31
|
%
|
|||||||
|
Loans collectively evaluated for impairment
|
|
1.36
|
%
|
|
0.97
|
%
|
|
4.07
|
%
|
|
0.78
|
%
|
|
1.14
|
%
|
|
—
|
|
|
1.09
|
%
|
|||||||
|
Total ending loan balance
|
|
1.72
|
%
|
|
1.43
|
%
|
|
4.39
|
%
|
|
0.79
|
%
|
|
1.14
|
%
|
|
—
|
|
|
1.29
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
$
|
20,727
|
|
|
$
|
41,822
|
|
|
$
|
15,559
|
|
|
$
|
33,408
|
|
|
$
|
799
|
|
|
$
|
—
|
|
|
$
|
112,315
|
|
|
Loans collectively evaluated for impairment
|
|
807,784
|
|
|
1,074,216
|
|
|
140,944
|
|
|
1,769,604
|
|
|
725,709
|
|
|
3,427
|
|
|
4,521,684
|
|
|||||||
|
Total ending recorded investment
|
|
$
|
828,511
|
|
|
$
|
1,116,038
|
|
|
$
|
156,503
|
|
|
$
|
1,803,012
|
|
|
$
|
726,508
|
|
|
$
|
3,427
|
|
|
$
|
4,633,999
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands, except share and per share data)
|
|
2014
|
|
2013
|
||||
|
Numerator:
|
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
Denominator:
|
|
|
|
|
|
|
||
|
Denominator for basic earnings per share (weighted average common shares outstanding)
|
|
15,401,105
|
|
|
15,411,990
|
|
||
|
Effect of dilutive stock awards (weighted average outstanding)
|
|
13,792
|
|
|
—
|
|
||
|
Denominator for diluted earnings per share (weighted average common shares outstanding adjusted for the effect of dilutive stock awards)
|
|
15,414,897
|
|
|
15,411,990
|
|
||
|
Earnings per common share:
|
|
|
|
|
|
|
||
|
Basic earnings per common share
|
|
$
|
1.27
|
|
|
$
|
1.34
|
|
|
Diluted earnings per common share
|
|
$
|
1.27
|
|
|
$
|
1.34
|
|
|
|
|
Operating Results for the three months ended March 31, 2014
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income (expense)
|
|
$
|
53,099
|
|
|
$
|
1,978
|
|
|
$
|
(195
|
)
|
|
$
|
(402
|
)
|
|
$
|
54,480
|
|
|
Provision for (recovery of) loan losses
|
|
(140
|
)
|
|
274
|
|
|
(2,359
|
)
|
|
—
|
|
|
(2,225
|
)
|
|||||
|
Other income
|
|
15,703
|
|
|
1
|
|
|
837
|
|
|
107
|
|
|
16,648
|
|
|||||
|
Other expense
|
|
42,311
|
|
|
775
|
|
|
2,521
|
|
|
2,091
|
|
|
47,698
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
26,631
|
|
|
$
|
930
|
|
|
$
|
480
|
|
|
$
|
(2,386
|
)
|
|
$
|
25,655
|
|
|
Federal income taxes (benefit)
|
|
7,024
|
|
|
326
|
|
|
168
|
|
|
(1,482
|
)
|
|
6,036
|
|
|||||
|
Net income (loss)
|
|
$
|
19,607
|
|
|
$
|
604
|
|
|
$
|
312
|
|
|
$
|
(904
|
)
|
|
$
|
19,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets (as of March 31, 2014)
|
|
$
|
6,702,529
|
|
|
$
|
44,564
|
|
|
$
|
62,706
|
|
|
$
|
1,273
|
|
|
$
|
6,811,072
|
|
|
|
|
Operating Results for the three months ended March 31, 2013
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income (expense)
|
|
$
|
52,735
|
|
|
$
|
2,133
|
|
|
$
|
(655
|
)
|
|
$
|
1,240
|
|
|
$
|
55,453
|
|
|
Provision for (recovery of) loan losses
|
|
3,130
|
|
|
210
|
|
|
(3,011
|
)
|
|
—
|
|
|
329
|
|
|||||
|
Other income
|
|
17,872
|
|
|
2
|
|
|
831
|
|
|
100
|
|
|
18,805
|
|
|||||
|
Other expense
|
|
40,324
|
|
|
786
|
|
|
3,344
|
|
|
1,644
|
|
|
46,098
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
27,153
|
|
|
$
|
1,139
|
|
|
$
|
(157
|
)
|
|
$
|
(304
|
)
|
|
$
|
27,831
|
|
|
Federal income taxes (benefit)
|
|
7,213
|
|
|
399
|
|
|
(55
|
)
|
|
(436
|
)
|
|
7,121
|
|
|||||
|
Net income (loss)
|
|
$
|
19,940
|
|
|
$
|
740
|
|
|
$
|
(102
|
)
|
|
$
|
132
|
|
|
$
|
20,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets (as of March 31, 2013)
|
|
$
|
6,611,802
|
|
|
$
|
49,555
|
|
|
$
|
89,240
|
|
|
$
|
(3,442
|
)
|
|
$
|
6,747,155
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized/ Unrecognized
Holding
Gains
|
|
Gross
Unrealized/ Unrecognized
Holding
Losses
|
|
Estimated
Fair Value
|
||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
570,633
|
|
|
$
|
—
|
|
|
$
|
31,617
|
|
|
$
|
539,016
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
643,669
|
|
|
9,074
|
|
|
8,070
|
|
|
644,673
|
|
||||
|
Other equity securities
|
|
1,120
|
|
|
1,568
|
|
|
—
|
|
|
2,688
|
|
||||
|
Total
|
|
$
|
1,215,422
|
|
|
$
|
10,642
|
|
|
$
|
39,687
|
|
|
$
|
1,186,377
|
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized/ Unrecognized
Holding
Gains
|
|
Gross
Unrealized/ Unrecognized
Holding
Losses
|
|
Estimated
Fair Value
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
171,781
|
|
|
3,936
|
|
|
495
|
|
|
175,222
|
|
||||
|
Total
|
|
$
|
171,936
|
|
|
$
|
3,936
|
|
|
$
|
495
|
|
|
$
|
175,377
|
|
|
|
|
Unrealized loss position for less than 12 months
|
|
Unrealized loss position for 12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. Treasury and other U.S. Government agencies
|
|
$
|
328,241
|
|
|
$
|
16,750
|
|
|
$
|
210,775
|
|
|
$
|
14,867
|
|
|
$
|
539,016
|
|
|
$
|
31,617
|
|
|
U.S. Government agencies' asset-backed securities
|
|
$
|
249,196
|
|
|
$
|
7,107
|
|
|
$
|
21,137
|
|
|
$
|
963
|
|
|
$
|
270,333
|
|
|
$
|
8,070
|
|
|
Total
|
|
$
|
577,437
|
|
|
$
|
23,857
|
|
|
$
|
231,912
|
|
|
$
|
15,830
|
|
|
$
|
809,349
|
|
|
$
|
39,687
|
|
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
90,751
|
|
|
$
|
495
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,751
|
|
|
$
|
495
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
cost
|
|
Gross
Unrealized/ Unrecognized
Holding
Gains
|
|
Gross
Unrealized/ Unrecognized
Holding
Losses
|
|
Estimated
fair value
|
||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
570,632
|
|
|
$
|
—
|
|
|
$
|
45,496
|
|
|
$
|
525,136
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
650,391
|
|
|
8,070
|
|
|
9,990
|
|
|
648,471
|
|
||||
|
Other equity securities
|
|
1,120
|
|
|
1,539
|
|
|
—
|
|
|
2,659
|
|
||||
|
Total
|
|
$
|
1,222,143
|
|
|
$
|
9,609
|
|
|
$
|
55,486
|
|
|
$
|
1,176,266
|
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
cost
|
|
Gross
Unrealized/ Unrecognized
Holding
Gains
|
|
Gross
Unrealized/ Unrecognized
Holding
Losses
|
|
Estimated
fair value
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
240
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
241
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
181,821
|
|
|
5,382
|
|
|
42
|
|
|
187,161
|
|
||||
|
Total
|
|
$
|
182,061
|
|
|
$
|
5,383
|
|
|
$
|
42
|
|
|
$
|
187,402
|
|
|
|
|
Unrealized loss position for less than 12 months
|
|
Unrealized loss position for 12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
377,626
|
|
|
$
|
29,256
|
|
|
$
|
147,510
|
|
|
$
|
16,240
|
|
|
$
|
525,136
|
|
|
$
|
45,496
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
404,035
|
|
|
8,917
|
|
|
21,572
|
|
|
1,073
|
|
|
425,607
|
|
|
9,990
|
|
||||||
|
Total
|
|
$
|
781,661
|
|
|
$
|
38,173
|
|
|
$
|
169,082
|
|
|
$
|
17,313
|
|
|
$
|
950,743
|
|
|
$
|
55,486
|
|
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
5,781
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,781
|
|
|
$
|
42
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
cost
|
|
Fair value
|
|
Weighted Avg Yield
|
|||||
|
U.S. Treasury and sponsored entities' obligations:
|
|
|
|
|
|
|
|
|
|||
|
Due one through five years
|
|
50,000
|
|
|
47,883
|
|
|
2.00
|
%
|
||
|
Due five through ten years
|
|
396,883
|
|
|
376,447
|
|
|
2.43
|
%
|
||
|
Due in over ten years
|
|
123,750
|
|
|
114,686
|
|
|
1.74
|
%
|
||
|
Total
|
|
$
|
570,633
|
|
|
$
|
539,016
|
|
|
2.24
|
%
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government sponsored entities' asset-backed securities:
|
|
$
|
643,669
|
|
|
$
|
644,673
|
|
|
2.46
|
%
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
cost
|
|
Fair value
|
|
Weighed Avg Yield
|
|||||
|
Obligations of state and political subdivisions:
|
|
|
|
|
|
|
|
|
|||
|
Due within one year
|
|
$
|
155
|
|
|
$
|
155
|
|
|
4.49
|
%
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
171,781
|
|
|
$
|
175,222
|
|
|
3.67
|
%
|
|
|
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
(In thousands)
|
|
|
||||||
|
Federal Home Loan Bank stock
|
|
$
|
50,086
|
|
|
$
|
59,031
|
|
|
Federal Reserve Bank stock
|
|
8,225
|
|
|
6,876
|
|
||
|
Total
|
|
$
|
58,311
|
|
|
$
|
65,907
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2014
|
|
2013
|
||||
|
Service cost
|
|
$
|
1,083
|
|
|
$
|
1,204
|
|
|
Interest cost
|
|
1,144
|
|
|
1,056
|
|
||
|
Expected return on plan assets
|
|
(2,717
|
)
|
|
(2,384
|
)
|
||
|
Amortization of prior service cost
|
|
5
|
|
|
5
|
|
||
|
Recognized net actuarial loss
|
|
—
|
|
|
676
|
|
||
|
Benefit (income) expense
|
|
$
|
(485
|
)
|
|
$
|
557
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2014
|
|
2013
|
||||
|
Mortgage servicing rights:
|
|
|
|
|
||||
|
Carrying amount, net, beginning of period
|
|
$
|
9,013
|
|
|
$
|
7,763
|
|
|
Additions
|
|
158
|
|
|
1,111
|
|
||
|
Amortization
|
|
(393
|
)
|
|
(815
|
)
|
||
|
Changes in valuation allowance
|
|
—
|
|
|
62
|
|
||
|
Carrying amount, net, end of period
|
|
$
|
8,778
|
|
|
$
|
8,121
|
|
|
|
|
|
|
|
||||
|
Valuation allowance:
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
1,031
|
|
|
$
|
2,324
|
|
|
Changes in valuation allowance
|
|
—
|
|
|
(62
|
)
|
||
|
End of period
|
|
$
|
1,031
|
|
|
$
|
2,262
|
|
|
•
|
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.
|
|
•
|
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices.
|
|
•
|
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.
|
|
Fair Value Measurements at March 31, 2014 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at March 31, 2014
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
539,016
|
|
|
$
|
—
|
|
|
$
|
539,016
|
|
|
U.S. Government sponsored entities’ asset-backed securities
|
|
—
|
|
|
644,673
|
|
|
—
|
|
|
644,673
|
|
||||
|
Equity securities
|
|
1,977
|
|
|
—
|
|
|
711
|
|
|
2,688
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
3,510
|
|
|
—
|
|
|
3,510
|
|
||||
|
Mortgage IRLCs
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
Fair Value Measurements at December 31, 2013 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at December 31, 2013
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
525,136
|
|
|
$
|
—
|
|
|
$
|
525,136
|
|
|
U.S. Government sponsored entities’ asset-backed securities
|
|
—
|
|
|
648,471
|
|
|
—
|
|
|
648,471
|
|
||||
|
Equity securities
|
|
1,900
|
|
|
—
|
|
|
759
|
|
|
2,659
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
1,666
|
|
|
—
|
|
|
1,666
|
|
||||
|
Mortgage IRLCs
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
(In thousands)
|
|
Equity
Securities
|
|
Fair value
swap
|
||||
|
Balance, at January 1, 2014
|
|
$
|
759
|
|
|
$
|
(135
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Included in earnings – realized
|
|
—
|
|
|
—
|
|
||
|
Included in earnings – unrealized
|
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income (loss)
|
|
(48
|
)
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements, other
|
|
—
|
|
|
—
|
|
||
|
Periodic settlement of fair value swap
|
|
—
|
|
|
—
|
|
||
|
Balance at March 31, 2014
|
|
$
|
711
|
|
|
$
|
(135
|
)
|
|
|
|
|
|
|
||||
|
Balance, at January 1, 2013
|
|
$
|
780
|
|
|
$
|
(135
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Included in earnings – realized
|
|
—
|
|
|
—
|
|
||
|
Included in earnings – unrealized
|
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income (loss)
|
|
(4
|
)
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements, other
|
|
—
|
|
|
—
|
|
||
|
Periodic settlement of fair value swap
|
|
—
|
|
|
—
|
|
||
|
Balance at March 31, 2013
|
|
$
|
776
|
|
|
$
|
(135
|
)
|
|
•
|
Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a
15%
discount to real estate appraised values which management expects will cover all disposition costs (including selling costs). This
15%
discount is based on historical discounts to appraised values on sold OREO properties.
|
|
•
|
Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a
6%
discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs.
|
|
Fair Value Measurements at March 31, 2014 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at March 31, 2014
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,840
|
|
|
$
|
19,840
|
|
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SEPH commercial land and development
|
|
—
|
|
|
—
|
|
|
4,102
|
|
|
4,102
|
|
||||
|
Remaining commercial
|
|
—
|
|
|
—
|
|
|
5,537
|
|
|
5,537
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
3,183
|
|
|
3,183
|
|
||||
|
Total impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,662
|
|
|
$
|
32,662
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
|
$
|
—
|
|
|
$
|
2,071
|
|
|
$
|
—
|
|
|
$
|
2,071
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OREO:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
2,956
|
|
|
2,956
|
|
||||
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
11,358
|
|
|
11,358
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
3,379
|
|
|
3,379
|
|
||||
|
Total OREO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,693
|
|
|
$
|
17,693
|
|
|
Fair Value Measurements at December 31, 2013 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at December 31, 2013
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,100
|
|
|
$
|
21,100
|
|
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SEPH commercial land and development
|
|
—
|
|
|
—
|
|
|
4,777
|
|
|
4,777
|
|
||||
|
Remaining commercial
|
|
—
|
|
|
—
|
|
|
3,788
|
|
|
3,788
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
4,154
|
|
|
4,154
|
|
||||
|
Total impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,819
|
|
|
$
|
33,819
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
|
$
|
—
|
|
|
$
|
2,259
|
|
|
$
|
—
|
|
|
$
|
2,259
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OREO:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
4,119
|
|
|
4,119
|
|
||||
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
11,041
|
|
|
11,041
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
3,366
|
|
|
3,366
|
|
||||
|
Total OREO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,526
|
|
|
$
|
18,526
|
|
|
March 31, 2014
|
||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range (Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
19,840
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 102.0% (30.7%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
8.0% - 12.5% (9.4%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
11.7% - 65.0% (38.9%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
SEPH commercial land and development
|
|
$
|
4,102
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
1.0% - 96.0% (13.8%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
11.0% - 20.0% (14.8%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Remaining commercial
|
|
$
|
5,537
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 76.0% (42.9%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
10.0% - 22.0% (17.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
3,183
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 121.8% (14.6%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
10.0% - 10.0% (10.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
$
|
2,956
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 140.0% (16.3%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
8.0% - 10.5% (9.0%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
60.0% - 95.0% (77.5%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
11,358
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 437.0% (30.7%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
14.0% - 14.0% (14.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
3,379
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 273.0% (19.4%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
5.4% - 7.8% (7.4%)
|
||
|
December 31, 2013
|
||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range (Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
21,100
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 109.0% (22.8%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
8.0% - 12.5% (9.1%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
11.7% - 65.0% (37.1%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
SEPH commercial land and development
|
|
$
|
4,777
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 96.0% (13.9%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
11.0% - 20.0% (14.9%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Remaining commercial
|
|
$
|
3,788
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 40.0% (22.4%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
11.0% - 20.0% (18.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
4,154
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 121.8% (14.9%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
7.8% - 10.0% (8.4%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
$
|
4,119
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 140.0% (17.7%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
8.0% - 11.5% (9.6%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
60.0% - 95.0% (80.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
11,041
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 484.0% (36.2%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
13.0% - 14.0% (13.6%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
3,366
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 273.0% (19.2%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
5.4% - 7.8% (7.4%)
|
||
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
(In thousands)
|
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and money market instruments
|
|
$
|
328,737
|
|
|
$
|
328,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
328,737
|
|
|
Investment securities
|
|
1,358,313
|
|
|
1,977
|
|
|
1,359,066
|
|
|
711
|
|
|
1,361,754
|
|
|||||
|
Accrued interest receivable - securities
|
|
4,255
|
|
|
—
|
|
|
4,255
|
|
|
—
|
|
|
4,255
|
|
|||||
|
Accrued interest receivable - loans
|
|
13,136
|
|
|
—
|
|
|
—
|
|
|
13,136
|
|
|
13,136
|
|
|||||
|
Mortgage loans held for sale
|
|
3,510
|
|
|
—
|
|
|
3,510
|
|
|
—
|
|
|
3,510
|
|
|||||
|
Mortgage IRLCs
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
|
Impaired loans carried at fair value
|
|
32,662
|
|
|
—
|
|
|
—
|
|
|
32,662
|
|
|
32,662
|
|
|||||
|
Other loans, net
|
|
4,527,451
|
|
|
—
|
|
|
—
|
|
|
4,541,701
|
|
|
4,541,701
|
|
|||||
|
Loans receivable, net
|
|
$
|
4,563,669
|
|
|
$
|
—
|
|
|
$
|
3,556
|
|
|
$
|
4,574,363
|
|
|
$
|
4,577,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest bearing checking accounts
|
|
$
|
1,179,057
|
|
|
$
|
1,179,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,179,057
|
|
|
Interest bearing transactions accounts
|
|
1,339,094
|
|
|
1,339,094
|
|
|
—
|
|
|
—
|
|
|
1,339,094
|
|
|||||
|
Savings accounts
|
|
1,160,567
|
|
|
1,160,567
|
|
|
—
|
|
|
—
|
|
|
1,160,567
|
|
|||||
|
Time deposits
|
|
1,295,231
|
|
|
—
|
|
|
1,299,933
|
|
|
—
|
|
|
1,299,933
|
|
|||||
|
Other
|
|
2,749
|
|
|
2,749
|
|
|
—
|
|
|
—
|
|
|
2,749
|
|
|||||
|
Total deposits
|
|
$
|
4,976,698
|
|
|
$
|
3,681,467
|
|
|
$
|
1,299,933
|
|
|
$
|
—
|
|
|
$
|
4,981,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
251,894
|
|
|
$
|
—
|
|
|
$
|
251,894
|
|
|
$
|
—
|
|
|
$
|
251,894
|
|
|
Long-term debt
|
|
786,750
|
|
|
—
|
|
|
837,222
|
|
|
—
|
|
|
837,222
|
|
|||||
|
Subordinated debentures/notes
|
|
80,250
|
|
|
—
|
|
|
82,880
|
|
|
—
|
|
|
82,880
|
|
|||||
|
Accrued interest payable – deposits
|
|
1,383
|
|
|
17
|
|
|
1,366
|
|
|
—
|
|
|
1,383
|
|
|||||
|
Accrued interest payable – debt/borrowings
|
|
1,522
|
|
|
6
|
|
|
1,516
|
|
|
—
|
|
|
1,522
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fair value swap
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
(In thousands)
|
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and money market instruments
|
|
$
|
147,030
|
|
|
$
|
147,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147,030
|
|
|
Investment securities
|
|
1,358,327
|
|
|
1,900
|
|
|
1,361,009
|
|
|
759
|
|
|
1,363,668
|
|
|||||
|
Accrued interest receivable - securities
|
|
4,840
|
|
|
—
|
|
|
4,840
|
|
|
—
|
|
|
4,840
|
|
|||||
|
Accrued interest receivable - loans
|
|
13,495
|
|
|
—
|
|
|
—
|
|
|
13,495
|
|
|
13,495
|
|
|||||
|
Mortgage loans held for sale
|
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|||||
|
Mortgage IRLCs
|
|
61
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
Impaired loans carried at fair value
|
|
33,819
|
|
|
—
|
|
|
—
|
|
|
33,819
|
|
|
33,819
|
|
|||||
|
Other loans, net
|
|
4,525,491
|
|
|
—
|
|
|
—
|
|
|
4,531,680
|
|
|
4,531,680
|
|
|||||
|
Loans receivable, net
|
|
$
|
4,561,037
|
|
|
$
|
—
|
|
|
$
|
1,727
|
|
|
$
|
4,565,499
|
|
|
$
|
4,567,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest bearing checking accounts
|
|
$
|
1,193,553
|
|
|
$
|
1,193,553
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,193,553
|
|
|
|
Interest bearing transactions accounts
|
|
1,145,525
|
|
|
1,145,525
|
|
|
—
|
|
|
—
|
|
|
1,145,525
|
|
|||||
|
Savings accounts
|
|
1,124,994
|
|
|
1,124,994
|
|
|
—
|
|
|
—
|
|
|
1,124,994
|
|
|||||
|
Time deposits
|
|
1,324,659
|
|
|
—
|
|
|
1,331,129
|
|
|
—
|
|
|
1,331,129
|
|
|||||
|
Other
|
|
1,263
|
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|||||
|
Total deposits
|
|
$
|
4,789,994
|
|
|
$
|
3,465,335
|
|
|
$
|
1,331,129
|
|
|
$
|
—
|
|
|
$
|
4,796,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
242,029
|
|
|
$
|
—
|
|
|
$
|
242,029
|
|
|
$
|
—
|
|
|
$
|
242,029
|
|
|
Long-term debt
|
|
810,541
|
|
|
—
|
|
|
860,963
|
|
|
—
|
|
|
860,963
|
|
|||||
|
Subordinated debentures/notes
|
|
80,250
|
|
|
—
|
|
|
83,140
|
|
|
—
|
|
|
83,140
|
|
|||||
|
Accrued interest payable – deposits
|
|
1,366
|
|
|
16
|
|
|
1,350
|
|
|
—
|
|
|
1,366
|
|
|||||
|
Accrued interest payable – debt/borrowings
|
|
1,535
|
|
|
4
|
|
|
1,531
|
|
|
—
|
|
|
1,535
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fair value swap
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
135
|
|
|
Three months ended March 31,
(in thousands)
|
|
Changes in pension plan assets and benefit obligations
|
|
Unrealized gains (losses) on available-for-sale securities
|
|
Total
|
|||||||
|
Beginning balance at December 31, 2013
|
|
$
|
(5,598
|
)
|
|
$
|
(29,821
|
)
|
|
$
|
(35,419
|
)
|
|
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
10,941
|
|
|
10,941
|
|
|||
|
Net current period other comprehensive income
|
|
—
|
|
|
10,941
|
|
|
10,941
|
|
||||
|
Ending balance at March 31, 2014
|
|
$
|
(5,598
|
)
|
|
$
|
(18,880
|
)
|
|
$
|
(24,478
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance at December 31, 2012
|
|
$
|
(27,134
|
)
|
|
$
|
9,616
|
|
|
$
|
(17,518
|
)
|
|
|
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(2,379
|
)
|
|
(2,379
|
)
|
|||
|
Net current period other comprehensive loss
|
|
—
|
|
|
(2,379
|
)
|
|
(2,379
|
)
|
||||
|
Ending balance at March 31, 2013
|
|
$
|
(27,134
|
)
|
|
$
|
7,237
|
|
|
$
|
(19,897
|
)
|
|
|
•
|
the interest rate used to determine the present value of liabilities (discount rate);
|
|
•
|
certain employee-related factors, such as turnover, retirement age and mortality;
|
|
•
|
the expected return on assets in our funded plans; and
|
|
•
|
for pension expense, the rate of salary increases for plans where benefits are based on earnings
|
|
Net income (loss) by segment
|
|
|
|
|
|
|
||||||||
|
(In thousands)
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
PNB
|
$
|
19,607
|
|
|
$
|
19,940
|
|
|
$
|
75,594
|
|
$
|
87,106
|
|
|
GFSC
|
604
|
|
|
740
|
|
|
2,888
|
|
3,550
|
|
||||
|
Park Parent Company
|
(904
|
)
|
|
132
|
|
|
(1,397
|
)
|
195
|
|
||||
|
Ongoing operations
|
$
|
19,307
|
|
|
$
|
20,812
|
|
|
$
|
77,085
|
|
$
|
90,851
|
|
|
SEPH
|
312
|
|
|
(102
|
)
|
|
142
|
|
(12,221
|
)
|
||||
|
Total Park
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
$
|
77,227
|
|
$
|
78,630
|
|
|
Preferred dividends and accretion
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
3,425
|
|
|
Net income available to common shareholders
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
$
|
77,227
|
|
$
|
75,205
|
|
|
(In thousands)
|
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
Net interest income
|
|
$
|
53,099
|
|
|
$
|
52,735
|
|
|
$
|
210,781
|
|
$
|
221,758
|
|
|
Provision for (recovery of) loan losses
|
|
(140
|
)
|
|
3,130
|
|
|
14,039
|
|
16,678
|
|
||||
|
Other income
|
|
15,703
|
|
|
17,872
|
|
|
70,841
|
|
70,739
|
|
||||
|
Other expense
|
|
42,311
|
|
|
40,324
|
|
|
165,665
|
|
156,516
|
|
||||
|
Income before income taxes
|
|
$
|
26,631
|
|
|
$
|
27,153
|
|
|
$
|
101,918
|
|
$
|
119,303
|
|
|
Federal income taxes
|
|
7,024
|
|
|
7,213
|
|
|
26,324
|
|
32,197
|
|
||||
|
Net income
|
|
$
|
19,607
|
|
|
$
|
19,940
|
|
|
$
|
75,594
|
|
$
|
87,106
|
|
|
(In thousands)
|
March 31, 2014
|
December 31, 2013
|
March 31, 2013
|
|
% change from 12/31/13
|
% change from 3/31/13
|
||||||||
|
Loans
|
$
|
4,567,326
|
|
$
|
4,559,406
|
|
$
|
4,368,446
|
|
|
0.17
|
%
|
4.55
|
%
|
|
Allowance for loan losses
|
57,795
|
|
56,888
|
|
52,901
|
|
|
1.59
|
%
|
9.25
|
%
|
|||
|
Net loans
|
4,509,531
|
|
4,502,518
|
|
4,315,545
|
|
|
0.16
|
%
|
4.50
|
%
|
|||
|
Investment securities
|
1,414,289
|
|
1,421,937
|
|
1,350,394
|
|
|
(0.54
|
)%
|
4.73
|
%
|
|||
|
Total assets
|
6,702,529
|
|
6,524,098
|
|
6,611,802
|
|
|
2.73
|
%
|
1.37
|
%
|
|||
|
Average assets
(1)
|
6,656,052
|
|
6,576,420
|
|
6,555,952
|
|
|
1.21
|
%
|
1.53
|
%
|
|||
|
Return on average assets
(2)
|
1.19
|
%
|
1.15
|
%
|
1.23
|
%
|
|
3.48
|
%
|
(3.25
|
)%
|
|||
|
(In thousands)
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
Net interest income
|
$
|
1,978
|
|
|
$
|
2,133
|
|
|
$
|
8,741
|
|
$
|
9,156
|
|
|
Provision for loan losses
|
274
|
|
|
210
|
|
|
1,175
|
|
859
|
|
||||
|
Other income
|
1
|
|
|
2
|
|
|
11
|
|
—
|
|
||||
|
Other expense
|
775
|
|
|
786
|
|
|
3,133
|
|
2,835
|
|
||||
|
Income before income taxes
|
$
|
930
|
|
|
$
|
1,139
|
|
|
$
|
4,444
|
|
$
|
5,462
|
|
|
Federal income taxes
|
326
|
|
|
399
|
|
|
1,556
|
|
1,912
|
|
||||
|
Net income
|
$
|
604
|
|
|
$
|
740
|
|
|
$
|
2,888
|
|
$
|
3,550
|
|
|
(In thousands)
|
March 31, 2014
|
December 31, 2013
|
March 31, 2013
|
|
% change from 12/31/13
|
% change from 3/31/13
|
||||||||
|
Loans
|
$
|
44,615
|
|
$
|
47,228
|
|
$
|
49,961
|
|
|
(5.53
|
)%
|
(10.70
|
)%
|
|
Allowance for loan losses
|
2,462
|
|
2,581
|
|
2,414
|
|
|
(4.61
|
)%
|
1.99
|
%
|
|||
|
Net loans
|
42,153
|
|
44,647
|
|
47,547
|
|
|
(5.59
|
)%
|
(11.34
|
)%
|
|||
|
Total assets
|
44,564
|
|
47,115
|
|
49,555
|
|
|
(5.41
|
)%
|
(10.07
|
)%
|
|||
|
Average assets
(1)
|
46,104
|
|
49,481
|
|
49,172
|
|
|
(6.82
|
)%
|
(6.24
|
)%
|
|||
|
Return on average assets
(2)
|
5.31
|
%
|
5.84
|
%
|
6.10
|
%
|
|
(9.08
|
)%
|
(12.95
|
)%
|
|||
|
(In thousands)
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
Net interest income (expense)
|
$
|
(402
|
)
|
|
$
|
1,240
|
|
|
$
|
2,828
|
|
$
|
4,742
|
|
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Other income
|
107
|
|
|
100
|
|
|
469
|
|
233
|
|
||||
|
Other expense
|
2,091
|
|
|
1,644
|
|
|
7,520
|
|
6,585
|
|
||||
|
Loss before income taxes
|
$
|
(2,386
|
)
|
|
$
|
(304
|
)
|
|
$
|
(4,223
|
)
|
$
|
(1,610
|
)
|
|
Federal income tax (benefit)
|
(1,482
|
)
|
|
(436
|
)
|
|
(2,826
|
)
|
(1,805
|
)
|
||||
|
Net income (loss)
|
$
|
(904
|
)
|
|
$
|
132
|
|
|
$
|
(1,397
|
)
|
$
|
195
|
|
|
(In thousands)
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
Net interest income (expense)
|
$
|
(195
|
)
|
|
$
|
(655
|
)
|
|
$
|
(1,325
|
)
|
$
|
(341
|
)
|
|
(Recovery of) Provision for loan losses
|
(2,359
|
)
|
|
(3,011
|
)
|
|
(11,799
|
)
|
17,882
|
|
||||
|
Other income (loss)
|
837
|
|
|
831
|
|
|
1,956
|
|
(736
|
)
|
||||
|
Gain on sale of Vision business
|
—
|
|
|
—
|
|
|
—
|
|
22,167
|
|
||||
|
Other expense
|
2,521
|
|
|
3,344
|
|
|
12,211
|
|
22,032
|
|
||||
|
Income (loss) before income taxes
|
$
|
480
|
|
|
$
|
(157
|
)
|
|
$
|
219
|
|
$
|
(18,824
|
)
|
|
Federal income taxes (benefit)
|
168
|
|
|
(55
|
)
|
|
77
|
|
(6,603
|
)
|
||||
|
Net income (loss)
|
$
|
312
|
|
|
$
|
(102
|
)
|
|
$
|
142
|
|
$
|
(12,221
|
)
|
|
Net income (loss) excluding gain on sale of Vision business
|
$
|
312
|
|
|
$
|
(102
|
)
|
|
$
|
142
|
|
$
|
(26,630
|
)
|
|
SEPH - Retained Vision Loan Portfolio
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
(In thousands)
|
|
Unpaid Principal Balance
|
Aggregate Charge-Offs
|
Net Book Balance
|
Charge-off Percentage
|
|||||||
|
Nonperforming loans - retained by SEPH
|
|
$
|
62,484
|
|
$
|
31,033
|
|
$
|
31,451
|
|
49.67
|
%
|
|
Performing loans - retained by SEPH
|
|
1,845
|
|
157
|
|
1,688
|
|
8.51
|
%
|
|||
|
Total SEPH loan exposure
|
|
$
|
64,329
|
|
$
|
31,190
|
|
$
|
33,139
|
|
48.49
|
%
|
|
(In thousands)
|
|
SEPH 03/31/14
|
SEPH 12/31/13
|
SEPH 12/31/12
|
Change from 12/31/13
|
Change from 12/31/12
|
||||||||||
|
Nonperforming loans - retained by SEPH
|
|
$
|
31,451
|
|
$
|
36,108
|
|
$
|
55,292
|
|
$
|
(4,657
|
)
|
$
|
(23,841
|
)
|
|
OREO - retained by SEPH
|
|
22,626
|
|
23,224
|
|
21,003
|
|
(598
|
)
|
1,623
|
|
|||||
|
Total nonperforming assets
|
|
$
|
54,077
|
|
$
|
59,332
|
|
$
|
76,295
|
|
$
|
(5,255
|
)
|
$
|
(22,218
|
)
|
|
Performing loans - retained by SEPH
|
|
$
|
1,688
|
|
$
|
1,907
|
|
$
|
3,886
|
|
$
|
(219
|
)
|
$
|
(2,198
|
)
|
|
Total SEPH - Legacy Vision assets
|
|
$
|
55,765
|
|
$
|
61,239
|
|
$
|
80,181
|
|
$
|
(5,474
|
)
|
$
|
(24,416
|
)
|
|
(In thousands)
|
Q1 2014
|
|
Q1 2013
|
|
2013
|
2012
|
||||||||
|
Net interest income
|
$
|
54,480
|
|
|
$
|
55,453
|
|
|
$
|
221,025
|
|
$
|
235,315
|
|
|
Provision for (recovery of) loan losses
|
(2,225
|
)
|
|
329
|
|
|
3,415
|
|
35,419
|
|
||||
|
Other income
|
16,648
|
|
|
18,805
|
|
|
73,277
|
|
70,236
|
|
||||
|
Gain on sale of Vision business
|
—
|
|
|
—
|
|
|
—
|
|
22,167
|
|
||||
|
Other expense
|
47,698
|
|
|
46,098
|
|
|
188,529
|
|
187,968
|
|
||||
|
Income before income taxes
|
$
|
25,655
|
|
|
$
|
27,831
|
|
|
$
|
102,358
|
|
$
|
104,331
|
|
|
Federal income taxes
|
6,036
|
|
|
7,121
|
|
|
25,131
|
|
25,701
|
|
||||
|
Net income
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
$
|
77,227
|
|
$
|
78,630
|
|
|
Net income excluding the gain on sale of Vision business
|
$
|
19,619
|
|
|
$
|
20,710
|
|
|
$
|
77,227
|
|
$
|
64,221
|
|
|
|
|
Three months ended
March 31, 2014
|
|
Three months ended
March 31, 2013
|
||||||||||
|
(In thousands)
|
|
Average
balance
|
|
Tax
equivalent %
|
|
Average
balance
|
|
Tax
equivalent %
|
||||||
|
Loans
|
|
$
|
4,607,198
|
|
|
4.84
|
%
|
|
$
|
4,438,308
|
|
|
5.13
|
%
|
|
Taxable investments
|
|
1,449,942
|
|
|
2.65
|
%
|
|
1,425,903
|
|
|
2.91
|
%
|
||
|
Tax exempt investments
|
|
155
|
|
|
7.02
|
%
|
|
1,469
|
|
|
7.15
|
%
|
||
|
Money market instruments
|
|
181,026
|
|
|
0.25
|
%
|
|
259,723
|
|
|
0.25
|
%
|
||
|
Interest earning assets
|
|
$
|
6,238,321
|
|
|
4.20
|
%
|
|
$
|
6,125,403
|
|
|
4.41
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest bearing deposits
|
|
$
|
3,748,845
|
|
|
0.29
|
%
|
|
$
|
3,747,633
|
|
|
0.39
|
%
|
|
Short-term borrowings
|
|
250,818
|
|
|
0.20
|
%
|
|
245,695
|
|
|
0.24
|
%
|
||
|
Long-term debt
|
|
867,084
|
|
|
3.30
|
%
|
|
862,610
|
|
|
3.29
|
%
|
||
|
Interest bearing liabilities
|
|
$
|
4,866,747
|
|
|
0.82
|
%
|
|
$
|
4,855,938
|
|
|
0.90
|
%
|
|
Excess interest earning assets
|
|
$
|
1,371,574
|
|
|
|
|
|
$
|
1,269,465
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
3.38
|
%
|
|
|
|
|
3.51
|
%
|
||
|
Net interest margin
|
|
|
|
|
3.56
|
%
|
|
|
|
|
3.70
|
%
|
||
|
Quarter ended (In thousands)
|
|
Average balance of interest
earning assets
|
|
Net interest
income
|
|
Tax equivalent
net interest
margin
|
|||||
|
March 31, 2013
|
|
$
|
6,125,403
|
|
|
$
|
55,453
|
|
|
3.70
|
%
|
|
June 30, 2013
|
|
$
|
6,112,621
|
|
|
$
|
54,712
|
|
|
3.61
|
%
|
|
September 30, 2013
|
|
$
|
6,219,809
|
|
|
$
|
54,960
|
|
|
3.52
|
%
|
|
December 31, 2013
|
|
$
|
6,202,796
|
|
|
$
|
55,900
|
|
|
3.59
|
%
|
|
March 31, 2014
|
|
$
|
6,238,321
|
|
|
$
|
54,480
|
|
|
3.56
|
%
|
|
Quarter ended (In thousands)
|
|
Average balance of loan portfolio
|
|
Interest Income
|
|
Tax equivalent yield
|
|||||
|
March 31, 2013
|
|
$
|
4,438,308
|
|
|
$
|
55,775
|
|
|
5.13
|
%
|
|
June 30, 2013
|
|
$
|
4,484,161
|
|
|
$
|
56,388
|
|
|
5.08
|
%
|
|
September 30, 2013
|
|
$
|
4,539,685
|
|
|
$
|
56,337
|
|
|
4.95
|
%
|
|
December 31, 2013
|
|
$
|
4,594,974
|
|
|
$
|
57,038
|
|
|
4.95
|
%
|
|
March 31, 2014
|
|
$
|
4,607,198
|
|
|
$
|
54,753
|
|
|
4.84
|
%
|
|
(Dollars in thousands)
|
|
Loans
|
|
Investments
|
|
Money Market
Instruments
|
|
Total
|
||||||||
|
2011 - year
|
|
$
|
4,713,511
|
|
|
$
|
1,848,880
|
|
|
$
|
78,593
|
|
|
$
|
6,640,984
|
|
|
Percentage of total earning assets
|
|
70.98
|
%
|
|
27.84
|
%
|
|
1.18
|
%
|
|
100.00
|
%
|
||||
|
2012 - year
|
|
$
|
4,410,661
|
|
|
$
|
1,613,131
|
|
|
$
|
166,319
|
|
|
$
|
6,190,111
|
|
|
Percentage of total earning assets
|
|
71.25
|
%
|
|
26.06
|
%
|
|
2.69
|
%
|
|
100.00
|
%
|
||||
|
2013 - year
|
|
$
|
4,514,781
|
|
|
$
|
1,377,887
|
|
|
$
|
272,851
|
|
|
$
|
6,165,519
|
|
|
Percentage of total earning assets
|
|
73.23
|
%
|
|
22.35
|
%
|
|
4.42
|
%
|
|
100.00
|
%
|
||||
|
2014 - first three months
|
|
$
|
4,607,198
|
|
|
$
|
1,450,097
|
|
|
$
|
181,026
|
|
|
$
|
6,238,321
|
|
|
Percentage of total earning assets
|
|
73.85
|
%
|
|
23.25
|
%
|
|
2.90
|
%
|
|
100.00
|
%
|
||||
|
(Dollars in thousands)
|
Loans
|
|
Investments
|
|
Money Market
Instruments
|
|
Total
|
||||
|
2011 - year
|
5.60
|
%
|
|
3.76
|
%
|
|
0.23
|
%
|
|
5.03
|
%
|
|
2012 - year
|
5.35
|
%
|
|
3.15
|
%
|
|
0.25
|
%
|
|
4.64
|
%
|
|
2013 - year
|
5.02
|
%
|
|
2.67
|
%
|
|
0.25
|
%
|
|
4.29
|
%
|
|
2014 - first three months
|
4.84
|
%
|
|
2.65
|
%
|
|
0.25
|
%
|
|
4.20
|
%
|
|
SEPH - Retained Vision Loan Portfolio
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
(In thousands)
|
|
Unpaid Principal Balance
|
Aggregate Charge-Offs
|
Net Book Balance
|
Charge-off Percentage
|
|||||||
|
Nonperforming loans - retained by SEPH
|
|
$
|
62,484
|
|
$
|
31,033
|
|
$
|
31,451
|
|
49.67
|
%
|
|
Performing loans - retained by SEPH
|
|
1,845
|
|
157
|
|
1,688
|
|
8.51
|
%
|
|||
|
Total SEPH loan exposure
|
|
$
|
64,329
|
|
$
|
31,190
|
|
$
|
33,139
|
|
48.49
|
%
|
|
Park National Corporation - Allowance for Loan Losses
|
||||||||||||
|
(In thousands)
|
|
March 31, 2014
|
|
December 31,
2013
|
|
March 31, 2013
|
||||||
|
Total allowance for loan losses
|
|
$
|
60,257
|
|
|
$
|
59,468
|
|
|
$
|
55,315
|
|
|
Specific reserves
|
|
11,322
|
|
|
10,451
|
|
|
8,260
|
|
|||
|
General reserves
|
|
$
|
48,935
|
|
|
$
|
49,017
|
|
|
$
|
47,055
|
|
|
|
|
|
|
|
|
|
||||||
|
Total loans
|
|
$
|
4,623,926
|
|
|
$
|
4,620,505
|
|
|
$
|
4,443,523
|
|
|
Impaired commercial loans
|
|
105,833
|
|
|
112,304
|
|
|
130,270
|
|
|||
|
Non-impaired loans
|
|
$
|
4,518,093
|
|
|
$
|
4,508,201
|
|
|
$
|
4,313,253
|
|
|
|
|
|
|
|
|
|
||||||
|
Total allowance for loan losses to total loan ratio
|
|
1.30
|
%
|
|
1.29
|
%
|
|
1.24
|
%
|
|||
|
General reserves as a % of non-impaired loans
|
|
1.08
|
%
|
|
1.09
|
%
|
|
1.09
|
%
|
|||
|
Commercial loans * (In thousands)
|
|
March 31, 2014
|
December 31, 2013
|
March 31, 2013
|
||||||
|
Pass rated
|
|
$
|
2,293,211
|
|
$
|
2,311,914
|
|
$
|
2,232,747
|
|
|
Special mention
|
|
22,445
|
|
26,361
|
|
47,298
|
|
|||
|
Substandard
|
|
1,036
|
|
2,687
|
|
14,127
|
|
|||
|
Impaired
|
|
75,196
|
|
77,038
|
|
86,411
|
|
|||
|
Total
|
|
$
|
2,391,888
|
|
$
|
2,418,000
|
|
$
|
2,380,583
|
|
|
(In thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||
|
Nonaccrual loans
|
|
$
|
128,026
|
|
|
$
|
135,216
|
|
|
$
|
151,539
|
|
|
Accruing TDRs
|
|
17,957
|
|
|
18,747
|
|
|
24,274
|
|
|||
|
Loans past due 90 days or more
|
|
1,289
|
|
|
1,677
|
|
|
1,350
|
|
|||
|
Total nonperforming loans
|
|
$
|
147,272
|
|
|
$
|
155,640
|
|
|
$
|
177,163
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – PNB
|
|
12,486
|
|
|
11,412
|
|
|
14,587
|
|
|||
|
OREO – SEPH
|
|
22,626
|
|
|
23,224
|
|
|
21,705
|
|
|||
|
Total nonperforming assets
|
|
$
|
182,384
|
|
|
$
|
190,276
|
|
|
$
|
213,455
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of nonaccrual loans to total loans
|
|
2.77
|
%
|
|
2.93
|
%
|
|
3.41
|
%
|
|||
|
Percentage of nonperforming loans to total loans
|
|
3.19
|
%
|
|
3.37
|
%
|
|
3.99
|
%
|
|||
|
Percentage of nonperforming assets to total loans
|
|
3.94
|
%
|
|
4.12
|
%
|
|
4.80
|
%
|
|||
|
Percentage of nonperforming assets to total assets
|
|
2.68
|
%
|
|
2.87
|
%
|
|
3.16
|
%
|
|||
|
(In thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||
|
Nonaccrual loans
|
|
$
|
96,672
|
|
|
$
|
99,108
|
|
|
$
|
103,246
|
|
|
Accruing TDRs
|
|
17,860
|
|
|
18,747
|
|
|
24,274
|
|
|||
|
Loans past due 90 days or more
|
|
1,289
|
|
|
1,677
|
|
|
1,350
|
|
|||
|
Total nonperforming loans
|
|
$
|
115,821
|
|
|
$
|
119,532
|
|
|
$
|
128,870
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – PNB
|
|
12,486
|
|
|
11,412
|
|
|
14,587
|
|
|||
|
Total nonperforming assets
|
|
$
|
128,307
|
|
|
$
|
130,944
|
|
|
$
|
143,457
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of nonaccrual loans to total loans
|
|
2.11
|
%
|
|
2.16
|
%
|
|
2.35
|
%
|
|||
|
Percentage of nonperforming loans to total loans
|
|
2.52
|
%
|
|
2.61
|
%
|
|
2.93
|
%
|
|||
|
Percentage of nonperforming assets to total loans
|
|
2.79
|
%
|
|
2.86
|
%
|
|
3.27
|
%
|
|||
|
Percentage of nonperforming assets to total assets
|
|
1.91
|
%
|
|
2.00
|
%
|
|
2.17
|
%
|
|||
|
(In thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||
|
Nonaccrual loans
|
|
$
|
31,354
|
|
|
$
|
36,108
|
|
|
$
|
48,293
|
|
|
Accruing TDRs
|
|
97
|
|
|
—
|
|
|
—
|
|
|||
|
Loans past due 90 days or more
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming loans
|
|
$
|
31,451
|
|
|
$
|
36,108
|
|
|
$
|
48,293
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – SEPH
|
|
22,626
|
|
|
23,224
|
|
|
21,705
|
|
|||
|
Total nonperforming assets
|
|
$
|
54,077
|
|
|
$
|
59,332
|
|
|
$
|
69,998
|
|
|
(In thousands)
|
|
Unpaid
principal
balance (UPB)
|
|
Prior charge-
offs
|
|
Total
impaired
loans
|
|
Specific
reserve
|
|
Carrying
balance
|
|
Carrying
balance as a
% of UPB
|
|||||||||||
|
PNB
|
|
$
|
99,179
|
|
|
$
|
23,983
|
|
|
$
|
75,196
|
|
|
$
|
11,322
|
|
|
$
|
63,874
|
|
|
64.40
|
%
|
|
SEPH - CL&D loans
|
|
17,493
|
|
|
13,391
|
|
|
4,102
|
|
|
—
|
|
|
4,102
|
|
|
23.45
|
%
|
|||||
|
SEPH - Other loans
|
|
43,527
|
|
|
16,992
|
|
|
26,535
|
|
|
—
|
|
|
26,535
|
|
|
60.96
|
%
|
|||||
|
PRK totals
|
|
$
|
160,199
|
|
|
$
|
54,366
|
|
|
$
|
105,833
|
|
|
$
|
11,322
|
|
|
$
|
94,511
|
|
|
59.00
|
%
|
|
•
|
Loss Emergence Period Factor:
Annually during the fourth quarter, management calculates the loss emergence period for each commercial loan segment. This loss emergence period is calculated based upon the average period of time it takes a credit to move from pass-rated to nonaccrual. If the loss emergence period for any commercial loan segment is greater than one year, management applies additional general reserves to all performing loans within that segment of the commercial loan portfolio.
|
|
•
|
Loss Migration Factor:
Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly, management allocates a higher percentage reserve to those accruing commercial loans graded special mention and substandard. Annually, management calculates a loss migration factor for each commercial loan segment for special mention and substandard credits based on a review of losses over the past five-year period, considering how each individual credit was rated at the beginning of the five-year period.
|
|
•
|
Environmental Loss Factor:
Management has identified certain macroeconomic factors that trend in accordance with losses in Park’s commercial loan portfolio. These macroeconomic factors are reviewed quarterly and adjustments to the environmental loss factor impacting each segment in the performing commercial loan portfolio correlates to changes in the macroeconomic environment.
|
|
|
|
Three months ended March 31,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Income from fiduciary activities
|
|
$
|
4,541
|
|
|
$
|
4,076
|
|
|
$
|
465
|
|
|
Service charges on deposits
|
|
3,659
|
|
|
3,822
|
|
|
(163
|
)
|
|||
|
Other service income
|
|
1,918
|
|
|
3,985
|
|
|
(2,067
|
)
|
|||
|
Checkcard fee income
|
|
3,213
|
|
|
2,983
|
|
|
230
|
|
|||
|
Bank owned life insurance income
|
|
1,262
|
|
|
1,202
|
|
|
60
|
|
|||
|
ATM fees
|
|
594
|
|
|
627
|
|
|
(33
|
)
|
|||
|
OREO valuation adjustments
|
|
(416
|
)
|
|
401
|
|
|
(817
|
)
|
|||
|
Gain on sale of OREO, net
|
|
706
|
|
|
224
|
|
|
482
|
|
|||
|
Miscellaneous
|
|
1,171
|
|
|
1,485
|
|
|
(314
|
)
|
|||
|
Total other income
|
|
$
|
16,648
|
|
|
$
|
18,805
|
|
|
$
|
(2,157
|
)
|
|
|
|
Three months ended March 31 change from 2013 to 2014
|
||||||||||
|
(In thousands)
|
|
Ohio-based operations
|
|
SEPH
|
|
Total
|
||||||
|
Income from fiduciary activities
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
Service charges on deposits
|
|
(163
|
)
|
|
—
|
|
|
(163
|
)
|
|||
|
Other service income
|
|
(2,066
|
)
|
|
(1
|
)
|
|
(2,067
|
)
|
|||
|
Checkcard fee income
|
|
230
|
|
|
—
|
|
|
230
|
|
|||
|
Bank owned life insurance income
|
|
60
|
|
|
—
|
|
|
60
|
|
|||
|
ATM fees
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||
|
OREO valuation adjustments
|
|
(450
|
)
|
|
(367
|
)
|
|
(817
|
)
|
|||
|
Gain on sale of OREO, net
|
|
106
|
|
|
376
|
|
|
482
|
|
|||
|
Miscellaneous
|
|
(312
|
)
|
|
(2
|
)
|
|
(314
|
)
|
|||
|
Total other income
|
|
$
|
(2,163
|
)
|
|
$
|
6
|
|
|
$
|
(2,157
|
)
|
|
|
|
Three months ended March 31,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Salaries and employee benefits
|
|
$
|
25,060
|
|
|
$
|
24,633
|
|
|
$
|
427
|
|
|
Occupancy expense
|
|
2,832
|
|
|
2,597
|
|
|
235
|
|
|||
|
Furniture and equipment expense
|
|
2,998
|
|
|
2,607
|
|
|
391
|
|
|||
|
Data processing fees
|
|
1,114
|
|
|
1,019
|
|
|
95
|
|
|||
|
Professional fees and services
|
|
6,283
|
|
|
5,864
|
|
|
419
|
|
|||
|
Marketing
|
|
1,118
|
|
|
848
|
|
|
270
|
|
|||
|
Insurance
|
|
1,447
|
|
|
1,302
|
|
|
145
|
|
|||
|
Communication
|
|
1,343
|
|
|
1,580
|
|
|
(237
|
)
|
|||
|
State taxes
|
|
975
|
|
|
928
|
|
|
47
|
|
|||
|
OREO expense
|
|
1,277
|
|
|
512
|
|
|
765
|
|
|||
|
Miscellaneous
|
|
3,251
|
|
|
4,208
|
|
|
(957
|
)
|
|||
|
Total other expense
|
|
$
|
47,698
|
|
|
$
|
46,098
|
|
|
$
|
1,600
|
|
|
|
|
Three months ended March 31 change from 2013 to 2014
|
||||||||||
|
(In thousands)
|
|
Ohio based operations
|
|
SEPH
|
|
Total
|
||||||
|
Salaries and employee benefits
|
|
$
|
569
|
|
|
$
|
(142
|
)
|
|
$
|
427
|
|
|
Occupancy expense
|
|
237
|
|
|
(2
|
)
|
|
235
|
|
|||
|
Furniture and equipment expense
|
|
392
|
|
|
(1
|
)
|
|
391
|
|
|||
|
Data processing fees
|
|
95
|
|
|
—
|
|
|
95
|
|
|||
|
Professional fees and services
|
|
918
|
|
|
(499
|
)
|
|
419
|
|
|||
|
Marketing
|
|
270
|
|
|
—
|
|
|
270
|
|
|||
|
Insurance
|
|
143
|
|
|
2
|
|
|
145
|
|
|||
|
Communication
|
|
(236
|
)
|
|
(1
|
)
|
|
(237
|
)
|
|||
|
State taxes
|
|
38
|
|
|
9
|
|
|
47
|
|
|||
|
OREO expense
|
|
151
|
|
|
614
|
|
|
765
|
|
|||
|
Miscellaneous
|
|
(154
|
)
|
|
(803
|
)
|
|
(957
|
)
|
|||
|
Total other expense
|
|
$
|
2,423
|
|
|
$
|
(823
|
)
|
|
$
|
1,600
|
|
|
Other Expense - Quarterly 2013 and 2014
|
||||||||||||||||||||
|
|
|
PNB
|
|
GFSC
|
|
All Other
|
|
SEPH
|
|
Total PRK
|
||||||||||
|
Q1 2013
|
|
$
|
40,324
|
|
|
$
|
786
|
|
|
$
|
1,644
|
|
|
$
|
3,344
|
|
|
$
|
46,098
|
|
|
Q2 2013
|
|
40,408
|
|
|
810
|
|
|
1,443
|
|
|
3,909
|
|
|
46,570
|
|
|||||
|
Q3 2013
|
|
39,860
|
|
|
730
|
|
|
1,855
|
|
|
2,270
|
|
|
44,715
|
|
|||||
|
Q4 2013
|
|
45,073
|
|
|
807
|
|
|
2,578
|
|
|
2,688
|
|
|
51,146
|
|
|||||
|
Total 2013
|
|
$
|
165,665
|
|
|
$
|
3,133
|
|
|
$
|
7,520
|
|
|
$
|
12,211
|
|
|
$
|
188,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Q1 2014
|
|
$
|
42,311
|
|
|
$
|
775
|
|
|
$
|
2,091
|
|
|
$
|
2,521
|
|
|
$
|
47,698
|
|
|
YTD 2014
|
|
$
|
42,311
|
|
|
$
|
775
|
|
|
$
|
2,091
|
|
|
$
|
2,521
|
|
|
$
|
47,698
|
|
|
|
Leverage
|
|
Tier 1
Risk Based
|
|
Total
Risk-Based
|
|||
|
The Park National Bank
|
7.10
|
%
|
|
10.15
|
%
|
|
11.94
|
%
|
|
Park National Corporation
|
9.45
|
%
|
|
13.42
|
%
|
|
16.07
|
%
|
|
Minimum capital ratio
|
4.00
|
%
|
|
4.00
|
%
|
|
8.00
|
%
|
|
Well capitalized ratio (PNB only)
|
5.00
|
%
|
|
6.00
|
%
|
|
10.00
|
%
|
|
(In thousands)
|
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
Loan commitments
|
|
$
|
842,217
|
|
|
$
|
821,795
|
|
|
Standby letters of credit
|
|
$
|
11,282
|
|
|
$
|
20,590
|
|
|
•
|
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and other reports that Park files or submits under the Exchange Act would be accumulated and communicated to Park’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;
|
|
•
|
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and the other reports that Park files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
|
|
•
|
Park’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table provides information concerning purchases of Park’s common shares made by or on behalf of Park or any “affiliated purchaser” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, during the three months ended March 31, 2014, as was as the maximum number of common shares that may be purchased under Park’s previously announced stock repurchase authorization to fund the Park National Corporation 2013 Long-Term Incentive Plan ("the 2013 Incentive Plan"):
|
|
Period
|
|
Total number of
common shares
purchased
|
|
Average price
paid per
common
share
|
|
Total number of common
shares purchased as part of
publicly announced plans
or programs
|
|
Maximum number of
common shares that may
yet be purchased under the
plans or programs (1)
|
||||
|
January 1 through January 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
589,450
|
|
|
February 1 through February 28, 2014
|
|
19,500
|
|
|
76.16
|
|
|
19,500
|
|
|
569,950
|
|
|
March 1 through March 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
569,950
|
|
|
Total
|
|
19,500
|
|
|
76.16
|
|
|
19,500
|
|
|
569,950
|
|
|
(1)
|
The number shown represents, as of the end of each period, the maximum number of common shares that may yet be purchased as part of Park’s publicly announced stock repurchase authorization to fund the 2013 Long-Term Incentive Plan which became effective on April 22, 2013.
|
|
|
3.1(a)
|
Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on March 24, 1992 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s Form 8-B”))
|
|
|
|
|
|
|
3.1(b)
|
Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on May 6, 1993 (Incorporated herein by reference to Exhibit 3(b) to Park National Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 0-18772))
|
|
|
|
|
|
|
3.1(c)
|
Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on April 16, 1996 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1996 (File No. 1-13006))
|
|
|
|
|
|
|
3.1(d)
|
Certificate of Amendment by Shareholders to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on April 22, 1997 (Incorporated herein by reference to Exhibit 3(a)(1) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997 (File No. 1-13006) (“Park’s June 30, 1997 Form 10-Q”))
|
|
|
|
|
|
|
3.1(e)
|
Certificate of Amendment by Shareholders as filed with the Ohio Secretary of State on December 18, 2008 in order to evidence the adoption by the shareholders of Park National Corporation on December 18, 2008 of an amendment to Article FOURTH of Park National Corporation’s Articles of Incorporation to authorize Park National Corporation to issue up to 200,000 preferred shares, without par value (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed December 19, 2008 (File No. 1-13006))
|
|
|
|
|
|
|
3.1(f)
|
Certificate of Amendment by Directors to Articles as filed with the Ohio Secretary of State on December 19, 2008, evidencing adoption of amendment by Board of Directors of Park National Corporation to Article FOURTH of Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Park National Corporation (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed December 23, 2008 (File No. 1-13006))
|
|
|
|
|
|
|
3.1(g)
|
Certificate of Amendment by Shareholders filed with the Ohio Secretary of State on April 18, 2011 in order to evidence the adoption by Park National Corporation’s shareholders of an amendment to Article SIXTH of Park National Corporation’s Articles of Incorporation in order to provide that shareholders do not have preemptive rights (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed April 19, 2011 (File No. 1-13006))
|
|
|
|
|
|
|
3.1(h)
|
Articles of Incorporation of Park National Corporation (reflecting all amendments) [for SEC reporting compliance purposes only – not filed with Ohio Secretary of State] (Incorporated herein by reference to Exhibit 3.1(h) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2011 (File No. 1-13006))
|
|
|
|
|
|
|
3.2(a)
|
Regulations of Park National Corporation (Incorporated herein by reference to Exhibit 3(b) to Park’s Form 8-B)
|
|
|
|
|
|
|
3.2(b)
|
Certified Resolution regarding Adoption of Amendment to Subsection 2.02(A) of the Regulations of Park National Corporation by Shareholders on April 21, 1997 (Incorporated herein by reference to Exhibit 3(b)(1) to Park’s June 30, 1997 Form 10-Q)
|
|
|
|
|
|
|
3.2(c)
|
Certificate Regarding Adoption of Amendments to Sections 1.04 and 1.11 of Park National Corporation’s Regulations by the Shareholders on April 17, 2006 (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed on April 18, 2006 (File No. 1-13006))
|
|
|
|
|
|
|
3.2(d)
|
Certificate Regarding Adoption by the Shareholders of Park National Corporation on April 21, 2008 of Amendment to Regulations to Add New Section 5.10 to Article Five (Incorporated herein by reference to Exhibit 3.2(d) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2008 (File No. 1-13006) (“Park’s March 31, 2008 Form 10-Q”))
|
|
|
|
|
|
|
3.2(e)
|
Regulations of Park National Corporation (reflecting all amendments) [For purposes of SEC reporting compliance only] (Incorporated herein by reference to Exhibit 3.2(e) to Park’s March 31, 2008 Form 10-Q)
|
|
|
|
|
|
|
10.1
|
Form of Park National Corporation 2013 Long-Term Incentive Plan Performance-Based Restricted Stock Unit Award Agreement used and to be used to evidence awards of Performance-Based Restricted Stock Units to employees of Park National Corporation and its subsidiaries granted on and after January 24, 2014 (Incorporated herein by reference to Exhibit 10.1 to Park National Corporation’s Current Report on Form 8-K dated and filed January 27, 2014 (File No. 1-13006))
|
|
|
|
|
|
|
31.1
|
Rule 13a – 14(a) / 15d – 14(a) Certifications (Principal Executive Officer) (filed herewith)
|
|
|
|
|
|
|
31.2
|
Rule 13a – 14(a) / 15d – 14(a) Certifications (Principal Financial Officer) (filed herewith)
|
|
|
|
|
|
|
32.1
|
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (Principal Executive Officer) (furnished herewith)
|
|
|
|
|
|
|
32.2
|
Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (Principal Financial Officer) (furnished herewith)
|
|
|
|
|
|
|
101
|
The following information from Park’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Condensed Balance Sheets as of March 31, 2014 and December 31, 2013 (unaudited); (ii) the Consolidated Condensed Statements of Income for the three months ended March 31, 2014 and 2013 (unaudited); (iii) the Consolidated Condensed Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013 (unaudited); (iv) the Consolidated Condensed Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2014 and 2013 (unaudited); (v) the Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2014 and 2013 (unaudited); and (vi) the Notes to Unaudited Consolidated Condensed Financial Statements (electronically submitted herewith).
|
|
|
|
PARK NATIONAL CORPORATION
|
|
|
|
|
|
DATE: May 2, 2014
|
|
/s/ David L. Trautman
|
|
|
|
David L. Trautman
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
|
DATE: May 2, 2014
|
|
/s/ Brady T. Burt
|
|
|
|
Brady T. Burt
|
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|