These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Delaware
|
91-2003490
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
|
Page No.
|
||||
|
PART I.
|
FINANCIAL
INFORMATION
|
|||
|
ITEM 1.
|
Financial
Statements:
|
|||
|
Balance
Sheets at November 30, 2009 (Unaudited) and May 31, 2009
|
3
|
|||
|
Statements
of Operations for the three and six months ended November 30, 2009 and
2008, and the period from September 17, 1999 (inception) to November 30,
2009 (Unaudited)
|
4
|
|||
|
Statement
of Changes in Stockholders’ Equity for the period from September 17, 1999
(inception) through November 30, 2009 (Unaudited)
|
5
|
|||
|
Statements
of Cash Flows for the six months ended November 30, 2009 and 2008, and the
period from September 17, 1999 (inception) to November 30, 2009
(Unaudited)
|
9
|
|||
|
Notes
to Unaudited Financial Statements
|
10
|
|||
|
ITEM 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
||
|
ITEM 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
20
|
||
|
ITEM 4T.
|
Controls
and Procedures
|
20
|
||
|
PART II.
|
OTHER
INFORMATION
|
|||
|
ITEM 6.
|
Exhibits
|
21
|
||
|
SIGNATURES
|
22
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
|
|
November 30,
|
May 31,
|
||||||
|
2009
|
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
and cash equivalents
|
$
|
3,924,700
|
$
|
2,637,292
|
||||
|
Prepaid
expenses
|
78,226
|
193,757
|
||||||
|
Total
current assets
|
4,002,926
|
2,831,049
|
||||||
|
PROPERTY
& EQUIPMENT:
|
||||||||
|
Property
& equipment - net
|
-
|
25,162
|
|
|||||
|
OTHER
ASSETS:
|
||||||||
|
Deposits
|
7,990
|
7,990
|
||||||
|
Intellectual
technology property, net of
|
||||||||
|
accumulated
amortization of $10,008 and $9,753 as
|
||||||||
|
of
November 30, 2009 and May 31, 2009, respectively
|
10,292
|
10,547
|
||||||
|
Total
other assets
|
18,282
|
18,537
|
||||||
|
Total
Assets
|
$
|
4,021,208
|
$
|
2,874,748
|
||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Accounts
payable
|
$
|
212,760
|
$
|
398,734
|
||||
|
Payroll
and related liabilities
|
581,490
|
1,185,638
|
||||||
|
Accrued
expenses
|
15,750
|
8,057
|
||||||
|
Deferred
rent
|
743
|
1,192
|
||||||
|
Total
current liabilities
|
810,743
|
1,593,621
|
||||||
|
LONG
TERM LIABILITIES:
|
||||||||
|
Senior
Secured Convertible Note – net of debt discount - related
party
|
489,107
|
-
|
||||||
|
Total
liabilities
|
1,299,850
|
1,593,621
|
||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Common
stock, par value $0.00001,
|
||||||||
|
100,000,000
shares authorized;
72,078,724
and 28,600,464 shares issued and outstanding, respectively
|
721
|
286
|
||||||
|
Additional
paid in capital
|
48,507,934
|
45,865,352
|
||||||
|
Deficit
accumulated during the development stage
|
(45,787,297
|
)
|
(44,584,511
|
)
|
||||
|
Total
stockholders’ equity
|
2,.721,358
|
1,281,127
|
||||||
|
Total
liabilities and stockholders’ equity
|
$
|
4,021,208
|
$
|
2,874,748
|
||||
|
Three
Months Ended
November
30,
2009
|
Three
Months Ended
November
30,
2008
|
Six
Months Ended
November
30,
2009
|
Six
Months Ended
November
30,
2008
|
From Inception
Through
November
30,
2009
|
||||||||||||||||
|
Revenues
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Operating
Expenses
|
||||||||||||||||||||
|
Research
and development (including depreciation and amortization)
|
148,922 | 842,840 | 342,187 | 1,864,338 | 28,095,971 | |||||||||||||||
|
Administrative
(including depreciation and amortization)
|
230,745 | 599,510 | 373,752 | 1,231,341 | 15,988,389 | |||||||||||||||
|
Professional
fees
|
310,146 | 93,706 | 453,275 | 263,293 | 3,698,409 | |||||||||||||||
|
Depreciation
and amortization
|
10,868 | 1,023 | 15,070 | 2,108 | 178,886 | |||||||||||||||
|
Operating
loss
|
(700,681 | ) | (1,537,079 | ) | (1,184,284 | ) | (3,361,080 | ) | (47,961,655 | ) | ||||||||||
|
Other
income (expense)
|
||||||||||||||||||||
|
Interest
income
|
(1,597 | ) | 16,509 | (1,265 | ) | 55,560 | 2,194,613 | |||||||||||||
|
Interest
expense
|
(10,845 | ) | - | (10,845 | ) | - | (81,457 | ) | ||||||||||||
|
Gain
on disposal of equipment, net
|
- | - | - | 78,174 | 67,594 | |||||||||||||||
|
Loss
on sale of investments
|
(6,392 | ) | - | (6,392 | ) | - | (6,392 | ) | ||||||||||||
|
Net
loss
|
$ | (719,515 | ) | $ | (1,520,570 | ) | $ | (1,202,786 | ) | $ | (3,227,346 | ) | $ | (45,787,297 | ) | |||||
|
Weighted
average number of common shares outstanding
|
37,882,340 | 28,600,464 | 33,164,480 | 28,600,464 | 19,115,020 | |||||||||||||||
|
Loss
per common share – basic and diluted
|
$ | (0.02 | ) | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.11 | ) | $ | (2.40 | ) | |||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Common
|
During The
|
||||||||||||||||||||||
|
Common Stock
|
Paid in
|
Stock-
|
Development
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Contra
|
Stage
|
Total
|
|||||||||||||||||||
|
September
17, 1999 — initial issuance of 10,000 shares for intellectual technology
license at $.03 per share
|
10,000
|
$
|
300
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
300
|
|||||||||||||
|
September
30, 1999 — cost of public shell acquisition over net assets acquired to be
accounted for as a Recapitalization
|
—
|
—
|
—
|
(250,000
|
)
|
—
|
(250,000
|
)
|
||||||||||||||||
|
October
27, 1999 — issuance of 84 shares to individual for $25,000
|
84
|
25,000
|
—
|
—
|
—
|
25,000
|
||||||||||||||||||
|
November
15, 1999 — reverse merger transaction with Enerdyne Corporation, net
transaction amounts
|
8,972,463
|
118,547
|
—
|
(118,547
|
)
|
—
|
—
|
|||||||||||||||||
|
November
18, 1999 — February 7, 2000 — issuance of 459,444 shares to various
investors at $0.36 per share
|
459,444
|
165,400
|
—
|
—
|
—
|
165,400
|
||||||||||||||||||
|
January
1, 2000 — issuance of 100,000 shares in exchange for legal
services
|
100,000
|
15,000
|
—
|
—
|
—
|
15,000
|
||||||||||||||||||
|
May
1 - 27, 2000 — issuance of 640,000 shares to various investors at $1.00
per share
|
640,000
|
640,000
|
—
|
—
|
—
|
640,000
|
||||||||||||||||||
|
May
27, 2000 — issuance of 1,644 shares to an individual in exchange for
interest Due
|
1,644
|
1,644
|
—
|
—
|
—
|
1,644
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2000
|
—
|
—
|
—
|
—
|
(250,689
|
)
|
(250,689
|
)
|
||||||||||||||||
|
Balance,
May 31, 2000
|
10,183,635
|
965,891
|
—
|
(368,547
|
)
|
(250,689
|
)
|
346,655
|
||||||||||||||||
|
December
7, 2000 — issuance of 425,000 shares to various investors at $1.00 per
share
|
425,000
|
425,000
|
—
|
—
|
—
|
425,000
|
||||||||||||||||||
|
May
31, 2001 — Forgiveness of debt owed to shareholder
|
—
|
—
|
40,000
|
—
|
—
|
40,000
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2001
|
—
|
—
|
—
|
—
|
(553,866
|
)
|
(553,866
|
)
|
||||||||||||||||
|
Balance,
May 31, 2001
|
10,608,635
|
1,390,891
|
40,000
|
(368,547
|
)
|
(804,555
|
)
|
257,789
|
||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Common
|
During The
|
||||||||||||||||||||||
|
Common Stock
|
Paid in
|
Stock-
|
Development
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Contra
|
Stage
|
Total
|
|||||||||||||||||||
|
August
13, 2001 — Contribution by Shareholders
|
—
|
—
|
143,569
|
—
|
—
|
143,569
|
||||||||||||||||||
|
November
7, 2001 — issuance of 881,600 Shares at $1.25 per share
|
881,600
|
1,102,000
|
—
|
—
|
—
|
1,102,000
|
||||||||||||||||||
|
November
26, 2001 — options issued to board member
|
—
|
—
|
133,000
|
—
|
—
|
133,000
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2002
|
—
|
—
|
—
|
—
|
(1,280,465
|
)
|
(1,280,465
|
)
|
||||||||||||||||
|
Balance,
May 31, 2002
|
11,490,235
|
2,492,891
|
316,569
|
(368,547
|
)
|
(2,085,020
|
)
|
355,893
|
||||||||||||||||
|
July
5, 2002 — issuance of 842,000 shares at $1.50 per share
|
842,000
|
1,263,000
|
—
|
—
|
—
|
1,263,000
|
||||||||||||||||||
|
July
1, 2002 - May 1, 2003 – purchase of common stock from shareholder at $.70
per share
|
(130,955
|
)
|
(91,667
|
)
|
—
|
—
|
—
|
(91,667
|
)
|
|||||||||||||||
|
January
15, 2003 - May 15, 2003 — common stock issued to Company
president
|
41,670
|
82,841
|
—
|
—
|
—
|
82,841
|
||||||||||||||||||
|
May
14, 2003 — common stock issued to employee
|
5,000
|
11,250
|
—
|
—
|
—
|
11,250
|
||||||||||||||||||
|
June
1, 2002 - May 31, 2003 – compensation related to stock options issued to
board members, employees and consultants
|
—
|
—
|
287,343
|
—
|
—
|
287,343
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2003
|
—
|
—
|
—
|
—
|
(1,665,090
|
)
|
(1,665,090
|
)
|
||||||||||||||||
|
Balance,
May 31, 2003
|
12,247,950
|
3,758,315
|
603,912
|
(368,547
|
)
|
(3,750,110
|
)
|
243,570
|
||||||||||||||||
|
June
15, 2003, common stock issued to Company president
|
8,334
|
16,418
|
—
|
—
|
—
|
16,418
|
||||||||||||||||||
|
June
15, 2003, purchase of common stock from shareholder
|
(12,093
|
)
|
(8,333
|
)
|
—
|
—
|
—
|
(8,333
|
)
|
|||||||||||||||
|
September
18, 2003 – issuance of 7,445,646 of common stock issued in private
placement At $1.70 per share, net of transaction costs
|
7,445,646
|
11,356,063
|
—
|
—
|
—
|
11,356,063
|
||||||||||||||||||
|
September
19, 2003 – repurchase and retired 2,994,803 shares for
$300,000
|
(2,994,803
|
)
|
(300,000
|
)
|
—
|
—
|
—
|
(300,000
|
)
|
|||||||||||||||
|
December
12, 2003 – issuance of 39,399 shares to terminated employees at $2.60 per
share
|
39,399
|
102,438
|
—
|
—
|
—
|
102,438
|
||||||||||||||||||
|
March
1, 2004 – common stock issued to employee at $2.55 per
share
|
50,000
|
127,500
|
—
|
—
|
—
|
127,500
|
||||||||||||||||||
|
May
31, 2004 – reclassify common stock contra to common stock
|
—
|
(368,547
|
)
|
—
|
368,547
|
—
|
—
|
|||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Common
|
During The
|
||||||||||||||||||||||
|
Common Stock
|
Paid in
|
Stock-
|
Development
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Contra
|
Stage
|
Total
|
|||||||||||||||||||
|
June
1, 2003 – May 31, 2004 – compensation related to stock options issued to
board members, employees and consultants
|
—
|
—
|
448,096
|
—
|
—
|
448,096
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2004
|
—
|
—
|
—
|
—
|
(2,989,364
|
)
|
(2,989,364
|
)
|
||||||||||||||||
|
Balance,
May 31, 2004
|
16,784,433
|
14,683,854
|
1,052,008
|
—
|
(6,739,474
|
)
|
8,996,388
|
|||||||||||||||||
|
November
30, 2004 – adjust March 1, 2004 common stock issued to
employee
|
—
|
(20,000
|
)
|
—
|
—
|
(20,000
|
)
|
|||||||||||||||||
|
January
13, 2005 – common stock issued to employee at $2.55 per
share
|
15,000
|
38,250
|
—
|
—
|
—
|
38,250
|
||||||||||||||||||
|
February
28, 2005 – Reclass Par Value for Reincorporation into DE as of
12/1/04
|
—
|
(14,701,935
|
)
|
14,701,935
|
—
|
—
|
0
|
|||||||||||||||||
|
May
25, 2005 - issuance of 2,593,788 shares of common stock issued in private
placement At $1.95 per share, net of transaction costs
|
2,593,788
|
25
|
4,851,168
|
—
|
—
|
4,851,193
|
||||||||||||||||||
|
June
1, 2004 – May 31, 2005 – compensation related to stock options issued to
board members, employees and consultants
|
—
|
—
|
308,711
|
—
|
—
|
308,711
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2005
|
—
|
—
|
—
|
—
|
(5,567,729
|
)
|
(5,567,729
|
)
|
||||||||||||||||
|
Balance,
May 31, 2005
|
19,393,221
|
194
|
20,913,822
|
—
|
(12,307,203
|
)
|
8,606,813
|
|||||||||||||||||
|
August
23, 2005 – common stock issued to employee
|
40,000
|
0
|
100,000
|
—
|
—
|
100,000
|
||||||||||||||||||
|
October
19, 2005 – common stock issued to employee
|
10,000
|
0
|
25,000
|
—
|
—
|
25,000
|
||||||||||||||||||
|
December
30, 2005 – issuance of 2,595,132 shares of common stock issued in private
placement at $2.25 per share, net of transaction costs
|
2,595,132
|
26
|
5,510,941
|
—
|
—
|
5,510,967
|
||||||||||||||||||
|
June
1, 2005 – May 31, 2006 – warrants exercised
|
351,598
|
4
|
786,534
|
—
|
—
|
786,538
|
||||||||||||||||||
|
June
1, 2005– May 31, 2006 – compensation related to stock options issued to
board members, employees and consultants
|
—
|
—
|
404,679
|
—
|
—
|
404,679
|
||||||||||||||||||
|
Net
loss for the year ended May 31, 2006
|
—
|
—
|
—
|
—
|
(6,104,402
|
)
|
(6,104,402
|
)
|
||||||||||||||||
|
Balance,
May 31, 2006
|
22,389,951
|
224
|
27,740,976
|
—
|
(18,411,605
|
)
|
9,329,595
|
|||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Common
|
During The
|
||||||||||||||||||||||
|
Common Stock
|
Paid in
|
Stock-
|
Development
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Contra
|
Stage
|
Total
|
|||||||||||||||||||
|
July
7, 2006 – issuance of 6,071,013 shares of common stock issued in private
placement at $2.50 per share, net of transaction costs
|
6,071,013 | 61 | 14,217,660 | — | — | 14,217,721 | ||||||||||||||||||
|
June
1, 2006 – May 31, 2007 – warrants exercised
|
133,500 | 1 | 300,373 | — | — | 300,374 | ||||||||||||||||||
|
June
1, 2006 – May 31, 2007 – stock options exercised
|
6,000 | 0 | 15,200 | — | — | 15,200 | ||||||||||||||||||
|
June
1, 2006 – May 31, 2007 – share based compensation to board members,
employees and consultants
|
— | — | 1,826,850 | — | — | 1,826,850 | ||||||||||||||||||
|
Net
loss for the year ended May 31, 2007
|
— | — | — | — | (8,451,942 | ) | (8,451,942 | ) | ||||||||||||||||
|
Balance,
May 31, 2007
|
28,600,464 | 286 | 44,101,059 | — | (26,863,547 | ) | 17,237,798 | |||||||||||||||||
|
June
1, 2007 – May 31, 2008 – share based compensation to board members,
employees and consultants
|
— | — | 1,011,025 | — | — | 1,011,025 | ||||||||||||||||||
|
Net
loss for the year ended May 31, 2008
|
— | — | — | — | (10,490,758 | ) | (10,490,758 | ) | ||||||||||||||||
|
Balance,
May 31, 2008
|
28,600,464 | 286 | 45,112,084 | — | (37,354,305 | ) | 7,758,065 | |||||||||||||||||
|
June
1, 2008 – May 31, 2009 – shared-based compensation to board members,
employees and consultants
|
— | — | 753,268 | — | — | 753,268 | ||||||||||||||||||
|
Net
loss for the year ended May 31, 2009
|
— | — | — | — | (7,230,206 | ) | (7,230,206 | ) | ||||||||||||||||
|
Balance,
May 31, 2009
|
28,600,464 | 286 | 45,865,352 | — | (44,584,511 | ) | 1,281,127 | |||||||||||||||||
|
June
1, 2009 – November 30, 2009 – shared-based expense to employees and debt
holders
|
— | — | 130,457 | — | — | 130,457 | ||||||||||||||||||
|
November
11, 2009 – record beneficial conversion value of warrants attached to
senior secured convertible debt
|
— | — | 512,560 | — | — | 512,560 | ||||||||||||||||||
|
November
11, 2009 – issuance of 43,478,260 shares of common stock
|
43,478,260 | 435 | 1,999,565 | — | — | 2,000,000 | ||||||||||||||||||
|
Net
loss for the six months ended November 30, 2009
|
— | — | — | — | (1,202,786 | ) | (1,202,786 | ) | ||||||||||||||||
|
Balance,
November 30, 2009
|
72,078,724 | $ | 721 | $ | 48,507,934 | $ | — | $ | (45,787,297 | ) | $ | 2,721,358 | ||||||||||||
|
Six
|
Six
|
From
Inception
|
||||||||||
|
Months Ended
|
Months Ended
|
Through
|
||||||||||
|
November
30,
|
November
30,
|
November
30,
|
||||||||||
|
2009
|
2008
|
2009
|
||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net
loss
|
$
|
(1,202,786
|
)
|
$
|
(3,227,346
|
)
|
$
|
(45,787,297
|
)
|
|||
|
Adjustments
to reconcile net loss to net cash and cash equivalents used in operating
activities
|
||||||||||||
|
(Gain)
on disposal of equipment, net
|
—
|
(78,174
|
)
|
(67,594
|
)
|
|||||||
|
Depreciation
and amortization
|
15,070
|
41,164
|
919,772
|
|||||||||
|
Share
based compensation expense
|
130,457
|
370,830
|
5,787,125
|
|||||||||
|
Non
cash expenses
|
—
|
—
|
16,644
|
|||||||||
|
(Increase)/decrease
in:
|
||||||||||||
|
Prepaid
expenses and deposits
|
115,531
|
26,037
|
(86,216
|
)
|
||||||||
|
Increase/(decrease)
in:
|
||||||||||||
|
Accounts
payable and accrued expenses
|
(178,281
|
)
|
(644,551
|
)
|
228,510
|
|||||||
|
Payroll
and related liabilities
|
(604,148
|
)
|
(188
|
)
|
581,490
|
|||||||
|
Other
liabilities
|
—
|
101
|
1,192
|
|||||||||
|
Net
cash and cash equivalents used in operating activities
|
(1,724,157
|
)
|
(3,512,127
|
)
|
(38,406,374
|
)
|
||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Acquisition
of intellectual technology license – fee portion
|
—
|
—
|
(20,000
|
)
|
||||||||
|
Acquisition
of equipment
|
—
|
—
|
(905,936
|
)
|
||||||||
|
Excess
of amounts paid for public shell over assets acquired to be accounted for
as a recapitalization
|
—
|
—
|
(250,000
|
)
|
||||||||
|
Proceeds
from disposal of equipment
|
11,565
|
200,000
|
217,565
|
|||||||||
|
Net
cash and cash equivalents provided by (used in) investing
activities
|
11,565
|
200,000
|
(958,371
|
)
|
||||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds
from stock issuance, including options and warrants
exercised
|
2,000,000
|
—
|
42,658,458
|
|||||||||
|
Principal
payment on equipment notes payable and capital leases
|
—
|
—
|
(295,411
|
)
|
||||||||
|
Contribution
by shareholders
|
—
|
—
|
183,569
|
|||||||||
|
Principal
payment on note payable to individuals
|
—
|
—
|
(225,717
|
)
|
||||||||
|
Issuance
of note payable to individuals
|
1,000,000
|
—
|
1,368,546
|
|||||||||
|
Acquisition
of common stock
|
—
|
—
|
(400,000
|
)
|
||||||||
|
Net cash and cash equivalents provided by financing
activities
|
3,000,000
|
—
|
43,289,445
|
|||||||||
|
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
1,287,408
|
(3,312,127)
|
3,924,700
|
|||||||||
|
Cash
and cash equivalents, beginning
|
2,637,292
|
8,442,809
|
—
|
|||||||||
|
Cash
and cash equivalents, ending
|
$
|
3,924,700
|
$
|
5,130,682
|
$
|
3,924,700
|
||||||
|
SUPPLEMENTAL
SCHEDULE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest
paid
|
$
|
—
|
$
|
—
|
$
|
66,770
|
||||||
|
Taxes
paid
|
$
|
—
|
$
|
—
|
$
|
100
|
||||||
|
Six Months
Ended
November
30,
2009
|
Six Months
Ended
November
30,
2008
|
From
Inception
through
November
30,
2009
|
||||||||||
|
Dividends
per year
|
0
|
0
|
0
|
|||||||||
|
Volatility
percentage
|
97.5
|
% |
96%-112
|
%
|
90%-112
|
%
|
||||||
|
Risk
free interest rate
|
3.47
|
% |
3.11%-3.51
|
%
|
2.07%-5.11
|
%
|
||||||
|
Expected
life (years)
|
6.25-10
|
6.25-10
|
3-10
|
|||||||||
|
Weighted
average fair value
|
$
|
.035
|
$
|
.39
|
$
|
1.56
|
||||||
|
Shares
|
Weighted
Average Exercise
Price
|
Weighted Average
Remaining
Contractual Term
(Years)
|
||||||||||
|
Outstanding
at May 31, 2009
|
3,296,812
|
$
|
1.57
|
6.0
|
||||||||
|
Granted
|
—
|
—
|
—
|
|||||||||
|
Exercised
|
—
|
—
|
—
|
|||||||||
|
Forfeited
|
(405,811
|
)
|
$
|
0.70
|
—
|
|||||||
|
Expired
|
(1,094,079
|
)
|
$
|
1.52
|
—
|
|||||||
|
Outstanding
at November 30, 2009
|
1,796,922
|
$
|
1.61
|
4.0
|
||||||||
|
Exercisable
at November 30, 2009
|
1,693,998
|
$
|
1.66
|
3.7
|
||||||||
|
Total
|
Exercisable
|
||||||||||||||||||||||||
|
Exercise
Price Range
|
Number
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Life
(years)
|
Number
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Life
(years)
|
|||||||||||||||||||
| $ 0.00 – 0.45 |
100,000
|
$
|
0.45
|
8.6
|
33,344
|
$
|
0.45
|
8.6
|
|||||||||||||||||
|
$0.90
– 1.35
|
160,000
|
$
|
1.23
|
4.3
|
127,505
|
$
|
1.24
|
4.3
|
|||||||||||||||||
|
$1.36
– 1.80
|
1,256,922
|
$
|
1.50
|
3.1
|
1,256,922
|
$
|
1.50
|
3.1
|
|||||||||||||||||
|
$1.81
– 2.25
|
17,000
|
$
|
2.15
|
7.2
|
14,812
|
$
|
2.15
|
7.2
|
|||||||||||||||||
|
$2.26
– 2.70
|
100,000
|
$
|
2.60
|
5.4
|
100,000
|
$
|
2.60
|
5.4
|
|||||||||||||||||
|
$2.71
– 3.15
|
163,000
|
$
|
2.88
|
6.2
|
161,415
|
$
|
2.88
|
6.2
|
|||||||||||||||||
|
1,796,922
|
$
|
1.61
|
4.0
|
1,693,998
|
$
|
1.66
|
4.0
|
||||||||||||||||||
|
Exhibit
No.
|
Description
|
|
|
4.1
|
Secured
Convertible Promissory Note dated November 11, 2009.(1)
|
|
|
10.1
|
Note
and Common Stock Purchase Agreement dated November 11, 2009, between the
Company and Niobe Ventures, LLC.(1)
|
|
|
10.2
|
Security
Agreement dated November 11, 2009, between the Company and Niobe
Ventures, LLC.(1)
|
|
|
10.3
|
Form
of Indemnification Agreement dated November 11, 2009 between the Company
and each of Messrs. Kling and Warshaw.(1)
|
|
|
10.4
|
Final
Form of Credit Facility Agreement dated as of December 2, 2009, between
the Company and Niobe Ventures, LLC.(2)
|
|
|
10.5
|
Final
Form of Amended and Restated Security Agreement dated as of December 2,
2009, between the Company and Niobe Ventures, LLC.(2)
|
|
|
10.6
|
**Form
of Non-Qualified Stock Option Agreement with Kirk M.
Warshaw.
|
|
|
31.1
|
Certification
of the President pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32.1
|
Certification
of the President pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
|
(1)
|
Filed
on November 13, 2009 as an exhibit with the same number with the Company’s
Current Report on Form 8-K.
|
|
|
(2)
|
Filed
on December 2, 2009 as an exhibit with the same number with the Company’s
Current Report on Form 8-K.
|
|
Date:
January 8, 2010
|
PROTALEX,
INC.
|
|
|
By:
/s/ Arnold P. Kling
|
||
|
Arnold
P. Kling, President
|
|
Date:
January 8, 2010
|
||
|
By:
/s/ Kirk M. Warshaw
|
||
|
Kirk
M. Warshaw, Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|