These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[
X
]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended …………………………………….....
March 31, 2011
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to _________________
|
| Delaware | 33-0704889 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
|
|
FINANCIAL INFORMATION
|
||
|
ITEM 1 -
|
Financial Statements. The Unaudited Interim Condensed Consolidated Financial Statements of Provident Financial Holdings, Inc. filed as a part of the report are as follows:
|
||
|
Page
|
|||
|
Condensed Consolidated Statements of Financial Condition
|
|||
|
as of March 31, 2011 and June 30, 2010
|
1
|
||
|
Condensed Consolidated Statements of Operations
|
|||
|
for the Quarters and Nine Months Ended March 31, 2011 and 2010
|
2
|
||
|
Condensed Consolidated Statements of Stockholders’ Equity
|
|||
|
for the Quarters and Nine Months Ended March 31, 2011 and 2010
|
3
|
||
|
Condensed Consolidated Statements of Cash Flows
|
|||
|
for the Nine Months Ended March 31, 2011 and 2010
|
5
|
||
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements
|
6
|
||
|
ITEM 2 -
|
Management’s Discussion and Analysis of Financial Condition and Results of
|
||
|
Operations:
|
|||
|
General
|
28
|
||
|
Safe-Harbor Statement
|
29
|
||
|
Critical Accounting Policies
|
30
|
||
|
Executive Summary and Operating Strategy
|
32
|
||
|
Off-Balance Sheet Financing Arrangements and Contractual Obligations
|
33
|
||
|
Comparison of Financial Condition at March 31, 2011 and June 30, 2010
|
33
|
||
|
Comparison of Operating Results
|
|||
|
for the Quarters and Nine Months Ended March 31, 2011 and 2010
|
35
|
||
|
Asset Quality
|
44
|
||
|
Loan Volume Activities
|
53
|
||
|
Liquidity and Capital Resources
|
54
|
||
|
Commitments and Derivative Financial Instruments
|
55
|
||
|
Supplemental Information
|
55
|
||
|
ITEM 3 -
|
Quantitative and Qualitative Disclosures about Market Risk
|
56
|
|
|
ITEM 4 -
|
Controls and Procedures
|
58
|
|
|
|
OTHER INFORMATION
|
||
|
ITEM 1 -
|
Legal Proceedings
|
58
|
|
|
ITEM 1A -
|
Risk Factors
|
58
|
|
|
ITEM 2 -
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
58
|
|
|
ITEM 3 -
|
Defaults Upon Senior Securities
|
59
|
|
|
ITEM 4 -
|
(Removed and Reserved)
|
59
|
|
|
ITEM 5 -
|
Other Information
|
59
|
|
|
ITEM 6 -
|
Exhibits
|
59
|
|
|
SIGNATURES
|
61
|
||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 175,357 | $ | 96,201 | ||||
|
Investment securities – available for sale, at fair value
|
27,132 | 35,003 | ||||||
|
Loans held for investment, net of allowance for loan losses of
|
||||||||
|
$34,478 and $43,501, respectively
|
913,396 | 1,006,260 | ||||||
|
Loans held for sale, at fair value
|
146,559 | 170,255 | ||||||
|
Accrued interest receivable
|
3,778 | 4,643 | ||||||
|
Real estate owned, net
|
10,659 | 14,667 | ||||||
|
Federal Home Loan Bank (“FHLB”) – San Francisco stock
|
28,185 | 31,795 | ||||||
|
Premises and equipment, net
|
4,616 | 5,841 | ||||||
|
Prepaid expenses and other assets
|
29,349 | 34,736 | ||||||
|
Total assets
|
$ | 1,339,031 | $ | 1,399,401 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
Liabilities:
|
||||||||
|
Non interest-bearing deposits
|
$ | 42,433 | $ | 52,230 | ||||
|
Interest-bearing deposits
|
904,502 | 880,703 | ||||||
|
Total deposits
|
946,935 | 932,933 | ||||||
|
Borrowings
|
231,611 | 309,647 | ||||||
|
Accounts payable, accrued interest and other liabilities
|
20,908 | 29,077 | ||||||
|
Total liabilities
|
1,199,454 | 1,271,657 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $.01 par value (2,000,000 shares authorized;
none issued and outstanding)
|
||||||||
| - | - | |||||||
|
Common stock, $.01 par value (40,000,000 shares authorized;
|
||||||||
| 17,610,865 shares issued; 11,418,654 and 11,406,654 shares outstanding, respectively) | 176 | 176 | ||||||
|
Additional paid-in capital
|
86,520 | 85,663 | ||||||
|
Retained earnings
|
146,159 | 135,383 | ||||||
|
Treasury stock at cost (6,192,211 and 6,204,211 shares,
respectively)
|
||||||||
| (93,942 | ) | (93,942 | ) | |||||
|
Unearned stock compensation
|
- | (203 | ) | |||||
|
Accumulated other comprehensive income, net of tax
|
664 | 667 | ||||||
|
Total stockholders’ equity
|
139,577 | 127,744 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,339,031 | $ | 1,399,401 | ||||
|
PROVIDENT FINANCIAL HOLDINGS, INC.
(Unaudited)
In Thousands, Except Per Share Information
|
|||||||||||
|
Quarter Ended
March 31,
|
Nine Months Ended
March 31,
|
||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
Interest income:
|
|||||||||||
|
Loans receivable, net
|
$ 13,715
|
$ 16,101
|
$ 44,164
|
$ 51,375
|
|||||||
|
Investment securities
|
185
|
311
|
643
|
1,869
|
|||||||
|
FHLB – San Francisco stock
|
22
|
22
|
88
|
91
|
|||||||
|
Interest-earning deposits
|
104
|
71
|
234
|
191
|
|||||||
|
Total interest income
|
14,026
|
16,505
|
45,129
|
53,526
|
|||||||
|
Interest expense:
|
|||||||||||
|
Checking and money market deposits
|
225
|
376
|
801
|
1,066
|
|||||||
|
Savings deposits
|
257
|
468
|
884
|
1,492
|
|||||||
|
Time deposits
|
1,930
|
2,738
|
6,165
|
9,838
|
|||||||
|
Borrowings
|
2,442
|
3,330
|
8,587
|
11,854
|
|||||||
|
Total interest expense
|
4,854
|
6,912
|
16,437
|
24,250
|
|||||||
|
Net interest income, before provision for loan losses
|
9,172
|
9,593
|
28,692
|
29,276
|
|||||||
|
Provision for loan losses
|
2,693
|
2,322
|
4,618
|
21,843
|
|||||||
|
Net interest income, after provision for loan losses
|
6,479
|
7,271
|
24,074
|
7,433
|
|||||||
|
Non-interest income:
|
|||||||||||
|
Loan servicing and other fees
|
298
|
219
|
697
|
637
|
|||||||
|
Gain on sale of loans, net
|
6,680
|
1,431
|
25,459
|
9,804
|
|||||||
|
Deposit account fees
|
633
|
667
|
1,933
|
2,135
|
|||||||
|
Gain on sale of investment securities, net
|
-
|
-
|
-
|
2,290
|
|||||||
|
(Loss) gain on sale and operations of real estate owned acquired in the settlement of loans, net
|
(550
|
)
|
58
|
(1,608
|
)
|
247
|
|||||
|
Other
|
1,603
|
502
|
2,615
|
1,458
|
|||||||
|
Total non-interest income
|
8,664
|
2,877
|
29,096
|
16,571
|
|||||||
|
Non-interest expense:
|
|||||||||||
|
Salaries and employee benefits
|
7,170
|
6,065
|
22,112
|
16,848
|
|||||||
|
Premises and occupancy
|
786
|
740
|
2,410
|
2,282
|
|||||||
|
Equipment
|
394
|
334
|
1,097
|
1,025
|
|||||||
|
Professional expenses
|
356
|
424
|
1,157
|
1,177
|
|||||||
|
Sales and marketing expenses
|
202
|
174
|
496
|
434
|
|||||||
|
Deposit insurance premiums and regulatory
assessments
|
695
|
636
|
2,040
|
2,309
|
|||||||
|
Other
|
1,409
|
1,175
|
4,252
|
3,595
|
|||||||
|
Total non-interest expense
|
11,012
|
9,548
|
33,564
|
27,670
|
|||||||
|
Income (loss) before income taxes
|
4,131
|
600
|
19,606
|
(3,666
|
)
|
||||||
|
Provision (benefit) for income taxes
|
1,796
|
229
|
8,487
|
(1,579
|
)
|
||||||
|
Net income (loss)
|
$ 2,335
|
$ 371
|
$ 11,119
|
$ (2,087
|
)
|
||||||
|
Basic earnings (loss) per share
|
$ 0.20
|
$ 0.03
|
$ 0.98
|
$ (0.26
|
)
|
||||||
|
Diluted earnings (loss) per share
|
$ 0.20
|
$ 0.03
|
$ 0.98
|
$ (0.26
|
)
|
||||||
|
Cash dividends per share
|
$ 0.01
|
$ 0.01
|
$ 0.03
|
$ 0.03
|
|||||||
|
Common
Stock
|
Additional Paid-In
|
Retained
|
Treasury
|
Unearned Stock
|
Accumulated
Other
Comprehensive
Income,
|
||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net of Tax
|
Total
|
||||||||
|
Balance at January 1, 2011
|
11,407,454
|
$ 176
|
$ 86,146
|
$ 143,939
|
$ (93,942
|
)
|
$ (68
|
)
|
$ 540
|
$ 136,791
|
|||||
|
Comprehensive income:
|
|||||||||||||||
|
Net income
|
2,335
|
2,335
|
|||||||||||||
|
Change in unrealized holding gain on
securities available for sale, net of
reclassification of $0 of net gain
included in net income
|
124
|
124
|
|||||||||||||
|
Total comprehensive income
|
2,459
|
||||||||||||||
|
Distribution of restricted stock
|
11,200
|
||||||||||||||
|
Amortization of restricted stock
|
172
|
172
|
|||||||||||||
|
Stock options expense
|
149
|
149
|
|||||||||||||
|
Allocations of contribution to ESOP
(1)
|
53
|
68
|
121
|
||||||||||||
|
Cash dividends
|
(115
|
)
|
(115
|
)
|
|||||||||||
|
Balance at March 31, 2011
|
11,418,654
|
$ 176
|
$ 86,520
|
$ 146,159
|
$ (93,942
|
)
|
$ -
|
$ 664
|
$ 139,577
|
||||||
|
(1)
|
Employee Stock Ownership Plan (“ESOP”).
|
|
Common
Stock
|
Additional Paid-In
|
Retained
|
Treasury
|
Unearned Stock
|
Accumulated
Other
Comprehensive
Income,
|
||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net of Tax
|
Total
|
||||||||
|
Balance at January 1, 2010
|
11,395,454
|
$ 176
|
$ 85,111
|
$ 132,038
|
$ (93,942
|
)
|
$ (338
|
)
|
$ 587
|
$ 123,632
|
|||||
|
Comprehensive income:
|
|||||||||||||||
|
Net income
|
371
|
371
|
|||||||||||||
|
Change in unrealized holding gain on
investment securities available for
sale, net of reclassification of
$0 of net gain included in net
income
|
37 | 37 | |||||||||||||
|
Total comprehensive income
|
408
|
||||||||||||||
|
Common stock issuance, net of expenses
|
(26
|
)
|
(26
|
)
|
|||||||||||
|
Distribution of restricted stock
|
11,200
|
||||||||||||||
|
Amortization of restricted stock
|
235
|
235
|
|||||||||||||
|
Stock options expense
|
186
|
186
|
|||||||||||||
|
Allocations of contribution to ESOP
|
(18
|
)
|
67
|
49
|
|||||||||||
|
Cash dividends
|
(114
|
)
|
(114
|
)
|
|||||||||||
|
Balance at March 31, 2010
|
11,406,654
|
$ 176
|
$ 85,488
|
$ 132,295
|
$ (93,942
|
)
|
$ (271
|
)
|
$ 624
|
$ 124,370
|
|||||
|
Common
Stock
|
Additional Paid-In
|
Retained
|
Treasury
|
Unearned Stock
|
Accumulated
Other
Comprehensive
Income (Loss),
|
||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net of Tax
|
Total
|
||||||||
|
Balance at July 1, 2010
|
11,406,654
|
$ 176
|
$ 85,663
|
$ 135,383
|
$ (93,942
|
)
|
$ ( 203
|
)
|
$ 667
|
$ 127,744
|
|||||
|
Comprehensive income:
|
|||||||||||||||
|
Net income
|
11,119
|
11,119
|
|||||||||||||
|
Change in unrealized holding loss on
investment securities available for
sale, net of reclassification of $0
of net gain included in net income
|
(3 | ) | (3 | ) | |||||||||||
|
Total comprehensive income
|
11,116
|
||||||||||||||
|
Distribution of restricted stock
|
12,000
|
||||||||||||||
|
Amortization of restricted stock
|
374
|
374
|
|||||||||||||
|
Stock options expense
|
380
|
380
|
|||||||||||||
|
Allocations of contribution to ESOP
|
103
|
203
|
306
|
||||||||||||
|
Cash dividends
|
(343
|
)
|
(343
|
)
|
|||||||||||
|
Balance at March 31, 2011
|
11,418,654
|
$ 176
|
$ 86,520
|
$ 146,159
|
$ (93,942
|
)
|
$ -
|
$ 664
|
$ 139,577
|
||||||
|
Common
Stock
|
Additional Paid-In
|
Retained
|
Treasury
|
Unearned Stock
|
Accumulated
Other
Comprehensive
Income (Loss),
|
||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net of Tax
|
Total
|
||||||||
|
Balance at July 1, 2009
|
6,219,654
|
$ 124
|
$ 72,709
|
$ 134,620
|
$ (93,942
|
)
|
$ ( 473
|
)
|
$ 1,872
|
$ 114,910
|
|||||
|
Comprehensive loss:
|
|||||||||||||||
|
Net loss
|
(2,087
|
)
|
(2,087
|
)
|
|||||||||||
|
Change in unrealized holding loss on
investment securities available for
sale, net of reclassification of $1.3
million of net gain included in net
loss
|
(1,248 | ) | (1,248 | ) | |||||||||||
|
Total comprehensive loss
|
(3,335
|
)
|
|||||||||||||
|
Common stock issuance, net of expenses
|
5,175,000
|
52
|
11,881
|
11,933
|
|||||||||||
|
Distribution of restricted stock
|
12,000
|
||||||||||||||
|
Amortization of restricted stock
|
446
|
446
|
|||||||||||||
|
Stock options expense
|
413
|
413
|
|||||||||||||
|
Allocations of contribution to ESOP
|
39
|
202
|
241
|
||||||||||||
|
Cash dividends
|
(238
|
)
|
(238
|
)
|
|||||||||||
|
Balance at March 31, 2010
|
11,406,654
|
$ 176
|
$ 85,488
|
$ 132,295
|
$ (93,942
|
)
|
$ (271
|
)
|
$ 624
|
$ 124,370
|
|||||
|
Nine Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 11,119 | $ | (2,087 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by
|
||||||||
|
operating activities:
|
||||||||
|
Depreciation and amortization
|
1,027 | 1,214 | ||||||
|
Provision for loan losses
|
4,618 | 21,843 | ||||||
|
(Recovery) provision for losses on real estate owned
|
(28 | ) | 419 | |||||
|
Gain on sale of loans, net
|
(25,459 | ) | (9,804 | ) | ||||
|
Gain on sale of investment securities, net
|
- | (2,290 | ) | |||||
|
Loss (gain) on sale of real estate owned, net
|
187 | (2,042 | ) | |||||
|
Gain on sale of premises and equipment, net
|
(1,080 | ) | - | |||||
|
Stock-based compensation
|
754 | 859 | ||||||
|
ESOP expense
|
304 | 238 | ||||||
|
Decrease in current and deferred income taxes
|
2,203 | 1,249 | ||||||
|
Increase in cash surrender value of the bank owned life insurance
|
(150 | ) | (149 | ) | ||||
|
Decrease in accounts payable and other liabilities
|
(1,197 | ) | (1,371 | ) | ||||
|
Decrease (increase) in prepaid expenses and other assets
|
2,906 | (7,722 | ) | |||||
|
Loans originated for sale
|
(1,693,902 | ) | (1,315,799 | ) | ||||
|
Proceeds from sale of loans
|
1,738,148 | 1,323,764 | ||||||
|
Net cash provided by operating activities
|
39,450 | 8,322 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Decrease in loans held for investment, net
|
61,950 | 78,743 | ||||||
|
Maturity and call of investment securities available for sale
|
3,250 | 2,000 | ||||||
|
Principal payments from investment securities available for sale
|
4,610 | 19,106 | ||||||
|
Proceeds from sale of investment securities available for sale
|
- | 67,778 | ||||||
|
Redemption of FHLB – San Francisco stock
|
3,610 | - | ||||||
|
Purchase of bank owned life insurance
|
- | (2,000 | ) | |||||
|
Proceeds from sale of real estate owned
|
28,963 | 32,118 | ||||||
|
Proceeds from sale of premises and equipment
|
2,189 | - | ||||||
|
Purchase of premises and equipment
|
(491 | ) | (288 | ) | ||||
|
Net cash provided by investing activities
|
104,081 | 197,457 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Increase (decrease) in deposits, net
|
14,002 | (41,328 | ) | |||||
|
Proceeds from long-term borrowings
|
30,000 | - | ||||||
|
Repayments of long-term borrowings
|
(108,036 | ) | (147,034 | ) | ||||
|
ESOP loan payment
|
2 | 3 | ||||||
|
Cash dividends
|
(343 | ) | (238 | ) | ||||
|
Proceeds from issuance of common stock
|
- | 11,933 | ||||||
|
Net cash used for financing activities
|
(64,375 | ) | (176,664 | ) | ||||
|
Net increase in cash and cash equivalents
|
79,156 | 29,115 | ||||||
|
Cash and cash equivalents at beginning of period
|
96,201 | 56,903 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 175,357 | $ | 86,018 | ||||
|
Supplemental information:
|
||||||||
|
Cash paid for interest
|
$ | 17,007 | $ | 24,723 | ||||
|
Cash paid for income taxes
|
$ | 6,280 | $ | 2,040 | ||||
|
Transfer of loans held for sale to held for investment
|
$ | 163 | $ | - | ||||
|
Real estate acquired in the settlement of loans
|
$ | 36,146 | $ | 45,051 | ||||
|
For the Quarter
Ended
March 31,
|
For the Nine Months
Ended
March 31,
|
|||||||||||||||
| (In Thousands, Except Earnings (Loss) Per Share) |
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income (loss) – numerator for basic earnings
(loss) per share and diluted earnings (loss)
per share - available to common stockholders
|
$ | 2,335 | $ | 371 | $ | 11,119 | $ | (2,087 | ) | |||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings (loss) per share:
|
||||||||||||||||
| Weighted-average shares | 11,399 | 11,326 | 11,379 | 8,115 | ||||||||||||
|
Effect of dilutive securities
|
36 | - | 15 | - | ||||||||||||
|
Denominator for diluted earnings (loss) per share:
|
||||||||||||||||
|
Adjusted weighted-average shares
and assumed conversions
|
11,435 | 11,326 | 11,394 | 8,115 | ||||||||||||
|
Basic earnings (loss) per share
|
$ | 0.20 | $ | 0.03 | $ | 0.98 | $ | (0.26 | ) | |||||||
|
Diluted earnings (loss) per share
|
$ | 0.20 | $ | 0.03 | $ | 0.98 | $ | (0.26 | ) | |||||||
|
For the Quarter Ended March 31, 2011
|
||||||
|
Provident
|
||||||
|
Provident
|
Bank
|
Consolidated
|
||||
|
Bank
|
Mortgage
|
Totals
|
||||
|
Net interest income, before provision for loan losses
|
$ 8,266
|
$ 906
|
$ 9,172
|
|||
|
Provision for loan losses
|
1,080
|
1,613
|
2,693
|
|||
|
Net interest income (expense), after provision for
loan losses
|
7,186
|
(707
|
)
|
6,479
|
||
|
Non-interest income:
|
||||||
|
Loan servicing and other fees
(1)
|
283
|
15
|
298
|
|||
|
Gain on sale of loans, net
|
4
|
6,676
|
6,680
|
|||
|
Deposit account fees
|
633
|
-
|
633
|
|||
|
Loss on sale and operations of real estate owned
acquired in the settlement of loans, net
|
(501
|
)
|
(49
|
)
|
(550
|
)
|
|
Other
|
1,603
|
-
|
1,603
|
|||
|
Total non-interest income
|
2,022
|
6,642
|
8,664
|
|||
|
Non-interest expense:
|
||||||
|
Salaries and employee benefits
|
3,636
|
3,534
|
7,170
|
|||
|
Premises and occupancy
|
546
|
240
|
786
|
|||
|
Operating and administrative expenses
|
1,586
|
1,470
|
3,056
|
|||
|
Total non-interest expense
|
5,768
|
5,244
|
11,012
|
|||
|
Income before income taxes
|
3,440
|
691
|
4,131
|
|||
|
Provision for income taxes
|
1,505
|
291
|
1,796
|
|||
|
Net income
|
$ 1,935
|
$ 400
|
$ 2,335
|
|||
|
Total assets, end of period
|
$ 1,194,594
|
$ 144,437
|
$ 1,339,031
|
|||
|
(1)
|
Includes an inter-company charge of $4 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
|
|
For the Quarter Ended March 31, 2010
|
||||||
|
Provident
|
||||||
|
Provident
|
Bank
|
Consolidated
|
||||
|
Bank
|
Mortgage
|
Totals
|
||||
|
Net interest income, before provision for loan losses
|
$ 8,909
|
$ 684
|
$ 9,593
|
|||
|
Provision for loan losses
|
2,059
|
263
|
2,322
|
|||
|
Net interest income, after provision for loan losses
|
6,850
|
421
|
7,271
|
|||
|
Non-interest income:
|
||||||
|
Loan servicing and other fees
|
207
|
12
|
219
|
|||
|
(Loss) gain on sale of loans, net
|
(15
|
)
|
1,446
|
1,431
|
||
|
Deposit account fees
|
667
|
-
|
667
|
|||
|
Gain on sale and operations of real estate
owned acquired in the settlement of loans, net
|
25
|
33
|
58
|
|||
|
Other
|
502
|
-
|
502
|
|||
|
Total non-interest income
|
1,386
|
1,491
|
2,877
|
|||
|
Non-interest expense:
|
||||||
|
Salaries and employee benefits
|
3,581
|
2,484
|
6,065
|
|||
|
Premises and occupancy
|
569
|
171
|
740
|
|||
|
Operating and administrative expenses
|
1,574
|
1,169
|
2,743
|
|||
|
Total non-interest expense
|
5,724
|
3,824
|
9,548
|
|||
|
Income (loss) before income taxes
|
2,512
|
(1,912
|
)
|
600
|
||
|
Provision (benefit) for income taxes
|
1,033
|
(804
|
)
|
229
|
||
|
Net income (loss)
|
$ 1,479
|
$ (1,108
|
)
|
$ 371
|
||
|
Total assets, end of period
|
$ 1,250,341
|
$ 154,979
|
$ 1,405,320
|
|||
|
For the Nine Months Ended March 31, 2011
|
||||||
|
Provident
|
||||||
|
Provident
|
Bank
|
Consolidated
|
||||
|
Bank
|
Mortgage
|
Totals
|
||||
|
Net interest income, before provision for loan losses
|
$ 25,590
|
$ 3,102
|
$ 28,692
|
|||
|
Provision for loan losses
|
2,273
|
2,345
|
4,618
|
|||
|
Net interest income, after provision for loan losses
|
23,317
|
757
|
24,074
|
|||
|
Non-interest income:
|
||||||
|
Loan servicing and other fees
(1)
|
657
|
40
|
697
|
|||
|
(Loss) gain on sale of loans, net
|
(117
|
)
|
25,576
|
25,459
|
||
|
Deposit account fees
|
1,933
|
-
|
1,933
|
|||
|
Loss on sale and operations of real estate owned
acquired in the settlement of loans, net
|
(1,522
|
)
|
(86
|
)
|
(1,608
|
)
|
|
Other
|
2,613
|
2
|
2,615
|
|||
|
Total non-interest income
|
3,564
|
25,532
|
29,096
|
|||
|
Non-interest expense:
|
||||||
|
Salaries and employee benefits
|
10,112
|
12,000
|
22,112
|
|||
|
Premises and occupancy
|
1,702
|
708
|
2,410
|
|||
|
Operating and administrative expenses
|
4,796
|
4,246
|
9,042
|
|||
|
Total non-interest expense
|
16,610
|
16,954
|
33,564
|
|||
|
Income before taxes
|
10,271
|
9,335
|
19,606
|
|||
|
Provision for income taxes
|
4,562
|
3,925
|
8,487
|
|||
|
Net income
|
$ 5,709
|
$ 5,410
|
$ 11,119
|
|||
|
Total assets, end of period
|
$ 1,194,594
|
$ 144,437
|
$ 1,339,031
|
|||
|
(1)
|
Includes an inter-company charge of $4 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
|
|
For the Nine Months Ended March 31, 2010
|
||||||
|
Provident
|
||||||
|
Provident
|
Bank
|
Consolidated
|
||||
|
Bank
|
Mortgage
|
Totals
|
||||
|
Net interest income, before provision for loan losses
|
$ 26,986
|
$ 2,290
|
$ 29,276
|
|||
|
Provision for loan losses
|
21,261
|
582
|
21,843
|
|||
|
Net interest income, after provision for loan losses
|
5,725
|
1,708
|
7,433
|
|||
|
Non-interest income:
|
||||||
|
Loan servicing and other fees
(1)
|
596
|
41
|
637
|
|||
|
(Loss) gain on sale of loans, net
|
(5
|
)
|
9,809
|
9,804
|
||
|
Deposit account fees
|
2,135
|
-
|
2,135
|
|||
|
Gain on sale of investment securities, net
|
2,290
|
-
|
2,290
|
|||
|
Gain on sale and operations of real estate owned
acquired in the settlement of loans, net
|
208
|
39
|
247
|
|||
|
Other
|
1,458
|
-
|
1,458
|
|||
|
Total non-interest income
|
6,682
|
9,889
|
16,571
|
|||
|
Non-interest expense:
|
||||||
|
Salaries and employee benefits
|
9,559
|
7,289
|
16,848
|
|||
|
Premises and occupancy
|
1,767
|
515
|
2,282
|
|||
|
Operating and administrative expenses
|
5,204
|
3,336
|
8,540
|
|||
|
Total non-interest expense
|
16,530
|
11,140
|
27,670
|
|||
|
(Loss) income before taxes
|
(4,123
|
)
|
457
|
(3,666
|
)
|
|
|
(Benefit) provision for income taxes
|
(1,771
|
)
|
192
|
(1,579
|
)
|
|
|
Net (loss) income
|
$ (2,352
|
)
|
$ 265
|
$ (2,087
|
)
|
|
|
Total assets, end of period
|
$ 1,250,341
|
$ 154,979
|
$ 1,405,320
|
|||
|
(1)
|
Includes an inter-company charge of $1 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
|
|
March 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
Carrying
Value
|
|||||
|
(In Thousands)
|
||||||||||
|
Available for sale
|
||||||||||
|
U.S. government agency MBS
(1)
|
$ 14,522
|
$ 528
|
$ -
|
$ 15,050
|
$ 15,050
|
|||||
|
U.S. government sponsored
enterprise MBS
|
10,266
|
450
|
-
|
10,716
|
10,716
|
|||||
|
Private issue CMO
(2)
|
1,433
|
-
|
(67
|
)
|
1,366
|
1,366
|
||||
|
Total investment securities
|
$ 26,221
|
$ 978
|
$ (67
|
)
|
$ 27,132
|
$ 27,132
|
||||
|
(1)
|
Mortgage-backed securities (“MBS”).
|
|
(2)
|
Collateralized Mortgage Obligations (“CMO”).
|
|
June 30, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
Carrying
Value
|
|||||
|
(In Thousands)
|
||||||||||
|
Available for sale
|
||||||||||
|
U.S. government sponsored
enterprise debt securities
|
$ 3,250
|
$ 67
|
$ -
|
$ 3,317
|
$ 3,317
|
|||||
|
U.S. government agency MBS
|
17,291
|
424
|
-
|
17,715
|
17,715
|
|||||
|
U.S. government sponsored
enterprise MBS
|
11,957
|
499
|
-
|
12,456
|
12,456
|
|||||
|
Private issue CMO
|
1,599
|
-
|
(84
|
)
|
1,515
|
1,515
|
||||
|
Total investment securities
|
$ 34,097
|
$ 990
|
$ (84
|
)
|
$ 35,003
|
$ 35,003
|
||||
|
March 31, 2011
|
June 30, 2010
|
|||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
| (In Thousands) |
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
Available for sale
|
||||||||||||||||
|
Due in one year or less
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Due after one through five years
|
- | - | 3,250 | 3,317 | ||||||||||||
|
Due after five through ten years
|
- | - | - | - | ||||||||||||
|
Due after ten years
|
26,221 | 27,132 | 30,847 | 31,686 | ||||||||||||
|
Total investment securities
|
$ | 26,221 | $ | 27,132 | $ | 34,097 | $ | 35,003 | ||||||||
|
March 31,
2011
|
June 30,
2010
|
||||
|
Mortgage loans:
|
|||||
|
Single-family
|
$ 513,263
|
$ 583,126
|
|||
|
Multi-family
|
319,229
|
343,551
|
|||
|
Commercial real estate
|
104,354
|
110,310
|
|||
|
Construction
|
400
|
400
|
|||
|
Other
|
1,531
|
1,532
|
|||
|
Commercial business loans
|
5,515
|
6,620
|
|||
|
Consumer loans
|
735
|
857
|
|||
|
Total loans held for investment, gross
|
945,027
|
1,046,396
|
|||
|
Deferred loan costs, net
|
2,847
|
3,365
|
|||
|
Allowance for loan losses
|
(34,478
|
)
|
(43,501
|
)
|
|
|
Total loans held for investment, net
|
$ 913,396
|
$ 1,006,260
|
|||
|
Adjustable Rate
|
|||||||
|
After
|
After
|
After
|
|||||
|
One Year
|
3 Years
|
5 Years
|
|||||
|
Within
|
Through
|
Through
|
Through
|
Fixed
|
|||
|
(In Thousands)
|
One Year
|
3 Years
|
5 Years
|
10 Years
|
Rate
|
Total
|
|
|
Mortgage loans:
|
|||||||
|
Single-family
|
$ 417,327
|
$ 87,871
|
$ 2,889
|
$ 635
|
$ 4,541
|
$ 513,263
|
|
|
Multi-family
|
187,885
|
84,932
|
8,716
|
22,305
|
15,391
|
319,229
|
|
|
Commercial real estate
|
59,623
|
18,711
|
1,825
|
2,277
|
21,918
|
104,354
|
|
|
Construction
|
400
|
-
|
-
|
-
|
-
|
400
|
|
|
Other
|
1,292
|
-
|
-
|
-
|
239
|
1,531
|
|
|
Commercial business loans
|
2,459
|
-
|
-
|
-
|
3,056
|
5,515
|
|
|
Consumer loans
|
676
|
-
|
-
|
-
|
59
|
735
|
|
|
Total loans held for investment, gross
|
$ 669,662
|
$ 191,514
|
$ 13,430
|
$ 25,217
|
$ 45,204
|
$ 945,027
|
|
|
For the Quarter Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
(Dollars in Thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Allowance at beginning of period
|
$ | 36,925 | $ | 55,364 | $ | 43,501 | $ | 45,445 | ||||||||
|
Provision for loan losses
|
2,693 | 2,322 | 4,618 | 21,843 | ||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Single-family
|
- | 149 | 1 | 442 | ||||||||||||
|
Construction
|
- | - | - | 47 | ||||||||||||
|
Consumer loans
|
1 | - | 1 | - | ||||||||||||
|
Total recoveries
|
1 | 149 | 2 | 489 | ||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Single-family
|
(4,937 | ) | (6,522 | ) | (13,427 | ) | (16,215 | ) | ||||||||
|
Multi-family
|
(201 | ) | (205 | ) | (204 | ) | (450 | ) | ||||||||
|
Commercial real estate
|
- | (254 | ) | - | (254 | ) | ||||||||||
|
Consumer loans
|
(3 | ) | (5 | ) | (12 | ) | (9 | ) | ||||||||
|
Total charge-offs
|
(5,141 | ) | (6,986 | ) | (13,643 | ) | (16,928 | ) | ||||||||
|
Net charge-offs
|
(5,140 | ) | (6,837 | ) | (13,641 | ) | (16,439 | ) | ||||||||
|
Balance at end of period
|
$ | 34,478 | $ | 50,849 | $ | 34,478 | $ | 50,849 | ||||||||
|
Allowance for loan losses as a
percentage of gross loans held for
investment
|
||||||||||||||||
| 3.64 | % | 4.69 | % | 3.64 | % | 4.69 | % | |||||||||
|
Net charge-offs as a percentage of
average loans outstanding during
the period (annualized)
|
||||||||||||||||
| 1.94 | % | 2.35 | % | 1.62 | % | 1.79 | % | |||||||||
|
Allowance for loan losses as a
percentage of non-performing loans
at the end of the period
|
||||||||||||||||
| 73.91 | % | 68.86 | % | 73.91 | % | 68.86 | % | |||||||||
|
(In Thousands)
|
March 31, 2011
|
|||||||
|
Recorded
Investment
|
Allowance
For Loan
Losses
|
Net
Investment
|
||||||
|
Mortgage loans:
|
||||||||
|
Single-family:
|
||||||||
|
With a related allowance
|
$ 51,380
|
$ (14,704
|
)
|
$ 36,676
|
||||
|
Without a related allowance
|
669
|
-
|
669
|
|||||
|
Total single-family loans
|
52,049
|
(14,704
|
)
|
37,345
|
||||
|
Multi-family:
|
||||||||
|
With a related allowance
|
5,290
|
(1,396
|
)
|
3,894
|
||||
|
Without a related allowance
|
1,032
|
-
|
1,032
|
|||||
|
Total multi-family loans
|
6,322
|
(1,396
|
)
|
4,926
|
||||
|
Commercial real estate:
|
||||||||
|
With a related allowance
|
2,441
|
(54
|
)
|
2,387
|
||||
|
Without a related allowance
|
393
|
-
|
393
|
|||||
|
Total commercial real estate loans
|
2,834
|
(54
|
)
|
2,780
|
||||
|
Construction:
|
||||||||
|
With a related allowance
|
400
|
(150
|
)
|
250
|
||||
|
Total construction loans
|
400
|
(150
|
)
|
250
|
||||
|
Other:
|
||||||||
|
With a related allowance
|
1,530
|
(327
|
)
|
1,203
|
||||
|
Total other loans
|
1,530
|
(327
|
)
|
1,203
|
||||
|
Commercial business loans:
|
||||||||
|
With a related allowance
|
350
|
(347
|
)
|
3
|
||||
|
Without a related allowance
|
142
|
-
|
142
|
|||||
|
Total commercial business loans
|
492
|
(347
|
)
|
145
|
||||
|
Total non-performing loans
|
$ 63,627
|
$ (16,978
|
)
|
$ 46,649
|
||||
|
(In Thousands)
|
June 30, 2010
|
|||||||
|
Recorded
Investment
|
Allowance
For Loan
Losses
|
Net
Investment
|
||||||
|
Mortgage loans:
|
||||||||
|
Single-family:
|
||||||||
|
With a related allowance
|
$ 61,184
|
$ (15,348
|
)
|
$ 45,836
|
||||
|
Without a related allowance
|
3,815
|
-
|
3,815
|
|||||
|
Total single-family loans
|
64,999
|
(15,348
|
)
|
49,651
|
||||
|
Multi-family:
|
||||||||
|
With a related allowance
|
7,196
|
(1,665
|
)
|
5,531
|
||||
|
Without a related allowance
|
955
|
-
|
955
|
|||||
|
Total multi-family loans
|
8,151
|
(1,665
|
)
|
6,486
|
||||
|
Commercial real estate:
|
||||||||
|
With a related allowance
|
1,501
|
(436
|
)
|
1,065
|
||||
|
Without a related allowance
|
663
|
-
|
663
|
|||||
|
Total commercial real estate loans
|
2,164
|
(436
|
)
|
1,728
|
||||
|
Construction:
|
||||||||
|
With a related allowance
|
400
|
(50
|
)
|
350
|
||||
|
Total construction loans
|
400
|
(50
|
)
|
350
|
||||
|
Commercial business loans:
|
||||||||
|
With a related allowance
|
750
|
(326
|
)
|
424
|
||||
|
Without a related allowance
|
143
|
-
|
143
|
|||||
|
Total commercial business loans
|
893
|
(326
|
)
|
567
|
||||
|
Consumer loans:
|
||||||||
|
Without a related allowance
|
1
|
-
|
1
|
|||||
|
Total consumer loans
|
1
|
-
|
1
|
|||||
|
Total non-performing loans
|
$ 76,608
|
$ (17,825
|
)
|
$ 58,783
|
||||
|
(In Thousands)
|
3 Months
or Less
|
Over 3 to
6 Months
|
Over 6 to
12 Months
|
Over 12
Months
|
Total
|
|
|
Mortgage loans:
|
||||||
|
Single-family
|
$ 12,158
|
$ 9,867
|
$ 4,803
|
$ 10,517
|
$ 37,345
|
|
|
Multi-family
|
1,032
|
-
|
-
|
3,894
|
4,926
|
|
|
Commercial real estate
|
1,293
|
-
|
375
|
1,112
|
2,780
|
|
|
Construction
|
-
|
-
|
-
|
250
|
250
|
|
|
Other
|
972
|
231
|
-
|
-
|
1,203
|
|
|
Commercial business loans
|
-
|
3
|
-
|
142
|
145
|
|
|
Total
|
$ 15,455
|
$ 10,101
|
$ 5,178
|
$ 15,915
|
$ 46,649
|
|
|
(In Thousands)
|
March 31, 2011
|
||||||
|
Recorded
Investment
|
Allowance
For Loan
Losses
|
Net
Investment
|
|||||
|
Mortgage loans:
|
|||||||
|
Single-family:
|
|||||||
|
With a related allowance
|
$ 21,251
|
$ (4,066
|
)
|
$ 17,185
|
|||
|
Without a related allowance
|
19,929
|
-
|
19,929
|
||||
|
Total single-family loans
|
41,180
|
(4,066
|
)
|
37,114
|
|||
|
Multi-family:
|
|||||||
|
With a related allowance
|
3,273
|
(905
|
)
|
2,368
|
|||
|
Without a related allowance
|
914
|
-
|
914
|
||||
|
Total multi-family loans
|
4,187
|
(905
|
)
|
3,282
|
|||
|
Commercial real estate:
|
|||||||
|
With a related allowance
|
2,052
|
(40
|
)
|
2,012
|
|||
|
Without a related allowance
|
929
|
-
|
929
|
||||
|
Total commercial real estate loans
|
2,981
|
(40
|
)
|
2,941
|
|||
|
Other:
|
|||||||
|
With a related allowance
|
1,530
|
(327
|
)
|
1,203
|
|||
|
Total other loans
|
1,530
|
(327
|
)
|
1,203
|
|||
|
Commercial business loans:
|
|||||||
|
With a related allowance
|
94
|
(91
|
)
|
3
|
|||
|
Without a related allowance
|
232
|
-
|
232
|
||||
|
Total commercial business loans
|
326
|
(91
|
)
|
235
|
|||
|
Total restructured loans
|
$ 50,204
|
$ (5,429
|
)
|
$ 44,775
|
|||
|
(In Thousands)
|
June 30, 2010
|
||||||
|
Recorded
Investment
|
Allowance
For Loan
Losses
|
Net
Investment
|
|||||
|
Mortgage loans:
|
|||||||
|
Single-family:
|
|||||||
|
With a related allowance
|
$ 24,667
|
$ (5,145
|
)
|
$ 19,522
|
|||
|
Without a related allowance
|
33,212
|
-
|
33,212
|
||||
|
Total single-family loans
|
57,879
|
(5,145
|
)
|
52,734
|
|||
|
Multi-family:
|
|||||||
|
With a related allowance
|
3,678
|
(1,137
|
)
|
2,541
|
|||
|
Total multi-family loans
|
3,678
|
(1,137
|
)
|
2,541
|
|||
|
Commercial real estate:
|
|||||||
|
With a related allowance
|
491
|
(151
|
)
|
340
|
|||
|
Without a related allowance
|
2,495
|
-
|
2,495
|
||||
|
Total commercial real estate loans
|
2,986
|
(151
|
)
|
2,835
|
|||
|
Other:
|
|||||||
|
Without a related allowance
|
1,292
|
-
|
1,292
|
||||
|
Total other loans
|
1,292
|
-
|
1,292
|
||||
|
Commercial business loans:
|
|||||||
|
With a related allowance
|
793
|
(369
|
)
|
424
|
|||
|
Without a related allowance
|
143
|
-
|
143
|
||||
|
Total commercial business loans
|
936
|
(369
|
)
|
567
|
|||
|
Total restructured loans
|
$ 66,771
|
$ (6,802
|
)
|
$ 59,969
|
|||
|
March 31,
|
June 30,
|
||
|
Commitments
|
2011
|
2010
|
|
|
(In Thousands)
|
|||
|
Undisbursed lines of credit – Mortgage loans
|
$ 1,164
|
$ 1,504
|
|
|
Undisbursed lines of credit – Commercial business loans
|
3,017
|
3,603
|
|
|
Undisbursed lines of credit – Consumer loans
|
989
|
1,698
|
|
|
Commitments to extend credit on loans to be held for investment
|
210
|
350
|
|
|
Total
|
$ 5,380
|
$ 7,155
|
|
For the Quarters
Ended
March 31,
|
For the Nine Months
Ended
March 31,
|
|||||||
|
Derivative Financial Instruments
|
2011
|
2010
|
2011
|
2010
|
||||
|
(In Thousands)
|
||||||||
|
Commitments to extend credit on loans to be held for sale
|
$ (121
|
)
|
$ 534
|
$ (2,126
|
)
|
$ (949
|
)
|
|
|
Mandatory loan sale commitments
|
(1,166
|
)
|
(1,955
|
)
|
3,441
|
160
|
||
|
Put option contracts
|
-
|
-
|
(25
|
)
|
-
|
|||
|
Total
|
$ (1,287
|
)
|
$ (1,421
|
)
|
$ 1,290
|
$ (789
|
)
|
|
|
March 31, 2011
|
June 30, 2010
|
|||||||
|
Fair
|
Fair
|
|||||||
|
Derivative Financial Instruments
|
Amount
|
Value
|
Amount
|
Value
|
||||
|
(In Thousands)
|
||||||||
|
Commitments to extend credit on loans
|
||||||||
|
to be held for sale
(1)
|
$ 137,459
|
$ 839
|
$ 146,379
|
$ 2,965
|
||||
|
Best efforts loan sale commitments
|
(10,900
|
)
|
-
|
(7,880
|
)
|
-
|
||
|
Mandatory loan sale commitments
|
(263,891
|
)
|
(7
|
)
|
(295,334
|
)
|
(3,449
|
)
|
|
Total
|
$ (137,332
|
)
|
$ 832
|
$ (156,835
|
)
|
$ (484
|
)
|
|
|
(1)
|
Net of 30.2 percent at March 31, 2011 and 37.8 percent at June 30, 2010 of commitments, which management has estimated may not fund.
|
|
(In Thousands)
|
Aggregate
Fair Value
|
Aggregate
Unpaid
Principal
Balance
|
Net
Unrealized
Gain
|
|||
|
As of March 31, 2011:
|
||||||
|
Single-family loans measured at fair value
|
$ 146,559
|
$ 142,818
|
$ 3,741
|
|
Level 1
|
-
|
Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
|
|
Level 2
|
-
|
Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
|
|
Level 3
|
-
|
Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks. These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.
|
|
Fair Value Measurement at March 31, 2011 Using:
|
||||||||
|
(In Thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Investment securities:
|
||||||||
|
U.S. government agency MBS
|
$ -
|
$ 15,050
|
$ -
|
$ 15,050
|
||||
|
U.S. government sponsored
enterprise MBS
|
-
|
10,716
|
-
|
10,716
|
||||
|
Private issue CMO
|
-
|
-
|
1,366
|
1,366
|
||||
|
Loans held for sale, at fair value
|
-
|
146,559
|
-
|
146,559
|
||||
|
Interest-only strips
|
-
|
-
|
237
|
237
|
||||
|
Derivative financial instruments
(1)
|
-
|
(158
|
)
|
990
|
832
|
|||
|
Total
|
$ -
|
$ 172,167
|
$ 2,593
|
$ 174,760
|
||||
|
(1)
|
Derivative financial instruments include derivative assets and liabilities of $1.1 million and $262,000, respectively.
|
|
Fair Value Measurement at June 30, 2010 Using:
|
||||||||
|
(In Thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Investment securities:
|
||||||||
|
U.S. government sponsored
enterprise debt securities
|
$ -
|
$ 3,317
|
$ -
|
$ 3,317
|
||||
|
U.S. government agency MBS
|
-
|
17,715
|
-
|
17,715
|
||||
|
U.S. government sponsored
enterprise MBS
|
-
|
12,456
|
-
|
12,456
|
||||
|
Private issue CMO
|
-
|
-
|
1,515
|
1,515
|
||||
|
Loans held for sale, at fair value
|
-
|
170,255
|
-
|
170,255
|
||||
|
Interest-only strips
|
-
|
-
|
248
|
248
|
||||
|
Derivative financial instruments
(1)
|
-
|
(3,095
|
)
|
2,611
|
(484
|
)
|
||
|
Total
|
$ -
|
$ 200,648
|
$ 4,374
|
$ 205,022
|
||||
|
(1)
|
Derivative financial instruments include derivative assets and liabilities of $3.0 million and $3.5 million, respectively.
|
|
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
|
||||||||||
|
(In Thousands)
|
Private Issue
CMO
|
Interest-Only
Strips
|
Derivative
Financial
Instruments
|
Total
|
||||||
|
Beginning balance at January 1, 2011
|
$ 1,400
|
$ 184
|
$ 810
|
$ 2,394
|
||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||
|
Included in earnings
|
-
|
-
|
(810
|
)
|
(810
|
)
|
||||
|
Included in other comprehensive income
|
2
|
53
|
-
|
55
|
||||||
|
Purchases, issuances, and settlements
|
(36
|
)
|
-
|
990
|
954
|
|||||
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
-
|
||||||
|
Ending balance at March 31, 2011
|
$ 1,366
|
$ 237
|
$ 990
|
$ 2,593
|
||||||
|
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
|
||||||||||
|
(In Thousands)
|
Private Issue
CMO
|
Interest-Only
Strips
|
Derivative
Financial
Instruments
|
Total
|
||||||
|
Beginning balance at July 1, 2010
|
$ 1,515
|
$ 248
|
$ 2,611
|
$ 4,374
|
||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||
|
Included in earnings
|
-
|
(1
|
)
|
(6,059
|
)
|
(6,060
|
)
|
|||
|
Included in other comprehensive income
|
18
|
(10
|
)
|
-
|
8
|
|||||
|
Purchases, issuances, and settlements
|
(167
|
)
|
-
|
4,438
|
4,271
|
|||||
|
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
-
|
||||||
|
Ending balance at March 31, 2011
|
$ 1,366
|
$ 237
|
$ 990
|
$ 2,593
|
||||||
|
Fair Value Measurement at March 31, 2011 Using:
|
||||||||
|
(In Thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Non-performing loans
(1)
|
$ -
|
$ 29,701
|
$ 17,044
|
$ 46,745
|
||||
|
Mortgage servicing assets
|
-
|
-
|
66
|
66
|
||||
|
Real estate owned
(1)
|
-
|
11,557
|
-
|
11,557
|
||||
|
Total
|
$ -
|
$ 41,258
|
$ 17,110
|
$ 58,368
|
||||
|
|
(1) Amounts are based on collateral value as a practical expedient for fair value, and exclude estimated selling costs where determined.
|
|
Fair Value Measurement at June 30, 2010 Using:
|
||||||||
|
(In Thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Non-performing loans
(1)
|
$ -
|
$ 38,014
|
$ 18,399
|
$ 56,413
|
||||
|
Mortgage servicing assets
|
-
|
-
|
356
|
356
|
||||
|
Real estate owned
(1)
|
-
|
15,934
|
-
|
15,934
|
||||
|
Total
|
$ -
|
$ 53,948
|
$ 18,755
|
$ 72,703
|
||||
|
|
(1) Amounts are based on collateral value as a practical expedient for fair value, and exclude estimated selling costs where determined.
|
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
|
Outstanding at January 1, 2011
|
354,800
|
$ 17.45
|
||||||
|
Granted
|
-
|
$ -
|
||||||
|
Exercised
|
-
|
$ -
|
||||||
|
Forfeited
|
-
|
$ -
|
||||||
|
Outstanding at March 31, 2011
|
354,800
|
$ 17.45
|
6.62
|
$ 228
|
||||
|
Vested and expected to vest at March 31, 2011
|
300,860
|
$ 18.71
|
6.54
|
$ 171
|
||||
|
Exercisable at March 31, 2011
|
139,040
|
$ 28.31
|
5.86
|
$ -
|
||||
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
|
Outstanding at July 1, 2010
|
354,800
|
$ 17.45
|
||||||
|
Granted
|
-
|
$ -
|
||||||
|
Exercised
|
-
|
$ -
|
||||||
|
Forfeited
|
-
|
$ -
|
||||||
|
Outstanding at March 31, 2011
|
354,800
|
$ 17.45
|
6.62
|
$ 228
|
||||
|
Vested and expected to vest at March 31, 2011
|
300,860
|
$ 18.71
|
6.54
|
$ 171
|
||||
|
Exercisable at March 31, 2011
|
139,040
|
$ 28.31
|
5.86
|
$ -
|
||||
|
Unvested Shares
|
Shares
|
Weighted-Average
Award Date
Fair Value
|
||
|
Unvested at January 1, 2011
|
123,500
|
$ 10.24
|
||
|
Granted
|
-
|
$ -
|
||
|
Vested
|
(11,200
|
)
|
$ 26.49
|
|
|
Forfeited
|
-
|
$ -
|
||
|
Unvested at March 31, 2011
|
112,300
|
$ 8.62
|
||
|
Expected to vest at March 31, 2011
|
84,225
|
$ 8.62
|
||
|
Unvested Shares
|
Shares
|
Weighted-Average
Award Date
Fair Value
|
||
|
Unvested at July 1, 2010
|
124,300
|
$ 10.29
|
||
|
Granted
|
-
|
$ -
|
||
|
Vested
|
(12,000
|
)
|
$ 25.93
|
|
|
Forfeited
|
-
|
$ -
|
||
|
Unvested at March 31, 2011
|
112,300
|
$ 8.62
|
||
|
Expected to vest at March 31, 2011
|
84,225
|
$ 8.62
|
||
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
|
Outstanding at January 1, 2011
|
482,900
|
$ 22.23
|
||||||
|
Granted
|
-
|
$ -
|
||||||
|
Exercised
|
-
|
$ -
|
||||||
|
Forfeited
|
-
|
$ -
|
||||||
|
Outstanding at March 31, 2011
|
482,900
|
$ 22.23
|
3.31
|
$ -
|
||||
|
Vested and expected to vest at March 31, 2011
|
474,700
|
$ 22.20
|
3.27
|
$ -
|
||||
|
Exercisable at March 31, 2011
|
450,100
|
$ 22.11
|
3.12
|
$ -
|
||||
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
|
Outstanding at July 1, 2010
|
550,400
|
$ 20.52
|
||||||
|
Granted
|
-
|
$ -
|
||||||
|
Exercised
|
-
|
$ -
|
||||||
|
Forfeited
|
(67,500
|
)
|
$ 8.28
|
|||||
|
Outstanding at March 31, 2011
|
482,900
|
$ 22.23
|
3.31
|
$ -
|
||||
|
Vested and expected to vest at March 31, 2011
|
474,700
|
$ 22.20
|
3.27
|
$ -
|
||||
|
Exercisable at March 31, 2011
|
450,100
|
$ 22.11
|
3.12
|
$ -
|
||||
|
Payments Due by Period
|
|||||||||
|
Less than
|
1 to less
|
3 to
|
Over
|
||||||
|
1 year
|
than 3 years
|
5 years
|
5 years
|
Total
|
|||||
|
Operating obligations
|
$ 1,194
|
$ 1,417
|
$ 308
|
$ 650
|
$ 3,569
|
||||
|
Pension benefits
|
-
|
150
|
400
|
6,253
|
6,803
|
||||
|
Time deposits
|
279,793
|
154,426
|
52,749
|
3,296
|
490,264
|
||||
|
FHLB – San Francisco advances
|
92,094
|
111,557
|
12,373
|
36,343
|
252,367
|
||||
|
FHLB – San Francisco letter of credit
|
13,000
|
-
|
-
|
-
|
13,000
|
||||
|
FHLB – San Francisco MPF credit
enhancement
|
3,147
|
-
|
-
|
-
|
3,147
|
||||
|
Total
|
$ 389,228
|
$ 267,550
|
$ 65,830
|
$ 46,542
|
$ 769,150
|
||||
|
Inland
Empire
|
Southern
California
(1)
|
Other
California
|
Other
States
|
Total
|
||||||
|
Loan Category
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
|
Single-family
|
$ 158,160
|
31%
|
$ 277,204
|
54%
|
$ 72,929
|
14%
|
$ 4,970
|
1%
|
$ 513,263
|
100%
|
|
Multi-family
|
31,964
|
10%
|
228,615
|
72%
|
55,062
|
17%
|
3,588
|
1%
|
319,229
|
100%
|
|
Commercial real estate
|
50,604
|
48%
|
49,967
|
48%
|
2,177
|
2%
|
1,606
|
2%
|
104,354
|
100%
|
|
Construction
|
-
|
-%
|
400
|
100%
|
-
|
-%
|
-
|
-%
|
400
|
100%
|
|
Other
|
1,531
|
100%
|
-
|
-%
|
-
|
-%
|
-
|
-%
|
1,531
|
100%
|
|
Total
|
$ 242,259
|
26%
|
$ 556,186
|
59%
|
$ 130,168
|
14%
|
$ 10,164
|
1%
|
$ 938,777
|
100%
|
|
(1)
|
Other than the Inland Empire.
|
|
Inland
Empire
|
Southern
California
|
Other
California
|
Other
States
|
Total
|
||||||
|
Loan Category
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
|
Single-family
|
$ 176,441
|
30%
|
$ 317,238
|
55%
|
$ 82,924
|
14%
|
$ 6,523
|
1%
|
$ 583,126
|
100%
|
|
Multi-family
|
32,232
|
10%
|
248,288
|
72%
|
59,401
|
17%
|
3,630
|
1%
|
343,551
|
100%
|
|
Commercial real estate
|
55,808
|
51%
|
50,566
|
46%
|
2,313
|
2%
|
1,623
|
1%
|
110,310
|
100%
|
|
Construction
|
-
|
- %
|
400
|
100%
|
-
|
- %
|
-
|
- %
|
400
|
100%
|
|
Other
|
1,532
|
100%
|
-
|
- %
|
-
|
- %
|
-
|
- %
|
1,532
|
100%
|
|
Total
|
$ 266,013
|
26%
|
$ 616,492
|
59%
|
$ 144,638
|
14%
|
$ 11,776
|
1%
|
$ 1,038,919
|
100%
|
|
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable, net
(1)
|
$ | 1,061,647 | $ | 13,715 | 5.17 | % | $ | 1,161,785 | $ | 16,101 | 5.54 | % | ||||||||||||
|
Investment securities
|
28,593 | 185 | 2.59 | % | 37,878 | 311 | 3.28 | % | ||||||||||||||||
|
FHLB – San Francisco stock
|
29,258 | 22 | 0.30 | % | 33,023 | 22 | 0.27 | % | ||||||||||||||||
|
Interest-earning deposits
|
167,351 | 104 | 0.25 | % | 113,803 | 71 | 0.25 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,286,849 | 14,026 | 4.36 | % | 1,346,489 | 16,505 | 4.90 | % | ||||||||||||||||
|
Non interest-earning assets
|
59,486 | 68,017 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,346,335 | $ | 1,414,506 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Checking and money market accounts
(2)
|
$ | 262,370 | 225 | 0.35 | % | $ | 239,711 | 376 | 0.64 | % | ||||||||||||||
|
Savings accounts
|
206,363 | 257 | 0.51 | % | 192,325 | 468 | 0.99 | % | ||||||||||||||||
|
Time deposits
|
469,107 | 1,930 | 1.67 | % | 510,797 | 2,738 | 2.17 | % | ||||||||||||||||
|
Total deposits
|
937,840 | 2,412 | 1.04 | % | 942,833 | 3,582 | 1.54 | % | ||||||||||||||||
|
Borrowings
|
248,726 | 2,442 | 3.98 | % | 327,996 | 3,330 | 4.12 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,186,566 | 4,854 | 1.66 | % | 1,270,829 | 6,912 | 2.21 | % | ||||||||||||||||
|
Non interest-bearing liabilities
|
22,233 | 19,939 | ||||||||||||||||||||||
|
Total liabilities
|
1,208,799 | 1,290,768 | ||||||||||||||||||||||
|
Stockholders’ equity
|
137,536 | 123,738 | ||||||||||||||||||||||
|
Total liabilities and stockholders’
equity
|
||||||||||||||||||||||||
| $ | 1,346,335 | $ | 1,414,506 | |||||||||||||||||||||
|
Net interest income
|
$ | 9,172 | $ | 9,593 | ||||||||||||||||||||
|
Interest rate spread
(3)
|
2.70 | % | 2.69 | % | ||||||||||||||||||||
|
Net interest margin
(4)
|
2.85 | % | 2.85 | % | ||||||||||||||||||||
|
Ratio of average interest-earning
assets to average interest-bearing
liabilities
|
||||||||||||||||||||||||
| 108.45 | % | 105.95 | % | |||||||||||||||||||||
|
Return on average assets
|
0.69 | % | 0.10 | % | ||||||||||||||||||||
|
Return on average equity
|
6.79 | % | 1.20 | % | ||||||||||||||||||||
|
(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $81 and $121 for the quarters ended March 31, 2011 and 2010,
respectively.
|
||||||||||||||||||||||||
|
(2)
Includes the average balance of non interest-bearing checking accounts of $42.9 million and $44.7 million during the quarters ended March 31, 2011 and 2010, respectively.
|
||||||||||||||||||||||||
|
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
|
||||||||||||||||||||||||
|
(4)
Represents net interest income before provision for loan losses as a percentage of average interest-earning assets.
|
||||||||||||||||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable, net
(1)
|
$ | 1,124,377 | $ | 44,164 | 5.24 | % | $ | 1,221,897 | $ | 51,375 | 5.61 | % | ||||||||||||
|
Investment securities
|
31,586 | 643 | 2.71 | % | 64,162 | 1,869 | 3.88 | % | ||||||||||||||||
|
FHLB – San Francisco stock
|
30,116 | 88 | 0.39 | % | 33,023 | 91 | 0.37 | % | ||||||||||||||||
|
Interest-earning deposits
|
124,434 | 234 | 0.25 | % | 101,068 | 191 | 0.25 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,310,513 | 45,129 | 4.59 | % | 1,420,150 | 53,526 | 5.03 | % | ||||||||||||||||
|
Non interest-earning assets
|
63,404 | 63,894 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,373,917 | $ | 1,484,044 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Checking and money market accounts
(2)
|
$ | 260,418 | 801 | 0.41 | % | $ | 220,720 | 1,066 | 0.64 | % | ||||||||||||||
|
Savings accounts
|
205,264 | 884 | 0.57 | % | 178,563 | 1,492 | 1.11 | % | ||||||||||||||||
|
Time deposits
|
470,515 | 6,165 | 1.75 | % | 552,835 | 9,838 | 2.37 | % | ||||||||||||||||
|
Total deposits
|
936,197 | 7,850 | 1.12 | % | 952,118 | 12,396 | 1.73 | % | ||||||||||||||||
|
Borrowings
|
279,092 | 8,587 | 4.10 | % | 394,727 | 11,854 | 4.00 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,215,289 | 16,437 | 1.80 | % | 1,346,845 | 24,250 | 2.40 | % | ||||||||||||||||
|
Non interest-bearing liabilities
|
24,317 | 20,195 | ||||||||||||||||||||||
|
Total liabilities
|
1,239,606 | 1,367,040 | ||||||||||||||||||||||
|
Stockholders’ equity
|
134,311 | 117,004 | ||||||||||||||||||||||
|
Total liabilities and stockholders’
equity
|
||||||||||||||||||||||||
| $ | 1,373,917 | $ | 1,484,044 | |||||||||||||||||||||
|
Net interest income
|
$ | 28,692 | $ | 29,276 | ||||||||||||||||||||
|
Interest rate spread
(3)
|
2.79 | % | 2.63 | % | ||||||||||||||||||||
|
Net interest margin
(4)
|
2.92 | % | 2.75 | % | ||||||||||||||||||||
|
Ratio of average interest-earning
assets to average interest-bearing
liabilities
|
||||||||||||||||||||||||
| 107.84 | % | 105.44 | % | |||||||||||||||||||||
|
Return (loss) on average assets
|
1.08 | % | (0.19 | )% | ||||||||||||||||||||
|
Return (loss) on average equity
|
11.04 | % | (2.38 | )% | ||||||||||||||||||||
|
(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $370 and $318 for the nine months ended March 31, 2011
and 2010,
respectively.
|
||||||||||||||||||||||||
|
(2)
Includes the average balance of non interest-bearing checking accounts of $46.7 million and $43.8 million during the nine months ended March 31, 2011 and 2010,
respectively.
|
||||||||||||||||||||||||
|
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
|
||||||||||||||||||||||||
|
(4)
Represents net interest income before provision for loan losses as a percentage of average interest-earning assets.
|
||||||||||||||||||||||||
|
Quarter Ended March 31, 2011 Compared
|
||||||||||||||||
|
To Quarter Ended March 31, 2010
|
||||||||||||||||
|
Increase (Decrease) Due to
|
||||||||||||||||
|
Rate/
|
||||||||||||||||
|
Rate
|
Volume
|
Volume
|
Net
|
|||||||||||||
|
Interest-earning assets:
|
||||||||||||||||
|
Loans receivable
(1)
|
$ | (1,092 | ) | $ | (1,387 | ) | $ | 93 | $ | (2,386 | ) | |||||
|
Investment securities
|
(66 | ) | (76 | ) | 16 | (126 | ) | |||||||||
|
FHLB – San Francisco stock
|
3 | (3 | ) | - | - | |||||||||||
|
Interest-bearing deposits
|
- | 33 | - | 33 | ||||||||||||
|
Total net change in income
on interest-earning assets
|
||||||||||||||||
| (1,155 | ) | (1,433 | ) | 109 | (2,479 | ) | ||||||||||
|
|
||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||
|
Checking and money market accounts
|
(171 | ) | 36 | (16 | ) | (151 | ) | |||||||||
|
Savings accounts
|
(228 | ) | 34 | (17 | ) | (211 | ) | |||||||||
|
Time deposits
|
(636 | ) | (223 | ) | 51 | (808 | ) | |||||||||
|
Borrowings
|
(110 | ) | (805 | ) | 27 | (888 | ) | |||||||||
|
Total net change in expense on
interest-bearing liabilities
|
||||||||||||||||
| (1,145 | ) | (958 | ) | 45 | (2,058 | ) | ||||||||||
|
Net (decrease) increase in net interest
income
|
||||||||||||||||
| $ | (10 | ) | $ | (475 | ) | $ | 64 | $ | (421 | ) | ||||||
|
(1)
Includes loans held for sale and non-performing loans. For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the
weighted-average balance outstanding.
|
||||||||||||||||
|
Nine Months Ended March 31, 2011 Compared
|
||||||||||||||||
|
To Nine Months Ended March 31, 2010
|
||||||||||||||||
|
Increase (Decrease) Due to
|
||||||||||||||||
|
Rate/
|
||||||||||||||||
|
Rate
|
Volume
|
Volume
|
Net
|
|||||||||||||
|
Interest-earning assets:
|
||||||||||||||||
|
Loans receivable
(1)
|
$ | (3,379 | ) | $ | (4,103 | ) | $ | 271 | $ | (7,211 | ) | |||||
|
Investment securities
|
(564 | ) | (948 | ) | 286 | (1,226 | ) | |||||||||
|
FHLB – San Francisco stock
|
5 | (8 | ) | - | (3 | ) | ||||||||||
|
Interest-bearing deposits
|
- | 43 | - | 43 | ||||||||||||
|
Total net change in income
on interest-earning assets
|
||||||||||||||||
| (3,938 | ) | (5,016 | ) | 557 | (8,397 | ) | ||||||||||
|
|
||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||
|
Checking and money market accounts
|
(387 | ) | 191 | (69 | ) | (265 | ) | |||||||||
|
Savings accounts
|
(722 | ) | 222 | (108 | ) | (608 | ) | |||||||||
|
Time deposits
|
(2,591 | ) | (1,465 | ) | 383 | (3,673 | ) | |||||||||
|
Borrowings
|
292 | (3,472 | ) | (87 | ) | (3,267 | ) | |||||||||
|
Total net change in expense on
interest-bearing liabilities
|
||||||||||||||||
| (3,408 | ) | (4,524 | ) | 119 | (7,813 | ) | ||||||||||
|
Net (decrease) increase in net interest
income
|
||||||||||||||||
| $ | (530 | ) | $ | (492 | ) | $ | 438 | $ | (584 | ) | ||||||
|
(1)
Includes loans held for sale and non-performing loans. For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the
weighted-average balance outstanding.
|
||||||||||||||||
|
For the Quarters
Ended
March 31,
|
For the Nine Months
Ended
March 31,
|
|||||||
|
Recourse Liability
|
2011
|
2010
|
2011
|
2010
|
||||
|
(In Thousands)
|
||||||||
|
Balance, beginning of the period
|
$ 5,295
|
$ 5,103
|
$ 6,335
|
$ 3,406
|
||||
|
(Recovery) provision
|
(1,236
|
)
|
1,178
|
(527
|
)
|
4,231
|
||
|
Net settlements in lieu of loan repurchases
|
-
|
(208
|
)
|
(1,749
|
)
|
(1,564
|
)
|
|
|
Balance, end of the period
|
$ 4,059
|
$ 6,073
|
$ 4,059
|
$ 6,073
|
||||
|
Weighted-
|
Weighted-
|
Weighted-
|
||
|
Outstanding
|
Average
|
Average
|
Average
|
|
|
(Dollars In Thousands)
|
Balance
(1)
|
FICO
(2)
|
LTV
(3)
|
Seasoning
(4)
|
|
Interest only
|
$ 253,682
|
735
|
73%
|
4.58 years
|
|
Stated income
(5)
|
$ 267,590
|
732
|
72%
|
5.26 years
|
|
FICO less than or equal to 660
|
$ 15,759
|
642
|
69%
|
5.99 years
|
|
Over 30-year amortization
|
$ 19,791
|
738
|
68%
|
5.52 years
|
|
(1)
|
The outstanding balance presented on this table may overlap more than one category. Of the outstanding balance, $31.0 million of “Interest only,” $31.1 million of “Stated income,” $4.0 million of “FICO less than or equal to 660,” and $3.2 million of “Over 30-year amortization” balances were non-performing.
|
|
(2)
|
Based on borrowers’ FICO scores at the time of loan origination. The FICO score represents the creditworthiness of a borrower based on the borrower’s credit history, as reported by an independent third party. A higher FICO score indicates a greater degree of creditworthiness. Bank regulators have issued guidance stating that a FICO score of 660 and below is indicative of a “subprime” borrower.
|
|
(3)
|
Loan-to-value (“LTV”) is the ratio calculated by dividing the current loan balance by the lower of original appraised value or purchase price of the real estate collateral.
|
|
(4)
|
Seasoning describes the number of years since the funding date of the loan.
|
|
(5)
|
Stated income is defined as borrower stated income on his/her loan application which was not subject to verification during the loan origination process.
|
|
(Dollars In Thousands)
|
Balance
|
Non-Performing
(1)
|
30 - 89 Days
Delinquent
(1)
|
|
Fully amortize in the next 12 months
|
$ 6,280
|
28%
|
-%
|
|
Fully amortize between 1 year and 5 years
|
81,665
|
12%
|
1%
|
|
Fully amortize after 5 years
|
165,737
|
12%
|
-%
|
|
Total
|
$ 253,682
|
12%
|
1%
|
|
(1)
|
As a percentage of each category.
|
|
(Dollars In Thousands)
|
Balance
(1)
|
Non-Performing
(1)
|
30 - 89 Days
Delinquent
(1)
|
|
Interest rate reset in the next 12 months
|
$ 224,916
|
11%
|
2%
|
|
Interest rate reset between 1 year and 5 years
|
42,629
|
13%
|
2%
|
|
Interest rate reset after 5 years
|
45
|
-%
|
-%
|
|
Total
|
$ 267,590
|
12%
|
2%
|
|
(1)
|
As a percentage of each category. Also, the loan balances and percentages on this table may overlap with the interest only single-family, first trust deed, mortgage loans held for investment table.
|
|
Calendar Year of Origination
|
|||||||||||
|
2003 &
Prior
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
YTD
2011
|
Total
|
||
|
Loan balance (in thousands)
|
$33,497
|
$71,302
|
$156,746
|
$130,925
|
$80,789
|
$33,838
|
$1,584
|
$826
|
$515
|
$510,022
|
|
|
Weighted-average LTV
(1)
|
61%
|
73%
|
71%
|
70%
|
72%
|
76%
|
57%
|
72%
|
61%
|
71%
|
|
|
Weighted-average age (in years)
|
10.20
|
6.55
|
5.69
|
4.70
|
3.72
|
2.99
|
1.86
|
0.76
|
0.15
|
5.34
|
|
|
Weighted-average FICO
(2)
|
716
|
723
|
731
|
741
|
733
|
742
|
750
|
726
|
726
|
733
|
|
|
Number of loans
|
223
|
218
|
409
|
292
|
155
|
63
|
6
|
3
|
2
|
1,371
|
|
|
Geographic breakdown (%)
|
|||||||||||
|
Inland Empire
|
38%
|
29%
|
31%
|
29%
|
29%
|
29%
|
100%
|
100%
|
40%
|
31%
|
|
|
Southern California
(3)
|
57%
|
65%
|
61%
|
52%
|
41%
|
41%
|
-%
|
-%
|
-%
|
54%
|
|
|
Other California
(4)
|
4%
|
5%
|
7%
|
17%
|
29%
|
30%
|
-%
|
-%
|
60%
|
14%
|
|
|
Other States
|
1%
|
1%
|
1%
|
2%
|
1%
|
-%
|
-%
|
-%
|
-%
|
1%
|
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
|
|
(1)
|
LTV is the ratio calculated by dividing the current loan balance by the original appraised value of the real estate collateral or purchase price of the real estate collateral.
|
|
(2)
|
At time of loan origination.
|
|
(3)
|
Other than the Inland Empire.
|
|
(4)
|
Other than the Inland Empire and Southern California.
|
|
Calendar Year of Origination
|
|||||||||||
|
2003 &
Prior
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
YTD
2011
|
Total
|
||
|
Loan balance (in thousands)
|
$16,631
|
$39,763
|
$51,278
|
$92,678
|
$94,841
|
$16,027
|
$ -
|
$971
|
$7,040
|
$319,229
|
|
|
Weighted-average LTV
(1)
|
48%
|
50%
|
53%
|
55%
|
56%
|
50%
|
-%
|
69%
|
68%
|
54%
|
|
|
Weighted-average DCR
(2)
|
1.58x
|
1.46x
|
1.27x
|
1.27x
|
1.25x
|
1.39x
|
-x
|
1.33x
|
1.35x
|
1.31x
|
|
|
Weighted-average age (in years)
|
8.78
|
6.77
|
5.76
|
4.80
|
3.73
|
2.93
|
-
|
0.92
|
0.04
|
4.88
|
|
|
Weighted-average FICO
(3)
|
720
|
711
|
701
|
707
|
700
|
755
|
-
|
715
|
738
|
713
|
|
|
Number of loans
|
39
|
55
|
84
|
103
|
116
|
22
|
-
|
4
|
7
|
430
|
|
|
Geographic breakdown (%)
|
|||||||||||
|
Inland Empire
|
18%
|
20%
|
7%
|
12%
|
3%
|
9%
|
-%
|
-%
|
19%
|
10%
|
|
|
Southern California
(4)
|
74%
|
76%
|
66%
|
58%
|
85%
|
89%
|
-%
|
33%
|
47%
|
72%
|
|
|
Other California
(5)
|
8%
|
3%
|
26%
|
27%
|
12%
|
2%
|
-%
|
67%
|
34%
|
17%
|
|
|
Other States
|
-%
|
1%
|
1%
|
3%
|
-%
|
-%
|
-%
|
-%
|
-%
|
1%
|
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
-%
|
100%
|
100%
|
100%
|
|
|
(1)
|
LTV is the ratio calculated by dividing the current loan balance by the original appraised value of the real estate collateral or purchase price of the real estate collateral.
|
|
(2)
|
Debt Coverage Ratio (“DCR”) at time of origination.
|
|
(3)
|
At time of loan origination.
|
|
(4)
|
Other than the Inland Empire.
|
|
(5)
|
Other than the Inland Empire and Southern California.
|
|
(Dollars In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30 - 89 Days
Delinquent
(1)
|
Percentage
Not Fully
Amortizing
(1)
|
|
Interest rate reset or mature in the next 12 months
|
$ 187,885
|
3%
|
-%
|
6%
|
|
Interest rate reset or mature between 1 year and 5 years
|
101,415
|
-%
|
-%
|
5%
|
|
Interest rate reset or mature after 5 years
|
29,929
|
-%
|
-%
|
17%
|
|
Total
|
$ 319,229
|
2%
|
-%
|
7%
|
|
(1)
|
As a percentage of each category.
|
|
Calendar Year of Origination
|
|||||||||||
|
2003 &
Prior
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
YTD
2011
|
Total
(5) (6)
|
||
|
Loan balance (in thousands)
|
$20,842
|
$8,915
|
$16,034
|
$20,892
|
$19,755
|
$6,204
|
$11,184
|
$528
|
$-
|
$104,354
|
|
|
Weighted-average LTV
(1)
|
45%
|
50%
|
47%
|
56%
|
53%
|
37%
|
59%
|
49%
|
-%
|
51%
|
|
|
Weighted-average DCR
(2)
|
1.55x
|
2.53x
|
2.03x
|
2.40x
|
2.32x
|
1.74x
|
1.22x
|
1.96x
|
-x
|
2.00x
|
|
|
Weighted-average age (in years)
|
9.02
|
6.71
|
5.70
|
4.67
|
3.75
|
2.93
|
1.74
|
0.74
|
-
|
5.26
|
|
|
Weighted-average FICO
(2)
|
732
|
709
|
700
|
719
|
715
|
756
|
722
|
705
|
-
|
718
|
|
|
Number of loans
|
34
|
17
|
21
|
24
|
21
|
10
|
5
|
4
|
-
|
136
|
|
|
Geographic breakdown (%):
|
|||||||||||
|
Inland Empire
|
70%
|
30%
|
66%
|
22%
|
40%
|
7%
|
86%
|
58%
|
-%
|
49%
|
|
|
Southern California
(3)
|
30%
|
70%
|
34%
|
77%
|
51%
|
93%
|
-%
|
42%
|
-%
|
48%
|
|
|
Other California
(4)
|
-%
|
-%
|
-%
|
1%
|
9%
|
-%
|
-%
|
-%
|
-%
|
2%
|
|
|
Other States
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
14%
|
-%
|
-%
|
1%
|
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
-%
|
100%
|
|
|
(1)
|
LTV is the ratio calculated by dividing the current loan balance by the original appraised value of the real estate collateral or purchase price of the real estate collateral.
|
|
(2)
|
At time of loan origination.
|
|
(3)
|
Other than the Inland Empire.
|
|
(4)
|
Other than the Inland Empire and Southern California.
|
|
(5)
|
Comprised of the following: $27.7 million in Retail; $25.6 million in Office; $9.4 million in Medical/Dental Office; $9.2 million in Mixed Use; $8.9 million in Light Industrial/Manufacturing; $5.8 million in Warehouse; $3.6 million in Restaurant/Fast Food; $3.4 million in Mini-Storage; $3.0 million in Research and Development; $2.5 million in Mobile Home Park; $2.0 million in School; $1.9 million in Hotel and Motel; $1.1 million in Automotive – Non Gasoline; and $342,000 in Other.
|
|
(6)
|
Consisting of $68.9 million or 66.0% in investment properties and $35.5 million or 34.0% in owner occupied properties.
|
|
(Dollars In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30 - 89 Days
Delinquent
(1)
|
Percentage
Not Fully
Amortizing
(1)
|
|
Interest rate reset or mature in the next 12 months
|
$ 61,331
|
5%
|
-%
|
22%
|
|
Interest rate reset or mature between 1 year and 5 years
|
31,383
|
-%
|
-%
|
14%
|
|
Interest rate reset or mature after 5 years
|
11,640
|
-%
|
-%
|
68%
|
|
Total
|
$ 104,354
|
3%
|
-%
|
25%
|
|
(1)
|
As a percentage of each category.
|
|
At March 31,
|
At June 30,
|
|||||
|
2011
|
2010
|
|||||
|
(Dollars In Thousands)
|
||||||
|
Loans on non-accrual status (excluding restructured loans):
|
||||||
|
Mortgage loans:
|
||||||
|
Single-family
|
$ 20,160
|
$ 30,129
|
||||
|
Multi-family
|
2,558
|
3,945
|
||||
|
Commercial real estate
|
375
|
725
|
||||
|
Construction
|
250
|
350
|
||||
|
Consumer loans
|
-
|
1
|
||||
|
Total
|
23,343
|
35,150
|
||||
|
Accruing loans past due 90 days or
more
|
-
|
-
|
||||
|
Restructured loans on non-accrual status:
|
||||||
|
Mortgage loans:
|
||||||
|
Single-family
|
17,185
|
19,522
|
||||
|
Multi-family
|
2,368
|
2,541
|
||||
|
Commercial real estate
|
2,405
|
1,003
|
||||
|
Other
|
1,203
|
-
|
||||
|
Commercial business loans
|
145
|
567
|
||||
|
Total
|
23,306
|
23,633
|
||||
|
Total non-performing loans
|
46,649
|
58,783
|
||||
|
Real estate owned, net
|
10,659
|
14,667
|
||||
|
Total non-performing assets
|
$ 57,308
|
$ 73,450
|
||||
|
Restructured loans on accrual status:
|
||||||
|
Mortgage loans:
|
||||||
|
Single-family
|
$ 19,929
|
$ 33,212
|
||||
|
Multi-family
|
914
|
-
|
||||
|
Commercial real estate
|
536
|
1,832
|
||||
|
Other
|
-
|
1,292
|
||||
|
Commercial business loans
|
90
|
-
|
||||
|
Total
|
$ 21,469
|
$ 36,336
|
||||
|
Non-performing loans as a percentage of loans held for investment, net
of allowance for loan losses
|
5.11%
|
5.84%
|
||||
|
Non-performing loans as a percentage of total assets
|
3.48%
|
4.20%
|
||||
|
Non-performing assets as a percentage of total assets
|
4.28%
|
5.25%
|
||||
|
Calendar Year of Origination
|
|||||||||||
|
(Dollars In Thousands)
|
2003 &
Prior
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
YTD
2011
|
Total
|
|
|
Mortgage loans:
|
|||||||||||
|
Single-family
|
$ 200
|
$ 4,703
|
$ 10,962
|
$ 11,978
|
$ 7,325
|
$ 2,092
|
$ 85
|
$ -
|
$ -
|
$ 37,345
|
|
|
Multi-family
|
-
|
-
|
-
|
4,926
|
-
|
-
|
-
|
-
|
-
|
4,926
|
|
|
Commercial real estate
|
-
|
1,293
|
643
|
469
|
375
|
-
|
-
|
-
|
-
|
2,780
|
|
|
Construction
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
250
|
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
231
|
972
|
-
|
-
|
1,203
|
|
|
Commercial business loans
|
-
|
-
|
-
|
-
|
-
|
-
|
145
|
-
|
-
|
145
|
|
|
Total
|
$ 200
|
$ 5,996
|
$ 11,605
|
$ 17,373
|
$ 7,950
|
$ 2,323
|
$ 1,202
|
$ -
|
$ -
|
$ 46,649
|
|
|
(Dollars In Thousands)
|
Inland Empire
|
Southern California
(1)
|
Other California
(2)
|
Other States
|
Total
|
|
|
Mortgage loans:
|
||||||
|
Single-family
|
$ 13,014
|
$ 20,490
|
$ 3,213
|
$ 628
|
$ 37,345
|
|
|
Multi-family
|
490
|
1,032
|
3,404
|
-
|
4,926
|
|
|
Commercial real estate
|
1,112
|
1,668
|
-
|
-
|
2,780
|
|
|
Construction
|
-
|
250
|
-
|
-
|
250
|
|
|
Other
|
1,203
|
-
|
-
|
-
|
1,203
|
|
|
Commercial business loans
|
3
|
142
|
-
|
-
|
145
|
|
|
Total
|
$ 15,822
|
$ 23,582
|
$ 6,617
|
$ 628
|
$ 46,649
|
|
|
(1)
|
Other than the Inland Empire.
|
|
(2)
|
Other than the Inland Empire and Southern California.
|
|
At March 31, 2011
|
At June 30, 2010
|
|||||||
|
(Dollars In Thousands)
|
Balance
|
Count
|
Balance
|
Count
|
||||
|
Special mention loans:
|
||||||||
|
Mortgage loans:
|
||||||||
|
Single-family
|
$ 5,686
|
17
|
$ 8,246
|
26
|
||||
|
Multi-family
|
913
|
1
|
2,823
|
2
|
||||
|
Commercial real estate
|
4,170
|
5
|
8,062
|
6
|
||||
|
Other
|
-
|
-
|
1,292
|
1
|
||||
|
Commercial business loans
|
309
|
3
|
75
|
1
|
||||
|
Total special mention loans
|
11,078
|
26
|
20,498
|
36
|
||||
|
Substandard loans:
|
||||||||
|
Mortgage loans:
|
||||||||
|
Single-family
|
38,484
|
136
|
50,562
|
171
|
||||
|
Multi-family
|
6,243
|
7
|
6,960
|
7
|
||||
|
Commercial real estate
|
7,713
|
10
|
2,005
|
6
|
||||
|
Construction
|
250
|
1
|
350
|
1
|
||||
|
Other
|
1,203
|
2
|
-
|
-
|
||||
|
Commercial business loans
|
159
|
5
|
567
|
3
|
||||
|
Total substandard loans
|
54,052
|
161
|
60,444
|
188
|
||||
|
Total classified loans
|
65,130
|
187
|
80,942
|
224
|
||||
|
Real estate owned:
|
||||||||
|
Single-family
|
8,693
|
35
|
13,574
|
49
|
||||
|
Multi-family
|
1,113
|
2
|
193
|
1
|
||||
|
Commercial real estate
|
377
|
1
|
424
|
1
|
||||
|
Other
|
476
|
26
|
476
|
26
|
||||
|
Total real estate owned
|
10,659
|
64
|
14,667
|
77
|
||||
|
Total classified assets
|
$ 75,789
|
251
|
$ 95,609
|
301
|
||||
|
For the Quarter Ended
|
For the Nine Months Ended
|
||||||||||
|
March 31,
|
March 31,
|
||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
Loans originated for sale:
|
|||||||||||
|
Retail originations
|
$ 126,625
|
$ 101,002
|
$ 581,158
|
$ 304,410
|
|||||||
|
Wholesale originations
|
297,264
|
258,247
|
1,112,744
|
1,011,389
|
|||||||
|
Total loans originated for sale
(1)
|
423,889
|
359,249
|
1,693,902
|
1,315,799
|
|||||||
|
Loans sold:
|
|||||||||||
|
Servicing released
|
(429,747
|
)
|
(342,952
|
)
|
(1,710,060
|
)
|
(1,305,049
|
)
|
|||
|
Servicing retained
|
(1,144
|
)
|
-
|
(1,329
|
)
|
(1,492
|
)
|
||||
|
Total loans sold
(2)
|
(430,891
|
)
|
(342,952
|
)
|
(1,711,389
|
)
|
(1,306,541
|
)
|
|||
|
Loans originated for investment:
|
|||||||||||
|
Mortgage loans:
|
|||||||||||
|
Single-family
|
679
|
-
|
679
|
323
|
|||||||
|
Multi-family
|
430
|
515
|
570
|
515
|
|||||||
|
Commercial real estate
|
-
|
-
|
539
|
1,300
|
|||||||
|
Commercial business loans
|
370
|
-
|
370
|
-
|
|||||||
|
Consumer loans
|
-
|
18
|
-
|
124
|
|||||||
|
Total loans originated for investment
(3)
|
1,479
|
533
|
2,158
|
2,262
|
|||||||
|
Loans purchased for investment:
|
|||||||||||
|
Mortgage loans:
|
|||||||||||
|
Multi-family
|
6,610
|
-
|
6,610
|
-
|
|||||||
|
Total loans purchased for investment
|
6,610
|
-
|
6,610
|
-
|
|||||||
|
Mortgage loan principal payments
|
(19,748
|
)
|
(22,615
|
)
|
(76,710
|
)
|
(85,744
|
)
|
|||
|
Real estate acquired in settlement of loans
|
(10,613
|
)
|
(19,050
|
)
|
(36,146
|
)
|
(45,051
|
)
|
|||
|
Increase (decrease) in other items, net
(4)
|
4,969
|
4,992
|
5,015
|
(3,485
|
)
|
||||||
|
Net decrease in loans held for investment,
|
|||||||||||
|
loans held for sale at fair value and loans
held for sale at lower cost or market
|
$ (24,305
|
)
|
$ (19,843
|
)
|
$ (116,560
|
)
|
$ (122,760
|
)
|
|||
|
(1)
|
Includes PBM loans originated for sale during the quarters and nine months ended March 31, 2011 and 2010 totaling $423.9 million, $359.2 million, $1.69 billion and $1.32 billion, respectively.
|
|
(2)
|
Includes PBM loans sold during the quarters and nine months ended March 31, 2011 and 2010 totaling $430.9 million, $342.9 million, $1.71 billion and $1.31 billion, respectively.
|
|
(3)
|
Includes PBM loans originated for investment during the quarters and nine months ended March 31, 2011 and 2010 totaling $370, $0, $370 and $223, respectively.
|
|
(4)
|
Includes net changes in undisbursed loan funds, advances for escrows/impounds, deferred loan fees or costs, allowance for loan losses and fair value of loans held for sale.
|
|
Amount
|
Percent
|
||
|
Tangible capital
|
$ 135,931
|
10.16%
|
|
|
Requirement
|
26,767
|
2.00
|
|
|
Excess over requirement
|
$ 109,164
|
8.16%
|
|
|
Core capital
|
$ 135,931
|
10.16%
|
|
|
Requirement to be “Well Capitalized”
|
66,916
|
5.00
|
|
|
Excess over requirement
|
$ 69,015
|
5.16%
|
|
|
Total risk-based capital
|
$ 144,173
|
16.07%
|
|
|
Requirement to be “Well Capitalized”
|
89,694
|
10.00
|
|
|
Excess over requirement
|
$ 54,479
|
6.07%
|
|
|
Tier 1 risk-based capital
|
$ 132,884
|
14.82%
|
|
|
Requirement to be “Well Capitalized”
|
53,817
|
6.00
|
|
|
Excess over requirement
|
$ 79,067
|
8.82%
|
|
At
|
At
|
At
|
|||
|
March 31,
|
June 30,
|
March 31,
|
|||
|
2011
|
2010
|
2010
|
|||
|
Loans serviced for others (in thousands)
|
$ 112,765
|
$ 134,747
|
$ 140,462
|
||
|
Book value per share
|
$ 12.22
|
$ 11.20
|
$ 10.90
|
|
Basis Points ("bp")
Change in Rates
|
Net
Portfolio
Value
|
NPV
Change
(1)
|
Portfolio
Value of
Assets
|
NPV as Percentage
of Portfolio Value
Assets
(2)
|
Sensitivity
Measure
(3)
|
||||||
|
+300 bp
|
$ 132,902
|
$ (35,420
|
)
|
$ 1,342,376
|
9.90%
|
-225 bp
|
|||||
|
+200 bp
|
$ 149,227
|
$ (19,095
|
)
|
$ 1,360,664
|
10.97%
|
-118 bp
|
|||||
|
+100 bp
|
$ 161,599
|
$ (6,723
|
)
|
$ 1,375,349
|
11.75%
|
-40 bp
|
|||||
|
0 bp
|
$ 168,322
|
$ -
|
$ 1,385,175
|
12.15%
|
- bp
|
||||||
|
-100 bp
|
$ 170,574
|
$ 2,252
|
$ 1,392,668
|
12.25%
|
+10 bp
|
||||||
|
(1)
|
Represents the (decrease) increase of the NPV at the indicated interest rate change in comparison to the NPV at March 31, 2011 (“base case”).
|
|
(2)
|
Calculated as the NPV divided by the portfolio value of total assets.
|
|
(3)
|
Calculated as the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).
|
|
At March 31, 2011
|
At June 30, 2010
|
|||||||
|
(+200 bp rate shock)
|
(-100 bp rate shock)
|
|||||||
|
Pre-Shock NPV Ratio: NPV as a % of PV Assets
|
12.15
|
%
|
10.81
|
%
|
||||
|
Post-Shock NPV Ratio: NPV as a % of PV Assets
|
10.97
|
%
|
10.47
|
%
|
||||
|
Sensitivity Measure: Change in NPV Ratio
|
118
|
bp
|
34
|
bp
|
||||
|
TB 13a Level of Risk
|
Minimal
|
Minimal
|
||||||
|
At March 31, 2011
|
At June 30, 2010
|
|||||
|
Basis Point (bp)
Change in Rates
|
Change in
Net Interest Income
|
Basis Point (bp)
Change in Rates
|
Change in
Net Interest Income
|
|||
|
+200 bp
|
+30.53%
|
+200 bp
|
+21.80%
|
|||
|
+100 bp
|
+20.12%
|
+100 bp
|
+14.52%
|
|||
|
-100 bp
|
-10.89%
|
-100 bp
|
-16.60%
|
|||
|
3.1
|
Certificate of Incorporation, as amended, of Provident Financial Holdings, Inc.
|
|
3.2
|
Bylaws of Provident Financial Holdings, Inc. (Incorporated by reference to Exhibit 3.2 to the Corporation’s Form 8-K dated October 26, 2007).
|
|
10.1
|
Employment Agreement with Craig G. Blunden (Incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated December 19, 2005)
|
|
10.2
|
Post-Retirement Compensation Agreement with Craig G. Blunden (Incorporated by reference to Exhibit 10.2 to the Corporation’s Form 8-K dated December 19, 2005)
|
|
10.3
|
1996 Stock Option Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated December 12, 1996)
|
|
10.4
|
1996 Management Recognition Plan (incorporated by reference to Exhibit B to the Corporation’s proxy statement dated December 12, 1996)
|
|
10.5
|
Severance Agreement with Richard L. Gale, Kathryn R. Gonzales, Lilian Salter, Donavon P. Ternes and David S. Weiant (incorporated by reference to Exhibit 10.1 in the Corporation’s Form 8-K dated February 24, 2011)
|
|
10.6
|
2003 Stock Option Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 21, 2003)
|
|
10.7
|
Form of Incentive Stock Option Agreement for options granted under the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.13 to the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2005)
|
|
10.8
|
Form of Non-Qualified Stock Option Agreement for options granted under the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.14 to the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2005)
|
|
10.9
|
2006 Equity Incentive Plan (incorporated by reference to Exhibit A to the Corporation’s proxy statement dated October 12, 2006)
|
|
10.10
|
Form of Incentive Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 in the Corporation’s Form 10-Q ended December 31, 2006)
|
|
10.11
|
Form of Non-Qualified Stock Option Agreement for options granted under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.11 in the Corporation’s Form 10-Q ended December 31, 2006)
|
|
10.12
|
Form of Restricted Stock Agreement for restricted shares awarded under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.12 in the Corporation’s Form 10-Q ended December 31, 2006)
|
|
10.13
|
Post-Retirement Compensation Agreement with Donavon P. Ternes (Incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated July 7, 2009)
|
|
14
|
Code of Ethics for the Corporation’s directors, officers and employees (incorporated by reference to Exhibit 14 in the Corporation’s Annual Report on Form 10-K dated September 12, 2007)
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|