These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
36-1169950
|
|
State or other jurisdiction of
incorporation or organization
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1850 North Central Avenue, Suite 1900
Phoenix, Arizona
|
|
85004-4565
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
ý
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
As of
|
||||||
|
(in thousands, except share data)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|||||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
75,313
|
|
|
$
|
56,990
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1,640 and $1,258, respectively
|
105,514
|
|
|
78,121
|
|
||
|
Inventories
|
38,659
|
|
|
32,401
|
|
||
|
Deferred income taxes
|
23,042
|
|
|
22,943
|
|
||
|
Other current assets
|
18,574
|
|
|
17,440
|
|
||
|
Total current assets
|
261,102
|
|
|
207,895
|
|
||
|
Property and equipment, net
|
185,848
|
|
|
199,571
|
|
||
|
Other investments and assets
|
39,790
|
|
|
40,674
|
|
||
|
Deferred income taxes
|
28,064
|
|
|
29,639
|
|
||
|
Goodwill
|
186,319
|
|
|
194,197
|
|
||
|
Other intangible assets, net
|
35,278
|
|
|
42,967
|
|
||
|
Total Assets
|
$
|
736,401
|
|
|
$
|
714,943
|
|
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
76,092
|
|
|
$
|
61,789
|
|
|
Customer deposits
|
56,338
|
|
|
32,720
|
|
||
|
Accrued compensation
|
25,464
|
|
|
20,736
|
|
||
|
Other current liabilities
|
34,364
|
|
|
27,787
|
|
||
|
Current portion of debt and capital lease obligations
|
18,489
|
|
|
27,856
|
|
||
|
Total current liabilities
|
210,747
|
|
|
170,888
|
|
||
|
Long-term debt and capital lease obligations
|
98,418
|
|
|
113,164
|
|
||
|
Pension and postretirement benefits
|
32,766
|
|
|
33,427
|
|
||
|
Other deferred items and liabilities
|
47,139
|
|
|
49,762
|
|
||
|
Total liabilities
|
389,070
|
|
|
367,241
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Viad stockholders’ equity:
|
|
|
|
||||
|
Common stock, $1.50 par value, 200,000,000 shares authorized, 24,934,981 shares issued
|
37,402
|
|
|
37,402
|
|
||
|
Additional capital
|
576,598
|
|
|
582,066
|
|
||
|
Retained deficit
|
(14,886
|
)
|
|
(36,427
|
)
|
||
|
Unearned employee benefits and other
|
111
|
|
|
23
|
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized gain on investments
|
451
|
|
|
471
|
|
||
|
Cumulative foreign currency translation adjustments
|
(10,701
|
)
|
|
12,416
|
|
||
|
Unrecognized net actuarial loss and prior service credit, net
|
(13,258
|
)
|
|
(13,476
|
)
|
||
|
Common stock in treasury, at cost, 4,807,098 and 4,842,621 shares, respectively
|
(241,215
|
)
|
|
(247,088
|
)
|
||
|
Total Viad stockholders’ equity
|
334,502
|
|
|
335,387
|
|
||
|
Noncontrolling interest
|
12,829
|
|
|
12,315
|
|
||
|
Total stockholders’ equity
|
347,331
|
|
|
347,702
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
736,401
|
|
|
$
|
714,943
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Exhibition and event services
|
$
|
152,664
|
|
|
$
|
188,005
|
|
|
$
|
603,530
|
|
|
$
|
605,274
|
|
|
Exhibits and environments
|
36,199
|
|
|
38,657
|
|
|
128,830
|
|
|
125,797
|
|
||||
|
Travel and recreation services
|
67,083
|
|
|
73,140
|
|
|
105,017
|
|
|
110,763
|
|
||||
|
Total revenue
|
255,946
|
|
|
299,802
|
|
|
837,377
|
|
|
841,834
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Costs of services
|
205,227
|
|
|
228,285
|
|
|
667,356
|
|
|
658,502
|
|
||||
|
Costs of products sold
|
36,148
|
|
|
38,503
|
|
|
120,289
|
|
|
122,821
|
|
||||
|
Corporate activities
|
1,354
|
|
|
3,468
|
|
|
6,147
|
|
|
7,498
|
|
||||
|
Interest income
|
(65
|
)
|
|
(81
|
)
|
|
(571
|
)
|
|
(200
|
)
|
||||
|
Interest expense
|
1,198
|
|
|
462
|
|
|
3,452
|
|
|
1,069
|
|
||||
|
Restructuring charges
|
257
|
|
|
238
|
|
|
1,542
|
|
|
1,814
|
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
884
|
|
||||
|
Total costs and expenses
|
244,119
|
|
|
270,875
|
|
|
798,215
|
|
|
792,388
|
|
||||
|
Income from continuing operations before income taxes
|
11,827
|
|
|
28,927
|
|
|
39,162
|
|
|
49,446
|
|
||||
|
Income tax expense (benefit)
|
3,746
|
|
|
(2,623
|
)
|
|
10,851
|
|
|
870
|
|
||||
|
Income from continuing operations
|
8,081
|
|
|
31,550
|
|
|
28,311
|
|
|
48,576
|
|
||||
|
Income (loss) from discontinued operations
|
(163
|
)
|
|
(979
|
)
|
|
(233
|
)
|
|
13,023
|
|
||||
|
Net income
|
7,918
|
|
|
30,571
|
|
|
28,078
|
|
|
61,599
|
|
||||
|
Net income attributable to noncontrolling interest
|
(688
|
)
|
|
(951
|
)
|
|
(515
|
)
|
|
(3,355
|
)
|
||||
|
Net income attributable to Viad
|
$
|
7,230
|
|
|
$
|
29,620
|
|
|
$
|
27,563
|
|
|
$
|
58,244
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to Viad common stockholders
|
$
|
0.37
|
|
|
$
|
1.53
|
|
|
$
|
1.38
|
|
|
$
|
2.38
|
|
|
Discontinued operations attributable to Viad common stockholders
|
(0.01
|
)
|
|
(0.05
|
)
|
|
(0.01
|
)
|
|
0.50
|
|
||||
|
Net income attributable to Viad common stockholders
|
$
|
0.36
|
|
|
$
|
1.48
|
|
|
$
|
1.37
|
|
|
$
|
2.88
|
|
|
Weighted-average outstanding and potentially dilutive common shares
|
19,974
|
|
|
19,954
|
|
|
19,946
|
|
|
20,174
|
|
||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to Viad common stockholders
|
$
|
0.37
|
|
|
$
|
1.53
|
|
|
$
|
1.38
|
|
|
$
|
2.38
|
|
|
Discontinued operations attributable to Viad common stockholders
|
(0.01
|
)
|
|
(0.05
|
)
|
|
(0.01
|
)
|
|
0.50
|
|
||||
|
Net income attributable to Viad common stockholders
|
$
|
0.36
|
|
|
$
|
1.48
|
|
|
$
|
1.37
|
|
|
$
|
2.88
|
|
|
Weighted-average outstanding common shares
|
19,831
|
|
|
19,679
|
|
|
19,782
|
|
|
19,832
|
|
||||
|
Dividends declared per common share
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.30
|
|
|
$
|
1.80
|
|
|
Amounts attributable to Viad common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
7,393
|
|
|
$
|
30,756
|
|
|
$
|
27,796
|
|
|
$
|
48,046
|
|
|
Income (loss) from discontinued operations
|
(163
|
)
|
|
(1,136
|
)
|
|
(233
|
)
|
|
10,198
|
|
||||
|
Net income
|
$
|
7,230
|
|
|
$
|
29,620
|
|
|
$
|
27,563
|
|
|
$
|
58,244
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
7,918
|
|
|
$
|
30,571
|
|
|
$
|
28,078
|
|
|
$
|
61,599
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses on investments, net of tax
(1)
|
(153
|
)
|
|
(67
|
)
|
|
(20
|
)
|
|
(17
|
)
|
||||
|
Unrealized foreign currency translation adjustments, net of tax
(1)
|
(11,491
|
)
|
|
(9,799
|
)
|
|
(23,117
|
)
|
|
(9,950
|
)
|
||||
|
Amortization of net actuarial gain, net of tax
(1)
|
139
|
|
|
183
|
|
|
475
|
|
|
438
|
|
||||
|
Amortization of prior service credit, net of tax
(1)
|
(86
|
)
|
|
(252
|
)
|
|
(257
|
)
|
|
(470
|
)
|
||||
|
Comprehensive income (loss)
|
(3,673
|
)
|
|
20,636
|
|
|
5,159
|
|
|
51,600
|
|
||||
|
Comprehensive income attributable to noncontrolling interest
|
(688
|
)
|
|
(951
|
)
|
|
(515
|
)
|
|
(3,355
|
)
|
||||
|
Comprehensive income (loss) attributable to Viad
|
$
|
(4,361
|
)
|
|
$
|
19,685
|
|
|
$
|
4,644
|
|
|
$
|
48,245
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
28,078
|
|
|
$
|
61,599
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
27,040
|
|
|
21,853
|
|
||
|
Deferred income taxes
|
(1,128
|
)
|
|
(1,291
|
)
|
||
|
(Income) loss from discontinued operations
|
233
|
|
|
(13,023
|
)
|
||
|
Restructuring charges
|
1,542
|
|
|
1,814
|
|
||
|
Impairment charges
|
—
|
|
|
884
|
|
||
|
Gains on dispositions of property and other assets
|
(307
|
)
|
|
(392
|
)
|
||
|
Share-based compensation expense
|
3,131
|
|
|
1,562
|
|
||
|
Excess tax benefit from share-based compensation arrangements
|
(13
|
)
|
|
(41
|
)
|
||
|
Other non-cash items, net
|
4,427
|
|
|
7,689
|
|
||
|
Change in operating assets and liabilities (excluding the impact of acquisitions):
|
|
|
|
||||
|
Receivables
|
(27,956
|
)
|
|
(29,933
|
)
|
||
|
Inventories
|
(6,258
|
)
|
|
(7,052
|
)
|
||
|
Accounts payable
|
14,899
|
|
|
27,301
|
|
||
|
Restructuring liabilities
|
(1,888
|
)
|
|
(4,268
|
)
|
||
|
Accrued compensation
|
3,385
|
|
|
4,053
|
|
||
|
Customer deposits
|
23,618
|
|
|
18,267
|
|
||
|
Income taxes payable
|
2,641
|
|
|
4,273
|
|
||
|
Other assets and liabilities, net
|
4,899
|
|
|
(11,283
|
)
|
||
|
Net cash provided by operating activities
|
76,343
|
|
|
82,012
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Capital expenditures
|
(19,030
|
)
|
|
(21,898
|
)
|
||
|
Cash paid for acquired business
|
(430
|
)
|
|
(40,775
|
)
|
||
|
Proceeds from dispositions of property and other assets
|
844
|
|
|
502
|
|
||
|
Proceeds from possessory interest and personal property—discontinued operations
|
—
|
|
|
28,000
|
|
||
|
Net cash used in investing activities
|
(18,616
|
)
|
|
(34,171
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from borrowings
|
35,000
|
|
|
68,000
|
|
||
|
Payments on debt and capital lease obligations
|
(58,981
|
)
|
|
(56,196
|
)
|
||
|
Acquisition of business - deferred consideration
|
(896
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
(6,020
|
)
|
|
(36,374
|
)
|
||
|
Common stock purchased for treasury
|
(4,776
|
)
|
|
(11,631
|
)
|
||
|
Excess tax benefit from share-based compensation arrangements
|
13
|
|
|
41
|
|
||
|
Proceeds from exercise of stock options
|
1,041
|
|
|
1,155
|
|
||
|
Net cash used in financing activities
|
(34,619
|
)
|
|
(35,005
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,785
|
)
|
|
(1,739
|
)
|
||
|
Net change in cash and cash equivalents
|
18,323
|
|
|
11,097
|
|
||
|
Cash and cash equivalents, beginning of year
|
56,990
|
|
|
45,821
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
75,313
|
|
|
$
|
56,918
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for income taxes
|
$
|
6,835
|
|
|
$
|
6,409
|
|
|
Cash paid for interest
|
$
|
3,220
|
|
|
$
|
880
|
|
|
Property and equipment acquired under capital leases
|
$
|
618
|
|
|
$
|
541
|
|
|
Property and equipment purchases in accounts payable and accrued liabilities
|
$
|
184
|
|
|
$
|
230
|
|
|
•
|
Blitz
. In September 2014, the Company acquired Blitz Communications Group Limited and its affiliates (collectively, “Blitz”);
|
|
•
|
onPeak
. In October 2014, the Company acquired onPeak LLC and Travel Planners, Inc. with Travel Planners, Inc. merging into onPeak LLC (collectively, “onPeak”) in January 2015; and
|
|
•
|
N200
. In November 2014, the Company acquired N200 Limited and its affiliates (collectively, “N200”).
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Restricted stock
|
$
|
523
|
|
|
$
|
653
|
|
|
$
|
1,623
|
|
|
$
|
2,066
|
|
|
Performance unit incentive plan (“PUP”)
|
456
|
|
|
(600
|
)
|
|
1,444
|
|
|
(505
|
)
|
||||
|
Restricted stock units
|
46
|
|
|
6
|
|
|
64
|
|
|
1
|
|
||||
|
Share-based compensation before income tax benefit
|
1,025
|
|
|
59
|
|
|
3,131
|
|
|
1,562
|
|
||||
|
Income tax benefit
|
(381
|
)
|
|
(17
|
)
|
|
(1,180
|
)
|
|
(587
|
)
|
||||
|
Share-based compensation, net of income tax benefit
|
$
|
644
|
|
|
$
|
42
|
|
|
$
|
1,951
|
|
|
$
|
975
|
|
|
|
Restricted Stock
|
|
PUP Awards
|
|
Restricted Stock Units
|
|||||||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|||||||||
|
Balance, December 31, 2014
|
328,602
|
|
|
$
|
23.30
|
|
|
267,120
|
|
|
$
|
23.51
|
|
|
25,370
|
|
|
$
|
23.17
|
|
|
Granted
|
82,000
|
|
|
$
|
27.36
|
|
|
91,100
|
|
|
$
|
27.31
|
|
|
4,800
|
|
|
$
|
27.35
|
|
|
Vested
|
(105,115
|
)
|
|
$
|
20.52
|
|
|
(103,555
|
)
|
|
$
|
20.60
|
|
|
(11,623
|
)
|
|
$
|
20.91
|
|
|
Forfeited
|
(27,765
|
)
|
|
$
|
24.19
|
|
|
(22,300
|
)
|
|
$
|
24.92
|
|
|
—
|
|
|
$
|
—
|
|
|
Balance, September 30, 2015
|
277,722
|
|
|
$
|
25.47
|
|
|
232,365
|
|
|
$
|
26.16
|
|
|
18,547
|
|
|
$
|
25.67
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Options
Exercisable
|
||||
|
Options outstanding at December 31, 2014
|
247,590
|
|
|
$
|
17.82
|
|
|
247,590
|
|
|
Exercised
|
(54,076
|
)
|
|
$
|
16.62
|
|
|
|
|
|
Forfeited or expired
|
(129,741
|
)
|
|
$
|
18.91
|
|
|
|
|
|
Options outstanding at September 30, 2015
|
63,773
|
|
|
$
|
16.62
|
|
|
63,773
|
|
|
(in thousands)
|
|
|
|
|
||||
|
Purchase price
|
|
|
|
$
|
24,416
|
|
||
|
Cash acquired
|
|
|
|
(190
|
)
|
|||
|
Purchase price, net of cash acquired
|
|
|
|
24,226
|
|
|||
|
|
|
|
|
|
||||
|
Fair value of net assets acquired:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
264
|
|
|
|
||
|
Inventory
|
|
433
|
|
|
|
|||
|
Prepaid expenses
|
|
410
|
|
|
|
|||
|
Property and equipment
|
|
5,951
|
|
|
|
|||
|
Intangible assets
|
|
8,692
|
|
|
|
|||
|
Total assets acquired
|
|
15,750
|
|
|
|
|||
|
Accounts payable
|
|
1,232
|
|
|
|
|||
|
Accrued liabilities
|
|
2,246
|
|
|
|
|||
|
Customer deposits
|
|
199
|
|
|
|
|||
|
Deferred tax liability
|
|
468
|
|
|
|
|||
|
Revolving credit facility
|
|
488
|
|
|
|
|||
|
Accrued dilapidations
|
|
417
|
|
|
|
|||
|
Total liabilities acquired
|
|
5,050
|
|
|
|
|||
|
Total fair value of net assets acquired
|
|
|
|
10,700
|
|
|||
|
Excess purchase price over fair value of net assets acquired (“goodwill”)
|
|
|
|
$
|
13,526
|
|
||
|
(in thousands)
|
|
|
|
|
||||
|
Purchase price paid as:
|
|
|
|
|
||||
|
Cash
|
|
|
|
$
|
42,950
|
|
||
|
Cash acquired
|
|
|
|
(4,064
|
)
|
|||
|
Purchase price, net of cash acquired
|
|
|
|
38,886
|
|
|||
|
|
|
|
|
|
||||
|
Fair value of net assets acquired:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
4,008
|
|
|
|
||
|
Prepaid expenses
|
|
640
|
|
|
|
|||
|
Property and equipment
|
|
2,450
|
|
|
|
|||
|
Other non-current assets
|
|
309
|
|
|
|
|||
|
Intangible assets
|
|
14,100
|
|
|
|
|||
|
Total assets acquired
|
|
21,507
|
|
|
|
|||
|
Accounts payable
|
|
738
|
|
|
|
|||
|
Accrued liabilities
|
|
3,341
|
|
|
|
|||
|
Customer deposits
|
|
4,225
|
|
|
|
|||
|
Deferred tax liability
|
|
1,576
|
|
|
|
|||
|
Other liabilities
|
|
309
|
|
|
|
|||
|
Total liabilities acquired
|
|
10,189
|
|
|
|
|||
|
Total fair value of net assets acquired
|
|
|
|
11,318
|
|
|||
|
Excess purchase price over fair value of net assets acquired (“goodwill”)
|
|
|
|
$
|
27,568
|
|
||
|
(in thousands)
|
|
|
|
|
||||
|
Purchase price paid as:
|
|
|
|
|
||||
|
Cash
|
|
|
|
$
|
33,674
|
|
||
|
Additional purchase price paid for tax election
|
|
|
|
896
|
|
|||
|
Working capital adjustment
|
|
|
|
(279
|
)
|
|||
|
Cash acquired
|
|
|
|
(4,204
|
)
|
|||
|
Purchase price, net of cash acquired
|
|
|
|
30,087
|
|
|||
|
|
|
|
|
|
||||
|
Fair value of net assets acquired:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
1,450
|
|
|
|
||
|
Prepaid expenses
|
|
120
|
|
|
|
|||
|
Property and equipment
|
|
93
|
|
|
|
|||
|
Intangible assets
|
|
14,400
|
|
|
|
|||
|
Total assets acquired
|
|
16,063
|
|
|
|
|||
|
Accounts payable
|
|
488
|
|
|
|
|||
|
Accrued liabilities
|
|
1,557
|
|
|
|
|||
|
Customer deposits
|
|
4,525
|
|
|
|
|||
|
Total liabilities acquired
|
|
6,570
|
|
|
|
|||
|
Total fair value of net assets acquired
|
|
|
|
9,493
|
|
|||
|
Excess purchase price over fair value of net assets acquired (“goodwill”)
|
|
|
|
$
|
20,594
|
|
||
|
(in thousands)
|
|
|
|
|
||||
|
Purchase price paid as:
|
|
|
|
|
||||
|
Cash
|
|
|
|
$
|
12,068
|
|
||
|
Working capital adjustment
|
|
|
|
458
|
|
|||
|
Contingent consideration
|
|
|
|
1,145
|
|
|||
|
Cash acquired
|
|
|
|
(943
|
)
|
|||
|
Purchase price, net of cash acquired
|
|
|
|
12,728
|
|
|||
|
|
|
|
|
|
||||
|
Fair value of net assets acquired:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
1,732
|
|
|
|
||
|
Inventory
|
|
46
|
|
|
|
|||
|
Prepaid expenses
|
|
115
|
|
|
|
|||
|
Property and equipment
|
|
1,280
|
|
|
|
|||
|
Intangible assets
|
|
3,682
|
|
|
|
|||
|
Total assets acquired
|
|
6,855
|
|
|
|
|||
|
Accounts payable
|
|
421
|
|
|
|
|||
|
Accrued liabilities
|
|
1,057
|
|
|
|
|||
|
Customer deposits
|
|
569
|
|
|
|
|||
|
Deferred tax liability
|
|
911
|
|
|
|
|||
|
Other liabilities
|
|
106
|
|
|
|
|||
|
Total liabilities acquired
|
|
3,064
|
|
|
|
|||
|
Total fair value of net assets acquired
|
|
|
|
3,791
|
|
|||
|
Excess purchase price over fair value of net assets acquired (“goodwill”)
|
|
|
|
$
|
8,937
|
|
||
|
(in thousands, except per share data)
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
Revenue
|
|
$
|
308,268
|
|
|
$
|
884,867
|
|
|
Depreciation and amortization
|
|
$
|
10,204
|
|
|
$
|
29,228
|
|
|
Income from continuing operations
|
|
$
|
30,172
|
|
|
$
|
50,104
|
|
|
Net income attributable to Viad
|
|
$
|
28,245
|
|
|
$
|
59,793
|
|
|
Diluted net income per share
|
|
$
|
1.42
|
|
|
$
|
2.96
|
|
|
Basic net income per share
|
|
$
|
1.44
|
|
|
$
|
3.01
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Raw materials
|
$
|
14,646
|
|
|
$
|
16,749
|
|
|
Work in process
|
24,013
|
|
|
15,652
|
|
||
|
Inventories
|
$
|
38,659
|
|
|
$
|
32,401
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Income tax receivable
|
$
|
4,274
|
|
|
$
|
1,869
|
|
|
Prepaid software maintenance
|
3,077
|
|
|
1,934
|
|
||
|
Prepaid insurance
|
2,626
|
|
|
2,170
|
|
||
|
Prepaid vendor payments
|
2,503
|
|
|
2,689
|
|
||
|
Prepaid rent
|
1,493
|
|
|
186
|
|
||
|
Prepaid taxes
|
1,010
|
|
|
1,416
|
|
||
|
Prepaid other
|
2,982
|
|
|
4,427
|
|
||
|
Other
|
609
|
|
|
2,749
|
|
||
|
Other current assets
|
$
|
18,574
|
|
|
$
|
17,440
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Land and land interests
|
$
|
29,200
|
|
|
$
|
30,360
|
|
|
Buildings and leasehold improvements
|
131,572
|
|
|
138,104
|
|
||
|
Equipment and other
|
278,423
|
|
|
319,435
|
|
||
|
Gross property and equipment
|
439,195
|
|
|
487,899
|
|
||
|
Less: accumulated depreciation
|
(253,347
|
)
|
|
(288,328
|
)
|
||
|
Property and equipment, net
|
$
|
185,848
|
|
|
$
|
199,571
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Cash surrender value of life insurance
|
$
|
20,994
|
|
|
$
|
20,866
|
|
|
Self-insured liability receivable
|
7,728
|
|
|
7,728
|
|
||
|
Workers’ compensation insurance security deposits
|
4,250
|
|
|
4,250
|
|
||
|
Other mutual funds
|
2,162
|
|
|
2,536
|
|
||
|
Other
|
4,656
|
|
|
5,294
|
|
||
|
Other investments and assets
|
$
|
39,790
|
|
|
$
|
40,674
|
|
|
(in thousands)
|
Marketing &
Events U.S. Segment
|
|
Marketing &
Events
International Segment
|
|
Travel &
Recreation
Group
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
110,618
|
|
|
$
|
42,221
|
|
|
$
|
41,358
|
|
|
$
|
194,197
|
|
|
Purchase price allocation adjustments
|
230
|
|
|
397
|
|
|
—
|
|
|
627
|
|
||||
|
Foreign currency translation adjustments
|
—
|
|
|
(2,905
|
)
|
|
(5,600
|
)
|
|
(8,505
|
)
|
||||
|
Balance at September 30, 2015
|
$
|
110,848
|
|
|
$
|
39,713
|
|
|
$
|
35,758
|
|
|
$
|
186,319
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||
|
(in thousands)
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Customer contracts and relationships
|
$
|
38,647
|
|
|
$
|
(6,534
|
)
|
|
$
|
41,624
|
|
|
$
|
(2,961
|
)
|
|
Other
|
4,495
|
|
|
(1,790
|
)
|
|
4,576
|
|
|
(732
|
)
|
||||
|
Total amortized intangible assets
|
43,142
|
|
|
(8,324
|
)
|
|
46,200
|
|
|
(3,693
|
)
|
||||
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Business licenses
|
460
|
|
|
—
|
|
|
460
|
|
|
—
|
|
||||
|
Other intangible assets
|
$
|
43,602
|
|
|
$
|
(8,324
|
)
|
|
$
|
46,660
|
|
|
$
|
(3,693
|
)
|
|
(in thousands)
|
|
||
|
Year ending December 31:
|
|
||
|
Remainder of 2015
|
$
|
1,802
|
|
|
2016
|
6,370
|
|
|
|
2017
|
5,546
|
|
|
|
2018
|
4,573
|
|
|
|
2019
|
4,190
|
|
|
|
Thereafter
|
12,337
|
|
|
|
Total
|
$
|
34,818
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Continuing operations:
|
|
|
|
||||
|
Self-insured liability accrual
|
$
|
6,728
|
|
|
$
|
6,297
|
|
|
Accrued employee benefit costs
|
3,824
|
|
|
3,215
|
|
||
|
Accrued foreign income taxes
|
3,767
|
|
|
2,370
|
|
||
|
Accrued sales and use taxes
|
3,039
|
|
|
3,624
|
|
||
|
Accrued dividends
|
2,102
|
|
|
2,107
|
|
||
|
Accrued rebates
|
1,813
|
|
|
1,600
|
|
||
|
Current portion of pension liability
|
1,729
|
|
|
1,641
|
|
||
|
Deferred rent
|
1,721
|
|
|
783
|
|
||
|
Accrued restructuring
|
1,020
|
|
|
1,154
|
|
||
|
Accrued professional fees
|
990
|
|
|
1,228
|
|
||
|
Other
|
6,725
|
|
|
2,837
|
|
||
|
Total continuing operations
|
33,458
|
|
|
26,856
|
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Environmental remediation liabilities
|
289
|
|
|
350
|
|
||
|
Self-insured liability accrual
|
214
|
|
|
173
|
|
||
|
Other
|
403
|
|
|
408
|
|
||
|
Total discontinued operations
|
906
|
|
|
931
|
|
||
|
Other current liabilities
|
$
|
34,364
|
|
|
$
|
27,787
|
|
|
(in thousands)
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Continuing operations:
|
|
|
|
||||
|
Self-insured liability accrual
|
$
|
12,772
|
|
|
$
|
13,525
|
|
|
Self-insured excess liability
|
7,728
|
|
|
7,728
|
|
||
|
Accrued compensation
|
6,989
|
|
|
6,824
|
|
||
|
Deferred rent
|
3,010
|
|
|
2,787
|
|
||
|
Foreign deferred tax liability
|
2,406
|
|
|
2,135
|
|
||
|
Accrued restructuring
|
434
|
|
|
555
|
|
||
|
Other
|
3,248
|
|
|
5,117
|
|
||
|
Total continuing operations
|
36,587
|
|
|
38,671
|
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Environmental remediation liabilities
|
4,248
|
|
|
4,395
|
|
||
|
Self-insured liability accrual
|
4,040
|
|
|
4,327
|
|
||
|
Accrued income taxes
|
1,143
|
|
|
1,119
|
|
||
|
Other
|
1,121
|
|
|
1,250
|
|
||
|
Total discontinued operations
|
10,552
|
|
|
11,091
|
|
||
|
Other deferred items and liabilities
|
$
|
47,139
|
|
|
$
|
49,762
|
|
|
(in thousands)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Revolving credit facility and term loan, 2.3% and 2.4% weighted-average interest rate at September 30, 2015 and December 31, 2014, respectively, due through 2019
|
$
|
115,625
|
|
|
$
|
139,500
|
|
|
Capital lease obligations, 6.2% and 6.0% weighted-average interest at September 30, 2015 and December 31, 2014, respectively, due through 2018
|
1,282
|
|
|
1,520
|
|
||
|
Total debt
|
116,907
|
|
|
141,020
|
|
||
|
Current portion
|
(18,489
|
)
|
|
(27,856
|
)
|
||
|
Long-term debt and capital lease obligations
|
$
|
98,418
|
|
|
$
|
113,164
|
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 - Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value.
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
(in thousands)
|
September 30,
2015 |
|
Quoted Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobserved
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
7,519
|
|
|
$
|
7,519
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other mutual funds
|
2,162
|
|
|
2,162
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
9,681
|
|
|
$
|
9,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Earnout contingent consideration liability
|
$
|
(1,118
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,118
|
)
|
|
Total liabilities at fair value on a recurring basis
|
$
|
(1,118
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,118
|
)
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
(in thousands)
|
December 31,
2014 |
|
Quoted Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobserved
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
8,518
|
|
|
$
|
8,518
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other mutual funds
|
2,536
|
|
|
2,536
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
11,054
|
|
|
$
|
11,054
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Earnout contingent consideration liability
|
$
|
(1,210
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,210
|
)
|
|
Total liabilities at fair value on a recurring basis
|
$
|
(1,210
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,210
|
)
|
|
(in thousands)
|
|
Total Viad
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Stockholders’
Equity
|
||||||
|
Balance at December 31, 2014
|
|
$
|
335,387
|
|
|
$
|
12,315
|
|
|
$
|
347,702
|
|
|
Net income
|
|
27,563
|
|
|
515
|
|
|
28,078
|
|
|||
|
Dividends on common stock
|
|
(6,020
|
)
|
|
—
|
|
|
(6,020
|
)
|
|||
|
Common stock purchased for treasury
|
|
(4,776
|
)
|
|
—
|
|
|
(4,776
|
)
|
|||
|
Employee benefit plans
|
|
5,243
|
|
|
—
|
|
|
5,243
|
|
|||
|
Unrealized foreign currency translation adjustment
|
|
(23,117
|
)
|
|
—
|
|
|
(23,117
|
)
|
|||
|
Tax benefits from share-based compensation
|
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Other changes to AOCI
|
|
209
|
|
|
—
|
|
|
209
|
|
|||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Balance at September 30, 2015
|
|
$
|
334,502
|
|
|
$
|
12,829
|
|
|
$
|
347,331
|
|
|
(in thousands)
|
|
Total Viad
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Stockholders’
Equity
|
||||||
|
Balance at December 31, 2013
|
|
$
|
347,441
|
|
|
$
|
9,102
|
|
|
$
|
356,543
|
|
|
Net income
|
|
58,244
|
|
|
3,355
|
|
|
61,599
|
|
|||
|
Dividends on common stock
|
|
(36,374
|
)
|
|
—
|
|
|
(36,374
|
)
|
|||
|
Common stock purchased for treasury
|
|
(11,631
|
)
|
|
—
|
|
|
(11,631
|
)
|
|||
|
Employee benefit plans
|
|
5,519
|
|
|
—
|
|
|
5,519
|
|
|||
|
Unrealized foreign currency translation adjustment
|
|
(9,950
|
)
|
|
—
|
|
|
(9,950
|
)
|
|||
|
Unrealized gain on investments
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
|
Employee Stock Ownership Plan allocation adjustment
|
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Other
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||
|
Balance at September 30, 2014
|
|
$
|
353,244
|
|
|
$
|
12,457
|
|
|
$
|
365,701
|
|
|
(in thousands)
|
|
Unrealized Gains
on Investments
|
|
Cumulative Foreign Currency Translation Adjustments
|
|
Unrecognized Net Actuarial Loss and Prior Service Credit, Net
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
Balance at December 31, 2014
|
|
$
|
471
|
|
|
$
|
12,416
|
|
|
$
|
(13,280
|
)
|
|
$
|
(393
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
29
|
|
|
(23,117
|
)
|
|
—
|
|
|
(23,088
|
)
|
||||
|
Amounts reclassified from AOCI, net of tax
|
|
(49
|
)
|
|
—
|
|
|
22
|
|
|
(27
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
(20
|
)
|
|
(23,117
|
)
|
|
22
|
|
|
(23,115
|
)
|
||||
|
Balance at September 30, 2015
|
|
$
|
451
|
|
|
$
|
(10,701
|
)
|
|
$
|
(13,258
|
)
|
|
$
|
(23,508
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
Affected Line Item in the
Statement Where Net
Income is Presented
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
|||||
|
Unrealized gains on investments
|
|
$
|
79
|
|
|
$
|
52
|
|
|
Interest income
|
|
Tax effect
|
|
(30
|
)
|
|
(20
|
)
|
|
Income taxes
|
||
|
|
|
$
|
49
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Recognized net actuarial loss
(1)
|
|
$
|
(569
|
)
|
|
$
|
(705
|
)
|
|
|
|
Amortization of prior service credit
(1)
|
|
414
|
|
|
757
|
|
|
|
||
|
Tax effect
|
|
133
|
|
|
(20
|
)
|
|
Income taxes
|
||
|
|
|
$
|
(22
|
)
|
|
$
|
32
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to Viad (diluted)
|
$
|
7,230
|
|
|
$
|
29,620
|
|
|
$
|
27,563
|
|
|
$
|
58,244
|
|
|
Less: Allocation to non-vested shares
|
(100
|
)
|
|
(538
|
)
|
|
(402
|
)
|
|
(1,098
|
)
|
||||
|
Net income allocated to Viad common stockholders (basic)
|
$
|
7,130
|
|
|
$
|
29,082
|
|
|
$
|
27,161
|
|
|
$
|
57,146
|
|
|
Basic weighted-average outstanding common shares
|
19,831
|
|
|
19,679
|
|
|
19,782
|
|
|
19,832
|
|
||||
|
Additional dilutive shares related to share-based compensation
|
143
|
|
|
275
|
|
|
164
|
|
|
342
|
|
||||
|
Diluted weighted-average outstanding shares
|
19,974
|
|
|
19,954
|
|
|
19,946
|
|
|
20,174
|
|
||||
|
Income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic income attributable to Viad common stockholders
|
$
|
0.36
|
|
|
$
|
1.48
|
|
|
$
|
1.37
|
|
|
$
|
2.88
|
|
|
Diluted income attributable to Viad common stockholders
(1)
|
$
|
0.36
|
|
|
$
|
1.48
|
|
|
$
|
1.37
|
|
|
$
|
2.88
|
|
|
|
|
Domestic Plans
|
|
|
|
|
||||||||||||||||||
|
|
|
Pension Plans
|
|
Postretirement Benefit Plans
|
|
Foreign Pension Plans
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Service cost
|
|
$
|
25
|
|
|
$
|
20
|
|
|
$
|
27
|
|
|
$
|
11
|
|
|
$
|
123
|
|
|
$
|
104
|
|
|
Interest cost
|
|
237
|
|
|
263
|
|
|
148
|
|
|
140
|
|
|
124
|
|
|
158
|
|
||||||
|
Expected return on plan assets
|
|
(93
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(161
|
)
|
||||||
|
Amortization of prior service credit
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Recognized net actuarial loss
|
|
100
|
|
|
101
|
|
|
123
|
|
|
16
|
|
|
2
|
|
|
3
|
|
||||||
|
Net periodic benefit cost
|
|
$
|
269
|
|
|
$
|
277
|
|
|
$
|
160
|
|
|
$
|
18
|
|
|
$
|
106
|
|
|
$
|
104
|
|
|
|
|
Domestic Plans
|
|
|
|
|
||||||||||||||||||
|
|
|
Pension Plans
|
|
Postretirement Benefit Plans
|
|
Foreign Pension Plans
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Service cost
|
|
$
|
76
|
|
|
$
|
65
|
|
|
$
|
114
|
|
|
$
|
105
|
|
|
$
|
382
|
|
|
$
|
313
|
|
|
Interest cost
|
|
763
|
|
|
809
|
|
|
464
|
|
|
517
|
|
|
384
|
|
|
478
|
|
||||||
|
Expected return on plan assets
|
|
(285
|
)
|
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
(443
|
)
|
|
(484
|
)
|
||||||
|
Amortization of prior service credit
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
(445
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Recognized net actuarial loss
|
|
368
|
|
|
305
|
|
|
396
|
|
|
225
|
|
|
5
|
|
|
8
|
|
||||||
|
Net periodic benefit cost
|
|
$
|
922
|
|
|
$
|
852
|
|
|
$
|
560
|
|
|
$
|
402
|
|
|
$
|
328
|
|
|
$
|
315
|
|
|
|
Marketing & Events
Group Consolidation
|
|
Other Restructurings
|
|
|
||||||||||
|
(in thousands)
|
Severance &
Employee
Benefits
|
|
Facilities
|
|
Severance &
Employee
Benefits
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
543
|
|
|
$
|
1,161
|
|
|
$
|
240
|
|
|
$
|
1,944
|
|
|
Restructuring charges
|
882
|
|
|
98
|
|
|
562
|
|
|
1,542
|
|
||||
|
Cash payments
|
(1,036
|
)
|
|
(291
|
)
|
|
(561
|
)
|
|
(1,888
|
)
|
||||
|
Adjustment to liability
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(144
|
)
|
||||
|
Balance at September 30, 2015
|
$
|
389
|
|
|
$
|
968
|
|
|
$
|
97
|
|
|
$
|
1,454
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Segment
|
$
|
148,314
|
|
|
$
|
168,058
|
|
|
$
|
550,006
|
|
|
$
|
558,292
|
|
|
International Segment
|
44,870
|
|
|
64,199
|
|
|
195,829
|
|
|
186,296
|
|
||||
|
Intersegment eliminations
|
(4,321
|
)
|
|
(5,595
|
)
|
|
(13,475
|
)
|
|
(13,517
|
)
|
||||
|
Total Marketing & Events Group
|
188,863
|
|
|
226,662
|
|
|
732,360
|
|
|
731,071
|
|
||||
|
Travel & Recreation Group
|
67,083
|
|
|
73,140
|
|
|
105,017
|
|
|
110,763
|
|
||||
|
Total revenue
|
$
|
255,946
|
|
|
$
|
299,802
|
|
|
$
|
837,377
|
|
|
$
|
841,834
|
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Segment
|
$
|
(9,039
|
)
|
|
$
|
1,069
|
|
|
$
|
12,572
|
|
|
$
|
22,044
|
|
|
International Segment
|
(5,751
|
)
|
|
1,297
|
|
|
6,405
|
|
|
7,512
|
|
||||
|
Total Marketing & Events Group
|
(14,790
|
)
|
|
2,366
|
|
|
18,977
|
|
|
29,556
|
|
||||
|
Travel & Recreation Group
|
29,361
|
|
|
30,648
|
|
|
30,755
|
|
|
30,955
|
|
||||
|
Segment operating income
|
14,571
|
|
|
33,014
|
|
|
49,732
|
|
|
60,511
|
|
||||
|
Corporate activities
|
(1,354
|
)
|
|
(3,468
|
)
|
|
(6,147
|
)
|
|
(7,498
|
)
|
||||
|
Operating income
|
13,217
|
|
|
29,546
|
|
|
43,585
|
|
|
53,013
|
|
||||
|
Interest income
|
65
|
|
|
81
|
|
|
571
|
|
|
200
|
|
||||
|
Interest expense
|
(1,198
|
)
|
|
(462
|
)
|
|
(3,452
|
)
|
|
(1,069
|
)
|
||||
|
Restructuring (charges) recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Marketing & Events U.S. Segment
|
(25
|
)
|
|
(186
|
)
|
|
(496
|
)
|
|
(392
|
)
|
||||
|
Marketing & Events International Segment
|
(213
|
)
|
|
(128
|
)
|
|
(484
|
)
|
|
(1,648
|
)
|
||||
|
Travel & Recreation Group
|
(18
|
)
|
|
(30
|
)
|
|
(160
|
)
|
|
41
|
|
||||
|
Corporate
|
(1
|
)
|
|
106
|
|
|
(402
|
)
|
|
185
|
|
||||
|
Impairment charges:
|
|
|
|
|
|
|
|
||||||||
|
Marketing & Events International Segment
|
—
|
|
|
—
|
|
|
—
|
|
|
(884
|
)
|
||||
|
Income from continuing operations before income taxes
|
$
|
11,827
|
|
|
$
|
28,927
|
|
|
$
|
39,162
|
|
|
$
|
49,446
|
|
|
(in thousands)
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
Total revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs and expenses
|
|
(7
|
)
|
|
(93
|
)
|
||
|
Loss from discontinued operations, before income taxes
|
|
(7
|
)
|
|
(93
|
)
|
||
|
Income tax benefit
|
|
7
|
|
|
45
|
|
||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(48
|
)
|
||
|
Gain (loss) on sale of discontinued operations, net of tax
|
|
(979
|
)
|
|
13,343
|
|
||
|
Income (loss) from discontinued operations
|
|
(979
|
)
|
|
13,295
|
|
||
|
Income from discontinued operations attributable to noncontrolling interest
|
|
(157
|
)
|
|
(2,825
|
)
|
||
|
Income (loss) from discontinued operations attributable to Viad
|
|
$
|
(1,136
|
)
|
|
$
|
10,470
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Income from continuing operations
|
|
$
|
515
|
|
|
$
|
530
|
|
|
Income from discontinued operations
|
|
—
|
|
|
2,825
|
|
||
|
Net income attributable to noncontrolling interest
|
|
$
|
515
|
|
|
$
|
3,355
|
|
|
•
|
Blitz
. In September 2014, GES extended its audio-visual services beyond North America with the acquisition of United Kingdom-based Blitz Communications Group Limited and its affiliates (collectively, “Blitz”), a leading audio-visual staging and creative services provider for the live events industry in the United Kingdom and continental Europe.
|
|
•
|
onPeak
. In October 2014, GES became the leading event accommodations provider in the United States through the acquisitions of onPeak LLC and Travel Planners, Inc., with Travel Planners, Inc. merging into onPeak LLC (collectively, “onPeak”) in January 2015.
|
|
•
|
N200
. In November 2014, GES entered the event registration and data services market through the acquisition of N200 Limited and its affiliates (collectively, “N200”), a leading event registration and data intelligence services provider for the live events industry in the United Kingdom and the Netherlands.
|
|
•
|
“Adjusted EBITDA,” which is defined by Viad as net income attributable to Viad before the Company’s portion of interest expense, income taxes, depreciation and amortization, impairment charges and recoveries, changes in accounting principles and the effects of discontinued operations. Adjusted EBITDA is utilized by management to measure the profit and performance of Viad’s operations and to facilitate period-to-period comparisons. Refer to the table below for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure, net income attributable to Viad.
|
|
•
|
“Adjusted segment EBITDA,” which is defined by Viad as segment operating income before non-cash depreciation and amortization and integration costs, if any. Segment operating income is a GAAP measure defined as income from continuing operations before corporate activities, interest expense and interest income, income taxes, restructuring charges, impairment losses and recoveries and the reduction for income attributable to non-controlling interest. Adjusted segment EBITDA is utilized by management to measure the profit and performance of Viad’s operating segments and acquisitions to facilitate period-to-period comparisons. For a discussion of how this metric is used in connection with 2015 full year acquisition performance expectations, refer to the “Forward Looking Non-GAAP Financial Measures” section of this MD&A. Management believes that Adjusted segment EBITDA for acquisitions enables investors to assess how effectively management is investing capital into major corporate development projects, both from a valuation and return perspective.
|
|
•
|
“Organic revenue” and “organic segment operating income,” which are defined by Viad as revenue and segment operating income without the impact of exchange rate variances and acquisitions, if any, until such acquisitions are included in the entirety of both comparable periods. The impact of exchange rate variances is calculated as the difference between current period activity translated at the current period’s exchange rates and the comparable prior period’s exchange rates. Management believes that the presentation of “organic” results permits investors to better understand Viad’s performance without the effects of exchange rate variances or acquisitions. Refer to the “Results of Operations” section of this MD&A for reconciliations of organic revenue and organic segment operating income to the most directly comparable GAAP measures, revenue and segment operating income.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to Viad
|
$
|
7,230
|
|
|
$
|
29,620
|
|
|
$
|
27,563
|
|
|
$
|
58,244
|
|
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
884
|
|
||||
|
Interest expense
|
1,198
|
|
|
462
|
|
|
3,452
|
|
|
1,069
|
|
||||
|
Income tax expense (benefit)
|
3,746
|
|
|
(2,623
|
)
|
|
10,851
|
|
|
870
|
|
||||
|
Depreciation and amortization
|
9,170
|
|
|
7,894
|
|
|
27,040
|
|
|
21,853
|
|
||||
|
(Income) loss from discontinued operations
|
163
|
|
|
979
|
|
|
233
|
|
|
(13,023
|
)
|
||||
|
Other noncontrolling interest
|
(459
|
)
|
|
(475
|
)
|
|
(520
|
)
|
|
2,192
|
|
||||
|
Adjusted EBITDA
|
$
|
21,048
|
|
|
$
|
35,857
|
|
|
$
|
68,619
|
|
|
$
|
72,089
|
|
|
|
Three Months Ended
September 30, |
|
Percentage Change
|
|
Nine Months Ended
September 30, |
|
Percentage Change
|
||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||
|
Revenue
|
$
|
255,946
|
|
|
$
|
299,802
|
|
|
(14.6
|
)%
|
|
$
|
837,377
|
|
|
$
|
841,834
|
|
|
(0.5
|
)%
|
|
Segment operating income
|
$
|
14,571
|
|
|
$
|
33,014
|
|
|
(55.9
|
)%
|
|
$
|
49,732
|
|
|
$
|
60,511
|
|
|
(17.8
|
)%
|
|
Net income attributable to Viad
|
$
|
7,230
|
|
|
$
|
29,620
|
|
|
(75.6
|
)%
|
|
$
|
27,563
|
|
|
$
|
58,244
|
|
|
(52.7
|
)%
|
|
Diluted income per common share from continuing operations attributable to Viad common stockholders
|
$
|
0.37
|
|
|
$
|
1.53
|
|
|
(75.8
|
)%
|
|
$
|
1.38
|
|
|
$
|
2.38
|
|
|
(42.0
|
)%
|
|
Diluted income (loss) per common share from discontinued operations attributable to Viad common stockholders
|
$
|
(0.01
|
)
|
|
$
|
(0.05
|
)
|
|
80.0
|
%
|
|
$
|
(0.01
|
)
|
|
$
|
0.50
|
|
|
**
|
|
|
|
Revenue
|
|
Segment Operating Results
|
||||||||||||||||||||
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
||||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
Three Months Ended
September 30, |
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.76
|
|
|
$
|
0.91
|
|
|
$
|
(1,996
|
)
|
|
$
|
0.78
|
|
|
$
|
0.93
|
|
|
$
|
290
|
|
|
United Kingdom
|
$
|
1.53
|
|
|
$
|
1.67
|
|
|
(1,567
|
)
|
|
$
|
1.59
|
|
|
$
|
1.65
|
|
|
300
|
|
||
|
Germany
|
$
|
1.12
|
|
|
$
|
1.30
|
|
|
(637
|
)
|
|
$
|
0.97
|
|
|
$
|
1.27
|
|
|
49
|
|
||
|
|
|
|
|
|
$
|
(4,200
|
)
|
|
|
|
|
|
|
|
$
|
639
|
|
||||||
|
Travel & Recreation Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.77
|
|
|
$
|
0.92
|
|
|
$
|
(8,307
|
)
|
|
$
|
0.77
|
|
|
$
|
0.92
|
|
|
$
|
(4,170
|
)
|
|
|
|
|
|
|
$
|
(12,507
|
)
|
|
|
|
|
|
$
|
(3,531
|
)
|
||||||||
|
|
Revenue
|
|
Segment Operating Results
|
||||||||||||||||||||
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
||||||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.79
|
|
|
$
|
0.91
|
|
|
$
|
(6,870
|
)
|
|
$
|
0.82
|
|
|
$
|
0.87
|
|
|
$
|
(172
|
)
|
|
United Kingdom
|
$
|
1.53
|
|
|
$
|
1.67
|
|
|
(11,079
|
)
|
|
$
|
1.50
|
|
|
$
|
1.67
|
|
|
(493
|
)
|
||
|
Germany
|
$
|
1.11
|
|
|
$
|
1.34
|
|
|
(2,735
|
)
|
|
$
|
1.08
|
|
|
$
|
0.50
|
|
|
(51
|
)
|
||
|
|
|
|
|
|
$
|
(20,684
|
)
|
|
|
|
|
|
$
|
(716
|
)
|
||||||||
|
Travel & Recreation Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.78
|
|
|
$
|
0.92
|
|
|
$
|
(12,588
|
)
|
|
$
|
0.77
|
|
|
$
|
0.92
|
|
|
$
|
(4,860
|
)
|
|
|
|
|
|
|
$
|
(33,272
|
)
|
|
|
|
|
|
$
|
(5,576
|
)
|
||||||||
|
|
Three Months Ended
September 30, 2015 |
|
Three Months Ended
September 30, 2014 |
|
Change
|
||||||||||||||||||||||||||||
|
(in thousands)
|
As Reported
|
|
Acquisitions
(1)
|
|
FX Impact
|
|
Organic
(2)
|
|
As Reported
|
|
Acquisitions
(1)
|
|
Organic
(2)
|
|
As Reported
|
|
Organic
(2)
|
||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Segment
|
$
|
148,314
|
|
|
$
|
4,827
|
|
|
$
|
—
|
|
|
$
|
143,487
|
|
|
$
|
168,058
|
|
|
$
|
—
|
|
|
$
|
168,058
|
|
|
(11.7
|
)%
|
|
(14.6
|
)%
|
|
International Segment
|
44,870
|
|
|
5,183
|
|
|
(4,200
|
)
|
|
43,887
|
|
|
64,199
|
|
|
1,932
|
|
|
62,267
|
|
|
(30.1
|
)%
|
|
(29.5
|
)%
|
|||||||
|
Intersegment eliminations
|
(4,321
|
)
|
|
—
|
|
|
—
|
|
|
(4,321
|
)
|
|
(5,595
|
)
|
|
—
|
|
|
(5,595
|
)
|
|
(22.8
|
)%
|
|
(22.8
|
)%
|
|||||||
|
Total Marketing & Events Group
|
$
|
188,863
|
|
|
$
|
10,010
|
|
|
$
|
(4,200
|
)
|
|
$
|
183,053
|
|
|
$
|
226,662
|
|
|
$
|
1,932
|
|
|
$
|
224,730
|
|
|
(16.7
|
)%
|
|
(18.5
|
)%
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Segment
|
$
|
(9,039
|
)
|
|
$
|
(1,220
|
)
|
|
$
|
—
|
|
|
$
|
(7,819
|
)
|
|
$
|
1,069
|
|
|
$
|
—
|
|
|
$
|
1,069
|
|
|
**
|
|
|
**
|
|
|
International Segment
|
(5,751
|
)
|
|
(1,255
|
)
|
|
639
|
|
|
(5,135
|
)
|
|
1,297
|
|
|
470
|
|
|
827
|
|
|
**
|
|
|
**
|
|
|||||||
|
Total Marketing & Events Group
|
$
|
(14,790
|
)
|
|
$
|
(2,475
|
)
|
|
$
|
639
|
|
|
$
|
(12,954
|
)
|
|
$
|
2,366
|
|
|
$
|
470
|
|
|
$
|
1,896
|
|
|
**
|
|
|
**
|
|
|
|
Nine Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2014 |
|
Change
|
||||||||||||||||||||||||||||
|
(in thousands)
|
As Reported
|
|
Acquisitions
(1)
|
|
FX Impact
|
|
Organic
(2)
|
|
As Reported
|
|
Acquisitions
(1)
|
|
Organic
(2)
|
|
As Reported
|
|
Organic
(2)
|
||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Segment
|
$
|
550,006
|
|
|
$
|
23,982
|
|
|
$
|
—
|
|
|
$
|
526,024
|
|
|
$
|
558,292
|
|
|
$
|
—
|
|
|
$
|
558,292
|
|
|
(1.5
|
)%
|
|
(5.8
|
)%
|
|
International Segment
|
195,829
|
|
|
21,721
|
|
|
(20,684
|
)
|
|
194,792
|
|
|
186,296
|
|
|
1,932
|
|
|
184,364
|
|
|
5.1
|
%
|
|
5.7
|
%
|
|||||||
|
Intersegment eliminations
|
(13,475
|
)
|
|
—
|
|
|
—
|
|
|
(13,475
|
)
|
|
(13,517
|
)
|
|
—
|
|
|
(13,517
|
)
|
|
0.3
|
%
|
|
0.3
|
%
|
|||||||
|
Total Marketing & Events Group
|
$
|
732,360
|
|
|
$
|
45,703
|
|
|
$
|
(20,684
|
)
|
|
$
|
707,341
|
|
|
$
|
731,071
|
|
|
$
|
1,932
|
|
|
$
|
729,139
|
|
|
0.2
|
%
|
|
(3.0
|
)%
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Segment
|
$
|
12,572
|
|
|
$
|
5,826
|
|
|
$
|
—
|
|
|
$
|
6,746
|
|
|
$
|
22,044
|
|
|
$
|
—
|
|
|
$
|
22,044
|
|
|
(43.0
|
)%
|
|
(69.4
|
)%
|
|
International Segment
|
6,405
|
|
|
(245
|
)
|
|
(716
|
)
|
|
7,366
|
|
|
7,512
|
|
|
470
|
|
|
7,042
|
|
|
(14.7
|
)%
|
|
4.6
|
%
|
|||||||
|
Total Marketing & Events Group
|
$
|
18,977
|
|
|
$
|
5,581
|
|
|
$
|
(716
|
)
|
|
$
|
14,112
|
|
|
$
|
29,556
|
|
|
$
|
470
|
|
|
$
|
29,086
|
|
|
(35.8
|
)%
|
|
(51.5
|
)%
|
|
|
Three Months Ended
September 30, 2015 |
|
Three Months Ended
September 30, 2014 |
|
Change
|
||||||||||||||||||||||||||||
|
(in thousands)
|
As Reported
|
|
Acquisitions
|
|
FX Impact
|
|
Organic
(1)
|
|
As Reported
|
|
Acquisitions
|
|
Organic
(1)
|
|
As Reported
|
|
Organic
(1)
|
||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel & Recreation Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Hospitality
|
$
|
27,086
|
|
|
$
|
—
|
|
|
$
|
(952
|
)
|
|
$
|
28,038
|
|
|
$
|
29,084
|
|
|
$
|
—
|
|
|
$
|
29,084
|
|
|
(6.9
|
)%
|
|
(3.6
|
)%
|
|
Attractions
|
24,958
|
|
|
—
|
|
|
(4,880
|
)
|
|
29,838
|
|
|
26,764
|
|
|
—
|
|
|
26,764
|
|
|
(6.7
|
)%
|
|
11.5
|
%
|
|||||||
|
Package Tours
|
9,978
|
|
|
—
|
|
|
(1,673
|
)
|
|
11,651
|
|
|
11,714
|
|
|
—
|
|
|
11,714
|
|
|
(14.8
|
)%
|
|
(0.5
|
)%
|
|||||||
|
Transportation
|
6,144
|
|
|
—
|
|
|
(1,013
|
)
|
|
7,157
|
|
|
6,776
|
|
|
—
|
|
|
6,776
|
|
|
(9.3
|
)%
|
|
5.6
|
%
|
|||||||
|
Intra-Segment Eliminations & Other
|
(1,083
|
)
|
|
—
|
|
|
211
|
|
|
(1,294
|
)
|
|
(1,198
|
)
|
|
—
|
|
|
(1,198
|
)
|
|
9.6
|
%
|
|
(8.0
|
)%
|
|||||||
|
Total Travel & Recreation Group
|
$
|
67,083
|
|
|
$
|
—
|
|
|
$
|
(8,307
|
)
|
|
$
|
75,390
|
|
|
$
|
73,140
|
|
|
$
|
—
|
|
|
$
|
73,140
|
|
|
(8.3
|
)%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Travel & Recreation Group
|
$
|
29,361
|
|
|
$
|
—
|
|
|
$
|
(4,170
|
)
|
|
$
|
33,531
|
|
|
$
|
30,648
|
|
|
$
|
—
|
|
|
$
|
30,648
|
|
|
(4.2
|
)%
|
|
9.4
|
%
|
|
|
Nine Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2014 |
|
Change
|
||||||||||||||||||||||||||||
|
(in thousands)
|
As Reported
|
|
Acquisitions
(2)
|
|
FX Impact
|
|
Organic
(1)
|
|
As Reported
|
|
Acquisitions
(2)
|
|
Organic
(1)
|
|
As Reported
|
|
Organic
(1)
|
||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel & Recreation Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Hospitality
|
$
|
38,801
|
|
|
$
|
5,435
|
|
|
$
|
(1,661
|
)
|
|
$
|
35,027
|
|
|
$
|
39,560
|
|
|
$
|
4,597
|
|
|
$
|
34,963
|
|
|
(1.9
|
)%
|
|
0.2
|
%
|
|
Attractions
|
40,091
|
|
|
—
|
|
|
(7,027
|
)
|
|
47,118
|
|
|
40,588
|
|
|
—
|
|
|
40,588
|
|
|
(1.2
|
)%
|
|
16.1
|
%
|
|||||||
|
Package Tours
|
15,269
|
|
|
—
|
|
|
(2,346
|
)
|
|
17,615
|
|
|
18,519
|
|
|
—
|
|
|
18,519
|
|
|
(17.5
|
)%
|
|
(4.9
|
)%
|
|||||||
|
Transportation
|
12,473
|
|
|
—
|
|
|
(1,839
|
)
|
|
14,312
|
|
|
14,122
|
|
|
—
|
|
|
14,122
|
|
|
(11.7
|
)%
|
|
1.3
|
%
|
|||||||
|
Intra-Segment Eliminations & Other
|
(1,617
|
)
|
|
—
|
|
|
285
|
|
|
(1,902
|
)
|
|
(2,026
|
)
|
|
—
|
|
|
(2,026
|
)
|
|
20.2
|
%
|
|
6.1
|
%
|
|||||||
|
Total Travel & Recreation Group
|
$
|
105,017
|
|
|
$
|
5,435
|
|
|
$
|
(12,588
|
)
|
|
$
|
112,170
|
|
|
$
|
110,763
|
|
|
$
|
4,597
|
|
|
$
|
106,166
|
|
|
(5.2
|
)%
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Travel & Recreation Group
|
$
|
30,755
|
|
|
$
|
1,713
|
|
|
$
|
(4,860
|
)
|
|
$
|
33,902
|
|
|
$
|
30,955
|
|
|
$
|
1,734
|
|
|
$
|
29,221
|
|
|
(0.6
|
)%
|
|
16.0
|
%
|
|
•
|
Revenue per Available Room.
RevPAR is calculated as total rooms revenue divided by the total number of room nights available for all comparable Travel & Recreation Group hospitality properties during the period. Total rooms revenue does not include non-rooms revenue, which consists of ancillary revenue generated by hospitality properties, such as food and beverage and retail revenue. RevPAR measures the period-over-period change in rooms revenue for
|
|
•
|
Average Daily Rate.
ADR is calculated as total rooms revenue divided by the total number of room nights sold for all comparable Travel & Recreation Group hospitality properties during the period. ADR is used to assess the pricing levels that the hospitality properties are able to generate. Increases in ADR at hospitality properties lead to increases in rooms revenue with no substantial effect on variable costs, therefore having a greater impact on margins than increases in occupancy.
|
|
•
|
Occupancy.
Occupancy is calculated as the total number of room nights sold divided by the total number of room nights available for all comparable Travel & Recreation Group hospitality properties during the period. Occupancy measures the utilization of the available capacity at the hospitality properties. Increases in occupancy result in increases in rooms revenue and additional variable operating costs (including housekeeping services, utilities and room amenity costs), as well as increased ancillary non-rooms revenue (including food and beverage and retail revenue).
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Same-Store Key Performance Indicators
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hospitality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Room Nights Available
|
88,664
|
|
|
89,547
|
|
|
(1.0
|
)%
|
|
177,799
|
|
|
177,825
|
|
|
—
|
%
|
||||
|
RevPAR
|
$
|
161
|
|
|
$
|
158
|
|
|
1.9
|
%
|
|
$
|
109
|
|
|
$
|
108
|
|
|
0.9
|
%
|
|
ADR
|
$
|
177
|
|
|
$
|
173
|
|
|
2.3
|
%
|
|
$
|
152
|
|
|
$
|
146
|
|
|
4.1
|
%
|
|
Occupancy
|
90.9
|
%
|
|
91.4
|
%
|
|
(0.5
|
)%
|
|
72.0
|
%
|
|
74.1
|
%
|
|
(2.1
|
)%
|
||||
|
Attractions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Passengers
|
822,480
|
|
|
833,515
|
|
|
(1.3
|
)%
|
|
1,265,044
|
|
|
1,236,196
|
|
|
2.3
|
%
|
||||
|
Revenue Per Passenger
|
$
|
30
|
|
|
$
|
27
|
|
|
11.1
|
%
|
|
$
|
32
|
|
|
$
|
28
|
|
|
14.3
|
%
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Net income
|
|
$
|
28,078
|
|
|
$
|
61,599
|
|
|
Depreciation and amortization
|
|
27,040
|
|
|
21,853
|
|
||
|
Deferred income taxes
|
|
(1,128
|
)
|
|
(1,291
|
)
|
||
|
(Income) loss from discontinued operations
|
|
233
|
|
|
(13,023
|
)
|
||
|
Other non-cash items
|
|
8,780
|
|
|
11,516
|
|
||
|
Changes in assets and liabilities
|
|
13,340
|
|
|
1,358
|
|
||
|
Net cash provided by operating activities
|
|
$
|
76,343
|
|
|
$
|
82,012
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Capital expenditures
|
|
$
|
(19,030
|
)
|
|
$
|
(21,898
|
)
|
|
Cash paid for acquired business
|
|
(430
|
)
|
|
(40,775
|
)
|
||
|
Proceeds from disposition of property and other assets
|
|
844
|
|
|
502
|
|
||
|
Proceeds from possessory interest and personal property - discontinued operations
|
|
—
|
|
|
28,000
|
|
||
|
Net cash used in investing activities
|
|
$
|
(18,616
|
)
|
|
$
|
(34,171
|
)
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Proceeds from borrowings
|
|
$
|
35,000
|
|
|
$
|
68,000
|
|
|
Payments on debt and capital lease obligations
|
|
(58,981
|
)
|
|
(56,196
|
)
|
||
|
Acquisition of business - deferred consideration
|
|
(896
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
|
(6,020
|
)
|
|
(36,374
|
)
|
||
|
Common stock purchased for treasury
|
|
(4,776
|
)
|
|
(11,631
|
)
|
||
|
Other
|
|
1,054
|
|
|
1,196
|
|
||
|
Net cash used in financing activities
|
|
$
|
(34,619
|
)
|
|
$
|
(35,005
|
)
|
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
|
Weighted-Average
Exchange Rates
|
|
FX Impact
(in thousands)
|
||||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Marketing & Events Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.78
|
|
|
$
|
0.93
|
|
|
$
|
290
|
|
|
$
|
0.82
|
|
|
$
|
0.87
|
|
|
$
|
(172
|
)
|
|
United Kingdom
|
$
|
1.59
|
|
|
$
|
1.65
|
|
|
300
|
|
|
$
|
1.50
|
|
|
$
|
1.67
|
|
|
(493
|
)
|
||
|
Germany
|
$
|
0.97
|
|
|
$
|
1.27
|
|
|
49
|
|
|
$
|
1.08
|
|
|
$
|
0.50
|
|
|
(51
|
)
|
||
|
|
|
|
|
|
$
|
639
|
|
|
|
|
|
|
$
|
(716
|
)
|
||||||||
|
Travel & Recreation Group
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada
|
$
|
0.77
|
|
|
$
|
0.92
|
|
|
$
|
(4,170
|
)
|
|
$
|
0.77
|
|
|
$
|
0.92
|
|
|
$
|
(4,860
|
)
|
|
|
|
|
|
|
$
|
(3,531
|
)
|
|
|
|
|
|
$
|
(5,576
|
)
|
||||||||
|
Period
|
Total Number of Shares Purchased (#)
|
|
Average Price Paid
Per Share ($)
|
|
Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs
|
|
Maximum Number of Shares That May Yet Be Purchased
Under the Plans or Programs
|
||||
|
July 2015
|
180
|
|
|
27.09
|
|
|
—
|
|
|
440,540
|
|
|
August 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
440,540
|
|
|
September 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
440,540
|
|
|
Total
|
180
|
|
|
27.09
|
|
|
—
|
|
|
440,540
|
|
|
Exhibit #
|
|
Exhibit Description
|
|
31.1
|
|
Exhibit of Certification of Chief Executive Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
|
Exhibit of Certification of Chief Financial Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
|
Additional Exhibit of Certification of Chief Executive Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
32.2
|
|
Additional Exhibit of Certification of Chief Financial Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
101.INS
|
|
XBRL Instance Document.*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
|
|
|
VIAD CORP
|
||
|
|
|
|
(Registrant)
|
|||
|
|
|
|
|
|
|
|
|
November 6, 2015
|
|
|
|
By:
|
|
/s/ Leslie S. Striedel
|
|
(Date)
|
|
|
|
|
|
Leslie S. Striedel
|
|
|
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
|
|
(Chief Accounting Officer and Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|