These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
||||
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
||||
|
|
||||
|
Delaware
|
|
68-0623433
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
||||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value per share
|
|
The NASDAQ Stock Market LLC
(NASDAQ Global Market)
|
|
|
||||
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
Non-Accelerated filer
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
|
|
||||
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
ITEM 1.
|
BUSINESS
|
|
•
|
national auto parts retailers such as Advance Auto Parts, AutoZone, Napa Auto Parts, CarQuest, O’Reilly Automotive and Pep Boys;
|
|
•
|
large online marketplaces such as Amazon.com and sellers on eBay;
|
|
•
|
other online retailers of automotive products and auto repair information websites;
|
|
•
|
local independent retailers or niche auto parts retailers;
|
|
•
|
wholesale aftermarket auto parts distributors such as LKQ Corporation; and
|
|
•
|
manufacturers, brand suppliers and other distributors selling online directly to consumers.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
concerns about buying auto parts without face-to-face interaction with sales personnel;
|
|
•
|
the inability to physically handle, examine and compare products;
|
|
•
|
delivery time associated with Internet orders;
|
|
•
|
concerns about the security of online transactions and the privacy of personal information;
|
|
•
|
delayed shipments or shipments of incorrect or damaged products;
|
|
•
|
increased shipping costs; and
|
|
•
|
the inconvenience associated with returning or exchanging items purchased online.
|
|
•
|
incur additional debt;
|
|
•
|
make certain investments and acquisitions;
|
|
•
|
enter into certain types of transactions with affiliates;
|
|
•
|
use assets as security in other transactions;
|
|
•
|
pay dividends on our capital stock or repurchase our equity interests, excluding payments of preferred stock dividends which are specifically permitted under our credit facility;
|
|
•
|
sell certain assets or merge with or into other companies;
|
|
•
|
guarantee the debts of others;
|
|
•
|
enter into new lines of business;
|
|
•
|
pay or amend our subordinated debt; and
|
|
•
|
form any joint ventures or subsidiary investments.
|
|
•
|
we will have to dedicate a portion of our cash flow to making payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions or other general corporate purposes;
|
|
•
|
certain levels of indebtedness may make us less attractive to potential acquirers or acquisition targets;
|
|
•
|
certain levels of indebtedness may limit our flexibility to adjust to changing business and market conditions, and make us more vulnerable to downturns in general economic conditions as compared to competitors that may be less leveraged; and
|
|
•
|
as described in more detail above, the documents providing for our indebtedness contain restrictive covenants that may limit our financing and operational flexibility.
|
|
•
|
political, social and economic instability and the risk of war or other international incidents in Asia or abroad;
|
|
•
|
fluctuations in foreign currency exchange rates that may increase our cost of products;
|
|
•
|
tariffs and protectionist laws and business practices that favor local businesses;
|
|
•
|
difficulties in complying with import and export laws, regulatory requirements and restrictions;
|
|
•
|
natural disasters and public health emergencies;
|
|
•
|
import shipping delays resulting from foreign or domestic labor shortages, slow downs, or stoppage; and
|
|
•
|
the failure of local laws to provide a sufficient degree of protection against infringement of our intellectual property.
|
|
•
|
difficulties and costs of staffing and managing foreign operations, including any impairment to our relationship with employees caused by a reduction in force;
|
|
•
|
restrictions imposed by local labor practices and laws on our business and operations;
|
|
•
|
exposure to different business practices and legal standards;
|
|
•
|
unexpected changes in regulatory requirements;
|
|
•
|
the imposition of government controls and restrictions;
|
|
•
|
political, social and economic instability and the risk of war, terrorist activities or other international incidents;
|
|
•
|
the failure of telecommunications and connectivity infrastructure;
|
|
•
|
natural disasters and public health emergencies;
|
|
•
|
potentially adverse tax consequences; and
|
|
•
|
fluctuations in foreign currency exchange rates and relative weakness in the U.S. dollar.
|
|
•
|
national auto parts retailers such as Advance Auto Parts, AutoZone, Napa Auto Parts, CarQuest, O’Reilly Automotive and Pep Boys;
|
|
•
|
large online marketplaces such as Amazon.com and eBay;
|
|
•
|
other online retailers of automotive products and auto repair information websites;
|
|
•
|
local independent retailers or niche auto parts online retailers;
|
|
•
|
wholesale aftermarket auto parts distributors such as LKQ Corporation; and
|
|
•
|
manufacturers, brand suppliers and other distributors selling online directly to customers.
|
|
•
|
prevent customers from accessing our websites;
|
|
•
|
reduce our ability to fulfill orders or bill customers;
|
|
•
|
reduce the number of products that we sell;
|
|
•
|
cause customer dissatisfaction; or
|
|
•
|
damage our brand and reputation.
|
|
•
|
the key personnel of the acquired company may decide not to work for us;
|
|
•
|
customers of the acquired company may decide not to purchase products from us;
|
|
•
|
we may experience business disruptions as a result of information technology systems conversions;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning, treasury management, and financial reporting;
|
|
•
|
we may be held liable for environmental, tax or other risks and liabilities as a result of our acquisitions, some of which we may not have discovered during our due diligence;
|
|
•
|
we may intentionally assume the liabilities of the companies we acquire, which could materially and adversely affect our business;
|
|
•
|
our ongoing business may be disrupted or receive insufficient management attention;
|
|
•
|
we may not be able to realize the cost savings or other financial benefits or synergies we anticipated, either in the amount or in the time frame that we expect; and
|
|
•
|
we may incur additional debt or issue equity securities to pay for any future acquisition, the issuance of which could involve the imposition of restrictive covenants or be dilutive to our existing stockholders.
|
|
•
|
fluctuations in the demand for aftermarket auto parts;
|
|
•
|
price competition on the Internet or among offline retailers for auto parts;
|
|
•
|
our ability to attract visitors to our websites and convert those visitors into customers, including to the extent based on our ability to successfully work with different search engines to drive visitors to our websites;
|
|
•
|
our ability to successfully sell our products through third-party online marketplaces or the effects of any price increases in those marketplaces;
|
|
•
|
competition from companies that have longer operating histories, larger customer bases, greater brand recognition, access to merchandise at lower costs and significantly greater resources than we do, like third-party online market places and our suppliers;
|
|
•
|
our ability to maintain and expand our supplier and distribution relationships without significant price increases or reduced service levels;
|
|
•
|
our ability to borrow funds under our credit facility;
|
|
•
|
the effects of seasonality on the demand for our products;
|
|
•
|
our ability to accurately forecast demand for our products, price our products at market rates and maintain appropriate inventory levels;
|
|
•
|
our ability to build and maintain customer loyalty;
|
|
•
|
our ability to successfully integrate our acquisitions;
|
|
•
|
infringement actions that could impact the viability of the auto parts aftermarket or portions thereof;
|
|
•
|
the success of our brand-building and marketing campaigns;
|
|
•
|
our ability to accurately project our future revenues, earnings, and results of operations;
|
|
•
|
government regulations related to use of the Internet for commerce, including the application of existing tax regulations to Internet commerce and changes in tax regulations;
|
|
•
|
technical difficulties, system downtime or Internet brownouts;
|
|
•
|
the amount and timing of operating costs and capital expenditures relating to expansion of our business, operations and infrastructure; and
|
|
•
|
macroeconomic conditions that adversely impacts the general and automotive retail sales environment.
|
|
•
|
our Board of Directors are authorized, without prior stockholder approval, to create and issue preferred stock which could be used to implement anti-takeover devices;
|
|
•
|
advance notice is required for director nominations or for proposals that can be acted upon at stockholder meetings;
|
|
•
|
our Board of Directors is classified such that not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace all or a majority of our directors;
|
|
•
|
stockholder action by written consent is prohibited except with regards to an action that has been approved by the Board;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our Board of Directors, our chief executive officer or by a majority of our Board of Directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors; and
|
|
•
|
stockholders are permitted to amend certain provisions of our bylaws only upon receiving at least 66 2/3% of the votes entitled to be cast by holders of all outstanding shares then entitled to vote generally in the election of directors, voting together as a single class.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
High
|
|
Low
|
||||
|
2015:
|
|
|
|
||||
|
Quarter ended April 4, 2015
|
$
|
3.34
|
|
|
$
|
2.07
|
|
|
Quarter ended July 4, 2015
|
2.71
|
|
|
1.50
|
|
||
|
Quarter ended October 3, 2015
|
2.43
|
|
|
1.87
|
|
||
|
Quarter ended January 2, 2016
|
2.99
|
|
|
1.92
|
|
||
|
2014:
|
|
|
|
||||
|
Quarter ended March 29, 2014
|
$
|
3.36
|
|
|
$
|
1.82
|
|
|
Quarter ended June 28, 2014
|
4.00
|
|
|
2.52
|
|
||
|
Quarter ended September 27, 2014
|
4.09
|
|
|
2.55
|
|
||
|
Quarter ended January 3, 2015
|
3.19
|
|
|
2.13
|
|
||
|
|
52 Weeks
Ended January 2, 2016 (“fiscal year 2015”) |
|
53 Weeks
Ended
January 3, 2015
(“fiscal year
2014”) (1)
|
|
52 Weeks
Ended December 28, 2013 (“fiscal year 2013”) (2) |
|
52 Weeks
Ended December 29, 2012 (“fiscal year 2012”) (3) |
|
52 Weeks
Ended December 31, 2011 (“fiscal year 2011”) (4) |
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
291,091
|
|
|
$
|
283,508
|
|
|
$
|
254,753
|
|
|
$
|
304,017
|
|
|
$
|
327,072
|
|
|
Cost of sales
|
207,657
|
|
|
205,058
|
|
|
180,620
|
|
|
212,379
|
|
|
220,072
|
|
|||||
|
Gross profit
|
83,434
|
|
|
78,450
|
|
|
74,133
|
|
|
91,638
|
|
|
107,000
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Marketing
|
43,279
|
|
|
42,008
|
|
|
41,045
|
|
|
51,416
|
|
|
55,785
|
|
|||||
|
General and administrative
|
16,509
|
|
|
16,701
|
|
|
17,567
|
|
|
19,857
|
|
|
31,961
|
|
|||||
|
Fulfillment
|
20,237
|
|
|
20,368
|
|
|
18,702
|
|
|
22,265
|
|
|
19,164
|
|
|||||
|
Technology
|
5,000
|
|
|
4,863
|
|
|
5,128
|
|
|
6,274
|
|
|
7,274
|
|
|||||
|
Amortization of intangible assets
|
464
|
|
|
422
|
|
|
381
|
|
|
1,189
|
|
|
3,673
|
|
|||||
|
Impairment loss on goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
18,854
|
|
|
—
|
|
|||||
|
Impairment loss on property and equipment
|
—
|
|
|
—
|
|
|
4,832
|
|
|
1,960
|
|
|
—
|
|
|||||
|
Impairment loss on intangible assets
|
—
|
|
|
—
|
|
|
1,245
|
|
|
5,613
|
|
|
5,138
|
|
|||||
|
Total operating expenses
|
85,489
|
|
|
84,362
|
|
|
88,900
|
|
|
127,428
|
|
|
122,995
|
|
|||||
|
Loss from operations
|
(2,055
|
)
|
|
(5,912
|
)
|
|
(14,767
|
)
|
|
(35,790
|
)
|
|
(15,995
|
)
|
|||||
|
Other expense, net
|
(1,180
|
)
|
|
(1,036
|
)
|
|
(824
|
)
|
|
(1,125
|
)
|
|
(654
|
)
|
|||||
|
Loss before income taxes
|
(3,235
|
)
|
|
(6,948
|
)
|
|
(15,591
|
)
|
|
(36,915
|
)
|
|
(16,649
|
)
|
|||||
|
Income tax (benefit) provision
|
(811
|
)
|
|
138
|
|
|
43
|
|
|
(937
|
)
|
|
(1,512
|
)
|
|||||
|
Net loss
|
(2,424
|
)
|
|
(7,086
|
)
|
|
(15,634
|
)
|
|
(35,978
|
)
|
|
(15,137
|
)
|
|||||
|
Net loss attributable to noncontrolling interests
|
(1,143
|
)
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net loss attributable to U.S. Auto Parts
|
$
|
(1,281
|
)
|
|
$
|
(6,879
|
)
|
|
$
|
(15,634
|
)
|
|
$
|
(35,978
|
)
|
|
$
|
(15,137
|
)
|
|
Basic and diluted net loss per share
|
$
|
(0.04
|
)
|
|
(0.21
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(0.50
|
)
|
|
|
Shares used in computation of basic and diluted net loss per share
|
33,946
|
|
|
33,489
|
|
|
32,697
|
|
|
30,818
|
|
|
30,546
|
|
|||||
|
(1)
|
Fiscal year 2014 included restructuring charges of
$1.1 million
and inventory write-downs of
$0.9 million
incurred due to the closure of our warehouse in Carson, California.
|
|
(2)
|
Fiscal year 2013 included severance charges of
$0.7 million
incurred due to a reduction in workforce during the first half of 2013.
|
|
(3)
|
Fiscal year 2012 included restructuring costs of $0.6 million related to severance charges incurred due to a reduction in workforce from the closure of our call center in La Salle, Illinois.
|
|
(4)
|
Fiscal year 2011 included acquisition and integration costs of $7.4 million related to our WAG acquisition.
|
|
|
January 2,
2016 |
|
January 3, 2015
|
|
December 28, 2013
|
|
December 29,
2012 |
|
December 31, 2011
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
5,537
|
|
|
$
|
7,653
|
|
|
$
|
818
|
|
|
$
|
1,030
|
|
|
$
|
10,335
|
|
|
Working capital
(1)
|
13,605
|
|
|
14,645
|
|
|
9,761
|
|
|
(4,027
|
)
|
|
8,666
|
|
|||||
|
Total assets
|
83,756
|
|
|
82,907
|
|
|
69,182
|
|
|
88,877
|
|
|
142,216
|
|
|||||
|
Revolving loan payable
|
11,759
|
|
|
11,022
|
|
|
6,774
|
|
|
16,222
|
|
|
—
|
|
|||||
|
Current portion of long-term debt and capital leases
|
521
|
|
|
269
|
|
|
269
|
|
|
70
|
|
|
6,385
|
|
|||||
|
Long-term debt including capital leases, net of current portion
|
10,168
|
|
|
9,270
|
|
|
9,502
|
|
|
70
|
|
|
11,662
|
|
|||||
|
U.S. Auto Parts stockholders’ equity
|
20,340
|
|
|
19,277
|
|
|
20,866
|
|
|
27,644
|
|
|
60,924
|
|
|||||
|
Noncontrolling interests
|
1,803
|
|
|
2,946
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(1)
|
As of December 31, 2011 balances excluded $2.1 million of investments which were reclassified to long-term due to illiquidity in the market.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollar Amounts in Thousands, Except Per Share Data, or as Otherwise Noted)
|
|
|
52 Weeks Ended
January 2, 2016
|
|
53 Weeks Ended
January 3, 2015 |
|
52 Weeks Ended
December 28, 2013 |
||||||
|
Unique Visitors (millions)
1
|
116.7
|
|
|
119.8
|
|
|
132.9
|
|
|||
|
E-commerce Orders (thousands)
|
2,043
|
|
|
2,010
|
|
|
1,939
|
|
|||
|
Online Marketplace Orders (thousands)
|
1,061
|
|
|
1,049
|
|
|
741
|
|
|||
|
Total Online Orders (thousands)
|
3,104
|
|
|
3,059
|
|
|
2,680
|
|
|||
|
E-commerce Average Order Value
|
$
|
109
|
|
|
$
|
111
|
|
|
$
|
112
|
|
|
Online Marketplace Average Order Value
|
$
|
71
|
|
|
$
|
66
|
|
|
$
|
67
|
|
|
Total Online Average Order Value
|
$
|
96
|
|
|
$
|
96
|
|
|
$
|
99
|
|
|
Revenue Capture
1
|
85.6
|
%
|
|
85.0
|
%
|
|
83.3
|
%
|
|||
|
Conversion
1
|
1.8
|
%
|
|
1.7
|
%
|
|
1.5
|
%
|
|||
|
1
|
Excludes online marketplaces and media properties (e.g. AutoMD).
|
|
•
|
We expect to continue positive e-commerce growth by providing unique catalog content and providing better content on our websites with the goal of improving our ranking on the search results. In addition, we intend to improve mobile enabled websites to take advantage of shifting consumer behaviors. We expect revenue trends to remain positive in
2016
.
|
|
•
|
We continue to work to improve the website purchase experience for our customers by (1) helping our customers find the parts they want to buy by reducing failed searches and increasing user purchase confidence; (2) implementing guided navigation and custom buying experiences specific to strategic part
|
|
•
|
We continue to work towards becoming one of the preferred low price options in the market for aftermarket auto parts and accessories. We also continue to offer lower prices by increasing foreign sourced private label products as they are generally less expensive and we believe provide better value for the consumer. We believe our product offering can improve the conversion rate of visitors to our website, grow our revenues and improve our margins.
|
|
•
|
We continue to increase product selection by being the first to market with many new SKUs. We currently have over 50,000 private label SKUs and over 1.0 million branded SKUs in our product selection. We will continue to seek to add new categories and expand our existing specialty categories. We believe continued product expansion will increase the total number of orders and contribute to our revenue growth. Additionally, we plan to continue to maintain certain in-stock inventory throughout the year to provide consistent service levels and improve customer experience.
|
|
•
|
We are the consumer advocate for auto repair through AutoMD.com. We will continue to devote resources to AutoMD.com, its system development and the expansion of its repair shop network, drawing upon the proceeds from the recent sale of AutoMD common stock. We believe this resource allocation will help improve our brand recognition and contribute to our revenue growth.
|
|
•
|
We continue to implement cost saving measures.
|
|
|
Fifty-two weeks ended January 2, 2016
|
||||||||||
|
|
Base USAP
|
|
AMD
|
|
Consolidated
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net sales
|
$
|
290,833
|
|
|
$
|
258
|
|
|
$
|
291,091
|
|
|
Cost of sales
|
207,657
|
|
|
—
|
|
|
207,657
|
|
|||
|
Gross profit
|
83,176
|
|
|
258
|
|
|
83,434
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Marketing
|
40,218
|
|
|
3,061
|
|
|
43,279
|
|
|||
|
General and administrative
|
16,325
|
|
|
184
|
|
|
16,509
|
|
|||
|
Fulfillment
|
20,237
|
|
|
—
|
|
|
20,237
|
|
|||
|
Technology
|
4,833
|
|
|
167
|
|
|
5,000
|
|
|||
|
Amortization of intangible assets
|
431
|
|
|
33
|
|
|
464
|
|
|||
|
Total operating expenses
|
82,044
|
|
|
3,445
|
|
|
85,489
|
|
|||
|
Income (loss) from operations
|
1,132
|
|
|
(3,187
|
)
|
|
(2,055
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income, net
|
36
|
|
|
—
|
|
|
36
|
|
|||
|
Interest expense
|
(1,216
|
)
|
|
—
|
|
|
(1,216
|
)
|
|||
|
Total other expense
|
(1,180
|
)
|
|
—
|
|
|
(1,180
|
)
|
|||
|
Income (loss) before income taxes
|
(48
|
)
|
|
(3,187
|
)
|
|
(3,235
|
)
|
|||
|
Income tax (benefit) provision
|
88
|
|
|
(899
|
)
|
|
(811
|
)
|
|||
|
Net income (loss)
|
$
|
(136
|
)
|
|
$
|
(2,288
|
)
|
|
$
|
(2,424
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(136
|
)
|
|
$
|
(2,288
|
)
|
|
$
|
(2,424
|
)
|
|
Depreciation & amortization
|
6,141
|
|
|
1,369
|
|
|
7,510
|
|
|||
|
Amortization of intangible assets
|
431
|
|
|
33
|
|
|
464
|
|
|||
|
Interest expense, net
|
1,208
|
|
|
—
|
|
|
1,208
|
|
|||
|
Taxes
|
88
|
|
|
(899
|
)
|
|
(811
|
)
|
|||
|
EBITDA
|
$
|
7,732
|
|
|
$
|
(1,785
|
)
|
|
$
|
5,947
|
|
|
Stock comp expense
|
$
|
2,297
|
|
|
$
|
122
|
|
|
$
|
2,419
|
|
|
Adjusted EBITDA
|
$
|
10,029
|
|
|
$
|
(1,663
|
)
|
|
$
|
8,366
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
6,701
|
|
|
1,079
|
|
|
7,780
|
|
|||
|
Total assets, net of accumulated depreciation
|
78,092
|
|
|
5,664
|
|
|
83,756
|
|
|||
|
|
Fifty-three weeks ended January 3, 2015
|
||||||||||
|
|
Base USAP
|
|
AMD
|
|
Consolidated
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net sales
|
$
|
283,211
|
|
|
$
|
297
|
|
|
$
|
283,508
|
|
|
Cost of sales
|
205,058
|
|
|
—
|
|
|
205,058
|
|
|||
|
Gross profit
|
78,153
|
|
|
297
|
|
|
78,450
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Marketing
|
39,574
|
|
|
2,434
|
|
|
42,008
|
|
|||
|
General and administrative
|
16,697
|
|
|
4
|
|
|
16,701
|
|
|||
|
Fulfillment
|
20,368
|
|
|
—
|
|
|
20,368
|
|
|||
|
Technology
|
4,826
|
|
|
37
|
|
|
4,863
|
|
|||
|
Amortization of intangible assets
|
422
|
|
|
—
|
|
|
422
|
|
|||
|
Total operating expenses
|
81,887
|
|
|
2,475
|
|
|
84,362
|
|
|||
|
Income (loss) from operations
|
(3,734
|
)
|
|
(2,178
|
)
|
|
(5,912
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income, net
|
65
|
|
|
—
|
|
|
65
|
|
|||
|
Interest expense
|
(1,101
|
)
|
|
—
|
|
|
(1,101
|
)
|
|||
|
Total other expense
|
(1,036
|
)
|
|
—
|
|
|
(1,036
|
)
|
|||
|
Income (loss) before income taxes
|
(4,770
|
)
|
|
(2,178
|
)
|
|
(6,948
|
)
|
|||
|
Income tax (benefit) provision
|
137
|
|
|
1
|
|
|
138
|
|
|||
|
Net income (loss)
|
$
|
(4,907
|
)
|
|
$
|
(2,179
|
)
|
|
$
|
(7,086
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(4,907
|
)
|
|
$
|
(2,179
|
)
|
|
$
|
(7,086
|
)
|
|
Depreciation & amortization
|
7,230
|
|
|
1,693
|
|
|
8,923
|
|
|||
|
Amortization of intangible assets
|
422
|
|
|
—
|
|
|
422
|
|
|||
|
Interest expense, net
|
1,101
|
|
|
—
|
|
|
1,101
|
|
|||
|
Taxes
|
137
|
|
|
1
|
|
|
138
|
|
|||
|
EBITDA
|
$
|
3,983
|
|
|
$
|
(485
|
)
|
|
$
|
3,498
|
|
|
Stock comp expense
|
$
|
2,367
|
|
|
$
|
4
|
|
|
$
|
2,371
|
|
|
Inventory write-down related to Carson closure
(1)
|
897
|
|
|
—
|
|
|
897
|
|
|||
|
Restructuring costs
(2)
|
1,137
|
|
|
—
|
|
|
1,137
|
|
|||
|
Adjusted EBITDA
|
8,384
|
|
|
(481
|
)
|
|
7,903
|
|
|||
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
4,237
|
|
|
1,319
|
|
|
5,556
|
|
|||
|
Total assets, net of accumulated depreciation
|
74,414
|
|
|
8,493
|
|
|
82,907
|
|
|||
|
|
Fifty-two weeks ended December 28, 2013
|
||||||||||
|
|
Base USAP
|
|
AMD
|
|
Consolidated
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net sales
|
$
|
254,422
|
|
|
$
|
331
|
|
|
$
|
254,753
|
|
|
Cost of sales
|
180,620
|
|
|
—
|
|
|
180,620
|
|
|||
|
Gross profit
|
73,802
|
|
|
331
|
|
|
74,133
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Marketing
|
38,929
|
|
|
2,116
|
|
|
41,045
|
|
|||
|
General and administrative
|
17,508
|
|
|
59
|
|
|
17,567
|
|
|||
|
Fulfillment
|
18,702
|
|
|
—
|
|
|
18,702
|
|
|||
|
Technology
|
4,982
|
|
|
146
|
|
|
5,128
|
|
|||
|
Amortization of intangible assets
|
381
|
|
|
—
|
|
|
381
|
|
|||
|
Impairment loss on property and equipment
|
4,832
|
|
|
—
|
|
|
4,832
|
|
|||
|
Impairment loss on intangible assets
|
1,245
|
|
|
—
|
|
|
1,245
|
|
|||
|
Total operating expenses
|
86,579
|
|
|
2,321
|
|
|
88,900
|
|
|||
|
Income (loss) from operations
|
(12,777
|
)
|
|
(1,990
|
)
|
|
(14,767
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income, net
|
148
|
|
|
—
|
|
|
148
|
|
|||
|
Interest expense
|
(972
|
)
|
|
—
|
|
|
(972
|
)
|
|||
|
Total other expense
|
(824
|
)
|
|
—
|
|
|
(824
|
)
|
|||
|
Income (loss) before income taxes
|
(13,601
|
)
|
|
(1,990
|
)
|
|
(15,591
|
)
|
|||
|
Income tax (benefit) provision
|
43
|
|
|
—
|
|
|
43
|
|
|||
|
Net income (loss)
|
$
|
(13,644
|
)
|
|
$
|
(1,990
|
)
|
|
$
|
(15,634
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(13,644
|
)
|
|
$
|
(1,990
|
)
|
|
$
|
(15,634
|
)
|
|
Depreciation & amortization
|
10,676
|
|
|
1,499
|
|
|
12,175
|
|
|||
|
Amortization of intangible assets
|
381
|
|
|
—
|
|
|
381
|
|
|||
|
Interest expense, net
|
972
|
|
|
—
|
|
|
972
|
|
|||
|
Taxes
|
43
|
|
|
—
|
|
|
43
|
|
|||
|
EBITDA
|
$
|
(1,572
|
)
|
|
$
|
(491
|
)
|
|
$
|
(2,063
|
)
|
|
Stock comp expense
|
$
|
1,211
|
|
|
$
|
52
|
|
|
$
|
1,263
|
|
|
Restructuring costs
(2)
|
723
|
|
|
—
|
|
|
723
|
|
|||
|
Impairment loss on property and equipment
|
4,832
|
|
|
—
|
|
|
4,832
|
|
|||
|
Impairment loss on intangible assets
|
1,245
|
|
|
—
|
|
|
1,245
|
|
|||
|
Adjusted EBITDA
|
$
|
6,439
|
|
|
$
|
(439
|
)
|
|
$
|
6,000
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
6,297
|
|
|
2,028
|
|
|
8,325
|
|
|||
|
Total assets, net of accumulated depreciation
|
67,039
|
|
|
2,143
|
|
|
69,182
|
|
|||
|
(1)
|
As a result of the closure of the Carson warehouse, the Company reduced the sales price of certain inventory in an effort to reduce inventory levels. Additional charges were incurred related to inventory that was not deemed economical to transfer to the remaining warehouses. Refer to
“Note 12 – Restructuring Costs”
of our Notes to Consolidated Financial Statements for additional details.
|
|
(2)
|
We incurred restructuring costs related to our initiatives to reduce labor costs and improve operating efficiencies in response to the challenges in the marketplace and general market conditions. Refer to
“Note 12 – Restructuring Costs”
of our Notes to Consolidated Financial Statements for additional details.
|
|
|
Fiscal Year Ended
|
|||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
|||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
71.3
|
|
|
72.3
|
|
|
70.9
|
|
|
Gross profit
|
28.7
|
|
|
27.7
|
|
|
29.1
|
|
|
Operating expenses:
|
|
|
|
|
|
|||
|
Marketing
|
14.9
|
|
|
14.8
|
|
|
16.1
|
|
|
General and administrative
|
5.7
|
|
|
5.9
|
|
|
6.9
|
|
|
Fulfillment
|
7.0
|
|
|
7.2
|
|
|
7.3
|
|
|
Technology
|
1.7
|
|
|
1.7
|
|
|
2.0
|
|
|
Amortization of intangible assets
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
Impairment loss on property and equipment
|
—
|
|
|
—
|
|
|
1.9
|
|
|
Impairment loss on intangible assets
|
—
|
|
|
—
|
|
|
0.5
|
|
|
Total operating expenses
|
29.5
|
|
|
29.7
|
|
|
34.9
|
|
|
Loss from operations
|
(0.8
|
)
|
|
(2.0
|
)
|
|
(5.8
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Other income, net
|
—
|
|
|
—
|
|
|
0.1
|
|
|
Interest expense
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
Total other expense
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
Loss before income taxes
|
(1.2
|
)
|
|
(2.4
|
)
|
|
(6.1
|
)
|
|
Income tax (benefit) provision
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
Net loss
|
(0.9
|
)%
|
|
(2.4
|
)%
|
|
(6.1
|
)%
|
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net sales
|
$
|
291,091
|
|
|
$
|
283,508
|
|
|
$
|
7,583
|
|
|
2.7
|
%
|
|
Cost of sales
|
207,657
|
|
|
205,058
|
|
|
2,599
|
|
|
1.3
|
%
|
|||
|
Gross profit
|
$
|
83,434
|
|
|
$
|
78,450
|
|
|
$
|
4,984
|
|
|
6.4
|
%
|
|
Gross margin
|
28.7
|
%
|
|
27.7
|
%
|
|
|
|
1.0
|
%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Marketing expense
|
$
|
43,279
|
|
|
$
|
42,008
|
|
|
$
|
1,271
|
|
|
3.0
|
%
|
|
Percent of net sales
|
14.9
|
%
|
|
14.8
|
%
|
|
|
|
0.1
|
%
|
||||
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
General and administrative expense
|
$
|
16,509
|
|
|
$
|
16,701
|
|
|
$
|
(192
|
)
|
|
(1.1
|
)%
|
|
Percent of net sales
|
5.7
|
%
|
|
5.9
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Fulfillment expense
|
$
|
20,237
|
|
|
$
|
20,368
|
|
|
$
|
(131
|
)
|
|
(0.6
|
)%
|
|
Percent of net sales
|
7.0
|
%
|
|
7.2
|
%
|
|
|
|
(0.2
|
)
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Technology expense
|
$
|
5,000
|
|
|
$
|
4,863
|
|
|
$
|
137
|
|
|
2.8
|
%
|
|
Percent of net sales
|
1.7
|
%
|
|
1.7
|
%
|
|
|
|
—
|
%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Amortization of intangible assets
|
$
|
464
|
|
|
$
|
422
|
|
|
$
|
42
|
|
|
10.0
|
%
|
|
Percent of net sales
|
0.2
|
%
|
|
0.1
|
%
|
|
|
|
0.1
|
%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Other expense, net
|
$
|
(1,180
|
)
|
|
$
|
(1,036
|
)
|
|
$
|
144
|
|
|
13.9
|
%
|
|
Percent of net sales
|
(0.4
|
)%
|
|
(0.4
|
)%
|
|
|
|
—
|
|
||||
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Income tax provision
|
$
|
(811
|
)
|
|
$
|
138
|
|
|
$
|
(949
|
)
|
|
(687.7
|
)%
|
|
Percent of net sales
|
(0.3
|
)%
|
|
—
|
%
|
|
|
|
(0.3
|
)%
|
||||
|
|
Fiscal Year Ended
|
||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
||||
|
Income tax at U.S. federal statutory rate
|
$
|
(1,100
|
)
|
|
$
|
(2,362
|
)
|
|
Share-based compensation
|
50
|
|
|
33
|
|
||
|
State income tax, net of federal tax effect
|
672
|
|
|
(143
|
)
|
||
|
Foreign tax
|
(18
|
)
|
|
117
|
|
||
|
Basis difference in subsidiary equity
|
(820
|
)
|
|
—
|
|
||
|
Other
|
76
|
|
|
127
|
|
||
|
Change in valuation allowance
|
329
|
|
|
2,366
|
|
||
|
Effective income tax provision
|
$
|
(811
|
)
|
|
$
|
138
|
|
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net sales
|
$
|
283,508
|
|
|
$
|
254,753
|
|
|
$
|
28,755
|
|
|
11.3
|
%
|
|
Cost of sales
|
205,058
|
|
|
180,620
|
|
|
24,438
|
|
|
13.5
|
%
|
|||
|
Gross profit
|
$
|
78,450
|
|
|
$
|
74,133
|
|
|
$
|
4,317
|
|
|
5.8
|
%
|
|
Gross margin
|
27.7
|
%
|
|
29.1
|
%
|
|
|
|
(1.4
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Marketing expense
|
$
|
42,008
|
|
|
$
|
41,045
|
|
|
$
|
963
|
|
|
2.3
|
%
|
|
Percent of net sales
|
14.8
|
%
|
|
16.1
|
%
|
|
|
|
(1.3
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
General and administrative expense
|
$
|
16,701
|
|
|
$
|
17,567
|
|
|
$
|
(866
|
)
|
|
(4.9
|
)%
|
|
Percent of net sales
|
5.9
|
%
|
|
6.9
|
%
|
|
|
|
(1.0
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Fulfillment expense
|
$
|
20,368
|
|
|
$
|
18,702
|
|
|
$
|
1,666
|
|
|
8.9
|
%
|
|
Percent of net sales
|
7.2
|
%
|
|
7.3
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Technology expense
|
$
|
4,863
|
|
|
$
|
5,128
|
|
|
$
|
(265
|
)
|
|
(5.2
|
)%
|
|
Percent of net sales
|
1.7
|
%
|
|
2.0
|
%
|
|
|
|
(0.3
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Amortization of intangible assets
|
$
|
422
|
|
|
$
|
381
|
|
|
$
|
41
|
|
|
10.8
|
%
|
|
Percent of net sales
|
0.1
|
%
|
|
0.2
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Impairment loss on property and equipment
|
$
|
—
|
|
|
$
|
4,832
|
|
|
$
|
(4,832
|
)
|
|
(100.0
|
)%
|
|
Percent of net sales
|
—
|
%
|
|
1.9
|
%
|
|
|
|
(1.9
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Impairment loss on intangible assets
|
$
|
—
|
|
|
$
|
1,245
|
|
|
$
|
(1,245
|
)
|
|
(100.0
|
)%
|
|
Percent of net sales
|
—
|
%
|
|
0.5
|
%
|
|
|
|
(0.5
|
)%
|
||||
|
|
Fiscal Year Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Other expense, net
|
$
|
(1,036
|
)
|
|
$
|
(824
|
)
|
|
$
|
(212
|
)
|
|
25.7
|
%
|
|
Percent of net sales
|
0.4
|
%
|
|
0.3
|
%
|
|
|
|
0.1
|
%
|
||||
|
|
Fiscal Year Ended
|
|
|
|
|
|||||||||
|
|
January 3, 2015
|
|
December 28, 2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|
|
|||||||||
|
Income tax provision
|
$
|
138
|
|
|
$
|
43
|
|
|
$
|
95
|
|
|
220.9
|
%
|
|
Percent of net sales
|
—
|
%
|
|
—
|
%
|
|
|
|
—
|
%
|
||||
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Net cash (used in) provided by operating activities
|
$
|
5,745
|
|
|
$
|
1,243
|
|
|
$
|
867
|
|
|
Net cash used in investing activities
|
(7,792
|
)
|
|
(5,730
|
)
|
|
(8,339
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(105
|
)
|
|
11,311
|
|
|
7,219
|
|
|||
|
Effect of exchange rate changes on cash
|
36
|
|
|
11
|
|
|
41
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(2,116
|
)
|
|
$
|
6,835
|
|
|
$
|
(212
|
)
|
|
•
|
Accounts receivable
decreased
to
$3,236
at
January 2, 2016
from
$3,804
at
January 3, 2015
, resulting in
a decrease
in operating assets and reflecting a cash
inflow
of
$568
for the fiscal year ended
January 2, 2016
. Accounts receivable
decreased
primarily due to decreases in trade and credit card receivables due related to timing of collections during the year end holiday season. Accounts receivable decreased to
$3,804
at
January 3, 2015
from $5,029 at
December 28, 2013
, resulting in a decrease in operating assets and reflecting a cash inflow of $1,225 for the fiscal year ended
January 3, 2015
. Accounts receivable decreased primarily due to the closure of the Carson warehouse and the related accounts receivable associated with offline sales processed through the Carson warehouse..
|
|
•
|
Inventory
increased
to
$51,216
at
January 2, 2016
from
$48,362
at
January 3, 2015
, resulting in
an increase
in operating assets and reflecting a cash
outflow
of
$2,854
for the fiscal year ended
January 2, 2016
. Inventory increased to
$48,362
at
January 3, 2015
from $36.986 at
December 28, 2013
, resulting in a increase in operating assets and reflecting a cash outflow of $11,376 for the fiscal year ended
January 3, 2015
.
|
|
•
|
Accounts payable and accrued expenses
decreased
to
$32,790
at
January 2, 2016
compared to
$33,109
at
January 3, 2015
resulting in
a decrease
in operating liabilities and reflecting a cash
outflow
of
$319
for the fiscal year ended
January 2, 2016
. Accounts payable and accrued expenses
decreased
primarily due to the
decrease
in accrued expenses of
$480
, partially offset by an
increase
in accounts payable of
$161
. Accounts payable and accrued expenses increased to
$33,109
at
January 3, 2015
compared to $25,628 at
December 28, 2013
resulting in an increase in operating liabilities and reflecting a cash inflow of $7,481 for the fiscal year ended
January 3, 2015
. Accounts payable and accrued expenses increased primarily due to the increase in accounts payable of $5,693, a $733 increase in accrued marketing and a $602 increase in payroll related accruals.
|
|
•
|
Other current liabilities
increased
to
$3,854
at
January 2, 2016
compared to
$3,505
at
January 3, 2015
, resulting in
an increase
in operating liabilities and reflecting a cash
inflow
of
$349
for the fiscal year ended
January 2, 2016
. Other current liabilities
increased
primarily due to an increase in customer deposits. Other current liabilities decreased to
$3,505
at
January 3, 2015
compared to $3,682 at
December 28, 2013
, resulting in a decrease in operating liabilities and reflecting a cash outflow of $177 for the fiscal year ended
January 3, 2015
. Other current liabilities decreased due to decreases in deferred rent deferred revenues and customer deposits.
|
|
•
|
The aggregate principal amount of indebtedness that is permitted related to capital leases was increased from $1,500 to $2,000.
|
|
•
|
The Amendment provides that loans drawn under the Credit Agreement will bear interest at a per annum rate equal to either (a) LIBOR plus an applicable margin of 1.5% or (b) a “base rate”, subject to an increase or reduction by up to 0.25% per annum based on the Company’s fixed charge coverage ratio. A commitment fee, based upon undrawn availability under the Credit Facility bearing interest at a rate of 0.25% per annum, is payable monthly. At
January 2, 2016
, the Company’s LIBOR based interest rate was 2.69% (on $11,700 principal) and the Company’s prime based rate was 3.75% (on $59 principal).
|
|
•
|
The Credit Agreement previously contained an “Availability Block” (as defined under the Credit Agreement) of $2,000 through June 30, 2016; however, the “Availability Block” was eliminated effective upon the execution of the Amendment. In the event that “excess availability” (as defined under the Credit Agreement) is less than $2,400, the Company shall be required to maintain a minimum fixed charge coverage ratio of 1.0 to 1.0 (with the trigger subject to adjustment based on the Company’s revolving commitment). The Company’s excess availability was $8,803 at
January 2, 2016
.
|
|
•
|
Under the terms of the Security Agreement, cash receipts are deposited into a lock-box, which are at the Company’s discretion unless the “cash dominion period” is in effect, during which cash receipts will be used to reduce amounts owing under the Credit Agreement. The cash dominion period is triggered in an event of default or if excess availability is less than the $3,600 for five business days (on a cumulative rather than a consecutive basis), and will continue until, during the preceding 60 consecutive days, no event of default existed and excess availability has been greater than $3,600 at all times (with the trigger subject to adjustment based on the Company’s revolving commitment). As of the date hereof, the cash dominion period has not been in effect; accordingly no principal payments are currently due.
|
|
•
|
The Company’s required excess availability related to the “Covenant Testing Trigger Period” (as defined under the Credit Agreement) under the revolving commitment under the Credit Agreement has been increased to less than $2,400 from less than $2,000 for the period commencing on any day that excess availability is less than $2,400 for five business days (on a cumulative rather than a consecutive basis), and continuing until excess availability has been greater than or equal to $2,400 at all times for 45 consecutive days (with the trigger subject to adjustment based on the Company’s revolving commitment).
|
|
•
|
The trigger, requiring the Company to provide certain reports under the Credit Agreement, relating to excess availability under the revolving commitment under the Credit Agreement, has been reduced to less than $3,600 from less than $4,000 for the period commencing on any day that excess availability is less than $3,600 for five business days (on a cumulative rather than a consecutive basis), and continuing until excess availability has been greater than or equal to $3,600 at all times for 45 consecutive days (with the trigger subject to adjustment based on the Company’s revolving commitment).
|
|
Total minimum lease payments
|
$
|
19,091
|
|
|
Less amount representing interest
|
(8,402
|
)
|
|
|
Present value of net minimum lease payments
|
10,689
|
|
|
|
Current portion of capital leases payable
|
521
|
|
|
|
Capital leases payable, net of current portion
|
$
|
10,168
|
|
|
|
Payment Due By Period (in thousands)
|
||||||||||||||||||
|
Contractual Obligations:
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Principal payments on revolving loan payable
(1)
|
$
|
11,759
|
|
|
$
|
—
|
|
|
$
|
11,759
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest payments on revolving loan payable
(2)
|
422
|
|
|
322
|
|
|
100
|
|
|
|
|
—
|
|
||||||
|
Operating lease obligations
(3)
|
2,701
|
|
|
1,156
|
|
|
874
|
|
|
671
|
|
|
—
|
|
|||||
|
Capital lease obligations
(4)
|
19,091
|
|
|
1,291
|
|
|
2,514
|
|
|
2,381
|
|
|
12,905
|
|
|||||
|
(1)
|
Amounts represent the expected principal cash payments relating to our debt and do not include any fair value adjustments or discounts and premiums. Our outstanding debt is comprised of a revolving loan which currently has no principal payment requirements, and matures in April 2017. The principal outstanding balance at
January 2, 2016
is presumed to be the amount due in April 2017. See additional information in “
Liquidity and Capital Resources – Debt and Available Borrowing Resources
” above.
|
|
(2)
|
Amounts represent the expected interest cash payments relating to our revolving loan balance at
January 2, 2016
. The principal outstanding balance and the interest rates prevalent at
January 2, 2016
were used to calculate the expected future interest payments.
|
|
(3)
|
Commitments under operating leases relate primarily to our leases on our principal facility in Carson, California, our distribution centers in Chesapeake, Virginia and La Salle, Illinois, and our call center in the Philippines.
|
|
(4)
|
Commitments under capital leases include the lease for our LaSalle distribution facility and equipment lease agreements which include interest.
|
|
•
|
Future reversals of existing taxable temporary differences;
|
|
•
|
Future taxable income exclusive of reversing temporary differences and carryforwards;
|
|
•
|
Taxable income in prior carryback years; and
|
|
•
|
Tax-planning strategies.
|
|
2016-2022
|
$
|
40,569
|
|
|
2023-2033
|
38,477
|
|
|
|
|
$
|
79,046
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
Page
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
2.1*
|
|
Acquisition Agreement dated May 19, 2006 by and among U.S. Auto Parts Network, Inc. and Partsbin, Inc., on the one hand, and The Partsbin.com, Inc., All OEM Parts, Inc., Power Host, Inc., Auto Parts Web Solutions, Inc., Web Chat Solutions, Inc., Everything Internet, LLC, Richard E. Pine, Lowell E. Mann, Brian Tinari and Todd Daugherty, on the other hand
|
|
|
|
|
|
2.2
|
|
Stock Purchase Agreement executed August 2, 2010 among the Acquisition Sub, WAG, Riverside and the other stockholders of WAG (incorporated by reference to Exhibit 10.57 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 4, 2010)
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of U.S. Auto Parts Network, Inc. as filed with the Delaware Secretary of State on February 14, 2007 (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2007)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of U.S. Auto Parts Network, Inc. (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2007)
|
|
|
|
|
|
3.3
|
|
Certificate of Designation, Preferences and Rights of the Series A Convertible Preferred Stock of U.S. Auto Parts Network, Inc. (incorporated by reference to the Current Report on Form 8-K filed on March 25, 2013)
|
|
|
|
|
|
3.4
|
|
Amendment to Amended and Restated Bylaws of U.S. Auto Parts Network, Inc.
|
|
|
|
|
|
4.1*
|
|
Specimen common stock certificate
|
|
|
|
|
|
10.1+*
|
|
U.S. Auto Parts Network, Inc. 2006 Equity Incentive Plan
|
|
|
|
|
|
10.2+*
|
|
Form of Stock Option Agreement under the U.S. Auto Parts Network, Inc. 2006 Equity Incentive Plan.
|
|
|
|
|
|
10.3+*
|
|
Form of Notice of Grant of Stock Option under the U.S. Auto Parts Network, Inc. 2006 Equity Incentive Plan.
|
|
|
|
|
|
10.4+*
|
|
Form of Acceleration Addendum to Stock Option Agreement under the U.S. Auto Parts Network, Inc. 2006 Equity Incentive Plan.
|
|
|
|
|
|
10.5+*
|
|
U.S. Auto Parts Network, Inc. 2007 Omnibus Plan and Form of Award Agreements
|
|
|
|
|
|
10.6†*
|
|
Catalog License and Parts Purchase Agreement dated November 20, 2006 by and between U.S. Auto Parts Network, Inc. and WORLDPAC, Inc.
|
|
|
|
|
|
10.7+
|
|
Form of Indemnification Agreement for Officers and Directors
|
|
|
|
|
|
10.8+
|
|
Employment Agreement dated March 23, 2015 between U.S. Auto Parts Network, Inc. and Neil Watanabe (incorporated by reference to Exhibit 99.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 24, 2015).
|
|
|
|
|
|
10.9+
|
|
Employment Agreement dated May 20, 2015 between U.S. Auto Parts Network, Inc. and David Eisler.
|
|
|
|
|
|
10.10+
|
|
Employment Agreement dated February 14, 2014 between U.S. Auto Parts Network, Inc. and Shane Evangelist (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 18, 2014)
|
|
|
|
|
|
10.11+
|
|
Non-Qualified Stock Option Agreement dated October 15, 2007 between U.S. Auto Parts Network, Inc. and Shane Evangelist (incorporated by reference to Exhibit 99.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007)
|
|
|
|
|
|
10.12+
|
|
Non-Qualified Stock Option Agreement dated October 15, 2007 (performance grant) between U.S. Auto Parts Network, Inc. and Shane Evangelist (incorporated by reference to Exhibit 99.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007)
|
|
|
|
|
|
10.13+
|
|
2007 New Employee Incentive Plan (incorporated by reference to Exhibit 99.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007)
|
|
|
|
|
|
10.14+
|
|
Employment Agreement dated February 14, 2014, between the Company and Aaron Coleman (incorporated by reference to Exhibit 99.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 18, 2014)
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
10.15+
|
|
Non-Qualified Stock Option Agreement, dated May 15, 2008, by and between the Company and Shane Evangelist (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2008)
|
|
|
|
|
|
10.16
|
|
Commercial Lease Agreement dated December 16, 2008 by and between U.S. Auto Parts Network, Inc. and Ashley Indian River, LLC (incorporated by reference to Exhibit 10.66 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2009)
|
|
|
|
|
|
10.17
|
|
Contract of Lease dated January 7, 2010 by and between U.S. Autoparts Network Philippines Corporation and Robinsons Land Corporation (incorporated by reference to Exhibit 10.56 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2010)
|
|
|
|
|
|
10.18
|
|
Agreement of Sublease dated September 22, 2011 by and between the Company and Timec Company Inc. ((incorporated by reference to Exhibit 10.61 to the Company’s Quarterly Report on Form 10-Q filed with the Securities Exchange and Commission on November 9, 2011)
|
|
|
|
|
|
10.19+
|
|
U.S. Auto Parts Network Inc. Director Payment Election Plan (incorporated by reference to Exhibit 10.68 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2011)
|
|
|
|
|
|
10.20
|
|
Credit Agreement, dated April 26, 2012, by and between U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JP Morgan Chase Bank, N.A. (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 30, 2012)
|
|
|
|
|
|
10.21
|
|
First Amended Credit Agreement, effective as of March 12, 2013, by and between U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.78 to the Annual Report on Form 10-K for the fiscal year ended December 29, 2012 filed with the Securities Exchange Commission on March 25, 2013)
|
|
|
|
|
|
10.22
|
|
Second Amended Credit Agreement, effective as of March 25, 2013, by and between U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A. (incorporated by reference to exhibit 10.79 to the Current Report on Form 8-k filed with the Securities and Exchange Commission on March 25, 2013)
|
|
|
|
|
|
10.23
|
|
Purchase and Sale Agreement dated April 17, 2013 by and among Whitney Automotive Group, Inc. and STORE Capital Acquisitions, LLC (incorporated by reference to the Current Report on Form 8-K filed on April 23, 2013)
|
|
|
|
|
|
10.24
|
|
Lease Agreement dated April 17, 2013 by and among U.S. Auto Parts Network, Inc. and STORE Master Funding III, LLC (incorporated by reference to the Current Report on Form 8-K filed on April 23, 2013)
|
|
|
|
|
|
10.25+
|
|
Employment Agreement dated February 14, 2014 between the Company and Bryan P. Stevenson. (incorporated by reference to Exhibit 99.6 to the Current Report on Form 8-k filed with the Securities and Exchange Commission on February 18, 2014)
|
|
|
|
|
|
10.26+
|
|
Form of Stock Unit Award Agreement (incorporated by reference to Exhibit 99.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 18, 2014)
|
|
|
|
|
|
10.27+
|
|
Form of Stock Unit Award Agreement under the U.S. Auto Parts Network, Inc. 2007 Omnibus Incentive Plan (incorporated by reference to Exhibit 99.3 to the Current Report on Form 8-k filed with the Securities and Exchange Commission on February 18, 2014)
|
|
|
|
|
|
10.28
|
|
Third Amendment to Credit Agreement dated as of August 2, 2013 by and between U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A. (incorporated by reference to the Quarterly Report on Form 10-Q for the quarterly period ended June 29, 2013)
|
|
|
|
|
|
10.29
|
|
Fourth Amendment to Credit Agreement dated August 4, 2014 by and between U.S. Auto Parts Network, Inc., certain of its wholly-owned domestic subsidiaries and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 5, 2014)
|
|
|
|
|
|
10.30
|
|
Common Stock Purchase Agreement, dated October 8, 2014, by and among AutoMD, Inc., U.S. Auto Parts Network, Inc., Muzzy-Lyon Auto Parts, Inc., Manheim Investments, Inc., Oak Investment Partners XI, L.P. and the Sol Khazani Living Trust (incorporated by reference to the Current Report on Form 8-K filed on October 9, 2014)
|
|
|
|
|
|
10.31
|
|
Investor Rights Agreement, dated October 8, 2014, by and among AutoMD, Inc., U.S. Auto Parts Network, Inc., Muzzy-Lyon Auto Parts, Inc., Manheim Investments, Inc., Oak Investment Partners XI, L.P. and the Sol Khazani Living Trust (incorporated by reference to the Current Report on Form 8-K filed on October 9, 2014)
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
10.32
|
|
Voting Agreement, dated October 8, 2014, by and among AutoMD, Inc., U.S. Auto Parts Network, Inc., Muzzy-Lyon Auto Parts, Inc., Manheim Investments, Inc., Oak Investment Partners XI, L.P. and the Sol Khazani Living Trust (incorporated by reference to the Current Report on Form 8-K filed on October 9, 2014)
|
|
|
|
|
|
10.33
|
|
Right of First Refusal and Co-Sale Agreement, dated October 8, 2014, by and among AutoMD, Inc., U.S. Auto Parts Network, Inc., Muzzy-Lyon Auto Parts, Inc., Manheim Investments, Inc., Oak Investment Partners XI, L.P. and the Sol Khazani Living Trust (incorporated by reference to the Current Report on Form 8-K filed on October 9, 2014)
|
|
|
|
|
|
10.34
|
|
Fifth Amendment to Credit Agreement and First Amendment to Pledge and Security Agreement, dated October 8, 2014, by and among U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A (incorporated by reference to the Current Report on Form 8-K filed on October 9, 2014)
|
|
|
|
|
|
10.35
|
|
Sixth Amendment to Credit Agreement and First Amendment to Pledge and Security Agreement, dated January 2, 2015, by and among U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A (incorporated by reference to the Current Report on Form 8-K filed on January 5, 2015)
|
|
|
|
|
|
10.36
|
|
Board Candidate Agreement dated March 20, 2014 between the Company and Timothy Maguire and Maguire Asset Management LLC (incorporated by reference to the Current Report on Form 8-K filed on March 23, 2014)
|
|
|
|
|
|
10.37
|
|
Seventh Amendment to Credit Agreement and Second Amendment to Pledge and Security Agreement, dated March 24, 2015, by and among U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on May 13, 2015)
|
|
|
|
|
|
10.38
|
|
Eighth Amendment to Credit Agreement and Third Amendment to Pledge and Security Agreement, dated February 5, 2016, by and among U.S. Auto Parts Network, Inc., certain of its domestic subsidiaries and JPMorgan Chase Bank, N.A
|
|
|
|
|
|
10.39+
|
|
Form of Performance Restricted Stock Unit Award Agreement under the U.S. Auto Parts Network, Inc. 2007 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 26, 2016)
|
|
|
|
|
|
10.40+
|
|
Form of Performance Cash Bonus Award Agreement under the U.S. Auto Parts Network, Inc. 2007 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 26, 2016)
|
|
|
|
|
|
10.41+
|
|
AutoMD, Inc. 2014 Equity Incentive Plan
|
|
|
|
|
|
10.42+
|
|
AutoMD, Inc. Stock Option Grant Notice and Option Agreement, dated January 29, 2015, between AutoMD, Inc. and Shane Evangelist
|
|
|
|
|
|
10.43
|
|
Deed of Lease dated February 4, 2016 by and between U.S. Auto Parts Network, Inc. and Liberty Property Limited Partnership
|
|
|
|
|
|
21.1
|
|
Subsidiaries of U.S. Auto Parts Network, Inc.
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1
|
|
Certification of the Principal Executive Officer required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
31.2
|
|
Certification of the Principal Financial Officer required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer required by 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer required by 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Incorporated by reference to the exhibit of the same number from the registration statement on Form S-1 of U.S. Auto Parts Network, Inc. (File No. 333-138379) initially filed with the Securities and Exchange Commission on November 2, 2006, as amended.
|
|
+
|
Indicates a management contract or compensatory plan or arrangement
|
|
†
|
U.S. Auto Parts Network, Inc. has been granted confidential treatment with respect to certain portions of this exhibit (indicated by asterisks), which have been separately filed with the Securities and Exchange Commission.
|
|
Date:
|
March 10, 2016
|
|
U.S. AUTO PARTS NETWORK, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Shane Evangelist
|
|
|
|
|
|
Shane Evangelist
|
|
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ Shane Evangelist
|
|
Chief Executive Officer and Director
|
March 10, 2016
|
|
Shane Evangelist
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Neil Watanabe
|
|
Chief Financial Officer
|
March 10, 2016
|
|
Neil Watanabe
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Robert J. Majteles
|
|
Chairman of the Board
|
March 10, 2016
|
|
Robert J. Majteles
|
|
|
|
|
|
|
|
|
|
/s/ Joshua L. Berman
|
|
Director
|
March 10, 2016
|
|
Joshua L. Berman
|
|
|
|
|
|
|
|
|
|
/s/ Fredric W. Harman
|
|
Director
|
March 10, 2016
|
|
Fredric W. Harman
|
|
|
|
|
|
|
|
|
|
/s/ Jay K. Greyson
|
|
Director
|
March 10, 2016
|
|
Jay K. Greyson
|
|
|
|
|
|
|
|
|
|
/s/ Sol Khazani
|
|
Director
|
March 10, 2016
|
|
Sol Khazani
|
|
|
|
|
|
|
|
|
|
/s/ Warren B. Phelps III
|
|
Director
|
March 10, 2016
|
|
Warren B. Phelps III
|
|
|
|
|
|
|
|
|
|
/s/ Barbara Palmer
|
|
Director
|
March 10, 2016
|
|
Barbara Palmer
|
|
|
|
|
|
|
|
|
|
/s/ Bradley E. Wilson
|
|
Director
|
March 10, 2016
|
|
Bradley E. Wilson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2,
2016 |
|
January 3,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,537
|
|
|
$
|
7,653
|
|
|
Short-term investments
|
65
|
|
|
62
|
|
||
|
Accounts receivable, net of allowances of $17 and $41 at January 2, 2016 and January 3, 2015, respectively
|
3,236
|
|
|
3,804
|
|
||
|
Inventory
|
51,216
|
|
|
48,362
|
|
||
|
Other current assets
|
2,475
|
|
|
2,669
|
|
||
|
Total current assets
|
62,529
|
|
|
62,550
|
|
||
|
Property and equipment, net
|
18,431
|
|
|
16,966
|
|
||
|
Intangible assets, net
|
1,476
|
|
|
1,707
|
|
||
|
Other non-current assets
|
1,320
|
|
|
1,684
|
|
||
|
Total assets
|
$
|
83,756
|
|
|
$
|
82,907
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
25,523
|
|
|
$
|
25,362
|
|
|
Accrued expenses
|
7,267
|
|
|
7,747
|
|
||
|
Revolving loan payable
|
11,759
|
|
|
11,022
|
|
||
|
Current portion of capital leases payable
|
521
|
|
|
269
|
|
||
|
Other current liabilities
|
3,854
|
|
|
3,505
|
|
||
|
Total current liabilities
|
48,924
|
|
|
47,905
|
|
||
|
Capital leases payable, net of current portion
|
10,168
|
|
|
9,270
|
|
||
|
Deferred income taxes
|
944
|
|
|
1,618
|
|
||
|
Other non-current liabilities
|
1,577
|
|
|
1,891
|
|
||
|
Total liabilities
|
61,613
|
|
|
60,684
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Series A convertible preferred stock, $0.001 par value; $1.45 per share liquidation value or aggregate of $6,017; 4,150 shares authorized; 4,150 and 4,150 shares issued and outstanding at January 2, 2016 and January 3, 2015, respectively
|
4
|
|
|
4
|
|
||
|
Common stock, $0.001 par value; 100,000 shares authorized; 34,137 and 33,624 shares issued and outstanding at January 2, 2016 and January 3, 2015, respectively
|
34
|
|
|
33
|
|
||
|
Additional paid-in-capital
|
176,873
|
|
|
174,369
|
|
||
|
Accumulated other comprehensive income
|
440
|
|
|
360
|
|
||
|
Accumulated deficit
|
(157,011
|
)
|
|
(155,489
|
)
|
||
|
Total stockholders’ equity
|
20,340
|
|
|
19,277
|
|
||
|
Noncontrolling interest
|
1,803
|
|
|
2,946
|
|
||
|
Total equity
|
22,143
|
|
|
22,223
|
|
||
|
Total liabilities and equity
|
$
|
83,756
|
|
|
$
|
82,907
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2,
2016 |
|
January 3,
2015 |
|
December 28,
2013 |
||||||
|
Net sales
|
$
|
291,091
|
|
|
$
|
283,508
|
|
|
$
|
254,753
|
|
|
Cost of sales
(1)
|
207,657
|
|
|
205,058
|
|
|
180,620
|
|
|||
|
Gross profit
|
83,434
|
|
|
78,450
|
|
|
74,133
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Marketing
|
43,279
|
|
|
42,008
|
|
|
41,045
|
|
|||
|
General and administrative
|
16,509
|
|
|
16,701
|
|
|
17,567
|
|
|||
|
Fulfillment
|
20,237
|
|
|
20,368
|
|
|
18,702
|
|
|||
|
Technology
|
5,000
|
|
|
4,863
|
|
|
5,128
|
|
|||
|
Amortization of intangible assets
|
464
|
|
|
422
|
|
|
381
|
|
|||
|
Impairment loss on property and equipment
|
—
|
|
|
—
|
|
|
4,832
|
|
|||
|
Impairment loss on intangible assets
|
—
|
|
|
—
|
|
|
1,245
|
|
|||
|
Total operating expenses
|
85,489
|
|
|
84,362
|
|
|
88,900
|
|
|||
|
Loss from operations
|
(2,055
|
)
|
|
(5,912
|
)
|
|
(14,767
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income, net
|
36
|
|
|
65
|
|
|
148
|
|
|||
|
Interest expense
|
(1,216
|
)
|
|
(1,101
|
)
|
|
(972
|
)
|
|||
|
Total other expense, net
|
(1,180
|
)
|
|
(1,036
|
)
|
|
(824
|
)
|
|||
|
Loss before income taxes
|
(3,235
|
)
|
|
(6,948
|
)
|
|
(15,591
|
)
|
|||
|
Income tax (benefit) provision
|
(811
|
)
|
|
138
|
|
|
43
|
|
|||
|
Net loss including noncontrolling interests
|
(2,424
|
)
|
|
(7,086
|
)
|
|
(15,634
|
)
|
|||
|
Net loss attributable to noncontrolling interests
|
(1,143
|
)
|
|
(207
|
)
|
|
—
|
|
|||
|
Net loss attributable to U.S. Auto Parts
|
(1,281
|
)
|
|
(6,879
|
)
|
|
(15,634
|
)
|
|||
|
Other comprehensive income attributable to U.S. Auto Parts, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
36
|
|
|
20
|
|
|
55
|
|
|||
|
Actuarial loss on defined benefit plan
|
44
|
|
|
(106
|
)
|
|
—
|
|
|||
|
Unrealized gains on investments
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
Total other comprehensive income (loss) attributable to U.S. Auto Parts
|
80
|
|
|
(86
|
)
|
|
62
|
|
|||
|
Comprehensive loss attributable to U.S. Auto Parts
|
$
|
(1,201
|
)
|
|
$
|
(6,965
|
)
|
|
$
|
(15,572
|
)
|
|
Basic and diluted net loss per share
|
$
|
(0.04
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.48
|
)
|
|
Shares used in computation of basic and diluted net loss per share
|
33,946
|
|
|
33,489
|
|
|
32,697
|
|
|||
|
(1)
|
Excludes depreciation and amortization expense which is included in marketing, general and administrative and fulfillment expense as described in
“Note 1 – Summary of Significant Accounting Policies and Nature of Operations”.
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in-
Capital
|
|
Preferred
Stock
Dividend
Distributable
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling Interest
|
|
Total
|
||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||
|
Balance, December 29, 2012
|
—
|
|
|
—
|
|
|
31,128
|
|
|
$
|
31
|
|
|
$
|
159,781
|
|
|
—
|
|
|
$
|
384
|
|
|
(132,552
|
)
|
|
$
|
27,644
|
|
|
—
|
|
|
27,644
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,634
|
)
|
|
(15,634
|
)
|
|
—
|
|
|
(15,634
|
)
|
|||||||||
|
Issuance of shares in connection with Series A Preferred Stock, net of issuance costs
|
4,150
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,170
|
|
|
—
|
|
|
5,170
|
|
|||||||||
|
Issuance of shares in connection with common stock offering, net of issuance costs
|
—
|
|
|
—
|
|
|
2,050
|
|
|
2
|
|
|
1,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,991
|
|
|
—
|
|
|
1,991
|
|
|||||||||
|
Issuance of common stock in connection with preferred stock dividends
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||||||
|
Issuance of shares in connection with stock option exercises
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
|||||||||
|
Issuance of shares in connection with BOD fees
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,483
|
|
|
—
|
|
|
1,483
|
|
|||||||||
|
Common stock dividend distributable on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
(120
|
)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||||||
|
Cash dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(64
|
)
|
|
—
|
|
|
(64
|
)
|
|||||||||
|
Unrealized gain on investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||||
|
Effect of changes in foreign currencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|||||||||
|
Balance, December 28, 2013
|
4,150
|
|
|
4
|
|
|
33,352
|
|
|
33
|
|
|
168,693
|
|
|
60
|
|
|
446
|
|
|
(148,370
|
)
|
|
20,866
|
|
|
—
|
|
|
20,866
|
|
|||||||||
|
Issuance of shares of Auto MD common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,512
|
|
|
3,153
|
|
|
5,665
|
|
|||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,879
|
)
|
|
(6,879
|
)
|
|
(207
|
)
|
|
(7,086
|
)
|
|||||||||
|
Issuance of common stock in connection with preferred stock dividends
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
300
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Issuance of shares in connection with stock option exercises
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
|||||||||
|
Issuance of shares in connection with restricted stock units vesting
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,569
|
|
|
—
|
|
|
2,569
|
|
|||||||||
|
Common stock dividend distributable on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Actuarial loss on defined benefit plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(106
|
)
|
|||||||||
|
Effect of changes in foreign currencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||||
|
Balance, January 3, 2015
|
4,150
|
|
|
4
|
|
|
33,624
|
|
|
33
|
|
|
174,369
|
|
|
—
|
|
|
360
|
|
|
(155,489
|
)
|
|
19,277
|
|
|
2,946
|
|
|
22,223
|
|
|||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,281
|
)
|
|
(1,281
|
)
|
|
(1,143
|
)
|
|
(2,424
|
)
|
|||||||||
|
Issuance of common stock in connection with preferred stock dividends
|
—
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
241
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Issuance of shares in connection with stock option exercises
|
—
|
|
|
—
|
|
|
301
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
|||||||||
|
Issuance of shares in connection with restricted stock units vesting
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
(809
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(809
|
)
|
|
—
|
|
|
(809
|
)
|
|||||||||
|
Minimum tax withholding on RSU's
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
1
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
451
|
|
|||||||||
|
Minimum tax withholdings on Options exercised
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,565
|
|
|
—
|
|
|
2,565
|
|
|||||||||
|
Issuance of shares in connection with BOD Fees
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Common stock dividend distributable on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Actuarial gain on defined benefit plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||||||
|
Effect of changes in foreign currencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||||||
|
Balance, January 2, 2016
|
4,150
|
|
|
$
|
4
|
|
|
34,137
|
|
|
$
|
34
|
|
|
$
|
176,873
|
|
|
$
|
—
|
|
|
$
|
440
|
|
|
$
|
(157,011
|
)
|
|
$
|
20,340
|
|
|
$
|
1,803
|
|
|
$
|
22,143
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
January 2,
2016 |
|
January 3,
2015 |
|
December 28,
2013 |
|||||||
|
Operating activities
|
|
|
|
|
|
||||||
|
Net loss including noncontrolling interests
|
$
|
(2,424
|
)
|
|
$
|
(7,086
|
)
|
|
$
|
(15,634
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization expense
|
7,510
|
|
|
8,923
|
|
|
12,175
|
|
|||
|
Amortization of intangible assets
|
464
|
|
|
422
|
|
|
381
|
|
|||
|
Deferred income taxes
|
(906
|
)
|
|
74
|
|
|
59
|
|
|||
|
Share-based compensation expense
|
2,419
|
|
|
2,371
|
|
|
1,263
|
|
|||
|
Stock awards issued for non-employee director service
|
2
|
|
|
—
|
|
|
31
|
|
|||
|
Impairment loss on property and equipment
|
—
|
|
|
—
|
|
|
4,832
|
|
|||
|
Impairment loss on intangible assets
|
—
|
|
|
—
|
|
|
1,245
|
|
|||
|
Amortization of deferred financing costs
|
82
|
|
|
81
|
|
|
81
|
|
|||
|
Loss (gain) from disposition of assets
|
(13
|
)
|
|
(96
|
)
|
|
(35
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
568
|
|
|
1,105
|
|
|
2,403
|
|
|||
|
Inventory
|
(2,854
|
)
|
|
(11,412
|
)
|
|
5,740
|
|
|||
|
Other current assets
|
262
|
|
|
471
|
|
|
954
|
|
|||
|
Other non-current assets
|
225
|
|
|
(39
|
)
|
|
(213
|
)
|
|||
|
Accounts payable and accrued expenses
|
119
|
|
|
6,992
|
|
|
(11,833
|
)
|
|||
|
Other current liabilities
|
475
|
|
|
(302
|
)
|
|
(1,054
|
)
|
|||
|
Other non-current liabilities
|
(184
|
)
|
|
(261
|
)
|
|
472
|
|
|||
|
Net cash provided by (used in) operating activities
|
5,745
|
|
|
1,243
|
|
|
867
|
|
|||
|
Investing activities
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(7,780
|
)
|
|
(5,556
|
)
|
|
(8,325
|
)
|
|||
|
Proceeds from sale of property and equipment
|
13
|
|
|
27
|
|
|
47
|
|
|||
|
Cash paid for intangibles
|
(25
|
)
|
|
(200
|
)
|
|
—
|
|
|||
|
Proceeds from sale of marketable securities and investments
|
—
|
|
|
745
|
|
|
52
|
|
|||
|
Purchases of marketable securities and investments
|
—
|
|
|
(746
|
)
|
|
(7
|
)
|
|||
|
Purchases of company-owned life insurance
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||
|
Net cash used in investing activities
|
(7,792
|
)
|
|
(5,730
|
)
|
|
(8,339
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
||||||
|
Proceeds from revolving loan payable
|
15,637
|
|
|
19,506
|
|
|
19,561
|
|
|||
|
Payments made on revolving loan payable
|
(14,900
|
)
|
|
(15,258
|
)
|
|
(29,008
|
)
|
|||
|
Proceeds from sale-leaseback transaction
|
—
|
|
|
—
|
|
|
9,584
|
|
|||
|
Proceeds from issuance of Series A convertible preferred stock
|
—
|
|
|
—
|
|
|
6,017
|
|
|||
|
Payment of issuance costs from Series A convertible preferred stock
|
—
|
|
|
—
|
|
|
(847
|
)
|
|||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
2,235
|
|
|||
|
Payment of issuance costs from common stock
|
—
|
|
|
—
|
|
|
(244
|
)
|
|||
|
Proceeds from sale of equity in subsidiary
|
—
|
|
|
7,000
|
|
|
—
|
|
|||
|
Payments on capital leases
|
(438
|
)
|
|
(232
|
)
|
|
(198
|
)
|
|||
|
Statutory tax witholding payment for share-based compensation
|
(438
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
134
|
|
|
295
|
|
|
183
|
|
|||
|
Payment of liabilities related to financing activities
|
(100
|
)
|
|
—
|
|
|
(64
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(105
|
)
|
|
11,311
|
|
|
7,219
|
|
|||
|
Effect of exchange rate changes on cash
|
36
|
|
|
11
|
|
|
41
|
|
|||
|
Net change in cash and cash equivalents
|
(2,116
|
)
|
|
6,835
|
|
|
(212
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
7,653
|
|
|
818
|
|
|
1,030
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
5,537
|
|
|
$
|
7,653
|
|
|
$
|
818
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Accrued asset purchases
|
$
|
708
|
|
|
$
|
1,232
|
|
|
$
|
736
|
|
|
Accrued intangible asset purchases
|
125
|
|
|
—
|
|
|
—
|
|
|||
|
Property acquired under capital lease
|
1,588
|
|
|
—
|
|
|
322
|
|
|||
|
Unrealized gain on investments
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for income taxes
|
$
|
104
|
|
|
$
|
60
|
|
|
$
|
43
|
|
|
Cash paid during the period for interest
|
1,145
|
|
|
1,029
|
|
|
884
|
|
|||
|
|
Balance at
Beginning
of Period
|
|
Charged to
Revenue,
Cost or
Expenses
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||
|
Fifty-Two Weeks Ended January 2, 2016
|
|
|
|
|
|
|
|
||||||||
|
Allowance for sales returns
|
$
|
897
|
|
|
$
|
23,655
|
|
|
$
|
(23,543
|
)
|
|
$
|
1,009
|
|
|
Allowance for doubtful accounts
|
41
|
|
|
29
|
|
|
(53
|
)
|
|
17
|
|
||||
|
Fifty-Three Weeks Ended January 3, 2015
|
|
|
|
|
|
|
|
||||||||
|
Allowance for sales returns
|
$
|
893
|
|
|
$
|
24,907
|
|
|
$
|
(24,903
|
)
|
|
$
|
897
|
|
|
Allowance for doubtful accounts
|
213
|
|
|
64
|
|
|
(236
|
)
|
|
41
|
|
||||
|
Fifty-Two Weeks Ended December 28, 2013
|
|
|
|
|
|
|
|
||||||||
|
Allowance for sales returns
|
$
|
1,364
|
|
|
$
|
24,147
|
|
|
$
|
(24,618
|
)
|
|
$
|
893
|
|
|
Allowance for doubtful accounts
|
221
|
|
|
181
|
|
|
(189
|
)
|
|
213
|
|
||||
|
|
January 2, 2016
|
|
January 3, 2015
|
||||
|
Warranty liabilities, beginning of period
|
$
|
218
|
|
|
$
|
296
|
|
|
Adjustments to preexisting warranty liabilities
|
(109
|
)
|
|
(123
|
)
|
||
|
Additions to warranty liabilities
|
53
|
|
|
119
|
|
||
|
Reductions to warranty liabilities
|
(52
|
)
|
|
(74
|
)
|
||
|
Warranty liabilities, end of period
|
$
|
110
|
|
|
$
|
218
|
|
|
|
Amortized
Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||
|
Gains
|
|
Losses
|
|
||||||||||||
|
Mutual funds
(1)
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
|
Amortized
Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||
|
Gains
|
|
Losses
|
|
||||||||||||
|
Mutual funds
(1)
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
(1)
|
Mutual funds are classified as short-term investments available-for-sale and recorded at fair market value, based on quoted prices of identical assets that are trading in active markets as of the end of the period for which the values are determined.
|
|
(a)
|
Market Approach – uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
(b)
|
Income Approach – uses valuation techniques to convert future estimated cash flows to a single present amount based on current market expectations about those future amounts, using present value techniques.
|
|
|
January 2, 2016
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Valuation
Techniques
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
(1)
|
$
|
5,537
|
|
|
$
|
5,537
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
|
Short-term investments – mutual funds
(2)
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
(a)
|
||||
|
|
$
|
5,602
|
|
|
$
|
5,602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
January 3, 2015
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Valuation
Techniques
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
(1)
|
$
|
7,653
|
|
|
$
|
7,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
|
Short-term investments – mutual funds
(2)
|
62
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
(a)
|
||||
|
|
$
|
7,715
|
|
|
$
|
7,715
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Cash equivalents consist primarily of money market funds and short-term investments with original maturity dates of three months or less at the date of purchase, for which the Company determines fair value through quoted market prices.
|
|
(2)
|
Short-term investments consist of mutual funds, classified as available-for-sale and recorded at fair market value, based on quoted prices of identical assets that are trading in active markets as of the end of the period for which the values are determined.
|
|
|
January 2, 2016
|
|
January 3, 2015
|
||||
|
Land
|
$
|
630
|
|
|
$
|
630
|
|
|
Building
|
8,877
|
|
|
8,877
|
|
||
|
Machinery and equipment
|
12,334
|
|
|
9,799
|
|
||
|
Computer software (purchased and developed) and equipment
|
27,083
|
|
|
45,170
|
|
||
|
Vehicles
|
136
|
|
|
136
|
|
||
|
Leasehold improvements
|
1,474
|
|
|
1,761
|
|
||
|
Furniture and fixtures
|
1,039
|
|
|
1,036
|
|
||
|
Construction in process
|
1,588
|
|
|
1,904
|
|
||
|
|
53,161
|
|
|
69,313
|
|
||
|
Less accumulated depreciation, amortization and impairment
|
(34,730
|
)
|
|
(52,347
|
)
|
||
|
Property and equipment, net
|
$
|
18,431
|
|
|
$
|
16,966
|
|
|
|
Years
|
|
Machinery and equipment
|
2 - 5
|
|
Computer software (purchased and developed)
|
2 - 3
|
|
Computer equipment
|
2 - 5
|
|
Vehicles
|
3 - 5
|
|
Leasehold improvements*
|
3 - 5
|
|
Furniture and fixtures
|
3 - 7
|
|
Facility subject to capital lease
|
20
|
|
*
|
The estimated useful life is the lesser of
3
-
5
years or the lease term.
|
|
|
Useful Life
|
|
January 2, 2016
|
|
January 3, 2015
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amort. and
Impairment
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accum.
Amort. and
Impairment
|
|
Net
Carrying
Amount
|
|||||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product design intellectual property
|
4 years
|
|
2,750
|
|
|
(2,361
|
)
|
|
389
|
|
|
2,750
|
|
|
(2,102
|
)
|
|
648
|
|
||||||
|
Patent license agreements
|
3 - 5 years
|
|
562
|
|
|
(219
|
)
|
|
343
|
|
|
537
|
|
|
(94
|
)
|
|
443
|
|
||||||
|
Domain and trade names
|
10 years
|
|
1,407
|
|
|
(663
|
)
|
|
744
|
|
|
1,199
|
|
|
(583
|
)
|
|
616
|
|
||||||
|
Total
|
|
|
$
|
4,719
|
|
|
$
|
(3,243
|
)
|
|
$
|
1,476
|
|
|
$
|
4,486
|
|
|
$
|
(2,779
|
)
|
|
$
|
1,707
|
|
|
2016
|
$
|
482
|
|
|
2017
|
344
|
|
|
|
2018
|
185
|
|
|
|
2019
|
100
|
|
|
|
2020
|
100
|
|
|
|
Thereafter
|
265
|
|
|
|
Total
|
$
|
1,476
|
|
|
•
|
The aggregate principal amount of indebtedness that is permitted related to capital leases was increased from
$1,500
to
$2,000
.
|
|
•
|
The Amendment provides that loans drawn under the Credit Agreement will bear interest at a per annum rate equal to either (a) LIBOR plus an applicable margin of
1.5%
or (b) a “base rate”, subject to an increase or reduction by up to
0.25%
per annum based on the Company’s fixed charge coverage ratio. A commitment fee, based upon undrawn availability under the Credit Facility bearing interest at a rate of
0.25%
per annum, is payable monthly. At January 2, 2016, the Company’s LIBOR based interest rate was
2.69%
(on
$11,700
principal) and the Company’s prime based rate was
3.75%
(on
$59
principal).
|
|
•
|
The Credit Agreement previously contained an “Availability Block” (as defined under the Credit Agreement) of
$2,000
through
June 30, 2016
; however, the “Availability Block” was eliminated effective upon the execution of the Amendment. In the event that “excess availability” (as defined under the Credit Agreement) is less than
$2,400
, the Company shall be required to maintain a minimum fixed charge coverage ratio of
1.0
to 1.0 (with the trigger subject to adjustment based on the Company’s revolving commitment). The Company’s excess availability was
$8,803
at
January 2, 2016
.
|
|
•
|
Under the terms of the Security Agreement, cash receipts are deposited into a lock-box, which are at the Company’s discretion unless the “cash dominion period” is in effect, during which cash receipts will be used to reduce amounts owing under the Credit Agreement. The cash dominion period is triggered in an event of default or if excess availability is less than the
$3,600
for five business days (on a cumulative rather than a consecutive basis), and will continue until, during the preceding
60
consecutive days, no event of default existed and excess availability has been greater than
$3,600
at all times (with the trigger subject to adjustment based on the Company’s revolving commitment). As of the date hereof, the cash dominion period has not been in effect; accordingly no principal payments are currently due.
|
|
•
|
The Company’s required excess availability related to the “Covenant Testing Trigger Period” (as defined under the Credit Agreement) under the revolving commitment under the Credit Agreement has been increased to less than
$2,400
from less than
$2,000
for the period commencing on any day that excess availability is less than
$2,400
for five business days (on a cumulative rather than a consecutive basis), and continuing until excess availability has been greater than or equal to
$2,400
at all times for
45
consecutive days (with the trigger subject to adjustment based on the Company’s revolving commitment).
|
|
•
|
The trigger, requiring the Company to provide certain reports under the Credit Agreement, relating to excess availability under the revolving commitment under the Credit Agreement, has been reduced to less than
$3,600
from less than
$4,000
for the period commencing on any day that excess availability is less than
$3,600
for five business days (on a cumulative rather than a consecutive basis), and continuing until excess availability has been greater than or equal to
$3,600
at all times for
45
consecutive days (with the trigger subject to adjustment based on the Company’s revolving commitment).
|
|
Total minimum lease payments
|
$
|
19,091
|
|
|
Less amount representing interest
|
(8,402
|
)
|
|
|
Present value of net minimum lease payments
|
10,689
|
|
|
|
Current portion of capital leases payable
|
(521
|
)
|
|
|
Capital leases payable, net of current portion
|
$
|
10,168
|
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Net loss attributable to U.S. Auto Parts stockholders'
|
|
$
|
(1,281
|
)
|
|
$
|
(6,879
|
)
|
|
$
|
(15,634
|
)
|
|
Transfers (to) from the noncontrolling interest:
|
|
|
|
|
|
|
||||||
|
Increase in U.S. Auto Parts paid-in-capital from sale of AutoMD common stock
|
|
—
|
|
|
2,512
|
|
|
—
|
|
|||
|
Changes from net loss attributable to U.S. Auto Parts stockholders' and transfers to noncontrolling interest
|
|
$
|
(1,281
|
)
|
|
$
|
(4,367
|
)
|
|
$
|
(15,634
|
)
|
|
•
|
The Company issued
162
shares of common stock from option exercises under its various share-based compensation plans.
|
|
•
|
The Company issued
148
shares of common stock from restricted stock units that vested during the period.
|
|
•
|
The Company issued
99
shares of common stock from performance stock units as a result of certain financial metrics being achieved during the period.
|
|
•
|
103
shares of common stock were issued as stock dividends on the Series A Preferred.
|
|
•
|
The Company issued
2
shares of common stock to one non-employee member of the Board of Directors for service fees earned during the period.
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic Value (1) |
|||||
|
Options outstanding, January 3, 2015
|
5,281
|
|
|
$
|
2.85
|
|
|
|
|
|
||
|
Granted
|
1,315
|
|
|
$
|
2.24
|
|
|
|
|
|
||
|
Exercised
|
(301
|
)
|
|
$
|
1.45
|
|
|
|
|
|
||
|
Cancelled:
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
(256
|
)
|
|
$
|
2.06
|
|
|
|
|
|
||
|
Expired
|
(198
|
)
|
|
$
|
3.31
|
|
|
|
|
|
||
|
Options outstanding, January 2, 2016
|
5,841
|
|
|
$
|
2.80
|
|
|
6.03
|
|
$
|
4,333
|
|
|
Vested and expected to vest at January 2, 2016
|
5,285
|
|
|
$
|
2.88
|
|
|
5.74
|
|
$
|
3,853
|
|
|
Options exercisable, January 2, 2016
|
3,735
|
|
|
$
|
3.21
|
|
|
4.54
|
|
$
|
2,479
|
|
|
(1)
|
These amounts represent the difference between the exercise price and the closing price of U.S. Auto Parts Network, Inc. common stock on
January 2, 2016
as reported on the NASDAQ Stock Market, for all options outstanding that have an exercise price currently below the closing price.
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic Value |
|||||
|
Options outstanding, January 3, 2015
|
180
|
|
|
$
|
1.00
|
|
|
|
|
|
||
|
Granted
|
1,250
|
|
|
$
|
1.00
|
|
|
|
|
|
||
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Cancelled:
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Expired
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Options outstanding, January 2, 2016
|
1,430
|
|
|
$
|
1.00
|
|
|
9.19
|
|
$
|
—
|
|
|
Vested and expected to vest at January 2, 2016
|
1,061
|
|
|
$
|
1.00
|
|
|
9.19
|
|
$
|
—
|
|
|
Options exercisable, January 2, 2016
|
49
|
|
|
$
|
1.00
|
|
|
8.92
|
|
$
|
—
|
|
|
|
Surrendered
Stock Options
|
|
New
Stock Options
|
|
Expected life
|
1.93 – 6.87 years
|
|
5.84 years
|
|
Risk-free interest rate
|
0.5% – 2.4%
|
|
2.0%
|
|
Expected volatility
|
55% – 73%
|
|
72%
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
|
Fiscal Year Ended
|
||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
|
Expected life
|
5.34 - 5.52 years
|
|
5.30 - 5.37 years
|
|
5.21 – 5.73 years
|
|
Risk-free interest rate
|
1% - 2%
|
|
2% - 2%
|
|
1% – 2%
|
|
Expected volatility
|
59% - 60%
|
|
62% - 68%
|
|
67% – 73%
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Marketing expense
|
$
|
518
|
|
|
$
|
540
|
|
|
$
|
285
|
|
|
General and administrative expense
|
1,614
|
|
|
1,476
|
|
|
805
|
|
|||
|
Fulfillment expense
|
241
|
|
|
220
|
|
|
102
|
|
|||
|
Technology expense
|
46
|
|
|
135
|
|
|
71
|
|
|||
|
Total share-based compensation expense
|
$
|
2,419
|
|
|
$
|
2,371
|
|
|
$
|
1,263
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Net loss per share:
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net loss attributable to U.S. Auto Parts
|
$
|
(1,281
|
)
|
|
$
|
(6,879
|
)
|
|
$
|
(15,634
|
)
|
|
Dividends on Series A Convertible Preferred Stock
|
(241
|
)
|
|
(240
|
)
|
|
(184
|
)
|
|||
|
Net loss available to common shares
|
$
|
(1,522
|
)
|
|
$
|
(7,119
|
)
|
|
$
|
(15,818
|
)
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding (basic and diluted)
|
33,946
|
|
|
33,489
|
|
|
32,697
|
|
|||
|
Basic and diluted net loss per share
|
$
|
(0.04
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.48
|
)
|
|
|
Fiscal Year
|
|||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
|||
|
Common stock warrants
|
50
|
|
|
50
|
|
|
50
|
|
|
Series A Convertible Preferred Stock
|
4,150
|
|
|
4,150
|
|
|
3,145
|
|
|
Options to purchase common stock
|
5,941
|
|
|
5,467
|
|
|
6,584
|
|
|
Restricted Stock Units
|
839
|
|
|
796
|
|
|
—
|
|
|
Total
|
10,980
|
|
|
10,463
|
|
|
9,779
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Domestic operations
|
$
|
(3,718
|
)
|
|
$
|
(7,424
|
)
|
|
$
|
(16,155
|
)
|
|
Foreign operations
|
483
|
|
|
476
|
|
|
564
|
|
|||
|
Total loss before income taxes
|
$
|
(3,235
|
)
|
|
$
|
(6,948
|
)
|
|
$
|
(15,591
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State tax
|
7
|
|
|
(15
|
)
|
|
20
|
|
|||
|
Foreign tax
|
88
|
|
|
78
|
|
|
(37
|
)
|
|||
|
Total current taxes
|
95
|
|
|
63
|
|
|
(17
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal tax
|
(1,887
|
)
|
|
(2,232
|
)
|
|
(5,260
|
)
|
|||
|
State tax
|
591
|
|
|
(125
|
)
|
|
(1,353
|
)
|
|||
|
Foreign tax
|
61
|
|
|
74
|
|
|
60
|
|
|||
|
Total deferred taxes
|
(1,235
|
)
|
|
(2,283
|
)
|
|
(6,553
|
)
|
|||
|
Valuation allowance
|
329
|
|
|
2,358
|
|
|
6,613
|
|
|||
|
Income tax (benefit) provision
|
$
|
(811
|
)
|
|
$
|
138
|
|
|
$
|
43
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
|
December 28, 2013
|
||||||
|
Income tax at U.S. federal statutory rate
|
$
|
(1,100
|
)
|
|
$
|
(2,362
|
)
|
|
$
|
(5,301
|
)
|
|
Share-based compensation
|
50
|
|
|
33
|
|
|
43
|
|
|||
|
State income tax, net of federal tax effect
|
672
|
|
|
(143
|
)
|
|
(1,348
|
)
|
|||
|
Foreign tax
|
(18
|
)
|
|
117
|
|
|
70
|
|
|||
|
Basis difference in subsidiary equity
|
(820
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
76
|
|
|
127
|
|
|
(42
|
)
|
|||
|
Change in valuation allowance
|
329
|
|
|
2,366
|
|
|
6,621
|
|
|||
|
Effective tax (benefit) provision
|
$
|
(811
|
)
|
|
$
|
138
|
|
|
$
|
43
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Inventory and inventory related allowance
|
$
|
976
|
|
|
$
|
1,334
|
|
|
Share-based compensation
|
4,924
|
|
|
5,248
|
|
||
|
Amortization
|
9,244
|
|
|
11,805
|
|
||
|
Sales and bad debt allowances
|
443
|
|
|
472
|
|
||
|
Vacation accrual
|
220
|
|
|
264
|
|
||
|
Book over tax amortization
|
31
|
|
|
10
|
|
||
|
Net operating loss and AMT credit carry-forwards
|
30,254
|
|
|
26,186
|
|
||
|
Other
|
843
|
|
|
807
|
|
||
|
Total deferred tax assets
|
46,935
|
|
|
46,126
|
|
||
|
Valuation Allowance
|
(46,196
|
)
|
|
(45,867
|
)
|
||
|
Net deferred tax assets
|
739
|
|
|
259
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Investment in subsidiary
|
368
|
|
|
1,335
|
|
||
|
Tax over book depreciation
|
639
|
|
|
79
|
|
||
|
Foreign tax withholdings
|
470
|
|
|
409
|
|
||
|
Prepaid catalog expenses
|
100
|
|
|
180
|
|
||
|
Total deferred tax liabilities
|
1,577
|
|
|
2,003
|
|
||
|
Net deferred tax liabilities
|
$
|
(838
|
)
|
|
$
|
(1,744
|
)
|
|
2016-2022
|
$
|
40,569
|
|
|
2023-2033
|
38,477
|
|
|
|
Total
|
$
|
79,046
|
|
|
•
|
Future reversals of existing taxable temporary differences;
|
|
•
|
Future taxable income exclusive of reversing temporary differences and carryforwards;
|
|
•
|
Taxable income in prior carryback years; and
|
|
•
|
Tax-planning strategies.
|
|
2016
|
$
|
1,156
|
|
|
2017
|
426
|
|
|
|
2018
|
448
|
|
|
|
2019
|
470
|
|
|
|
2020
|
201
|
|
|
|
|
Capital Lease
Commitments
|
|
Less: Interest
Payments
|
|
Principal
Obligations
|
||||||
|
2016
|
$
|
1,291
|
|
|
$
|
770
|
|
|
$
|
521
|
|
|
2017
|
1,253
|
|
|
746
|
|
|
507
|
|
|||
|
2018
|
1,261
|
|
|
718
|
|
|
543
|
|
|||
|
2019
|
1,275
|
|
|
688
|
|
|
587
|
|
|||
|
2020
|
1,106
|
|
|
656
|
|
|
450
|
|
|||
|
2021 onwards
|
12,905
|
|
|
4,824
|
|
|
8,081
|
|
|||
|
Total
|
$
|
19,091
|
|
|
$
|
8,402
|
|
|
$
|
10,689
|
|
|
Employee severance
|
$
|
526
|
|
|
Accounts receivable allowance
|
73
|
|
|
|
Relocation costs (employee and equipment)
|
127
|
|
|
|
Inventory transfers
|
411
|
|
|
|
Total restructuring costs
|
$
|
1,137
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||||||||||||||||||||||||||
|
|
April 4, 2015
|
|
July 4, 2015
|
|
Oct. 3, 2015
|
|
Jan. 2, 2016
|
|
March 29, 2014
|
|
June 28, 2014 (1)
|
|
Sep. 27, 2014 (2)
|
|
Jan. 3, 2015 (3)
|
||||||||||||||||
|
Consolidated Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
76,388
|
|
|
$
|
76,462
|
|
|
$
|
70,648
|
|
|
$
|
67,593
|
|
|
$
|
68,028
|
|
|
$
|
76,947
|
|
|
$
|
67,965
|
|
|
$
|
70,568
|
|
|
Gross profit
|
21,478
|
|
|
20,868
|
|
|
21,042
|
|
|
20,046
|
|
|
20,701
|
|
|
20,420
|
|
|
18,414
|
|
|
18,915
|
|
||||||||
|
(Loss) income from operations
|
(18
|
)
|
|
(1,107
|
)
|
|
(222
|
)
|
|
(708
|
)
|
|
495
|
|
|
(1,939
|
)
|
|
(2,216
|
)
|
|
(2,252
|
)
|
||||||||
|
(Loss) income before income taxes
|
(368
|
)
|
|
(1,369
|
)
|
|
(491
|
)
|
|
(1,007
|
)
|
|
233
|
|
|
(2,159
|
)
|
|
(2,479
|
)
|
|
(2,543
|
)
|
||||||||
|
Net (loss) income
|
(316
|
)
|
|
(1,022
|
)
|
|
(288
|
)
|
|
(798
|
)
|
|
201
|
|
|
(2,180
|
)
|
|
(2,494
|
)
|
|
(2,613
|
)
|
||||||||
|
Net (loss) income attributable to noncontrolling interests
|
(256
|
)
|
|
(247
|
)
|
|
(296
|
)
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
||||||||
|
Net (loss) income attributable to U.S. Auto Parts
|
$
|
(60
|
)
|
|
$
|
(775
|
)
|
|
$
|
8
|
|
|
$
|
(454
|
)
|
|
$
|
201
|
|
|
$
|
(2,180
|
)
|
|
$
|
(2,494
|
)
|
|
$
|
(2,406
|
)
|
|
Basic and diluted net income (loss) per share as reported and adjusted
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.07
|
)
|
|
Shares used in computation of basic net income (loss) per share as reported and adjusted
|
33,720
|
|
|
33,963
|
|
|
34,018
|
|
|
34,084
|
|
|
33,384
|
|
|
33,460
|
|
|
33,532
|
|
|
33,573
|
|
||||||||
|
Shares used in computation of diluted net income (loss) per share as reported and adjusted
|
33,720
|
|
|
33,963
|
|
|
34,018
|
|
|
34,084
|
|
|
34,158
|
|
|
33,460
|
|
|
33,532
|
|
|
33,573
|
|
||||||||
|
(1)
|
Included restructuring charges of
$625
.
|
|
(2)
|
Included restructuring charges of
$410
.
|
|
(3)
|
Included restructuring charges of
$102
.
|
|
|
Base USAP
|
|
AutoMD
|
|
Consolidated
|
||||||
|
Fiscal year ended January 2, 2016
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
290,833
|
|
|
$
|
258
|
|
|
$
|
291,091
|
|
|
Gross profit
|
83,176
|
|
|
258
|
|
|
83,434
|
|
|||
|
Operating costs (1)
|
82,044
|
|
|
3,445
|
|
|
85,489
|
|
|||
|
Income (loss) from operations
|
1,132
|
|
|
(3,187
|
)
|
|
(2,055
|
)
|
|||
|
Capital expenditures
|
6,701
|
|
|
1,079
|
|
|
7,780
|
|
|||
|
Depreciation and amortization
|
6,141
|
|
|
1,369
|
|
|
7,510
|
|
|||
|
Total assets, net of accumulated depreciation
|
78,092
|
|
|
5,664
|
|
|
83,756
|
|
|||
|
Fiscal year ended January 3, 2015
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
283,211
|
|
|
$
|
297
|
|
|
$
|
283,508
|
|
|
Gross profit
|
78,153
|
|
|
297
|
|
|
78,450
|
|
|||
|
Operating costs (1)
|
81,887
|
|
|
2,475
|
|
|
84,362
|
|
|||
|
Loss from operations
|
(3,734
|
)
|
|
(2,178
|
)
|
|
(5,912
|
)
|
|||
|
Capital expenditures
|
4,237
|
|
|
1,319
|
|
|
5,556
|
|
|||
|
Depreciation and amortization
|
7,230
|
|
|
1,693
|
|
|
8,923
|
|
|||
|
Total assets, net of accumulated depreciation
|
74,414
|
|
|
8,493
|
|
|
82,907
|
|
|||
|
Fiscal year ended December 28, 2013
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
254,422
|
|
|
$
|
331
|
|
|
$
|
254,753
|
|
|
Gross profit
|
73,802
|
|
|
331
|
|
|
74,133
|
|
|||
|
Operating costs (1)
|
86,579
|
|
|
2,321
|
|
|
88,900
|
|
|||
|
Loss from operations
|
(12,777
|
)
|
|
(1,990
|
)
|
|
(14,767
|
)
|
|||
|
Capital expenditures
|
6,297
|
|
|
2,028
|
|
|
8,325
|
|
|||
|
Depreciation and amortization
|
10,676
|
|
|
1,499
|
|
|
12,175
|
|
|||
|
Total assets, net of accumulated depreciation
|
67,039
|
|
|
2,143
|
|
|
69,182
|
|
|||
|
(1)
|
Operating costs for AutoMD primarily consist of depreciation on fixed assets and personnel costs.
|
|
|
2015
|
|
2014
|
|
2013
|
|
Private Label
|
|
|
|
|
|
|
Collision
|
48%
|
|
43%
|
|
39%
|
|
Engine
|
14%
|
|
13%
|
|
11%
|
|
Performance
|
1%
|
|
1%
|
|
1%
|
|
|
|
|
|
|
|
|
Branded
|
|
|
|
|
|
|
Collision
|
2%
|
|
2%
|
|
3%
|
|
Engine
|
14%
|
|
16%
|
|
18%
|
|
Performance
|
21%
|
|
25%
|
|
28%
|
|
|
|
|
|
|
|
|
Total
|
100%
|
|
100%
|
|
100%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|