These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission File Number
|
1-13006
|
|
Park National Corporation
|
|
(Exact name of registrant as specified in its charter)
|
|
Ohio
|
|
31-1179518
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
50 North Third Street, Newark, Ohio 43055
|
|
(Address of principal executive offices) (Zip Code)
|
|
(740) 349-8451
|
|
(Registrant’s telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
118,884
|
|
|
$
|
122,811
|
|
|
Money market instruments
|
331,468
|
|
|
23,635
|
|
||
|
Cash and cash equivalents
|
450,352
|
|
|
146,446
|
|
||
|
Investment securities:
|
|
|
|
|
|
||
|
Securities available-for-sale, at fair value (amortized cost of $1,163,893 and $1,262,761 at September 30, 2017 and December 31, 2016, respectively)
|
1,166,562
|
|
|
1,258,139
|
|
||
|
Securities held-to-maturity, at amortized cost (fair value of $347,110 and $256,672 at September 30, 2017 and December 31, 2016, respectively)
|
342,665
|
|
|
259,833
|
|
||
|
Other investment securities
|
61,811
|
|
|
61,811
|
|
||
|
Total investment securities
|
1,571,038
|
|
|
1,579,783
|
|
||
|
|
|
|
|
||||
|
Loans
|
5,365,877
|
|
|
5,271,857
|
|
||
|
Allowance for loan losses
|
(55,232
|
)
|
|
(50,624
|
)
|
||
|
Net loans
|
5,310,645
|
|
|
5,221,233
|
|
||
|
Bank owned life insurance
|
188,254
|
|
|
185,234
|
|
||
|
Prepaid assets
|
95,717
|
|
|
88,874
|
|
||
|
Goodwill
|
72,334
|
|
|
72,334
|
|
||
|
Premises and equipment, net
|
56,179
|
|
|
57,971
|
|
||
|
Affordable housing tax credit investments
|
54,355
|
|
|
52,947
|
|
||
|
Other real estate owned
|
14,366
|
|
|
13,926
|
|
||
|
Accrued interest receivable
|
21,246
|
|
|
18,822
|
|
||
|
Mortgage loan servicing rights, net
|
9,479
|
|
|
9,266
|
|
||
|
Other
|
18,730
|
|
|
20,750
|
|
||
|
Total assets
|
$
|
7,862,695
|
|
|
$
|
7,467,586
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Noninterest bearing
|
$
|
1,568,177
|
|
|
$
|
1,523,417
|
|
|
Interest bearing
|
4,406,145
|
|
|
3,998,539
|
|
||
|
Total deposits
|
5,974,322
|
|
|
5,521,956
|
|
||
|
Short-term borrowings
|
192,896
|
|
|
394,795
|
|
||
|
Long-term debt
|
848,992
|
|
|
694,281
|
|
||
|
Subordinated notes
|
15,000
|
|
|
45,000
|
|
||
|
Unfunded commitments in affordable housing tax credit investments
|
21,282
|
|
|
14,282
|
|
||
|
Accrued interest payable
|
2,582
|
|
|
2,151
|
|
||
|
Other
|
48,254
|
|
|
52,881
|
|
||
|
Total liabilities
|
$
|
7,103,328
|
|
|
$
|
6,725,346
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
||
|
Preferred shares (200,000 shares authorized; 0 shares issued)
|
$
|
—
|
|
|
$
|
—
|
|
|
Common shares (No par value; 20,000,000 shares authorized; 16,150,769 shares issued at September 30, 2017 and 16,150,807 shares issued at December 31, 2016)
|
307,143
|
|
|
305,826
|
|
||
|
Retained earnings
|
553,434
|
|
|
535,631
|
|
||
|
Treasury shares (873,708 shares at September 30, 2017 and 810,089 at December 31, 2016)
|
(88,205
|
)
|
|
(81,472
|
)
|
||
|
Accumulated other comprehensive loss, net of taxes
|
(13,005
|
)
|
|
(17,745
|
)
|
||
|
Total shareholders' equity
|
759,367
|
|
|
742,240
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
7,862,695
|
|
|
$
|
7,467,586
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
63,110
|
|
|
$
|
59,893
|
|
|
$
|
184,240
|
|
|
$
|
178,346
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and dividends on:
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of U.S. Government, its agencies and other securities
|
6,757
|
|
|
7,339
|
|
|
20,787
|
|
|
23,718
|
|
||||
|
Obligations of states and political subdivisions
|
1,974
|
|
|
689
|
|
|
5,098
|
|
|
1,653
|
|
||||
|
Other interest income
|
1,383
|
|
|
321
|
|
|
2,330
|
|
|
844
|
|
||||
|
Total interest and dividend income
|
73,224
|
|
|
68,242
|
|
|
212,455
|
|
|
204,561
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits:
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand and savings deposits
|
2,882
|
|
|
1,094
|
|
|
6,787
|
|
|
2,851
|
|
||||
|
Time deposits
|
2,521
|
|
|
2,352
|
|
|
7,139
|
|
|
7,128
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on borrowings:
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
197
|
|
|
84
|
|
|
616
|
|
|
330
|
|
||||
|
Long-term debt
|
6,073
|
|
|
6,179
|
|
|
17,632
|
|
|
18,415
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total interest expense
|
11,673
|
|
|
9,709
|
|
|
32,174
|
|
|
28,724
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
61,551
|
|
|
58,533
|
|
|
180,281
|
|
|
175,837
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for (recovery of) loan losses
|
3,283
|
|
|
(7,366
|
)
|
|
8,740
|
|
|
(3,819
|
)
|
||||
|
Net interest income after provision for (recovery of) loan losses
|
58,268
|
|
|
65,899
|
|
|
171,541
|
|
|
179,656
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from fiduciary activities
|
5,932
|
|
|
5,315
|
|
|
17,471
|
|
|
15,866
|
|
||||
|
Service charges on deposit accounts
|
3,216
|
|
|
3,800
|
|
|
9,511
|
|
|
10,798
|
|
||||
|
Other service income
|
3,357
|
|
|
3,640
|
|
|
9,608
|
|
|
9,565
|
|
||||
|
Checkcard fee income
|
3,974
|
|
|
3,780
|
|
|
11,775
|
|
|
11,180
|
|
||||
|
Bank owned life insurance income
|
1,573
|
|
|
1,038
|
|
|
3,790
|
|
|
3,284
|
|
||||
|
ATM fees
|
605
|
|
|
581
|
|
|
1,708
|
|
|
1,734
|
|
||||
|
OREO valuation adjustments
|
(22
|
)
|
|
(233
|
)
|
|
(367
|
)
|
|
(572
|
)
|
||||
|
Gain on sale of OREO, net
|
51
|
|
|
783
|
|
|
204
|
|
|
1,079
|
|
||||
|
Miscellaneous
|
3,403
|
|
|
1,831
|
|
|
5,147
|
|
|
3,726
|
|
||||
|
Total other income
|
22,089
|
|
|
20,535
|
|
|
58,847
|
|
|
56,660
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Other expense:
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries
|
$
|
23,302
|
|
|
$
|
22,084
|
|
|
$
|
69,020
|
|
|
$
|
64,894
|
|
|
Employee benefits
|
4,656
|
|
|
5,073
|
|
|
14,756
|
|
|
14,740
|
|
||||
|
Occupancy expense
|
2,559
|
|
|
2,506
|
|
|
7,759
|
|
|
7,693
|
|
||||
|
Furniture and equipment expense
|
3,868
|
|
|
3,437
|
|
|
11,126
|
|
|
10,296
|
|
||||
|
Data processing fees
|
1,919
|
|
|
1,450
|
|
|
5,560
|
|
|
4,040
|
|
||||
|
Professional fees and services
|
6,100
|
|
|
6,356
|
|
|
16,947
|
|
|
18,424
|
|
||||
|
Marketing
|
1,122
|
|
|
1,062
|
|
|
3,262
|
|
|
3,246
|
|
||||
|
Insurance
|
1,499
|
|
|
1,423
|
|
|
4,586
|
|
|
4,272
|
|
||||
|
Communication
|
1,110
|
|
|
1,154
|
|
|
3,598
|
|
|
3,728
|
|
||||
|
State tax expense
|
912
|
|
|
895
|
|
|
2,918
|
|
|
2,619
|
|
||||
|
Miscellaneous
|
2,764
|
|
|
1,316
|
|
|
5,847
|
|
|
8,009
|
|
||||
|
Total other expense
|
49,811
|
|
|
46,756
|
|
|
145,379
|
|
|
141,961
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
30,546
|
|
|
39,678
|
|
|
85,009
|
|
|
94,355
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Federal income taxes
|
8,434
|
|
|
12,229
|
|
|
23,598
|
|
|
28,222
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
22,112
|
|
|
$
|
27,449
|
|
|
$
|
61,411
|
|
|
$
|
66,133
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.45
|
|
|
$
|
1.79
|
|
|
$
|
4.01
|
|
|
$
|
4.31
|
|
|
Diluted
|
$
|
1.44
|
|
|
$
|
1.78
|
|
|
$
|
3.99
|
|
|
$
|
4.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
15,287,974
|
|
|
15,330,791
|
|
|
15,299,039
|
|
|
15,330,802
|
|
||||
|
Diluted
|
15,351,590
|
|
|
15,399,707
|
|
|
15,394,199
|
|
|
15,401,825
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared
|
$
|
0.94
|
|
|
$
|
0.94
|
|
|
$
|
2.82
|
|
|
$
|
2.82
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
22,112
|
|
|
$
|
27,449
|
|
|
$
|
61,411
|
|
|
$
|
66,133
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized net holding gain (loss) on securities available-for-sale, net of federal income tax effect of $380 and $(1,174) for the three months ended September 30, 2017 and 2016, and $2,551 and $7,459 for the nine months ended September 30, 2017 and 2016, respectively
|
707
|
|
|
(2,182
|
)
|
|
4,740
|
|
|
13,850
|
|
||||
|
Other comprehensive income (loss)
|
$
|
707
|
|
|
$
|
(2,182
|
)
|
|
$
|
4,740
|
|
|
$
|
13,850
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
22,819
|
|
|
$
|
25,267
|
|
|
$
|
66,151
|
|
|
$
|
79,983
|
|
|
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Retained
Earnings
|
|
Treasury
Shares
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||
|
Balance at January 1, 2016
|
|
$
|
—
|
|
|
$
|
303,966
|
|
|
$
|
507,505
|
|
|
$
|
(82,473
|
)
|
|
$
|
(15,643
|
)
|
|
Net income
|
|
|
|
|
|
|
|
66,133
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
13,850
|
|
||||||||
|
Dividends on common shares at $2.82 per share
|
|
|
|
|
|
|
|
(43,461
|
)
|
|
|
|
|
|
|
|||||
|
Cash payment for fractional common shares in dividend reinvestment plan
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Share-based compensation expense
|
|
|
|
1,189
|
|
|
|
|
|
|
|
|||||||||
|
Balance at September 30, 2016
|
|
$
|
—
|
|
|
$
|
305,152
|
|
|
$
|
530,177
|
|
|
$
|
(82,473
|
)
|
|
$
|
(1,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at January 1, 2017
|
|
$
|
—
|
|
|
$
|
305,826
|
|
|
$
|
535,631
|
|
|
$
|
(81,472
|
)
|
|
$
|
(17,745
|
)
|
|
Net income
|
|
|
|
|
|
|
|
61,411
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,740
|
|
|||||
|
Dividends on common shares at $2.82 per share
|
|
|
|
|
|
|
|
(43,411
|
)
|
|
|
|
|
|
|
|||||
|
Cash payment for fractional common shares in dividend reinvestment plan
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Issuance of 9,674 common shares under share-based compensation awards, net of 3,293 common shares withheld to pay employee income taxes
|
|
|
|
(795
|
)
|
|
(197
|
)
|
|
645
|
|
|
|
|||||||
|
Repurchase of 70,000 common shares to be held as treasury shares
|
|
|
|
|
|
|
|
(7,378
|
)
|
|
|
|||||||||
|
Share-based compensation expense
|
|
|
|
2,116
|
|
|
|
|
|
|
|
|||||||||
|
Balance at September 30, 2017
|
|
$
|
—
|
|
|
$
|
307,143
|
|
|
$
|
553,434
|
|
|
$
|
(88,205
|
)
|
|
$
|
(13,005
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
61,411
|
|
|
$
|
66,133
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Provision for (recovery of) loan losses
|
8,740
|
|
|
(3,819
|
)
|
||
|
Amortization of loan fees and costs, net
|
6,927
|
|
|
5,439
|
|
||
|
Provision for depreciation
|
6,463
|
|
|
6,283
|
|
||
|
Amortization of investment securities, net
|
1,013
|
|
|
103
|
|
||
|
Amortization of prepayment penalty on long-term debt
|
4,711
|
|
|
4,618
|
|
||
|
Loan originations to be sold in secondary market
|
(168,255
|
)
|
|
(205,576
|
)
|
||
|
Proceeds from sale of loans in secondary market
|
170,703
|
|
|
201,616
|
|
||
|
Gain on sale of loans in secondary market
|
(3,431
|
)
|
|
(3,938
|
)
|
||
|
Share-based compensation expense
|
2,116
|
|
|
1,189
|
|
||
|
OREO valuation adjustments
|
367
|
|
|
572
|
|
||
|
Gain on sale of OREO, net
|
(204
|
)
|
|
(1,079
|
)
|
||
|
Bank owned life insurance income
|
(3,790
|
)
|
|
(3,284
|
)
|
||
|
|
|
|
|
||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Increase in other assets
|
(15,603
|
)
|
|
(15,890
|
)
|
||
|
(Decrease) increase in other liabilities
|
(4,502
|
)
|
|
5,443
|
|
||
|
Net cash provided by operating activities
|
$
|
66,666
|
|
|
$
|
57,810
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
|
||
|
Proceeds from calls and maturities of:
|
|
|
|
|
|
||
|
Available-for-sale securities
|
$
|
128,736
|
|
|
$
|
706,634
|
|
|
Held-to-maturity securities
|
12,264
|
|
|
19,301
|
|
||
|
Purchases of:
|
|
|
|
|
|
||
|
Available-for-sale securities
|
(29,684
|
)
|
|
(473,627
|
)
|
||
|
Held-to-maturity securities
|
(96,293
|
)
|
|
(61,155
|
)
|
||
|
Net loan originations, portfolio loans
|
(95,808
|
)
|
|
(109,114
|
)
|
||
|
Investments in qualified affordable housing projects
|
—
|
|
|
(4,555
|
)
|
||
|
Proceeds from the sale of OREO
|
2,363
|
|
|
6,954
|
|
||
|
Life insurance death benefits
|
1,037
|
|
|
1,050
|
|
||
|
Purchases of premises and equipment, net
|
(4,995
|
)
|
|
(5,516
|
)
|
||
|
Net cash (used in) provided by investing activities
|
$
|
(82,380
|
)
|
|
$
|
79,972
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows (Unaudited) (Continued)
(in thousands)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Financing activities:
|
|
|
|
|
|
||
|
Net increase in deposits
|
$
|
452,366
|
|
|
$
|
172,017
|
|
|
Net decrease in short-term borrowings
|
(201,899
|
)
|
|
(176,028
|
)
|
||
|
Proceeds from issuance of long-term debt
|
150,000
|
|
|
—
|
|
||
|
Repayment of subordinated notes
|
(30,000
|
)
|
|
—
|
|
||
|
Value of common shares withheld to pay employee income taxes
|
(347
|
)
|
|
—
|
|
||
|
Repurchase of common shares to be held as treasury shares
|
(7,378
|
)
|
|
—
|
|
||
|
Cash dividends paid
|
(43,122
|
)
|
|
(43,232
|
)
|
||
|
Net cash provided by (used in) financing activities
|
$
|
319,620
|
|
|
$
|
(47,243
|
)
|
|
|
|
|
|
||||
|
Increase in cash and cash equivalents
|
303,906
|
|
|
90,539
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of year
|
146,446
|
|
|
149,459
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
450,352
|
|
|
$
|
239,998
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Cash paid for:
|
|
|
|
|
|
||
|
Interest
|
$
|
31,743
|
|
|
$
|
28,757
|
|
|
|
|
|
|
||||
|
Income taxes
|
$
|
18,690
|
|
|
$
|
17,460
|
|
|
|
|
|
|
||||
|
Non-cash items:
|
|
|
|
||||
|
Loans transferred to OREO
|
$
|
2,991
|
|
|
$
|
2,856
|
|
|
|
|
|
|
||||
|
Securities purchase commitments
|
$
|
—
|
|
|
$
|
4,323
|
|
|
|
|
|
|
||||
|
New commitments in affordable housing tax credit investments
|
$
|
7,000
|
|
|
$
|
9,000
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
Loan
Balance
|
|
Accrued
Interest
Receivable
|
|
Recorded
Investment
|
|
|
Loan
Balance
|
|
Accrued
Interest
Receivable
|
|
Recorded
Investment
|
||||||||||||
|
Commercial, financial and agricultural *
|
$
|
1,025,057
|
|
|
$
|
4,581
|
|
|
$
|
1,029,638
|
|
|
|
$
|
994,619
|
|
|
$
|
3,558
|
|
|
$
|
998,177
|
|
|
Commercial real estate *
|
1,155,662
|
|
|
4,464
|
|
|
1,160,126
|
|
|
|
1,155,703
|
|
|
4,161
|
|
|
1,159,864
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
139,210
|
|
|
462
|
|
|
139,672
|
|
|
|
135,343
|
|
|
398
|
|
|
135,741
|
|
||||||
|
Mortgage
|
47,629
|
|
|
109
|
|
|
47,738
|
|
|
|
48,699
|
|
|
106
|
|
|
48,805
|
|
||||||
|
Installment
|
4,209
|
|
|
11
|
|
|
4,220
|
|
|
|
4,903
|
|
|
17
|
|
|
4,920
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
391,502
|
|
|
959
|
|
|
392,461
|
|
|
|
406,687
|
|
|
940
|
|
|
407,627
|
|
||||||
|
Mortgage
|
1,135,289
|
|
|
1,469
|
|
|
1,136,758
|
|
|
|
1,169,495
|
|
|
1,459
|
|
|
1,170,954
|
|
||||||
|
HELOC
|
206,665
|
|
|
896
|
|
|
207,561
|
|
|
|
212,441
|
|
|
853
|
|
|
213,294
|
|
||||||
|
Installment
|
19,131
|
|
|
54
|
|
|
19,185
|
|
|
|
19,874
|
|
|
67
|
|
|
19,941
|
|
||||||
|
Consumer
|
1,238,191
|
|
|
3,409
|
|
|
1,241,600
|
|
|
|
1,120,850
|
|
|
3,385
|
|
|
1,124,235
|
|
||||||
|
Leases
|
3,332
|
|
|
52
|
|
|
3,384
|
|
|
|
3,243
|
|
|
29
|
|
|
3,272
|
|
||||||
|
Total loans
|
$
|
5,365,877
|
|
|
$
|
16,466
|
|
|
$
|
5,382,343
|
|
|
|
$
|
5,271,857
|
|
|
$
|
14,973
|
|
|
$
|
5,286,830
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
(In thousands)
|
|
Nonaccrual
Loans
|
|
Accruing Troubled Debt Restructurings
|
|
Loans Past Due
90 Days or More
and Accruing
|
|
Total
Nonperforming
Loans
|
||||||||
|
Commercial, financial and agricultural
|
|
$
|
29,141
|
|
|
$
|
737
|
|
|
$
|
—
|
|
|
$
|
29,878
|
|
|
Commercial real estate
|
|
17,889
|
|
|
5,106
|
|
|
—
|
|
|
22,995
|
|
||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
1,096
|
|
|
364
|
|
|
—
|
|
|
1,460
|
|
||||
|
Mortgage
|
|
8
|
|
|
84
|
|
|
—
|
|
|
92
|
|
||||
|
Installment
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
19,071
|
|
|
227
|
|
|
—
|
|
|
19,298
|
|
||||
|
Mortgage
|
|
17,860
|
|
|
10,599
|
|
|
882
|
|
|
29,341
|
|
||||
|
HELOC
|
|
1,514
|
|
|
1,094
|
|
|
—
|
|
|
2,608
|
|
||||
|
Installment
|
|
778
|
|
|
556
|
|
|
—
|
|
|
1,334
|
|
||||
|
Consumer
|
|
3,154
|
|
|
736
|
|
|
1,155
|
|
|
5,045
|
|
||||
|
Total loans
|
|
$
|
90,568
|
|
|
$
|
19,503
|
|
|
$
|
2,037
|
|
|
$
|
112,108
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(In thousands)
|
|
Nonaccrual
Loans
|
|
Accruing Troubled Debt Restructurings
|
|
Loans Past Due
90 Days or More
and Accruing
|
|
Total
Nonperforming
Loans
|
||||||||
|
Commercial, financial and agricultural
|
|
$
|
20,057
|
|
|
$
|
600
|
|
|
$
|
15
|
|
|
$
|
20,672
|
|
|
Commercial real estate
|
|
19,169
|
|
|
5,305
|
|
|
—
|
|
|
24,474
|
|
||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
1,833
|
|
|
393
|
|
|
—
|
|
|
2,226
|
|
||||
|
Mortgage
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
||||
|
Installment
|
|
61
|
|
|
95
|
|
|
12
|
|
|
168
|
|
||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
23,013
|
|
|
89
|
|
|
—
|
|
|
23,102
|
|
||||
|
Mortgage
|
|
18,313
|
|
|
9,612
|
|
|
887
|
|
|
28,812
|
|
||||
|
HELOC
|
|
1,783
|
|
|
673
|
|
|
25
|
|
|
2,481
|
|
||||
|
Installment
|
|
644
|
|
|
609
|
|
|
60
|
|
|
1,313
|
|
||||
|
Consumer
|
|
2,949
|
|
|
748
|
|
|
1,139
|
|
|
4,836
|
|
||||
|
Total loans
|
|
$
|
87,822
|
|
|
$
|
18,228
|
|
|
$
|
2,138
|
|
|
$
|
108,188
|
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Nonaccrual and Accruing TDRs
|
|
Loans
Individually
Evaluated for
Impairment
|
|
Loans
Collectively
Evaluated for
Impairment
|
|
|
Nonaccrual and Accruing TDRs
|
|
Loans
Individually
Evaluated for
Impairment
|
|
Loans
Collectively
Evaluated for
Impairment
|
||||||||||||
|
Commercial, financial and agricultural
|
|
$
|
29,878
|
|
|
$
|
29,848
|
|
|
$
|
30
|
|
|
|
$
|
20,657
|
|
|
$
|
20,624
|
|
|
$
|
33
|
|
|
Commercial real estate
|
|
22,995
|
|
|
22,995
|
|
|
—
|
|
|
|
24,474
|
|
|
24,474
|
|
|
—
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
1,460
|
|
|
1,460
|
|
|
—
|
|
|
|
2,226
|
|
|
2,226
|
|
|
—
|
|
||||||
|
Mortgage
|
|
92
|
|
|
—
|
|
|
92
|
|
|
|
104
|
|
|
—
|
|
|
104
|
|
||||||
|
Installment
|
|
57
|
|
|
—
|
|
|
57
|
|
|
|
156
|
|
|
—
|
|
|
156
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
19,298
|
|
|
19,298
|
|
|
—
|
|
|
|
23,102
|
|
|
23,102
|
|
|
—
|
|
||||||
|
Mortgage
|
|
28,459
|
|
|
—
|
|
|
28,459
|
|
|
|
27,925
|
|
|
—
|
|
|
27,925
|
|
||||||
|
HELOC
|
|
2,608
|
|
|
—
|
|
|
2,608
|
|
|
|
2,456
|
|
|
—
|
|
|
2,456
|
|
||||||
|
Installment
|
|
1,334
|
|
|
—
|
|
|
1,334
|
|
|
|
1,253
|
|
|
—
|
|
|
1,253
|
|
||||||
|
Consumer
|
|
3,890
|
|
|
8
|
|
|
3,882
|
|
|
|
3,697
|
|
|
—
|
|
|
3,697
|
|
||||||
|
Total loans
|
|
$
|
110,071
|
|
|
$
|
73,609
|
|
|
$
|
36,462
|
|
|
|
$
|
106,050
|
|
|
$
|
70,426
|
|
|
$
|
35,624
|
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Allowance
for Loan
Losses
Allocated
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Allowance
for Loan
Losses
Allocated
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
|
$
|
22,233
|
|
|
$
|
16,980
|
|
|
$
|
—
|
|
|
|
$
|
41,075
|
|
|
$
|
19,965
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
18,558
|
|
|
18,158
|
|
|
—
|
|
|
|
23,961
|
|
|
23,474
|
|
|
—
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
2,923
|
|
|
1,460
|
|
|
—
|
|
|
|
3,662
|
|
|
2,226
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
19,393
|
|
|
19,009
|
|
|
—
|
|
|
|
24,409
|
|
|
22,687
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
|
14,735
|
|
|
12,868
|
|
|
4,761
|
|
|
|
810
|
|
|
659
|
|
|
152
|
|
||||||
|
Commercial real estate
|
|
5,357
|
|
|
4,837
|
|
|
320
|
|
|
|
1,014
|
|
|
1,000
|
|
|
309
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
289
|
|
|
289
|
|
|
13
|
|
|
|
427
|
|
|
415
|
|
|
87
|
|
||||||
|
Consumer
|
|
8
|
|
|
8
|
|
|
8
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
83,496
|
|
|
$
|
73,609
|
|
|
$
|
5,102
|
|
|
|
$
|
95,358
|
|
|
$
|
70,426
|
|
|
$
|
548
|
|
|
|
Three Months Ended
September 30, 2017 |
|
|
Three Months Ended
September 30, 2016 |
||||||||||||||||||||
|
(In thousands)
|
Recorded Investment as of September 30, 2017
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
|
Recorded Investment as of September 30, 2016
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
29,848
|
|
|
$
|
28,412
|
|
|
$
|
398
|
|
|
|
$
|
23,856
|
|
|
$
|
26,679
|
|
|
$
|
194
|
|
|
Commercial real estate
|
22,995
|
|
|
22,241
|
|
|
192
|
|
|
|
26,065
|
|
|
27,982
|
|
|
243
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
1,460
|
|
|
1,554
|
|
|
18
|
|
|
|
4,377
|
|
|
5,643
|
|
|
16
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
19,298
|
|
|
20,365
|
|
|
46
|
|
|
|
23,700
|
|
|
24,422
|
|
|
314
|
|
||||||
|
Consumer
|
8
|
|
|
8
|
|
|
—
|
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
Total
|
$
|
73,609
|
|
|
$
|
72,580
|
|
|
$
|
654
|
|
|
|
$
|
77,998
|
|
|
$
|
84,736
|
|
|
$
|
767
|
|
|
|
Nine Months Ended
September 30, 2017 |
|
|
Nine Months Ended
September 30, 2016 |
||||||||||||||||||||
|
(In thousands)
|
Recorded Investment as of September 30, 2017
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
|
Recorded Investment as of September 30, 2016
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
29,848
|
|
|
$
|
23,770
|
|
|
$
|
738
|
|
|
|
$
|
23,856
|
|
|
$
|
28,217
|
|
|
$
|
740
|
|
|
Commercial real estate
|
22,995
|
|
|
22,470
|
|
|
663
|
|
|
|
26,065
|
|
|
22,108
|
|
|
608
|
|
||||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
1,460
|
|
|
1,830
|
|
|
49
|
|
|
|
4,377
|
|
|
6,244
|
|
|
44
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
19,298
|
|
|
20,876
|
|
|
452
|
|
|
|
23,700
|
|
|
24,618
|
|
|
2,619
|
|
||||||
|
Consumer
|
8
|
|
|
7
|
|
|
—
|
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
|
Total
|
$
|
73,609
|
|
|
$
|
68,953
|
|
|
$
|
1,902
|
|
|
|
$
|
77,998
|
|
|
$
|
81,191
|
|
|
$
|
4,011
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
(In thousands)
|
Accruing Loans
Past Due 30-89
Days
|
|
Past Due
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and
Accruing
(1)
|
|
Total Past Due
|
|
Total Current
(2)
|
|
Total Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
70
|
|
|
$
|
10,527
|
|
|
$
|
10,597
|
|
|
$
|
1,019,041
|
|
|
$
|
1,029,638
|
|
|
Commercial real estate
|
82
|
|
|
3,455
|
|
|
3,537
|
|
|
1,156,589
|
|
|
1,160,126
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
139,672
|
|
|
139,672
|
|
|||||
|
Mortgage
|
213
|
|
|
—
|
|
|
213
|
|
|
47,525
|
|
|
47,738
|
|
|||||
|
Installment
|
11
|
|
|
48
|
|
|
59
|
|
|
4,161
|
|
|
4,220
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
—
|
|
|
1,345
|
|
|
1,345
|
|
|
391,116
|
|
|
392,461
|
|
|||||
|
Mortgage
|
11,305
|
|
|
9,354
|
|
|
20,659
|
|
|
1,116,099
|
|
|
1,136,758
|
|
|||||
|
HELOC
|
400
|
|
|
917
|
|
|
1,317
|
|
|
206,244
|
|
|
207,561
|
|
|||||
|
Installment
|
349
|
|
|
261
|
|
|
610
|
|
|
18,575
|
|
|
19,185
|
|
|||||
|
Consumer
|
10,426
|
|
|
2,333
|
|
|
12,759
|
|
|
1,228,841
|
|
|
1,241,600
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,384
|
|
|
3,384
|
|
|||||
|
Total loans
|
$
|
22,856
|
|
|
$
|
28,240
|
|
|
$
|
51,096
|
|
|
$
|
5,331,247
|
|
|
$
|
5,382,343
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(in thousands)
|
Accruing Loans
Past Due 30-89
Days
|
|
Past Due
Nonaccrual Loans and Loans Past Due 90 Days or More and Accruing (1) |
|
Total Past Due
|
|
Total Current
(2)
|
|
Total Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
371
|
|
|
$
|
4,113
|
|
|
$
|
4,484
|
|
|
$
|
993,693
|
|
|
$
|
998,177
|
|
|
Commercial real estate
|
355
|
|
|
2,499
|
|
|
2,854
|
|
|
1,157,010
|
|
|
1,159,864
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
—
|
|
|
541
|
|
|
541
|
|
|
135,200
|
|
|
135,741
|
|
|||||
|
Mortgage
|
559
|
|
|
—
|
|
|
559
|
|
|
48,246
|
|
|
48,805
|
|
|||||
|
Installment
|
223
|
|
|
64
|
|
|
287
|
|
|
4,633
|
|
|
4,920
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
330
|
|
|
3,631
|
|
|
3,961
|
|
|
403,666
|
|
|
407,627
|
|
|||||
|
Mortgage
|
10,854
|
|
|
9,769
|
|
|
20,623
|
|
|
1,150,331
|
|
|
1,170,954
|
|
|||||
|
HELOC
|
970
|
|
|
1,020
|
|
|
1,990
|
|
|
211,304
|
|
|
213,294
|
|
|||||
|
Installment
|
350
|
|
|
319
|
|
|
669
|
|
|
19,272
|
|
|
19,941
|
|
|||||
|
Consumer
|
12,579
|
|
|
2,094
|
|
|
14,673
|
|
|
1,109,562
|
|
|
1,124,235
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,272
|
|
|
3,272
|
|
|||||
|
Total loans
|
$
|
26,591
|
|
|
$
|
24,050
|
|
|
$
|
50,641
|
|
|
$
|
5,236,189
|
|
|
$
|
5,286,830
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
(In thousands)
|
5 Rated
|
|
6 Rated
|
|
Nonaccrual and Accruing Troubled Debt Restructurings
|
|
Pass-Rated
|
|
Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural *
|
$
|
2,981
|
|
|
$
|
395
|
|
|
$
|
29,878
|
|
|
$
|
996,384
|
|
|
$
|
1,029,638
|
|
|
Commercial real estate *
|
8,364
|
|
|
—
|
|
|
22,995
|
|
|
1,128,767
|
|
|
1,160,126
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
—
|
|
|
114
|
|
|
1,460
|
|
|
138,098
|
|
|
139,672
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
395
|
|
|
5
|
|
|
19,298
|
|
|
372,763
|
|
|
392,461
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,384
|
|
|
3,384
|
|
|||||
|
Total commercial loans
|
$
|
11,740
|
|
|
$
|
514
|
|
|
$
|
73,631
|
|
|
$
|
2,639,396
|
|
|
$
|
2,725,281
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(In thousands)
|
5 Rated
|
|
6 Rated
|
|
Nonaccrual and Accruing Troubled Debt Restructurings
|
|
Pass-Rated
|
|
Recorded
Investment
|
||||||||||
|
Commercial, financial and agricultural *
|
$
|
5,826
|
|
|
$
|
—
|
|
|
$
|
20,657
|
|
|
$
|
971,694
|
|
|
$
|
998,177
|
|
|
Commercial real estate *
|
7,548
|
|
|
190
|
|
|
24,474
|
|
|
1,127,652
|
|
|
1,159,864
|
|
|||||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
287
|
|
|
118
|
|
|
2,226
|
|
|
133,110
|
|
|
135,741
|
|
|||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
1,055
|
|
|
124
|
|
|
23,102
|
|
|
383,346
|
|
|
407,627
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
3,272
|
|
|
3,272
|
|
|||||
|
Total Commercial Loans
|
$
|
14,716
|
|
|
$
|
432
|
|
|
$
|
70,459
|
|
|
$
|
2,619,074
|
|
|
$
|
2,704,681
|
|
|
|
Three Months Ended
September 30, 2017 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
14
|
|
|
$
|
400
|
|
|
$
|
1,015
|
|
|
$
|
1,415
|
|
|
Commercial real estate
|
3
|
|
|
974
|
|
|
481
|
|
|
1,455
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
10
|
|
|
144
|
|
|
354
|
|
|
498
|
|
|||
|
Mortgage
|
5
|
|
|
211
|
|
|
206
|
|
|
417
|
|
|||
|
HELOC
|
4
|
|
|
123
|
|
|
45
|
|
|
168
|
|
|||
|
Installment
|
4
|
|
|
110
|
|
|
41
|
|
|
151
|
|
|||
|
Consumer
|
99
|
|
|
99
|
|
|
735
|
|
|
834
|
|
|||
|
Total loans
|
139
|
|
|
$
|
2,061
|
|
|
$
|
2,877
|
|
|
$
|
4,938
|
|
|
|
Three Months Ended
September 30, 2016 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
12
|
|
|
$
|
152
|
|
|
$
|
6,451
|
|
|
$
|
6,603
|
|
|
Commercial real estate
|
6
|
|
|
—
|
|
|
1,777
|
|
|
1,777
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
1
|
|
|
—
|
|
|
947
|
|
|
947
|
|
|||
|
Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
4
|
|
|
—
|
|
|
225
|
|
|
225
|
|
|||
|
Mortgage
|
14
|
|
|
—
|
|
|
1,173
|
|
|
1,173
|
|
|||
|
HELOC
|
2
|
|
|
—
|
|
|
91
|
|
|
91
|
|
|||
|
Installment
|
2
|
|
|
33
|
|
|
4
|
|
|
37
|
|
|||
|
Consumer
|
74
|
|
|
61
|
|
|
1,508
|
|
|
1,569
|
|
|||
|
Total loans
|
115
|
|
|
$
|
246
|
|
|
$
|
12,176
|
|
|
$
|
12,422
|
|
|
|
Nine Months Ended
September 30, 2017 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
25
|
|
|
$
|
400
|
|
|
$
|
3,769
|
|
|
$
|
4,169
|
|
|
Commercial real estate
|
9
|
|
|
1,525
|
|
|
795
|
|
|
2,320
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Mortgage
|
1
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||
|
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
15
|
|
|
144
|
|
|
558
|
|
|
702
|
|
|||
|
Mortgage
|
24
|
|
|
746
|
|
|
923
|
|
|
1,669
|
|
|||
|
HELOC
|
16
|
|
|
478
|
|
|
51
|
|
|
529
|
|
|||
|
Installment
|
7
|
|
|
175
|
|
|
41
|
|
|
216
|
|
|||
|
Consumer
|
228
|
|
|
140
|
|
|
1,012
|
|
|
1,152
|
|
|||
|
Total loans
|
325
|
|
|
$
|
3,608
|
|
|
$
|
7,157
|
|
|
$
|
10,765
|
|
|
|
Nine Months Ended
September 30, 2016 |
|||||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Accruing
|
|
Nonaccrual
|
|
Total
Recorded
Investment
|
|||||||
|
Commercial, financial and agricultural
|
29
|
|
|
$
|
102
|
|
|
$
|
7,242
|
|
|
$
|
7,344
|
|
|
Commercial real estate
|
10
|
|
|
2,812
|
|
|
2,306
|
|
|
5,118
|
|
|||
|
Construction real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
2
|
|
|
—
|
|
|
1,144
|
|
|
1,144
|
|
|||
|
Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Installment
|
1
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||
|
Residential real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
7
|
|
|
—
|
|
|
918
|
|
|
918
|
|
|||
|
Mortgage
|
23
|
|
|
96
|
|
|
1,713
|
|
|
1,809
|
|
|||
|
HELOC
|
10
|
|
|
17
|
|
|
184
|
|
|
201
|
|
|||
|
Installment
|
4
|
|
|
72
|
|
|
7
|
|
|
79
|
|
|||
|
Consumer
|
223
|
|
|
115
|
|
|
2,042
|
|
|
2,157
|
|
|||
|
Total loans
|
309
|
|
|
$
|
3,214
|
|
|
$
|
15,565
|
|
|
$
|
18,779
|
|
|
|
Three Months Ended
September 30, 2017 |
|
|
Three Months Ended
September 30, 2016 |
|
||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
||||||
|
Commercial, financial and agricultural
|
1
|
|
|
$
|
20
|
|
|
|
5
|
|
|
$
|
129
|
|
|
|
Commercial real estate
|
1
|
|
|
72
|
|
|
|
4
|
|
|
808
|
|
|
||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Mortgage
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Installment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
1
|
|
|
17
|
|
|
|
3
|
|
|
679
|
|
|
||
|
Mortgage
|
6
|
|
|
427
|
|
|
|
13
|
|
|
1,687
|
|
|
||
|
HELOC
|
2
|
|
|
27
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Installment
|
—
|
|
|
—
|
|
|
|
2
|
|
|
7
|
|
|
||
|
Consumer
|
33
|
|
|
262
|
|
|
|
53
|
|
|
559
|
|
|
||
|
Leases
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Total loans
|
44
|
|
|
$
|
825
|
|
|
|
80
|
|
|
$
|
3,869
|
|
|
|
|
Nine Months Ended
September 30, 2017 |
|
|
Nine Months Ended
September 30, 2016 |
|
||||||||||
|
(In thousands)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
||||||
|
Commercial, financial and agricultural
|
1
|
|
|
$
|
20
|
|
|
|
5
|
|
|
$
|
129
|
|
|
|
Commercial real estate
|
2
|
|
|
248
|
|
|
|
4
|
|
|
808
|
|
|
||
|
Construction real estate:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Mortgage
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Installment
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
1
|
|
|
17
|
|
|
|
4
|
|
|
709
|
|
|
||
|
Mortgage
|
6
|
|
|
426
|
|
|
|
13
|
|
|
1,687
|
|
|
||
|
HELOC
|
3
|
|
|
32
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Installment
|
—
|
|
|
—
|
|
|
|
2
|
|
|
7
|
|
|
||
|
Consumer
|
45
|
|
|
345
|
|
|
|
60
|
|
|
611
|
|
|
||
|
Leases
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
||
|
Total loans
|
58
|
|
|
$
|
1,088
|
|
|
|
88
|
|
|
$
|
3,951
|
|
|
|
|
Three Months Ended
September 30, 2017 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
16,746
|
|
|
$
|
10,451
|
|
|
$
|
4,677
|
|
|
$
|
10,319
|
|
|
$
|
11,629
|
|
|
$
|
—
|
|
|
$
|
53,822
|
|
|
Charge-offs
|
626
|
|
|
628
|
|
|
78
|
|
|
217
|
|
|
2,828
|
|
|
—
|
|
|
4,377
|
|
|||||||
|
Recoveries
|
115
|
|
|
13
|
|
|
303
|
|
|
1,061
|
|
|
1,011
|
|
|
1
|
|
|
2,504
|
|
|||||||
|
Net charge-offs/(recoveries)
|
511
|
|
|
615
|
|
|
(225
|
)
|
|
(844
|
)
|
|
1,817
|
|
|
(1
|
)
|
|
1,873
|
|
|||||||
|
Provision/(recovery)
|
1,742
|
|
|
336
|
|
|
499
|
|
|
(1,078
|
)
|
|
1,785
|
|
|
(1
|
)
|
|
3,283
|
|
|||||||
|
Ending balance
|
$
|
17,977
|
|
|
$
|
10,172
|
|
|
$
|
5,401
|
|
|
$
|
10,085
|
|
|
$
|
11,597
|
|
|
$
|
—
|
|
|
$
|
55,232
|
|
|
|
Three Months Ended
September 30, 2016 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
16,478
|
|
|
$
|
9,203
|
|
|
$
|
8,256
|
|
|
$
|
13,180
|
|
|
$
|
11,581
|
|
|
$
|
1
|
|
|
$
|
58,699
|
|
|
Charge-offs
|
457
|
|
|
4
|
|
|
1,300
|
|
|
293
|
|
|
2,086
|
|
|
—
|
|
|
4,140
|
|
|||||||
|
Recoveries
|
246
|
|
|
973
|
|
|
3,659
|
|
|
348
|
|
|
1,142
|
|
|
1
|
|
|
6,369
|
|
|||||||
|
Net charge-offs/(recoveries)
|
211
|
|
|
(969
|
)
|
|
(2,359
|
)
|
|
(55
|
)
|
|
944
|
|
|
(1
|
)
|
|
(2,229
|
)
|
|||||||
|
Provision/(recovery)
|
3
|
|
|
401
|
|
|
(5,257
|
)
|
|
(1,907
|
)
|
|
(604
|
)
|
|
(2
|
)
|
|
(7,366
|
)
|
|||||||
|
Ending balance
|
$
|
16,270
|
|
|
$
|
10,573
|
|
|
$
|
5,358
|
|
|
$
|
11,328
|
|
|
$
|
10,033
|
|
|
$
|
—
|
|
|
$
|
53,562
|
|
|
|
Nine Months Ended
September 30, 2017 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
13,434
|
|
|
$
|
10,432
|
|
|
$
|
5,247
|
|
|
$
|
10,958
|
|
|
$
|
10,553
|
|
|
$
|
—
|
|
|
$
|
50,624
|
|
|
Charge-offs
|
1,283
|
|
|
1,050
|
|
|
105
|
|
|
987
|
|
|
7,706
|
|
|
—
|
|
|
11,131
|
|
|||||||
|
Recoveries
|
647
|
|
|
368
|
|
|
686
|
|
|
1,688
|
|
|
3,609
|
|
|
1
|
|
|
6,999
|
|
|||||||
|
Net charge-offs/(recoveries)
|
636
|
|
|
682
|
|
|
(581
|
)
|
|
(701
|
)
|
|
4,097
|
|
|
(1
|
)
|
|
4,132
|
|
|||||||
|
Provision/(recovery)
|
5,179
|
|
|
422
|
|
|
(427
|
)
|
|
(1,574
|
)
|
|
5,141
|
|
|
(1
|
)
|
|
8,740
|
|
|||||||
|
Ending balance
|
$
|
17,977
|
|
|
$
|
10,172
|
|
|
$
|
5,401
|
|
|
$
|
10,085
|
|
|
$
|
11,597
|
|
|
$
|
—
|
|
|
$
|
55,232
|
|
|
|
Nine Months Ended
September 30, 2016 |
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
13,694
|
|
|
$
|
9,197
|
|
|
$
|
8,564
|
|
|
$
|
13,514
|
|
|
$
|
11,524
|
|
|
$
|
1
|
|
|
$
|
56,494
|
|
|
Charge-offs
|
1,601
|
|
|
82
|
|
|
1,318
|
|
|
1,776
|
|
|
7,183
|
|
|
—
|
|
|
11,960
|
|
|||||||
|
Recoveries
|
889
|
|
|
3,005
|
|
|
4,708
|
|
|
1,226
|
|
|
3,017
|
|
|
2
|
|
|
12,847
|
|
|||||||
|
Net charge-offs/(recoveries)
|
712
|
|
|
(2,923
|
)
|
|
(3,390
|
)
|
|
550
|
|
|
4,166
|
|
|
(2
|
)
|
|
(887
|
)
|
|||||||
|
Provision/(recovery)
|
3,288
|
|
|
(1,547
|
)
|
|
(6,596
|
)
|
|
(1,636
|
)
|
|
2,675
|
|
|
(3
|
)
|
|
(3,819
|
)
|
|||||||
|
Ending balance
|
$
|
16,270
|
|
|
$
|
10,573
|
|
|
$
|
5,358
|
|
|
$
|
11,328
|
|
|
$
|
10,033
|
|
|
$
|
—
|
|
|
$
|
53,562
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||||||
|
(In thousands)
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
4,761
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
5,102
|
|
|
Collectively evaluated for impairment
|
13,216
|
|
|
9,852
|
|
|
5,401
|
|
|
10,072
|
|
|
11,589
|
|
|
—
|
|
|
50,130
|
|
|||||||
|
Total ending allowance balance
|
$
|
17,977
|
|
|
$
|
10,172
|
|
|
$
|
5,401
|
|
|
$
|
10,085
|
|
|
$
|
11,597
|
|
|
$
|
—
|
|
|
$
|
55,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
$
|
29,844
|
|
|
$
|
22,943
|
|
|
$
|
1,458
|
|
|
$
|
19,297
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
73,550
|
|
|
Loans collectively evaluated for impairment
|
995,213
|
|
|
1,132,719
|
|
|
189,590
|
|
|
1,733,290
|
|
|
1,238,183
|
|
|
3,332
|
|
|
5,292,327
|
|
|||||||
|
Total ending loan balance
|
$
|
1,025,057
|
|
|
$
|
1,155,662
|
|
|
$
|
191,048
|
|
|
$
|
1,752,587
|
|
|
$
|
1,238,191
|
|
|
$
|
3,332
|
|
|
$
|
5,365,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses as a percentage of loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
15.95
|
%
|
|
1.39
|
%
|
|
—
|
%
|
|
0.07
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.94
|
%
|
|||||||
|
Loans collectively evaluated for impairment
|
1.33
|
%
|
|
0.87
|
%
|
|
2.85
|
%
|
|
0.58
|
%
|
|
0.94
|
%
|
|
—
|
%
|
|
0.95
|
%
|
|||||||
|
Total
|
1.75
|
%
|
|
0.88
|
%
|
|
2.83
|
%
|
|
0.58
|
%
|
|
0.94
|
%
|
|
—
|
%
|
|
1.03
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
$
|
29,848
|
|
|
$
|
22,995
|
|
|
$
|
1,460
|
|
|
$
|
19,298
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
73,609
|
|
|
Loans collectively evaluated for impairment
|
999,790
|
|
|
1,137,131
|
|
|
190,170
|
|
|
1,736,667
|
|
|
1,241,592
|
|
|
3,384
|
|
|
5,308,734
|
|
|||||||
|
Total ending recorded investment
|
$
|
1,029,638
|
|
|
$
|
1,160,126
|
|
|
$
|
191,630
|
|
|
$
|
1,755,965
|
|
|
$
|
1,241,600
|
|
|
$
|
3,384
|
|
|
$
|
5,382,343
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
Commercial,
financial and
agricultural
|
|
Commercial
real estate
|
|
Construction
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
|
$
|
152
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
548
|
|
|
Collectively evaluated for impairment
|
|
13,282
|
|
|
10,123
|
|
|
5,247
|
|
|
10,871
|
|
|
10,553
|
|
|
—
|
|
|
50,076
|
|
|||||||
|
Total ending allowance balance
|
|
$
|
13,434
|
|
|
$
|
10,432
|
|
|
$
|
5,247
|
|
|
$
|
10,958
|
|
|
$
|
10,553
|
|
|
$
|
—
|
|
|
$
|
50,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
$
|
20,622
|
|
|
$
|
24,465
|
|
|
$
|
2,226
|
|
|
$
|
23,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,415
|
|
|
Loans collectively evaluated for impairment
|
|
973,997
|
|
|
1,131,238
|
|
|
186,719
|
|
|
1,785,395
|
|
|
1,120,850
|
|
|
3,243
|
|
|
5,201,442
|
|
|||||||
|
Total ending loan balance
|
|
$
|
994,619
|
|
|
$
|
1,155,703
|
|
|
$
|
188,945
|
|
|
$
|
1,808,497
|
|
|
$
|
1,120,850
|
|
|
$
|
3,243
|
|
|
$
|
5,271,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses as a percentage of loan balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
0.74
|
%
|
|
1.26
|
%
|
|
—
|
%
|
|
0.38
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.78
|
%
|
|||||||
|
Loans collectively evaluated for impairment
|
|
1.36
|
%
|
|
0.89
|
%
|
|
2.81
|
%
|
|
0.61
|
%
|
|
0.94
|
%
|
|
—
|
%
|
|
0.96
|
%
|
|||||||
|
Total
|
|
1.35
|
%
|
|
0.90
|
%
|
|
2.78
|
%
|
|
0.61
|
%
|
|
0.94
|
%
|
|
—
|
%
|
|
0.96
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans individually evaluated for impairment
|
|
$
|
20,624
|
|
|
$
|
24,474
|
|
|
$
|
2,226
|
|
|
$
|
23,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,426
|
|
|
Loans collectively evaluated for impairment
|
|
977,553
|
|
|
1,135,390
|
|
|
187,240
|
|
|
1,788,714
|
|
|
1,124,235
|
|
|
3,272
|
|
|
5,216,404
|
|
|||||||
|
Total ending recorded investment
|
|
$
|
998,177
|
|
|
$
|
1,159,864
|
|
|
$
|
189,466
|
|
|
$
|
1,811,816
|
|
|
$
|
1,124,235
|
|
|
$
|
3,272
|
|
|
$
|
5,286,830
|
|
|
(in thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
OREO:
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
8,049
|
|
|
$
|
7,642
|
|
|
Construction real estate
|
|
4,861
|
|
|
4,624
|
|
||
|
Residential real estate
|
|
1,456
|
|
|
1,660
|
|
||
|
Total OREO
|
|
$
|
14,366
|
|
|
$
|
13,926
|
|
|
|
|
|
|
|
||||
|
Loans in process of foreclosure:
|
|
|
|
|
||||
|
Residential real estate
|
|
$
|
3,288
|
|
|
$
|
3,250
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands, except share and per common share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
22,112
|
|
|
$
|
27,449
|
|
|
$
|
61,411
|
|
|
$
|
66,133
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding
|
|
15,287,974
|
|
|
15,330,791
|
|
|
15,299,039
|
|
|
15,330,802
|
|
||||
|
Effect of dilutive performance-based restricted stock units
|
|
63,616
|
|
|
68,916
|
|
|
95,160
|
|
|
71,023
|
|
||||
|
Weighted-average common shares outstanding adjusted for the effect of dilutive performance-based restricted stock units
|
|
15,351,590
|
|
|
15,399,707
|
|
|
15,394,199
|
|
|
15,401,825
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
|
$
|
1.45
|
|
|
$
|
1.79
|
|
|
$
|
4.01
|
|
|
$
|
4.31
|
|
|
Diluted earnings per common share
|
|
$
|
1.44
|
|
|
$
|
1.78
|
|
|
$
|
3.99
|
|
|
$
|
4.29
|
|
|
|
|
Operating Results for the three months ended September 30, 2017
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income
|
|
$
|
59,415
|
|
|
$
|
1,455
|
|
|
$
|
401
|
|
|
$
|
280
|
|
|
$
|
61,551
|
|
|
Provision for (recovery of) loan losses
|
|
3,820
|
|
|
609
|
|
|
(1,146
|
)
|
|
—
|
|
|
3,283
|
|
|||||
|
Other income
|
|
20,367
|
|
|
18
|
|
|
411
|
|
|
1,293
|
|
|
22,089
|
|
|||||
|
Other expense
|
|
45,987
|
|
|
734
|
|
|
996
|
|
|
2,094
|
|
|
49,811
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
29,975
|
|
|
$
|
130
|
|
|
$
|
962
|
|
|
$
|
(521
|
)
|
|
$
|
30,546
|
|
|
Federal income tax expense (benefit)
|
|
8,678
|
|
|
46
|
|
|
336
|
|
|
(626
|
)
|
|
8,434
|
|
|||||
|
Net income
|
|
$
|
21,297
|
|
|
$
|
84
|
|
|
$
|
626
|
|
|
$
|
105
|
|
|
$
|
22,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets (as of September 30, 2017)
|
|
$
|
7,788,248
|
|
|
$
|
33,260
|
|
|
$
|
25,377
|
|
|
$
|
15,810
|
|
|
$
|
7,862,695
|
|
|
|
|
Operating Results for the three months ended September 30, 2016
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income
|
|
$
|
57,033
|
|
|
$
|
1,472
|
|
|
$
|
8
|
|
|
$
|
20
|
|
|
$
|
58,533
|
|
|
Recovery of loan losses
|
|
(3,345
|
)
|
|
(313
|
)
|
|
(3,708
|
)
|
|
—
|
|
|
(7,366
|
)
|
|||||
|
Other income (loss)
|
|
19,279
|
|
|
(1
|
)
|
|
1,126
|
|
|
131
|
|
|
20,535
|
|
|||||
|
Other expense
|
|
42,327
|
|
|
800
|
|
|
1,789
|
|
|
1,840
|
|
|
46,756
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
37,330
|
|
|
$
|
984
|
|
|
$
|
3,053
|
|
|
$
|
(1,689
|
)
|
|
$
|
39,678
|
|
|
Federal income tax expense (benefit)
|
|
11,839
|
|
|
344
|
|
|
1,070
|
|
|
(1,024
|
)
|
|
12,229
|
|
|||||
|
Net income (loss)
|
|
$
|
25,491
|
|
|
$
|
640
|
|
|
$
|
1,983
|
|
|
$
|
(665
|
)
|
|
$
|
27,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets (as of September 30, 2016)
|
|
$
|
7,287,923
|
|
|
$
|
32,759
|
|
|
$
|
36,938
|
|
|
$
|
6,472
|
|
|
$
|
7,364,092
|
|
|
|
|
Operating Results for the nine months ended September 30, 2017
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income
|
|
$
|
174,717
|
|
|
$
|
4,424
|
|
|
$
|
884
|
|
|
$
|
256
|
|
|
$
|
180,281
|
|
|
Provision for (recovery of) loan losses
|
|
9,114
|
|
|
1,419
|
|
|
(1,793
|
)
|
|
—
|
|
|
8,740
|
|
|||||
|
Other income
|
|
57,257
|
|
|
10
|
|
|
390
|
|
|
1,190
|
|
|
58,847
|
|
|||||
|
Other expense
|
|
133,667
|
|
|
2,295
|
|
|
3,010
|
|
|
6,407
|
|
|
145,379
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
89,193
|
|
|
$
|
720
|
|
|
$
|
57
|
|
|
$
|
(4,961
|
)
|
|
$
|
85,009
|
|
|
Federal income tax expense (benefit)
|
|
26,247
|
|
|
252
|
|
|
20
|
|
|
(2,921
|
)
|
|
23,598
|
|
|||||
|
Net income (loss)
|
|
$
|
62,946
|
|
|
$
|
468
|
|
|
$
|
37
|
|
|
$
|
(2,040
|
)
|
|
$
|
61,411
|
|
|
|
|
Operating Results for the nine months ended September 30, 2016
|
||||||||||||||||||
|
(In thousands)
|
|
PNB
|
|
GFSC
|
|
SEPH
|
|
All Other
|
|
Total
|
||||||||||
|
Net interest income (expense)
|
|
$
|
170,194
|
|
|
$
|
4,416
|
|
|
$
|
1,240
|
|
|
$
|
(13
|
)
|
|
$
|
175,837
|
|
|
(Recovery of) provision for loan losses
|
|
(450
|
)
|
|
1,658
|
|
|
(5,027
|
)
|
|
—
|
|
|
(3,819
|
)
|
|||||
|
Other income (loss)
|
|
55,010
|
|
|
(1
|
)
|
|
1,272
|
|
|
379
|
|
|
56,660
|
|
|||||
|
Other expense
|
|
126,418
|
|
|
3,632
|
|
|
4,525
|
|
|
7,386
|
|
|
141,961
|
|
|||||
|
Income (loss) before income taxes
|
|
$
|
99,236
|
|
|
$
|
(875
|
)
|
|
$
|
3,014
|
|
|
$
|
(7,020
|
)
|
|
$
|
94,355
|
|
|
Federal income tax expense (benefit)
|
|
30,923
|
|
|
(305
|
)
|
|
1,056
|
|
|
(3,452
|
)
|
|
28,222
|
|
|||||
|
Net income (loss)
|
|
$
|
68,313
|
|
|
$
|
(570
|
)
|
|
$
|
1,958
|
|
|
$
|
(3,568
|
)
|
|
$
|
66,133
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Estimated
Fair Value
|
||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
270,000
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
|
$
|
268,841
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
892,784
|
|
|
6,329
|
|
|
5,408
|
|
|
893,705
|
|
||||
|
Other equity securities
|
|
1,109
|
|
|
2,907
|
|
|
—
|
|
|
4,016
|
|
||||
|
Total
|
|
$
|
1,163,893
|
|
|
$
|
9,236
|
|
|
$
|
6,567
|
|
|
$
|
1,166,562
|
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrecognized Holding Gains |
|
Gross
Unrecognized Holding Losses |
|
Estimated
Fair Value
|
||||||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
58,947
|
|
|
$
|
1,003
|
|
|
$
|
15
|
|
|
$
|
59,935
|
|
|
Obligations of states and political subdivisions
|
|
283,718
|
|
|
5,080
|
|
|
$
|
1,623
|
|
|
287,175
|
|
|||
|
Total
|
|
$
|
342,665
|
|
|
$
|
6,083
|
|
|
$
|
1,638
|
|
|
$
|
347,110
|
|
|
|
|
Unrealized/unrecognized loss position for less than 12 months
|
|
Unrealized/unrecognized loss position for 12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair value
|
|
Unrealized/unrecognized
losses
|
|
Fair value
|
|
Unrealized/unrecognized
losses |
|
Fair
value
|
|
Unrealized/unrecognized
losses |
||||||||||||
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
24,967
|
|
|
$
|
33
|
|
|
$
|
243,874
|
|
|
$
|
1,126
|
|
|
$
|
268,841
|
|
|
$
|
1,159
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
519,984
|
|
|
4,815
|
|
|
$
|
63,505
|
|
|
593
|
|
|
$
|
583,489
|
|
|
5,408
|
|
||||
|
Total
|
|
$
|
544,951
|
|
|
$
|
4,848
|
|
|
$
|
307,379
|
|
|
$
|
1,719
|
|
|
$
|
852,330
|
|
|
$
|
6,567
|
|
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,423
|
|
|
$
|
15
|
|
|
$
|
7,423
|
|
|
$
|
15
|
|
|
Obligations of states and political subdivisions
|
|
97,120
|
|
|
$
|
1,247
|
|
|
12,983
|
|
|
376
|
|
|
$
|
110,103
|
|
|
1,623
|
|
||||
|
Total
|
|
$
|
97,120
|
|
|
$
|
1,247
|
|
|
$
|
20,406
|
|
|
$
|
391
|
|
|
$
|
117,526
|
|
|
$
|
1,638
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized Holding Gains |
|
Gross
Unrealized Holding Losses |
|
Estimated
Fair Value
|
||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
270,000
|
|
|
$
|
—
|
|
|
$
|
2,467
|
|
|
$
|
267,533
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
991,642
|
|
|
5,372
|
|
|
9,842
|
|
|
987,172
|
|
||||
|
Other equity securities
|
|
1,119
|
|
|
2,315
|
|
|
—
|
|
|
3,434
|
|
||||
|
Total
|
|
$
|
1,262,761
|
|
|
$
|
7,687
|
|
|
$
|
12,309
|
|
|
$
|
1,258,139
|
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
Cost
|
|
Gross
Unrecognized Holding Gains |
|
Gross
Unrecognized Holding Losses |
|
Estimated
Fair Value
|
||||||||
|
Obligations of states and political subdivision
|
|
$
|
188,622
|
|
|
$
|
977
|
|
|
$
|
5,148
|
|
|
$
|
184,451
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
71,211
|
|
|
1,097
|
|
|
87
|
|
|
72,221
|
|
||||
|
Total
|
|
$
|
259,833
|
|
|
$
|
2,074
|
|
|
$
|
5,235
|
|
|
$
|
256,672
|
|
|
|
|
Unrealized/unrecognized loss position for less than 12 months
|
|
Unrealized/unrecognized loss position for 12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair value
|
|
Unrealized/unrecognized
losses |
|
Fair value
|
|
Unrealized/unrecognized
losses |
|
Fair
value |
|
Unrealized/unrecognized
losses |
||||||||||||
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
247,695
|
|
|
$
|
2,305
|
|
|
$
|
19,838
|
|
|
$
|
162
|
|
|
$
|
267,533
|
|
|
$
|
2,467
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
612,321
|
|
|
9,473
|
|
|
27,325
|
|
|
369
|
|
|
639,646
|
|
|
9,842
|
|
||||||
|
Total
|
|
$
|
860,016
|
|
|
$
|
11,778
|
|
|
$
|
47,163
|
|
|
$
|
531
|
|
|
$
|
907,179
|
|
|
$
|
12,309
|
|
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivision
|
|
$
|
134,909
|
|
|
$
|
5,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,909
|
|
|
$
|
5,148
|
|
|
U.S. Government sponsored entities' asset-backed securities
|
|
—
|
|
|
—
|
|
|
7,564
|
|
|
87
|
|
|
7,564
|
|
|
87
|
|
||||||
|
Total
|
|
$
|
134,909
|
|
|
$
|
5,148
|
|
|
$
|
7,564
|
|
|
$
|
87
|
|
|
$
|
142,473
|
|
|
$
|
5,235
|
|
|
Securities Available-for-Sale (In thousands)
|
|
Amortized
cost
|
|
Fair value
|
|
Tax equivalent yield
|
|||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities' obligations:
|
|
|
|
|
|
|
|
|
|||
|
Due less than one year
|
|
$
|
75,000
|
|
|
$
|
74,930
|
|
|
1.02
|
%
|
|
Due one through five years
|
|
195,000
|
|
|
193,911
|
|
|
1.25
|
%
|
||
|
Total
|
|
$
|
270,000
|
|
|
$
|
268,841
|
|
|
1.18
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
892,784
|
|
|
$
|
893,705
|
|
|
2.09
|
%
|
|
Securities Held-to-Maturity (In thousands)
|
|
Amortized
cost
|
|
Fair value
|
|
Tax equivalent yield
(1)
|
|||||
|
Obligations of state and political subdivisions:
|
|
|
|
|
|
|
|||||
|
Due over ten years
|
|
$
|
283,718
|
|
|
$
|
287,175
|
|
|
4.47
|
%
|
|
Total
(1)
|
|
$
|
283,718
|
|
|
$
|
287,175
|
|
|
4.47
|
%
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government sponsored entities' asset-backed securities
|
|
$
|
58,947
|
|
|
$
|
59,935
|
|
|
3.20
|
%
|
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
(In thousands)
|
|
|
||||||
|
FHLB stock
|
|
$
|
50,086
|
|
|
$
|
50,086
|
|
|
FRB stock
|
|
8,225
|
|
|
8,225
|
|
||
|
Other equity investments carried at cost
|
|
3,500
|
|
|
3,500
|
|
||
|
Total other investment securities
|
|
$
|
61,811
|
|
|
$
|
61,811
|
|
|
|
Common shares subject to PBRSUs
|
|
|
Nonvested at January 1, 2017
|
85,425
|
|
|
Granted
|
45,788
|
|
|
Vested
|
9,674
|
|
|
Forfeited
|
150
|
|
|
Adjustment for performance conditions of PBRSUs
(1)
|
(1,802
|
)
|
|
Nonvested at September 30, 2017
|
119,587
|
|
|
(In thousands)
|
|
|
||
|
Three months ending December 31, 2017
|
|
$
|
711
|
|
|
2018
|
|
2,509
|
|
|
|
2019
|
|
1,867
|
|
|
|
2020
|
|
845
|
|
|
|
2021
|
|
141
|
|
|
|
Total
|
|
$
|
6,073
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
1,317
|
|
|
$
|
1,264
|
|
|
$
|
3,951
|
|
|
$
|
3,792
|
|
|
Interest cost
|
|
1,271
|
|
|
1,217
|
|
|
3,813
|
|
|
3,651
|
|
||||
|
Expected return on plan assets
|
|
(2,863
|
)
|
|
(2,737
|
)
|
|
(8,589
|
)
|
|
(8,211
|
)
|
||||
|
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Recognized net actuarial loss
|
|
144
|
|
|
193
|
|
|
432
|
|
|
579
|
|
||||
|
Net periodic benefit income
|
|
$
|
(131
|
)
|
|
$
|
(63
|
)
|
|
$
|
(393
|
)
|
|
$
|
(189
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
||||||||
|
Carrying amount, net, beginning of period
|
|
$
|
9,476
|
|
|
$
|
8,880
|
|
|
$
|
9,266
|
|
|
$
|
9,008
|
|
|
Additions
|
|
559
|
|
|
747
|
|
|
1,434
|
|
|
1,618
|
|
||||
|
Amortization
|
|
(448
|
)
|
|
(522
|
)
|
|
(1,213
|
)
|
|
(1,312
|
)
|
||||
|
Changes in valuation allowance
|
|
(108
|
)
|
|
(360
|
)
|
|
(8
|
)
|
|
(569
|
)
|
||||
|
Carrying amount, net, end of period
|
|
$
|
9,479
|
|
|
$
|
8,745
|
|
|
$
|
9,479
|
|
|
$
|
8,745
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Valuation allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of period
|
|
$
|
635
|
|
|
$
|
751
|
|
|
$
|
735
|
|
|
$
|
542
|
|
|
Changes in valuation allowance
|
|
108
|
|
|
360
|
|
|
8
|
|
|
569
|
|
||||
|
End of period
|
|
$
|
743
|
|
|
$
|
1,111
|
|
|
$
|
743
|
|
|
$
|
1,111
|
|
|
•
|
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.
|
|
•
|
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices.
|
|
•
|
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.
|
|
Fair Value Measurements at September 30, 2017 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at September 30, 2017
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
268,841
|
|
|
$
|
—
|
|
|
$
|
268,841
|
|
|
U.S. Government sponsored entities’ asset-backed securities
|
|
—
|
|
|
893,705
|
|
|
—
|
|
|
893,705
|
|
||||
|
Equity securities
|
|
3,521
|
|
|
—
|
|
|
495
|
|
|
4,016
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
11,396
|
|
|
—
|
|
|
11,396
|
|
||||
|
Mortgage IRLCs
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
226
|
|
|
Fair Value Measurements at December 31, 2016 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at December 31, 2016
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of U.S. Treasury and other U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
267,533
|
|
|
$
|
—
|
|
|
$
|
267,533
|
|
|
U.S. Government sponsored entities’ asset-backed securities
|
|
—
|
|
|
987,172
|
|
|
—
|
|
|
987,172
|
|
||||
|
Equity securities
|
|
2,644
|
|
|
—
|
|
|
790
|
|
|
3,434
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
||||
|
Mortgage IRLCs
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
226
|
|
|
(In thousands)
|
|
Equity
Securities
|
|
Fair value
swap
|
||||
|
Balance at July 1, 2017
|
|
$
|
458
|
|
|
$
|
(226
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Included in other comprehensive income
|
|
37
|
|
|
—
|
|
||
|
Balance at September 30, 2017
|
|
$
|
495
|
|
|
$
|
(226
|
)
|
|
|
|
|
|
|
||||
|
Balance at July 1, 2016
|
|
$
|
821
|
|
|
$
|
(226
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Included in other comprehensive income
|
|
(42
|
)
|
|
—
|
|
||
|
Balance at September 30, 2016
|
|
$
|
779
|
|
|
$
|
(226
|
)
|
|
(In thousands)
|
|
Equity
Securities
|
|
Fair value
swap
|
||||
|
Balance at January 1, 2017
|
|
$
|
790
|
|
|
$
|
(226
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Transfers out of Level 3
(1)
|
|
(346
|
)
|
|
—
|
|
||
|
Included in other comprehensive income
|
|
51
|
|
|
—
|
|
||
|
Balance at September 30, 2017
|
|
$
|
495
|
|
|
$
|
(226
|
)
|
|
|
|
|
|
|
||||
|
Balance at January 1, 2016
|
|
$
|
769
|
|
|
$
|
(226
|
)
|
|
Total gains/(losses)
|
|
|
|
|
|
|
||
|
Included in other comprehensive income
|
|
10
|
|
|
—
|
|
||
|
Balance at September 30, 2016
|
|
$
|
779
|
|
|
$
|
(226
|
)
|
|
•
|
Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a
15%
discount to real estate appraised values which management expects will cover all disposition costs (including selling costs). This
15%
discount is based on historical discounts to appraised values on sold OREO properties.
|
|
•
|
Income approach appraisals typically incorporate the annual net operating income of the business divided by an appropriate capitalization rate, as determined by the appraiser. Management generally applies a
15%
discount to income approach appraised values which management expects will cover all disposition costs (including selling costs).
|
|
•
|
Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a
6%
discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs.
|
|
Fair Value Measurements at September 30, 2017 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at September 30, 2017
|
||||||||
|
Impaired loans recorded at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,147
|
|
|
$
|
6,147
|
|
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
863
|
|
|
863
|
|
||||
|
Total impaired loans recorded at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,137
|
|
|
$
|
7,137
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
|
$
|
—
|
|
|
$
|
7,110
|
|
|
$
|
—
|
|
|
$
|
7,110
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OREO:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
2,457
|
|
|
2,457
|
|
||||
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
3,212
|
|
|
3,212
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
1,093
|
|
|
1,093
|
|
||||
|
Total OREO recorded at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,762
|
|
|
$
|
6,762
|
|
|
Fair Value Measurements at December 31, 2016 using:
|
||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance at December 31, 2016
|
||||||||
|
Impaired loans recorded at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,057
|
|
|
$
|
3,057
|
|
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
541
|
|
|
541
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
2,385
|
|
|
2,385
|
|
||||
|
Total impaired loans recorded at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,983
|
|
|
$
|
5,983
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights
|
|
$
|
—
|
|
|
$
|
6,769
|
|
|
$
|
—
|
|
|
$
|
6,769
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OREO:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
2,644
|
|
|
2,644
|
|
||||
|
Construction real estate
|
|
—
|
|
|
—
|
|
|
3,322
|
|
|
3,322
|
|
||||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
931
|
|
|
931
|
|
||||
|
Total OREO recorded at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,897
|
|
|
$
|
6,897
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Prior Charge-Offs
|
|
Specific Valuation Allowance
|
|
Carrying Balance
|
||||||||
|
Impaired loans recorded at fair value
|
|
$
|
7,470
|
|
|
$
|
2,822
|
|
|
$
|
333
|
|
|
$
|
7,137
|
|
|
Remaining impaired loans
|
|
66,139
|
|
|
7,124
|
|
|
4,769
|
|
|
61,370
|
|
||||
|
Total impaired loans
|
|
$
|
73,609
|
|
|
$
|
9,946
|
|
|
$
|
5,102
|
|
|
$
|
68,507
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Prior Charge-Offs
|
|
Specific Valuation Allowance
|
|
Carrying Balance
|
||||||||
|
Impaired loans recorded at fair value
|
|
$
|
6,379
|
|
|
$
|
3,681
|
|
|
$
|
396
|
|
|
$
|
5,983
|
|
|
Remaining impaired loans
|
|
64,047
|
|
|
21,262
|
|
|
152
|
|
|
63,895
|
|
||||
|
Total impaired loans
|
|
$
|
70,426
|
|
|
$
|
24,943
|
|
|
$
|
548
|
|
|
$
|
69,878
|
|
|
September 30, 2017
|
||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range
(Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
6,147
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 102.0% (40.1%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
8.8% - 12.5% (9.4%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
90.1% (90.1%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
127
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 4.8% (2.4%)
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
863
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.1% - 33.0% (11.7%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
10.5% (10.5%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
$
|
2,457
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 68.4% (28.9%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
12.0% - 13.0% (12.9%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
3,212
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 90.0% (24.4%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
15.0% (15.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
1,093
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
1.2% - 79.7% (30.8%)
|
|
Balance at December 31, 2016
|
||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range
(Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
3,057
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 90.0% (20.2%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
9.0% - 10.6% (10.1%)
|
||
|
|
|
|
|
Cost approach
|
|
Accumulated depreciation
|
|
17.0% - 18.0% (17.8%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
541
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 11.1% (1.6%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
10.0% (10.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
2,385
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.3% - 110.0% (17.0%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
10.0% (10.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
$
|
2,644
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 68.4% (26.5%)
|
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
13.0% - 14.0% (13.1%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
$
|
3,322
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
0.0% - 90.0% (24.7%)
|
|
|
|
|
|
Bulk sale approach
|
|
Discount rate
|
|
15.0% (15.0%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
931
|
|
|
Sales comparison approach
|
|
Adj to comparables
|
|
3.2% - 79.7% (30.6%)
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
(In thousands)
|
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and money market instruments
|
|
$
|
450,352
|
|
|
$
|
450,352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450,352
|
|
|
Investment securities
(1)
|
|
1,509,227
|
|
|
3,521
|
|
|
1,509,656
|
|
|
495
|
|
|
1,513,672
|
|
|||||
|
Accrued interest receivable - securities
|
|
4,780
|
|
|
—
|
|
|
4,780
|
|
|
—
|
|
|
4,780
|
|
|||||
|
Accrued interest receivable - loans
|
|
16,466
|
|
|
—
|
|
|
—
|
|
|
16,466
|
|
|
16,466
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale
|
|
11,396
|
|
|
—
|
|
|
11,396
|
|
|
—
|
|
|
11,396
|
|
|||||
|
Mortgage IRLCs
|
|
98
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|||||
|
Impaired loans carried at fair value
|
|
7,137
|
|
|
—
|
|
|
—
|
|
|
7,137
|
|
|
7,137
|
|
|||||
|
Other loans, net
|
|
5,292,014
|
|
|
—
|
|
|
—
|
|
|
5,269,250
|
|
|
5,269,250
|
|
|||||
|
Loans receivable, net
|
|
$
|
5,310,645
|
|
|
$
|
—
|
|
|
$
|
11,494
|
|
|
$
|
5,276,387
|
|
|
$
|
5,287,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest bearing checking accounts
|
|
$
|
1,568,177
|
|
|
$
|
1,568,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,568,177
|
|
|
Interest bearing transactions accounts
|
|
1,374,401
|
|
|
1,374,401
|
|
|
—
|
|
|
—
|
|
|
1,374,401
|
|
|||||
|
Savings accounts
|
|
1,969,887
|
|
|
1,969,887
|
|
|
—
|
|
|
—
|
|
|
1,969,887
|
|
|||||
|
Time deposits
|
|
1,056,570
|
|
|
—
|
|
|
1,058,886
|
|
|
—
|
|
|
1,058,886
|
|
|||||
|
Other
|
|
5,287
|
|
|
5,287
|
|
|
—
|
|
|
—
|
|
|
5,287
|
|
|||||
|
Total deposits
|
|
$
|
5,974,322
|
|
|
$
|
4,917,752
|
|
|
$
|
1,058,886
|
|
|
$
|
—
|
|
|
$
|
5,976,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
192,896
|
|
|
$
|
—
|
|
|
$
|
192,896
|
|
|
$
|
—
|
|
|
$
|
192,896
|
|
|
Long-term debt
|
|
848,992
|
|
|
—
|
|
|
859,473
|
|
|
—
|
|
|
859,473
|
|
|||||
|
Subordinated notes
|
|
15,000
|
|
|
—
|
|
|
12,738
|
|
|
—
|
|
|
12,738
|
|
|||||
|
Accrued interest payable – deposits
|
|
1,142
|
|
|
63
|
|
|
1,079
|
|
|
—
|
|
|
1,142
|
|
|||||
|
Accrued interest payable – debt/borrowings
|
|
1,140
|
|
|
2
|
|
|
1,438
|
|
|
—
|
|
|
1,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fair value swap
|
|
$
|
226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
226
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
(In thousands)
|
|
Carrying value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and money market instruments
|
|
$
|
146,466
|
|
|
$
|
146,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,466
|
|
|
Investment securities
(1)
|
|
1,517,972
|
|
|
2,644
|
|
|
1,511,377
|
|
|
790
|
|
|
1,514,811
|
|
|||||
|
Accrued interest receivable - securities
|
|
3,849
|
|
|
—
|
|
|
3,849
|
|
|
—
|
|
|
3,849
|
|
|||||
|
Accrued interest receivable - loans
|
|
14,973
|
|
|
—
|
|
|
—
|
|
|
14,973
|
|
|
14,973
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
|
—
|
|
|
10,413
|
|
|||||
|
Mortgage IRLCs
|
|
124
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
|||||
|
Impaired loans carried at fair value
|
|
5,983
|
|
|
—
|
|
|
—
|
|
|
5,983
|
|
|
5,983
|
|
|||||
|
Other loans, net
|
|
5,204,713
|
|
|
—
|
|
|
—
|
|
|
5,161,919
|
|
|
5,161,919
|
|
|||||
|
Loans receivable, net
|
|
$
|
5,221,233
|
|
|
$
|
—
|
|
|
$
|
10,537
|
|
|
$
|
5,167,902
|
|
|
$
|
5,178,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest bearing checking accounts
|
|
$
|
1,523,417
|
|
|
$
|
1,523,417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,523,417
|
|
|
Interest bearing transactions accounts
|
|
1,174,448
|
|
|
1,174,448
|
|
|
—
|
|
|
—
|
|
|
1,174,448
|
|
|||||
|
Savings accounts
|
|
1,704,920
|
|
|
1,704,920
|
|
|
—
|
|
|
—
|
|
|
1,704,920
|
|
|||||
|
Time deposits
|
|
1,117,870
|
|
|
—
|
|
|
1,122,598
|
|
|
—
|
|
|
1,122,598
|
|
|||||
|
Other
|
|
1,301
|
|
|
1,301
|
|
|
—
|
|
|
—
|
|
|
1,301
|
|
|||||
|
Total deposits
|
|
$
|
5,521,956
|
|
|
$
|
4,404,086
|
|
|
$
|
1,122,598
|
|
|
$
|
—
|
|
|
$
|
5,526,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
394,795
|
|
|
$
|
—
|
|
|
$
|
394,795
|
|
|
$
|
—
|
|
|
$
|
394,795
|
|
|
Long-term debt
|
|
694,281
|
|
|
—
|
|
|
712,958
|
|
|
—
|
|
|
712,958
|
|
|||||
|
Subordinated notes
|
|
45,000
|
|
|
—
|
|
|
40,903
|
|
|
—
|
|
|
40,903
|
|
|||||
|
Accrued interest payable – deposits
|
|
900
|
|
|
82
|
|
|
818
|
|
|
—
|
|
|
900
|
|
|||||
|
Accrued interest payable – debt/borrowings
|
|
1,251
|
|
|
1
|
|
|
1,250
|
|
|
—
|
|
|
1,251
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fair value swap
|
|
$
|
226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
226
|
|
|
(in thousands)
|
|
Changes in pension plan assets and benefit obligations
|
|
Unrealized gains (losses) on available for sale securities
|
|
Total
|
|||||||
|
Beginning balance at July 1, 2017
|
|
$
|
(14,740
|
)
|
|
$
|
1,028
|
|
|
$
|
(13,712
|
)
|
|
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
707
|
|
|
707
|
|
|||
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period other comprehensive income
|
|
—
|
|
|
707
|
|
|
707
|
|
||||
|
Ending balance at September 30, 2017
|
|
$
|
(14,740
|
)
|
|
$
|
1,735
|
|
|
$
|
(13,005
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance at July 1, 2016
|
|
$
|
(15,351
|
)
|
|
$
|
15,740
|
|
|
$
|
389
|
|
|
|
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(2,182
|
)
|
|
(2,182
|
)
|
|||
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period other comprehensive loss
|
|
—
|
|
|
(2,182
|
)
|
|
(2,182
|
)
|
||||
|
Ending balance at September 30, 2016
|
|
$
|
(15,351
|
)
|
|
$
|
13,558
|
|
|
$
|
(1,793
|
)
|
|
|
(in thousands)
|
|
Changes in pension plan assets and benefit obligations
|
|
Unrealized gains (losses) on available for sale securities
|
|
Total
|
|||||||
|
Beginning balance at January 1, 2017
|
|
$
|
(14,740
|
)
|
|
$
|
(3,005
|
)
|
|
$
|
(17,745
|
)
|
|
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
4,740
|
|
|
4,740
|
|
|||
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period other comprehensive income
|
|
—
|
|
|
4,740
|
|
|
4,740
|
|
||||
|
Ending balance at September 30, 2017
|
|
$
|
(14,740
|
)
|
|
$
|
1,735
|
|
|
$
|
(13,005
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance at January 1, 2016
|
|
$
|
(15,351
|
)
|
|
$
|
(292
|
)
|
|
$
|
(15,643
|
)
|
|
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
13,850
|
|
|
13,850
|
|
|||
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period other comprehensive income
|
|
—
|
|
|
13,850
|
|
|
13,850
|
|
||||
|
Ending balance at September 30, 2016
|
|
$
|
(15,351
|
)
|
|
$
|
13,558
|
|
|
$
|
(1,793
|
)
|
|
|
(in thousands)
|
|
September 30, 2017
|
December 31, 2016
|
||||
|
Affordable housing tax credit investments
|
|
$
|
54,355
|
|
$
|
52,947
|
|
|
Unfunded commitments
|
|
21,282
|
|
14,282
|
|
||
|
|
|
September 30, 2017
|
||||||||||||||||||
|
(in thousands)
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
|
U.S. government and agency securities
|
|
$
|
191,792
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
$
|
1,104
|
|
|
$
|
492,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(in thousands)
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
|
U.S. government and agency securities
|
|
$
|
208,691
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301,104
|
|
|
$
|
509,795
|
|
|
•
|
the interest rate used to determine the present value of liabilities (discount rate);
|
|
•
|
certain employee-related factors, such as turnover, retirement age and mortality;
|
|
•
|
the expected return on assets in our funded plan; and
|
|
•
|
for pension expense, the rate of salary increases where benefits are based on earnings.
|
|
Net income (loss) by segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(In thousands)
|
Q3 2017
|
|
Q2 2017
|
|
Q1 2017
|
|
Nine months YTD 2017
|
|
Nine months YTD 2016
|
|
2016
|
|
2015
|
||||||||||||||
|
PNB
|
$
|
21,297
|
|
|
$
|
20,163
|
|
|
$
|
21,486
|
|
|
$
|
62,946
|
|
|
$
|
68,313
|
|
|
$
|
84,451
|
|
|
$
|
84,345
|
|
|
GFSC
|
84
|
|
|
186
|
|
|
198
|
|
|
468
|
|
|
(570
|
)
|
|
(307
|
)
|
|
1,423
|
|
|||||||
|
Parent Company
|
105
|
|
|
(919
|
)
|
|
(1,226
|
)
|
|
(2,040
|
)
|
|
(3,568
|
)
|
|
(4,557
|
)
|
|
(4,549
|
)
|
|||||||
|
Ongoing operations
|
$
|
21,486
|
|
|
$
|
19,430
|
|
|
$
|
20,458
|
|
|
$
|
61,374
|
|
|
$
|
64,175
|
|
|
$
|
79,587
|
|
|
$
|
81,219
|
|
|
SEPH
|
626
|
|
|
(398
|
)
|
|
(191
|
)
|
|
37
|
|
|
1,958
|
|
|
6,548
|
|
|
(207
|
)
|
|||||||
|
Total Park
|
$
|
22,112
|
|
|
$
|
19,032
|
|
|
$
|
20,267
|
|
|
$
|
61,411
|
|
|
$
|
66,133
|
|
|
$
|
86,135
|
|
|
$
|
81,012
|
|
|
(In thousands)
|
Q3 2017
|
Q2 2017
|
Q1 2017
|
Nine months YTD 2017
|
Nine months YTD 2016
|
2016
|
2015
|
||||||||||||||
|
Net interest income
|
$
|
59,415
|
|
$
|
57,822
|
|
$
|
57,480
|
|
$
|
174,717
|
|
$
|
170,194
|
|
$
|
227,576
|
|
$
|
220,879
|
|
|
Provision for (recovery of) loan losses
|
3,820
|
|
4,574
|
|
720
|
|
9,114
|
|
(450
|
)
|
2,611
|
|
7,665
|
|
|||||||
|
Other income
|
20,367
|
|
19,179
|
|
17,711
|
|
57,257
|
|
55,010
|
|
74,803
|
|
75,188
|
|
|||||||
|
Other expense
|
45,987
|
|
43,877
|
|
43,803
|
|
133,667
|
|
126,418
|
|
177,562
|
|
167,476
|
|
|||||||
|
Income before income taxes
|
$
|
29,975
|
|
$
|
28,550
|
|
$
|
30,668
|
|
$
|
89,193
|
|
$
|
99,236
|
|
$
|
122,206
|
|
$
|
120,926
|
|
|
Federal income tax expense
|
8,678
|
|
8,387
|
|
9,182
|
|
26,247
|
|
30,923
|
|
37,755
|
|
36,581
|
|
|||||||
|
Net income
|
$
|
21,297
|
|
$
|
20,163
|
|
$
|
21,486
|
|
$
|
62,946
|
|
$
|
68,313
|
|
$
|
84,451
|
|
$
|
84,345
|
|
|
|
Nine months YTD 2017
|
|
Nine months YTD 2016
|
|
2016
|
||||||||||||||||||||||||
|
(In thousands)
|
PNB as reported
|
Adjustments
(1)
|
PNB as adjusted
|
|
PNB as reported
|
Adjustments
(1)
|
PNB as adjusted
|
|
PNB as reported
|
Adjustments
(1)
|
PNB as adjusted
|
||||||||||||||||||
|
Net interest income
|
$
|
174,717
|
|
$
|
149
|
|
$
|
174,568
|
|
|
$
|
170,194
|
|
$
|
725
|
|
$
|
169,469
|
|
|
$
|
227,576
|
|
$
|
801
|
|
$
|
226,775
|
|
|
Provision for (recovery of) loan losses
|
9,114
|
|
(5
|
)
|
9,119
|
|
|
(450
|
)
|
(2,736
|
)
|
2,286
|
|
|
2,611
|
|
(3,118
|
)
|
5,729
|
|
|||||||||
|
Other income
|
57,257
|
|
216
|
|
57,041
|
|
|
55,010
|
|
163
|
|
54,847
|
|
|
74,803
|
|
194
|
|
74,609
|
|
|||||||||
|
Other expense
|
133,667
|
|
398
|
|
133,269
|
|
|
126,418
|
|
479
|
|
125,939
|
|
|
177,562
|
|
662
|
|
176,900
|
|
|||||||||
|
Income (loss) before income taxes
|
$
|
89,193
|
|
$
|
(28
|
)
|
$
|
89,221
|
|
|
$
|
99,236
|
|
$
|
3,145
|
|
$
|
96,091
|
|
|
$
|
122,206
|
|
$
|
3,451
|
|
$
|
118,755
|
|
|
Federal income tax expense (benefit)
|
26,247
|
|
(8
|
)
|
26,255
|
|
|
30,923
|
|
980
|
|
29,943
|
|
|
37,755
|
|
1,066
|
|
36,689
|
|
|||||||||
|
Net income (expense)
|
$
|
62,946
|
|
$
|
(20
|
)
|
$
|
62,966
|
|
|
$
|
68,313
|
|
$
|
2,165
|
|
$
|
66,148
|
|
|
$
|
84,451
|
|
$
|
2,385
|
|
$
|
82,066
|
|
|
(In thousands)
|
September 30, 2017
|
June 30, 2017
|
December 31, 2016
|
September 30, 2016
|
|
% change from 6/30/17
|
% change from 12/31/16
|
% change from 09/30/16
|
|||||||||||
|
Loans
|
$
|
5,332,308
|
|
$
|
5,329,172
|
|
$
|
5,234,828
|
|
$
|
5,148,482
|
|
|
0.06
|
%
|
1.86
|
%
|
3.57
|
%
|
|
Allowance for loan losses
|
52,888
|
|
51,699
|
|
48,782
|
|
51,573
|
|
|
2.30
|
%
|
8.42
|
%
|
2.55
|
%
|
||||
|
Net loans
|
5,279,420
|
|
5,277,473
|
|
5,186,046
|
|
5,096,909
|
|
|
0.04
|
%
|
1.80
|
%
|
3.58
|
%
|
||||
|
Investment securities
|
1,564,051
|
|
1,573,092
|
|
1,573,320
|
|
1,475,863
|
|
|
(0.57
|
)%
|
(0.59
|
)%
|
5.98
|
%
|
||||
|
Total assets
|
7,788,248
|
|
7,754,898
|
|
7,389,538
|
|
7,287,923
|
|
|
0.43
|
%
|
5.40
|
%
|
6.87
|
%
|
||||
|
Total deposits
|
6,051,268
|
|
6,037,148
|
|
5,630,199
|
|
5,626,391
|
|
|
0.23
|
%
|
7.48
|
%
|
7.55
|
%
|
||||
|
Average assets
(1)
|
7,665,957
|
|
7,571,295
|
|
7,337,438
|
|
7,339,517
|
|
|
1.25
|
%
|
4.48
|
%
|
4.45
|
%
|
||||
|
Efficiency ratio
|
56.76
|
%
|
56.77
|
%
|
58.26
|
%
|
55.73
|
%
|
|
(0.02
|
)%
|
(2.57
|
)%
|
1.85
|
%
|
||||
|
Return on average assets
(2)
|
1.10
|
%
|
1.11
|
%
|
1.15
|
%
|
1.24
|
%
|
|
(0.90
|
)%
|
(4.35
|
)%
|
(11.29
|
)%
|
||||
|
(In thousands)
|
Q3 2017
|
Q2 2017
|
Q1 2017
|
Nine months YTD 2017
|
Nine months YTD 2016
|
2016
|
2015
|
||||||||||||||
|
Net interest income
|
$
|
1,455
|
|
$
|
1,491
|
|
$
|
1,478
|
|
$
|
4,424
|
|
$
|
4,416
|
|
$
|
5,874
|
|
$
|
6,588
|
|
|
Provision for loan losses
|
609
|
|
373
|
|
437
|
|
1,419
|
|
1,658
|
|
1,887
|
|
1,415
|
|
|||||||
|
Other income (loss)
|
18
|
|
(8
|
)
|
—
|
|
10
|
|
(1
|
)
|
(1
|
)
|
2
|
|
|||||||
|
Other expense
|
734
|
|
825
|
|
736
|
|
2,295
|
|
3,632
|
|
4,457
|
|
2,984
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
130
|
|
$
|
285
|
|
$
|
305
|
|
$
|
720
|
|
$
|
(875
|
)
|
$
|
(471
|
)
|
$
|
2,191
|
|
|
Federal income tax expense (benefit)
|
46
|
|
99
|
|
107
|
|
252
|
|
(305
|
)
|
(164
|
)
|
768
|
|
|||||||
|
Net income (loss)
|
$
|
84
|
|
$
|
186
|
|
$
|
198
|
|
$
|
468
|
|
$
|
(570
|
)
|
$
|
(307
|
)
|
$
|
1,423
|
|
|
(In thousands)
|
September 30, 2017
|
June 30, 2017
|
December 31, 2016
|
September 30, 2016
|
|
% change from 06/30/17
|
% change from 12/31/16
|
% change from 09/30/16
|
|||||||||||
|
Loans
|
$
|
33,686
|
|
$
|
34,179
|
|
$
|
32,661
|
|
$
|
32,236
|
|
|
(1.44
|
)%
|
3.14
|
%
|
4.50
|
%
|
|
Allowance for loan losses
|
2,344
|
|
2,123
|
|
1,842
|
|
1,988
|
|
|
10.41
|
%
|
27.25
|
%
|
17.91
|
%
|
||||
|
Net loans
|
31,342
|
|
32,056
|
|
30,819
|
|
30,248
|
|
|
(2.23
|
)%
|
1.70
|
%
|
3.62
|
%
|
||||
|
Total assets
|
33,260
|
|
33,860
|
|
32,268
|
|
32,759
|
|
|
(1.77
|
)%
|
3.07
|
%
|
1.53
|
%
|
||||
|
Average assets
(1)
|
33,537
|
|
33,691
|
|
33,370
|
|
33,621
|
|
|
(0.46
|
)%
|
0.50
|
%
|
(0.25
|
)%
|
||||
|
Return on average assets
(2)
|
1.86
|
%
|
2.29
|
%
|
(0.92
|
)%
|
(2.27
|
)%
|
|
(18.78
|
)%
|
N.M.
|
|
N.M.
|
|
||||
|
(In thousands)
|
Q3 2017
|
Q2 2017
|
Q1 2017
|
Nine months YTD 2017
|
Nine months YTD 2016
|
2016
|
2015
|
||||||||||||||
|
Net interest income (expense)
|
$
|
280
|
|
$
|
183
|
|
$
|
(207
|
)
|
$
|
256
|
|
$
|
(13
|
)
|
$
|
(138
|
)
|
$
|
239
|
|
|
Provision for loan losses
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Other income (loss)
|
1,293
|
|
101
|
|
(204
|
)
|
1,190
|
|
379
|
|
955
|
|
513
|
|
|||||||
|
Other expense
|
2,094
|
|
2,166
|
|
2,147
|
|
6,407
|
|
7,386
|
|
9,731
|
|
9,972
|
|
|||||||
|
Loss before income tax benefit
|
$
|
(521
|
)
|
$
|
(1,882
|
)
|
$
|
(2,558
|
)
|
$
|
(4,961
|
)
|
$
|
(7,020
|
)
|
$
|
(8,914
|
)
|
$
|
(9,220
|
)
|
|
Federal income tax benefit
|
(626
|
)
|
(963
|
)
|
(1,332
|
)
|
(2,921
|
)
|
(3,452
|
)
|
(4,357
|
)
|
(4,671
|
)
|
|||||||
|
Net income (loss)
|
$
|
105
|
|
$
|
(919
|
)
|
$
|
(1,226
|
)
|
$
|
(2,040
|
)
|
$
|
(3,568
|
)
|
$
|
(4,557
|
)
|
$
|
(4,549
|
)
|
|
(In thousands)
|
Q3 2017
|
Q2 2017
|
Q1 2017
|
Nine months YTD 2017
|
Nine months YTD 2016
|
2016
|
2015
|
||||||||||||||
|
Net interest income (expense)
|
$
|
401
|
|
$
|
282
|
|
$
|
201
|
|
$
|
884
|
|
$
|
1,240
|
|
$
|
4,774
|
|
$
|
(74
|
)
|
|
Recovery of loan losses
|
(1,146
|
)
|
(366
|
)
|
(281
|
)
|
(1,793
|
)
|
(5,027
|
)
|
(9,599
|
)
|
(4,090
|
)
|
|||||||
|
Other income (loss)
|
411
|
|
(21
|
)
|
—
|
|
390
|
|
1,272
|
|
2,974
|
|
1,848
|
|
|||||||
|
Other expense
|
996
|
|
1,238
|
|
776
|
|
3,010
|
|
4,525
|
|
7,273
|
|
6,182
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
962
|
|
$
|
(611
|
)
|
$
|
(294
|
)
|
$
|
57
|
|
$
|
3,014
|
|
$
|
10,074
|
|
$
|
(318
|
)
|
|
Federal income tax expense (benefit)
|
336
|
|
(213
|
)
|
(103
|
)
|
20
|
|
1,056
|
|
3,526
|
|
(111
|
)
|
|||||||
|
Net income (loss)
|
$
|
626
|
|
$
|
(398
|
)
|
$
|
(191
|
)
|
$
|
37
|
|
$
|
1,958
|
|
$
|
6,548
|
|
$
|
(207
|
)
|
|
(In thousands)
|
Q3 2017
|
Q2 2017
|
Q1 2017
|
Nine months YTD 2017
|
Nine months YTD 2016
|
2016
|
2015
|
||||||||||||||
|
Net interest income
|
$
|
61,551
|
|
$
|
59,778
|
|
$
|
58,952
|
|
$
|
180,281
|
|
$
|
175,837
|
|
$
|
238,086
|
|
$
|
227,632
|
|
|
Provision for (recovery of) loan losses
|
3,283
|
|
4,581
|
|
876
|
|
8,740
|
|
(3,819
|
)
|
(5,101
|
)
|
4,990
|
|
|||||||
|
Other income
|
22,089
|
|
19,251
|
|
17,507
|
|
58,847
|
|
56,660
|
|
78,731
|
|
77,551
|
|
|||||||
|
Other expense
|
49,811
|
|
48,106
|
|
47,462
|
|
145,379
|
|
141,961
|
|
199,023
|
|
186,614
|
|
|||||||
|
Income before income taxes
|
$
|
30,546
|
|
$
|
26,342
|
|
$
|
28,121
|
|
$
|
85,009
|
|
$
|
94,355
|
|
$
|
122,895
|
|
$
|
113,579
|
|
|
Federal income taxes
|
8,434
|
|
7,310
|
|
7,854
|
|
23,598
|
|
28,222
|
|
36,760
|
|
32,567
|
|
|||||||
|
Net income
|
$
|
22,112
|
|
$
|
19,032
|
|
$
|
20,267
|
|
$
|
61,411
|
|
$
|
66,133
|
|
$
|
86,135
|
|
$
|
81,012
|
|
|
|
|
Three months ended
September 30, 2017 |
|
Three months ended
September 30, 2016 |
||||||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
Interest
|
Tax
equivalent
yield/cost
|
|
Average
balance
|
Interest
|
Tax
equivalent yield/cost |
||||||||||
|
Loans
(1)
|
|
$
|
5,337,206
|
|
$
|
63,338
|
|
4.71
|
%
|
|
$
|
5,139,781
|
|
$
|
60,141
|
|
4.66
|
%
|
|
Taxable investments
|
|
1,293,571
|
|
6,757
|
|
2.07
|
%
|
|
1,388,892
|
|
7,339
|
|
2.10
|
%
|
||||
|
Tax-exempt investments
(2)
|
|
271,305
|
|
3,037
|
|
4.44
|
%
|
|
95,513
|
|
1,060
|
|
4.41
|
%
|
||||
|
Money market instruments
|
|
427,157
|
|
1,383
|
|
1.28
|
%
|
|
247,475
|
|
321
|
|
0.52
|
%
|
||||
|
Interest earning assets
|
|
$
|
7,329,239
|
|
$
|
74,515
|
|
4.03
|
%
|
|
$
|
6,871,661
|
|
$
|
68,861
|
|
3.99
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing deposits
|
|
$
|
4,505,040
|
|
5,403
|
|
0.48
|
%
|
|
$
|
4,238,301
|
|
3,446
|
|
0.32
|
%
|
||
|
Short-term borrowings
|
|
187,319
|
|
197
|
|
0.42
|
%
|
|
214,559
|
|
85
|
|
0.16
|
%
|
||||
|
Long-term debt
|
|
863,205
|
|
6,073
|
|
2.79
|
%
|
|
787,202
|
|
6,178
|
|
3.12
|
%
|
||||
|
Interest bearing liabilities
|
|
$
|
5,555,564
|
|
$
|
11,673
|
|
0.83
|
%
|
|
$
|
5,240,062
|
|
$
|
9,709
|
|
0.74
|
%
|
|
Excess interest earning assets
|
|
$
|
1,773,675
|
|
|
|
|
|
$
|
1,631,599
|
|
|
|
|
||||
|
Tax equivalent net interest income
|
|
|
$
|
62,842
|
|
|
|
|
$
|
59,152
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.20
|
%
|
|
|
|
|
3.25
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
3.40
|
%
|
|
|
|
|
3.42
|
%
|
||||||
|
|
|
Three months ended
September 30, 2017 |
|
Three months ended
September 30, 2016 |
||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
|
Tax
equivalent yield |
|
Average
balance
|
|
Tax
equivalent yield |
||||||
|
Home equity
|
|
$
|
208,741
|
|
|
4.56
|
%
|
|
$
|
213,630
|
|
|
3.99
|
%
|
|
Installment and indirect loans
|
|
1,261,542
|
|
|
4.96
|
%
|
|
1,071,493
|
|
|
5.28
|
%
|
||
|
Real estate loans
|
|
1,188,550
|
|
|
3.87
|
%
|
|
1,229,884
|
|
|
3.82
|
%
|
||
|
Commercial loans
(1)
|
|
2,673,207
|
|
|
4.96
|
%
|
|
2,618,728
|
|
|
4.83
|
%
|
||
|
Other
|
|
5,166
|
|
|
11.97
|
%
|
|
6,046
|
|
|
10.95
|
%
|
||
|
Total loans and leases before allowance
|
|
$
|
5,337,206
|
|
|
4.71
|
%
|
|
$
|
5,139,781
|
|
|
4.66
|
%
|
|
|
|
Three months ended
September 30, 2017 |
|
Three months ended
September 30, 2016 |
||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
|
Cost of funds
|
|
Average
balance
|
|
Cost of funds
|
||||||
|
Transaction accounts
|
|
$
|
1,395,919
|
|
|
0.30
|
%
|
|
$
|
1,271,801
|
|
|
0.11
|
%
|
|
Savings deposits and clubs
|
|
2,011,251
|
|
|
0.36
|
%
|
|
1,753,451
|
|
|
0.17
|
%
|
||
|
Time deposits
|
|
1,097,870
|
|
|
0.91
|
%
|
|
1,213,049
|
|
|
0.77
|
%
|
||
|
Total interest bearing deposits
|
|
$
|
4,505,040
|
|
|
0.48
|
%
|
|
$
|
4,238,301
|
|
|
0.32
|
%
|
|
|
|
Nine months ended
September 30, 2017 |
|
Nine months ended
September 30, 2016 |
||||||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
Interest
|
Tax
equivalent
yield/cost
|
|
Average
balance
|
Interest
|
Tax
equivalent yield/cost |
||||||||||
|
Loans
(1)
|
|
$
|
5,314,501
|
|
$
|
185,034
|
|
4.66
|
%
|
|
$
|
5,091,148
|
|
$
|
179,074
|
|
4.70
|
%
|
|
Taxable investments
|
|
1,329,589
|
|
20,787
|
|
2.09
|
%
|
|
1,443,131
|
|
23,718
|
|
2.20
|
%
|
||||
|
Tax-exempt investments
(2)
|
|
232,751
|
|
7,844
|
|
4.51
|
%
|
|
75,538
|
|
2,543
|
|
4.50
|
%
|
||||
|
Money market instruments
|
|
271,778
|
|
2,330
|
|
1.15
|
%
|
|
220,461
|
|
844
|
|
0.51
|
%
|
||||
|
Interest earning assets
|
|
$
|
7,148,619
|
|
$
|
215,995
|
|
4.04
|
%
|
|
$
|
6,830,278
|
|
$
|
206,179
|
|
4.03
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing deposits
|
|
$
|
4,363,065
|
|
13,926
|
|
0.43
|
%
|
|
$
|
4,195,328
|
|
9,979
|
|
0.32
|
%
|
||
|
Short-term borrowings
|
|
223,043
|
|
616
|
|
0.37
|
%
|
|
238,514
|
|
330
|
|
0.19
|
%
|
||||
|
Long-term debt
|
|
806,584
|
|
17,632
|
|
2.92
|
%
|
|
785,661
|
|
18,415
|
|
3.13
|
%
|
||||
|
Interest bearing liabilities
|
|
$
|
5,392,692
|
|
$
|
32,174
|
|
0.80
|
%
|
|
$
|
5,219,503
|
|
$
|
28,724
|
|
0.74
|
%
|
|
Excess interest earning assets
|
|
$
|
1,755,927
|
|
|
|
|
|
$
|
1,610,775
|
|
|
|
|
||||
|
Tax equivalent net interest income
|
|
|
$
|
183,821
|
|
|
|
|
$
|
177,455
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.24
|
%
|
|
|
|
|
3.29
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
3.44
|
%
|
|
|
|
|
3.47
|
%
|
||||||
|
|
|
Nine months ended
September 30, 2017 |
|
Nine months ended
September 30, 2016 |
||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
|
Tax
equivalent yield |
|
Average
balance
|
|
Tax
equivalent yield |
||||||
|
Home equity
|
|
$
|
210,648
|
|
|
4.38
|
%
|
|
$
|
211,958
|
|
|
4.03
|
%
|
|
Installment and indirect loans
|
|
1,226,508
|
|
|
4.97
|
%
|
|
1,034,864
|
|
|
5.39
|
%
|
||
|
Real estate loans
|
|
1,199,414
|
|
|
3.84
|
%
|
|
1,236,143
|
|
|
3.80
|
%
|
||
|
Commercial loans
(1)
|
|
2,672,555
|
|
|
4.89
|
%
|
|
2,602,252
|
|
|
4.89
|
%
|
||
|
Other
|
|
5,376
|
|
|
11.55
|
%
|
|
5,931
|
|
|
11.36
|
%
|
||
|
Total loans and leases before allowance
|
|
$
|
5,314,501
|
|
|
4.66
|
%
|
|
$
|
5,091,148
|
|
|
4.70
|
%
|
|
|
|
Loans
(1)
|
|
Investments
(2)
|
|
Money Market
Instruments
|
|
Total
|
||||
|
2014 - year
|
|
4.84
|
%
|
|
2.58
|
%
|
|
0.25
|
%
|
|
4.19
|
%
|
|
2015 - year
|
|
4.66
|
%
|
|
2.46
|
%
|
|
0.26
|
%
|
|
3.95
|
%
|
|
2016 - year
|
|
4.74
|
%
|
|
2.30
|
%
|
|
0.51
|
%
|
|
4.08
|
%
|
|
2017 - first nine months
|
|
4.66
|
%
|
|
2.45
|
%
|
|
1.15
|
%
|
|
4.04
|
%
|
|
|
|
Nine months ended
September 30, 2017 |
|
Nine months ended
September 30, 2016 |
||||||||||
|
(Dollars in thousands)
|
|
Average
balance
|
|
Cost of funds
|
|
Average
balance
|
|
Cost of funds
|
||||||
|
Transaction accounts
|
|
$
|
1,319,492
|
|
|
0.24
|
%
|
|
$
|
1,243,323
|
|
|
0.10
|
%
|
|
Savings deposits and clubs
|
|
1,935,887
|
|
|
0.30
|
%
|
|
1,704,914
|
|
|
0.15
|
%
|
||
|
Time deposits
|
|
1,107,686
|
|
|
0.86
|
%
|
|
1,247,091
|
|
|
0.76
|
%
|
||
|
Total interest bearing deposits
|
|
$
|
4,363,065
|
|
|
0.43
|
%
|
|
$
|
4,195,328
|
|
|
0.32
|
%
|
|
|
|
Interest bearing deposits
|
|
Short-term borrowings
|
|
Long-term debt
|
|
Total
|
||||
|
2014 - year
|
|
0.29
|
%
|
|
0.20
|
%
|
|
3.29
|
%
|
|
0.81
|
%
|
|
2015 - year
|
|
0.30
|
%
|
|
0.18
|
%
|
|
3.10
|
%
|
|
0.72
|
%
|
|
2016 - year
|
|
0.32
|
%
|
|
0.19
|
%
|
|
3.13
|
%
|
|
0.74
|
%
|
|
2017 - first nine months
|
|
0.43
|
%
|
|
0.37
|
%
|
|
2.92
|
%
|
|
0.80
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||
|
(Dollars in thousands)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
ALLL, beginning balance
|
$
|
53,822
|
|
$
|
58,699
|
|
|
$
|
50,624
|
|
$
|
56,494
|
|
|
|
|
|
|
|
|
||||||||
|
Net charge-offs (recoveries) :
|
|
|
|
|
|
||||||||
|
Park's Ohio-based operations
|
3,019
|
|
1,479
|
|
|
5,925
|
|
4,140
|
|
||||
|
SEPH
|
(1,146
|
)
|
(3,708
|
)
|
|
(1,793
|
)
|
(5,027
|
)
|
||||
|
Park
|
1,873
|
|
(2,229
|
)
|
|
4,132
|
|
(887
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Provision for (recovery of) loan losses:
|
|
|
|
|
|
||||||||
|
Park's Ohio-based operations
|
4,429
|
|
(3,658
|
)
|
|
10,533
|
|
1,208
|
|
||||
|
SEPH
|
(1,146
|
)
|
(3,708
|
)
|
|
(1,793
|
)
|
(5,027
|
)
|
||||
|
Park
|
3,283
|
|
(7,366
|
)
|
|
8,740
|
|
(3,819
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
ALLL, ending balance
|
$
|
55,232
|
|
$
|
53,562
|
|
|
$
|
55,232
|
|
$
|
53,562
|
|
|
|
|
|
|
|
|
||||||||
|
Annualized ratio of net charge-offs (recoveries) to average loans:
|
|
|
|
|
|
||||||||
|
Park's Ohio-based operations
|
0.22
|
%
|
0.11
|
%
|
|
0.15
|
%
|
0.11
|
%
|
||||
|
SEPH
|
(41.46
|
)%
|
(102.63
|
)%
|
|
(20.54
|
)%
|
(45.63
|
)%
|
||||
|
Park
|
0.14
|
%
|
(0.17
|
)%
|
|
0.10
|
%
|
(0.02
|
)%
|
||||
|
Park Ohio-based operations - Allowance for Loan Losses
|
||||||||||||
|
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
|
Total allowance for loan losses
|
|
$
|
55,232
|
|
|
$
|
50,624
|
|
|
$
|
53,562
|
|
|
Specific reserves
|
|
5,102
|
|
|
548
|
|
|
4,232
|
|
|||
|
General reserves
|
|
$
|
50,130
|
|
|
$
|
50,076
|
|
|
$
|
49,330
|
|
|
|
|
|
|
|
|
|
||||||
|
Total loans
|
|
$
|
5,355,142
|
|
|
$
|
5,259,503
|
|
|
$
|
5,172,601
|
|
|
Impaired commercial loans
|
|
63,407
|
|
|
58,676
|
|
|
64,313
|
|
|||
|
Non-impaired loans
|
|
$
|
5,291,735
|
|
|
$
|
5,200,827
|
|
|
$
|
5,108,288
|
|
|
|
|
|
|
|
|
|
||||||
|
Total allowance for loan losses to total loans ratio
|
|
1.03
|
%
|
|
0.96
|
%
|
|
1.04
|
%
|
|||
|
General reserves as a % of non-impaired loans
|
|
0.95
|
%
|
|
0.96
|
%
|
|
0.97
|
%
|
|||
|
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
|
Nonaccrual loans
|
|
$
|
90,568
|
|
|
$
|
87,822
|
|
|
$
|
97,832
|
|
|
Accruing TDRs
|
|
19,401
|
|
|
18,175
|
|
|
17,350
|
|
|||
|
Loans past due 90 days or more
|
|
1,980
|
|
|
2,086
|
|
|
1,682
|
|
|||
|
Total nonperforming loans
|
|
$
|
111,949
|
|
|
$
|
108,083
|
|
|
$
|
116,864
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – PNB
|
|
6,701
|
|
|
6,025
|
|
|
7,004
|
|
|||
|
OREO – SEPH
|
|
7,665
|
|
|
7,901
|
|
|
7,937
|
|
|||
|
Total nonperforming assets
|
|
$
|
126,315
|
|
|
$
|
122,009
|
|
|
$
|
131,805
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of nonaccrual loans to total loans
|
|
1.69
|
%
|
|
1.67
|
%
|
|
1.89
|
%
|
|||
|
Percentage of nonperforming loans to total loans
|
|
2.09
|
%
|
|
2.05
|
%
|
|
2.25
|
%
|
|||
|
Percentage of nonperforming assets to total loans
|
|
2.35
|
%
|
|
2.31
|
%
|
|
2.54
|
%
|
|||
|
Percentage of nonperforming assets to total assets
|
|
1.61
|
%
|
|
1.63
|
%
|
|
1.79
|
%
|
|||
|
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
|
Nonaccrual loans
|
|
$
|
80,424
|
|
|
$
|
76,084
|
|
|
$
|
84,045
|
|
|
Accruing TDRs
|
|
19,401
|
|
|
18,175
|
|
|
17,350
|
|
|||
|
Loans past due 90 days or more
|
|
1,980
|
|
|
2,086
|
|
|
1,682
|
|
|||
|
Total nonperforming loans
|
|
$
|
101,805
|
|
|
$
|
96,345
|
|
|
$
|
103,077
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – PNB
|
|
6,701
|
|
|
6,025
|
|
|
7,004
|
|
|||
|
Total nonperforming assets
|
|
$
|
108,506
|
|
|
$
|
102,370
|
|
|
$
|
110,081
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of nonaccrual loans to total loans
|
|
1.50
|
%
|
|
1.45
|
%
|
|
1.62
|
%
|
|||
|
Percentage of nonperforming loans to total loans
|
|
1.90
|
%
|
|
1.83
|
%
|
|
1.99
|
%
|
|||
|
Percentage of nonperforming assets to total loans
|
|
2.03
|
%
|
|
1.95
|
%
|
|
2.13
|
%
|
|||
|
Percentage of nonperforming assets to total assets
|
|
1.39
|
%
|
|
1.38
|
%
|
|
1.51
|
%
|
|||
|
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
|
Nonaccrual loans
|
|
$
|
10,144
|
|
|
$
|
11,738
|
|
|
$
|
13,787
|
|
|
Accruing TDRs
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Loans past due 90 days or more
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming loans
|
|
$
|
10,144
|
|
|
$
|
11,738
|
|
|
$
|
13,787
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO – SEPH
|
|
7,665
|
|
|
7,901
|
|
|
7,937
|
|
|||
|
Total nonperforming assets
|
|
$
|
17,809
|
|
|
$
|
19,639
|
|
|
$
|
21,724
|
|
|
•
|
Loss Emergence Period Factor:
At least annually, management calculates the loss emergence period for each commercial loan segment. Each loss emergence period is calculated based upon the average period of time it takes from the probable occurrence of a loss event to a credit being moved to nonaccrual status. If the loss emergence period for any commercial loan segment is greater than one year, management applies additional general reserves to all performing loans within that segment of the commercial loan portfolio. The loss emergence periods were last updated in the fourth quarter of 2016.
|
|
•
|
Loss Migration Factor:
Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly, management allocates a higher percentage reserve to those accruing commercial loans graded special mention and substandard. Annually, management calculates a loss migration factor for each commercial loan segment for special mention and substandard credits based on a review of losses over the period of time a loan takes to migrate from pass-rated to impaired. The loss migration factors were last updated in the fourth quarter of 2016.
|
|
•
|
Environmental Loss Factor:
Management has identified certain macroeconomic factors that trend in accordance with losses in Park’s commercial loan portfolio. These macroeconomic factors are reviewed quarterly and the adjustments made to the environmental loss factor impacting each segment in the performing commercial loan portfolio correlate to changes in the macroeconomic environment.
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30, |
||||||||||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Income from fiduciary activities
|
|
$
|
5,932
|
|
|
$
|
5,315
|
|
|
$
|
617
|
|
|
$
|
17,471
|
|
|
$
|
15,866
|
|
|
$
|
1,605
|
|
|
Service charges on deposit accounts
|
|
3,216
|
|
|
3,800
|
|
|
(584
|
)
|
|
9,511
|
|
|
10,798
|
|
|
(1,287
|
)
|
||||||
|
Other service income
|
|
3,357
|
|
|
3,640
|
|
|
(283
|
)
|
|
9,608
|
|
|
9,565
|
|
|
43
|
|
||||||
|
Check card fee income
|
|
3,974
|
|
|
3,780
|
|
|
194
|
|
|
11,775
|
|
|
11,180
|
|
|
595
|
|
||||||
|
Bank owned life insurance income
|
|
1,573
|
|
|
1,038
|
|
|
535
|
|
|
3,790
|
|
|
3,284
|
|
|
506
|
|
||||||
|
ATM fees
|
|
605
|
|
|
581
|
|
|
24
|
|
|
1,708
|
|
|
1,734
|
|
|
(26
|
)
|
||||||
|
OREO valuation adjustments
|
|
(22
|
)
|
|
(233
|
)
|
|
211
|
|
|
(367
|
)
|
|
(572
|
)
|
|
205
|
|
||||||
|
Gain on sale of OREO, net
|
|
51
|
|
|
783
|
|
|
(732
|
)
|
|
204
|
|
|
1,079
|
|
|
(875
|
)
|
||||||
|
Miscellaneous
|
|
3,403
|
|
|
1,831
|
|
|
1,572
|
|
|
5,147
|
|
|
3,726
|
|
|
1,421
|
|
||||||
|
Total other income
|
|
$
|
22,089
|
|
|
$
|
20,535
|
|
|
$
|
1,554
|
|
|
$
|
58,847
|
|
|
$
|
56,660
|
|
|
$
|
2,187
|
|
|
|
|
Change from 2016 to 2017 for the three months ended September 30
|
|
Change from 2016 to 2017 for the nine months ended September 30
|
||||||||||||||||||||
|
(In thousands)
|
|
Ohio-based operations
|
|
SEPH
|
|
Total
|
|
Ohio-based operations
|
|
SEPH
|
|
Total
|
||||||||||||
|
Income from fiduciary activities
|
|
$
|
617
|
|
|
$
|
—
|
|
|
$
|
617
|
|
|
$
|
1,605
|
|
|
$
|
—
|
|
|
$
|
1,605
|
|
|
Service charges on deposit accounts
|
|
(584
|
)
|
|
—
|
|
|
(584
|
)
|
|
(1,287
|
)
|
|
—
|
|
|
(1,287
|
)
|
||||||
|
Other service income
|
|
(357
|
)
|
|
74
|
|
|
(283
|
)
|
|
252
|
|
|
(209
|
)
|
|
43
|
|
||||||
|
Check card fee income
|
|
194
|
|
|
—
|
|
|
194
|
|
|
595
|
|
|
—
|
|
|
595
|
|
||||||
|
Bank owned life insurance income
|
|
535
|
|
|
—
|
|
|
535
|
|
|
506
|
|
|
—
|
|
|
506
|
|
||||||
|
ATM fees
|
|
24
|
|
|
—
|
|
|
24
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
||||||
|
OREO valuation adjustments
|
|
211
|
|
|
—
|
|
|
211
|
|
|
205
|
|
|
—
|
|
|
205
|
|
||||||
|
Gain on sale of OREO, net
|
|
10
|
|
|
(742
|
)
|
|
(732
|
)
|
|
(67
|
)
|
|
(808
|
)
|
|
(875
|
)
|
||||||
|
Miscellaneous
|
|
1,619
|
|
|
(47
|
)
|
|
1,572
|
|
|
1,286
|
|
|
135
|
|
|
1,421
|
|
||||||
|
Total other income
|
|
$
|
2,269
|
|
|
$
|
(715
|
)
|
|
$
|
1,554
|
|
|
$
|
3,069
|
|
|
$
|
(882
|
)
|
|
$
|
2,187
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Salaries
|
|
$
|
23,302
|
|
|
$
|
22,084
|
|
|
$
|
1,218
|
|
|
$
|
69,020
|
|
|
$
|
64,894
|
|
|
$
|
4,126
|
|
|
Employee benefits
|
|
4,656
|
|
|
5,073
|
|
|
(417
|
)
|
|
14,756
|
|
|
14,740
|
|
|
16
|
|
||||||
|
Occupancy expense
|
|
2,559
|
|
|
2,506
|
|
|
53
|
|
|
7,759
|
|
|
7,693
|
|
|
66
|
|
||||||
|
Furniture and equipment expense
|
|
3,868
|
|
|
3,437
|
|
|
431
|
|
|
11,126
|
|
|
10,296
|
|
|
830
|
|
||||||
|
Data processing fees
|
|
1,919
|
|
|
1,450
|
|
|
469
|
|
|
5,560
|
|
|
4,040
|
|
|
1,520
|
|
||||||
|
Professional fees and services
|
|
6,100
|
|
|
6,356
|
|
|
(256
|
)
|
|
16,947
|
|
|
18,424
|
|
|
(1,477
|
)
|
||||||
|
Marketing
|
|
1,122
|
|
|
1,062
|
|
|
60
|
|
|
3,262
|
|
|
3,246
|
|
|
16
|
|
||||||
|
Insurance
|
|
1,499
|
|
|
1,423
|
|
|
76
|
|
|
4,586
|
|
|
4,272
|
|
|
314
|
|
||||||
|
Communication
|
|
1,110
|
|
|
1,154
|
|
|
(44
|
)
|
|
3,598
|
|
|
3,728
|
|
|
(130
|
)
|
||||||
|
State tax expense
|
|
912
|
|
|
895
|
|
|
17
|
|
|
2,918
|
|
|
2,619
|
|
|
299
|
|
||||||
|
Miscellaneous
|
|
2,764
|
|
|
1,316
|
|
|
1,448
|
|
|
5,847
|
|
|
8,009
|
|
|
(2,162
|
)
|
||||||
|
Total other expense
|
|
$
|
49,811
|
|
|
$
|
46,756
|
|
|
$
|
3,055
|
|
|
$
|
145,379
|
|
|
$
|
141,961
|
|
|
$
|
3,418
|
|
|
|
|
Change from 2016 to 2017 for the three months ended September 30
|
|
Change from 2016 to 2017 for the nine months ended September 30
|
||||||||||||||||||||
|
(In thousands)
|
|
Ohio based operations
|
|
SEPH
|
|
Total
|
|
Ohio based operations
|
|
SEPH
|
|
Total
|
||||||||||||
|
Salaries
|
|
$
|
1,232
|
|
|
$
|
(14
|
)
|
|
$
|
1,218
|
|
|
$
|
4,146
|
|
|
$
|
(20
|
)
|
|
$
|
4,126
|
|
|
Employee benefits
|
|
(402
|
)
|
|
(15
|
)
|
|
(417
|
)
|
|
60
|
|
|
(44
|
)
|
|
16
|
|
||||||
|
Occupancy expense
|
|
53
|
|
|
—
|
|
|
53
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||||
|
Furniture and equipment expense
|
|
431
|
|
|
—
|
|
|
431
|
|
|
830
|
|
|
—
|
|
|
830
|
|
||||||
|
Data processing fees
|
|
469
|
|
|
—
|
|
|
469
|
|
|
1,520
|
|
|
—
|
|
|
1,520
|
|
||||||
|
Professional fees and services
|
|
452
|
|
|
(708
|
)
|
|
(256
|
)
|
|
(139
|
)
|
|
(1,338
|
)
|
|
(1,477
|
)
|
||||||
|
Marketing
|
|
60
|
|
|
—
|
|
|
60
|
|
|
19
|
|
|
(3
|
)
|
|
16
|
|
||||||
|
Insurance
|
|
76
|
|
|
—
|
|
|
76
|
|
|
316
|
|
|
(2
|
)
|
|
314
|
|
||||||
|
Communication
|
|
(43
|
)
|
|
(1
|
)
|
|
(44
|
)
|
|
(127
|
)
|
|
(3
|
)
|
|
(130
|
)
|
||||||
|
State tax expense
|
|
53
|
|
|
(36
|
)
|
|
17
|
|
|
355
|
|
|
(56
|
)
|
|
299
|
|
||||||
|
Miscellaneous
|
|
1,467
|
|
|
(19
|
)
|
|
1,448
|
|
|
(2,112
|
)
|
|
(50
|
)
|
|
(2,162
|
)
|
||||||
|
Total other expense
|
|
$
|
3,848
|
|
|
$
|
(793
|
)
|
|
$
|
3,055
|
|
|
$
|
4,934
|
|
|
$
|
(1,516
|
)
|
|
$
|
3,418
|
|
|
•
|
Cash and cash equivalents increased by $303.9 million to $450.4 million at September 30, 2017, compared to $146.4 million at December 31, 2016. Money market instruments represented the majority of this increase, and were $331.5 million at September 30, 2017, compared to $23.6 million at December 31, 2016. Management has increased cash balances in anticipation of the maturity of $350 million of long-term debt in November of 2017.
|
|
•
|
Loans increased by $94.0 million, or 1.8%, to $5,366 million at September 30, 2017, compared to $5,272 million at December 31, 2016.
|
|
•
|
Total deposits increased by $452.4 million, or 8.2%, to $5,974 million at September 30, 2017, compared to $5,522 million at December 31, 2016. The increase in deposits in the first nine months of 2017 was largely the result of the product offering for Promontory's Insured Cash Sweep ("ICS") deposits.
|
|
•
|
Short-term borrowings decreased by $201.9 million, or 51.1%, to $192.9 million at September 30, 2017, compared to $394.8 million at December 31, 2016.
|
|
•
|
Long-term borrowings increased by $154.7 million, or 22.3%, to $849.0 million at September 30, 2017, compared to $694.3 million at December 31, 2016.
|
|
•
|
Retained earnings increased by $17.8 million during the period as a result of net income of $61.4 million, offset by common share dividends of $43.4 million.
|
|
•
|
Treasury shares increased by $6.7 million during the period as a result of the repurchase of treasury shares in the total amount of $7.4 million, offset by the issuance of treasury shares of $0.6 million.
|
|
•
|
Accumulated other comprehensive loss, net of taxes decreased during the period as a result of unrealized net holding gains on securities available for sale, net of taxes, of $4.7 million.
|
|
|
As of September 30, 2017
|
||||||||||
|
|
Leverage
|
|
Tier 1
Risk-Based
|
|
Common Equity Tier 1
|
|
Total
Risk-Based
|
||||
|
The Park National Bank
|
7.06
|
%
|
|
10.18
|
%
|
|
10.18
|
%
|
|
11.63
|
%
|
|
Park National Corporation
|
9.08
|
%
|
|
13.03
|
%
|
|
12.76
|
%
|
|
14.07
|
%
|
|
Adequately capitalized ratio
|
4.00
|
%
|
|
6.00
|
%
|
|
4.50
|
%
|
|
8.00
|
%
|
|
Adequately capitalized ratio plus capital conservation buffer
|
4.00
|
%
|
|
8.50
|
%
|
|
7.00
|
%
|
|
10.50
|
%
|
|
Well capitalized ratio (PNB only)
|
5.00
|
%
|
|
8.00
|
%
|
|
6.50
|
%
|
|
10.00
|
%
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Leverage
|
|
Tier 1
Risk-Based
|
|
Common Equity Tier 1
|
|
Total
Risk-Based
|
||||
|
The Park National Bank
|
7.34
|
%
|
|
10.09
|
%
|
|
10.09
|
%
|
|
11.49
|
%
|
|
Park National Corporation
|
9.56
|
%
|
|
13.11
|
%
|
|
12.83
|
%
|
|
14.63
|
%
|
|
Adequately capitalized ratio
|
4.00
|
%
|
|
6.00
|
%
|
|
4.50
|
%
|
|
8.00
|
%
|
|
Adequately capitalized ratio plus capital conservation buffer
|
4.00
|
%
|
|
8.50
|
%
|
|
7.00
|
%
|
|
10.50
|
%
|
|
Well capitalized ratio (PNB only)
|
5.00
|
%
|
|
8.00
|
%
|
|
6.50
|
%
|
|
10.00
|
%
|
|
(In thousands)
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
Loan commitments
|
|
$
|
910,949
|
|
|
$
|
912,007
|
|
|
Standby letters of credit
|
|
$
|
11,107
|
|
|
$
|
13,746
|
|
|
•
|
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and other reports that Park files or submits under the Exchange Act would be accumulated and communicated to Park’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;
|
|
•
|
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and the other reports that Park files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
|
|
•
|
Park’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table provides information concerning purchases of Park’s common shares made by or on behalf of Park or any “affiliated purchaser” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, during the three months ended September 30, 2017, as well as the maximum number of common shares that may be purchased under Park’s previously announced stock repurchase authorization to fund the 2013 Long-Term Incentive Plan (the "2013 Incentive Plan"), which was replaced on April 24, 2017, the 2017 Long-Term Incentive Plan for Employees (the "2017 Employees LTIP") and the 2017 Long-Term Incentive Plan for Non-Employee Directors (the "2017 Non-Employee Directors LTIP") and Park's previously announced 2017 stock repurchase authorization:
|
|
Period
|
|
Total number of
common shares
purchased
|
|
Average price
paid per
common
share
|
|
Total number of common
shares purchased as part of
publicly announced plans
or programs
|
|
Maximum number of
common shares that may
yet be purchased under the
plans or programs (1)
|
|||||
|
July 1 through July 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,400,000
|
|
|
August 1 through August 31, 2017
|
|
20,000
|
|
|
97.64
|
|
|
—
|
|
|
1,380,000
|
|
|
|
September 1 through September 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,380,000
|
|
|
|
Total
|
|
20,000
|
|
|
$
|
97.64
|
|
|
—
|
|
|
1,380,000
|
|
|
(1)
|
The number shown represents, as of the end of each period, the maximum number of common shares that may yet be purchased as part of Park’s publicly announced stock repurchase authorization to fund the 2017 Employees LTIP which became effective on April 24, 2017, the 2017 Non-Employee Directors LTIP which became effective on April 24, 2017 and Park's publicly announced 2017 stock repurchase authorization which became effective on January 23, 2017.
|
|
|
3.1(a)
|
Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on March 24, 1992 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s Form 8-B”))
|
|
|
|
|
|
|
3.1(b)
|
Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on May 6, 1993 (Incorporated herein by reference to Exhibit 3(b) to Park National Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 0-18772))
|
|
|
|
|
|
|
3.1(c)
|
|
|
|
|
|
|
|
3.1(d)
|
|
|
|
|
|
|
|
3.1(e)
|
|
|
|
|
|
|
|
3.1(f)
|
|
|
|
|
|
|
|
3.1(g)
|
|
|
|
|
|
|
|
3.1(h)
|
|
|
|
|
|
|
|
3.2(a)
|
Regulations of Park National Corporation (Incorporated herein by reference to Exhibit 3(b) to Park’s Form 8-B)
|
|
|
|
|
|
|
3.2(b)
|
|
|
|
|
|
|
|
3.2(c)
|
|
|
|
|
|
|
|
3.2(d)
|
|
|
|
|
|
|
|
3.2(e)
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
The following information from Park’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Condensed Balance Sheets as of September 30, 2017 and December 31, 2016 (unaudited); (ii) the Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2017 and 2016 (unaudited); (iii) the Consolidated Condensed Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016 (unaudited); (iv) the Consolidated Condensed Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2017 and 2016 (unaudited); (v) the Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (unaudited); and (vi) the Notes to Unaudited Consolidated Condensed Financial Statements (electronically submitted herewith).
|
|
|
|
PARK NATIONAL CORPORATION
|
|
|
|
|
|
DATE: October 31, 2017
|
|
/s/ David L. Trautman
|
|
|
|
David L. Trautman
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
|
DATE: October 31, 2017
|
|
/s/ Brady T. Burt
|
|
|
|
Brady T. Burt
|
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|