These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ProPhase Labs, Inc
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
23-2577138
|
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
|
of incorporation or organization)
|
Identification No.)
|
|
621 N.
Shady Retreat Road, Doylestown, Pennsylvania
|
18901
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.0005 par value per share
|
NASDAQ Global Market
|
|
|
Common Share Purchase Rights
|
NASDAQ Global Market
|
|
Common stock, $0.0005 par value per share:
|
14,749,877 | |||
|
Common share purchase rights:
|
- |
|
Page
|
||||
|
Part I
|
||||
|
Item
|
1.
|
Business
|
3
|
|
|
1A.
|
Risk Factors
|
8
|
||
|
1B.
|
Unresolved Staff Comments
|
14
|
||
|
2.
|
Properties
|
15
|
||
|
3.
|
Legal Proceedings
|
15
|
||
|
Part II
|
||||
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder
|
|||
|
Matters and Issuer Purchases of Equity Securities
|
17
|
|||
|
6.
|
Selected Financial Data
|
19
|
||
|
7.
|
Management’s Discussion and Analysis of Financial Condition
|
|||
|
and Results of Operations
|
20
|
|||
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
27
|
||
|
8.
|
Financial Statements and Supplementary Data
|
28
|
||
|
9.
|
Changes in and Disagreements with Accountants on
|
|||
|
Accounting and Financial Disclosure
|
52
|
|||
|
9A
|
Controls and Procedures
|
52
|
||
|
9B.
|
Other Information
|
54
|
||
|
Part III
|
||||
|
10.
|
Directors, Executive Officers and Corporate Governance
|
54
|
||
|
11.
|
Executive Compensation
|
54
|
||
|
12.
|
Security Ownership of Certain Beneficial Owners and
|
|||
|
Management and Related Stockholder Matters
|
54
|
|||
|
13.
|
Certain Relationships and Related Transactions and Director Independence
|
54
|
||
|
14.
|
Principal Accountant Fees and Services
|
54
|
||
|
Part IV
|
||||
|
15.
|
Exhibits and Financial Statement Schedules
|
55
|
||
|
Signatures
|
57
|
|||
|
|
·
|
The ability of our management to successfully implement our business plan and strategy;
|
|
|
·
|
Our ability to fund our operations including the cost and availability of capital and credit;
|
|
|
·
|
Our ability to compete effectively, including our ability to maintain and increase our markets and/or market share in the markets in which we do business;
|
|
|
·
|
Our dependence on sales from our main product, Cold-EEZE
Ò
, and our ability to successfully develop and commercialize new products;
|
|
|
·
|
The uncertain length and severity of the current general financial and economic downturn, the timing and strength of an economic recovery, if any, and their impacts on our business including demand for our products;
|
|
|
·
|
Our ability to protect our proprietary rights;
|
|
|
·
|
Our continued ability to comply with regulations relating to our current products and any new products we develop, including our ability to effectively respond to changes in laws and regulations or the interpretation thereof including changing market rules and evolving federal, state and regional laws and regulations;
|
|
|
·
|
Potential disruptions in our ability to manufacture our products or our access to raw materials;
|
|
|
·
|
Seasonal fluctuations in demand for our products;
|
|
|
·
|
Our ability to attract, retain and motivate key employees;
|
|
|
·
|
The ability of Phusion Laboratories, LLC, a 50% owned joint venture (see below for further details), to successfully implement its business plan and strategy to develop and commercialize one or more non-prescription remedies using certain patented and proprietary technology; and
|
|
|
·
|
Other risks identified in this Report.
|
|
Item 1.
|
Business
|
|
Item1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
2010
|
2009
|
|||||||||||||||
|
Quarter Ended
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
March 31,
|
$ | 2.25 | $ | 1.90 | $ | 5.00 | $ | 3.86 | ||||||||
|
June 30,
|
$ | 2.24 | $ | 1.09 | $ | 6.70 | $ | 3.53 | ||||||||
|
September 30,
|
$ | 1.85 | $ | 0.80 | $ | 4.01 | $ | 1.58 | ||||||||
|
December 31,
|
$ | 1.52 | $ | 1.00 | $ | 2.50 | $ | 1.45 | ||||||||
|
Dividends
|
|
Description
|
Number
|
Exercise Price
|
Expiration Date
|
Number
|
Exercise Price
|
Expiration Date
|
||||||||||||||
|
Option Plan
|
*
|
45,500 | $ | 1.00 |
December 2017
|
*
|
6,000 | $ | 8.11 |
January 2012
|
||||||||||
|
Option Plan
|
*
|
10,000 | $ | 1.26 |
December 2011
|
*
|
32,000 | $ | 8.11 |
October 2013
|
||||||||||
|
Option Plan
|
*
|
1,000 | $ | 1.26 |
May 2011
|
*
|
10,000 | $ | 9.50 |
May 2011
|
||||||||||
|
Option Plan
|
*
|
2,500 | $ | 1.26 |
June 2011
|
*
|
22,500 | $ | 9.50 |
June 2011
|
||||||||||
|
Option Plan
|
*
|
7,500 | $ | 5.19 |
May 2011
|
*
|
10,000 | $ | 9.50 |
October 2011
|
||||||||||
|
Option Plan
|
*
|
13,000 | $ | 5.19 |
June 2011
|
*
|
6,000 | $ | 9.50 |
November 2011
|
||||||||||
|
Option Plan
|
*
|
4,000 | $ | 5.19 |
October 2011
|
*
|
6,000 | $ | 9.50 |
January 2012
|
||||||||||
|
Option Plan
|
*
|
1,000 | $ | 5.19 |
November 2011
|
*
|
40,500 | $ | 9.50 |
October 2014
|
||||||||||
|
Option Plan
|
*
|
5,000 | $ | 5.19 |
January 2012
|
*
|
4,000 | $ | 13.80 |
May 2011
|
||||||||||
|
Option Plan
|
*
|
19,750 | $ | 5.19 |
July 2012
|
*
|
17,500 | $ | 13.80 |
June 2011
|
||||||||||
|
Option Plan
|
*
|
12,000 | $ | 8.11 |
May 2011
|
*
|
15,000 | $ | 13.80 |
October 2011
|
||||||||||
|
Option Plan
|
*
|
20,500 | $ | 8.11 |
June 2011
|
*
|
2,500 | $ | 13.80 |
November 2011
|
||||||||||
|
Option Plan
|
*
|
8,000 | $ | 8.11 |
October 2011
|
*
|
10,000 | $ | 13.80 |
January 2012
|
||||||||||
|
Option Plan
|
*
|
5,000 | $ | 8.11 |
November 2011
|
*
|
26,500 | $ | 13.80 |
December 2015
|
||||||||||
|
Subtotal
|
154,750 | Subtotal | 208,500 | |||||||||||||||||
| Grand Total Options | 363,250 | |||||||||||||||||||
|
Plan Category
|
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options & Warrants
(A)
|
Weighted
Average
Exercise Price
of Outstanding
Options &
Warrants
(B)
|
Number of Securities
Remaining Available for
Future Issuance Under Equity
Compensation Plans
(Excluding Securities
Reflected in Column A)
( C )
|
|||||||||
|
Equity Plans Approved by Security Holders
(1,2,3)
|
1,299,750 | $ | 2.99 | 1,000,375 | ||||||||
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
Statement of Income Data:
|
||||||||||||||||||||
|
Net sales
|
$ | 14,502 | $ | 19,816 | $ | 20,507 | $ | 28,241 | $ | 26,850 | ||||||||||
|
Gross profit
|
$ | 8,830 | $ | 11,569 | $ | 11,413 | $ | 18,556 | $ | 17,545 | ||||||||||
|
Loss - continuing operations
|
$ | (3,501 | ) | $ | (3,842 | ) | $ | (6,409 | ) | $ | (1,856 | ) | $ | (547 | ) | |||||
|
Income (loss) - discontinued operations
(1)
|
- | - | 875 | (602 | ) | (1,201 | ) | |||||||||||||
|
Net loss
|
$ | (3,501 | ) | $ | (3,842 | ) | $ | (5,534 | ) | $ | (2,458 | ) | $ | (1,748 | ) | |||||
|
Basic earnings (loss) per share:
|
||||||||||||||||||||
|
Continuing operations
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.50 | ) | $ | (0.14 | ) | $ | (0.04 | ) | |||||
|
Discontinued operations
|
- | - | 0.07 | (0.05 | ) | (0.10 | ) | |||||||||||||
|
Net loss
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.43 | ) | $ | (0.19 | ) | $ | (0.14 | ) | |||||
|
Diluted earnings (loss) per share:
|
||||||||||||||||||||
|
Continuing operations
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.50 | ) | $ | (0.14 | ) | $ | (0.04 | ) | |||||
|
Discontinued operations
|
- | - | 0.07 | (0.05 | ) | (0.10 | ) | |||||||||||||
|
Net loss
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.43 | ) | $ | (0.19 | ) | $ | (0.14 | ) | |||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
14,285 | 12,963 | 12,878 | 12,729 | 12,245 | |||||||||||||||
|
Diluted
|
14,285 | 12,963 | 12,878 | 12,729 | 12,245 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Working capital
|
$ | 7,521 | $ | 11,475 | $ | 14,071 | $ | 18,578 | $ | 20,541 | ||||||||||
|
Total assets
|
$ | 21,695 | $ | 21,330 | $ | 24,369 | $ | 33,502 | $ | 34,845 | ||||||||||
|
Stockholders’ equity
|
$ | 13,460 | $ | 14,059 | $ | 17,774 | $ | 23,244 | $ | 25,529 | ||||||||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Amount
|
||||
|
Return provision at December 31, 2008
|
$ | 1,427 | ||
|
Net change in the return provision Fiscal 2009
|
86 | |||
|
Return provision at December 31, 2009
|
1,513 | |||
|
Net change in the return provision Fiscal 2010
|
33 | |||
|
Return provision at December 31, 2010
|
$ | 1,546 | ||
|
Year
|
Employment
Contracts
|
Advertising
(1)
|
Total
|
|||||||||
|
2011
|
$ | 1,075 | $ | 1,206 | $ | 2,281 | ||||||
|
2012
|
582 | - | 582 | |||||||||
|
2013
|
- | - | ||||||||||
|
2014
|
- | - | - | |||||||||
|
2015
|
- | - | - | |||||||||
|
Total
|
$ | 1,657 | $ | 1,206 | $ | 2,863 | ||||||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
|
|||||||
|
Cash and cash equivalents (Note 2)
|
$ | 8,232 | $ | 12,801 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $13 and $23, respectively (Note 2)
|
4,821 | 3,599 | ||||||
|
Inventory, net (Note 2)
|
1,682 | 1,405 | ||||||
|
Prepaid expenses and other current assets
|
883 | 803 | ||||||
|
Assets held for sale (Notes 2 and 4)
|
138 | 138 | ||||||
|
Total current assets
|
15,756 | 18,746 | ||||||
|
Intangible asset, licensed technology (Note 3)
|
3,577 | - | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $3,389 and $3,155, respectively (Note 4)
|
2,362 | 2,572 | ||||||
|
Other assets
|
- | 12 | ||||||
| $ | 21,695 | $ | 21,330 | |||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 489 | $ | 708 | ||||
|
Accrued royalties and sales commissions (Note 5)
|
3,665 | 3,681 | ||||||
|
Accrued advertising and other allowances
|
3,524 | 2,124 | ||||||
|
Other current liabilities
|
557 | 758 | ||||||
|
Total current liabilities
|
8,235 | 7,271 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 7)
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common Stock, $.0005 par value; authorized 50,000,000;Issued: 19,353,672 and 17,679,436 shares, respectively (Note 8)
|
10 | 9 | ||||||
|
Additional paid-in-capital
|
40,627 | 37,726 | ||||||
|
Retained earnings (accumulated deficit)
|
(1,989 | ) | 1,512 | |||||
|
Treasury stock, at cost, 4,646,053 and 4,646,053 shares, respectively
|
(25,188 | ) | (25,188 | ) | ||||
| 13,460 | 14,059 | |||||||
| $ | 21,695 | $ | 21,330 | |||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net sales (Notes 2 and 12)
|
$ | 14,502 | $ | 19,816 | $ | 20,507 | ||||||
|
Cost of sales (Note 2)
|
5,672 | 8,247 | 9,094 | |||||||||
|
Gross profit
|
8,830 | 11,569 | 11,413 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Sales and marketing
|
5,576 | 4,852 | 5,958 | |||||||||
|
Administrative
|
6,054 | 9,344 | 7,943 | |||||||||
|
Research and development (Note 2)
|
794 | 1,308 | 4,241 | |||||||||
|
Total operating expense
|
12,424 | 15,504 | 18,142 | |||||||||
|
Loss from operations
|
(3,594 | ) | (3,935 | ) | (6,729 | ) | ||||||
|
Interest income
|
53 | 9 | 320 | |||||||||
|
Loss from continuing operations before taxes
|
(3,541 | ) | (3,926 | ) | (6,409 | ) | ||||||
| (40 | ) | (84 | ) | - | ||||||||
|
Loss from continuing operations
|
(3,501 | ) | (3,842 | ) | (6,409 | ) | ||||||
|
Discontinued operations (Note 14):
|
||||||||||||
|
Gain on disposal of health and wellness operations
|
- | - | 736 | |||||||||
|
Income from discontinued operations
|
- | - | 139 | |||||||||
|
Net loss
|
$ | (3,501 | ) | $ | (3,842 | ) | $ | (5,534 | ) | |||
|
Loss from continuing operations
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.50 | ) | |||
|
Income from discontinued operations
|
- | - | 0.07 | |||||||||
|
Net loss
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.43 | ) | |||
|
Diluted earnings (loss) per share:
|
||||||||||||
|
Loss from continuing operations
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.50 | ) | |||
|
Income from discontinued operations
|
- | - | 0.07 | |||||||||
|
Net loss
|
$ | (0.25 | ) | $ | (0.30 | ) | $ | (0.43 | ) | |||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
14,285 | 12,963 | 12,878 | |||||||||
|
Diluted
|
14,285 | 12,963 | 12,878 | |||||||||
|
Retained
|
||||||||||||||||||||||||
|
Additional
|
Earnings
|
|||||||||||||||||||||||
|
Common Stock
|
Par
|
Paid-In
|
(Accumulated
|
Treasury
|
||||||||||||||||||||
|
Shares
|
Value
|
Capital
|
Deficit)
|
Stock
|
Total
|
|||||||||||||||||||
|
Balance at December 31, 2007
|
12,853,133 | $ | 9 | $ | 37,535 | $ | 10,888 | $ | (25,188 | ) | $ | 23,244 | ||||||||||||
|
Net loss
|
(5,534 | ) | (5,534 | ) | ||||||||||||||||||||
|
Proceeds from exercise of stock options
|
55,250 | 64 | 64 | |||||||||||||||||||||
|
Tax benefits from exercise of stock options
|
68 | 68 | ||||||||||||||||||||||
|
Tax benefit allowance
|
(68 | ) | (68 | ) | ||||||||||||||||||||
|
Balance at December 31, 2008
|
12,908,383 | 9 | 37,599 | 5,354 | (25,188 | ) | 17,774 | |||||||||||||||||
|
Net loss
|
(3,842 | ) | (3,842 | ) | ||||||||||||||||||||
|
Proceeds from exercise of stock options
|
125,000 | 127 | 127 | |||||||||||||||||||||
|
Tax benefits from exercise of stock options
|
88 | 88 | ||||||||||||||||||||||
|
Tax benefit allowance
|
(88 | ) | (88 | ) | ||||||||||||||||||||
|
Balance at December 31, 2009
|
13,033,383 | 9 | 37,726 | 1,512 | (25,188 | ) | 14,059 | |||||||||||||||||
|
Net loss
|
(3,501 | ) | (3,501 | ) | ||||||||||||||||||||
|
Proceeds from exercise of stock options
|
130,500 | 133 | 133 | |||||||||||||||||||||
|
Common Stock Issued to Phosphangenics Limited pursuant to an Exclusive License Agreement (Note 3)
|
1,440,000 | 1 | 2,576 | 2,577 | ||||||||||||||||||||
|
Common stock granted pursuant to an employment agreement
|
36,111 | 60 | 60 | |||||||||||||||||||||
|
Common stock granted pursuant to a compensation agreement
|
67,625 | 90 | 90 | |||||||||||||||||||||
|
Share-based compensation expense
|
42 | 42 | ||||||||||||||||||||||
|
Tax benefits from exercise of stock options
|
42 | 42 | ||||||||||||||||||||||
|
Tax benefit allowance
|
(42 | ) | (42 | ) | ||||||||||||||||||||
|
Balance at December 31, 2010
|
14,707,619 | $ | 10 | $ | 40,627 | $ | (1,989 | ) | $ | (25,188 | ) | $ | 13,460 | |||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
$ | (3,501 | ) | $ | (3,842 | ) | $ | (5,534 | ) | |||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||
|
Impairment charge
|
- | 74 | 100 | |||||||||
|
Depreciation and amortization
|
363 | 522 | 745 | |||||||||
|
Share-based compensation expense
|
192 | - | - | |||||||||
|
Gain on disposal of health and wellness operations
|
- | - | (736 | ) | ||||||||
|
Loss on the sales of fixed assets
|
- | 104 | 17 | |||||||||
|
Sales discounts and provision for bad debts
|
(33 | ) | (133 | ) | (376 | ) | ||||||
|
Inventory valuation provision
|
(728 | ) | 633 | 832 | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(1,189 | ) | 2,485 | 1,366 | ||||||||
|
Inventory
|
451 | 963 | 323 | |||||||||
|
Prepaid expenses and other current assets
|
(80 | ) | 381 | (353 | ) | |||||||
|
Other assets
|
12 | 9 | 53 | |||||||||
|
Accounts payable
|
(219 | ) | (109 | ) | 434 | |||||||
|
Accrued royalties and sales commissions
|
(16 | ) | (38 | ) | (32 | ) | ||||||
|
Accrued advertising and other allowance
|
1,400 | (559 | ) | 956 | ||||||||
|
Other current liabilities
|
(201 | ) | (45 | ) | (1,845 | ) | ||||||
|
Net cash provided by (used in) operating activities
|
(3,549 | ) | 445 | (4,050 | ) | |||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from the sale of health and wellness operations
|
- | - | 1,000 | |||||||||
|
Capital expenditures
|
(153 | ) | (208 | ) | (200 | ) | ||||||
|
Acquisition of product license
|
(1,000 | ) | ||||||||||
|
Proceeds from the sale of fixed assets
|
- | 480 | 10 | |||||||||
|
Net cash flows provided by (used in) investing activities
|
(1,153 | ) | 272 | 810 | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from the exercise of stock options
|
133 | 127 | 64 | |||||||||
|
Net cash provided by financing activities
|
133 | 127 | 64 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(4,569 | ) | 844 | (3,176 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
12,801 | 11,957 | 15,133 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 8,232 | $ | 12,801 | $ | 11,957 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Income taxes paid
|
$ | 34 | $ | 43 | $ | - | ||||||
|
Common stock issued to Phosphagenics Limited pursuant to a product license agreement
|
$ | 2,577 | $ | - | $ | - | ||||||
|
December 31,
|
|||||||||
|
2010
|
2009
|
Estimated Useful Life
|
|||||||
|
Land
|
$ | 504 | $ | 504 | |||||
|
Buildings and improvements
|
2,281 | 2,281 |
20 - 39 years
|
||||||
|
Machinery and equipment
|
2,592 | 2,535 |
3 - 7 years
|
||||||
|
Computer software
|
192 | 215 |
3 years
|
||||||
|
Furniture and fixtures
|
182 | 192 |
5 years
|
||||||
| 5,751 | 5,727 | ||||||||
|
Less: Accumulated depreciation
|
3,389 | 3,155 | |||||||
| $ | 2,362 | $ | 2,572 | ||||||
|
Year
|
Employment
Contracts
|
Advertising
(1)
|
Total
|
|||||||||
|
2011
|
$ | 1,075 | $ | 1,206 | $ | 2,281 | ||||||
|
2012
|
582 | - | 582 | |||||||||
|
2013
|
- | - | - | |||||||||
|
2014
|
- | - | - | |||||||||
|
2015
|
- | - | - | |||||||||
|
Total
|
$ | 1,657 | $ | 1,206 | $ | 2,863 | ||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Weighted Average
|
Weighted Average
|
Weighted Average
|
||||||||||||||||||||||
|
Shares
|
Exercise Price
|
Shares
|
Exercise Price
|
Shares
|
Exercise Price
|
|||||||||||||||||||
|
Options outstanding - beginning of year
|
1,488 | $ | 8.64 | 2,268 | $ | 7.76 | 2,482 | $ | 7.70 | |||||||||||||||
|
Granted
|
982 | 1.00 | - | - | - | - | ||||||||||||||||||
|
Exercised
|
(131 | ) | 1.02 | (125 | ) | 1.01 | (55 | ) | 1.16 | |||||||||||||||
|
Cancelled
|
(1,039 | ) | 9.45 | (655 | ) | 7.02 | (159 | ) | 9.15 | |||||||||||||||
|
Options outstanding - end of year
|
1,300 | $ | 2.99 | 1,488 | $ | 8.64 | 2,268 | $ | 7.76 | |||||||||||||||
|
Options granted and subject to future vesting
|
936 | $ | 1.00 | - | - | - | - | |||||||||||||||||
|
Exercisable, at end of year
|
363 | 1,488 | 2,268 | |||||||||||||||||||||
|
Available for grant
|
818 | - | - | |||||||||||||||||||||
|
Weighted average fair value per share of options granted during year
|
$ | 0.65 | $ | - | $ | - | ||||||||||||||||||
|
Options Outstanding and Exercisable
|
||||||||||||
|
Range of
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
|
Weighted Average
Exercise Price Per
Share
|
|||||||||
|
$0.81 - $1.26
|
59 | 5.6 | $ | 1.05 | ||||||||
|
$1.27 - $5.19
|
50 | 1.1 | $ | 5.19 | ||||||||
|
$5.20 - 8.11
|
84 | 1.6 | $ | 8.11 | ||||||||
|
$8.12 - $9.50
|
95 | 2.1 | $ | 9.50 | ||||||||
|
$9.51 - $13.80
|
75 | 1.7 | $ | 13.80 | ||||||||
|
Total
|
363 | $ | 8.11 | |||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current
|
||||||||||||
|
Federal
|
$ | (40 | ) | $ | (84 | ) | $ | - | ||||
|
State
|
- | - | - | |||||||||
| (40 | ) | (84 | ) | - | ||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(107 | ) | (2,297 | ) | (2,459 | ) | ||||||
|
State
|
160 | (61 | ) | (906 | ) | |||||||
| 53 | (2,358 | ) | (3,365 | ) | ||||||||
|
Total
|
$ | 13 | $ | (2,442 | ) | $ | (3,365 | ) | ||||
|
Income taxes from continuing operations before valuation allowance
|
13 | (2,442 | ) | (3,365 | ) | |||||||
|
Change in valuation allowance
|
(53 | ) | 2,358 | 3,365 | ||||||||
|
Income taxes from continuing operations
|
(40 | ) | (84 | ) | - | |||||||
|
Income taxes from discontinued operations before valuation allowance
|
- | - | 1,228 | |||||||||
|
Change in valuation allowance from discontinued operations
|
- | - | (1,228 | ) | ||||||||
|
Total
|
$ | (40 | ) | $ | (84 | ) | $ | - | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Statutory rate - federal
|
$ | (1,204 | ) | $ | (1,335 | ) | $ | (2,179 | ) | |||
|
State taxes, net of federal benefit
|
- | (61 | ) | (598 | ) | |||||||
|
Permanent differences and other
|
(143 | ) | (1,046 | ) | (588 | ) | ||||||
|
Income tax from continuing operation before valuation allowance
|
(1,347 | ) | (2,442 | ) | (3,365 | ) | ||||||
|
Change in valuation allowance
|
1,307 | 2,358 | 3,365 | |||||||||
|
Income taxes from continuing operations
|
(40 | ) | (84 | ) | - | |||||||
|
Income taxes from discontinued operations before valuation allowance
|
- | - | 1,228 | |||||||||
|
Change in valuation allowance
|
- | - | (1,228 | ) | ||||||||
|
Total
|
$ | (40 | ) | $ | (84 | ) | $ | - | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Permanent items:
|
||||||||||||
|
Meals and Entertainment
|
$ | 5 | $ | 6 | $ | 6 | ||||||
|
Officers life insurance
|
- | 9 | 36 | |||||||||
|
Return to accrual for prior year, permanent items
|
- | (479 | ) | 27 | ||||||||
|
Effective rate adjustment
(1)
|
- | - | (215 | ) | ||||||||
|
Capital loss carryforward utilization
(2)
|
- | (582 | ) | (442 | ) | |||||||
|
Contribution of inventory
(3)
|
(162 | ) | - | - | ||||||||
|
Share-based compensation expense for stock options granted
(4)
|
14 | - | - | |||||||||
| $ | (143 | ) | $ | (1,046 | ) | $ | (588 | ) | ||||
|
(1)
|
This item represents an adjustment to the overall effective state tax rate due to the addition of multi-jurisdiction tax filings, with recent additions having higher tax rates.
|
|
(2)
|
This item represents the utilization for tax purposes of prior year capital losses.
|
|
(3)
|
This item represents the additional tax deduction available as a consequence of the contribution of certain inventory to qualified charitable organization.
|
|
(4)
|
This item relates to share-based compensation expense for financial reporting purposes not deducted for tax purposes until such options are exercised.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net operating loss and capital loss carryforward
|
$ | 12,135 | $ | 10,808 | $ | 9,008 | ||||||
|
Consulting-royalty costs
|
1,431 | 1,431 | 1,431 | |||||||||
|
Depreciation
|
253 | 250 | 55 | |||||||||
|
Other
|
877 | 801 | 438 | |||||||||
|
Valuation allowance
|
(14,696 | ) | (13,290 | ) | (10,932 | ) | ||||||
|
Total
|
$ | - | $ | - | $ | - | ||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
||||||||||||||||||||||||||||
|
Basic EPS
|
$ | (3,501 | ) | 14,285 | $ | (0.25 | ) | $ | (3,842 | ) | 12,963 | $ | (0.30 | ) | $ | (5,534 | ) | 12,878 | $ | (0.43 | ) | |||||||||||||||
|
Dilutives:
|
||||||||||||||||||||||||||||||||||||
|
Options/Warrants
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Diluted EPS
|
$ | (3,501 | ) | 14,285 | $ | (0.25 | ) | $ | (3,842 | ) | 12,963 | $ | (0.30 | ) | $ | (5,534 | ) | 12,878 | $ | (0.43 | ) | |||||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
Fiscal 2010
|
||||||||||||||||
|
Net sales
|
$ | 1,976 | $ | 1,131 | $ | 5,204 | $ | 6,191 | ||||||||
|
Gross profit
|
$ | 1,170 | $ | 471 | $ | 3,610 | $ | 3,579 | ||||||||
|
Income (loss) from continuing operations
|
$ | (1,062 | ) | $ | (2,254 | ) | $ | 947 | $ | (1,132 | ) | |||||
|
Net income (loss)
|
$ | (1,062 | ) | $ | (2,254 | ) | $ | 947 | $ | (1,132 | ) | |||||
|
Basic earnings per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.08 | ) | $ | (0.15 | ) | $ | 0.06 | $ | (0.08 | ) | |||||
|
Net income (loss)
|
$ | (0.08 | ) | $ | (0.15 | ) | $ | 0.06 | $ | (0.08 | ) | |||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.08 | ) | $ | (0.15 | ) | $ | 0.06 | $ | (0.08 | ) | |||||
|
Net income (loss)
|
$ | (0.08 | ) | $ | (0.15 | ) | $ | 0.06 | $ | (0.08 | ) | |||||
|
Fiscal 2009
|
||||||||||||||||
|
Net sales
|
$ | 3,987 | $ | 1,748 | $ | 4,977 | $ | 9,104 | ||||||||
|
Gross profit
|
$ | 2,353 | $ | 291 | $ | 3,615 | $ | 5,310 | ||||||||
|
Income (loss) from continuing operations
|
$ | (2,199 | ) | $ | (4,625 | ) | $ | 1,201 | $ | 1,781 | ||||||
|
Net income (loss)
|
$ | (2,199 | ) | $ | (4,625 | ) | $ | 1,201 | $ | 1,781 | ||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.17 | ) | $ | (0.36 | ) | $ | 0.09 | $ | 0.14 | ||||||
|
Net income (loss)
|
$ | (0.17 | ) | $ | (0.36 | ) | $ | 0.09 | $ | 0.14 | ||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.17 | ) | $ | (0.36 | ) | $ | 0.09 | $ | 0.14 | ||||||
|
Net income (loss)
|
$ | (0.17 | ) | $ | (0.36 | ) | $ | 0.09 | $ | 0.14 | ||||||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
|
·
|
provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with accounting principles generally accepted in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our directors; and
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
3.1
|
Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 of Form 10-KSB/A filed on April 4, 1997)
|
||
|
3.2
|
Certificate of Amendment to the Articles of Incorporation effective May 5, 2010 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on May 10, 2010).
|
||
|
3.3
|
By-laws of the Company as amended and restated effective August 18, 2009, (incorporated by reference to Exhibit 3.1 of Form 8-K filed on August 18, 2009)
|
||
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Form 10-KSB/A filed on April 4, 1997).
|
||
|
10.1*
|
1997 Stock Option Plan (incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement on Form S-8 (File No. 333-61313) filed on August 13, 1998).
|
||
|
10.2
|
Exclusive Representation and Distribution Agreement dated May 4, 1992 between the Company and Godfrey Science and Design, Inc. et al (incorporated by reference to Exhibit 10.2 of Form 10-KSB/A filed on April 4, 1997).
|
||
|
10.3
|
Consulting Agreement dated May 4, 1992 between the Company and Godfrey Science and Design, Inc. et al. (incorporated by reference to Exhibit 10.5 of Form 10-KSB/A filed on April 4, 1997).
|
||
|
10.4
|
Rights Agreement dated September 15, 1998 between the Company and American Stock Transfer and Trust Company (incorporated by reference to Exhibit 1 to the Company’s Registration Statement on Form 8-A filed on September 18, 1998).
|
||
|
10.5
|
First Amendment to the Rights Agreement, dated as of May 20, 2008 between the Company and American Stock Transfer and Trust Company (incorporated by reference to Exhibit 99.1 of Form 8-K filed on May 23, 2008).
|
||
|
10.6
|
Sale agreement of Darius to Innerlight Holdings, Inc. dated February 29, 2008 incorporated by reference to Exhibit 99.1 of Form 8-K filed on March 3, 2008).
|
||
|
10.7
|
Second Amendment to the Rights Agreement, dated as of August 18, 2009 between the Company and American Stock Transfer and Trust Company (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 18, 2009)
|
||
|
10.8
|
Form of Indemnification Agreement between the Company and each of its Officers and Directors dated August 19, 2009 (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 19, 2009)
|
||
|
10.9*
|
Employment Agreement dated August 15, 2009 between Ted Karkus and the Company (incorporated by reference to Exhibit 10.2 of Form 8-K filed on August 19, 2009)
|
||
|
10.10*
|
Employment Agreement dated August 15, 2009 between Robert V. Cuddihy, Jr., and the Company (incorporated by reference to Exhibit 10.3 of Form 8-K filed on August 19, 2009)
|
||
|
10.11
|
Limited Liability Company Agreement, dated March 22, 2010, between the Company, Phosphagenics Limited, Phosphagenics Inc., and Phusion Laboratories, LLC. (incorporated by reference to Exhibit 10.11 of Form 10-K filed on March 24, 2010)
|
|
10.12
|
Contribution Agreement, dated March 22, 2010, between the Company, Phosphagenics Limited, Phosphagenics Inc., and Phusion Laboratories, LLC. (incorporated by reference to Exhibit 10.12 of Form 10-K filed on March 24, 2010)
|
||
|
10.13
|
License Agreement, dated March 22, 2010, between the Company and Phosphagenics Limited. (incorporated by reference to Exhibit 10.13 of Form 10-K filed on March 24, 2010)
|
||
|
10.14
|
Amended and Restated License Agreement, dated March 22, 2010, between the Company, Phosphagenics Limited, Phosphagenics Inc., and Phusion Laboratories, LLC. (incorporated by reference to Exhibit 10.14 of Form 10-K filed on March 24, 2010)
|
||
|
10.15
|
Share Transfer Restriction Agreement, dated March 22, 2010, between the Company, and Phosphagenics Limited. (incorporated by reference to Exhibit 10.15 of Form 10-K filed on March 24, 2010)
|
||
|
10.16*
|
2010 Equity Compensation Plan (incorporated by reference to Exhibit B of the Company’s Annual Proxy Statement on Schedule 14A filed on April 2, 2010).
|
||
|
10.17 *
|
2010 Directors’ Equity Compensation Plan (incorporated by reference to Exhibit C of the Company’s Annual Proxy Statement on Schedule 14A filed on April 2, 2010).
|
||
|
10.18*
|
Amendment to 2010 Directors’ Equity Compensation Plan (incorporated by reference to Exhibit 10.3 of Form 8-K filed on May 10, 2010).
|
||
|
10.19*
|
Form of Option Agreement pursuant to 2010 Equity Compensation Plan (incorporated by reference to Exhibit 10.4 of Form 8-K filed on May 10, 2010).
|
||
|
10.20*
|
Form of Option Agreement pursuant to 2010 Directors Equity Compensation Plan (incorporated by reference to Exhibit 10.5 of Form 8-K filed on May 10, 2010).
|
||
|
10.21*
|
Form of Restricted Stock Award Agreement pursuant to 2010 Directors Equity Compensation Plan (incorporated by reference to Exhibit 10.6 of Form 8-K filed on May 10, 2010).
|
||
|
14.1
|
Code of Ethics (incorporated by reference to Exhibit II of the Proxy Statement on Schedule 14A filed on March 31, 2003).
|
||
|
21.1**
|
Subsidiaries of ProPhase Labs, Inc.
|
||
|
23.1**
|
Consent of EisnerAmper LLP, Independent Registered Public Accounting Firm, dated March 15, 2011.
|
||
|
23.2**
|
Consent of Amper, Politziner & Mattia, LLP, Independent Registered Public Accounting Firm, dated March 24, 2010.
|
||
|
31.1**
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
31.2**
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
32.1**
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
32.2**
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
PROPHASE LABS, INC.
|
||||
|
Registrant
|
||||
|
Date:
|
March 15, 2011
|
|
By: |
/s/ Ted Karkus
|
|
Ted Karkus, Chairman of the Board,
|
||||
|
Chief Executive Officer and Director
|
||||
|
Principal Executive Officer
|
Principal Financial and Accounting Officer
|
|||
|
By:
|
/s/Ted Karkus
|
By:
|
/s/Robert V. Cuddihy, Jr.
|
|
|
Ted Karkus
|
Robert V. Cuddihy, Jr.
|
|||
|
Chairman of the Board and
|
Chief Operating Officer and Interim Chief
|
|||
|
Chief Executive Officer
|
Financial Officer
|
|||
|
Date
:
|
March 15, 2011
|
|||
|
Directors
|
||||
|
/s/Mark Burnett
|
||||
|
Mark Burnett
|
||||
|
/s/Mark Frank
|
/s/Louis Gleckel
|
|||
|
Mark Frank
|
Louis Gleckel
|
|||
|
/s/Mark Leventhal
|
/s/James McCubbin
|
|||
|
Mark Leventhal
|
James McCubbin
|
|||
|
Date
:
|
March 15, 2011
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|