These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
91-20033490
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
þ
|
|
PART I
|
||
|
ITEM 1.
|
BUSINESS
|
3
|
|
ITEM 1A.
|
RISK FACTORS
|
15
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
23
|
|
ITEM 2.
|
PROPERTIES
|
23
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
23
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURE
|
23
|
|
|
|
|
|
PART II
|
||
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
24
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
24
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
24
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
29
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
30
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
30
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
30
|
|
ITEM 9B.
|
OTHER INFORMATION
|
30
|
|
|
|
|
|
PART III
|
||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
31
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
33
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
35
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
36
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
37
|
|
|
|
|
|
PART IV
|
||
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
37
|
|
EXHIBIT INDEX
|
|
37
|
|
SIGNATURES
|
|
40
|
|
|
·
|
the status and anticipated timing of regulatory review and approval, if any, for our products; candidates;
|
|
|
|
|
|
|
·
|
our product development efforts, including results from clinical trials;
|
|
|
|
|
|
|
·
|
anticipated dates of clinical trial initiation, completion and announcement of trial results by us;
|
|
|
|
|
|
|
·
|
anticipated clinical trial results and regulatory submission dates for our product candidates;
|
|
|
|
|
|
|
·
|
analysis and interpretation of data by regulatory authorities;
|
|
|
|
|
|
|
·
|
anticipated operating losses and capital expenditures;
|
|
|
|
|
|
|
·
|
estimates of the market opportunity and the commercialization plans for our product candidates;
|
|
|
|
|
|
|
·
|
our intention to rely on third parties for manufacturing;
|
|
|
|
|
|
|
·
|
the scope and duration of intellectual property protection for our products;
|
|
|
|
|
|
|
·
|
our ability to raise additional capital; and
|
|
|
|
|
|
|
·
|
our ability to acquire or in-license products or product candidates.
|
|
|
|
High
|
|
Low
|
|
||
|
2012*
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
1.75
|
|
$
|
1.12
|
|
|
Second Quarter
|
|
|
2.50
|
|
|
0.52
|
|
|
Third Quarter
|
|
|
2.00
|
|
|
0.52
|
|
|
Fourth Quarter
|
|
|
1.88
|
|
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
2013*
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
1.50
|
|
$
|
0.40
|
|
|
Second Quarter
|
|
|
1.66
|
|
|
0.51
|
|
|
Third Quarter
|
|
|
1.39
|
|
|
0.85
|
|
|
Fourth Quarter
|
|
|
2.40
|
|
|
0.79
|
|
|
Name
|
|
Age
|
|
Title
|
|
Arnold P. Kling
|
|
55
|
|
President and Director
|
|
Kirk M. Warshaw
|
|
55
|
|
Chief Financial Officer, Secretary and Director
|
|
John E. Doherty
|
|
59
|
|
Director
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($) (1) |
|
Option
Awards ($) (1) |
|
Total
($) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arnold P. Kling,
|
|
2013
|
|
$
|
72,000
|
|
|
0
|
|
$
|
72,000
|
|
|
President
|
|
2012
|
|
$
|
72,000
|
|
|
0
|
|
$
|
72,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kirk M. Warshaw,
|
|
2013
|
|
$
|
72,000
|
|
$
|
164,500
|
|
$
|
236,500
|
|
|
Chief Financial Officer
|
|
2012
|
|
$
|
72,000
|
|
$
|
211,850
|
|
$
|
370,830
|
|
|
Name
|
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
|
|
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
|
|
|
Option
Exercise Price ($) |
|
Option
Expiration Date |
|
|
Kirk M Warshaw, Chief Financial Officer
|
|
750,543
|
|
|
|
|
|
$
|
0.25
|
|
12/29/2019
|
|
|
|
|
250,000
|
|
|
|
|
|
$
|
1.01
|
|
11/01/2021
|
|
|
|
|
175,000
|
|
|
175,000
|
(1)
|
|
$
|
1.05
|
|
05/22/2023
|
|
|
|
|
|
Name
|
|
Fees Earned
or Paid in Cash ($) |
|
Option
Awards ($) |
|
All
Other Compensation ($) |
|
Total
($) |
|
||||
|
John E. Doherty(2)
|
|
$
|
24,000
|
|
$
|
-
|
|
$
|
24,000
|
(1)
|
$
|
48,000
|
|
|
|
|
|
|
|
Shares Beneficially Owned(1)
|
|
||
|
|
|
Number
|
|
Percent
|
|
|
Name and Title
|
|
|
|
|
|
|
Arnold P. Kling, president and director (2)(6)
|
|
22,418,105
|
|
79.2
|
%
|
|
Kirk M. Warshaw, CFO, secretary and director (3)
|
|
1,175,543
|
|
3.9
|
%
|
|
John E. Doherty, director (4)
|
|
942,532
|
|
3.2
|
%
|
|
Officers and Directors as a group (3 persons) (5)
|
|
24,262,993
|
|
82.1
|
%
|
|
|
|
|
|
|
|
|
5% Beneficial Owners
|
|
|
|
|
|
|
Niobe Ventures LLC (6)
|
|
|
|
|
|
|
410 Park Avenue Suite 1710
|
|
|
|
|
|
|
New York, NY 10022
|
|
22,413,043
|
|
79.2
|
%
|
|
|
|
|
Plan category
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights |
|
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) |
|
|
|
(a)
|
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders 2003 Stock Option Plan
|
|
77,000
|
|
$
|
10.56
|
|
611,616
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders Stand Alone Option Grants
|
|
2,980,543
|
|
$
|
0.84
|
|
Not applicable
|
|
Total
|
|
3,057,543
|
|
$
|
1.09
|
|
611,616
|
|
|
|
2013
|
|
2012
|
|
||
|
Audit fees*
|
|
$
|
33,500
|
|
$
|
30,500
|
|
|
Audit related fees
|
|
|
0
|
|
|
0
|
|
|
Tax fees
|
|
|
4,500
|
|
|
4,500
|
|
|
All other fees
|
|
|
0
|
|
|
0
|
|
|
Total fees
|
|
$
|
38,000
|
|
$
|
35,000
|
|
|
|
|
|
|
(a)
|
1. Financial Statements
|
|
|
|
2. Financial Statement Schedules
|
|
|
(b)
|
Exhibits
|
|
3.1
|
Certificate of Incorporation of the Company
|
Incorporated by reference, to Exhibit 3.1 to the Company’s 8-K filing on December 6, 2004
|
|
3.2
|
Bylaws of the Company
|
Incorporated by reference, to Exhibit 3.2 to the Company’s 8-K filing on December 6, 2004
|
|
3.3
|
State of Delaware, Certificate of Amendment of Certificate of Incorporation
|
Incorporated by reference, to Exhibit 3.3 to the Company 10-QSB filed on January 13, 2006
|
|
4.1
|
Secured Convertible Promissory Note dated November 11, 2009
|
Incorporated by reference, to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 13, 2010
|
|
4.2
|
$2 Million Senior Secured Convertible Promissory Note dated February 11, 2011
|
Incorporated by reference, to Exhibit 4.1 to the Company’s Quarterly Report on Form 10Q filed on April 12, 2011
|
|
4.3
|
$1 Million Secured Convertible Promissory Note dated February 1, 2012
|
Incorporated by reference, to Exhibit 4.3 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
4.4
|
$1 Million Secured Convertible Promissory Note dated June 5, 2012
|
Incorporated by reference, to Exhibit 4.4 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
4.5
|
$800,000 Secured Promissory Note dated October 1, 2012
|
Incorporate by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10Q filed on January 1, 2013.
|
|
4.6
|
$700,000 Secured Promissory Note dated December 3, 2012
|
Incorporate by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10Q filed on January 1, 2013.
|
|
4.7
|
$2.5 Million Secured Promissory Note dated January 18, 2013
|
Incorporate by reference to Exhibit 4.1 to the Company’s Current Report Form 8-K filed on January 22, 2013.
|
|
4.8
|
$2.0 Million Secured Promissory Note dated May 13, 2013.
|
Incorporate by reference to Exhibit 4.1 to the Company’s Current Report Form 8-K filed on May 14, 2013.
|
|
4.9
|
$1 Million Secured Promissory Note dated August 27, 2013
|
Filed herewith.
|
|
10.1
|
Frame Contract between the Company and Eurogentec S.A.
|
Incorporated by reference, to Exhibit 10.5 to the Company’s 10-KSB/A filed on September 24, 2003
|
|
10.2
|
Assignment of Intellectual Property from Alex LLC to the Company
|
Incorporated by reference, to Exhibit 10.8 to the Company’s 10-KSB/A filed on September 24, 2003.
|
|
10.3
|
Assignment of Intellectual Property from Dr. Paul Mann to the Company
|
Incorporated by reference, to Exhibit 10.8 to the Company’s Annual Report on Form 10-KSB/A filed on September 24, 2003.
|
|
10.4
|
Protalex, Inc. 2003 Stock Option Plan Amended and Restated as of July 29, 2005
|
Incorporated by reference to Appendix B to the Company’s Proxy Statement filed on September 23, 2005.
|
|
10.5
|
Service Contract with AAIPharma Inc., dated January 29, 2007
|
Incorporated by reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-QSB filed on April 13, 2007.
|
|
10.6
|
Indemnification Agreement with Directors and Executive Officers dated August 28, 2009
|
Incorporated by reference, to Exhibit 10.21 to the Company’s Annual Report on Form 10-K filed on August 28, 2009.
|
|
10.7**
|
Final Form of Indemnification Agreement with current Directors, Executive Officers and the members of the Scientific Advisory Board
|
Incorporated by reference, to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 13, 2010.
|
|
10.8
|
Note and Common Stock Purchase Agreement dated November 11, 2009, between the Company and Niobe Ventures, LLC
|
Incorporated by reference, to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 13, 2010.
|
|
10.9
|
Final Form of Credit Facility Agreement dated as of December 2
, 2009, between the Company and Niobe Ventures, LLC
|
Incorporate by reference to Exhibit 10.4 to the Company’s Current Report Form 8-K filed on December 2, 2009.
|
|
10.10
|
Final Form of 3
rd
Amended and Restated Security Agreement dated as of June 5
, 2012, between the Company and Niobe Ventures, LLC
|
Incorporated by reference, to Exhibit 10.10 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
10.11**
|
Form of Non-Qualified Stock Option Agreement with Kirk M. Warshaw
|
Incorporate by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10Q filed on
January 8, 2010 .
|
|
10.12**
|
Form of Non-Qualified Stock Option Agreement with John Doherty
|
Incorporate by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10Q filed on April 7
, 2010.
|
|
10.13**
|
Form of Non-Qualified Stock Option Agreement with each of William Gannon, Edward Bernton and Valerie Jackson
|
Incorporated by reference, to Exhibit 4.9 to the Company’s Annual Report on Form 10-K filed on August 27, 2010.
|
|
10.14**
|
Form of Non-Qualified Stock Option Agreement with Kirk M. Warshaw dated November 1, 2011.
|
Incorporated by reference, to Exhibit 10.14 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
10.15**
|
Form of Non-Qualified Stock Option Agreement with John Doherty, dated November 1, 2011.
|
Incorporated by reference, to Exhibit 10.15 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
10.16**
|
Form of Non-Qualified Stock Option Agreement with each of Edward Bernton and Valerie Jackson, dated November 1, 2011.
|
Incorporated by reference, to Exhibit 10.16 to the Company’s Annual Report on Form 10-K filed on August 29, 2012.
|
|
10.17
|
Final Form of 4th Amended and Restated Security Agreement dated as of October 1, 2012, between the Company and Niobe Ventures, LLC
|
Incorporate by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10Q filed on January 1, 2013.
|
|
10.18
|
Final Form of 5th Amended and Restated Security Agreement dated as of December 3, 2012, between the Company and Niobe Ventures, LLC
|
Incorporate by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10Q filed on January 1, 2013.
|
|
10.19
|
Sixth Amended and Restated Security Agreement dated as of January 18, 2013, between the Company and Niobe Ventures, LLC
|
Incorporate by reference to Exhibit 10.1 to the Company’s Current Report Form 8-K filed on January 22, 2013.
|
|
10.20
|
Seventh Amended and Restated Security Agreement dated as of May 13, 2013, between the Company and Niobe Ventures, LLC
|
Incorporate by reference to Exhibit 10.1 to the Company’s Current Report Form 8-K filed on May 14, 2013.
|
|
10.21
|
Eighth Amended and Restated Security Agreement dated as of August 27, 2013, between the Company and Niobe Ventures, LLC
|
Filed herewith.
|
|
23.1
|
Consent of Liggett, Vogt & Webb, P.A.
|
Filed herewith.
|
|
23.2
|
Consent of Sherb & Co, LLP
|
Filed herewith.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act
|
Filed herewith.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act
|
Filed herewith.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act
|
Filed herewith.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
|
Filed herewith.
|
|
101.INS
|
XBRL Instance Document
|
*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
|
|
|
Protalex Inc.
|
|
|
|
|
|
|
|
|
|
Date: August 28, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Arnold P. Kling
|
|
|
|
|
|
Arnold P. Kling, President
|
|
|
Date: August 28, 2013
|
|
|
|
|
|
|
|
|
/s/ Arnold P. Kling
|
|
|
|
Arnold P. Kling, President and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: August 28, 2013
|
|
|
|
|
|
|
|
|
/s/ Kirk M. Warshaw
|
|
|
|
Kirk M. Warshaw, Chief Financial Officer and Director
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
Date: August 28, 2013
|
|
|
|
|
|
|
|
|
/s/John E. Doherty
|
|
|
|
John E. Doherty, Director
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
Balance Sheets at May 31, 2013 and 2012 (Audited)
|
|
F-4
|
|
|
Statements of Operations for the Years Ended May 31, 2013 and 2012 (Audited),
|
|
|
|
|
and from Inception (September 17, 1999) through May 31, 2013 (Unaudited)
|
|
F-5
|
|
|
Statement of Changes in Stockholders’ Equity (Deficit) from Inception (September 17, 1999)
|
|
|
|
|
through May 31, 2013
|
|
F-6
|
|
|
Statements of Cash Flows for the Years Ended May 31, 2013 and 2012 (Audited) and
|
|
|
|
|
from Inception (September 17, 1999) through May 31, 2013 (Unaudited)
|
|
F-10
|
|
|
NOTES TO FINANCIAL STATEMENTS
|
|
F-11
|
|
|
|
|
May 31,
|
|
May 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,457,046
|
|
$
|
190,395
|
|
|
Prepaid expenses
|
|
|
42,320
|
|
|
42,679
|
|
|
Total current assets
|
|
|
2,499,366
|
|
|
233,074
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
Intellectual technology property, net of
|
|
|
|
|
|
|
|
|
accumulated amortization of $13,068 and $12,048 as
|
|
|
|
|
|
|
|
|
of May 31, 2013 and May 31, 2012, respectively
|
|
|
6,467
|
|
|
7,487
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
6,467
|
|
|
7,487
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,505,833
|
|
$
|
240,561
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
671,738
|
|
$
|
182,861
|
|
|
Accrued expenses
|
|
|
62,517
|
|
|
576,733
|
|
|
Current portion long term debt related party
|
|
|
4,210,833
|
|
|
1,594,498
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,945,088
|
|
|
2,354,092
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
Senior Secured Note related party
|
|
|
6,000,000
|
|
|
1,000,000
|
|
|
Senior Secured Note Accrued Interest related party
|
|
|
57,616
|
|
|
10,083
|
|
|
Total liabilities
|
|
|
11,002,704
|
|
|
3,364,175
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.00001, 1,000,000 shares authorized; none issued and
outstanding |
|
|
0
|
|
|
0
|
|
|
Common stock, par value $0.00001,
|
|
|
|
|
|
|
|
|
100,000,000 shares authorized; 18,926,615 and 18,926,615 shares issued and outstanding, respectively
|
|
|
189
|
|
|
189
|
|
|
Additional paid in capital
|
|
|
53,237,993
|
|
|
52,331,016
|
|
|
Deficit accumulated during the development stage
|
|
|
(61,735,053)
|
|
|
(55,454,819)
|
|
|
Total stockholders’ equity (deficit)
|
|
|
(8,496,871)
|
|
|
(3,123,614)
|
|
|
Total liabilities and stockholders’ equity (deficit)
|
|
$
|
2,505,833
|
|
$
|
240,561
|
|
|
|
|
Year Ended
May 31, 2013 |
|
Year Ended
May 31, 2012 |
|
From Inception
(September 17, 1999) Through May 31, 2013 |
|
|||
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Revenues
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (including depreciation and amortization)
|
|
|
3,833,401
|
|
|
1,900,001
|
|
|
36,375,494
|
|
|
Administrative (including depreciation and amortization)
|
|
|
1,345,152
|
|
|
1,291,867
|
|
|
19,814,435
|
|
|
Professional fees
|
|
|
440,751
|
|
|
309,696
|
|
|
5,071,602
|
|
|
Depreciation and amortization
|
|
|
1,020
|
|
|
1,020
|
|
|
182,966
|
|
|
Operating loss
|
|
|
(5,620,324)
|
|
|
(3,502,584)
|
|
|
(61,444,497)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
3,956
|
|
|
1,607
|
|
|
2,211,846
|
|
|
Interest expense
|
|
|
(663,866)
|
|
|
(943,607)
|
|
|
(2,502,402)
|
|
|
Net loss
|
|
$
|
(6,280,234)
|
|
$
|
(4,444,584)
|
|
$
|
(61,735,053)
|
|
|
Weighted average number of common shares outstanding
|
|
|
18,926,615
|
|
|
18,926,615
|
|
|
|
|
|
Loss per common share basic and diluted
|
|
$
|
(0.33)
|
|
$
|
(0.23)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Common
|
|
During The
|
|
|
|
|
|||
|
|
|
Common Stock
|
|
Paid in
|
|
Stock-
|
|
Development
|
|
|
|
|
|||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Contra
|
|
Stage
|
|
Total
|
|
||||||
|
September 17, 1999 initial issuance of 2,000 shares for intellectual technology license at $.15 per share
|
|
|
2,000
|
|
$
|
300
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
300
|
|
|
September 30, 1999 cost of public shell acquisition over net assets acquired to be accounted for as a Recapitalization
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(250,000)
|
|
|
0
|
|
|
(250,000)
|
|
|
October 27, 1999 issuance of 17 shares to individual for $25,000
|
|
|
17
|
|
|
25,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
25,000
|
|
|
November 15, 1999 reverse merger transaction with Enerdyne Corporation, net transaction amounts
|
|
|
1,794,493
|
|
|
118,547
|
|
|
0
|
|
|
(118,547)
|
|
|
0
|
|
|
0
|
|
|
November 18, 1999 February 7, 2000 issuance of 91,889 shares to various investors at $1.80 per share
|
|
|
91,889
|
|
|
165,400
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
165,400
|
|
|
January 1, 2000 issuance of 20,000 shares in exchange for legal services
|
|
|
20,000
|
|
|
15,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15,000
|
|
|
May 1 - 27, 2000 issuance of 128,000 shares to various investors at $5.00 per share
|
|
|
128,000
|
|
|
640,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
640,000
|
|
|
May 27, 2000 issuance of 329 shares to an individual in exchange for interest Due
|
|
|
329
|
|
|
1,644
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,644
|
|
|
Net loss for the year ended May 31, 2000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(250,689)
|
|
|
(250,689)
|
|
|
Balance, May 31, 2000
|
|
|
2,036,728
|
|
|
965,891
|
|
|
0
|
|
|
(368,547)
|
|
|
(250,689)
|
|
|
346,655
|
|
|
December 7, 2000 issuance of 85,000 shares to various investors at $5.00 per share
|
|
|
85,000
|
|
|
425,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
425,000
|
|
|
May 31, 2001 Forgiveness of debt owed to stockholder
|
|
|
0
|
|
|
0
|
|
|
40,000
|
|
|
0
|
|
|
0
|
|
|
40,000
|
|
|
Net loss for the year ended May 31, 2001
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(553,866)
|
|
|
(553,866)
|
|
|
Balance, May 31, 2001
|
|
|
2,121,728
|
|
|
1,390,891
|
|
|
40,000
|
|
|
(368,547)
|
|
|
(804,555)
|
|
|
257,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Common
|
|
During The
|
|
|
|
|
|||
|
|
|
Common Stock
|
|
Paid in
|
|
Stock-
|
|
Development
|
|
|
|
|
||||||||
|
|
|
Shares
|
|
|
Amount
|
|
Capital
|
|
Contra
|
|
Stage
|
|
Total
|
|
||||||
|
August 13, 2001 Contribution by Stockholders
|
|
|
0
|
|
|
|
0
|
|
|
143,569
|
|
|
0
|
|
|
0
|
|
|
143,569
|
|
|
November 7, 2001 issuance of 176,320 Shares at $6.25 per share
|
|
|
176,320
|
|
|
|
1,102,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,102,000
|
|
|
November 26, 2001 options issued to board member
|
|
|
0
|
|
|
|
0
|
|
|
133,000
|
|
|
0
|
|
|
0
|
|
|
133,000
|
|
|
Net loss for the year ended May 31, 2002
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,280,465)
|
|
|
(1,280,465)
|
|
|
Balance, May 31, 2002
|
|
|
2,298,048
|
|
|
|
2,492,891
|
|
|
316,569
|
|
|
(368,547)
|
|
|
(2,085,020)
|
|
|
355,893
|
|
|
July 5, 2002 issuance of 168,400 shares at $7.50 per share
|
|
|
168,400
|
|
|
|
1,263,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,263,000
|
|
|
July 1, 2002 - May 1, 2003 purchase of common stock from stockholder at $3.50 per share
|
|
|
(26,191)
|
|
|
|
(91,667)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(91,667)
|
|
|
January 15, 2003 - May 15, 2003 common stock issued to Company president
|
|
|
8,334
|
|
|
|
82,841
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
82,841
|
|
|
May 14, 2003 common stock issued to employee
|
|
|
1,000
|
|
|
|
11,250
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11,250
|
|
|
June 1, 2002 - May 31, 2003 compensation related to stock options issued to board members, employees and consultants
|
|
|
0
|
|
|
|
0
|
|
|
287,343
|
|
|
0
|
|
|
0
|
|
|
287,343
|
|
|
Net loss for the year ended May 31, 2003
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,665,090)
|
|
|
(1,665,090)
|
|
|
Balance, May 31, 2003
|
|
|
2,449,591
|
|
|
|
3,758,315
|
|
|
603,912
|
|
|
(368,547)
|
|
|
(3,750,110)
|
|
|
243,570
|
|
|
June 15, 2003, common stock issued to Company president
|
|
|
1,667
|
|
|
|
16,418
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
16,418
|
|
|
June 15, 2003, purchase of common stock from stockholder
|
|
|
(2,419)
|
|
|
|
(8,333)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(8,333)
|
|
|
September 18, 2003 issuance of 1,489,129 of common stock issued in private placement At $8.50 per share, net of transaction costs
|
|
|
1,489,129
|
|
|
|
11,356,063
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11,356,063
|
|
|
September 19, 2003 repurchase and retired 598,961 shares for $300,000
|
|
|
(598,961)
|
|
|
|
(300,000)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(300,000)
|
|
|
December 12, 2003 issuance of 7,880 shares to terminated employees at $13.00 per share
|
|
|
7,880
|
|
|
|
102,438
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
102,438
|
|
|
March 1, 2004 common stock issued to employee at $12.75 per share
|
|
|
10,000
|
|
|
|
127,500
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
127,500
|
|
|
May 31, 2004 reclassify common stock contra to common stock
|
|
|
0
|
|
|
|
(368,547)
|
|
|
0
|
|
|
368,547
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Common
|
|
During The
|
|
|
|
|
|||
|
|
|
Common Stock
|
|
Paid in
|
|
|
Stock-
|
|
Development
|
|
|
|
|
|||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
|
Contra
|
|
Stage
|
|
Total
|
|
||||||
|
June 1, 2003 May 31, 2004 compensation related to stock options issued to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
448,096
|
|
|
|
0
|
|
|
0
|
|
|
448,096
|
|
|
Net loss for the year ended May 31, 2004
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
(2,989,364)
|
|
|
(2,989,364)
|
|
|
Balance, May 31, 2004
|
|
|
3,356,887
|
|
|
14,683,854
|
|
|
1,052,008
|
|
|
|
0
|
|
|
(6,739,474)
|
|
|
8,996,388
|
|
|
November 30, 2004 adjust March 1, 2004 common stock issued to employee
|
|
|
0
|
|
|
(20,000)
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
(20,000)
|
|
|
January 13, 2005 common stock issued to employee at $12.75 per share
|
|
|
3,000
|
|
|
38,250
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
38,250
|
|
|
February 28, 2005 Reclass Par Value for Reincorporation into DE as of 12/1/04
|
|
|
0
|
|
|
(14,702,070)
|
|
|
14,702,070
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
May 25, 2005 - issuance of 518,757 shares of common stock issued in private placement At $9.75 per share, net of transaction costs
|
|
|
518,757
|
|
|
5
|
|
|
4,851,188
|
|
|
|
0
|
|
|
0
|
|
|
4,851,193
|
|
|
June 1, 2004 May 31, 2005 compensation related to stock options issued to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
308,711
|
|
|
|
0
|
|
|
0
|
|
|
308,711
|
|
|
Net loss for the year ended May 31, 2005
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
(5,567,729)
|
|
|
(5,567,729)
|
|
|
Balance, May 31, 2005
|
|
|
3,878,644
|
|
|
39
|
|
|
20,913,977
|
|
|
|
0
|
|
|
(12,307,203)
|
|
|
8,606,813
|
|
|
August 23, 2005 common stock issued to employee
|
|
|
8,000
|
|
|
0
|
|
|
100,000
|
|
|
|
0
|
|
|
0
|
|
|
100,000
|
|
|
October 19, 2005 common stock issued to employee
|
|
|
2,000
|
|
|
0
|
|
|
25,000
|
|
|
|
0
|
|
|
0
|
|
|
25,000
|
|
|
December 30, 2005 issuance of 519,026 shares of common stock issued in private placement at $11.25 per share, net of transaction costs
|
|
|
519,026
|
|
|
5
|
|
|
5,510,962
|
|
|
|
0
|
|
|
0
|
|
|
5,510,967
|
|
|
June 1, 2005 May 31, 2006 warrants exercised
|
|
|
70,320
|
|
|
1
|
|
|
786,537
|
|
|
|
0
|
|
|
0
|
|
|
786,538
|
|
|
June 1, 2005 May 31, 2006 compensation related to stock options issued to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
404,679
|
|
|
|
0
|
|
|
0
|
|
|
404,679
|
|
|
Net loss for the year ended May 31, 2006
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
(6,104,402)
|
|
|
(6,104,402)
|
|
|
Balance, May 31, 2006
|
|
|
4,477,990
|
|
|
45
|
|
|
27,741,155
|
|
|
|
0
|
|
|
(18,411,605)
|
|
|
9,329,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Common
|
|
During The
|
|
|
|
|
|||
|
|
|
Common Stock
|
|
Paid in
|
|
Stock-
|
|
Development
|
|
|
|
|
|||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Contra
|
|
Stage
|
|
Total
|
|
||||||
|
July 7, 2006 issuance of 1,214,203 shares of common stock issued in private placement at $12.50 per share, net of transaction costs
|
|
|
1,214,203
|
|
|
12
|
|
|
14,217,709
|
|
|
0
|
|
|
0
|
|
|
14,217,721
|
|
|
June 1, 2006 May 31, 2007 warrants exercised
|
|
|
26,700
|
|
|
0
|
|
|
300,374
|
|
|
0
|
|
|
0
|
|
|
300,374
|
|
|
June 1, 2006 May 31, 2007 stock options exercised
|
|
|
1,200
|
|
|
0
|
|
|
15,200
|
|
|
0
|
|
|
0
|
|
|
15,200
|
|
|
June 1, 2006 May 31, 2007 share based compensation to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
1,826,850
|
|
|
0
|
|
|
0
|
|
|
1,826,850
|
|
|
Net loss for the year ended May 31, 2007
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(8,451,942)
|
|
|
(8,451,942)
|
|
|
Balance, May 31, 2007 (Unaudited)
|
|
|
5,720,093
|
|
|
57
|
|
|
44,101,288
|
|
|
0
|
|
|
(26,863,547)
|
|
|
17,237,798
|
|
|
June 1, 2007 May 31, 2008 share based compensation to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
1,011,025
|
|
|
0
|
|
|
0
|
|
|
1,011,025
|
|
|
Net loss for the year ended May 31, 2008
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(10,490,758)
|
|
|
(10,490,758)
|
|
|
Balance, May 31, 2008 (Unaudited)
|
|
|
5,720,093
|
|
|
57
|
|
|
45,112,313
|
|
|
0
|
|
|
(37,354,305)
|
|
|
7,758,065
|
|
|
June 1, 2008 May 31, 2009 shared-based compensation to board members, employees and consultants
|
|
|
0
|
|
|
0
|
|
|
753,268
|
|
|
0
|
|
|
0
|
|
|
753,268
|
|
|
Net loss for the year ended May 31, 2009
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(7,230,206)
|
|
|
(7,230,206)
|
|
|
Balance, May 31, 2009
|
|
|
5,720,093
|
|
|
57
|
|
|
45,865,581
|
|
|
0
|
|
|
(44,584,511)
|
|
|
1,281,127
|
|
|
June 1, 2009 May 31, 2010 shared-based expense to employees and debt holders
|
|
|
0
|
|
|
0
|
|
|
335,741
|
|
|
0
|
|
|
0
|
|
|
335,741
|
|
|
November 11, 2009 record beneficial conversion value attached to senior secured convertible debt
|
|
|
0
|
|
|
0
|
|
|
521,793
|
|
|
0
|
|
|
0
|
|
|
521,793
|
|
|
November 11, 2009 issuance of 8,695,692 shares of common stock at $.23
|
|
|
8,695,652
|
|
|
87
|
|
|
1,999,913
|
|
|
0
|
|
|
0
|
|
|
2,000,000
|
|
|
Net loss for the year ended May 31, 2010
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3,067,842)
|
|
|
(3,067,842)
|
|
|
Balance, May 31, 2010
|
|
|
14,415,745
|
|
|
144
|
|
|
48,723,028
|
|
|
0
|
|
|
(47,652,353)
|
|
|
1,070,819
|
|
|
June 1, 2010 May 31, 2011 shared-based expense to employees and debt holders
|
|
|
0
|
|
|
0
|
|
|
124,722
|
|
|
0
|
|
|
0
|
|
|
124,722
|
|
|
February 11, 2011 record beneficial conversion value attached to senior secured convertible debt
|
|
|
0
|
|
|
0
|
|
|
1,616,667
|
|
|
0
|
|
|
0
|
|
|
1,616,667
|
|
|
February 11, 2011 issuance of 4,510,870 shares of common stock
|
|
|
4,510,870
|
|
|
45
|
|
|
1,037,455
|
|
|
0
|
|
|
0
|
|
|
1,037,500
|
|
|
Net loss for the year ended May31, 2011
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3,357,882)
|
|
|
(3,357,882)
|
|
|
Balance, May 31, 2011
|
|
|
18,926,615
|
|
|
189
|
|
|
51,501,872
|
|
|
0
|
|
|
(51,010,235)
|
|
|
491,826
|
|
|
June 1, 2011 May 31, 2012 shared-based expense to employees and debt holders
|
|
|
0
|
|
|
0
|
|
|
829,144
|
|
|
0
|
|
|
0
|
|
|
829,144
|
|
|
Net loss for the year ended May31, 2012
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(4,444,584)
|
|
|
(4,444,584)
|
|
|
Balance, May 31, 2012
|
|
|
18,926,615
|
|
|
189
|
|
|
52,331,016
|
|
|
0
|
|
|
(55,454,819)
|
|
|
(3,123,614)
|
|
|
June 1, 2012 May 31, 2013 shared-based expense to employees and debt holders
|
|
|
0
|
|
|
0
|
|
|
906,977
|
|
|
0
|
|
|
0
|
|
|
906,977
|
|
|
Net loss for the year ended May31, 2013
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(6,280,234)
|
|
|
(6,280,234)
|
|
|
Balance, May 31, 2013
|
|
|
18,926,615
|
|
$
|
189
|
|
$
|
53,237,993
|
|
$
|
0
|
|
$
|
(61,735,053)
|
|
$
|
(8,496,871)
|
|
|
|
|
Year
|
|
Year
|
|
From
Inception (September 17, 1999) |
|
|||
|
|
|
Ended
|
|
Ended
|
|
Through
|
|
|||
|
|
|
May 31,
|
|
May 31,
|
|
May 31,
|
|
|||
|
|
|
2013
|
|
2012
|
|
2013
|
|
|||
|
|
|
|
|
|
|
|
|
( Unaudited )
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,280,234)
|
|
$
|
(4,444,584)
|
|
$
|
(61,735,053)
|
|
|
Adjustments to reconcile net loss to net cash and cash
equivalents used in operating activities |
|
|
|
|
|
|
|
|
|
|
|
(Gain) on disposal of equipment, net
|
|
|
0
|
|
|
0
|
|
|
(81,544)
|
|
|
Depreciation and amortization
|
|
|
1,020
|
|
|
934,544
|
|
|
1,971,143
|
|
|
Equity based expense
|
|
|
906,977
|
|
|
829,144
|
|
|
8,593,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase)/decrease in:
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and deposits
|
|
|
360
|
|
|
(4,239)
|
|
|
(50,310)
|
|
|
Increase/(decrease) in:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
638,528
|
|
|
333,505
|
|
|
1,408,205
|
|
|
Net cash and cash equivalents used in operating activities
|
|
|
(4,733,349)
|
|
|
(2,351,630)
|
|
|
(49,893,588)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intellectual technology license fee portion
|
|
|
0
|
|
|
0
|
|
|
(20,000)
|
|
|
Refund of security deposits
|
|
|
0
|
|
|
0
|
|
|
7,990
|
|
|
Acquisition of equipment
|
|
|
0
|
|
|
0
|
|
|
(905,936)
|
|
|
Excess of amounts paid for public shell over assets acquired to be
accounted for as a recapitalization |
|
|
0
|
|
|
0
|
|
|
(250,000)
|
|
|
Proceeds from disposal of equipment
|
|
|
0
|
|
|
0
|
|
|
229,135
|
|
|
Net cash and cash equivalents used in investing activities
|
|
|
0
|
|
|
0
|
|
|
(938,811)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issuance, including options and warrants
exercised |
|
|
0
|
|
|
0
|
|
|
42,658,458
|
|
|
Principal payment on equipment notes payable and capital leases
|
|
|
0
|
|
|
0
|
|
|
(295,411)
|
|
|
Contribution by stockholders
|
|
|
0
|
|
|
0
|
|
|
183,569
|
|
|
Principal payment on note payable to individuals
|
|
|
0
|
|
|
0
|
|
|
(225,717)
|
|
|
Issuance of note payable to individuals
|
|
|
7,000,000
|
|
|
1,000,000
|
|
|
11,368,546
|
|
|
Acquisition of common stock
|
|
|
0
|
|
|
0
|
|
|
(400,000)
|
|
|
Net cash and cash equivalents provided by financing activities
|
|
|
7,000,000
|
|
|
1,000,000
|
|
|
53,289,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
2,266,651
|
|
|
(1,351,630)
|
|
|
2,457,046
|
|
|
Cash and cash equivalents, beginning
|
|
|
190,395
|
|
|
1,542,025
|
|
|
0
|
|
|
Cash and cash equivalents, ending
|
|
$
|
2,457,046
|
|
$
|
190,395
|
|
$
|
2,457,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
0
|
|
$
|
0
|
|
$
|
66,770
|
|
|
Taxes paid
|
|
$
|
0
|
|
$
|
0
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt to equity
|
|
$
|
0
|
|
$
|
0
|
|
$
|
1,037,500
|
|
|
|
|
Year Ended
May 31, 2013 |
|
|
Year Ended
May 31, 2012 |
|
|
From Inception
Through May 31, 2013 |
|
|
|||
|
Dividends per year
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Volatility percentage
|
|
|
418%-426
|
%
|
|
|
97.5
|
%
|
|
|
90%-426
|
%
|
|
|
Risk free interest rate
|
|
|
2.13
|
%
|
|
|
3.47
|
%
|
|
|
2.07%-5.11
|
%
|
|
|
Expected life (years)
|
|
|
7-10
|
|
|
|
7-10
|
|
|
|
3-10
|
|
|
|
Weighted Average Fair Value
|
|
$
|
1.22
|
|
|
$
|
1.01
|
|
|
$
|
2.30
|
|
|
|
|
|
Year Ended
May 31, 2013 |
|
Year Ended
May 31, 2012 |
|
||
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
0
|
|
$
|
0
|
|
|
State
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
2,135,000
|
|
|
1,511,000
|
|
|
State
|
|
|
377,000
|
|
|
267,000
|
|
|
Tax credits
|
|
|
249,000
|
|
|
109,000
|
|
|
Permanent timing difference
|
|
|
(467,000)
|
|
|
(727,000)
|
|
|
Increase in valuation allowance
|
|
|
(2,294,000)
|
|
|
(1,160,000)
|
|
|
Income tax benefit
|
|
$
|
0
|
|
$
|
0
|
|
|
|
Year Ended
May 31, 2013 |
|
Year Ended
May 31, 2012 |
|
||
|
Statutory federal income tax rate
|
|
(34)
|
%
|
|
(34)
|
%
|
|
State income taxes, net of federal income tax impact
|
|
(6)
|
%
|
|
(6)
|
%
|
|
Change in valuation allowance
|
|
37
|
%
|
|
26
|
%
|
|
Permanent timing differences
|
|
7
|
%
|
|
18
|
%
|
|
General business credit/other
|
|
(4)
|
%
|
|
(2)
|
%
|
|
|
|
0
|
%
|
|
0
|
%
|
|
|
|
May 31, 2013
|
|
May 31, 2012
|
|
||
|
Assets:
|
|
|
|
|
|
|
|
|
Net operating losses
|
|
$
|
19,810,000
|
|
$
|
17,770,000
|
|
|
Severance accrual
|
|
|
0
|
|
|
0
|
|
|
General business credit
|
|
|
2,355,000
|
|
|
2,106,000
|
|
|
Deferred tax assets
|
|
|
22,165,000
|
|
|
19,876,000
|
|
|
Liability:
|
|
|
|
|
|
|
|
|
Gross deferred tax asset
|
|
|
22,165,000
|
|
|
19,876,000
|
|
|
Less valuation allowance
|
|
|
(22,165,000)
|
|
|
(19,876,000)
|
|
|
Deferred tax asset, net of valuation allowance
|
|
$
|
0
|
|
$
|
0
|
|
|
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (Years) |
|
|
|
Outstanding at May 31, 2011
|
|
1,538,927
|
|
$
|
1.99
|
|
3.70
|
|
|
Granted
|
|
750,000
|
|
$
|
1.01
|
|
10
|
|
|
Exercised
|
|
0
|
|
|
0
|
|
0
|
|
|
Forfeited
|
|
0
|
|
|
0
|
|
0
|
|
|
Expired
|
|
(20,000)
|
|
|
0
|
|
0
|
|
|
Outstanding at May 31, 2012
|
|
2,268,927
|
|
$
|
1.27
|
|
7.65
|
|
|
Granted
|
|
1,000,000
|
|
$
|
1.22
|
|
10
|
|
|
Exercised
|
|
0
|
|
|
0
|
|
0
|
|
|
Forfeited
|
|
0
|
|
|
|
|
0
|
|
|
Expired
|
|
(211,385)
|
|
$
|
7.52
|
|
0
|
|
|
Outstanding at May 31, 2013
|
|
3,057,542
|
|
$
|
1.09
|
|
8.08
|
|
|
Exercisable at May 31, 2013
|
|
2,332,543
|
|
$
|
1.10
|
|
7.60
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Exercisable
|
|
|
|
|
|
|
Exercise Price
Range |
|
Number
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Life (years) |
|
Number
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Life (years) |
|
||||||
|
$0.00 1.00
|
|
|
1,230,543
|
|
$
|
0.44
|
|
|
7.07
|
|
|
1,230,543
|
|
$
|
0.44
|
|
|
7.07
|
|
|
$1.01 5.00
|
|
|
1,750,000
|
|
$
|
1.13
|
|
|
8.95
|
|
|
1,025,000
|
|
|
1.13
|
|
|
8.95
|
|
|
$5.01 10.00
|
|
|
40,000
|
|
$
|
7.50
|
|
|
.3
|
|
|
40,000
|
|
$
|
7.50
|
|
|
.3
|
|
|
$10.01 15.00
|
|
|
37,000
|
|
$
|
13.86
|
|
|
2.6
|
|
|
37,000
|
|
$
|
13.86
|
|
|
2.6
|
|
|
|
|
|
3,057,543
|
|
$
|
1.09
|
|
|
8.08
|
|
|
2,332,543
|
|
$
|
1.10
|
|
|
7.60
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|