These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
New Jersey
|
22-3703799
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
Forward-Looking Statements
|
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost: 2016-$286,066; 2015-$265,416)(1)
|
|
$
|
332,270
|
|
|
$
|
290,323
|
|
|
Fixed maturities, held-to-maturity, at amortized cost (fair value: 2016-$3,026; 2015-$2,624)(1)
|
|
2,485
|
|
|
2,308
|
|
||
|
Trading account assets supporting insurance liabilities, at fair value(1)
|
|
21,702
|
|
|
20,522
|
|
||
|
Other trading account assets, at fair value(1)
|
|
7,268
|
|
|
14,458
|
|
||
|
Equity securities, available-for-sale, at fair value (cost: 2016-$7,088; 2015-$6,847)
|
|
9,496
|
|
|
9,274
|
|
||
|
Commercial mortgage and other loans (includes $591 and $274 measured at fair value under the fair value option at June 30, 2016 and December 31, 2015, respectively)(1)
|
|
51,447
|
|
|
50,559
|
|
||
|
Policy loans
|
|
11,930
|
|
|
11,657
|
|
||
|
Other long-term investments (includes $1,384 and $1,322 measured at fair value under the fair value option at June 30, 2016 and December 31, 2015, respectively)(1)
|
|
10,247
|
|
|
9,986
|
|
||
|
Short-term investments
|
|
5,035
|
|
|
8,105
|
|
||
|
Total investments
|
|
451,880
|
|
|
417,192
|
|
||
|
Cash and cash equivalents(1)
|
|
24,142
|
|
|
17,612
|
|
||
|
Accrued investment income(1)
|
|
3,211
|
|
|
3,110
|
|
||
|
Deferred policy acquisition costs
|
|
16,152
|
|
|
16,718
|
|
||
|
Value of business acquired
|
|
1,951
|
|
|
2,828
|
|
||
|
Other assets(1)(2)
|
|
14,322
|
|
|
14,225
|
|
||
|
Separate account assets
|
|
284,832
|
|
|
285,570
|
|
||
|
TOTAL ASSETS
|
|
$
|
796,490
|
|
|
$
|
757,255
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
242,950
|
|
|
$
|
224,384
|
|
|
Policyholders’ account balances(1)
|
|
142,716
|
|
|
136,784
|
|
||
|
Policyholders’ dividends
|
|
7,295
|
|
|
5,578
|
|
||
|
Securities sold under agreements to repurchase
|
|
7,335
|
|
|
7,882
|
|
||
|
Cash collateral for loaned securities
|
|
4,643
|
|
|
3,496
|
|
||
|
Income taxes
|
|
15,140
|
|
|
8,714
|
|
||
|
Short-term debt
|
|
676
|
|
|
1,216
|
|
||
|
Long-term debt(2)
|
|
18,986
|
|
|
19,594
|
|
||
|
Other liabilities(1)
|
|
14,645
|
|
|
13,517
|
|
||
|
Notes issued by consolidated variable interest entities (includes $2,094 and $8,597 measured at fair value under the fair value option at June 30, 2016 and December 31, 2015, respectively)(1)
|
|
2,094
|
|
|
8,597
|
|
||
|
Separate account liabilities
|
|
284,832
|
|
|
285,570
|
|
||
|
Total liabilities
|
|
741,312
|
|
|
715,332
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 15)
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Preferred Stock ($.01 par value; 10,000,000 shares authorized; none issued)
|
|
0
|
|
|
0
|
|
||
|
Common Stock ($.01 par value; 1,500,000,000 shares authorized; 660,111,339 shares issued at both June 30, 2016 and December 31, 2015)
|
|
6
|
|
|
6
|
|
||
|
Additional paid-in capital
|
|
24,457
|
|
|
24,482
|
|
||
|
Common Stock held in treasury, at cost (221,372,301 and 213,009,970 shares at June 30, 2016 and December 31, 2015, respectively)
|
|
(14,432
|
)
|
|
(13,814
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
24,667
|
|
|
12,285
|
|
||
|
Retained earnings
|
|
20,451
|
|
|
18,931
|
|
||
|
Total Prudential Financial, Inc. equity
|
|
55,149
|
|
|
41,890
|
|
||
|
Noncontrolling interests
|
|
29
|
|
|
33
|
|
||
|
Total equity
|
|
55,178
|
|
|
41,923
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
796,490
|
|
|
$
|
757,255
|
|
|
(1)
|
See Note 5 for details of balances associated with variable interest entities.
|
|
(2)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-03. See Note 2 for additional information.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
6,935
|
|
|
$
|
7,582
|
|
|
$
|
13,232
|
|
|
$
|
14,229
|
|
|
Policy charges and fee income
|
1,276
|
|
|
1,250
|
|
|
2,875
|
|
|
2,858
|
|
||||
|
Net investment income
|
3,789
|
|
|
3,671
|
|
|
7,459
|
|
|
7,440
|
|
||||
|
Asset management and service fees
|
920
|
|
|
956
|
|
|
1,825
|
|
|
1,908
|
|
||||
|
Other income
|
86
|
|
|
124
|
|
|
63
|
|
|
339
|
|
||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Other-than-temporary impairments on fixed maturity securities
|
(17
|
)
|
|
(54
|
)
|
|
(175
|
)
|
|
(68
|
)
|
||||
|
Other-than-temporary impairments on fixed maturity securities transferred to Other comprehensive income
|
6
|
|
|
25
|
|
|
38
|
|
|
31
|
|
||||
|
Other realized investment gains (losses), net
|
1,444
|
|
|
158
|
|
|
3,451
|
|
|
2,527
|
|
||||
|
Total realized investment gains (losses), net
|
1,433
|
|
|
129
|
|
|
3,314
|
|
|
2,490
|
|
||||
|
Total revenues
|
14,439
|
|
|
13,712
|
|
|
28,768
|
|
|
29,264
|
|
||||
|
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Policyholders’ benefits
|
7,989
|
|
|
7,852
|
|
|
15,020
|
|
|
15,091
|
|
||||
|
Interest credited to policyholders’ account balances
|
1,058
|
|
|
676
|
|
|
2,344
|
|
|
1,909
|
|
||||
|
Dividends to policyholders
|
598
|
|
|
437
|
|
|
864
|
|
|
1,218
|
|
||||
|
Amortization of deferred policy acquisition costs
|
427
|
|
|
135
|
|
|
1,629
|
|
|
924
|
|
||||
|
General and administrative expenses
|
3,026
|
|
|
2,483
|
|
|
5,838
|
|
|
5,245
|
|
||||
|
Total benefits and expenses
|
13,098
|
|
|
11,583
|
|
|
25,695
|
|
|
24,387
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
1,341
|
|
|
2,129
|
|
|
3,073
|
|
|
4,877
|
|
||||
|
Total income tax expense (benefit)
|
431
|
|
|
679
|
|
|
799
|
|
|
1,378
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
910
|
|
|
1,450
|
|
|
2,274
|
|
|
3,499
|
|
||||
|
Equity in earnings of operating joint ventures, net of taxes
|
15
|
|
|
9
|
|
|
20
|
|
|
6
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
925
|
|
|
1,459
|
|
|
2,294
|
|
|
3,505
|
|
||||
|
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
NET INCOME (LOSS)
|
925
|
|
|
1,459
|
|
|
2,294
|
|
|
3,505
|
|
||||
|
Less: Income (loss) attributable to noncontrolling interests
|
4
|
|
|
53
|
|
|
37
|
|
|
63
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO PRUDENTIAL FINANCIAL, INC.
|
$
|
921
|
|
|
$
|
1,406
|
|
|
$
|
2,257
|
|
|
$
|
3,442
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial, Inc.
|
$
|
2.06
|
|
|
$
|
3.07
|
|
|
$
|
5.03
|
|
|
$
|
7.52
|
|
|
Income (loss) from discontinued operations, net of taxes
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
2.06
|
|
|
$
|
3.07
|
|
|
$
|
5.03
|
|
|
$
|
7.52
|
|
|
Diluted earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial, Inc.
|
$
|
2.04
|
|
|
$
|
3.03
|
|
|
$
|
4.97
|
|
|
$
|
7.40
|
|
|
Income (loss) from discontinued operations, net of taxes
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
2.04
|
|
|
$
|
3.03
|
|
|
$
|
4.97
|
|
|
$
|
7.40
|
|
|
Dividends declared per share of Common Stock
|
$
|
0.70
|
|
|
$
|
0.58
|
|
|
$
|
1.40
|
|
|
$
|
1.16
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
NET INCOME (LOSS)
|
$
|
925
|
|
|
$
|
1,459
|
|
|
$
|
2,294
|
|
|
$
|
3,505
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments for the period
|
546
|
|
|
(96
|
)
|
|
1,283
|
|
|
(163
|
)
|
||||
|
Net unrealized investment gains (losses)
|
7,907
|
|
|
(6,702
|
)
|
|
17,320
|
|
|
(4,212
|
)
|
||||
|
Defined benefit pension and postretirement unrecognized periodic benefit (cost)
|
39
|
|
|
54
|
|
|
73
|
|
|
106
|
|
||||
|
Total
|
8,492
|
|
|
(6,744
|
)
|
|
18,676
|
|
|
(4,269
|
)
|
||||
|
Less: Income tax expense (benefit) related to other comprehensive income (loss)
|
2,892
|
|
|
(2,380
|
)
|
|
6,291
|
|
|
(1,569
|
)
|
||||
|
Other comprehensive income (loss), net of taxes
|
5,600
|
|
|
(4,364
|
)
|
|
12,385
|
|
|
(2,700
|
)
|
||||
|
Comprehensive income (loss)
|
6,525
|
|
|
(2,905
|
)
|
|
14,679
|
|
|
805
|
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
3
|
|
|
37
|
|
|
40
|
|
|
9
|
|
||||
|
Comprehensive income (loss) attributable to Prudential Financial, Inc.
|
$
|
6,522
|
|
|
$
|
(2,942
|
)
|
|
$
|
14,639
|
|
|
$
|
796
|
|
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Class B
Stock
Held in
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
6
|
|
|
$
|
24,482
|
|
|
$
|
18,931
|
|
|
$
|
(13,814
|
)
|
|
$
|
0
|
|
|
$
|
12,285
|
|
|
$
|
41,890
|
|
|
$
|
33
|
|
|
$
|
41,923
|
|
|
Cumulative effect of adoption of accounting changes
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
11
|
|
|
(30
|
)
|
|
(19
|
)
|
||||||||||||||
|
Common Stock acquired
|
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
|
(750
|
)
|
|
|
|
(750
|
)
|
|||||||||||||||
|
Class B Stock repurchase adjustment
|
|
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
(119
|
)
|
|
|
|
(119
|
)
|
|||||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
5
|
|
||||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||||||||||||
|
Stock-based compensation programs
|
|
|
(25
|
)
|
|
|
|
132
|
|
|
|
|
|
|
107
|
|
|
|
|
107
|
|
||||||||||||||
|
Dividends declared on Common Stock
|
|
|
|
|
(629
|
)
|
|
|
|
|
|
|
|
(629
|
)
|
|
|
|
(629
|
)
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
2,257
|
|
|
|
|
|
|
|
|
2,257
|
|
|
37
|
|
|
2,294
|
|
||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
12,382
|
|
|
12,382
|
|
|
3
|
|
|
12,385
|
|
||||||||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
14,639
|
|
|
40
|
|
|
14,679
|
|
|||||||||||||||
|
Balance, June 30, 2016
|
$
|
6
|
|
|
$
|
24,457
|
|
|
$
|
20,451
|
|
|
$
|
(14,432
|
)
|
|
$
|
0
|
|
|
$
|
24,667
|
|
|
$
|
55,149
|
|
|
$
|
29
|
|
|
$
|
55,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Class B
Stock
Held in
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
6
|
|
|
$
|
24,565
|
|
|
$
|
14,888
|
|
|
$
|
(13,088
|
)
|
|
$
|
(651
|
)
|
|
$
|
16,050
|
|
|
$
|
41,770
|
|
|
$
|
579
|
|
|
$
|
42,349
|
|
|
Common Stock acquired
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
(500
|
)
|
|
|
|
(500
|
)
|
|||||||||||||||
|
Class B Stock canceled
|
|
|
(167
|
)
|
|
(484
|
)
|
|
|
|
651
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
23
|
|
|||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42
|
)
|
|
(42
|
)
|
||||||||||||||||
|
Stock-based compensation programs
|
|
|
(1
|
)
|
|
|
|
190
|
|
|
|
|
|
|
189
|
|
|
|
|
189
|
|
||||||||||||||
|
Dividends declared on Common Stock
|
|
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
(532
|
)
|
|
|
|
(532
|
)
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
3,442
|
|
|
|
|
|
|
|
|
3,442
|
|
|
63
|
|
|
3,505
|
|
||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
(2,646
|
)
|
|
(2,646
|
)
|
|
(54
|
)
|
|
(2,700
|
)
|
||||||||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
796
|
|
|
9
|
|
|
805
|
|
|||||||||||||||
|
Balance, June 30, 2015
|
$
|
6
|
|
|
$
|
24,397
|
|
|
$
|
17,314
|
|
|
$
|
(13,398
|
)
|
|
$
|
0
|
|
|
$
|
13,404
|
|
|
$
|
41,723
|
|
|
$
|
569
|
|
|
$
|
42,292
|
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
2,294
|
|
|
$
|
3,505
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Realized investment (gains) losses, net
|
(3,314
|
)
|
|
(2,490
|
)
|
||
|
Policy charges and fee income
|
(894
|
)
|
|
(760
|
)
|
||
|
Interest credited to policyholders’ account balances
|
2,344
|
|
|
1,909
|
|
||
|
Depreciation and amortization
|
424
|
|
|
(48
|
)
|
||
|
(Gains) losses on trading account assets supporting insurance liabilities, net
|
(324
|
)
|
|
137
|
|
||
|
Change in:
|
|
|
|
||||
|
Deferred policy acquisition costs
|
227
|
|
|
(387
|
)
|
||
|
Future policy benefits and other insurance liabilities
|
4,267
|
|
|
3,157
|
|
||
|
Other trading account assets
|
(27
|
)
|
|
(62
|
)
|
||
|
Income taxes
|
299
|
|
|
1,038
|
|
||
|
Derivatives, net
|
9,357
|
|
|
(1,919
|
)
|
||
|
Other, net
|
(1,164
|
)
|
|
(605
|
)
|
||
|
Cash flows from (used in) operating activities
|
13,489
|
|
|
3,475
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
||||
|
Fixed maturities, available-for-sale
|
24,028
|
|
|
24,630
|
|
||
|
Fixed maturities, held-to-maturity
|
121
|
|
|
121
|
|
||
|
Trading account assets supporting insurance liabilities and other trading account assets
|
14,270
|
|
|
6,595
|
|
||
|
Equity securities, available-for-sale
|
1,755
|
|
|
2,488
|
|
||
|
Commercial mortgage and other loans
|
3,034
|
|
|
2,392
|
|
||
|
Policy loans
|
1,167
|
|
|
1,119
|
|
||
|
Other long-term investments
|
269
|
|
|
490
|
|
||
|
Short-term investments
|
27,859
|
|
|
41,720
|
|
||
|
Payments for the purchase/origination of:
|
|
|
|
||||
|
Fixed maturities, available-for-sale
|
(33,380
|
)
|
|
(23,175
|
)
|
||
|
Trading account assets supporting insurance liabilities and other trading account assets
|
(14,729
|
)
|
|
(8,433
|
)
|
||
|
Equity securities, available-for-sale
|
(1,527
|
)
|
|
(2,101
|
)
|
||
|
Commercial mortgage and other loans
|
(3,743
|
)
|
|
(4,372
|
)
|
||
|
Policy loans
|
(941
|
)
|
|
(907
|
)
|
||
|
Other long-term investments
|
(865
|
)
|
|
(870
|
)
|
||
|
Short-term investments
|
(25,021
|
)
|
|
(39,095
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(532
|
)
|
|
0
|
|
||
|
Derivatives, net
|
268
|
|
|
148
|
|
||
|
Other, net
|
178
|
|
|
(36
|
)
|
||
|
Cash flows from (used in) investing activities
|
(7,789
|
)
|
|
714
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Policyholders’ account deposits
|
12,631
|
|
|
10,730
|
|
||
|
Policyholders’ account withdrawals
|
(9,807
|
)
|
|
(10,678
|
)
|
||
|
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities
|
600
|
|
|
(1,978
|
)
|
||
|
Cash dividends paid on Common Stock
|
(631
|
)
|
|
(537
|
)
|
||
|
Net change in financing arrangements (maturities 90 days or less)
|
40
|
|
|
493
|
|
||
|
Common Stock acquired
|
(733
|
)
|
|
(502
|
)
|
||
|
Class B stock acquired
|
(119
|
)
|
|
(651
|
)
|
||
|
Common Stock reissued for exercise of stock options
|
54
|
|
|
125
|
|
||
|
Proceeds from the issuance of debt (maturities longer than 90 days)
|
197
|
|
|
3,348
|
|
||
|
Repayments of debt (maturities longer than 90 days)
|
(1,382
|
)
|
|
(2,166
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
3
|
|
|
14
|
|
||
|
Other, net
|
(234
|
)
|
|
(307
|
)
|
||
|
Cash flows from (used in) financing activities
|
619
|
|
|
(2,109
|
)
|
||
|
Effect of foreign exchange rate changes on cash balances
|
211
|
|
|
40
|
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
6,530
|
|
|
2,120
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
17,612
|
|
|
14,918
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
24,142
|
|
|
$
|
17,038
|
|
|
NON-CASH TRANSACTIONS DURING THE PERIOD(1)
|
|
|
|
||||
|
Treasury Stock shares issued for stock-based compensation programs
|
$
|
111
|
|
|
$
|
109
|
|
|
Significant Pension Risk Transfer transactions:
|
|
|
|
||||
|
Assets acquired, excluding cash and cash equivalents acquired
|
$
|
0
|
|
|
$
|
1,553
|
|
|
Liabilities assumed
|
0
|
|
|
1,919
|
|
||
|
Net cash paid
|
$
|
0
|
|
|
$
|
366
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
17,128
|
|
|
$
|
5,302
|
|
|
$
|
1
|
|
|
$
|
22,429
|
|
|
$
|
0
|
|
|
Obligations of U.S. states and their political subdivisions
|
8,326
|
|
|
1,456
|
|
|
3
|
|
|
9,779
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
82,283
|
|
|
23,744
|
|
|
40
|
|
|
105,987
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
76,570
|
|
|
9,391
|
|
|
531
|
|
|
85,430
|
|
|
(9
|
)
|
|||||
|
U.S. corporate private securities(1)
|
29,177
|
|
|
2,643
|
|
|
255
|
|
|
31,565
|
|
|
(20
|
)
|
|||||
|
Foreign corporate public securities
|
26,861
|
|
|
3,474
|
|
|
199
|
|
|
30,136
|
|
|
(5
|
)
|
|||||
|
Foreign corporate private securities
|
20,132
|
|
|
905
|
|
|
700
|
|
|
20,337
|
|
|
0
|
|
|||||
|
Asset-backed securities(2)
|
10,162
|
|
|
180
|
|
|
155
|
|
|
10,187
|
|
|
(374
|
)
|
|||||
|
Commercial mortgage-backed securities
|
10,995
|
|
|
653
|
|
|
5
|
|
|
11,643
|
|
|
(1
|
)
|
|||||
|
Residential mortgage-backed securities(3)
|
4,432
|
|
|
347
|
|
|
2
|
|
|
4,777
|
|
|
(3
|
)
|
|||||
|
Total fixed maturities, available-for-sale(1)
|
$
|
286,066
|
|
|
$
|
48,095
|
|
|
$
|
1,891
|
|
|
$
|
332,270
|
|
|
$
|
(412
|
)
|
|
Equity securities, available-for-sale
|
$
|
7,088
|
|
|
$
|
2,500
|
|
|
$
|
92
|
|
|
$
|
9,496
|
|
|
|
||
|
|
June 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
|
Foreign government bonds
|
$
|
954
|
|
|
$
|
393
|
|
|
$
|
0
|
|
|
$
|
1,347
|
|
|
Foreign corporate public securities
|
694
|
|
|
82
|
|
|
0
|
|
|
776
|
|
||||
|
Foreign corporate private securities(5)
|
92
|
|
|
5
|
|
|
0
|
|
|
97
|
|
||||
|
Commercial mortgage-backed securities
|
11
|
|
|
0
|
|
|
0
|
|
|
11
|
|
||||
|
Residential mortgage-backed securities(3)
|
734
|
|
|
61
|
|
|
0
|
|
|
795
|
|
||||
|
Total fixed maturities, held-to-maturity(5)
|
$
|
2,485
|
|
|
$
|
541
|
|
|
$
|
0
|
|
|
$
|
3,026
|
|
|
(1)
|
Excludes notes with amortized cost of
$1,127 million
(fair value,
$1,127 million
) which have been offset with the associated payables under a netting agreement.
|
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(4)
|
Represents the amount of OTTI losses in Accumulated Other Comprehensive Income (“AOCI”), which were not included in earnings. Amount excludes
$698 million
of net unrealized gains on impaired available-for-sale securities and
$1 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
|
(5)
|
Excludes notes with amortized cost of
$3,990 million
(fair value,
$3,990 million
) which have been offset with the associated payables under a netting agreement.
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
14,992
|
|
|
$
|
3,544
|
|
|
$
|
19
|
|
|
$
|
18,517
|
|
|
$
|
0
|
|
|
Obligations of U.S. states and their political subdivisions
|
8,089
|
|
|
747
|
|
|
41
|
|
|
8,795
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
71,849
|
|
|
12,011
|
|
|
147
|
|
|
83,713
|
|
|
1
|
|
|||||
|
U.S. corporate public securities
|
70,979
|
|
|
6,344
|
|
|
1,955
|
|
|
75,368
|
|
|
(3
|
)
|
|||||
|
U.S. corporate private securities(1)
|
28,525
|
|
|
2,278
|
|
|
359
|
|
|
30,444
|
|
|
0
|
|
|||||
|
Foreign corporate public securities
|
26,354
|
|
|
2,821
|
|
|
621
|
|
|
28,554
|
|
|
0
|
|
|||||
|
Foreign corporate private securities
|
19,393
|
|
|
739
|
|
|
994
|
|
|
19,138
|
|
|
0
|
|
|||||
|
Asset-backed securities(2)
|
10,121
|
|
|
226
|
|
|
121
|
|
|
10,226
|
|
|
(452
|
)
|
|||||
|
Commercial mortgage-backed securities
|
10,337
|
|
|
195
|
|
|
70
|
|
|
10,462
|
|
|
(1
|
)
|
|||||
|
Residential mortgage-backed securities(3)
|
4,777
|
|
|
335
|
|
|
6
|
|
|
5,106
|
|
|
(4
|
)
|
|||||
|
Total fixed maturities, available-for-sale(1)
|
$
|
265,416
|
|
|
$
|
29,240
|
|
|
$
|
4,333
|
|
|
$
|
290,323
|
|
|
$
|
(459
|
)
|
|
Equity securities, available-for-sale
|
$
|
6,847
|
|
|
$
|
2,570
|
|
|
$
|
143
|
|
|
$
|
9,274
|
|
|
|
||
|
|
December 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
|
Foreign government bonds
|
$
|
816
|
|
|
$
|
196
|
|
|
$
|
0
|
|
|
$
|
1,012
|
|
|
Foreign corporate public securities
|
625
|
|
|
62
|
|
|
0
|
|
|
687
|
|
||||
|
Foreign corporate private securities(5)
|
78
|
|
|
4
|
|
|
0
|
|
|
82
|
|
||||
|
Commercial mortgage-backed securities
|
33
|
|
|
1
|
|
|
0
|
|
|
34
|
|
||||
|
Residential mortgage-backed securities(3)
|
756
|
|
|
53
|
|
|
0
|
|
|
809
|
|
||||
|
Total fixed maturities, held-to-maturity(5)
|
$
|
2,308
|
|
|
$
|
316
|
|
|
$
|
0
|
|
|
$
|
2,624
|
|
|
(1)
|
Excludes notes with amortized cost of
$1,050 million
(fair value,
$1,039 million
) which have been offset with the associated payables under a netting agreement.
|
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(4)
|
Represents the amount of OTTI losses in AOCI, which were not included in earnings. Amount excludes
$693 million
of net unrealized gains on impaired available-for-sale securities and less than
$1 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
|
(5)
|
Excludes notes with amortized cost of
$3,850 million
(fair value,
$4,081 million
) which have been offset with the associated payables under a netting agreement.
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Due in one year or less
|
$
|
12,437
|
|
|
$
|
13,082
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Due after one year through five years
|
47,952
|
|
|
52,497
|
|
|
80
|
|
|
85
|
|
||||
|
Due after five years through ten years
|
58,735
|
|
|
64,754
|
|
|
702
|
|
|
784
|
|
||||
|
Due after ten years(1)
|
141,353
|
|
|
175,330
|
|
|
950
|
|
|
1,343
|
|
||||
|
Asset-backed securities
|
10,162
|
|
|
10,187
|
|
|
0
|
|
|
0
|
|
||||
|
Commercial mortgage-backed securities
|
10,995
|
|
|
11,643
|
|
|
11
|
|
|
11
|
|
||||
|
Residential mortgage-backed securities
|
4,432
|
|
|
4,777
|
|
|
734
|
|
|
795
|
|
||||
|
Total
|
$
|
286,066
|
|
|
$
|
332,270
|
|
|
$
|
2,485
|
|
|
$
|
3,026
|
|
|
(1)
|
Excludes available-for-sale notes with amortized cost of
$1,127 million
(fair value,
$1,127 million
) and held-to-maturity notes with amortized cost of
$3,990 million
(fair value,
$3,990 million
), which have been offset with the associated payables under a netting agreement.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales
|
$
|
9,232
|
|
|
$
|
7,626
|
|
|
$
|
14,354
|
|
|
$
|
15,044
|
|
|
Proceeds from maturities/repayments
|
5,586
|
|
|
4,618
|
|
|
9,623
|
|
|
9,713
|
|
||||
|
Gross investment gains from sales, prepayments and maturities
|
499
|
|
|
442
|
|
|
794
|
|
|
974
|
|
||||
|
Gross investment losses from sales and maturities
|
(55
|
)
|
|
(42
|
)
|
|
(297
|
)
|
|
(97
|
)
|
||||
|
Fixed maturities, held-to-maturity
|
|
|
|
|
|
|
|
||||||||
|
Gross investment gains from prepayments
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Proceeds from maturities/repayments
|
75
|
|
|
63
|
|
|
125
|
|
|
123
|
|
||||
|
Equity securities, available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales
|
$
|
896
|
|
|
$
|
1,564
|
|
|
$
|
1,837
|
|
|
$
|
2,553
|
|
|
Gross investment gains from sales
|
138
|
|
|
273
|
|
|
248
|
|
|
427
|
|
||||
|
Gross investment losses from sales
|
(36
|
)
|
|
(35
|
)
|
|
(107
|
)
|
|
(61
|
)
|
||||
|
Fixed maturity and equity security impairments
|
|
|
|
|
|
|
|
||||||||
|
Net writedowns for other-than-temporary impairment losses on fixed maturities recognized in earnings(1)
|
$
|
(11
|
)
|
|
$
|
(29
|
)
|
|
$
|
(137
|
)
|
|
$
|
(37
|
)
|
|
Writedowns for impairments on equity securities
|
(31
|
)
|
|
(11
|
)
|
|
(42
|
)
|
|
(17
|
)
|
||||
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” (“OCI”) representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||
|
|
(in millions)
|
||||||
|
Balance, beginning of period
|
$
|
543
|
|
|
$
|
532
|
|
|
Credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
(131
|
)
|
|
(141
|
)
|
||
|
Credit loss impairments previously recognized on securities impaired to fair value during the period(1)
|
0
|
|
|
(2
|
)
|
||
|
Credit loss impairments recognized in the current period on securities not previously impaired
|
7
|
|
|
27
|
|
||
|
Additional credit loss impairments recognized in the current period on securities previously impaired
|
0
|
|
|
0
|
|
||
|
Increases due to the passage of time on previously recorded credit losses
|
7
|
|
|
12
|
|
||
|
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(2
|
)
|
|
(4
|
)
|
||
|
Balance, end of period
|
$
|
424
|
|
|
$
|
424
|
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||
|
|
(in millions)
|
||||||
|
Balance, beginning of period
|
$
|
773
|
|
|
$
|
781
|
|
|
Credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
(15
|
)
|
|
(28
|
)
|
||
|
Credit loss impairments previously recognized on securities impaired to fair value during the period(1)
|
(12
|
)
|
|
(13
|
)
|
||
|
Credit loss impairments recognized in the current period on securities not previously impaired
|
0
|
|
|
3
|
|
||
|
Additional credit loss impairments recognized in the current period on securities previously impaired
|
2
|
|
|
2
|
|
||
|
Increases due to the passage of time on previously recorded credit losses
|
7
|
|
|
13
|
|
||
|
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(4
|
)
|
|
(7
|
)
|
||
|
Balance, end of period
|
$
|
751
|
|
|
$
|
751
|
|
|
(1)
|
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
614
|
|
|
$
|
614
|
|
|
$
|
765
|
|
|
$
|
765
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
13,422
|
|
|
13,872
|
|
|
12,797
|
|
|
12,851
|
|
||||
|
Commercial mortgage-backed securities
|
|
1,899
|
|
|
1,985
|
|
|
1,860
|
|
|
1,862
|
|
||||
|
Residential mortgage-backed securities(1)
|
|
1,289
|
|
|
1,334
|
|
|
1,411
|
|
|
1,428
|
|
||||
|
Asset-backed securities(2)
|
|
1,343
|
|
|
1,353
|
|
|
1,295
|
|
|
1,299
|
|
||||
|
Foreign government bonds
|
|
803
|
|
|
847
|
|
|
680
|
|
|
694
|
|
||||
|
U.S. government authorities and agencies and obligations of U.S. states
|
|
405
|
|
|
452
|
|
|
326
|
|
|
369
|
|
||||
|
Total fixed maturities
|
|
19,161
|
|
|
19,843
|
|
|
18,369
|
|
|
18,503
|
|
||||
|
Equity securities
|
|
1,194
|
|
|
1,245
|
|
|
1,030
|
|
|
1,254
|
|
||||
|
Total trading account assets supporting insurance liabilities
|
|
$
|
20,969
|
|
|
$
|
21,702
|
|
|
$
|
20,164
|
|
|
$
|
20,522
|
|
|
(1)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Fixed maturities
|
|
4,268
|
|
|
4,072
|
|
|
11,132
|
|
|
10,764
|
|
||||
|
Equity securities
|
|
939
|
|
|
1,022
|
|
|
1,006
|
|
|
1,098
|
|
||||
|
Other
|
|
5
|
|
|
6
|
|
|
12
|
|
|
15
|
|
||||
|
Subtotal
|
|
$
|
5,238
|
|
|
5,126
|
|
|
$
|
12,176
|
|
|
11,903
|
|
||
|
Derivative instruments
|
|
|
|
2,142
|
|
|
|
|
2,555
|
|
||||||
|
Total other trading account assets
|
|
|
|
$
|
7,268
|
|
|
|
|
$
|
14,458
|
|
||||
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Investments in Japanese government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available-for-sale
|
|
$
|
63,034
|
|
|
$
|
81,467
|
|
|
$
|
53,851
|
|
|
$
|
61,911
|
|
|
Fixed maturities, held-to-maturity
|
|
931
|
|
|
1,315
|
|
|
796
|
|
|
988
|
|
||||
|
Trading account assets supporting insurance liabilities
|
|
599
|
|
|
646
|
|
|
492
|
|
|
502
|
|
||||
|
Other trading account assets
|
|
36
|
|
|
37
|
|
|
33
|
|
|
33
|
|
||||
|
Total
|
|
$
|
64,600
|
|
|
$
|
83,465
|
|
|
$
|
55,172
|
|
|
$
|
63,434
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Investments in South Korean government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available-for-sale
|
|
$
|
7,569
|
|
|
$
|
10,485
|
|
|
$
|
7,191
|
|
|
$
|
9,233
|
|
|
Fixed maturities, held-to-maturity
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Trading account assets supporting insurance liabilities
|
|
44
|
|
|
45
|
|
|
44
|
|
|
44
|
|
||||
|
Other trading account assets
|
|
7
|
|
|
7
|
|
|
0
|
|
|
0
|
|
||||
|
Total
|
|
$
|
7,620
|
|
|
$
|
10,537
|
|
|
$
|
7,235
|
|
|
$
|
9,277
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
|
Amount
(in millions)
|
|
% of
Total
|
|
Amount
(in millions)
|
|
% of
Total
|
||||||
|
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
|
Office
|
|
$
|
11,790
|
|
|
23.3
|
%
|
|
$
|
11,226
|
|
|
22.9
|
%
|
|
Retail
|
|
8,567
|
|
|
17.0
|
|
|
8,917
|
|
|
18.2
|
|
||
|
Apartments/Multi-Family
|
|
13,139
|
|
|
26.0
|
|
|
12,034
|
|
|
24.5
|
|
||
|
Industrial
|
|
7,718
|
|
|
15.3
|
|
|
7,775
|
|
|
15.9
|
|
||
|
Hospitality
|
|
2,372
|
|
|
4.7
|
|
|
2,513
|
|
|
5.1
|
|
||
|
Other
|
|
4,037
|
|
|
8.0
|
|
|
3,722
|
|
|
7.6
|
|
||
|
Total commercial mortgage loans
|
|
47,623
|
|
|
94.3
|
|
|
46,187
|
|
|
94.2
|
|
||
|
Agricultural property loans
|
|
2,873
|
|
|
5.7
|
|
|
2,859
|
|
|
5.8
|
|
||
|
Total commercial mortgage and agricultural property loans by property type
|
|
50,496
|
|
|
100.0
|
%
|
|
49,046
|
|
|
100.0
|
%
|
||
|
Valuation allowance
|
|
(92
|
)
|
|
|
|
(99
|
)
|
|
|
||||
|
Total net commercial mortgage and agricultural property loans by property type
|
|
50,404
|
|
|
|
|
48,947
|
|
|
|
||||
|
Other loans:
|
|
|
|
|
|
|
|
|
||||||
|
Uncollateralized loans
|
|
730
|
|
|
|
|
1,012
|
|
|
|
||||
|
Residential property loans
|
|
310
|
|
|
|
|
301
|
|
|
|
||||
|
Other collateralized loans
|
|
11
|
|
|
|
|
312
|
|
|
|
||||
|
Total other loans
|
|
1,051
|
|
|
|
|
1,625
|
|
|
|
||||
|
Valuation allowance
|
|
(8
|
)
|
|
|
|
(13
|
)
|
|
|
||||
|
Total net other loans
|
|
1,043
|
|
|
|
|
1,612
|
|
|
|
||||
|
Total commercial mortgage and other loans(1)
|
|
$
|
51,447
|
|
|
|
|
$
|
50,559
|
|
|
|
||
|
(1)
|
Includes loans held at fair value.
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses, beginning of year
|
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
$
|
112
|
|
|
Addition to (release of) allowance for losses
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
|
(12
|
)
|
||||||
|
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance
|
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
100
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses, beginning of year
|
|
$
|
104
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
0
|
|
|
$
|
9
|
|
|
$
|
119
|
|
|
Addition to (release of) allowance for losses
|
|
(7
|
)
|
|
1
|
|
|
(2
|
)
|
|
0
|
|
|
1
|
|
|
(7
|
)
|
||||||
|
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance
|
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
$
|
112
|
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
Collectively evaluated for impairment
|
|
86
|
|
|
2
|
|
|
3
|
|
|
0
|
|
|
5
|
|
|
96
|
|
||||||
|
Loans acquired with deteriorated credit quality
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance
|
|
$
|
90
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded Investment(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross of reserves: individually evaluated for impairment
|
|
$
|
150
|
|
|
$
|
20
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
172
|
|
|
Gross of reserves: collectively evaluated for impairment
|
|
47,473
|
|
|
2,853
|
|
|
310
|
|
|
11
|
|
|
728
|
|
|
51,375
|
|
||||||
|
Gross of reserves: loans acquired with deteriorated credit quality
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance, gross of reserves
|
|
$
|
47,623
|
|
|
$
|
2,873
|
|
|
$
|
310
|
|
|
$
|
11
|
|
|
$
|
730
|
|
|
$
|
51,547
|
|
|
(1)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for Credit Losses:
|
|
|
||||||||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
Collectively evaluated for impairment
|
|
96
|
|
|
2
|
|
|
3
|
|
|
0
|
|
|
10
|
|
|
111
|
|
||||||
|
Loans acquired with deteriorated credit quality
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance
|
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded Investment(1):
|
|
|
||||||||||||||||||||||
|
Gross of reserves: individually evaluated for impairment
|
|
$
|
111
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
121
|
|
|
Gross of reserves: collectively evaluated for impairment
|
|
46,076
|
|
|
2,851
|
|
|
301
|
|
|
312
|
|
|
1,010
|
|
|
50,550
|
|
||||||
|
Gross of reserves: loans acquired with deteriorated credit quality
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance, gross of reserves
|
|
$
|
46,187
|
|
|
$
|
2,859
|
|
|
$
|
301
|
|
|
$
|
312
|
|
|
$
|
1,012
|
|
|
$
|
50,671
|
|
|
(1)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Recorded
Investment(1)
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
Before
Allowance(2)
|
|
Interest
Income
Recognized(3)
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total with no related allowance
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total with related allowance
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total
|
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
(1)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
(2)
|
Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
|
|
(3)
|
The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Recorded
Investment(1)
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
Before
Allowance(2)
|
|
Interest
Income
Recognized(3)
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total with no related allowance
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
52
|
|
|
$
|
3
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total with related allowance
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
52
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
52
|
|
|
$
|
3
|
|
|
Agricultural property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|||||
|
Residential property loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other collateralized loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Uncollateralized loans
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
54
|
|
|
$
|
3
|
|
|
(1)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
(2)
|
Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
|
|
(3)
|
The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
|
|
|
|
Debt Service Coverage Ratio—June 30, 2016
|
||||||||||||||
|
|
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
26,709
|
|
|
$
|
431
|
|
|
$
|
414
|
|
|
$
|
27,554
|
|
|
60%-69.99%
|
|
12,687
|
|
|
331
|
|
|
106
|
|
|
13,124
|
|
||||
|
70%-79.99%
|
|
6,105
|
|
|
330
|
|
|
119
|
|
|
6,554
|
|
||||
|
Greater than 80%
|
|
231
|
|
|
143
|
|
|
17
|
|
|
391
|
|
||||
|
Total commercial mortgage loans
|
|
$
|
45,732
|
|
|
$
|
1,235
|
|
|
$
|
656
|
|
|
$
|
47,623
|
|
|
|
|
Debt Service Coverage Ratio—June 30, 2016
|
||||||||||||||
|
|
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
2,616
|
|
|
$
|
118
|
|
|
$
|
2
|
|
|
$
|
2,736
|
|
|
60%-69.99%
|
|
137
|
|
|
0
|
|
|
0
|
|
|
137
|
|
||||
|
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Greater than 80%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Total agricultural property loans
|
|
$
|
2,753
|
|
|
$
|
118
|
|
|
$
|
2
|
|
|
$
|
2,873
|
|
|
|
|
Debt Service Coverage Ratio—June 30, 2016
|
||||||||||||||
|
|
|
Greater than
1.2X |
|
1.0X to <1.2X
|
|
Less than
1.0X |
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
29,325
|
|
|
$
|
549
|
|
|
$
|
416
|
|
|
$
|
30,290
|
|
|
60%-69.99%
|
|
12,824
|
|
|
331
|
|
|
106
|
|
|
13,261
|
|
||||
|
70%-79.99%
|
|
6,105
|
|
|
330
|
|
|
119
|
|
|
6,554
|
|
||||
|
Greater than 80%
|
|
231
|
|
|
143
|
|
|
17
|
|
|
391
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
48,485
|
|
|
$
|
1,353
|
|
|
$
|
658
|
|
|
$
|
50,496
|
|
|
|
|
Debt Service Coverage Ratio—December 31, 2015
|
||||||||||||||
|
|
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
25,978
|
|
|
$
|
515
|
|
|
$
|
207
|
|
|
$
|
26,700
|
|
|
60%-69.99%
|
|
12,191
|
|
|
395
|
|
|
234
|
|
|
12,820
|
|
||||
|
70%-79.99%
|
|
5,668
|
|
|
500
|
|
|
97
|
|
|
6,265
|
|
||||
|
Greater than 80%
|
|
119
|
|
|
151
|
|
|
132
|
|
|
402
|
|
||||
|
Total commercial mortgage loans
|
|
$
|
43,956
|
|
|
$
|
1,561
|
|
|
$
|
670
|
|
|
$
|
46,187
|
|
|
|
|
Debt Service Coverage Ratio—December 31, 2015
|
||||||||||||||
|
|
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
2,587
|
|
|
$
|
84
|
|
|
$
|
3
|
|
|
$
|
2,674
|
|
|
60%-69.99%
|
|
185
|
|
|
0
|
|
|
0
|
|
|
185
|
|
||||
|
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Greater than 80%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Total agricultural property loans
|
|
$
|
2,772
|
|
|
$
|
84
|
|
|
$
|
3
|
|
|
$
|
2,859
|
|
|
|
|
Debt Service Coverage Ratio—December 31, 2015
|
||||||||||||||
|
|
|
Greater than
1.2X
|
|
1.0X to <1.2X
|
|
Less than
1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
28,565
|
|
|
$
|
599
|
|
|
$
|
210
|
|
|
$
|
29,374
|
|
|
60%-69.99%
|
|
12,376
|
|
|
395
|
|
|
234
|
|
|
13,005
|
|
||||
|
70%-79.99%
|
|
5,668
|
|
|
500
|
|
|
97
|
|
|
6,265
|
|
||||
|
Greater than 80%
|
|
119
|
|
|
151
|
|
|
132
|
|
|
402
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
46,728
|
|
|
$
|
1,645
|
|
|
$
|
673
|
|
|
$
|
49,046
|
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater Than 90 Days Past Due
|
|
Total Past
Due
|
|
Total
Commercial
Mortgage
and Other
Loans
|
|
Non
Accrual
Status
|
||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Commercial mortgage loans
|
|
$
|
47,619
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
47,623
|
|
|
$
|
97
|
|
|
Agricultural property loans
|
|
2,872
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
|
2,873
|
|
|
1
|
|
|||||||
|
Residential property loans
|
|
298
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
12
|
|
|
310
|
|
|
6
|
|
|||||||
|
Other collateralized loans
|
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||||
|
Uncollateralized loans
|
|
730
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
730
|
|
|
0
|
|
|||||||
|
Total
|
|
$
|
51,530
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
17
|
|
|
$
|
51,547
|
|
|
$
|
104
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater Than 90 Days Past Due
|
|
Total Past
Due
|
|
Total
Commercial
Mortgage
and Other
Loans
|
|
Non
Accrual
Status
|
||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Commercial mortgage loans
|
|
$
|
46,187
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
46,187
|
|
|
$
|
53
|
|
|
Agricultural property loans
|
|
2,856
|
|
|
2
|
|
|
0
|
|
|
1
|
|
|
3
|
|
|
2,859
|
|
|
1
|
|
|||||||
|
Residential property loans
|
|
288
|
|
|
7
|
|
|
0
|
|
|
6
|
|
|
13
|
|
|
301
|
|
|
6
|
|
|||||||
|
Other collateralized loans
|
|
312
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
312
|
|
|
0
|
|
|||||||
|
Uncollateralized loans
|
|
1,012
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,012
|
|
|
0
|
|
|||||||
|
Total
|
|
$
|
50,655
|
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
50,671
|
|
|
$
|
60
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale(1)
|
$
|
2,705
|
|
|
$
|
2,611
|
|
|
$
|
5,328
|
|
|
$
|
5,194
|
|
|
Fixed maturities, held-to-maturity(1)
|
52
|
|
|
51
|
|
|
103
|
|
|
100
|
|
||||
|
Equity securities, available-for-sale
|
111
|
|
|
81
|
|
|
190
|
|
|
177
|
|
||||
|
Trading account assets
|
241
|
|
|
294
|
|
|
495
|
|
|
581
|
|
||||
|
Commercial mortgage and other loans
|
561
|
|
|
556
|
|
|
1,116
|
|
|
1,100
|
|
||||
|
Policy loans
|
156
|
|
|
154
|
|
|
310
|
|
|
308
|
|
||||
|
Short-term investments and cash equivalents
|
34
|
|
|
11
|
|
|
67
|
|
|
24
|
|
||||
|
Other long-term investments
|
110
|
|
|
137
|
|
|
209
|
|
|
381
|
|
||||
|
Gross investment income
|
3,970
|
|
|
3,895
|
|
|
7,818
|
|
|
7,865
|
|
||||
|
Less: investment expenses
|
(181
|
)
|
|
(224
|
)
|
|
(359
|
)
|
|
(425
|
)
|
||||
|
Net investment income
|
$
|
3,789
|
|
|
$
|
3,671
|
|
|
$
|
7,459
|
|
|
$
|
7,440
|
|
|
(1)
|
Includes income on credit-linked notes which are reported on the same financial statement line item as related surplus notes, as conditions are met for right to offset.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities
|
$
|
433
|
|
|
$
|
371
|
|
|
$
|
360
|
|
|
$
|
840
|
|
|
Equity securities
|
71
|
|
|
227
|
|
|
99
|
|
|
348
|
|
||||
|
Commercial mortgage and other loans
|
4
|
|
|
20
|
|
|
31
|
|
|
31
|
|
||||
|
Investment real estate
|
1
|
|
|
14
|
|
|
1
|
|
|
38
|
|
||||
|
Joint ventures and limited partnerships
|
(23
|
)
|
|
(4
|
)
|
|
(64
|
)
|
|
(9
|
)
|
||||
|
Derivatives(1)
|
951
|
|
|
(503
|
)
|
|
2,895
|
|
|
1,235
|
|
||||
|
Other
|
(4
|
)
|
|
4
|
|
|
(8
|
)
|
|
7
|
|
||||
|
Realized investment gains (losses), net
|
$
|
1,433
|
|
|
$
|
129
|
|
|
$
|
3,314
|
|
|
$
|
2,490
|
|
|
(1)
|
Includes the offset of hedged items in qualifying effective hedge relationships prior to maturity or termination.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Fixed maturity securities on which an OTTI loss has been recognized
|
$
|
286
|
|
|
$
|
234
|
|
|
Fixed maturity securities, available-for-sale—all other
|
45,918
|
|
|
24,673
|
|
||
|
Equity securities, available-for-sale
|
2,408
|
|
|
2,427
|
|
||
|
Derivatives designated as cash flow hedges(1)
|
1,298
|
|
|
1,165
|
|
||
|
Other investments(2)
|
(31
|
)
|
|
(25
|
)
|
||
|
Net unrealized gains (losses) on investments
|
$
|
49,879
|
|
|
$
|
28,474
|
|
|
(1)
|
See Note 14 for more information on cash flow hedges.
|
|
(2)
|
As of
June 30, 2016
, there were
no
net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets” and losses on notes associated with payables under a netting agreement.
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
|
Less than
twelve months |
|
Twelve months
or more
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Fixed maturities(1)
|
|
|
||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
51
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
52
|
|
|
$
|
1
|
|
|
Obligations of U.S. states and their political subdivisions
|
|
4
|
|
|
0
|
|
|
21
|
|
|
3
|
|
|
25
|
|
|
3
|
|
||||||
|
Foreign government bonds
|
|
235
|
|
|
8
|
|
|
434
|
|
|
32
|
|
|
669
|
|
|
40
|
|
||||||
|
U.S. corporate public securities
|
|
4,204
|
|
|
167
|
|
|
5,238
|
|
|
364
|
|
|
9,442
|
|
|
531
|
|
||||||
|
U.S. corporate private securities
|
|
2,863
|
|
|
174
|
|
|
1,482
|
|
|
81
|
|
|
4,345
|
|
|
255
|
|
||||||
|
Foreign corporate public securities
|
|
1,161
|
|
|
37
|
|
|
1,883
|
|
|
162
|
|
|
3,044
|
|
|
199
|
|
||||||
|
Foreign corporate private securities
|
|
4,096
|
|
|
223
|
|
|
4,536
|
|
|
477
|
|
|
8,632
|
|
|
700
|
|
||||||
|
Asset-backed securities
|
|
2,986
|
|
|
82
|
|
|
3,489
|
|
|
73
|
|
|
6,475
|
|
|
155
|
|
||||||
|
Commercial mortgage-backed securities
|
|
427
|
|
|
3
|
|
|
296
|
|
|
2
|
|
|
723
|
|
|
5
|
|
||||||
|
Residential mortgage-backed securities
|
|
41
|
|
|
0
|
|
|
95
|
|
|
2
|
|
|
136
|
|
|
2
|
|
||||||
|
Total
|
|
$
|
16,068
|
|
|
$
|
695
|
|
|
$
|
17,475
|
|
|
$
|
1,196
|
|
|
$
|
33,543
|
|
|
$
|
1,891
|
|
|
Equity securities, available-for-sale
|
|
$
|
1,194
|
|
|
$
|
91
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
1,203
|
|
|
$
|
92
|
|
|
(1)
|
Includes
$14 million
of fair value and less than
$1 million
of gross unrealized losses at
June 30, 2016
, on securities classified as held-to-maturity, which is not reflected in AOCI.
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Less than
twelve months
|
|
Twelve months
or more
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Fixed maturities(1)
|
|
|
||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
3,068
|
|
|
$
|
19
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3,068
|
|
|
$
|
19
|
|
|
Obligations of U.S. states and their political subdivisions
|
|
1,391
|
|
|
40
|
|
|
7
|
|
|
1
|
|
|
1,398
|
|
|
41
|
|
||||||
|
Foreign government bonds
|
|
1,925
|
|
|
82
|
|
|
411
|
|
|
65
|
|
|
2,336
|
|
|
147
|
|
||||||
|
U.S. corporate public securities
|
|
24,642
|
|
|
1,396
|
|
|
3,455
|
|
|
559
|
|
|
28,097
|
|
|
1,955
|
|
||||||
|
U.S. corporate private securities
|
|
6,996
|
|
|
266
|
|
|
802
|
|
|
93
|
|
|
7,798
|
|
|
359
|
|
||||||
|
Foreign corporate public securities
|
|
5,985
|
|
|
288
|
|
|
1,584
|
|
|
333
|
|
|
7,569
|
|
|
621
|
|
||||||
|
Foreign corporate private securities
|
|
6,199
|
|
|
340
|
|
|
3,917
|
|
|
654
|
|
|
10,116
|
|
|
994
|
|
||||||
|
Asset-backed securities
|
|
4,342
|
|
|
33
|
|
|
3,138
|
|
|
88
|
|
|
7,480
|
|
|
121
|
|
||||||
|
Commercial mortgage-backed securities
|
|
3,888
|
|
|
63
|
|
|
473
|
|
|
7
|
|
|
4,361
|
|
|
70
|
|
||||||
|
Residential mortgage-backed securities
|
|
558
|
|
|
4
|
|
|
119
|
|
|
2
|
|
|
677
|
|
|
6
|
|
||||||
|
Total
|
|
$
|
58,994
|
|
|
$
|
2,531
|
|
|
$
|
13,906
|
|
|
$
|
1,802
|
|
|
$
|
72,900
|
|
|
$
|
4,333
|
|
|
Equity securities, available-for-sale
|
|
$
|
1,862
|
|
|
$
|
142
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
1,873
|
|
|
$
|
143
|
|
|
(1)
|
Includes
$0 million
of fair value and
$0 million
of gross unrealized losses at
December 31, 2015
, on securities classified as held-to-maturity, which is not reflected in AOCI.
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
||||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
1,130
|
|
|
$
|
4,850
|
|
|
$
|
566
|
|
|
$
|
0
|
|
|
$
|
6,546
|
|
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
U.S. corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate public securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Asset-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential mortgage-backed securities
|
0
|
|
|
789
|
|
|
0
|
|
|
0
|
|
|
789
|
|
|||||
|
Equity securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total repurchase agreements
|
$
|
1,130
|
|
|
$
|
5,639
|
|
|
$
|
566
|
|
|
$
|
0
|
|
|
$
|
7,335
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
||||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
1,991
|
|
|
$
|
4,513
|
|
|
$
|
253
|
|
|
$
|
0
|
|
|
$
|
6,757
|
|
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|||||
|
U.S. corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate public securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Asset-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential mortgage-backed securities
|
169
|
|
|
945
|
|
|
0
|
|
|
0
|
|
|
1,114
|
|
|||||
|
Equity securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Total repurchase agreements
|
$
|
2,171
|
|
|
$
|
5,458
|
|
|
$
|
253
|
|
|
$
|
0
|
|
|
$
|
7,882
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
||||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
Obligations of U.S. states and their political subdivisions
|
16
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
16
|
|
|||||
|
Foreign government bonds
|
262
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
262
|
|
|||||
|
U.S. corporate public securities
|
2,753
|
|
|
94
|
|
|
0
|
|
|
0
|
|
|
2,847
|
|
|||||
|
U.S. corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate public securities
|
769
|
|
|
49
|
|
|
0
|
|
|
0
|
|
|
818
|
|
|||||
|
Foreign corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Asset-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Residential mortgage-backed securities
|
0
|
|
|
86
|
|
|
0
|
|
|
0
|
|
|
86
|
|
|||||
|
Equity securities
|
608
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
608
|
|
|||||
|
Total securities lending transactions
|
$
|
4,414
|
|
|
$
|
229
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,643
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
||||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
94
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
94
|
|
|
Obligations of U.S. states and their political subdivisions
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|||||
|
Foreign government bonds
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
1,401
|
|
|
86
|
|
|
0
|
|
|
0
|
|
|
1,487
|
|
|||||
|
U.S. corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Foreign corporate public securities
|
579
|
|
|
50
|
|
|
0
|
|
|
0
|
|
|
629
|
|
|||||
|
Foreign corporate private securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Asset-backed securities
|
241
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
241
|
|
|||||
|
Commercial mortgage-backed securities
|
8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|||||
|
Residential mortgage-backed securities
|
0
|
|
|
97
|
|
|
0
|
|
|
0
|
|
|
97
|
|
|||||
|
Equity securities
|
936
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
936
|
|
|||||
|
Total securities lending transactions
|
$
|
3,263
|
|
|
$
|
233
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3,496
|
|
|
|
Consolidated VIEs for Which the
Company is the Investment
Manager
|
|
Other Consolidated VIEs
|
||||||||||||
|
|
June 30,
2016(1)
|
|
December 31,
2015 |
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
74
|
|
|
$
|
0
|
|
|
$
|
302
|
|
|
$
|
179
|
|
|
Fixed maturities, held-to-maturity
|
92
|
|
|
0
|
|
|
890
|
|
|
760
|
|
||||
|
Trading account assets supporting insurance liabilities
|
0
|
|
|
0
|
|
|
10
|
|
|
10
|
|
||||
|
Other trading account assets
|
2,793
|
|
|
9,536
|
|
|
0
|
|
|
0
|
|
||||
|
Commercial mortgage and other loans
|
524
|
|
|
0
|
|
|
0
|
|
|
300
|
|
||||
|
Other long-term investments
|
345
|
|
|
0
|
|
|
91
|
|
|
155
|
|
||||
|
Cash and cash equivalents
|
130
|
|
|
337
|
|
|
1
|
|
|
1
|
|
||||
|
Accrued investment income
|
20
|
|
|
56
|
|
|
4
|
|
|
3
|
|
||||
|
Other assets
|
502
|
|
|
324
|
|
|
3
|
|
|
3
|
|
||||
|
Total assets of consolidated VIEs
|
$
|
4,480
|
|
|
$
|
10,253
|
|
|
$
|
1,301
|
|
|
$
|
1,411
|
|
|
Notes issued by consolidated VIEs
|
$
|
2,094
|
|
|
$
|
8,597
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other liabilities
|
158
|
|
|
674
|
|
|
13
|
|
|
3
|
|
||||
|
Total liabilities of consolidated VIEs
|
$
|
2,252
|
|
|
$
|
9,271
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
(1)
|
As a result of the adoption of the new accounting guidance ASU 2015-02 effective January 1, 2016, total assets of consolidated VIEs reflects
$1,428 million
related to VIEs whose beneficial interests are wholly-owned by consolidated subsidiaries.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Closed Block liabilities
|
|
|
|
||||
|
Future policy benefits
|
$
|
49,361
|
|
|
$
|
49,538
|
|
|
Policyholders’ dividends payable
|
938
|
|
|
945
|
|
||
|
Policyholders’ dividend obligation
|
6,197
|
|
|
4,509
|
|
||
|
Policyholders’ account balances
|
5,221
|
|
|
5,250
|
|
||
|
Other Closed Block liabilities
|
4,232
|
|
|
4,171
|
|
||
|
Total Closed Block liabilities
|
65,949
|
|
|
64,413
|
|
||
|
Closed Block assets
|
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value
|
40,009
|
|
|
37,584
|
|
||
|
Other trading account assets, at fair value
|
288
|
|
|
288
|
|
||
|
Equity securities, available-for-sale, at fair value
|
2,464
|
|
|
2,726
|
|
||
|
Commercial mortgage and other loans
|
9,747
|
|
|
9,770
|
|
||
|
Policy loans
|
4,729
|
|
|
4,790
|
|
||
|
Other long-term investments
|
2,980
|
|
|
2,921
|
|
||
|
Short-term investments
|
817
|
|
|
1,467
|
|
||
|
Total investments
|
61,034
|
|
|
59,546
|
|
||
|
Cash and cash equivalents
|
1,134
|
|
|
1,036
|
|
||
|
Accrued investment income
|
504
|
|
|
506
|
|
||
|
Other Closed Block assets
|
432
|
|
|
458
|
|
||
|
Total Closed Block assets
|
63,104
|
|
|
61,546
|
|
||
|
Excess of reported Closed Block liabilities over Closed Block assets
|
2,845
|
|
|
2,867
|
|
||
|
Portion of above representing accumulated other comprehensive income:
|
|
|
|
||||
|
Net unrealized investment gains (losses)
|
4,664
|
|
|
2,800
|
|
||
|
Allocated to policyholder dividend obligation
|
(4,680
|
)
|
|
(2,815
|
)
|
||
|
Future earnings to be recognized from Closed Block assets and Closed Block liabilities
|
$
|
2,829
|
|
|
$
|
2,852
|
|
|
|
Six Months Ended
June 30, 2016 |
||
|
|
(in millions)
|
||
|
Balance, January 1
|
$
|
4,509
|
|
|
Impact from earnings allocable to policyholder dividend obligation
|
(178
|
)
|
|
|
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation
|
1,866
|
|
|
|
Balance, June 30
|
$
|
6,197
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
692
|
|
|
$
|
701
|
|
|
$
|
1,314
|
|
|
$
|
1,335
|
|
|
Net investment income
|
643
|
|
|
642
|
|
|
1,261
|
|
|
1,351
|
|
||||
|
Realized investment gains (losses), net
|
205
|
|
|
166
|
|
|
107
|
|
|
539
|
|
||||
|
Other income (loss)
|
9
|
|
|
18
|
|
|
2
|
|
|
21
|
|
||||
|
Total Closed Block revenues
|
1,549
|
|
|
1,527
|
|
|
2,684
|
|
|
3,246
|
|
||||
|
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Policyholders’ benefits
|
858
|
|
|
895
|
|
|
1,665
|
|
|
1,716
|
|
||||
|
Interest credited to policyholders’ account balances
|
34
|
|
|
34
|
|
|
67
|
|
|
67
|
|
||||
|
Dividends to policyholders
|
575
|
|
|
423
|
|
|
822
|
|
|
1,187
|
|
||||
|
General and administrative expenses
|
100
|
|
|
107
|
|
|
203
|
|
|
215
|
|
||||
|
Total Closed Block benefits and expenses
|
1,567
|
|
|
1,459
|
|
|
2,757
|
|
|
3,185
|
|
||||
|
Closed Block revenues, net of Closed Block benefits and expenses, before income taxes and discontinued operations
|
(18
|
)
|
|
68
|
|
|
(73
|
)
|
|
61
|
|
||||
|
Income tax expense (benefit)
|
(29
|
)
|
|
57
|
|
|
(95
|
)
|
|
39
|
|
||||
|
Closed Block revenues, net of Closed Block benefits and expenses and income taxes, before discontinued operations
|
11
|
|
|
11
|
|
|
22
|
|
|
22
|
|
||||
|
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Closed Block revenues, net of Closed Block benefits and expenses, income taxes and discontinued operations
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
|
Common Stock
|
|||||||
|
|
Issued
|
|
Held In
Treasury
|
|
Outstanding
|
|||
|
|
(in millions)
|
|||||||
|
Balance, December 31, 2015
|
660.1
|
|
|
213.0
|
|
|
447.1
|
|
|
Common Stock issued
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
Common Stock acquired
|
0.0
|
|
|
10.4
|
|
|
(10.4
|
)
|
|
Stock-based compensation programs(1)
|
0.0
|
|
|
(2.0
|
)
|
|
2.0
|
|
|
Balance, June 30, 2016
|
660.1
|
|
|
221.4
|
|
|
438.7
|
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation program.
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance, December 31, 2015
|
$
|
(1,087
|
)
|
|
$
|
15,773
|
|
|
$
|
(2,401
|
)
|
|
$
|
12,285
|
|
|
Change in OCI before reclassifications
|
1,272
|
|
|
17,958
|
|
|
(34
|
)
|
|
19,196
|
|
||||
|
Amounts reclassified from AOCI
|
8
|
|
|
(638
|
)
|
|
107
|
|
|
(523
|
)
|
||||
|
Income tax benefit (expense)
|
(294
|
)
|
|
(5,972
|
)
|
|
(25
|
)
|
|
(6,291
|
)
|
||||
|
Balance, June 30, 2016
|
$
|
(101
|
)
|
|
$
|
27,121
|
|
|
$
|
(2,353
|
)
|
|
$
|
24,667
|
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance, December 31, 2014
|
$
|
(975
|
)
|
|
$
|
19,251
|
|
|
$
|
(2,226
|
)
|
|
$
|
16,050
|
|
|
Change in OCI before reclassifications
|
(110
|
)
|
|
(2,965
|
)
|
|
10
|
|
|
(3,065
|
)
|
||||
|
Amounts reclassified from AOCI
|
1
|
|
|
(1,247
|
)
|
|
96
|
|
|
(1,150
|
)
|
||||
|
Income tax benefit (expense)
|
88
|
|
|
1,523
|
|
|
(42
|
)
|
|
1,569
|
|
||||
|
Balance, June 30, 2015
|
$
|
(996
|
)
|
|
$
|
16,562
|
|
|
$
|
(2,162
|
)
|
|
$
|
13,404
|
|
|
(1)
|
Includes cash flow hedges of
$1,298 million
and
$1,165 million
as of
June 30, 2016
and
December 31, 2015
, respectively, and
$702 million
and
$206 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Affected line item in Consolidated Statement of Operations
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
|
|
(in millions)
|
|
|
||||||||||||||
|
Amounts reclassified from AOCI(1)(2):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
Realized investment gains
(losses), net
|
|
Total foreign currency translation adjustment
|
(2
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
|
||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges—Interest Rate
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(3)
|
||||
|
Cash flow hedges—Currency/Interest rate
|
160
|
|
|
(54
|
)
|
|
182
|
|
|
62
|
|
|
(3)
|
||||
|
Net unrealized investment gains (losses) on available-for-sale securities
|
504
|
|
|
599
|
|
|
459
|
|
|
1,188
|
|
|
|
||||
|
Total net unrealized investment gains (losses)
|
662
|
|
|
543
|
|
|
638
|
|
|
1,247
|
|
|
(4)
|
||||
|
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
2
|
|
|
4
|
|
|
4
|
|
|
7
|
|
|
(5)
|
||||
|
Actuarial gain (loss)
|
(56
|
)
|
|
(51
|
)
|
|
(111
|
)
|
|
(103
|
)
|
|
(5)
|
||||
|
Total amortization of defined benefit pension items
|
(54
|
)
|
|
(47
|
)
|
|
(107
|
)
|
|
(96
|
)
|
|
|
||||
|
Total reclassifications for the period
|
$
|
606
|
|
|
$
|
494
|
|
|
$
|
523
|
|
|
$
|
1,150
|
|
|
|
|
(1)
|
All amounts are shown before tax.
|
|
(2)
|
Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
|
|
(3)
|
See Note 14 for additional information on cash flow hedges.
|
|
(4)
|
See table below for additional information on unrealized investment gains (losses), including the impact on deferred policy acquisition and other costs, future policy benefits and policyholders’ dividends.
|
|
(5)
|
See Note 10 for information on employee benefit plans.
|
|
|
Net Unrealized
Gains (Losses) on Investments |
|
DAC, DSI and VOBA
|
|
Future Policy
Benefits and
Policyholders’
Account
Balances
|
|
Policyholders’
Dividends
|
|
Deferred
Income Tax (Liability) Benefit |
|
Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
234
|
|
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
(31
|
)
|
|
$
|
(77
|
)
|
|
$
|
146
|
|
|
Net investment gains (losses) on investments arising during the period
|
50
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
33
|
|
|||||||||
|
Reclassification adjustment for (gains) losses included in net income
|
12
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
8
|
|
|||||||||
|
Reclassification adjustment for OTTI losses excluded from net income(1)
|
(10
|
)
|
|
|
|
|
|
|
|
3
|
|
|
(7
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on DAC, DSI and VOBA
|
|
|
(9
|
)
|
|
|
|
|
|
3
|
|
|
(6
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances
|
|
|
|
|
(19
|
)
|
|
|
|
5
|
|
|
(14
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||||||||
|
Balance, June 30, 2016
|
$
|
286
|
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
$
|
(34
|
)
|
|
$
|
(86
|
)
|
|
$
|
158
|
|
|
(1)
|
Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
|
Net Unrealized
Gains (Losses)
on Investments(1)
|
|
DAC, DSI and VOBA
|
|
Future Policy
Benefits and
Policyholders’
Account
Balances
|
|
Policyholders’
Dividends
|
|
Deferred
Income
Tax
(Liability)
Benefit
|
|
Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
28,240
|
|
|
$
|
(760
|
)
|
|
$
|
(1,082
|
)
|
|
$
|
(2,802
|
)
|
|
$
|
(7,969
|
)
|
|
$
|
15,627
|
|
|
Net investment gains (losses) on investments arising during the period
|
21,993
|
|
|
|
|
|
|
|
|
(7,518
|
)
|
|
14,475
|
|
|||||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(650
|
)
|
|
|
|
|
|
|
|
222
|
|
|
(428
|
)
|
|||||||||
|
Reclassification adjustment for OTTI losses excluded from net income(2)
|
10
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
7
|
|
|||||||||
|
Impact of net unrealized investment (gains) losses on DAC, DSI and VOBA
|
|
|
(1,508
|
)
|
|
|
|
|
|
492
|
|
|
(1,016
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances
|
|
|
|
|
(675
|
)
|
|
|
|
190
|
|
|
(485
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(1,871
|
)
|
|
654
|
|
|
(1,217
|
)
|
|||||||||
|
Balance, June 30, 2016
|
$
|
49,593
|
|
|
$
|
(2,268
|
)
|
|
$
|
(1,757
|
)
|
|
$
|
(4,673
|
)
|
|
$
|
(13,932
|
)
|
|
$
|
26,963
|
|
|
(1)
|
Includes cash flow hedges. See Note 14 for information on cash flow hedges.
|
|
(2)
|
Represents “transfers out” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
925
|
|
|
|
|
|
|
$
|
1,459
|
|
|
|
|
|
||||||
|
Less: Income (loss) attributable to noncontrolling interests
|
4
|
|
|
|
|
|
|
53
|
|
|
|
|
|
||||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
11
|
|
|
|
|
|
|
15
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
910
|
|
|
441.1
|
|
|
$
|
2.06
|
|
|
$
|
1,391
|
|
|
452.6
|
|
|
$
|
3.07
|
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
11
|
|
|
|
|
|
|
$
|
15
|
|
|
|
|
|
||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
11
|
|
|
|
|
|
|
14
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
1.8
|
|
|
|
|
|
|
2.5
|
|
|
|
||||||||
|
Deferred and long-term compensation programs
|
|
|
0.8
|
|
|
|
|
|
|
0.8
|
|
|
|
||||||||
|
Exchangeable Surplus Notes
|
5
|
|
|
5.6
|
|
|
|
|
5
|
|
|
5.5
|
|
|
|
||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
915
|
|
|
449.3
|
|
|
$
|
2.04
|
|
|
$
|
1,397
|
|
|
461.4
|
|
|
$
|
3.03
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
2,294
|
|
|
|
|
|
|
$
|
3,505
|
|
|
|
|
|
||||||
|
Less: Income (loss) attributable to noncontrolling interests
|
37
|
|
|
|
|
|
|
63
|
|
|
|
|
|
||||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
26
|
|
|
|
|
|
|
34
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
2,231
|
|
|
443.2
|
|
|
$
|
5.03
|
|
|
$
|
3,408
|
|
|
453.4
|
|
|
$
|
7.52
|
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
26
|
|
|
|
|
|
|
$
|
34
|
|
|
|
|
|
||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
25
|
|
|
|
|
|
|
33
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
1.6
|
|
|
|
|
|
|
2.4
|
|
|
|
||||||||
|
Deferred and long-term compensation programs
|
|
|
0.9
|
|
|
|
|
|
|
0.9
|
|
|
|
||||||||
|
Exchangeable Surplus Notes
|
9
|
|
|
5.6
|
|
|
|
|
9
|
|
|
5.5
|
|
|
|
||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations attributable to Prudential Financial available to holders of Common Stock
|
$
|
2,241
|
|
|
451.3
|
|
|
$
|
4.97
|
|
|
$
|
3,418
|
|
|
462.2
|
|
|
$
|
7.40
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
Shares
|
|
Exercise Price
Per Share |
|
Shares
|
|
Exercise Price
Per Share |
||||||
|
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
|
Antidilutive stock options based on application of the treasury stock method
|
3.7
|
|
|
$
|
83.56
|
|
|
2.1
|
|
|
$
|
88.70
|
|
|
Antidilutive stock options due to loss from continuing operations available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares due to loss from continuing operations available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Total antidilutive stock options and shares
|
3.7
|
|
|
|
|
2.1
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
Shares
|
|
Exercise Price
Per Share |
|
Shares
|
|
Exercise Price
Per Share |
||||||
|
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
|
Antidilutive stock options based on application of the treasury stock method
|
3.8
|
|
|
$
|
83.40
|
|
|
2.4
|
|
|
$
|
87.92
|
|
|
Antidilutive stock options due to loss from continuing operations available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares due to loss from continuing operations available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Total antidilutive stock options and shares
|
3.8
|
|
|
|
|
2.4
|
|
|
|
||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
($ in millions)
|
||||||
|
Commercial paper:
|
|
|
|
||||
|
Prudential Financial
|
$
|
60
|
|
|
$
|
80
|
|
|
Prudential Funding, LLC
|
435
|
|
|
384
|
|
||
|
Subtotal commercial paper
|
495
|
|
|
464
|
|
||
|
Current portion of long-term debt
|
181
|
|
|
752
|
|
||
|
Total short-term debt(1)
|
$
|
676
|
|
|
$
|
1,216
|
|
|
Supplemental short-term debt information:
|
|
|
|
||||
|
Portion of commercial paper borrowings due overnight
|
$
|
242
|
|
|
$
|
331
|
|
|
Daily average commercial paper outstanding
|
$
|
912
|
|
|
$
|
1,127
|
|
|
Weighted average maturity of outstanding commercial paper, in days
|
6
|
|
|
10
|
|
||
|
Weighted average interest rate on outstanding short-term debt(2)
|
0.40
|
%
|
|
0.16
|
%
|
||
|
(1)
|
Includes Prudential Financial debt of
$169 million
and
$831 million
at
June 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Excludes the current portion of long-term debt.
|
|
Borrowers
|
Original
Term
|
|
Expiration
Date
|
|
Capacity
|
|
Amount
Outstanding
|
||||
|
|
|
|
|
|
($ in millions)
|
||||||
|
Prudential Financial and Prudential Funding
|
5 years
|
|
Apr 2020
|
|
$
|
4,000
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Components of net periodic (benefit) cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
63
|
|
|
$
|
61
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Interest cost
|
124
|
|
|
117
|
|
|
23
|
|
|
22
|
|
||||
|
Expected return on plan assets
|
(188
|
)
|
|
(193
|
)
|
|
(27
|
)
|
|
(28
|
)
|
||||
|
Amortization of prior service cost
|
(2
|
)
|
|
(2
|
)
|
|
0
|
|
|
(2
|
)
|
||||
|
Amortization of actuarial (gain) loss, net
|
45
|
|
|
42
|
|
|
11
|
|
|
9
|
|
||||
|
Settlements
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Special termination benefits
|
2
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||
|
Net periodic (benefit) cost
|
$
|
45
|
|
|
$
|
27
|
|
|
$
|
11
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Components of net periodic (benefit) cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
125
|
|
|
$
|
122
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
Interest cost
|
249
|
|
|
234
|
|
|
46
|
|
|
43
|
|
||||
|
Expected return on plan assets
|
(377
|
)
|
|
(387
|
)
|
|
(53
|
)
|
|
(57
|
)
|
||||
|
Amortization of prior service cost
|
(3
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
|
Amortization of actuarial (gain) loss, net
|
90
|
|
|
84
|
|
|
21
|
|
|
19
|
|
||||
|
Settlements
|
2
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||
|
Special termination benefits
|
2
|
|
|
4
|
|
|
0
|
|
|
0
|
|
||||
|
Net periodic (benefit) cost
|
$
|
88
|
|
|
$
|
54
|
|
|
$
|
22
|
|
|
$
|
12
|
|
|
•
|
realized investment gains (losses), net, and related charges and adjustments;
|
|
•
|
net investment gains (losses) on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes;
|
|
•
|
the contribution to income (loss) of divested businesses that have been or will be sold or exited, including businesses that have been placed in wind down status, but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP; and
|
|
•
|
equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net gains (losses) from(1):
|
|
|
|
|
|
|
|
||||||||
|
Terminated hedges of foreign currency earnings
|
$
|
7
|
|
|
$
|
79
|
|
|
$
|
43
|
|
|
$
|
160
|
|
|
Current period yield adjustments
|
$
|
113
|
|
|
$
|
125
|
|
|
$
|
240
|
|
|
$
|
248
|
|
|
Principal source of earnings
|
$
|
17
|
|
|
$
|
24
|
|
|
$
|
27
|
|
|
$
|
48
|
|
|
(1)
|
In addition to the items in the table above, “Realized investment gains (losses), net, and related charges and adjustments” also includes an adjustment to reflect “Realized investment gains (losses), net” related to divested businesses as results of “Divested businesses,” discussed below.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net gains (losses) from:
|
|
|
|
||||||||||||
|
Other trading account assets
|
$
|
(34
|
)
|
|
$
|
26
|
|
|
$
|
(56
|
)
|
|
$
|
(32
|
)
|
|
Foreign currency exchange movements
|
$
|
(217
|
)
|
|
$
|
133
|
|
|
$
|
(538
|
)
|
|
$
|
158
|
|
|
Other activities
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
12
|
|
|
$
|
1
|
|
|
•
|
The portion of the amortization of DAC, VOBA, unearned revenue reserves and DSI for certain products that is related to net realized investment gains (losses).
|
|
•
|
Policyholder dividends and interest credited to policyholders’ account balances that relate to certain life policies that pass back certain realized investment gains (losses) to the policyholder, and reserves for future policy benefits for certain policies that are affected by net realized investment gains (losses).
|
|
•
|
Market value adjustments paid or received upon a contractholder’s surrender of certain of the Company’s annuity products as these amounts mitigate the net realized investment gains or losses incurred upon the disposition of the underlying invested assets.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Adjusted Operating Income before income taxes by Segment:
|
|
|
|
|
|
|
|
||||||||
|
Individual Annuities
|
$
|
427
|
|
|
$
|
548
|
|
|
$
|
755
|
|
|
$
|
1,077
|
|
|
Retirement
|
236
|
|
|
237
|
|
|
455
|
|
|
521
|
|
||||
|
Asset Management
|
207
|
|
|
196
|
|
|
372
|
|
|
401
|
|
||||
|
Total U.S. Retirement Solutions and Investment Management division
|
870
|
|
|
981
|
|
|
1,582
|
|
|
1,999
|
|
||||
|
Individual Life
|
(290
|
)
|
|
237
|
|
|
(170
|
)
|
|
353
|
|
||||
|
Group Insurance
|
89
|
|
|
75
|
|
|
115
|
|
|
105
|
|
||||
|
Total U.S. Individual Life and Group Insurance division
|
(201
|
)
|
|
312
|
|
|
(55
|
)
|
|
458
|
|
||||
|
International Insurance
|
803
|
|
|
842
|
|
|
1,582
|
|
|
1,676
|
|
||||
|
Total International Insurance division
|
803
|
|
|
842
|
|
|
1,582
|
|
|
1,676
|
|
||||
|
Corporate and Other operations
|
(415
|
)
|
|
(294
|
)
|
|
(727
|
)
|
|
(547
|
)
|
||||
|
Total Corporate and Other
|
(415
|
)
|
|
(294
|
)
|
|
(727
|
)
|
|
(547
|
)
|
||||
|
Total adjusted operating income before income taxes
|
1,057
|
|
|
1,841
|
|
|
2,382
|
|
|
3,586
|
|
||||
|
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net, and related adjustments
|
802
|
|
|
(60
|
)
|
|
2,220
|
|
|
1,602
|
|
||||
|
Charges related to realized investment gains (losses), net
|
(442
|
)
|
|
346
|
|
|
(1,522
|
)
|
|
(265
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
108
|
|
|
(220
|
)
|
|
324
|
|
|
(137
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
(133
|
)
|
|
234
|
|
|
(263
|
)
|
|
37
|
|
||||
|
Divested businesses:
|
|
|
|
|
|
|
|
||||||||
|
Closed Block division
|
(32
|
)
|
|
52
|
|
|
(105
|
)
|
|
30
|
|
||||
|
Other divested businesses
|
(11
|
)
|
|
(109
|
)
|
|
20
|
|
|
(34
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(8
|
)
|
|
45
|
|
|
17
|
|
|
58
|
|
||||
|
Consolidated income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
1,341
|
|
|
$
|
2,129
|
|
|
$
|
3,073
|
|
|
$
|
4,877
|
|
|
|
Revenues
|
|
Total Assets
|
||||||||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
June 30,
2016 |
|
December 31, 2015(1)
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Individual Annuities
|
$
|
1,143
|
|
|
$
|
1,200
|
|
|
$
|
2,252
|
|
|
$
|
2,387
|
|
|
$
|
175,841
|
|
|
$
|
169,447
|
|
|
Retirement
|
2,241
|
|
|
3,180
|
|
|
4,134
|
|
|
5,658
|
|
|
172,154
|
|
|
171,183
|
|
||||||
|
Asset Management
|
732
|
|
|
776
|
|
|
1,438
|
|
|
1,509
|
|
|
48,867
|
|
|
54,491
|
|
||||||
|
Total U.S. Retirement Solutions and Investment Management division
|
4,116
|
|
|
5,156
|
|
|
7,824
|
|
|
9,554
|
|
|
396,862
|
|
|
395,121
|
|
||||||
|
Individual Life
|
1,155
|
|
|
1,160
|
|
|
2,521
|
|
|
2,511
|
|
|
77,193
|
|
|
71,856
|
|
||||||
|
Group Insurance
|
1,364
|
|
|
1,291
|
|
|
2,684
|
|
|
2,568
|
|
|
40,600
|
|
|
39,344
|
|
||||||
|
Total U.S. Individual Life and Group Insurance division
|
2,519
|
|
|
2,451
|
|
|
5,205
|
|
|
5,079
|
|
|
117,793
|
|
|
111,200
|
|
||||||
|
International Insurance
|
5,343
|
|
|
5,037
|
|
|
10,387
|
|
|
9,943
|
|
|
206,352
|
|
|
175,153
|
|
||||||
|
Total International Insurance division
|
5,343
|
|
|
5,037
|
|
|
10,387
|
|
|
9,943
|
|
|
206,352
|
|
|
175,153
|
|
||||||
|
Corporate and Other operations
|
(166
|
)
|
|
(144
|
)
|
|
(312
|
)
|
|
(269
|
)
|
|
11,775
|
|
|
13,654
|
|
||||||
|
Total Corporate and Other
|
(166
|
)
|
|
(144
|
)
|
|
(312
|
)
|
|
(269
|
)
|
|
11,775
|
|
|
13,654
|
|
||||||
|
Total
|
11,812
|
|
|
12,500
|
|
|
23,104
|
|
|
24,307
|
|
|
732,782
|
|
|
695,128
|
|
||||||
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net, and related adjustments
|
802
|
|
|
(60
|
)
|
|
2,220
|
|
|
1,602
|
|
|
|
|
|
||||||||
|
Charges related to realized investment gains (losses), net
|
(12
|
)
|
|
(133
|
)
|
|
76
|
|
|
(79
|
)
|
|
|
|
|
||||||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
108
|
|
|
(220
|
)
|
|
324
|
|
|
(137
|
)
|
|
|
|
|
||||||||
|
Divested businesses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Closed Block division
|
1,546
|
|
|
1,525
|
|
|
2,675
|
|
|
3,244
|
|
|
63,708
|
|
|
62,127
|
|
||||||
|
Other divested businesses
|
199
|
|
|
109
|
|
|
393
|
|
|
333
|
|
|
|
|
|
||||||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(16
|
)
|
|
(9
|
)
|
|
(24
|
)
|
|
(6
|
)
|
|
|
|
|
||||||||
|
Total per Unaudited Interim Consolidated Financial Statements
|
$
|
14,439
|
|
|
$
|
13,712
|
|
|
$
|
28,768
|
|
|
$
|
29,264
|
|
|
$
|
796,490
|
|
|
$
|
757,255
|
|
|
(1)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-03.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Asset Management segment intersegment revenues
|
$
|
161
|
|
|
$
|
169
|
|
|
$
|
331
|
|
|
$
|
347
|
|
|
Major Tax Jurisdiction
|
Open Tax Years
|
|
United States
|
2009 – 2015
|
|
Japan
|
Fiscal years ended March 31, 2011 – 2016
|
|
Korea
|
Fiscal years ended March 31, 2012 and 2013, the periods ended December 31, 2014 and 2015
|
|
|
As of June 30, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
22,429
|
|
|
$
|
0
|
|
|
$
|
|
$
|
22,429
|
|
||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
9,774
|
|
|
5
|
|
|
|
|
9,779
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
105,863
|
|
|
124
|
|
|
|
|
105,987
|
|
||||||
|
U.S. corporate public securities
|
0
|
|
|
85,219
|
|
|
211
|
|
|
|
|
85,430
|
|
||||||
|
U.S. corporate private securities(7)
|
0
|
|
|
30,309
|
|
|
1,256
|
|
|
|
|
31,565
|
|
||||||
|
Foreign corporate public securities
|
0
|
|
|
30,044
|
|
|
92
|
|
|
|
|
30,136
|
|
||||||
|
Foreign corporate private securities
|
0
|
|
|
19,642
|
|
|
695
|
|
|
|
|
20,337
|
|
||||||
|
Asset-backed securities(8)
|
0
|
|
|
7,106
|
|
|
3,081
|
|
|
|
|
10,187
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
11,640
|
|
|
3
|
|
|
|
|
11,643
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
4,594
|
|
|
183
|
|
|
|
|
4,777
|
|
||||||
|
Subtotal
|
0
|
|
|
326,620
|
|
|
5,650
|
|
|
|
|
332,270
|
|
||||||
|
Trading account assets(2):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
384
|
|
|
0
|
|
|
|
|
384
|
|
||||||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
209
|
|
|
0
|
|
|
|
|
209
|
|
||||||
|
Foreign government bonds
|
7
|
|
|
849
|
|
|
38
|
|
|
|
|
894
|
|
||||||
|
Corporate securities
|
0
|
|
|
17,400
|
|
|
216
|
|
|
|
|
17,616
|
|
||||||
|
Asset-backed securities(8)
|
0
|
|
|
1,109
|
|
|
305
|
|
|
|
|
1,414
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
1,994
|
|
|
1
|
|
|
|
|
1,995
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
1,399
|
|
|
4
|
|
|
|
|
1,403
|
|
||||||
|
Equity securities
|
1,470
|
|
|
212
|
|
|
585
|
|
|
|
|
2,267
|
|
||||||
|
All other(3)
|
109
|
|
|
24,370
|
|
|
2
|
|
|
(21,693
|
)
|
|
2,788
|
|
|||||
|
Subtotal
|
1,586
|
|
|
47,926
|
|
|
1,151
|
|
|
(21,693
|
)
|
|
28,970
|
|
|||||
|
Equity securities, available-for-sale
|
5,939
|
|
|
3,256
|
|
|
301
|
|
|
|
|
9,496
|
|
||||||
|
Commercial mortgage and other loans
|
0
|
|
|
591
|
|
|
0
|
|
|
|
|
591
|
|
||||||
|
Other long-term investments
|
3
|
|
|
97
|
|
|
14
|
|
|
(14
|
)
|
|
100
|
|
|||||
|
Short-term investments
|
2,926
|
|
|
1,429
|
|
|
0
|
|
|
|
|
4,355
|
|
||||||
|
Cash equivalents
|
5,941
|
|
|
13,764
|
|
|
0
|
|
|
|
|
19,705
|
|
||||||
|
Other assets
|
0
|
|
|
3
|
|
|
62
|
|
|
|
|
65
|
|
||||||
|
Subtotal excluding separate account assets
|
16,395
|
|
|
393,686
|
|
|
7,178
|
|
|
(21,707
|
)
|
|
395,552
|
|
|||||
|
Separate account assets(4)
|
37,484
|
|
|
219,481
|
|
|
2,128
|
|
|
|
|
259,093
|
|
||||||
|
Total assets
|
$
|
53,879
|
|
|
$
|
613,167
|
|
|
$
|
9,306
|
|
|
$
|
(21,707
|
)
|
|
$
|
654,645
|
|
|
Future policy benefits(5)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
13,328
|
|
|
$
|
|
$
|
13,328
|
|
||
|
Other liabilities
|
66
|
|
|
8,883
|
|
|
2
|
|
|
(7,849
|
)
|
|
1,102
|
|
|||||
|
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
2,094
|
|
|
|
|
2,094
|
|
||||||
|
Total liabilities
|
$
|
66
|
|
|
$
|
8,883
|
|
|
$
|
15,424
|
|
|
$
|
(7,849
|
)
|
|
$
|
16,524
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
18,517
|
|
|
$
|
0
|
|
|
$
|
|
$
|
18,517
|
|
||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
8,789
|
|
|
6
|
|
|
|
|
8,795
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
83,590
|
|
|
123
|
|
|
|
|
83,713
|
|
||||||
|
U.S. corporate public securities
|
0
|
|
|
75,163
|
|
|
205
|
|
|
|
|
75,368
|
|
||||||
|
U.S. corporate private securities(7)
|
0
|
|
|
29,750
|
|
|
694
|
|
|
|
|
30,444
|
|
||||||
|
Foreign corporate public securities
|
0
|
|
|
28,510
|
|
|
44
|
|
|
|
|
28,554
|
|
||||||
|
Foreign corporate private securities
|
0
|
|
|
18,859
|
|
|
279
|
|
|
|
|
19,138
|
|
||||||
|
Asset-backed securities(8)
|
0
|
|
|
6,178
|
|
|
4,048
|
|
|
|
|
10,226
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
10,424
|
|
|
38
|
|
|
|
|
10,462
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
4,923
|
|
|
183
|
|
|
|
|
5,106
|
|
||||||
|
Subtotal
|
0
|
|
|
284,703
|
|
|
5,620
|
|
|
|
|
290,323
|
|
||||||
|
Trading account assets(2):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
288
|
|
|
0
|
|
|
|
|
288
|
|
||||||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
189
|
|
|
0
|
|
|
|
|
189
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
697
|
|
|
34
|
|
|
|
|
731
|
|
||||||
|
Corporate securities
|
0
|
|
|
23,125
|
|
|
203
|
|
|
|
|
23,328
|
|
||||||
|
Asset-backed securities(8)
|
0
|
|
|
749
|
|
|
596
|
|
|
|
|
1,345
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
1,870
|
|
|
3
|
|
|
|
|
1,873
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
1,509
|
|
|
4
|
|
|
|
|
1,513
|
|
||||||
|
Equity securities
|
1,542
|
|
|
221
|
|
|
589
|
|
|
|
|
2,352
|
|
||||||
|
All other(3)
|
630
|
|
|
14,173
|
|
|
5
|
|
|
(11,447
|
)
|
|
3,361
|
|
|||||
|
Subtotal
|
2,172
|
|
|
42,821
|
|
|
1,434
|
|
|
(11,447
|
)
|
|
34,980
|
|
|||||
|
Equity securities, available-for-sale
|
6,011
|
|
|
2,997
|
|
|
266
|
|
|
|
|
9,274
|
|
||||||
|
Commercial mortgage and other loans
|
0
|
|
|
274
|
|
|
0
|
|
|
|
|
274
|
|
||||||
|
Other long-term investments(6)
|
13
|
|
|
130
|
|
|
49
|
|
|
(10
|
)
|
|
182
|
|
|||||
|
Short-term investments
|
6,776
|
|
|
711
|
|
|
0
|
|
|
|
|
7,487
|
|
||||||
|
Cash equivalents
|
4,834
|
|
|
9,374
|
|
|
0
|
|
|
|
|
14,208
|
|
||||||
|
Other assets
|
0
|
|
|
9
|
|
|
7
|
|
|
|
|
16
|
|
||||||
|
Subtotal excluding separate account assets
|
19,806
|
|
|
341,019
|
|
|
7,376
|
|
|
(11,457
|
)
|
|
356,744
|
|
|||||
|
Separate account assets(4)(6)
|
43,076
|
|
|
214,838
|
|
|
1,995
|
|
|
|
|
259,909
|
|
||||||
|
Total assets
|
$
|
62,882
|
|
|
$
|
555,857
|
|
|
$
|
9,371
|
|
|
$
|
(11,457
|
)
|
|
$
|
616,653
|
|
|
Future policy benefits(5)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,434
|
|
|
$
|
|
$
|
8,434
|
|
||
|
Other liabilities
|
1
|
|
|
5,306
|
|
|
2
|
|
|
(5,276
|
)
|
|
33
|
|
|||||
|
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
8,597
|
|
|
|
|
8,597
|
|
||||||
|
Total liabilities
|
$
|
1
|
|
|
$
|
5,306
|
|
|
$
|
17,033
|
|
|
$
|
(5,276
|
)
|
|
$
|
17,064
|
|
|
(1)
|
“Netting” amounts represent cash collateral of
$13,858 million
and
$6,181 million
as of
June 30, 2016
and
December 31, 2015
, respectively, and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting arrangements.
|
|
(2)
|
Includes “Trading account assets supporting insurance liabilities” and “Other trading account assets.”
|
|
(3)
|
Level 1 represents cash equivalents and short term investments. All other amounts primarily represent derivative assets.
|
|
(4)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
|
(5)
|
As of
June 30, 2016
, the net embedded derivative liability position of
$13.3 billion
includes
$0.8 billion
of embedded derivatives in an asset position and
$14.1 billion
of embedded derivatives in a liability position. As of
December 31, 2015
, the net embedded derivative liability position of
$8.4 billion
includes
$0.7 billion
of embedded derivatives in an asset position and
$9.1 billion
of embedded derivatives in a liability position.
|
|
(6)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-07.
|
|
(7)
|
Excludes notes with fair value of
$1,127 million
and
$1,039 million
as of June 30, 2016 and December 31, 2015, respectively, which have been offset with the associated payables under a netting agreement.
|
|
(8)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
|
As of June 30, 2016
|
||||||||||
|
|
Internal(1)
|
|
External(2)
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Obligations of U.S. states and their political subdivisions
|
$
|
5
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
Foreign government bonds
|
0
|
|
|
162
|
|
|
162
|
|
|||
|
Corporate securities(3)
|
2,115
|
|
|
355
|
|
|
2,470
|
|
|||
|
Asset-backed securities(4)
|
153
|
|
|
3,233
|
|
|
3,386
|
|
|||
|
Commercial mortgage-backed securities
|
3
|
|
|
1
|
|
|
4
|
|
|||
|
Residential mortgage-backed securities
|
35
|
|
|
152
|
|
|
187
|
|
|||
|
Equity securities
|
112
|
|
|
774
|
|
|
886
|
|
|||
|
Other long-term investments
|
5
|
|
|
9
|
|
|
14
|
|
|||
|
Other assets
|
64
|
|
|
0
|
|
|
64
|
|
|||
|
Subtotal excluding separate account assets
|
2,492
|
|
|
4,686
|
|
|
7,178
|
|
|||
|
Separate account assets
|
1,236
|
|
|
892
|
|
|
2,128
|
|
|||
|
Total assets
|
$
|
3,728
|
|
|
$
|
5,578
|
|
|
$
|
9,306
|
|
|
Future policy benefits
|
$
|
13,328
|
|
|
$
|
0
|
|
|
$
|
13,328
|
|
|
Other liabilities
|
2
|
|
|
0
|
|
|
2
|
|
|||
|
Notes issued by consolidated VIEs
|
0
|
|
|
2,094
|
|
|
2,094
|
|
|||
|
Total liabilities
|
$
|
13,330
|
|
|
$
|
2,094
|
|
|
$
|
15,424
|
|
|
|
As of December 31, 2015
|
||||||||||
|
|
Internal(1)
|
|
External(2)
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Obligations of U.S. states and their political subdivisions
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
Foreign government bonds
|
0
|
|
|
157
|
|
|
157
|
|
|||
|
Corporate securities(3)
|
1,085
|
|
|
340
|
|
|
1,425
|
|
|||
|
Asset-backed securities(4)
|
149
|
|
|
4,495
|
|
|
4,644
|
|
|||
|
Commercial mortgage-backed securities
|
5
|
|
|
36
|
|
|
41
|
|
|||
|
Residential mortgage-backed securities
|
37
|
|
|
150
|
|
|
187
|
|
|||
|
Equity securities
|
63
|
|
|
792
|
|
|
855
|
|
|||
|
Other long-term investments(5)
|
39
|
|
|
10
|
|
|
49
|
|
|||
|
Other assets
|
12
|
|
|
0
|
|
|
12
|
|
|||
|
Subtotal excluding separate account assets
|
1,396
|
|
|
5,980
|
|
|
7,376
|
|
|||
|
Separate account assets(5)
|
1,024
|
|
|
971
|
|
|
1,995
|
|
|||
|
Total assets
|
$
|
2,420
|
|
|
$
|
6,951
|
|
|
$
|
9,371
|
|
|
Future policy benefits
|
$
|
8,434
|
|
|
$
|
0
|
|
|
$
|
8,434
|
|
|
Other liabilities
|
2
|
|
|
0
|
|
|
2
|
|
|||
|
Notes issued by consolidated VIEs
|
0
|
|
|
8,597
|
|
|
8,597
|
|
|||
|
Total liabilities
|
$
|
8,436
|
|
|
$
|
8,597
|
|
|
$
|
17,033
|
|
|
(1)
|
Represents valuations reflecting both internally-derived and market inputs as well as third-party pricing information or quotes. See below for additional information related to internally-developed valuation for significant items in the above table.
|
|
(2)
|
Represents unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.
|
|
(3)
|
Includes assets classified as fixed maturities available-for-sale, trading account assets supporting insurance liabilities and other trading account assets.
|
|
(4)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(5)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-07.
|
|
|
|
As of June 30, 2016
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate securities(9)
|
|
$
|
2,115
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.50%
|
-
|
20.46%
|
|
7.28%
|
|
Decrease
|
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(2)
|
|
5.0X
|
-
|
5.0X
|
|
5.0X
|
|
Increase
|
||
|
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
9.40%
|
-
|
91.00%
|
|
81.53%
|
|
Increase
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits(3)
|
|
$
|
13,328
|
|
|
Discounted cash flow
|
|
Lapse rate(4)
|
|
0%
|
-
|
13%
|
|
|
|
Decrease
|
|
|
|
|
|
|
|
NPR spread(5)
|
|
0.41%
|
-
|
1.76%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Utilization rate(6)
|
|
52%
|
-
|
96%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
|
Withdrawal rate
|
|
See table footnote (7) below.
|
||||||||
|
|
|
|
|
|
|
Mortality rate(8)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Equity volatility curve
|
|
17%
|
-
|
25%
|
|
|
|
Increase
|
||
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate securities(9)
|
|
$
|
1,085
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.93%
|
-
|
25%
|
|
7.66%
|
|
Decrease
|
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(2)
|
|
1.4X
|
-
|
5.0X
|
|
3.7X
|
|
Increase
|
||
|
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
15.79%
|
-
|
29.33%
|
|
17.77%
|
|
Increase
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits(3)
|
|
$
|
8,434
|
|
|
Discounted cash flow
|
|
Lapse rate(4)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
|
|
|
|
|
|
|
NPR spread(5)
|
|
0.06%
|
-
|
1.76%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Utilization rate(6)
|
|
56%
|
-
|
96%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
|
Withdrawal rate(7)
|
|
74%
|
-
|
100%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
|
Mortality rate(8)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Equity volatility curve
|
|
17%
|
-
|
28%
|
|
|
|
Increase
|
||
|
(1)
|
Conversely, the impact of a decrease in input would have the opposite impact for the fair value as that presented in the table.
|
|
(2)
|
Represents multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the reporting entity has determined that market participants would use such multiples when pricing the investments.
|
|
(3)
|
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
|
|
(4)
|
Lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.
|
|
(5)
|
To reflect NPR, the Company incorporates an additional spread over LIBOR into the discount rate used in the valuation of individual living benefit contracts in a liability position and generally not to those in a contra-liability position. The NPR spread reflects the financial strength ratings of the Company, as these are insurance liabilities and senior to debt. The additional spread over LIBOR is determined by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium.
|
|
(6)
|
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
|
|
(7)
|
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of June 30, 2016, the minimum withdrawal rate assumption is
78%
and the maximum withdrawal rate assumption may be greater than
100%
. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
|
|
(8)
|
Range reflects the mortality rate for the vast majority of business with living benefits, with policyholders ranging from
35
to
90
years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching
0%
. Based on historical experience, the Company applies a set of age and duration specific mortality rate adjustments compared to standard industry tables. A mortality improvement assumption is also incorporated into the overall mortality table.
|
|
(9)
|
Includes assets classified as fixed maturities available-for-sale, trading account assets supporting insurance liabilities and other trading account assets.
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||||||
|
|
U.S.
States
|
|
Foreign
Government
|
|
U.S. Corporate Public Securities
|
|
U.S. Corporate Private Securities
|
|
Foreign Corporate Public Securities
|
|
Foreign Corporate Private Securities
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
122
|
|
|
$
|
214
|
|
|
$
|
1,170
|
|
|
$
|
97
|
|
|
$
|
593
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
||||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
0
|
|
|
62
|
|
|
1
|
|
|
101
|
|
||||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||||
|
Purchases
|
0
|
|
|
0
|
|
|
12
|
|
|
60
|
|
|
3
|
|
|
55
|
|
||||||
|
Sales
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Settlements
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(16
|
)
|
|
0
|
|
|
(35
|
)
|
||||||
|
Foreign currency translation
|
0
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
||||||
|
Other(1)
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
0
|
|
|
13
|
|
|
0
|
|
||||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
43
|
|
|
0
|
|
|
0
|
|
||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(63
|
)
|
|
(24
|
)
|
|
(25
|
)
|
||||||
|
Fair Value, end of period
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
211
|
|
|
$
|
1,256
|
|
|
$
|
92
|
|
|
$
|
695
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||
|
|
Asset-
Backed(7)
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
4,568
|
|
|
$
|
11
|
|
|
$
|
193
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
1
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
3
|
|
|
0
|
|
|
(1
|
)
|
|||
|
Net investment income
|
5
|
|
|
0
|
|
|
(1
|
)
|
|||
|
Purchases
|
170
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Sales
|
(8
|
)
|
|
0
|
|
|
(1
|
)
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
(167
|
)
|
|
0
|
|
|
(10
|
)
|
|||
|
Foreign currency translation
|
7
|
|
|
0
|
|
|
4
|
|
|||
|
Other(1)
|
25
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
354
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(1,877
|
)
|
|
(7
|
)
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
3,081
|
|
|
$
|
3
|
|
|
$
|
183
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed(7)
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
|
Equity
|
|
All Other
Activity
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
36
|
|
|
$
|
228
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
581
|
|
|
$
|
1
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Other income
|
0
|
|
|
(2
|
)
|
|
3
|
|
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
1
|
|
|||||||
|
Net investment income
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Purchases
|
4
|
|
|
5
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|||||||
|
Sales
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Settlements
|
(2
|
)
|
|
(20
|
)
|
|
(3
|
)
|
|
0
|
|
|
(1
|
)
|
|
(2
|
)
|
|
0
|
|
|||||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
13
|
|
|
0
|
|
|||||||
|
Other(1)
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|
1
|
|
|
(3
|
)
|
|
0
|
|
|||||||
|
Transfers into Level 3(2)
|
0
|
|
|
40
|
|
|
64
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
(36
|
)
|
|
(382
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Fair Value, end of period
|
$
|
38
|
|
|
$
|
216
|
|
|
$
|
305
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
585
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(6
|
)
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
|
|
Equity
Securities
Available-
For-Sale
|
|
Other
Long-term
Investments
|
|
Other
Assets
|
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
292
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
0
|
|
|
(1
|
)
|
|
21
|
|
|||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
(15
|
)
|
|
0
|
|
|
0
|
|
|||
|
Net investment income
|
0
|
|
|
(1
|
)
|
|
0
|
|
|||
|
Purchases
|
29
|
|
|
0
|
|
|
5
|
|
|||
|
Sales
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Foreign currency translation
|
3
|
|
|
0
|
|
|
0
|
|
|||
|
Other(1)
|
0
|
|
|
(3
|
)
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(7
|
)
|
|
0
|
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
301
|
|
|
$
|
14
|
|
|
$
|
62
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
24
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
|
Separate
Account
Assets(4)
|
|
Future
Policy
Benefits
|
|
Other
Liabilities
|
|
Notes Issued by
Consolidated
VIEs
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2,168
|
|
|
$
|
(11,069
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2,946
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
(1,998
|
)
|
|
0
|
|
|
(98
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
10
|
|
||||
|
Interest credited to policyholders’ account balances
|
15
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
96
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(13
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(261
|
)
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(55
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
940
|
|
||||
|
Transfers into Level 3(2)
|
76
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
(166
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,128
|
|
|
$
|
(13,328
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2,094
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(2,071
|
)
|
|
$
|
0
|
|
|
$
|
(98
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
Interest credited to policyholders’ account balances
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||||||
|
|
U.S.
States
|
|
Foreign
Government
|
|
U.S. Corporate Public Securities
|
|
U.S. Corporate Private Securities
|
|
Foreign Corporate Public Securities
|
|
Foreign Corporate Private Securities
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
123
|
|
|
$
|
205
|
|
|
$
|
694
|
|
|
$
|
44
|
|
|
$
|
279
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(87
|
)
|
|
0
|
|
|
(1
|
)
|
||||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
1
|
|
|
2
|
|
|
22
|
|
|
2
|
|
|
(6
|
)
|
||||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
||||||
|
Purchases
|
0
|
|
|
0
|
|
|
13
|
|
|
69
|
|
|
27
|
|
|
82
|
|
||||||
|
Sales
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(4
|
)
|
||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Settlements
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(43
|
)
|
|
0
|
|
|
(78
|
)
|
||||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
5
|
|
|
3
|
|
|
8
|
|
|
9
|
|
||||||
|
Other(1)
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
0
|
|
|
13
|
|
|
0
|
|
||||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
2
|
|
|
657
|
|
|
23
|
|
|
439
|
|
||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(63
|
)
|
|
(24
|
)
|
|
(25
|
)
|
||||||
|
Fair Value, end of period
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
211
|
|
|
$
|
1,256
|
|
|
$
|
92
|
|
|
$
|
695
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(81
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||
|
|
Asset-
Backed(7)
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
4,048
|
|
|
$
|
38
|
|
|
$
|
183
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
2
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
(41
|
)
|
|
0
|
|
|
2
|
|
|||
|
Net investment income
|
9
|
|
|
0
|
|
|
(1
|
)
|
|||
|
Purchases
|
346
|
|
|
7
|
|
|
(1
|
)
|
|||
|
Sales
|
(8
|
)
|
|
(34
|
)
|
|
(1
|
)
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
(200
|
)
|
|
(1
|
)
|
|
(19
|
)
|
|||
|
Foreign currency translation
|
41
|
|
|
0
|
|
|
20
|
|
|||
|
Other(1)
|
114
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
1,204
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(2,434
|
)
|
|
(7
|
)
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
3,081
|
|
|
$
|
3
|
|
|
$
|
183
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
|
Foreign
Government
|
|
Corporate
|
|
Asset-
Backed(7)
|
|
Commercial
Mortgage-
Backed
|
|
Residential
Mortgage-
Backed
|
|
Equity
|
|
All Other
Activity
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
34
|
|
|
$
|
203
|
|
|
$
|
596
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
589
|
|
|
$
|
5
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Other income
|
0
|
|
|
(12
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
|
1
|
|
|||||||
|
Net investment income
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Purchases
|
6
|
|
|
8
|
|
|
26
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(12
|
)
|
|
0
|
|
|||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Settlements
|
(2
|
)
|
|
(35
|
)
|
|
(4
|
)
|
|
0
|
|
|
(1
|
)
|
|
(77
|
)
|
|
0
|
|
|||||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
42
|
|
|
0
|
|
|||||||
|
Other(1)
|
0
|
|
|
(15
|
)
|
|
20
|
|
|
(2
|
)
|
|
1
|
|
|
15
|
|
|
(4
|
)
|
|||||||
|
Transfers into Level 3(2)
|
0
|
|
|
127
|
|
|
179
|
|
|
0
|
|
|
0
|
|
|
28
|
|
|
0
|
|
|||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
(61
|
)
|
|
(510
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Fair Value, end of period
|
$
|
38
|
|
|
$
|
216
|
|
|
$
|
305
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
585
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(13
|
)
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
|
|
Equity
Securities
Available-
For-Sale
|
|
Other
Long-term
Investments
|
|
Other
Assets
|
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
266
|
|
|
$
|
49
|
|
|
$
|
7
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
1
|
|
|
(1
|
)
|
|
46
|
|
|||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
(10
|
)
|
|
0
|
|
|
0
|
|
|||
|
Net investment income
|
0
|
|
|
(1
|
)
|
|
0
|
|
|||
|
Purchases
|
53
|
|
|
0
|
|
|
9
|
|
|||
|
Sales
|
(14
|
)
|
|
0
|
|
|
0
|
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
(13
|
)
|
|
0
|
|
|
0
|
|
|||
|
Foreign currency translation
|
18
|
|
|
0
|
|
|
0
|
|
|||
|
Other(1)
|
0
|
|
|
(33
|
)
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
7
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(7
|
)
|
|
0
|
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
301
|
|
|
$
|
14
|
|
|
$
|
62
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
46
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Separate
Account
Assets(4)
|
|
Future
Policy
Benefits
|
|
Other
Liabilities
|
|
Notes Issued by
Consolidated
VIEs
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
1,995
|
|
|
$
|
(8,434
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8,597
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
1
|
|
|
(4,378
|
)
|
|
0
|
|
|
3
|
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
||||
|
Interest credited to policyholders’ account balances
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
258
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(73
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(515
|
)
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(88
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
6,509
|
|
||||
|
Transfers into Level 3(2)
|
273
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
(254
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,128
|
|
|
$
|
(13,328
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2,094
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(4,497
|
)
|
|
$
|
0
|
|
|
$
|
3
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(9
|
)
|
|
Interest credited to policyholders’ account balances
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale(5)
|
||||||||||||||||||||||
|
|
U.S.
States |
|
Foreign
Government |
|
U.S. Corporate Public Securities
|
|
U.S. Corporate Private Securities
|
|
Foreign Corporate Public Securities
|
|
Foreign Corporate Private Securities
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
136
|
|
|
$
|
365
|
|
|
$
|
514
|
|
|
$
|
215
|
|
|
$
|
156
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(12
|
)
|
|
0
|
|
|
(1
|
)
|
||||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
(3
|
)
|
|
(1
|
)
|
|
0
|
|
|
2
|
|
|
9
|
|
||||||
|
Net investment income(6)
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|
1
|
|
||||||
|
Purchases(6)
|
15
|
|
|
20
|
|
|
164
|
|
|
15
|
|
|
6
|
|
|
26
|
|
||||||
|
Sales
|
(1
|
)
|
|
0
|
|
|
(150
|
)
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Settlements(6)
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
(17
|
)
|
||||||
|
Foreign currency translation
|
0
|
|
|
2
|
|
|
(2
|
)
|
|
0
|
|
|
(7
|
)
|
|
0
|
|
||||||
|
Transfers into Level 3(2)
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(146
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
0
|
|
||||||
|
Fair Value, end of period
|
$
|
20
|
|
|
$
|
151
|
|
|
$
|
228
|
|
|
$
|
505
|
|
|
$
|
196
|
|
|
$
|
174
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(13
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||
|
|
Asset-
Backed(7) |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
4,362
|
|
|
$
|
75
|
|
|
$
|
242
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
15
|
|
|
0
|
|
|
(1
|
)
|
|||
|
Net investment income
|
10
|
|
|
0
|
|
|
0
|
|
|||
|
Purchases
|
615
|
|
|
2
|
|
|
0
|
|
|||
|
Sales
|
(286
|
)
|
|
0
|
|
|
(3
|
)
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
(39
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|||
|
Foreign currency translation
|
(11
|
)
|
|
0
|
|
|
(7
|
)
|
|||
|
Transfers into Level 3(2)
|
293
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(1,142
|
)
|
|
(34
|
)
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
3,817
|
|
|
$
|
41
|
|
|
$
|
215
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed(7) |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
|
Equity
|
|
All Other
Activity |
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
22
|
|
|
$
|
144
|
|
|
$
|
376
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
634
|
|
|
$
|
8
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|||||||
|
Other income
|
0
|
|
|
(2
|
)
|
|
1
|
|
|
0
|
|
|
0
|
|
|
(6
|
)
|
|
4
|
|
|||||||
|
Net investment income
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Purchases
|
4
|
|
|
51
|
|
|
243
|
|
|
(1
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|||||||
|
Sales
|
0
|
|
|
(4
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(12
|
)
|
|
0
|
|
|||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Settlements
|
(1
|
)
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|||||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
0
|
|
|||||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
27
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
(41
|
)
|
|
(39
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||||||
|
Fair Value, end of period
|
$
|
25
|
|
|
$
|
148
|
|
|
$
|
607
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
604
|
|
|
$
|
12
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
|
Three Months Ended June 30, 2015(5)
|
||||||||||
|
|
Equity
Securities Available- For-Sale |
|
Other
Long-term Investments |
|
Other
Assets |
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
263
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
6
|
|
|
0
|
|
|
0
|
|
|||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
(4
|
)
|
|
0
|
|
|
0
|
|
|||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Purchases
|
8
|
|
|
5
|
|
|
0
|
|
|||
|
Sales
|
(9
|
)
|
|
0
|
|
|
0
|
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Foreign currency translation
|
(7
|
)
|
|
0
|
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
2
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
259
|
|
|
$
|
18
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended June 30, 2015(5)
|
||||||||||||||
|
|
Separate
Account Assets(4) |
|
Future
Policy Benefits |
|
Other
Liabilities |
|
Notes Issued by
Consolidated VIEs |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2,019
|
|
|
$
|
(9,473
|
)
|
|
$
|
(2
|
)
|
|
$
|
(6,810
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
4,236
|
|
|
0
|
|
|
(68
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
(62
|
)
|
||||
|
Interest credited to policyholders’ account balances
|
(17
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
481
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(65
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(241
|
)
|
|
0
|
|
|
(494
|
)
|
||||
|
Settlements
|
(37
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Foreign currency translation
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
(283
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,104
|
|
|
$
|
(5,478
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7,434
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
4,167
|
|
|
$
|
0
|
|
|
$
|
(68
|
)
|
|
Other Income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(62
|
)
|
|
Interest credited to policyholders’ account balances
|
$
|
(19
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale(5)
|
||||||||||||||||||||||
|
|
U.S.
States |
|
Foreign
Government |
|
U.S. Corporate Public Securities
|
|
U.S. Corporate Private Securities
|
|
Foreign Corporate Public Securities
|
|
Foreign Corporate Private Securities
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
357
|
|
|
$
|
523
|
|
|
$
|
252
|
|
|
$
|
171
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(15
|
)
|
|
0
|
|
|
1
|
|
||||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
(3
|
)
|
|
2
|
|
|
3
|
|
||||||
|
Net investment income(6)
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
2
|
|
||||||
|
Purchases(6)
|
15
|
|
|
20
|
|
|
328
|
|
|
45
|
|
|
18
|
|
|
39
|
|
||||||
|
Sales
|
(1
|
)
|
|
0
|
|
|
(300
|
)
|
|
(4
|
)
|
|
(43
|
)
|
|
0
|
|
||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Settlements(6)
|
0
|
|
|
0
|
|
|
(10
|
)
|
|
(21
|
)
|
|
(8
|
)
|
|
(42
|
)
|
||||||
|
Foreign currency translation
|
0
|
|
|
(2
|
)
|
|
(2
|
)
|
|
0
|
|
|
(9
|
)
|
|
0
|
|
||||||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
||||||
|
Transfers into Level 3(2)
|
0
|
|
|
134
|
|
|
6
|
|
|
10
|
|
|
0
|
|
|
0
|
|
||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(151
|
)
|
|
(32
|
)
|
|
(16
|
)
|
|
0
|
|
||||||
|
Fair Value, end of period
|
$
|
20
|
|
|
$
|
151
|
|
|
$
|
228
|
|
|
$
|
505
|
|
|
$
|
196
|
|
|
$
|
174
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(16
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||
|
|
Asset-
Backed(7) |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
4,059
|
|
|
$
|
43
|
|
|
$
|
253
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
6
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
17
|
|
|
0
|
|
|
(1
|
)
|
|||
|
Net investment income
|
13
|
|
|
0
|
|
|
0
|
|
|||
|
Purchases
|
940
|
|
|
34
|
|
|
0
|
|
|||
|
Sales
|
(390
|
)
|
|
0
|
|
|
(3
|
)
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
(78
|
)
|
|
(4
|
)
|
|
(25
|
)
|
|||
|
Foreign currency translation
|
(14
|
)
|
|
0
|
|
|
(9
|
)
|
|||
|
Other(1)
|
3
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
803
|
|
|
2
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
(1,542
|
)
|
|
(34
|
)
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
3,817
|
|
|
$
|
41
|
|
|
$
|
215
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||||||||||
|
|
Foreign
Government |
|
Corporate
|
|
Asset-
Backed(7) |
|
Commercial
Mortgage- Backed |
|
Residential
Mortgage- Backed |
|
Equity
|
|
All Other
Activity |
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
21
|
|
|
$
|
124
|
|
|
$
|
393
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
663
|
|
|
$
|
7
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|||||||
|
Other income
|
0
|
|
|
(7
|
)
|
|
3
|
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
|
5
|
|
|||||||
|
Net investment income
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Purchases
|
5
|
|
|
71
|
|
|
247
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|||||||
|
Sales
|
0
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
0
|
|
|
(16
|
)
|
|
0
|
|
|||||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Settlements
|
(1
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|
0
|
|
|||||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(17
|
)
|
|
0
|
|
|||||||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
0
|
|
|||||||
|
Transfers into Level 3(2)
|
0
|
|
|
7
|
|
|
73
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||
|
Transfers out of Level 3(2)
|
0
|
|
|
(41
|
)
|
|
(107
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||||||
|
Fair Value, end of period
|
$
|
25
|
|
|
$
|
148
|
|
|
$
|
607
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
604
|
|
|
$
|
12
|
|
|
Unrealized gains (losses) for assets still held(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(7
|
)
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
|
Six Months Ended June 30, 2015(5)
|
||||||||||
|
|
Equity
Securities Available- For-Sale |
|
Other
Long-term Investments |
|
Other
Assets |
||||||
|
|
(in millions)
|
||||||||||
|
Fair Value, beginning of period
|
$
|
275
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
10
|
|
|
(2
|
)
|
|
0
|
|
|||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Included in other comprehensive income (loss)
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Purchases
|
12
|
|
|
8
|
|
|
0
|
|
|||
|
Sales
|
(31
|
)
|
|
0
|
|
|
0
|
|
|||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Foreign currency translation
|
(8
|
)
|
|
0
|
|
|
0
|
|
|||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers into Level 3(2)
|
2
|
|
|
0
|
|
|
0
|
|
|||
|
Transfers out of Level 3(2)
|
0
|
|
|
(1
|
)
|
|
0
|
|
|||
|
Fair Value, end of period
|
$
|
259
|
|
|
$
|
18
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
||||||
|
Included in earnings:
|
|
|
|
|
|
||||||
|
Realized investment gains (losses), net
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2015(5)
|
||||||||||||||
|
|
Separate
Account Assets(4) |
|
Future
Policy Benefits |
|
Other
Liabilities |
|
Notes Issued by
Consolidated VIEs |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
1,738
|
|
|
$
|
(8,182
|
)
|
|
$
|
(5
|
)
|
|
$
|
(6,033
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
3,184
|
|
|
1
|
|
|
(53
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
92
|
|
||||
|
Interest credited to policyholders’ account balances
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
12
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
819
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(73
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(480
|
)
|
|
0
|
|
|
(1,440
|
)
|
||||
|
Settlements
|
(80
|
)
|
|
0
|
|
|
2
|
|
|
0
|
|
||||
|
Foreign currency translation
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
(305
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,104
|
|
|
$
|
(5,478
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7,434
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(3):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
3,062
|
|
|
$
|
1
|
|
|
$
|
(53
|
)
|
|
Other Income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(92
|
)
|
|
Interest credited to policyholders’ account balances
|
$
|
(9
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
(1)
|
Other as of
June 30, 2016
primarily represents deconsolidations of certain previously consolidated collateralized loan obligations. Other as of
June 30, 2015
primarily represents reclassifications of certain assets between reporting categories.
|
|
(2)
|
Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfers occur for any such assets still held at the end of the quarter.
|
|
(3)
|
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
|
|
(4)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
|
(5)
|
Prior period amounts have been reclassified to conform to current period presentation, including the adoption of ASU 2015-07.
|
|
(6)
|
Amounts as of
June 30, 2015
, have been revised to correct the previously reported amounts.
|
|
(7)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
|
As of June 30, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Derivative Assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
4
|
|
|
$
|
19,961
|
|
|
$
|
5
|
|
|
$
|
|
$
|
19,970
|
|
||
|
Currency
|
0
|
|
|
1,196
|
|
|
0
|
|
|
|
|
1,196
|
|
||||||
|
Credit
|
0
|
|
|
1
|
|
|
0
|
|
|
|
|
1
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
2,601
|
|
|
0
|
|
|
|
|
2,601
|
|
||||||
|
Equity
|
1
|
|
|
168
|
|
|
2
|
|
|
|
|
171
|
|
||||||
|
Commodity
|
1
|
|
|
0
|
|
|
0
|
|
|
|
|
1
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
(21,707
|
)
|
|
(21,707
|
)
|
||||||||
|
Total derivative assets
|
$
|
6
|
|
|
$
|
23,927
|
|
|
$
|
7
|
|
|
$
|
(21,707
|
)
|
|
$
|
2,233
|
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Rate
|
$
|
33
|
|
|
$
|
7,614
|
|
|
$
|
1
|
|
|
$
|
|
$
|
7,648
|
|
||
|
Currency
|
0
|
|
|
354
|
|
|
0
|
|
|
|
|
354
|
|
||||||
|
Credit
|
0
|
|
|
93
|
|
|
0
|
|
|
|
|
93
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
472
|
|
|
0
|
|
|
|
|
472
|
|
||||||
|
Equity
|
39
|
|
|
359
|
|
|
0
|
|
|
|
|
398
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
(7,849
|
)
|
|
(7,849
|
)
|
||||||||
|
Total derivative liabilities
|
$
|
72
|
|
|
$
|
8,892
|
|
|
$
|
1
|
|
|
$
|
(7,849
|
)
|
|
$
|
1,116
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Derivative Assets:
|
|
|
|
||||||||||||||||
|
Interest Rate
|
$
|
11
|
|
|
$
|
10,561
|
|
|
$
|
7
|
|
|
$
|
|
$
|
10,579
|
|
||
|
Currency
|
0
|
|
|
318
|
|
|
0
|
|
|
|
|
318
|
|
||||||
|
Credit
|
0
|
|
|
3
|
|
|
0
|
|
|
|
|
3
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
2,995
|
|
|
0
|
|
|
|
|
2,995
|
|
||||||
|
Equity
|
4
|
|
|
254
|
|
|
32
|
|
|
|
|
290
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
|
|
|
(11,457
|
)
|
|
(11,457
|
)
|
|||||
|
Total derivative assets
|
$
|
15
|
|
|
$
|
14,131
|
|
|
$
|
39
|
|
|
$
|
(11,457
|
)
|
|
$
|
2,728
|
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Rate
|
$
|
3
|
|
|
$
|
4,573
|
|
|
$
|
2
|
|
|
$
|
|
$
|
4,578
|
|
||
|
Currency
|
0
|
|
|
114
|
|
|
0
|
|
|
|
|
114
|
|
||||||
|
Credit
|
0
|
|
|
53
|
|
|
0
|
|
|
|
|
53
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
244
|
|
|
0
|
|
|
|
|
244
|
|
||||||
|
Equity
|
0
|
|
|
327
|
|
|
0
|
|
|
|
|
327
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
|
|
|
(5,276
|
)
|
|
(5,276
|
)
|
|||||
|
Total derivative liabilities
|
$
|
3
|
|
|
$
|
5,311
|
|
|
$
|
2
|
|
|
$
|
(5,276
|
)
|
|
$
|
40
|
|
|
(1)
|
“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty.
|
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
0
|
|
|
0
|
|
|
(30
|
)
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||||||||||
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
(2
|
)
|
|
2
|
|
|
(4
|
)
|
|
3
|
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
4
|
|
|
0
|
|
|
6
|
|
|
0
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
(1)
|
Primarily related to private warrants reclassified from derivatives to trading securities.
|
|
(2)
|
Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfer occurs.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Commercial mortgage loans(1):
|
|
|
|
|
|
|
|
||||||||
|
Carrying value
|
$
|
47
|
|
|
$
|
0
|
|
|
$
|
47
|
|
|
$
|
0
|
|
|
Gains (Losses)
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
Mortgage servicing rights(2):
|
|
|
|
|
|
|
|
||||||||
|
Carrying value
|
$
|
96
|
|
|
$
|
98
|
|
|
$
|
96
|
|
|
$
|
98
|
|
|
Gains (Losses)
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
Cost method investments(3):
|
|
|
|
|
|
|
|
||||||||
|
Carrying value
|
$
|
186
|
|
|
$
|
131
|
|
|
$
|
186
|
|
|
$
|
131
|
|
|
Gains (Losses)
|
$
|
(22
|
)
|
|
$
|
(12
|
)
|
|
$
|
(52
|
)
|
|
$
|
(36
|
)
|
|
(1)
|
The reserve adjustments were based on discounted cash flows utilizing market rates or the fair value of the underlying real estate collateral.
|
|
(2)
|
Mortgage servicing rights are revalued based on internal models which utilize inputs. The fair value for mortgage servicing rights is determined using a discounted cash flow model incorporating assumptions for servicing revenues, adjusted for expected prepayments, delinquency rates, escrow deposit income and estimated loan servicing expenses.
|
|
(3)
|
For cost method impairments, the methodologies utilized were primarily discounted cash flow and, where appropriate, valuations provided by the general partners taking into consideration investment-related expenses.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage and other loans:
|
|
|
|
|
|
|
|
||||||||
|
Changes in instrument-specific credit risk
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other changes in fair value
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other long-term investments:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value
|
$
|
27
|
|
|
$
|
11
|
|
|
$
|
(24
|
)
|
|
$
|
43
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes issued by consolidated VIEs:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value
|
$
|
87
|
|
|
$
|
129
|
|
|
$
|
6
|
|
|
$
|
(39
|
)
|
|
|
June 30, 2016(1)
|
||||||||||||||||||
|
|
Fair Value
|
|
Carrying
Amount(2)
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities, held-to-maturity(3)
|
$
|
0
|
|
|
$
|
1,852
|
|
|
$
|
1,174
|
|
|
$
|
3,026
|
|
|
$
|
2,485
|
|
|
Commercial mortgage and other loans
|
0
|
|
|
205
|
|
|
53,698
|
|
|
53,903
|
|
|
50,856
|
|
|||||
|
Policy loans
|
0
|
|
|
0
|
|
|
11,930
|
|
|
11,930
|
|
|
11,930
|
|
|||||
|
Short-term investments
|
0
|
|
|
680
|
|
|
0
|
|
|
680
|
|
|
680
|
|
|||||
|
Cash and cash equivalents
|
3,771
|
|
|
666
|
|
|
0
|
|
|
4,437
|
|
|
4,437
|
|
|||||
|
Accrued investment income
|
0
|
|
|
3,211
|
|
|
0
|
|
|
3,211
|
|
|
3,211
|
|
|||||
|
Other assets
|
53
|
|
|
2,084
|
|
|
655
|
|
|
2,792
|
|
|
2,792
|
|
|||||
|
Total assets
|
$
|
3,824
|
|
|
$
|
8,698
|
|
|
$
|
67,457
|
|
|
$
|
79,979
|
|
|
$
|
76,391
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
41,420
|
|
|
$
|
58,405
|
|
|
$
|
99,825
|
|
|
$
|
98,057
|
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
7,335
|
|
|
0
|
|
|
7,335
|
|
|
7,335
|
|
|||||
|
Cash collateral for loaned securities
|
0
|
|
|
4,643
|
|
|
0
|
|
|
4,643
|
|
|
4,643
|
|
|||||
|
Short-term debt
|
0
|
|
|
609
|
|
|
73
|
|
|
682
|
|
|
676
|
|
|||||
|
Long-term debt(4)
|
1,377
|
|
|
16,362
|
|
|
3,399
|
|
|
21,138
|
|
|
18,986
|
|
|||||
|
Other liabilities
|
0
|
|
|
4,679
|
|
|
694
|
|
|
5,373
|
|
|
5,373
|
|
|||||
|
Separate account liabilities—investment contracts
|
0
|
|
|
68,906
|
|
|
29,860
|
|
|
98,766
|
|
|
98,766
|
|
|||||
|
Total liabilities
|
$
|
1,377
|
|
|
$
|
143,954
|
|
|
$
|
92,431
|
|
|
$
|
237,762
|
|
|
$
|
233,836
|
|
|
|
December 31, 2015(1)
|
||||||||||||||||||
|
|
Fair Value
|
|
Carrying
Amount(2)
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities, held-to-maturity(3)
|
$
|
0
|
|
|
$
|
1,543
|
|
|
$
|
1,081
|
|
|
$
|
2,624
|
|
|
$
|
2,308
|
|
|
Commercial mortgage and other loans
|
0
|
|
|
533
|
|
|
51,046
|
|
|
51,579
|
|
|
50,285
|
|
|||||
|
Policy loans
|
0
|
|
|
0
|
|
|
11,657
|
|
|
11,657
|
|
|
11,657
|
|
|||||
|
Short-term investments
|
0
|
|
|
617
|
|
|
1
|
|
|
618
|
|
|
618
|
|
|||||
|
Cash and cash equivalents
|
2,832
|
|
|
572
|
|
|
0
|
|
|
3,404
|
|
|
3,404
|
|
|||||
|
Accrued investment income
|
0
|
|
|
3,110
|
|
|
0
|
|
|
3,110
|
|
|
3,110
|
|
|||||
|
Other assets
|
136
|
|
|
2,334
|
|
|
652
|
|
|
3,122
|
|
|
3,122
|
|
|||||
|
Total assets
|
$
|
2,968
|
|
|
$
|
8,709
|
|
|
$
|
64,437
|
|
|
$
|
76,114
|
|
|
$
|
74,504
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
39,314
|
|
|
$
|
54,957
|
|
|
$
|
94,271
|
|
|
$
|
93,937
|
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
7,882
|
|
|
0
|
|
|
7,882
|
|
|
7,882
|
|
|||||
|
Cash collateral for loaned securities
|
0
|
|
|
3,496
|
|
|
0
|
|
|
3,496
|
|
|
3,496
|
|
|||||
|
Short-term debt
|
0
|
|
|
1,221
|
|
|
0
|
|
|
1,221
|
|
|
1,216
|
|
|||||
|
Long-term debt(4)(5)
|
1,328
|
|
|
16,540
|
|
|
3,433
|
|
|
21,301
|
|
|
19,594
|
|
|||||
|
Other liabilities
|
0
|
|
|
5,344
|
|
|
695
|
|
|
6,039
|
|
|
6,039
|
|
|||||
|
Separate account liabilities—investment contracts
|
0
|
|
|
69,978
|
|
|
32,267
|
|
|
102,245
|
|
|
102,245
|
|
|||||
|
Total liabilities
|
$
|
1,328
|
|
|
$
|
143,775
|
|
|
$
|
91,352
|
|
|
$
|
236,455
|
|
|
$
|
234,409
|
|
|
(1)
|
As discussed in Note 2, the Company adopted ASU 2015-07, effective January 1, 2016, which resulted in the exclusion of certain other long-term investments from the fair value hierarchy. The guidance was required to be applied retrospectively, and therefore, prior period amounts have been conformed to the current period presentation. At
June 30, 2016
and
December 31, 2015
, the fair values of these cost method investments were
$1,612 million
and
$1,653 million
, respectively, which had been previously classified in level 3 at December 31, 2015. The carrying value of these investments were
$1,488 million
and
$1,563 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments. Financial statement captions excluded from the above table are not considered financial instruments.
|
|
(3)
|
Excludes notes with fair value and carrying amount of
$3,990 million
as of
June 30, 2016
, and
$4,081 million
and
$3,850 million
, respectively, as of
December 31, 2015
, which have been offset with the associated payables under a netting agreement.
|
|
(4)
|
Includes notes with fair value and carrying amount of
$5,117 million
as of
June 30, 2016
, and
$5,120 million
and
$4,889 million
, respectively, as of
December 31, 2015
, which have been offset with the associated payables under a netting agreement.
|
|
(5)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-03.
|
|
Primary Underlying/Instrument Type
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Gross Fair Value
|
|
|
|
Gross Fair Value
|
|||||||||||||||||
|
Notional(1)
|
|
Assets
|
|
Liabilities
|
|
Notional(1)
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
$
|
1,358
|
|
|
$
|
21
|
|
|
$
|
(176
|
)
|
|
$
|
1,431
|
|
|
$
|
20
|
|
|
$
|
(148
|
)
|
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Forwards
|
353
|
|
|
30
|
|
|
(5
|
)
|
|
323
|
|
|
7
|
|
|
(1
|
)
|
||||||
|
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Swaps
|
13,089
|
|
|
1,801
|
|
|
(24
|
)
|
|
12,739
|
|
|
1,592
|
|
|
(5
|
)
|
||||||
|
Total Qualifying Hedges
|
$
|
14,800
|
|
|
$
|
1,852
|
|
|
$
|
(205
|
)
|
|
$
|
14,493
|
|
|
$
|
1,619
|
|
|
$
|
(154
|
)
|
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
$
|
175,452
|
|
|
$
|
19,322
|
|
|
$
|
(7,323
|
)
|
|
$
|
173,091
|
|
|
$
|
10,161
|
|
|
$
|
(4,232
|
)
|
|
Interest Rate Futures
|
33,941
|
|
|
4
|
|
|
(33
|
)
|
|
28,209
|
|
|
11
|
|
|
(3
|
)
|
||||||
|
Interest Rate Options
|
14,736
|
|
|
616
|
|
|
(114
|
)
|
|
40,056
|
|
|
387
|
|
|
(196
|
)
|
||||||
|
Interest Rate Forwards
|
1,324
|
|
|
3
|
|
|
(1
|
)
|
|
86
|
|
|
0
|
|
|
0
|
|
||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Forwards
|
17,946
|
|
|
1,165
|
|
|
(349
|
)
|
|
17,400
|
|
|
311
|
|
|
(113
|
)
|
||||||
|
Foreign Currency Options
|
93
|
|
|
1
|
|
|
0
|
|
|
93
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Swaps
|
11,476
|
|
|
800
|
|
|
(448
|
)
|
|
11,607
|
|
|
1,404
|
|
|
(238
|
)
|
||||||
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit Default Swaps
|
2,023
|
|
|
1
|
|
|
(93
|
)
|
|
1,839
|
|
|
3
|
|
|
(53
|
)
|
||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity Futures
|
3,540
|
|
|
0
|
|
|
(39
|
)
|
|
249
|
|
|
2
|
|
|
0
|
|
||||||
|
Equity Options
|
55,616
|
|
|
81
|
|
|
(95
|
)
|
|
48,958
|
|
|
159
|
|
|
(118
|
)
|
||||||
|
Total Return Swaps
|
21,678
|
|
|
89
|
|
|
(265
|
)
|
|
18,804
|
|
|
128
|
|
|
(209
|
)
|
||||||
|
Commodity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity Futures
|
78
|
|
|
1
|
|
|
0
|
|
|
80
|
|
|
0
|
|
|
0
|
|
||||||
|
Synthetic GICs
|
74,661
|
|
|
5
|
|
|
0
|
|
|
72,585
|
|
|
7
|
|
|
0
|
|
||||||
|
Total Non-Qualifying Derivatives(2)
|
$
|
412,564
|
|
|
$
|
22,088
|
|
|
$
|
(8,760
|
)
|
|
$
|
413,057
|
|
|
$
|
12,573
|
|
|
$
|
(5,162
|
)
|
|
Total Derivatives(3)
|
$
|
427,364
|
|
|
$
|
23,940
|
|
|
$
|
(8,965
|
)
|
|
$
|
427,550
|
|
|
$
|
14,192
|
|
|
$
|
(5,316
|
)
|
|
(1)
|
Notional amounts are presented on a gross basis and include derivatives used to offset existing positions.
|
|
(2)
|
Based on notional amounts, most of the Company’s derivatives do not qualify for hedge accounting as follows: derivatives that economically hedge embedded derivatives do not qualify for hedge accounting because changes in the fair value of the embedded derivatives are already recorded in net income, derivatives that are utilized as macro hedges of the Company’s exposure to various risks typically do not qualify for hedge accounting because they do not meet the criteria required under portfolio hedge accounting rules, and synthetic GICs, which are product standalone derivatives, do not qualify as hedging instruments under hedge accounting rules.
|
|
(3)
|
Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlyings. The fair value of these embedded derivatives was a net liability of
$13,254 million
and
$8,408 million
as of
June 30, 2016
and
December 31, 2015
, respectively, primarily included in “Future policy benefits.”
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
Net
Amounts
Presented in
the Statement
of Financial
Position
|
|
Financial
Instruments/
Collateral(1)
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
23,856
|
|
|
$
|
(21,707
|
)
|
|
$
|
2,149
|
|
|
$
|
(1,438
|
)
|
|
$
|
711
|
|
|
Securities purchased under agreement to resell
|
997
|
|
|
0
|
|
|
997
|
|
|
(997
|
)
|
|
0
|
|
|||||
|
Total assets
|
$
|
24,853
|
|
|
$
|
(21,707
|
)
|
|
$
|
3,146
|
|
|
$
|
(2,435
|
)
|
|
$
|
711
|
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
8,950
|
|
|
$
|
(7,849
|
)
|
|
$
|
1,101
|
|
|
$
|
(66
|
)
|
|
$
|
1,035
|
|
|
Securities sold under agreement to repurchase
|
7,335
|
|
|
0
|
|
|
7,335
|
|
|
(7,335
|
)
|
|
0
|
|
|||||
|
Total liabilities
|
$
|
16,285
|
|
|
$
|
(7,849
|
)
|
|
$
|
8,436
|
|
|
$
|
(7,401
|
)
|
|
$
|
1,035
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statement
of Financial
Position
|
|
Net
Amounts
Presented in
the Statement
of Financial
Position
|
|
Financial
Instruments/ Collateral(1) |
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
14,028
|
|
|
$
|
(11,457
|
)
|
|
$
|
2,571
|
|
|
$
|
(1,296
|
)
|
|
$
|
1,275
|
|
|
Securities purchased under agreement to resell
|
776
|
|
|
0
|
|
|
776
|
|
|
(776
|
)
|
|
0
|
|
|||||
|
Total assets
|
$
|
14,804
|
|
|
$
|
(11,457
|
)
|
|
$
|
3,347
|
|
|
$
|
(2,072
|
)
|
|
$
|
1,275
|
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
5,310
|
|
|
$
|
(5,276
|
)
|
|
$
|
34
|
|
|
$
|
(14
|
)
|
|
$
|
20
|
|
|
Securities sold under agreement to repurchase
|
7,882
|
|
|
0
|
|
|
7,882
|
|
|
(7,882
|
)
|
|
0
|
|
|||||
|
Total liabilities
|
$
|
13,192
|
|
|
$
|
(5,276
|
)
|
|
$
|
7,916
|
|
|
$
|
(7,896
|
)
|
|
$
|
20
|
|
|
(1)
|
Amounts exclude the excess of collateral received/pledged from/to the counterparty.
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income |
|
Interest
Expense |
|
Interest
Credited To Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
7
|
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
30
|
|
|
127
|
|
|
0
|
|
|
0
|
|
|
403
|
|
||||||
|
Total cash flow hedges
|
0
|
|
|
30
|
|
|
127
|
|
|
(1
|
)
|
|
0
|
|
|
402
|
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
3,380
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
68
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(41
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(523
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
(1,948
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
945
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
952
|
|
|
$
|
21
|
|
|
$
|
127
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited to
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
(18
|
)
|
|
$
|
(17
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
21
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
3
|
|
|
(17
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
(9
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
58
|
|
|
118
|
|
|
0
|
|
|
0
|
|
|
142
|
|
||||||
|
Total cash flow hedges
|
0
|
|
|
58
|
|
|
118
|
|
|
(3
|
)
|
|
0
|
|
|
133
|
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(10
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(10
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
7,873
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
567
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(530
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(751
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
(4,267
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
2,884
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
2,887
|
|
|
$
|
41
|
|
|
$
|
116
|
|
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
123
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income |
|
Interest
Expense |
|
Interest
Credited To Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
26
|
|
|
$
|
(11
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
16
|
|
|
(11
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
6
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
16
|
|
|
(79
|
)
|
|
0
|
|
|
0
|
|
|
(308
|
)
|
||||||
|
Total cash flow hedges
|
0
|
|
|
16
|
|
|
(79
|
)
|
|
(2
|
)
|
|
0
|
|
|
(302
|
)
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
18
|
|
||||||
|
Total net investment hedges
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
(4,180
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
(339
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(28
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(177
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
4,217
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
(501
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
(484
|
)
|
|
$
|
5
|
|
|
$
|
(78
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
(287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited to
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
21
|
|
|
$
|
(23
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
30
|
|
|
(23
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
1
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
27
|
|
|
25
|
|
|
0
|
|
|
0
|
|
|
495
|
|
||||||
|
Total cash flow hedges
|
0
|
|
|
27
|
|
|
25
|
|
|
(3
|
)
|
|
0
|
|
|
496
|
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
26
|
|
||||||
|
Total net investment hedges
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
33
|
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
(1,468
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
(228
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
405
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(657
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
3,181
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
1,232
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
1,259
|
|
|
$
|
4
|
|
|
$
|
30
|
|
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
529
|
|
|
(1)
|
Amounts deferred in AOCI.
|
|
|
(in millions)
|
||
|
Balance, December 31, 2015
|
$
|
1,165
|
|
|
Net deferred gains (losses) on cash flow hedges from January 1 to June 30, 2016
|
312
|
|
|
|
Amount reclassified into current period earnings
|
(179
|
)
|
|
|
Balance, June 30, 2016
|
$
|
1,298
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Total outstanding mortgage loan commitments
|
$
|
2,478
|
|
|
$
|
2,272
|
|
|
Portion of commitment where prearrangement to sell to investor exists
|
$
|
522
|
|
|
$
|
721
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Expected to be funded from the general account and other operations outside the separate accounts(1)
|
$
|
4,638
|
|
|
$
|
3,787
|
|
|
Expected to be funded from separate accounts
|
$
|
508
|
|
|
$
|
92
|
|
|
(1)
|
Includes a remaining commitment of
$132 million
and
$152 million
at
June 30, 2016
and
December 31, 2015
, respectively, related to the Company’s agreement to co-invest with the Fosun Group (“Fosun”) in a private equity fund, managed by Fosun, for the Chinese marketplace.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Indemnification provided to mutual fund, trust fund, and insurance company separate account clients for securities lending
|
$
|
8,926
|
|
|
$
|
15,084
|
|
|
Fair value of related collateral associated with above indemnifications
|
$
|
9,087
|
|
|
$
|
15,508
|
|
|
Accrued liability associated with guarantee
|
$
|
0
|
|
|
$
|
0
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Guaranteed value of third parties’ assets
|
$
|
74,661
|
|
|
$
|
72,585
|
|
|
Fair value of collateral supporting these assets
|
$
|
76,832
|
|
|
$
|
73,634
|
|
|
Asset associated with guarantee, carried at fair value
|
$
|
5
|
|
|
$
|
7
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Maximum exposure under indemnification agreements for mortgage loans serviced by the Company
|
$
|
1,280
|
|
|
$
|
1,200
|
|
|
First-loss exposure portion of above
|
$
|
395
|
|
|
$
|
371
|
|
|
Accrued liability associated with guarantees
|
$
|
12
|
|
|
$
|
14
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in millions)
|
||||||
|
Other guarantees where amount can be determined
|
$
|
333
|
|
|
$
|
324
|
|
|
Accrued liability for other guarantees and indemnifications
|
$
|
4
|
|
|
$
|
4
|
|
|
•
|
Prudential Advisors: We are taking the steps we believe are required to comply with the new “best interest contract exemption” for investment advice concerning retirement plans and IRAs including recommendations to purchase products sold to IRAs, which constitutes a significant part of Prudential Advisors’ non-life insurance new business revenues. The Rules state that proprietary products may be sold to IRA owners if certain conditions are met, subject to significant new requirements for this type of sale, which we continue to review. The Rules will impose compliance and contract requirements and would give customers a new private right of action for breach of contract that in some circumstances may result in damages and liability under ERISA and the Internal Revenue Code for excise taxes, disgorgement of profit, and other possible remedies. The Rules are expected to lead to changes to compensation and benefit structures, and possibly to our product offerings.
|
|
•
|
Annuities: Sales of variable annuities by our retail distributors will be subject to the best interest contract exemption described above, but certain fixed annuities will be subject to a separate exemption. As a result of the Rules, certain distributors may restrict the sale of annuities. In addition, we may need to alter our product design or offerings to meet the needs of distributors in complying with the Rules. We may also need to monitor or limit wholesaling and other sales support and customer service activities if we do not want to be considered a fiduciary under the Rules.
|
|
•
|
Retirement: Asset allocation tools included in our product offerings, which may include illustrations based on specific investments, are not expected to fall within the definition of acting as a fiduciary for plan clients provided we make certain changes to the tools we offer. IRA offerings and asset retention and consolidation activities may need to comply with the new best interest contract exemption, referred to above. In addition, changes to the relationship with sponsors and intermediaries for plans with less than $50 million in assets will be required if we do not want to be considered a fiduciary under the Rules. Historically, the substantial majority of our earnings in the Retirement business have not come from IRA offerings, asset retention and consolidation activities, and plans with less than $50 million in assets.
|
|
•
|
Asset Management: Distributors may have specific product and pricing needs, and may request tailoring product offerings or pricing to support their compliance with the Rules. We also may need to monitor or limit wholesaling and other sales support and customer service activities if we do not want to be considered a fiduciary under the Rules.
|
|
|
Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:
|
||||||||||||||||||||||
|
|
At
guaranteed
minimum
|
|
1-49
bps above
guaranteed
minimum
|
|
50-99
bps above
guaranteed
minimum
|
|
100-150
bps above
guaranteed
minimum
|
|
Greater than
150
bps above
guaranteed
minimum
|
|
Total
|
||||||||||||
|
|
($ in billions)
|
||||||||||||||||||||||
|
Range of Guaranteed Minimum
Crediting Rates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 1.00%
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
$
|
0.4
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
1.7
|
|
|
1.00% - 1.99%
|
1.4
|
|
|
10.9
|
|
|
4.2
|
|
|
1.1
|
|
|
0.1
|
|
|
17.7
|
|
||||||
|
2.00% - 2.99%
|
2.3
|
|
|
0.3
|
|
|
1.8
|
|
|
0.9
|
|
|
0.1
|
|
|
5.4
|
|
||||||
|
3.00% - 4.00%
|
26.7
|
|
|
0.8
|
|
|
0.2
|
|
|
0.1
|
|
|
0.0
|
|
|
27.8
|
|
||||||
|
Greater than 4.00%
|
0.7
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.7
|
|
||||||
|
Total
|
$
|
31.7
|
|
|
$
|
12.7
|
|
|
$
|
6.6
|
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
53.3
|
|
|
Percentage of total
|
59
|
%
|
|
24
|
%
|
|
12
|
%
|
|
4
|
%
|
|
1
|
%
|
|
100
|
%
|
||||||
|
|
Three and Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Favorable (unfavorable) impact to adjusted operating income before income taxes:
|
|
|
|
||||
|
Individual Annuities
|
$
|
4
|
|
|
$
|
31
|
|
|
Retirement
|
6
|
|
|
0
|
|
||
|
Total U.S. Retirement Solutions and Investment Management division
|
10
|
|
|
31
|
|
||
|
Individual Life
|
(420
|
)
|
|
68
|
|
||
|
Group Insurance
|
41
|
|
|
28
|
|
||
|
Total U.S. Individual Life and Group Insurance division
|
(379
|
)
|
|
96
|
|
||
|
International Insurance
|
(72
|
)
|
|
(21
|
)
|
||
|
Total International Insurance division
|
(72
|
)
|
|
(21
|
)
|
||
|
Corporate and Other operations
|
(3
|
)
|
|
11
|
|
||
|
Total Corporate and Other
|
(3
|
)
|
|
11
|
|
||
|
Total favorable (unfavorable) impact to adjusted operating income before income taxes
|
(444
|
)
|
|
117
|
|
||
|
Reconciling items:
|
|
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
1,607
|
|
|
(70
|
)
|
||
|
Charges related to realized investment gains (losses), net
|
(573
|
)
|
|
43
|
|
||
|
Divested businesses:
|
|
|
|
||||
|
Closed Block division
|
(3
|
)
|
|
(2
|
)
|
||
|
Other divested businesses
|
(42
|
)
|
|
(49
|
)
|
||
|
Favorable (unfavorable) impact to consolidated income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
545
|
|
|
$
|
39
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Adjusted operating income before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Individual Annuities
|
$
|
427
|
|
|
$
|
548
|
|
|
$
|
755
|
|
|
$
|
1,077
|
|
|
Retirement
|
236
|
|
|
237
|
|
|
455
|
|
|
521
|
|
||||
|
Asset Management
|
207
|
|
|
196
|
|
|
372
|
|
|
401
|
|
||||
|
Total U.S. Retirement Solutions and Investment Management division
|
870
|
|
|
981
|
|
|
1,582
|
|
|
1,999
|
|
||||
|
Individual Life
|
(290
|
)
|
|
237
|
|
|
(170
|
)
|
|
353
|
|
||||
|
Group Insurance
|
89
|
|
|
75
|
|
|
115
|
|
|
105
|
|
||||
|
Total U.S. Individual Life and Group Insurance division
|
(201
|
)
|
|
312
|
|
|
(55
|
)
|
|
458
|
|
||||
|
International Insurance
|
803
|
|
|
842
|
|
|
1,582
|
|
|
1,676
|
|
||||
|
Total International Insurance division
|
803
|
|
|
842
|
|
|
1,582
|
|
|
1,676
|
|
||||
|
Corporate and Other operations
|
(415
|
)
|
|
(294
|
)
|
|
(727
|
)
|
|
(547
|
)
|
||||
|
Total Corporate and Other
|
(415
|
)
|
|
(294
|
)
|
|
(727
|
)
|
|
(547
|
)
|
||||
|
Total adjusted operating income before income taxes
|
1,057
|
|
|
1,841
|
|
|
2,382
|
|
|
3,586
|
|
||||
|
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net, and related adjustments(1)
|
802
|
|
|
(60
|
)
|
|
2,220
|
|
|
1,602
|
|
||||
|
Charges related to realized investment gains (losses), net(2)
|
(442
|
)
|
|
346
|
|
|
(1,522
|
)
|
|
(265
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net(3)
|
108
|
|
|
(220
|
)
|
|
324
|
|
|
(137
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(4)
|
(133
|
)
|
|
234
|
|
|
(263
|
)
|
|
37
|
|
||||
|
Divested businesses(5):
|
|
|
|
|
|
|
|
||||||||
|
Closed Block division
|
(32
|
)
|
|
52
|
|
|
(105
|
)
|
|
30
|
|
||||
|
Other divested businesses
|
(11
|
)
|
|
(109
|
)
|
|
20
|
|
|
(34
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests(6)
|
(8
|
)
|
|
45
|
|
|
17
|
|
|
58
|
|
||||
|
Consolidated income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
1,341
|
|
|
$
|
2,129
|
|
|
$
|
3,073
|
|
|
$
|
4,877
|
|
|
(1)
|
Represents “Realized investment gains (losses), net,” and related adjustments. See “
—
Realized Investment Gains (Losses)” and Note 11 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
(2)
|
Includes charges that represent the impact of realized investment gains (losses), net, on the amortization of deferred policy acquisition costs (“DAC”) and other costs, and on changes in reserves. Also includes charges resulting from payments related to market value adjustment features of certain of our annuity products and the impact of realized investment gains (losses), net, on the amortization of unearned revenue reserves.
|
|
(3)
|
Represents net investment gains (losses) on trading account assets supporting insurance liabilities. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
|
(4)
|
Represents changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
|
(5)
|
See “—Divested Businesses.”
|
|
(6)
|
Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income from continuing operations before income taxes and equity in earnings of operating joint ventures as they are reflected on an after-tax U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests are excluded from adjusted operating income but included in income from continuing operations before taxes and equity earnings of operating joint ventures as they are reflected on a U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests represent the portion of earnings from consolidated entities that relates to the equity interests of minority investors.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
$
|
14,439
|
|
|
$
|
13,712
|
|
|
$
|
28,768
|
|
|
$
|
29,264
|
|
|
Benefits and expenses
|
13,098
|
|
|
11,583
|
|
|
25,695
|
|
|
24,387
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
1,341
|
|
|
2,129
|
|
|
3,073
|
|
|
4,877
|
|
||||
|
Income tax expense (benefit)
|
431
|
|
|
679
|
|
|
799
|
|
|
1,378
|
|
||||
|
Income (loss) from continuing operations before equity in earnings of operating joint ventures
|
910
|
|
|
1,450
|
|
|
2,274
|
|
|
3,499
|
|
||||
|
Equity in earnings of operating joint ventures, net of taxes
|
15
|
|
|
9
|
|
|
20
|
|
|
6
|
|
||||
|
Income (loss) from continuing operations
|
925
|
|
|
1,459
|
|
|
2,294
|
|
|
3,505
|
|
||||
|
Income (loss) from discontinued operations, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net income (loss)
|
925
|
|
|
1,459
|
|
|
2,294
|
|
|
3,505
|
|
||||
|
Less: Income attributable to noncontrolling interests
|
4
|
|
|
53
|
|
|
37
|
|
|
63
|
|
||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
921
|
|
|
$
|
1,406
|
|
|
$
|
2,257
|
|
|
$
|
3,442
|
|
|
•
|
$1,670 million unfavorable variance, on a pre-tax basis, reflecting our decision to manage a portion of our interest rate risk through our Capital Protection Framework (see “—Results of Operations by Segment—Corporate and Other—Capital Protection Framework” for additional information); and
|
|
•
|
$1,029 million unfavorable variance, on a pre-tax basis, from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses, including the impact of our annual reviews and update of assumptions and other refinements. This excludes the impact associated with the variable annuity hedging program discussed below (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities” for additional information);
|
|
•
|
$1,652 million higher net pre-tax realized gains for PFI excluding the Closed Block division and the impact of the hedging program associated with certain variable annuities discussed below (see “—Realized Investment Gains (Losses)” for additional information); and
|
|
•
|
$916 million favorable variance, on a pre-tax basis, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities and other products (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities—Variable Annuity Hedging Program Results” for additional information).
|
|
•
|
$2,262 million unfavorable variance, on a pre-tax basis, reflecting our decision to manage a portion of our interest rate risk through our Capital Protection Framework (see “—Results of Operations by Segment—Corporate and Other—Capital Protection Framework” for additional information); and
|
|
•
|
$1,188 million unfavorable variance, on a pre-tax basis, from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses, including the impact of our annual reviews and update of assumptions and other refinements. This excludes the impact associated with the variable annuity hedging program discussed below (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities” for additional information);
|
|
•
|
$1,417 million favorable variance, on a pre-tax basis, reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities and other products (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities—Variable Annuity Hedging Program Results” for additional information); and
|
|
•
|
$1,265 million higher net pre-tax realized gains for PFI excluding the Closed Block division and the impact of the hedging program associated with certain variable annuities discussed above (see “—Realized Investment Gains (Losses)” for additional information).
|
|
•
|
DAC and other costs, including deferred sales inducements (“DSI”) and value of business acquired (“VOBA”);
|
|
•
|
Goodwill;
|
|
•
|
Valuation of investments, including derivatives, and the recognition of other-than-temporary impairments (“OTTI”);
|
|
•
|
Policyholder liabilities;
|
|
•
|
Pension and other postretirement benefits;
|
|
•
|
Taxes on income; and
|
|
•
|
Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Twelve Months
Ended
June 30, |
||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Total Individual Annuities(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
|
$
|
152,733
|
|
|
$
|
161,127
|
|
|
$
|
152,945
|
|
|
$
|
158,664
|
|
|
$
|
158,976
|
|
|
Sales
|
|
2,281
|
|
|
2,341
|
|
|
4,298
|
|
|
4,568
|
|
|
8,510
|
|
|||||
|
Surrenders and withdrawals
|
|
(1,940
|
)
|
|
(2,203
|
)
|
|
(3,719
|
)
|
|
(4,399
|
)
|
|
(7,735
|
)
|
|||||
|
Net sales
|
|
341
|
|
|
138
|
|
|
579
|
|
|
169
|
|
|
775
|
|
|||||
|
Benefit payments
|
|
(489
|
)
|
|
(489
|
)
|
|
(932
|
)
|
|
(977
|
)
|
|
(1,865
|
)
|
|||||
|
Net flows
|
|
(148
|
)
|
|
(351
|
)
|
|
(353
|
)
|
|
(808
|
)
|
|
(1,090
|
)
|
|||||
|
Change in market value, interest credited and other activity
|
|
2,978
|
|
|
(889
|
)
|
|
3,828
|
|
|
2,923
|
|
|
320
|
|
|||||
|
Policy charges
|
|
(886
|
)
|
|
(911
|
)
|
|
(1,743
|
)
|
|
(1,803
|
)
|
|
(3,529
|
)
|
|||||
|
Ending total account value
|
|
$
|
154,677
|
|
|
$
|
158,976
|
|
|
$
|
154,677
|
|
|
$
|
158,976
|
|
|
$
|
154,677
|
|
|
(1)
|
Includes variable and fixed annuities sold as retail investment products. Investments sold through defined contribution plan products are included with such products within the Retirement segment. Variable annuity account values were $151.2 billion and $155.4 billion as of
June 30, 2016
and
2015
, respectively. Fixed annuity account values were $3.5 billion and $3.6 billion as of
June 30, 2016
and
2015
, respectively.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
1,143
|
|
|
$
|
1,200
|
|
|
$
|
2,252
|
|
|
$
|
2,387
|
|
|
Benefits and expenses
|
|
716
|
|
|
652
|
|
|
1,497
|
|
|
1,310
|
|
||||
|
Adjusted operating income
|
|
427
|
|
|
548
|
|
|
755
|
|
|
1,077
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
|
833
|
|
|
(409
|
)
|
|
3,192
|
|
|
1,000
|
|
||||
|
Related charges
|
|
50
|
|
|
128
|
|
|
(876
|
)
|
|
(325
|
)
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
|
$
|
1,310
|
|
|
$
|
267
|
|
|
$
|
3,071
|
|
|
$
|
1,752
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
June 30, 2015
|
|||||||||||||||
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Living benefit/GMDB features(1):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Both hedging program and automatic rebalancing(2)
|
$
|
105,985
|
|
|
71
|
%
|
|
$
|
106,018
|
|
|
71
|
%
|
|
$
|
111,196
|
|
|
72
|
%
|
|
Hedging program only
|
9,629
|
|
|
5
|
%
|
|
9,994
|
|
|
7
|
%
|
|
10,896
|
|
|
7
|
%
|
|||
|
Automatic rebalancing only
|
1,268
|
|
|
1
|
%
|
|
1,393
|
|
|
1
|
%
|
|
1,574
|
|
|
1
|
%
|
|||
|
External reinsurance(3)
|
2,259
|
|
|
1
|
%
|
|
1,513
|
|
|
1
|
%
|
|
553
|
|
|
0
|
%
|
|||
|
PDI
|
6,845
|
|
|
5
|
%
|
|
4,664
|
|
|
3
|
%
|
|
3,634
|
|
|
2
|
%
|
|||
|
Other Products
|
2,749
|
|
|
2
|
%
|
|
2,870
|
|
|
2
|
%
|
|
3,151
|
|
|
2
|
%
|
|||
|
Total living benefit/GMDB features
|
$
|
128,735
|
|
|
|
|
$
|
126,452
|
|
|
|
|
$
|
131,004
|
|
|
|
|||
|
GMDB features and other(4)
|
22,453
|
|
|
15
|
%
|
|
22,989
|
|
|
15
|
%
|
|
24,420
|
|
|
16
|
%
|
|||
|
Total variable annuity account value
|
$
|
151,188
|
|
|
|
|
$
|
149,441
|
|
|
|
|
$
|
155,424
|
|
|
|
|||
|
(1)
|
All contracts with living benefit guarantees also contain GMDB features, covering the same insured contract.
|
|
(2)
|
Contracts with living benefits that are included in our hedging program, and have an automatic rebalancing feature.
|
|
(3)
|
Represents contracts subject to reinsurance transaction with external counterparty effective April 1, 2015. These contracts with living benefits also have an automatic rebalancing feature.
|
|
(4)
|
Includes contracts that have a GMDB feature and do not have an automatic rebalancing feature.
|
|
•
|
The impact of non-performance risk (“NPR”) is excluded to maximize protection against the entire projected claim irrespective of the possibility of our own default.
|
|
•
|
The assumptions used in the projection of customer account values for fixed income and equity funds and the discounted net living benefits (claims less fees) are adjusted to reflect returns in excess of risk-free rates equal to our expectations of credit or equity risk premiums.
|
|
•
|
Actuarial assumptions are adjusted to remove risk margins and reflect our best estimates.
|
|
|
|
As of
June 30, 2016 |
|
As of
December 31, 2015 |
||||
|
|
|
(in billions)
|
||||||
|
Embedded derivative liability as defined by U.S. GAAP
|
|
$
|
13.2
|
|
|
$
|
8.4
|
|
|
Less: NPR Adjustment
|
|
(11.4
|
)
|
|
(8.9
|
)
|
||
|
Embedded derivative liability as defined by U.S. GAAP, excluding NPR
|
|
24.6
|
|
|
17.3
|
|
||
|
Less: Amount of embedded derivative liability, excluding NPR, excluded from hedge target liability
|
|
7.6
|
|
|
6.4
|
|
||
|
Hedge target liability (contra-liability)
|
|
$
|
17.0
|
|
|
$
|
10.9
|
|
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Equity
|
|
Interest Rate
|
|
Equity
|
|
Interest Rate
|
||||||||||||||||||||||||
|
Instrument
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
|
Notional
|
|
Market
Value
|
||||||||||||||||
|
|
|
(in billions)
|
||||||||||||||||||||||||||||||
|
Futures
|
|
$
|
3.4
|
|
|
$
|
0.0
|
|
|
$
|
3.8
|
|
|
$
|
0.0
|
|
|
$
|
0.1
|
|
|
$
|
0.0
|
|
|
$
|
0.8
|
|
|
$
|
0.0
|
|
|
Swaps(1)
|
|
20.6
|
|
|
(0.2
|
)
|
|
89.3
|
|
|
11.9
|
|
|
17.2
|
|
|
(0.1
|
)
|
|
91.7
|
|
|
6.2
|
|
||||||||
|
Options
|
|
5.6
|
|
|
0.0
|
|
|
10.1
|
|
|
0.5
|
|
|
5.0
|
|
|
0.0
|
|
|
14.4
|
|
|
0.2
|
|
||||||||
|
Total
|
|
$
|
29.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
103.2
|
|
|
$
|
12.4
|
|
|
$
|
22.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
106.9
|
|
|
$
|
6.4
|
|
|
(1)
|
Includes interest rate swaps for which offsetting positions exist in Corporate and Other operations, reflecting the impact of managing interest rate risk through capital management strategies other than hedging of particular exposures. See “—Corporate and Other.”
|
|
•
|
Fund Performance—In order to project future account value changes, we make certain assumptions about how each underlying fund will perform. We map contractholder funds to hedgeable indices that we believe are the best representation of the liability to be hedged in the capital markets. The difference between the modeled fund performance and actual fund performance results in basis that can be either positive or negative.
|
|
•
|
Net Market Impact—We incur rebalancing costs related to the dynamic rebalancing of the hedging instruments as markets move. Our hedging program is also subject to the impact of implied and realized market volatility on the hedge positions relative to our hedge target that can lead to positive or negative results.
|
|
•
|
Liability Basis—We make assumptions about expected changes in the hedge target related to certain items, such as contractholder behavior. The difference between the actual change in the hedge target and the expected changes we have modeled results in basis that can be either positive or negative.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(1)
(in millions) |
||||||||||||||
|
Hedge Program Results:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in value of hedge target(2)(3)
|
|
$
|
(2,816
|
)
|
|
$
|
4,581
|
|
|
$
|
(7,855
|
)
|
|
$
|
2,166
|
|
|
Change in fair value of hedge positions
|
|
2,827
|
|
|
(4,582
|
)
|
|
7,504
|
|
|
(2,165
|
)
|
||||
|
Net hedging impact(2)(4)
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
(351
|
)
|
|
$
|
1
|
|
|
Reconciliation of Hedge Program Results to U.S. GAAP Results:
|
|
|
|
|
|
|
|
|
||||||||
|
Net hedging impact (from above)
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
(351
|
)
|
|
$
|
1
|
|
|
Change in portions of U.S. GAAP liability, before NPR, excluded from hedge target(2)(5)
|
|
(569
|
)
|
|
840
|
|
|
(1,236
|
)
|
|
409
|
|
||||
|
Change in the NPR adjustment(2)
|
|
(161
|
)
|
|
(1,148
|
)
|
|
3,217
|
|
|
660
|
|
||||
|
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions—reported in Individual Annuities
|
|
(719
|
)
|
|
(309
|
)
|
|
1,630
|
|
|
1,070
|
|
||||
|
Related benefit (charge) to amortization of DAC and other costs(2)
|
|
212
|
|
|
77
|
|
|
(720
|
)
|
|
(382
|
)
|
||||
|
Net impact of assumption updates and other refinements
|
|
1,455
|
|
|
(34
|
)
|
|
1,455
|
|
|
(34
|
)
|
||||
|
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs—reported in Individual Annuities(4)
|
|
$
|
948
|
|
|
$
|
(266
|
)
|
|
$
|
2,365
|
|
|
$
|
654
|
|
|
(1)
|
Positive amount represents income; negative amount represents a loss.
|
|
(2)
|
Excludes the net impacts of assumption updates and other refinements, and includes rider fees received attributable to future benefit payments. For both the three and six months ended
June 30, 2016
, the assumption update impact to the change in value of hedge target, change in portions of U.S. GAAP liability, before NPR, excluded from hedge target, change in the NPR adjustment and related benefit (charge) to amortization of DAC and other costs was approximately $2,304 million, $(23) million, $(663) million and $(163) million, respectively. For both the three and six months ended June 30, 2015, the assumption update impact to the change in value of hedge target, change in portions of U.S. GAAP liability, before NPR, excluded from hedge target, change in the NPR adjustment and related benefit (charge) to amortization of DAC and other costs was approximately $106 million, $(172) million, $(8) million and $40 million, respectively.
|
|
(3)
|
Attributed fees received for the three and
six
months ended
June 30, 2016
were approximately $265 million and $524 million, respectively, and were included in “Change in value of hedge target.” Attributed fees received for the three and
six
months ended June 30, 2015 were approximately $250 million and $494 million, respectively, and were included in “Change in value of hedge target.”
|
|
(4)
|
Excludes $(357) million and $768 million for the three months ended
June 30, 2016
and
2015
, respectively, and $(1,492) million and $111 million for the six months ended
June 30, 2016
and
2015
, respectively, representing the impact of managing interest rate risk through capital management strategies other than hedging of particular exposures. Because this decision is based on the capital considerations of the Company as a whole, the impact is reported in Corporate and Other operations. See “—Corporate and Other.”
|
|
(5)
|
Represents the impact attributable to the difference between the value of the hedge target and the value of the embedded derivative as defined by U.S. GAAP, before adjusting for NPR, as discussed above.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
2,241
|
|
|
$
|
3,180
|
|
|
$
|
4,134
|
|
|
$
|
5,658
|
|
|
Benefits and expenses
|
|
2,005
|
|
|
2,943
|
|
|
3,679
|
|
|
5,137
|
|
||||
|
Adjusted operating income
|
|
236
|
|
|
237
|
|
|
455
|
|
|
521
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
|
220
|
|
|
(273
|
)
|
|
197
|
|
|
136
|
|
||||
|
Related charges
|
|
(249
|
)
|
|
0
|
|
|
(250
|
)
|
|
(1
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
|
180
|
|
|
(270
|
)
|
|
502
|
|
|
(243
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
|
(205
|
)
|
|
284
|
|
|
(441
|
)
|
|
143
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
|
$
|
182
|
|
|
$
|
(22
|
)
|
|
$
|
463
|
|
|
$
|
556
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Twelve
Months Ended June 30, |
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Full Service:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
$
|
190,953
|
|
|
$
|
188,145
|
|
|
$
|
188,961
|
|
|
$
|
184,196
|
|
|
$
|
188,807
|
|
|
Deposits and sales
|
4,699
|
|
|
5,040
|
|
|
11,355
|
|
|
11,354
|
|
|
25,685
|
|
|||||
|
Withdrawals and benefits
|
(4,513
|
)
|
|
(4,683
|
)
|
|
(9,799
|
)
|
|
(10,912
|
)
|
|
(20,446
|
)
|
|||||
|
Change in market value, interest credited and interest income and other activity
|
2,868
|
|
|
305
|
|
|
3,490
|
|
|
4,169
|
|
|
(39
|
)
|
|||||
|
Ending total account value
|
$
|
194,007
|
|
|
$
|
188,807
|
|
|
$
|
194,007
|
|
|
$
|
188,807
|
|
|
$
|
194,007
|
|
|
Net additions (withdrawals)
|
$
|
186
|
|
|
$
|
357
|
|
|
$
|
1,556
|
|
|
$
|
442
|
|
|
$
|
5,239
|
|
|
Institutional Investment Products:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
$
|
180,819
|
|
|
$
|
177,120
|
|
|
$
|
179,964
|
|
|
$
|
179,641
|
|
|
$
|
183,798
|
|
|
Additions(1)
|
3,421
|
|
|
9,147
|
|
|
5,482
|
|
|
10,116
|
|
|
10,938
|
|
|||||
|
Withdrawals and benefits
|
(3,119
|
)
|
|
(3,808
|
)
|
|
(5,902
|
)
|
|
(7,303
|
)
|
|
(13,987
|
)
|
|||||
|
Change in market value, interest credited and interest income
|
2,053
|
|
|
83
|
|
|
4,251
|
|
|
1,712
|
|
|
6,015
|
|
|||||
|
Other(2)
|
(2,292
|
)
|
|
1,256
|
|
|
(2,913
|
)
|
|
(368
|
)
|
|
(5,882
|
)
|
|||||
|
Ending total account value
|
$
|
180,882
|
|
|
$
|
183,798
|
|
|
$
|
180,882
|
|
|
$
|
183,798
|
|
|
$
|
180,882
|
|
|
Net additions (withdrawals)
|
$
|
302
|
|
|
$
|
5,339
|
|
|
$
|
(420
|
)
|
|
$
|
2,813
|
|
|
$
|
(3,049
|
)
|
|
(1)
|
Additions primarily include: group annuities calculated based on premiums received; longevity reinsurance contracts calculated as the present value of future projected benefits; and investment-only stable value contracts calculated as the fair value of customers’ funds held in a client-owned trust.
|
|
(2)
|
“Other” activity includes the effect of foreign exchange rate changes associated with our United Kingdom longevity reinsurance business and changes in asset balances for externally-managed accounts.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
732
|
|
|
$
|
776
|
|
|
$
|
1,438
|
|
|
$
|
1,509
|
|
|
Expenses
|
525
|
|
|
580
|
|
|
1,066
|
|
|
1,108
|
|
||||
|
Adjusted operating income
|
207
|
|
|
196
|
|
|
372
|
|
|
401
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(1
|
)
|
|
(9
|
)
|
|
7
|
|
|
(3
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
5
|
|
|
49
|
|
|
36
|
|
|
54
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
211
|
|
|
$
|
236
|
|
|
$
|
415
|
|
|
$
|
452
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues by type:
|
|
|
|
|
|
|
|
||||||||
|
Asset management fees by source:
|
|
|
|
|
|
|
|
||||||||
|
Institutional customers
|
$
|
256
|
|
|
$
|
230
|
|
|
$
|
498
|
|
|
$
|
458
|
|
|
Retail customers(1)
|
173
|
|
|
197
|
|
|
342
|
|
|
386
|
|
||||
|
General account
|
118
|
|
|
113
|
|
|
231
|
|
|
226
|
|
||||
|
Total asset management fees
|
547
|
|
|
540
|
|
|
1,071
|
|
|
1,070
|
|
||||
|
Other related revenues by source:
|
|
|
|
|
|
|
|
||||||||
|
Incentive fees
|
20
|
|
|
16
|
|
|
65
|
|
|
47
|
|
||||
|
Transaction fees
|
8
|
|
|
5
|
|
|
11
|
|
|
10
|
|
||||
|
Strategic investing
|
15
|
|
|
7
|
|
|
19
|
|
|
23
|
|
||||
|
Commercial mortgage(2)
|
24
|
|
|
24
|
|
|
43
|
|
|
44
|
|
||||
|
Total other related revenues(3)
|
67
|
|
|
52
|
|
|
138
|
|
|
124
|
|
||||
|
Service, distribution and other revenues(4)
|
118
|
|
|
184
|
|
|
229
|
|
|
315
|
|
||||
|
Total revenues
|
$
|
732
|
|
|
$
|
776
|
|
|
$
|
1,438
|
|
|
$
|
1,509
|
|
|
(1)
|
Consists of fees from: individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Revenues from fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
|
(2)
|
Includes mortgage origination and spread lending revenues from our commercial mortgage origination and servicing business.
|
|
(3)
|
Future revenues will be impacted by the level and diversification of our strategic investments, the commercial real estate market, and other domestic and international markets.
|
|
(4)
|
Includes payments from Wells Fargo under an agreement dated as of July 30, 2004, implementing arrangements with respect to money market mutual funds in connection with the combination of our retail securities brokerage and clearing operations with those of Wells Fargo. The agreement extends for ten years after termination of the Wachovia Securities joint venture, which occurred on December 31, 2009. The revenue from Wells Fargo under this agreement was $21 million and $20 million for the three months ended
June 30, 2016
and
2015
, and $42 million and $39 million for the six months ended June 30, 2016 and 2015.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
June 30, 2015
|
||||||
|
|
(in billions)
|
||||||||||
|
Assets Under Management (at fair market value):
|
|
|
|
|
|
||||||
|
Institutional customers:
|
|
|
|
|
|
||||||
|
Equity
|
$
|
58.1
|
|
|
$
|
59.9
|
|
|
$
|
65.7
|
|
|
Fixed income
|
319.6
|
|
|
289.9
|
|
|
277.4
|
|
|||
|
Real estate
|
41.1
|
|
|
39.3
|
|
|
37.5
|
|
|||
|
Institutional customers(1)
|
418.8
|
|
|
389.1
|
|
|
380.6
|
|
|||
|
Retail customers:
|
|
|
|
|
|
||||||
|
Equity
|
113.8
|
|
|
121.4
|
|
|
128.5
|
|
|||
|
Fixed income
|
86.2
|
|
|
73.7
|
|
|
68.4
|
|
|||
|
Real estate
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|||
|
Retail customers(2)
|
202.1
|
|
|
197.3
|
|
|
199.2
|
|
|||
|
General account:
|
|
|
|
|
|
||||||
|
Equity
|
6.3
|
|
|
7.4
|
|
|
7.7
|
|
|||
|
Fixed income
|
418.2
|
|
|
367.5
|
|
|
359.0
|
|
|||
|
Real estate
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|||
|
General account
|
426.3
|
|
|
376.7
|
|
|
368.5
|
|
|||
|
Total assets under management
|
$
|
1,047.2
|
|
|
$
|
963.1
|
|
|
$
|
948.3
|
|
|
(1)
|
Consists of third-party institutional assets and group insurance contracts.
|
|
(2)
|
Consists of individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Twelve
Months
Ended
June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||||
|
|
(in billions)
|
||||||||||||||||||
|
Institutional Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Assets Under Management
|
$
|
403.6
|
|
|
$
|
380.9
|
|
|
$
|
389.1
|
|
|
$
|
370.0
|
|
|
$
|
380.6
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
2.0
|
|
|
6.8
|
|
|
(0.6
|
)
|
|
10.5
|
|
|
10.1
|
|
|||||
|
Affiliated
|
(0.2
|
)
|
|
(1.1
|
)
|
|
1.1
|
|
|
(1.8
|
)
|
|
(1.9
|
)
|
|||||
|
Total
|
1.8
|
|
|
5.7
|
|
|
0.5
|
|
|
8.7
|
|
|
8.2
|
|
|||||
|
Market appreciation (depreciation)
|
12.4
|
|
|
(5.8
|
)
|
|
26.1
|
|
|
1.9
|
|
|
26.8
|
|
|||||
|
Other increases (decreases)(1)
|
1.0
|
|
|
(0.2
|
)
|
|
3.1
|
|
|
0.0
|
|
|
3.2
|
|
|||||
|
Ending Assets Under Management
|
$
|
418.8
|
|
|
$
|
380.6
|
|
|
$
|
418.8
|
|
|
$
|
380.6
|
|
|
$
|
418.8
|
|
|
Retail Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Assets Under Management
|
$
|
198.6
|
|
|
$
|
198.4
|
|
|
$
|
197.3
|
|
|
$
|
186.1
|
|
|
$
|
199.2
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
1.6
|
|
|
(0.4
|
)
|
|
1.1
|
|
|
3.6
|
|
|
(1.7
|
)
|
|||||
|
Affiliated
|
(1.6
|
)
|
|
0.8
|
|
|
(0.1
|
)
|
|
3.6
|
|
|
5.5
|
|
|||||
|
Total
|
0.0
|
|
|
0.4
|
|
|
1.0
|
|
|
7.2
|
|
|
3.8
|
|
|||||
|
Market appreciation (depreciation)
|
3.4
|
|
|
0.2
|
|
|
3.0
|
|
|
6.0
|
|
|
(1.6
|
)
|
|||||
|
Other increases (decreases)(1)
|
0.1
|
|
|
0.2
|
|
|
0.8
|
|
|
(0.1
|
)
|
|
0.7
|
|
|||||
|
Ending Assets Under Management
|
$
|
202.1
|
|
|
$
|
199.2
|
|
|
$
|
202.1
|
|
|
$
|
199.2
|
|
|
$
|
202.1
|
|
|
General Account:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Assets Under Management
|
$
|
400.8
|
|
|
$
|
382.4
|
|
|
$
|
376.7
|
|
|
$
|
377.4
|
|
|
$
|
368.5
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||
|
Affiliated
|
1.4
|
|
|
(0.9
|
)
|
|
2.1
|
|
|
(2.0
|
)
|
|
3.0
|
|
|||||
|
Total
|
1.4
|
|
|
(0.9
|
)
|
|
2.1
|
|
|
(2.0
|
)
|
|
3.0
|
|
|||||
|
Market appreciation (depreciation)
|
13.8
|
|
|
(9.1
|
)
|
|
28.8
|
|
|
(3.8
|
)
|
|
31.1
|
|
|||||
|
Other increases (decreases)(1)
|
10.3
|
|
|
(3.9
|
)
|
|
18.7
|
|
|
(3.1
|
)
|
|
23.7
|
|
|||||
|
Ending Assets Under Management
|
$
|
426.3
|
|
|
$
|
368.5
|
|
|
$
|
426.3
|
|
|
$
|
368.5
|
|
|
$
|
426.3
|
|
|
(1)
|
Includes the effect of foreign exchange rate changes, net money market activity, impact of acquired business and transfers from/(to) the Retirement segment as a result of changes in the client contract form. The impact from foreign currency fluctuations, which primarily impact the general account, resulted in gains of $8.7 billion and losses of $1.4 billion for the three months ended
June 30, 2016
and
2015
, respectively, gains of $15.4 billion and losses of $2.0 billion for the six months ended June 30, 2016 and 2015, respectively, and gains of $15.7 billion for the twelve months ended
June 30, 2016
.
|
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Co-Investments:
|
|
|
|
||||
|
Real estate
|
$
|
197
|
|
|
$
|
245
|
|
|
Fixed income
|
185
|
|
|
150
|
|
||
|
Seed Investments:
|
|
|
|
||||
|
Real estate
|
58
|
|
|
37
|
|
||
|
Public equity
|
263
|
|
|
290
|
|
||
|
Fixed income
|
179
|
|
|
165
|
|
||
|
Investments Secured by Investor Equity Commitments:
|
|
|
|
||||
|
Private equity secured by investor equity
|
52
|
|
|
15
|
|
||
|
Total
|
$
|
934
|
|
|
$
|
902
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
1,155
|
|
|
$
|
1,160
|
|
|
$
|
2,521
|
|
|
$
|
2,511
|
|
|
Benefits and expenses
|
1,445
|
|
|
923
|
|
|
2,691
|
|
|
2,158
|
|
||||
|
Adjusted operating income
|
(290
|
)
|
|
237
|
|
|
(170
|
)
|
|
353
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
267
|
|
|
(429
|
)
|
|
579
|
|
|
(135
|
)
|
||||
|
Related charges
|
(224
|
)
|
|
244
|
|
|
(404
|
)
|
|
96
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
(247
|
)
|
|
$
|
52
|
|
|
$
|
5
|
|
|
$
|
314
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||
|
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Term Life
|
|
$
|
8
|
|
|
$
|
42
|
|
|
$
|
50
|
|
|
$
|
8
|
|
|
$
|
44
|
|
|
$
|
52
|
|
|
Guaranteed Universal Life(1)
|
|
6
|
|
|
55
|
|
|
61
|
|
|
8
|
|
|
40
|
|
|
48
|
|
||||||
|
Other Universal Life(1)
|
|
9
|
|
|
14
|
|
|
23
|
|
|
8
|
|
|
9
|
|
|
17
|
|
||||||
|
Variable Life
|
|
7
|
|
|
18
|
|
|
25
|
|
|
3
|
|
|
10
|
|
|
13
|
|
||||||
|
Total
|
|
$
|
30
|
|
|
$
|
129
|
|
|
$
|
159
|
|
|
$
|
27
|
|
|
$
|
103
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
|
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Term Life
|
|
$
|
16
|
|
|
$
|
82
|
|
|
$
|
98
|
|
|
$
|
16
|
|
|
$
|
85
|
|
|
$
|
101
|
|
|
Guaranteed Universal Life(1)
|
|
13
|
|
|
99
|
|
|
112
|
|
|
15
|
|
|
73
|
|
|
88
|
|
||||||
|
Other Universal Life(1)
|
|
17
|
|
|
26
|
|
|
43
|
|
|
11
|
|
|
23
|
|
|
34
|
|
||||||
|
Variable Life
|
|
13
|
|
|
38
|
|
|
51
|
|
|
10
|
|
|
21
|
|
|
31
|
|
||||||
|
Total
|
|
$
|
59
|
|
|
$
|
245
|
|
|
$
|
304
|
|
|
$
|
52
|
|
|
$
|
202
|
|
|
$
|
254
|
|
|
(1)
|
Single pay life annualized new business premiums, which include 10% of excess (unscheduled) premiums, represented approximately 12% and 16% of Guaranteed Universal Life and 4% and 10% of Other Universal Life annualized new business premiums for the three months ended
June 30, 2016
and
2015
, respectively, and approximately 12% and 18% of Guaranteed Universal Life and 5% and 9% of Other Universal Life annualized new business premiums for the six months ended
June 30, 2016
and
2015
.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
1,364
|
|
|
$
|
1,291
|
|
|
$
|
2,684
|
|
|
$
|
2,568
|
|
|
Benefits and expenses
|
1,275
|
|
|
1,216
|
|
|
2,569
|
|
|
2,463
|
|
||||
|
Adjusted operating income
|
89
|
|
|
75
|
|
|
115
|
|
|
105
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
14
|
|
|
(21
|
)
|
|
14
|
|
|
8
|
|
||||
|
Related charges
|
(6
|
)
|
|
0
|
|
|
(6
|
)
|
|
(1
|
)
|
||||
|
Income from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
97
|
|
|
$
|
54
|
|
|
$
|
123
|
|
|
$
|
112
|
|
|
Benefits ratio(1):
|
|
|
|
|
|
|
|
||||||||
|
Group life(2)
|
90.8
|
%
|
|
86.5
|
%
|
|
90.1
|
%
|
|
89.6
|
%
|
||||
|
Group disability(2)
|
47.9
|
%
|
|
61.6
|
%
|
|
65.2
|
%
|
|
67.0
|
%
|
||||
|
Total group insurance(2)
|
83.8
|
%
|
|
82.7
|
%
|
|
85.9
|
%
|
|
86.0
|
%
|
||||
|
Administrative operating expense ratio(3):
|
|
|
|
|
|
|
|
||||||||
|
Group life
|
10.6
|
%
|
|
10.5
|
%
|
|
10.7
|
%
|
|
10.6
|
%
|
||||
|
Group disability
|
31.1
|
%
|
|
34.1
|
%
|
|
31.6
|
%
|
|
33.4
|
%
|
||||
|
(1)
|
Ratio of policyholder benefits to earned premiums plus policy charges and fee income.
|
|
(2)
|
Benefits ratios reflect the impacts of our annual reviews and updates of assumptions and other refinements. Excluding these impacts, the group life, group disability and total group insurance benefits ratios were
88.6%
,
77.5%
and
86.6%
for the three months ended June 30, 2016, respectively,
89.0%
,
79.7%
and
87.4%
for the six months ended June 30, 2016, respectively,
88.3%
,
76.3%
and
86.5%
for the three months ended June 30, 2015, respectively, and
90.5%
,
74.2%
and
87.9%
for the six months ended June 30, 2015, respectively.
|
|
(3)
|
Ratio of general and administrative expenses (excluding commissions) to gross premiums plus policy charges and fee income.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Annualized new business premiums(1):
|
|
|
|
|
|
|
|
||||||||
|
Group life
|
$
|
24
|
|
|
$
|
10
|
|
|
$
|
256
|
|
|
$
|
141
|
|
|
Group disability
|
21
|
|
|
14
|
|
|
100
|
|
|
45
|
|
||||
|
Total
|
$
|
45
|
|
|
$
|
24
|
|
|
$
|
356
|
|
|
$
|
186
|
|
|
(1)
|
Amounts exclude new premiums resulting from rate changes on existing policies, from additional coverage under our Servicemembers’ Group Life Insurance contract and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(in billions)
|
||||||
|
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent earnings:
|
|
|
|
||||
|
Forward currency hedging program(1)
|
$
|
1.8
|
|
|
$
|
1.9
|
|
|
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity:
|
|
|
|
||||
|
U.S. dollar-denominated assets held in yen-based entities(2):
|
|
|
|
||||
|
Available-for-sale U.S. dollar-denominated investments, at amortized cost
|
12.7
|
|
|
13.0
|
|
||
|
Other
|
0.1
|
|
|
0.1
|
|
||
|
Subtotal
|
12.8
|
|
|
13.1
|
|
||
|
Dual currency and synthetic dual currency investments(3)
|
0.8
|
|
|
0.8
|
|
||
|
Total instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity
|
13.6
|
|
|
13.9
|
|
||
|
Total hedges
|
$
|
15.4
|
|
|
$
|
15.8
|
|
|
(1)
|
Represents the notional amount of forward currency contracts outstanding.
|
|
(2)
|
Excludes $32.7 billion and $30.5 billion as of
June 30, 2016
and December 31, 2015, respectively, of U.S. dollar assets supporting U.S. dollar liabilities related to U.S. dollar-denominated products issued by our Japanese insurance operations.
|
|
(3)
|
Dual currency and synthetic dual currency investments are held by our yen-based entities in the form of fixed maturities and loans with a yen-denominated principal component and U.S. dollar-denominated interest income. The amounts shown represent the present value of future U.S. dollar cash flows.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
|
Impact of intercompany arrangement(1)
|
$
|
8
|
|
|
$
|
85
|
|
|
$
|
35
|
|
|
$
|
165
|
|
|
Corporate and Other operations:
|
|
|
|
|
|
|
|
||||||||
|
Impact of intercompany arrangement(1)
|
(8
|
)
|
|
(85
|
)
|
|
(35
|
)
|
|
(165
|
)
|
||||
|
Settlement gains (losses) on forward currency contracts
|
7
|
|
|
78
|
|
|
43
|
|
|
161
|
|
||||
|
Net benefit (detriment) to Corporate and Other operations
|
(1
|
)
|
|
(7
|
)
|
|
8
|
|
|
(4
|
)
|
||||
|
Net impact on consolidated revenues and adjusted operating income
|
$
|
7
|
|
|
$
|
78
|
|
|
$
|
43
|
|
|
$
|
161
|
|
|
(1)
|
Represents the difference between non-U.S. dollar-denominated earnings translated on the basis of actual weighted average monthly currency exchange rates versus fixed currency exchange rates determined in connection with the foreign currency income hedging program.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
2,417
|
|
|
$
|
2,231
|
|
|
$
|
4,976
|
|
|
$
|
4,673
|
|
|
Gibraltar Life and Other operations
|
2,926
|
|
|
2,806
|
|
|
5,411
|
|
|
5,270
|
|
||||
|
Total revenues
|
5,343
|
|
|
5,037
|
|
|
10,387
|
|
|
9,943
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
2,074
|
|
|
1,850
|
|
|
4,223
|
|
|
3,853
|
|
||||
|
Gibraltar Life and Other operations
|
2,466
|
|
|
2,345
|
|
|
4,582
|
|
|
4,414
|
|
||||
|
Total benefits and expenses
|
4,540
|
|
|
4,195
|
|
|
8,805
|
|
|
8,267
|
|
||||
|
Adjusted operating income:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
343
|
|
|
381
|
|
|
753
|
|
|
820
|
|
||||
|
Gibraltar Life and Other operations
|
460
|
|
|
461
|
|
|
829
|
|
|
856
|
|
||||
|
Total adjusted operating income
|
803
|
|
|
842
|
|
|
1,582
|
|
|
1,676
|
|
||||
|
Realized investment gains (losses), net, and related adjustments(1)
|
482
|
|
|
11
|
|
|
989
|
|
|
451
|
|
||||
|
Related charges
|
(11
|
)
|
|
(20
|
)
|
|
(16
|
)
|
|
(43
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
(72
|
)
|
|
50
|
|
|
(178
|
)
|
|
106
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
72
|
|
|
(50
|
)
|
|
178
|
|
|
(106
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(11
|
)
|
|
(2
|
)
|
|
(19
|
)
|
|
6
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
1,263
|
|
|
$
|
831
|
|
|
$
|
2,536
|
|
|
$
|
2,090
|
|
|
(1)
|
Includes gains (losses) from changes in value of certain assets and liabilities relating to foreign currency exchange movements that are economically matched.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Annualized new business premiums:
|
|
|
|
|
|
|
|
||||||||
|
On an actual exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
289
|
|
|
$
|
258
|
|
|
$
|
624
|
|
|
$
|
574
|
|
|
Gibraltar Life
|
449
|
|
|
413
|
|
|
858
|
|
|
770
|
|
||||
|
Total
|
$
|
738
|
|
|
$
|
671
|
|
|
$
|
1,482
|
|
|
$
|
1,344
|
|
|
On a constant exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
294
|
|
|
$
|
269
|
|
|
$
|
650
|
|
|
$
|
595
|
|
|
Gibraltar Life
|
453
|
|
|
428
|
|
|
878
|
|
|
797
|
|
||||
|
Total
|
$
|
747
|
|
|
$
|
697
|
|
|
$
|
1,528
|
|
|
$
|
1,392
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Life Planner
|
$
|
174
|
|
|
$
|
27
|
|
|
$
|
76
|
|
|
$
|
17
|
|
|
$
|
294
|
|
|
$
|
167
|
|
|
$
|
26
|
|
|
$
|
59
|
|
|
$
|
17
|
|
|
$
|
269
|
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Life Consultants
|
92
|
|
|
13
|
|
|
28
|
|
|
73
|
|
|
206
|
|
|
92
|
|
|
15
|
|
|
34
|
|
|
38
|
|
|
179
|
|
||||||||||
|
Banks(2)
|
125
|
|
|
0
|
|
|
18
|
|
|
34
|
|
|
177
|
|
|
129
|
|
|
0
|
|
|
3
|
|
|
46
|
|
|
178
|
|
||||||||||
|
Independent Agency
|
35
|
|
|
9
|
|
|
17
|
|
|
9
|
|
|
70
|
|
|
30
|
|
|
9
|
|
|
20
|
|
|
12
|
|
|
71
|
|
||||||||||
|
Subtotal
|
252
|
|
|
22
|
|
|
63
|
|
|
116
|
|
|
453
|
|
|
251
|
|
|
24
|
|
|
57
|
|
|
96
|
|
|
428
|
|
||||||||||
|
Total
|
$
|
426
|
|
|
$
|
49
|
|
|
$
|
139
|
|
|
$
|
133
|
|
|
$
|
747
|
|
|
$
|
418
|
|
|
$
|
50
|
|
|
$
|
116
|
|
|
$
|
113
|
|
|
$
|
697
|
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 7% and 51%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended June 30, 2016, and 6% and 55%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended June 30, 2015.
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
|
|
Life
|
|
Accident
& Health |
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
& Health |
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Life Planner
|
$
|
382
|
|
|
$
|
59
|
|
|
$
|
172
|
|
|
$
|
37
|
|
|
$
|
650
|
|
|
$
|
368
|
|
|
$
|
56
|
|
|
$
|
141
|
|
|
$
|
30
|
|
|
$
|
595
|
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Life Consultants
|
186
|
|
|
28
|
|
|
55
|
|
|
106
|
|
|
375
|
|
|
170
|
|
|
32
|
|
|
67
|
|
|
63
|
|
|
332
|
|
||||||||||
|
Banks(2)
|
253
|
|
|
0
|
|
|
40
|
|
|
83
|
|
|
376
|
|
|
240
|
|
|
1
|
|
|
6
|
|
|
88
|
|
|
335
|
|
||||||||||
|
Independent Agency
|
62
|
|
|
13
|
|
|
30
|
|
|
22
|
|
|
127
|
|
|
51
|
|
|
14
|
|
|
37
|
|
|
28
|
|
|
130
|
|
||||||||||
|
Subtotal
|
501
|
|
|
41
|
|
|
125
|
|
|
211
|
|
|
878
|
|
|
461
|
|
|
47
|
|
|
110
|
|
|
179
|
|
|
797
|
|
||||||||||
|
Total
|
$
|
883
|
|
|
$
|
100
|
|
|
$
|
297
|
|
|
$
|
248
|
|
|
$
|
1,528
|
|
|
$
|
829
|
|
|
$
|
103
|
|
|
$
|
251
|
|
|
$
|
209
|
|
|
$
|
1,392
|
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 6% and 50%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the six months ended June 30, 2016, and 6% and 52%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the six months ended June 30, 2015.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Capital debt interest expense
|
$
|
(169
|
)
|
|
$
|
(198
|
)
|
|
$
|
(343
|
)
|
|
$
|
(390
|
)
|
|
Operating debt interest expense, net of investment income
|
(20
|
)
|
|
25
|
|
|
(24
|
)
|
|
60
|
|
||||
|
Pension and employee benefits
|
28
|
|
|
51
|
|
|
48
|
|
|
83
|
|
||||
|
Other corporate activities(1)
|
(254
|
)
|
|
(172
|
)
|
|
(408
|
)
|
|
(300
|
)
|
||||
|
Adjusted operating income
|
(415
|
)
|
|
(294
|
)
|
|
(727
|
)
|
|
(547
|
)
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(1,013
|
)
|
|
1,070
|
|
|
(2,758
|
)
|
|
145
|
|
||||
|
Related charges
|
(2
|
)
|
|
(6
|
)
|
|
30
|
|
|
9
|
|
||||
|
Divested businesses
|
(11
|
)
|
|
(109
|
)
|
|
20
|
|
|
(34
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(2
|
)
|
|
(2
|
)
|
|
0
|
|
|
(2
|
)
|
||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
(1,443
|
)
|
|
$
|
659
|
|
|
$
|
(3,435
|
)
|
|
$
|
(429
|
)
|
|
(1)
|
Includes consolidating adjustments.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Long-Term Care
|
$
|
(6
|
)
|
|
$
|
(94
|
)
|
|
$
|
27
|
|
|
$
|
(38
|
)
|
|
Other
|
(5
|
)
|
|
(15
|
)
|
|
(7
|
)
|
|
4
|
|
||||
|
Total divested businesses income (loss) excluded from adjusted operating income
|
$
|
(11
|
)
|
|
$
|
(109
|
)
|
|
$
|
20
|
|
|
$
|
(34
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
|
U.S. GAAP results:
|
|
|
|
|
|
|
|
|||||||||
|
Revenues
|
$
|
1,546
|
|
|
$
|
1,525
|
|
|
$
|
2,675
|
|
|
$
|
3,244
|
|
|
|
Benefits and expenses
|
1,578
|
|
|
1,473
|
|
|
2,780
|
|
|
3,214
|
|
|||||
|
Income (loss) from continuing operations before income taxes and equity in earnings of operating joint ventures
|
$
|
(32
|
)
|
|
$
|
52
|
|
|
$
|
(105
|
)
|
|
$
|
30
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Retirement Segment:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
|
Trading account assets supporting insurance liabilities, net
|
$
|
180
|
|
|
$
|
(270
|
)
|
|
$
|
502
|
|
|
$
|
(243
|
)
|
|
Derivatives
|
0
|
|
|
12
|
|
|
(108
|
)
|
|
122
|
|
||||
|
Commercial mortgages and other loans
|
(1
|
)
|
|
1
|
|
|
(4
|
)
|
|
4
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
(205
|
)
|
|
284
|
|
|
(441
|
)
|
|
143
|
|
||||
|
Net gains (losses)
|
$
|
(26
|
)
|
|
$
|
27
|
|
|
$
|
(51
|
)
|
|
$
|
26
|
|
|
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
$
|
(72
|
)
|
|
$
|
50
|
|
|
$
|
(178
|
)
|
|
$
|
106
|
|
|
Change in experience-rated contractholder liabilities due to asset value changes
|
72
|
|
|
(50
|
)
|
|
178
|
|
|
(106
|
)
|
||||
|
Net gains (losses)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Total:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
|
Trading account assets supporting insurance liabilities, net
|
$
|
108
|
|
|
$
|
(220
|
)
|
|
$
|
324
|
|
|
$
|
(137
|
)
|
|
Derivatives
|
0
|
|
|
12
|
|
|
(108
|
)
|
|
122
|
|
||||
|
Commercial mortgages and other loans
|
(1
|
)
|
|
1
|
|
|
(4
|
)
|
|
4
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
(133
|
)
|
|
234
|
|
|
(263
|
)
|
|
37
|
|
||||
|
Net gains (losses)
|
$
|
(26
|
)
|
|
$
|
27
|
|
|
$
|
(51
|
)
|
|
$
|
26
|
|
|
(1)
|
Decreases to contractholder liabilities due to asset value changes are limited by certain floors and therefore do not reflect cumulative declines in recorded asset values of less than $1 million and $3 million as of
June 30, 2016
and
2015
, respectively. We have recovered and expect to recover in future periods these declines in recorded asset values through subsequent increases in recorded asset values or reductions in crediting rates on contractholder liabilities.
|
|
(2)
|
Included in the amounts above related to the change in the liability to contractholders as a result of commercial mortgage and other loans are increases of $16 million and decreases of $30 million for the three months ended
June 30, 2016
and
2015
, respectively, and increases of $55 million and decreases of $25 million for the
six months ended
June 30, 2016
and
2015
, respectively. As prescribed by U.S. GAAP, changes in the fair value of commercial mortgage and other loans held for investment in our general account, other than when associated with impairments, are not recognized in income in the current period, while the impact of these changes in fair value are reflected as a change in the liability to fully participating contractholders in the current period.
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
||||||||||||||||||||||||
|
|
Total at
Fair Value
|
|
Total
Level 3(2)
|
|
Total at
Fair Value
|
|
Total
Level 3(2)
|
|
Total at
Fair Value
|
|
Total
Level 3(2)
|
|
Total at
Fair Value
|
|
Total
Level 3(2)
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
292,021
|
|
|
$
|
4,740
|
|
|
$
|
40,249
|
|
|
$
|
910
|
|
|
$
|
252,528
|
|
|
$
|
4,598
|
|
|
$
|
37,795
|
|
|
$
|
1,022
|
|
|
Trading account assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturities
|
23,747
|
|
|
564
|
|
|
168
|
|
|
0
|
|
|
29,091
|
|
|
840
|
|
|
176
|
|
|
0
|
|
||||||||
|
Equity securities
|
2,146
|
|
|
497
|
|
|
121
|
|
|
88
|
|
|
2,240
|
|
|
537
|
|
|
112
|
|
|
52
|
|
||||||||
|
All other(3)
|
2,788
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
3,361
|
|
|
5
|
|
|
0
|
|
|
0
|
|
||||||||
|
Subtotal
|
28,681
|
|
|
1,063
|
|
|
289
|
|
|
88
|
|
|
34,692
|
|
|
1,382
|
|
|
288
|
|
|
52
|
|
||||||||
|
Equity securities, available-for-sale
|
7,032
|
|
|
291
|
|
|
2,464
|
|
|
10
|
|
|
6,547
|
|
|
264
|
|
|
2,727
|
|
|
2
|
|
||||||||
|
Commercial mortgage and other loans
|
591
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
274
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
|
Other long-term investments(1)
|
96
|
|
|
14
|
|
|
4
|
|
|
0
|
|
|
172
|
|
|
39
|
|
|
10
|
|
|
10
|
|
||||||||
|
Short-term investments
|
3,740
|
|
|
0
|
|
|
615
|
|
|
0
|
|
|
6,270
|
|
|
0
|
|
|
1,217
|
|
|
0
|
|
||||||||
|
Cash equivalents
|
18,556
|
|
|
0
|
|
|
1,149
|
|
|
0
|
|
|
13,143
|
|
|
0
|
|
|
1,065
|
|
|
0
|
|
||||||||
|
Other assets
|
65
|
|
|
62
|
|
|
0
|
|
|
0
|
|
|
16
|
|
|
7
|
|
|
0
|
|
|
0
|
|
||||||||
|
Subtotal excluding separate account assets
|
350,782
|
|
|
6,170
|
|
|
44,770
|
|
|
1,008
|
|
|
313,642
|
|
|
6,290
|
|
|
43,102
|
|
|
1,086
|
|
||||||||
|
Separate account assets(1)
|
259,093
|
|
|
2,128
|
|
|
0
|
|
|
0
|
|
|
259,909
|
|
|
1,995
|
|
|
0
|
|
|
0
|
|
||||||||
|
Total assets
|
$
|
609,875
|
|
|
$
|
8,298
|
|
|
$
|
44,770
|
|
|
$
|
1,008
|
|
|
$
|
573,551
|
|
|
$
|
8,285
|
|
|
$
|
43,102
|
|
|
$
|
1,086
|
|
|
Future policy benefits
|
$
|
13,328
|
|
|
$
|
13,328
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,434
|
|
|
$
|
8,434
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other liabilities(3)
|
1,101
|
|
|
2
|
|
|
1
|
|
|
0
|
|
|
32
|
|
|
2
|
|
|
1
|
|
|
0
|
|
||||||||
|
Notes issued by consolidated variable interest entities (“VIEs”)
|
2,094
|
|
|
2,094
|
|
|
0
|
|
|
0
|
|
|
8,597
|
|
|
8,597
|
|
|
0
|
|
|
0
|
|
||||||||
|
Total liabilities
|
$
|
16,523
|
|
|
$
|
15,424
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
17,063
|
|
|
$
|
17,033
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
(1)
|
Prior period amounts are presented on a basis consistent with the current period presentation, reflecting the adoption of ASU 2015-07.
|
|
(2)
|
The amount of Level 3 assets taken as a percentage of total assets measured at fair value on a recurring basis for PFI excluding the Closed Block division and for the Closed Block division totaled
1.4%
and
2.3%
, respectively, as of
June 30, 2016
, and
1.4%
and
2.5%
, respectively, as of
December 31, 2015
.
|
|
(3)
|
“All other” and “Other liabilities” primarily include derivatives. The amounts classified as Level 3 exclude the impact of netting.
|
|
•
|
sale of investments;
|
|
•
|
maturities of foreign denominated investments;
|
|
•
|
adjustments to the cost basis of investments for OTTI;
|
|
•
|
recognition of OTTI in earnings for foreign denominated securities that are approaching maturity and are in an unrealized loss position due to foreign currency exchange rate movements;
|
|
•
|
net changes in the allowance for losses, certain restructurings and foreclosures on commercial mortgage and other loans; and
|
|
•
|
fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
PFI excluding Closed Block division
|
$
|
1,228
|
|
|
$
|
(36
|
)
|
|
$
|
3,207
|
|
|
$
|
1,952
|
|
|
Closed Block division
|
205
|
|
|
165
|
|
|
107
|
|
|
538
|
|
||||
|
Consolidated realized investment gains (losses), net
|
$
|
1,433
|
|
|
$
|
129
|
|
|
$
|
3,314
|
|
|
$
|
2,490
|
|
|
PFI excluding Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
$
|
385
|
|
|
$
|
312
|
|
|
$
|
353
|
|
|
$
|
672
|
|
|
Equity securities
|
(20
|
)
|
|
33
|
|
(25
|
)
|
|
78
|
||||||
|
Commercial mortgage and other loans
|
4
|
|
|
20
|
|
29
|
|
|
30
|
||||||
|
Derivative instruments
|
879
|
|
|
(415
|
)
|
|
2,906
|
|
|
1,129
|
|
||||
|
Other
|
(20
|
)
|
|
14
|
|
|
(56
|
)
|
|
43
|
|||||
|
Total
|
$
|
1,228
|
|
|
$
|
(36
|
)
|
|
$
|
3,207
|
|
|
$
|
1,952
|
|
|
Related adjustments
|
(426
|
)
|
|
(24
|
)
|
|
(987
|
)
|
|
(350
|
)
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
802
|
|
|
(60
|
)
|
|
2,220
|
|
|
1,602
|
|
||||
|
Related charges
|
(442
|
)
|
|
346
|
|
|
(1,522
|
)
|
|
(265
|
)
|
||||
|
Realized investment gains (losses), net, and related charges and adjustments
|
$
|
360
|
|
|
$
|
286
|
|
|
$
|
698
|
|
|
$
|
1,337
|
|
|
Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
$
|
48
|
|
|
$
|
59
|
|
|
$
|
7
|
|
|
$
|
168
|
|
|
Equity securities
|
91
|
|
|
194
|
|
|
124
|
|
|
269
|
|
||||
|
Commercial mortgage and other loans
|
0
|
|
|
0
|
|
2
|
|
|
1
|
||||||
|
Derivative instruments
|
72
|
|
|
(88
|
)
|
|
(11
|
)
|
|
106
|
|
||||
|
Other
|
(6
|
)
|
|
0
|
|
|
(15
|
)
|
|
(6
|
)
|
||||
|
Total
|
$
|
205
|
|
|
$
|
165
|
|
|
$
|
107
|
|
|
$
|
538
|
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Gross realized investment gains:
|
|
|
|
||||
|
Gross gains on sales and maturities(1)
|
$
|
442
|
|
|
$
|
359
|
|
|
Gross realized investment losses:
|
|
|
|
||||
|
Net OTTI recognized in earnings(2)
|
(8
|
)
|
|
(18
|
)
|
||
|
Gross losses on sales and maturities(1)
|
(41
|
)
|
|
(29
|
)
|
||
|
Credit related losses on sales
|
(8
|
)
|
|
0
|
|
||
|
Total gross realized investment losses
|
(57
|
)
|
|
(47
|
)
|
||
|
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
385
|
|
|
$
|
312
|
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
401
|
|
|
$
|
330
|
|
|
(1)
|
Amounts exclude OTTI and credit-related losses through sales of investments due to expected near-term credit conditions of an underlying issuer. During 2016, fixed maturity prepayment gains were reclassified to “Net investment income.” Prior periods were not restated.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Public fixed maturity securities
|
$
|
2
|
|
|
$
|
3
|
|
|
Private fixed maturity securities
|
6
|
|
|
15
|
|
||
|
Total fixed maturity securities
|
8
|
|
|
18
|
|
||
|
Equity securities
|
27
|
|
|
9
|
|
||
|
Other invested assets(1)
|
16
|
|
|
7
|
|||
|
Total(2)
|
$
|
51
|
|
|
$
|
34
|
|
|
(1)
|
Includes OTTI related to investments in joint ventures and partnerships.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Due to credit events or adverse conditions of the respective issuer(1)
|
$
|
7
|
|
|
$
|
17
|
|
|
Due to other accounting guidelines(2)
|
1
|
|
1
|
|
|||
|
Total(3)
|
$
|
8
|
|
|
$
|
18
|
|
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
(2)
|
Primarily represents circumstances where securities are being actively marketed for sale by the company, and securities with losses from foreign currency exchange rate movements approach maturity.
|
|
(3)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Gross realized investment gains:
|
|
|
|
||||
|
Gross gains on sales and maturities(1)
|
$
|
57
|
|
|
$
|
82
|
|
|
Gross realized investment losses:
|
|
|
|
||||
|
Net OTTI recognized in earnings(2)
|
(3
|
)
|
|
(11
|
)
|
||
|
Gross losses on sales and maturities(1)
|
(5
|
)
|
|
(12
|
)
|
||
|
Credit related losses on sales
|
(1
|
)
|
|
0
|
|
||
|
Total gross realized investment losses
|
(9
|
)
|
|
(23
|
)
|
||
|
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
48
|
|
|
$
|
59
|
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
52
|
|
|
$
|
70
|
|
|
(1)
|
Amounts exclude OTTI and credit related losses through sales of investments due to expected near-term credit conditions of an underlying issuer. During 2016, fixed maturity prepayment gains were reclassified to “Net investment income.” Prior periods were not restated.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Public fixed maturity securities
|
$
|
3
|
|
|
$
|
2
|
|
|
Private fixed maturity securities
|
0
|
|
|
9
|
|
||
|
Total fixed maturity securities
|
3
|
|
|
11
|
|
||
|
Equity securities
|
4
|
|
|
2
|
|
||
|
Other invested assets(1)
|
5
|
|
|
5
|
|
||
|
Total(2)
|
$
|
12
|
|
|
$
|
18
|
|
|
(1)
|
Includes OTTI related to investments in joint ventures and partnerships.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Due to credit events or adverse conditions of the respective issuer(1)
|
$
|
2
|
|
|
$
|
11
|
|
|
Due to other accounting guidelines
|
1
|
|
|
0
|
|
||
|
Total(2)
|
3
|
|
|
11
|
|
||
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Gross realized investment gains:
|
|
|
|
||||
|
Gross gains on sales and maturities(1)
|
$
|
695
|
|
|
$
|
766
|
|
|
Gross realized investment losses:
|
|
|
|
||||
|
Net OTTI recognized in earnings(2)
|
(85
|
)
|
|
(22
|
)
|
||
|
Gross losses on sales and maturities(1)
|
(246
|
)
|
|
(69
|
)
|
||
|
Credit related losses on sales
|
(11
|
)
|
|
(3
|
)
|
||
|
Total gross realized investment losses
|
(342
|
)
|
|
(94
|
)
|
||
|
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
353
|
|
|
$
|
672
|
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
449
|
|
|
$
|
697
|
|
|
(1)
|
Amounts exclude OTTI and credit-related losses through sales of investments due to expected near-term credit conditions of an underlying issuer. During 2016, fixed maturity prepayment gains were reclassified to “Net investment income.” Prior periods were not restated.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Public fixed maturity securities
|
$
|
38
|
|
|
$
|
6
|
|
|
Private fixed maturity securities
|
47
|
|
|
16
|
|
||
|
Total fixed maturity securities
|
85
|
|
|
22
|
|
||
|
Equity securities
|
35
|
|
|
14
|
|
||
|
Other invested assets(1)
|
40
|
|
|
26
|
|
||
|
Total(2)
|
$
|
160
|
|
|
$
|
62
|
|
|
(1)
|
Includes OTTI related to investments in joint ventures and partnerships.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Due to credit events or adverse conditions of the respective issuer(1)
|
$
|
59
|
|
|
$
|
21
|
|
|
Due to other accounting guidelines(2)
|
26
|
|
|
1
|
|
||
|
Total(3)
|
$
|
85
|
|
|
$
|
22
|
|
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
(2)
|
Primarily represents circumstances where securities are being actively marketed for sale by the company, and securities with losses from foreign currency exchange rate movements approach maturity.
|
|
(3)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Gross realized investment gains:
|
|
|
|
||||
|
Gross gains on sales and maturities(1)
|
$
|
99
|
|
|
$
|
208
|
|
|
Gross realized investment losses:
|
|
|
|
||||
|
Net OTTI recognized in earnings(2)
|
(52
|
)
|
|
(15
|
)
|
||
|
Gross losses on sales and maturities(1)
|
(36
|
)
|
|
(25
|
)
|
||
|
Credit related losses on sales
|
(4
|
)
|
|
0
|
|
||
|
Total gross realized investment losses
|
(92
|
)
|
|
(40
|
)
|
||
|
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
7
|
|
|
$
|
168
|
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(1)
|
$
|
63
|
|
|
$
|
183
|
|
|
(1)
|
Amounts exclude OTTI and credit-related losses through sales of investments due to expected near-term credit conditions of an underlying issuer. During 2016, fixed maturity prepayment gains were reclassified to “Net investment income.” Prior periods were not restated.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Public fixed maturity securities
|
$
|
13
|
|
|
$
|
4
|
|
|
Private fixed maturity securities
|
39
|
|
|
11
|
|
||
|
Total fixed maturity securities
|
52
|
|
|
15
|
|
||
|
Equity securities
|
7
|
|
|
3
|
|
||
|
Other invested assets(1)
|
13
|
|
|
11
|
|
||
|
Total(2)
|
$
|
72
|
|
|
$
|
29
|
|
|
(1)
|
Includes OTTI related to investments in joint ventures and partnerships.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Due to credit events or adverse conditions of the respective issuer(1)
|
$
|
50
|
|
|
$
|
15
|
|
|
Due to other accounting guidelines
|
2
|
|
|
0
|
|
||
|
Total(2)
|
$
|
52
|
|
|
$
|
15
|
|
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
|
June 30, 2016
|
|||||||||||||
|
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
|
Public, available-for-sale, at fair value
|
|
$
|
254,018
|
|
|
66.2
|
%
|
|
$
|
25,647
|
|
|
$
|
279,665
|
|
|
Public, held-to-maturity, at amortized cost
|
|
2,007
|
|
|
0.5
|
|
|
0
|
|
|
2,007
|
|
|||
|
Private, available-for-sale, at fair value
|
|
37,798
|
|
|
9.8
|
|
|
14,602
|
|
|
52,400
|
|
|||
|
Private, held-to-maturity, at amortized cost
|
|
478
|
|
|
0.1
|
|
|
0
|
|
|
478
|
|
|||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
21,702
|
|
|
5.7
|
|
|
0
|
|
|
21,702
|
|
|||
|
Other trading account assets, at fair value
|
|
1,603
|
|
|
0.4
|
|
|
289
|
|
|
1,892
|
|
|||
|
Equity securities, available-for-sale, at fair value
|
|
7,020
|
|
|
1.8
|
|
|
2,464
|
|
|
9,484
|
|
|||
|
Commercial mortgage and other loans, at book value
|
|
41,058
|
|
|
10.7
|
|
|
9,747
|
|
|
50,805
|
|
|||
|
Policy loans, at outstanding balance
|
|
7,201
|
|
|
1.9
|
|
|
4,729
|
|
|
11,930
|
|
|||
|
Other long-term investments(1)
|
|
6,839
|
|
|
1.8
|
|
|
2,980
|
|
|
9,819
|
|
|||
|
Short-term investments
|
|
4,050
|
|
|
1.1
|
|
|
816
|
|
|
4,866
|
|
|||
|
Total general account investments
|
|
383,774
|
|
|
100.0
|
%
|
|
61,274
|
|
|
445,048
|
|
|||
|
Invested assets of other entities and operations(2)
|
|
6,832
|
|
|
|
|
|
0
|
|
|
6,832
|
|
|||
|
Total investments
|
|
$
|
390,606
|
|
|
|
|
|
$
|
61,274
|
|
|
$
|
451,880
|
|
|
|
|
December 31, 2015
|
|||||||||||||
|
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
|
Public, available-for-sale, at fair value
|
|
$
|
216,628
|
|
|
63.1
|
%
|
|
$
|
23,505
|
|
|
$
|
240,133
|
|
|
Public, held-to-maturity, at amortized cost
|
|
1,834
|
|
|
0.5
|
|
|
0
|
|
|
1,834
|
|
|||
|
Private, available-for-sale, at fair value
|
|
35,767
|
|
|
10.4
|
|
|
14,290
|
|
|
50,057
|
|
|||
|
Private, held-to-maturity, at amortized cost
|
|
474
|
|
|
0.1
|
|
|
0
|
|
|
474
|
|
|||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
20,522
|
|
|
6.0
|
|
|
0
|
|
|
20,522
|
|
|||
|
Other trading account assets, at fair value
|
|
1,561
|
|
|
0.5
|
|
|
288
|
|
|
1,849
|
|
|||
|
Equity securities, available-for-sale, at fair value
|
|
6,537
|
|
|
1.9
|
|
|
2,726
|
|
|
9,263
|
|
|||
|
Commercial mortgage and other loans, at book value
|
|
40,486
|
|
|
11.8
|
|
|
9,771
|
|
|
50,257
|
|
|||
|
Policy loans, at outstanding balance
|
|
6,867
|
|
|
2.0
|
|
|
4,790
|
|
|
11,657
|
|
|||
|
Other long-term investments(1)
|
|
6,549
|
|
|
1.9
|
|
|
2,921
|
|
|
9,470
|
|
|||
|
Short-term investments
|
|
6,250
|
|
|
1.8
|
|
|
1,467
|
|
|
7,717
|
|
|||
|
Total general account investments
|
|
343,475
|
|
|
100.0
|
%
|
|
59,758
|
|
|
403,233
|
|
|||
|
Invested assets of other entities and operations(2)
|
|
13,959
|
|
|
|
|
0
|
|
|
13,959
|
|
||||
|
Total investments
|
|
$
|
357,434
|
|
|
|
|
$
|
59,758
|
|
|
$
|
417,192
|
|
|
|
(1)
|
Other long-term investments consist of real estate and non-real estate-related investments in joint ventures and partnerships, investment real estate held through direct ownership and other miscellaneous investments. For additional information regarding these investments, see “—Other Long-Term Investments” below.
|
|
(2)
|
Includes invested assets of our asset management and derivative operations. Excludes assets of our asset management operations that are managed for third parties and those assets classified as “Separate account assets” on our balance sheet. For additional information regarding these investments, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Fixed maturities:
|
|
|
|
|
||||
|
Public, available-for-sale, at fair value
|
|
$
|
133,008
|
|
|
$
|
109,257
|
|
|
Public, held-to-maturity, at amortized cost
|
|
2,007
|
|
|
1,834
|
|
||
|
Private, available-for-sale, at fair value
|
|
10,670
|
|
|
9,747
|
|
||
|
Private, held-to-maturity, at amortized cost
|
|
478
|
|
|
474
|
|
||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
2,202
|
|
|
2,020
|
|
||
|
Other trading account assets, at fair value
|
|
587
|
|
|
647
|
|
||
|
Equity securities, available-for-sale, at fair value
|
|
2,811
|
|
|
2,660
|
|
||
|
Commercial mortgage and other loans, at book value
|
|
10,708
|
|
|
9,756
|
|
||
|
Policy loans, at outstanding balance
|
|
2,498
|
|
|
2,208
|
|
||
|
Other long-term investments(1)
|
|
2,094
|
|
|
1,742
|
|
||
|
Short-term investments
|
|
364
|
|
|
417
|
|
||
|
Total Japanese general account investments
|
|
$
|
167,427
|
|
|
$
|
140,762
|
|
|
(1)
|
Other long-term investments consist of real estate and non-real estate-related investments in joint ventures and partnerships, investment real estate held through direct ownership, derivatives and other miscellaneous investments.
|
|
|
Three Months Ended June 30, 2016
|
|||||||||||||||||||
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
|
($ in millions)
|
|||||||||||||||||||
|
Fixed maturities
|
3.88
|
%
|
|
$
|
2,353
|
|
|
4.90
|
%
|
|
$
|
424
|
|
|
4.01
|
%
|
|
$
|
2,777
|
|
|
Trading account assets supporting insurance liabilities
|
3.40
|
|
|
182
|
|
|
0.00
|
|
|
0
|
|
|
3.40
|
|
|
182
|
|
|||
|
Equity securities
|
7.11
|
|
|
93
|
|
|
3.99
|
|
|
17
|
|
|
6.33
|
|
|
110
|
|
|||
|
Commercial mortgage and other loans
|
4.29
|
|
|
437
|
|
|
5.01
|
|
|
121
|
|
|
4.43
|
|
|
558
|
|
|||
|
Policy loans
|
4.88
|
|
|
86
|
|
|
5.93
|
|
|
70
|
|
|
5.30
|
|
|
156
|
|
|||
|
Short-term investments and cash equivalents
|
0.55
|
|
|
27
|
|
|
2.48
|
|
|
5
|
|
|
0.61
|
|
|
32
|
|
|||
|
Other investments
|
2.66
|
|
|
57
|
|
|
4.99
|
|
|
41
|
|
|
3.30
|
|
|
98
|
|
|||
|
Gross investment income before investment expenses
|
3.76
|
|
|
3,235
|
|
|
4.93
|
|
|
678
|
|
|
3.92
|
|
|
3,913
|
|
|||
|
Investment expenses
|
(0.13
|
)
|
|
(107
|
)
|
|
(0.25
|
)
|
|
(39
|
)
|
|
(0.15
|
)
|
|
(146
|
)
|
|||
|
Investment income after investment expenses
|
3.63
|
%
|
|
3,128
|
|
|
4.68
|
%
|
|
639
|
|
|
3.77
|
%
|
|
3,767
|
|
|||
|
Investment results of other entities and operations(2)
|
|
|
22
|
|
|
|
|
0
|
|
|
|
|
22
|
|
||||||
|
Total investment income
|
|
|
$
|
3,150
|
|
|
|
|
$
|
639
|
|
|
|
|
$
|
3,789
|
|
|||
|
|
Three Months Ended June 30, 2015
|
|||||||||||||||||||
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
|
($ in millions)
|
|||||||||||||||||||
|
Fixed maturities
|
4.01
|
%
|
|
$
|
2,234
|
|
|
5.02
|
%
|
|
$
|
432
|
|
|
4.14
|
%
|
|
$
|
2,666
|
|
|
Trading account assets supporting insurance liabilities
|
3.50
|
|
|
178
|
|
|
0.00
|
|
|
0
|
|
|
3.50
|
|
|
178
|
|
|||
|
Equity securities
|
6.31
|
|
|
75
|
|
|
1.10
|
|
|
5
|
|
|
4.68
|
|
|
80
|
|
|||
|
Commercial mortgage and other loans
|
4.51
|
|
|
426
|
|
|
5.26
|
|
|
127
|
|
|
4.67
|
|
|
553
|
|
|||
|
Policy loans
|
4.92
|
|
|
83
|
|
|
5.91
|
|
|
71
|
|
|
5.33
|
|
|
154
|
|
|||
|
Short-term investments and cash equivalents
|
0.20
|
|
|
8
|
|
|
2.29
|
|
|
3
|
|
|
0.24
|
|
|
11
|
|
|||
|
Other investments
|
4.20
|
|
|
89
|
|
|
4.54
|
|
|
36
|
|
|
4.29
|
|
|
125
|
|
|||
|
Gross investment income before investment expenses
|
3.91
|
|
|
3,093
|
|
|
4.93
|
|
|
674
|
|
|
4.06
|
|
|
3,767
|
|
|||
|
Investment expenses
|
(0.15
|
)
|
|
(97
|
)
|
|
(0.25
|
)
|
|
(35
|
)
|
|
(0.16
|
)
|
|
(132
|
)
|
|||
|
Investment income after investment expenses
|
3.76
|
%
|
|
2,996
|
|
|
4.68
|
%
|
|
639
|
|
|
3.90
|
%
|
|
3,635
|
|
|||
|
Investment results of other entities and operations(2)
|
|
|
36
|
|
|
|
|
0
|
|
|
|
|
36
|
|
||||||
|
Total investment income
|
|
|
$
|
3,032
|
|
|
|
|
$
|
639
|
|
|
|
|
$
|
3,671
|
|
|||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
|
Six Months Ended June 30, 2016
|
|||||||||||||||||||
|
|
PFI Excluding Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
|
($ in millions)
|
|||||||||||||||||||
|
Fixed maturities
|
3.91
|
%
|
|
$
|
4,621
|
|
|
4.93
|
%
|
|
$
|
847
|
|
|
4.04
|
%
|
|
$
|
5,468
|
|
|
Trading account assets supporting insurance liabilities
|
3.52
|
|
|
370
|
|
|
0.00
|
|
|
0
|
|
|
3.52
|
|
|
370
|
|
|||
|
Equity securities
|
6.15
|
|
|
157
|
|
|
3.72
|
|
|
33
|
|
|
5.52
|
|
|
190
|
|
|||
|
Commercial mortgage and other loans
|
4.31
|
|
|
870
|
|
|
5.00
|
|
|
240
|
|
|
4.45
|
|
|
1,110
|
|
|||
|
Policy loans
|
4.90
|
|
|
170
|
|
|
5.97
|
|
|
140
|
|
|
5.33
|
|
|
310
|
|
|||
|
Short-term investments and cash equivalents
|
0.56
|
|
|
54
|
|
|
2.23
|
|
|
11
|
|
|
0.62
|
|
|
65
|
|
|||
|
Other investments
|
2.92
|
|
|
122
|
|
|
3.67
|
|
|
59
|
|
|
3.13
|
|
|
181
|
|
|||
|
Gross investment income before investment expenses
|
3.78
|
|
|
6,364
|
|
|
4.85
|
|
|
1,330
|
|
|
3.93
|
|
|
7,694
|
|
|||
|
Investment expenses
|
(0.13
|
)
|
|
(203
|
)
|
|
(0.26
|
)
|
|
(79
|
)
|
|
(0.15
|
)
|
|
(282
|
)
|
|||
|
Investment income after investment expenses
|
3.65
|
%
|
|
6,161
|
|
|
4.59
|
%
|
|
1,251
|
|
|
3.78
|
%
|
|
7,412
|
|
|||
|
Investment results of other entities and operations(2)
|
|
|
47
|
|
|
|
|
0
|
|
|
|
|
47
|
|
||||||
|
Total investment income
|
|
|
$
|
6,208
|
|
|
|
|
$
|
1,251
|
|
|
|
|
$
|
7,459
|
|
|||
|
|
Six Months Ended June 30, 2015
|
|||||||||||||||||||
|
|
PFI Excluding Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|||||||||
|
|
($ in millions)
|
|||||||||||||||||||
|
Fixed maturities
|
4.00
|
%
|
|
$
|
4,434
|
|
|
4.90
|
%
|
|
$
|
859
|
|
|
4.13
|
%
|
|
$
|
5,293
|
|
|
Trading account assets supporting insurance liabilities
|
3.62
|
|
|
365
|
|
|
0.00
|
|
|
0
|
|
|
3.62
|
|
|
365
|
|
|||
|
Equity securities
|
5.80
|
|
|
136
|
|
|
3.77
|
|
|
40
|
|
|
5.16
|
|
|
176
|
|
|||
|
Commercial mortgage and other loans
|
4.56
|
|
|
845
|
|
|
5.24
|
|
|
249
|
|
|
4.70
|
|
|
1,094
|
|
|||
|
Policy loans
|
4.93
|
|
|
166
|
|
|
5.92
|
|
|
142
|
|
|
5.34
|
|
|
308
|
|
|||
|
Short-term investments and cash equivalents
|
0.22
|
|
|
17
|
|
|
1.43
|
|
|
6
|
|
|
0.26
|
|
|
23
|
|
|||
|
Other investments
|
6.10
|
|
|
258
|
|
|
7.72
|
|
|
120
|
|
|
6.53
|
|
|
378
|
|
|||
|
Gross investment income before investment expenses
|
3.97
|
|
|
6,221
|
|
|
5.11
|
|
|
1,416
|
|
|
4.14
|
|
|
7,637
|
|
|||
|
Investment expenses
|
(0.15
|
)
|
|
(190
|
)
|
|
(0.23
|
)
|
|
(68
|
)
|
|
(0.15
|
)
|
|
(258
|
)
|
|||
|
Investment income after investment expenses
|
3.82
|
%
|
|
6,031
|
|
|
4.88
|
%
|
|
1,348
|
|
|
3.99
|
%
|
|
7,379
|
|
|||
|
Investment results of other entities and operations(2)
|
|
|
61
|
|
|
|
|
0
|
|
|
|
|
61
|
|
||||||
|
Total investment income
|
|
|
$
|
6,092
|
|
|
|
|
$
|
1,348
|
|
|
|
|
$
|
7,440
|
|
|||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
|
($ in millions)
|
||||||||||||
|
Fixed maturities
|
4.56
|
%
|
|
$
|
1,490
|
|
|
4.57
|
%
|
|
$
|
1,423
|
|
|
Trading account assets supporting insurance liabilities
|
3.64
|
|
|
176
|
|
|
3.77
|
|
|
173
|
|
||
|
Equity securities
|
7.97
|
|
|
73
|
|
|
6.60
|
|
|
55
|
|
||
|
Commercial mortgage and other loans
|
4.35
|
|
|
331
|
|
|
4.51
|
|
|
327
|
|
||
|
Policy loans
|
5.40
|
|
|
63
|
|
|
5.40
|
|
|
63
|
|
||
|
Short-term investments and cash equivalents
|
0.54
|
|
|
25
|
|
|
0.20
|
|
|
7
|
|
||
|
Other investments
|
(0.02
|
)
|
|
(1
|
)
|
|
3.78
|
|
|
56
|
|
||
|
Gross investment income before investment expenses
|
4.06
|
|
|
2,157
|
|
|
4.22
|
|
|
2,104
|
|
||
|
Investment expenses
|
(0.14
|
)
|
|
(67
|
)
|
|
(0.16
|
)
|
|
(56
|
)
|
||
|
Investment income after investment expenses
|
3.92
|
%
|
|
2,090
|
|
|
4.06
|
%
|
|
2,048
|
|
||
|
Investment results of other entities and operations(2)
|
|
|
22
|
|
|
|
|
36
|
|
||||
|
Total investment income
|
|
|
$
|
2,112
|
|
|
|
|
$
|
2,084
|
|
||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
|
($ in millions)
|
||||||||||||
|
Fixed maturities
|
4.59
|
%
|
|
$
|
2,943
|
|
|
4.62
|
%
|
|
$
|
2,834
|
|
|
Trading account assets supporting insurance liabilities
|
3.70
|
|
|
351
|
|
|
3.81
|
|
|
348
|
|
||
|
Equity securities
|
6.89
|
|
|
123
|
|
|
6.31
|
|
|
102
|
|
||
|
Commercial mortgage and other loans
|
4.33
|
|
|
656
|
|
|
4.58
|
|
|
654
|
|
||
|
Policy loans
|
5.40
|
|
|
125
|
|
|
5.42
|
|
|
125
|
|
||
|
Short-term investments and cash equivalents
|
0.55
|
|
|
50
|
|
|
0.21
|
|
|
15
|
|
||
|
Other investments
|
1.73
|
|
|
48
|
|
|
5.62
|
|
|
170
|
|
||
|
Gross investment income before investment expenses
|
4.12
|
|
|
4,296
|
|
|
4.31
|
|
|
4,248
|
|
||
|
Investment expenses
|
(0.14
|
)
|
|
(124
|
)
|
|
(0.16
|
)
|
|
(109
|
)
|
||
|
Investment income after investment expenses
|
3.98
|
%
|
|
4,172
|
|
|
4.15
|
%
|
|
4,139
|
|
||
|
Investment results of other entities and operations(2)
|
|
|
47
|
|
|
|
|
61
|
|
||||
|
Total investment income
|
|
|
$
|
4,219
|
|
|
|
|
$
|
4,200
|
|
||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes investment income of our asset management operations and derivative operations.
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
|
($ in millions)
|
||||||||||||
|
Fixed maturities
|
3.09
|
%
|
|
$
|
863
|
|
|
3.29
|
%
|
|
$
|
811
|
|
|
Trading account assets supporting insurance liabilities
|
1.21
|
|
|
6
|
|
|
1.06
|
|
|
5
|
|
||
|
Equity securities
|
5.17
|
|
|
20
|
|
|
5.64
|
|
|
20
|
|
||
|
Commercial mortgage and other loans
|
4.11
|
|
|
106
|
|
|
4.54
|
|
|
99
|
|
||
|
Policy loans
|
3.89
|
|
|
23
|
|
|
3.87
|
|
|
20
|
|
||
|
Short-term investments and cash equivalents
|
0.82
|
|
|
2
|
|
|
0.26
|
|
|
1
|
|
||
|
Other investments
|
8.07
|
|
|
58
|
|
|
5.19
|
|
|
33
|
|
||
|
Gross investment income before investment expenses
|
3.26
|
|
|
1,078
|
|
|
3.40
|
|
|
989
|
|
||
|
Investment expenses
|
(0.12
|
)
|
|
(40
|
)
|
|
(0.14
|
)
|
|
(41
|
)
|
||
|
Total investment income
|
3.14
|
%
|
|
$
|
1,038
|
|
|
3.26
|
%
|
|
$
|
948
|
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
||||||
|
|
($ in millions)
|
||||||||||||
|
Fixed maturities
|
3.11
|
%
|
|
$
|
1,678
|
|
|
3.23
|
%
|
|
$
|
1,600
|
|
|
Trading account assets supporting insurance liabilities
|
1.87
|
|
|
19
|
|
|
1.78
|
|
|
17
|
|
||
|
Equity securities
|
4.44
|
|
|
34
|
|
|
4.67
|
|
|
34
|
|
||
|
Commercial mortgage and other loans
|
4.26
|
|
|
214
|
|
|
4.51
|
|
|
191
|
|
||
|
Policy loans
|
3.90
|
|
|
45
|
|
|
3.87
|
|
|
41
|
|
||
|
Short-term investments and cash equivalents
|
0.81
|
|
|
4
|
|
|
0.26
|
|
|
2
|
|
||
|
Other investments
|
5.37
|
|
|
74
|
|
|
7.28
|
|
|
88
|
|
||
|
Gross investment income before investment expenses
|
3.24
|
|
|
2,068
|
|
|
3.39
|
|
|
1,973
|
|
||
|
Investment expenses
|
(0.12
|
)
|
|
(79
|
)
|
|
(0.14
|
)
|
|
(81
|
)
|
||
|
Total investment income
|
3.12
|
%
|
|
$
|
1,989
|
|
|
3.25
|
%
|
|
$
|
1,892
|
|
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities and short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Industry(1)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Finance
|
|
$
|
24,013
|
|
|
$
|
1,793
|
|
|
$
|
136
|
|
|
$
|
25,670
|
|
|
$
|
21,505
|
|
|
$
|
1,385
|
|
|
$
|
224
|
|
|
$
|
22,666
|
|
|
Consumer non-cyclical
|
|
22,897
|
|
|
2,811
|
|
|
135
|
|
|
25,573
|
|
|
20,732
|
|
|
2,073
|
|
|
408
|
|
|
22,397
|
|
||||||||
|
Utility
|
|
18,258
|
|
|
2,363
|
|
|
118
|
|
|
20,503
|
|
|
17,369
|
|
|
1,423
|
|
|
393
|
|
|
18,399
|
|
||||||||
|
Capital goods
|
|
11,391
|
|
|
1,271
|
|
|
134
|
|
|
12,528
|
|
|
10,503
|
|
|
978
|
|
|
241
|
|
|
11,240
|
|
||||||||
|
Consumer cyclical
|
|
10,486
|
|
|
1,039
|
|
|
84
|
|
|
11,441
|
|
|
9,223
|
|
|
846
|
|
|
146
|
|
|
9,923
|
|
||||||||
|
Foreign agencies
|
|
5,386
|
|
|
1,201
|
|
|
29
|
|
|
6,558
|
|
|
5,222
|
|
|
1,086
|
|
|
67
|
|
|
6,241
|
|
||||||||
|
Energy
|
|
9,227
|
|
|
778
|
|
|
327
|
|
|
9,678
|
|
|
10,793
|
|
|
674
|
|
|
855
|
|
|
10,612
|
|
||||||||
|
Communications
|
|
6,255
|
|
|
864
|
|
|
77
|
|
|
7,042
|
|
|
6,294
|
|
|
690
|
|
|
200
|
|
|
6,784
|
|
||||||||
|
Basic industry
|
|
5,945
|
|
|
482
|
|
|
79
|
|
|
6,348
|
|
|
5,658
|
|
|
404
|
|
|
321
|
|
|
5,741
|
|
||||||||
|
Transportation
|
|
7,057
|
|
|
841
|
|
|
73
|
|
|
7,825
|
|
|
6,536
|
|
|
605
|
|
|
105
|
|
|
7,036
|
|
||||||||
|
Technology
|
|
3,676
|
|
|
298
|
|
|
45
|
|
|
3,929
|
|
|
3,459
|
|
|
278
|
|
|
72
|
|
|
3,665
|
|
||||||||
|
Industrial other
|
|
3,615
|
|
|
371
|
|
|
32
|
|
|
3,954
|
|
|
3,547
|
|
|
245
|
|
|
73
|
|
|
3,719
|
|
||||||||
|
Total corporate securities
|
|
128,206
|
|
|
14,112
|
|
|
1,269
|
|
|
141,049
|
|
|
120,841
|
|
|
10,687
|
|
|
3,105
|
|
|
128,423
|
|
||||||||
|
Foreign government(3)
|
|
82,875
|
|
|
24,071
|
|
|
35
|
|
|
106,911
|
|
|
72,265
|
|
|
12,167
|
|
|
131
|
|
|
84,301
|
|
||||||||
|
Residential mortgage-backed
|
|
4,590
|
|
|
372
|
|
|
1
|
|
|
4,961
|
|
|
4,861
|
|
|
353
|
|
|
6
|
|
|
5,208
|
|
||||||||
|
Asset-backed
|
|
6,984
|
|
|
154
|
|
|
102
|
|
|
7,036
|
|
|
6,873
|
|
|
195
|
|
|
69
|
|
|
6,999
|
|
||||||||
|
Commercial mortgage-backed
|
|
7,808
|
|
|
487
|
|
|
4
|
|
|
8,291
|
|
|
7,300
|
|
|
160
|
|
|
37
|
|
|
7,423
|
|
||||||||
|
U.S. Government
|
|
13,195
|
|
|
4,170
|
|
|
1
|
|
|
17,364
|
|
|
11,479
|
|
|
2,900
|
|
|
11
|
|
|
14,368
|
|
||||||||
|
State & Municipal(4)
|
|
7,899
|
|
|
1,334
|
|
|
3
|
|
|
9,230
|
|
|
7,661
|
|
|
675
|
|
|
39
|
|
|
8,297
|
|
||||||||
|
Total(5)
|
|
$
|
251,557
|
|
|
$
|
44,700
|
|
|
$
|
1,415
|
|
|
$
|
294,842
|
|
|
$
|
231,280
|
|
|
$
|
27,137
|
|
|
$
|
3,398
|
|
|
$
|
255,019
|
|
|
(1)
|
Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
|
|
(2)
|
Includes
$541 million
of gross unrealized gains and
less than $1 million
of gross unrealized losses as of
June 30, 2016
, compared to
$316 million
of gross unrealized gains and
$0 million
of gross unrealized losses as of
December 31, 2015
, on securities classified as held-to-maturity.
|
|
(3)
|
As of
June 30, 2016
and
December 31, 2015
, based on amortized cost,
77%
and
76%
represent Japanese government bonds held by our Japanese insurance operations, respectively, with no other individual country representing more than
10%
of the balance.
|
|
(4)
|
Includes securities related to the Build America Bonds program.
|
|
(5)
|
Excluded from the table above are securities held outside the general account in other entities and operations. For additional information regarding investments held outside the general account, see “—Invested Assets of Other Entities and Operations” below. Also excluded from the table above are fixed maturity securities classified as trading. See “—Trading Account Assets Supporting Insurance Liabilities” and “—Other Trading Account Assets” for additional information.
|
|
|
|
June 30, 2016
|
|
|
||||||||||||||||||||||||
|
|
|
Lowest Rating Agency Rating
|
|
Total
Amortized
Cost
|
|
Total
December 31,
2015
|
||||||||||||||||||||||
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Collateralized by sub-prime mortgages(1)
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
56
|
|
|
$
|
77
|
|
|
$
|
605
|
|
|
$
|
739
|
|
|
$
|
1,141
|
|
|
Collateralized loan obligations
|
|
4,517
|
|
|
25
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4,542
|
|
|
4,280
|
|
|||||||
|
Collateralized by education loans(2)
|
|
23
|
|
|
372
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
395
|
|
|
392
|
|
|||||||
|
Collateralized by credit cards
|
|
234
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
234
|
|
|
201
|
|
|||||||
|
Collateralized by auto loans
|
|
795
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
795
|
|
|
518
|
|
|||||||
|
Other asset-backed securities(3)
|
|
11
|
|
|
86
|
|
|
47
|
|
|
23
|
|
|
112
|
|
|
279
|
|
|
341
|
|
|||||||
|
Total asset-backed securities(4)
|
|
$
|
5,580
|
|
|
$
|
484
|
|
|
$
|
103
|
|
|
$
|
100
|
|
|
$
|
717
|
|
|
$
|
6,984
|
|
|
$
|
6,873
|
|
|
(1)
|
While there is no market standard definition for securities collateralized by sub-prime mortgages, we define sub-prime mortgages as residential mortgages that are originated to weaker-quality obligors as indicated by weaker credit scores, as well as mortgages with higher loan-to-value ratios or limited documentation.
|
|
(2)
|
All of the
$395 million
of education loans included above carry a Department of Education guaranty as of
June 30, 2016
.
|
|
(3)
|
Includes asset-backed securities collateralized by bond obligations, aircraft, equipment leases, franchises and timeshares.
|
|
(4)
|
Excluded from the table above are asset-backed securities held outside the general account in other entities and operations. Also excluded from the table above are asset-backed securities classified as trading.
|
|
|
|
June 30, 2016
|
|
|
||||||||||||||||||||||||
|
|
|
Lowest Rating Agency Rating
|
|
Total
Fair Value
|
|
Total
December 31,
2015
|
||||||||||||||||||||||
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Collateralized by sub-prime mortgages(1)
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
55
|
|
|
$
|
77
|
|
|
$
|
669
|
|
|
$
|
802
|
|
|
$
|
1,189
|
|
|
Collateralized loan obligations
|
|
4,473
|
|
|
25
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4,498
|
|
|
4,317
|
|
|||||||
|
Collateralized by education loans(2)
|
|
23
|
|
|
356
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
379
|
|
|
395
|
|
|||||||
|
Collateralized by credit cards
|
|
240
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
240
|
|
|
206
|
|
|||||||
|
Collateralized by auto loans
|
|
802
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
802
|
|
|
516
|
|
|||||||
|
Other asset-backed securities(3)
|
|
22
|
|
|
88
|
|
|
52
|
|
|
23
|
|
|
130
|
|
|
315
|
|
|
376
|
|
|||||||
|
Total asset-backed securities(4)
|
|
$
|
5,560
|
|
|
$
|
470
|
|
|
$
|
107
|
|
|
$
|
100
|
|
|
$
|
799
|
|
|
$
|
7,036
|
|
|
$
|
6,999
|
|
|
(1)
|
While there is no market standard definition for securities collateralized by sub-prime mortgages, we define sub-prime mortgages as residential mortgages that are originated to weaker-quality obligors as indicated by weaker credit scores, as well as mortgages with higher loan-to-value ratios or limited documentation.
|
|
(2)
|
All of the
$379 million
of education loans included above carry a Department of Education guaranty as of
June 30, 2016
.
|
|
(3)
|
Includes asset-backed securities collateralized by bond obligations, aircraft, equipment leases, franchises and timeshares.
|
|
(4)
|
Excluded from the table above are asset-backed securities held outside the general account in other entities and operations. Also excluded from the table above are asset-backed securities classified as trading.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
|
Amortized
Cost
|
|
% of Total
|
|
Amortized
Cost
|
|
% of Total
|
||||||
|
|
|
($ in millions)
|
||||||||||||
|
By security type:
|
|
|
|
|
|
|
|
|
||||||
|
Agency pass-through securities(1)
|
|
$
|
4,126
|
|
|
89.9
|
%
|
|
$
|
4,382
|
|
|
90.1
|
%
|
|
Collateralized mortgage obligations
|
|
464
|
|
|
10.1
|
|
|
479
|
|
|
9.9
|
|
||
|
Total residential mortgage-backed securities
|
|
$
|
4,590
|
|
|
100.0
|
%
|
|
$
|
4,861
|
|
|
100.0
|
%
|
|
Portion rated AA or higher(2)
|
|
$
|
4,525
|
|
|
98.6
|
%
|
|
$
|
4,791
|
|
|
98.6
|
%
|
|
(1)
|
As of
June 30, 2016
, of these securities,
$2.959 billion
are supported by U.S. government, and
$1.167 billion
are supported by foreign governments. As of
December 31, 2015
, of these securities,
$3.267 billion
were supported by the U.S. government and
$1.115 billion
were supported by foreign governments.
|
|
(2)
|
Based on lowest external rating agency rating.
|
|
|
|
June 30, 2016
|
|
Total
December 31,
2015
|
||||||||||||||||||||||||
|
|
|
Lowest Rating Agency Rating(1)
|
|
Total
Amortized
Cost
|
|
|||||||||||||||||||||||
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
Vintage
|
|
(in millions)
|
||||||||||||||||||||||||||
|
2016
|
|
$
|
774
|
|
|
$
|
273
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,047
|
|
|
$
|
0
|
|
|
2015
|
|
557
|
|
|
113
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
670
|
|
|
607
|
|
|||||||
|
2014
|
|
2,513
|
|
|
1
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
2,516
|
|
|
2,420
|
|
|||||||
|
2013
|
|
2,485
|
|
|
99
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
2,593
|
|
|
2,568
|
|
|||||||
|
2012—2009
|
|
193
|
|
|
244
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
437
|
|
|
469
|
|
|||||||
|
2008—2007
|
|
86
|
|
|
32
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
127
|
|
|
113
|
|
|||||||
|
2006 & Prior
|
|
379
|
|
|
30
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
418
|
|
|
1,123
|
|
|||||||
|
Total commercial mortgage-backed securities(2)(3)(4)
|
|
$
|
6,987
|
|
|
$
|
792
|
|
|
$
|
20
|
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
7,808
|
|
|
$
|
7,300
|
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of
June 30, 2016
.
|
|
(2)
|
Excluded from the table above are commercial mortgage-backed securities held outside the general account in other entities and operations. Also excluded from the table above are commercial mortgage-backed securities classified as trading.
|
|
(3)
|
Included in the table above, as of
June 30, 2016
, are downgraded super senior securities with amortized cost of
$35 million
in AA and
$15 million
in A.
|
|
(4)
|
Included in the table above, as of
June 30, 2016
, are agency commercial mortgage-backed securities with amortized cost of
$755 million
, all rated AA.
|
|
|
|
June 30, 2016
|
|
Total
December 31,
2015
|
||||||||||||||||||||||||
|
|
|
Lowest Rating Agency Rating
|
|
Total
Fair Value
|
|
|||||||||||||||||||||||
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and
below
|
|
|||||||||||||||||
|
Vintage
|
|
(in millions)
|
||||||||||||||||||||||||||
|
2016
|
|
$
|
789
|
|
|
$
|
283
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,072
|
|
|
$
|
0
|
|
|
2015
|
|
585
|
|
|
120
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
705
|
|
|
601
|
|
|||||||
|
2014
|
|
2,700
|
|
|
1
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
2,703
|
|
|
2,471
|
|
|||||||
|
2013
|
|
2,685
|
|
|
107
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
2,800
|
|
|
2,621
|
|
|||||||
|
2012—2009
|
|
195
|
|
|
262
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
457
|
|
|
480
|
|
|||||||
|
2008—2007
|
|
85
|
|
|
35
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
129
|
|
|
115
|
|
|||||||
|
2006 & Prior
|
|
386
|
|
|
30
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
425
|
|
|
1,135
|
|
|||||||
|
Total commercial mortgage-backed securities(1)(2)
|
|
$
|
7,425
|
|
|
$
|
838
|
|
|
$
|
20
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
8,291
|
|
|
$
|
7,423
|
|
|
(1)
|
Excluded from the table above are commercial mortgage-backed securities held outside the general account in other entities and operations. Also excluded from the table above are commercial mortgage-backed securities classified as trading
|
|
(2)
|
Included in the table above, as of
June 30, 2016
, are agency commercial mortgage-backed securities with fair value of
$800 million
, all rated AA.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
NAIC Designation(1)(2)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
1
|
$
|
192,050
|
|
|
$
|
39,417
|
|
|
$
|
330
|
|
|
$
|
231,137
|
|
|
$
|
177,350
|
|
|
$
|
22,783
|
|
|
$
|
1,445
|
|
|
$
|
198,688
|
|
|
2
|
47,016
|
|
|
4,609
|
|
|
648
|
|
|
50,977
|
|
|
43,731
|
|
|
3,698
|
|
|
1,545
|
|
|
45,884
|
|
||||||||
|
Subtotal High or Highest Quality Securities(5)
|
239,066
|
|
|
44,026
|
|
|
978
|
|
|
282,114
|
|
|
221,081
|
|
|
26,481
|
|
|
2,990
|
|
|
244,572
|
|
||||||||
|
3
|
8,533
|
|
|
403
|
|
|
272
|
|
|
8,664
|
|
|
7,085
|
|
|
408
|
|
|
292
|
|
|
7,201
|
|
||||||||
|
4
|
2,772
|
|
|
178
|
|
|
117
|
|
|
2,833
|
|
|
2,332
|
|
|
150
|
|
|
100
|
|
|
2,382
|
|
||||||||
|
5
|
690
|
|
|
38
|
|
|
32
|
|
|
696
|
|
|
415
|
|
|
78
|
|
|
12
|
|
|
481
|
|
||||||||
|
6
|
496
|
|
|
55
|
|
|
16
|
|
|
535
|
|
|
367
|
|
|
20
|
|
|
4
|
|
|
383
|
|
||||||||
|
Subtotal Other Securities(6)(7)
|
12,491
|
|
|
674
|
|
|
437
|
|
|
12,728
|
|
|
10,199
|
|
|
656
|
|
|
408
|
|
|
10,447
|
|
||||||||
|
Total Fixed Maturities
|
$
|
251,557
|
|
|
$
|
44,700
|
|
|
$
|
1,415
|
|
|
$
|
294,842
|
|
|
$
|
231,280
|
|
|
$
|
27,137
|
|
|
$
|
3,398
|
|
|
$
|
255,019
|
|
|
(1)
|
Reflects equivalent ratings for investments of the international insurance operations.
|
|
(2)
|
Includes, as of
June 30, 2016
and
December 31, 2015
,
688
securities with amortized cost of
$2,720 million
(fair value,
$2,820 million
) and
938
securities with amortized cost of
$4,253 million
(fair value,
$4,325 million
), respectively, that have been categorized based on expected NAIC Designations pending receipt of SVO ratings.
|
|
(3)
|
Includes
$541 million
of gross unrealized gains and
less than $1 million
of gross unrealized losses as of
June 30, 2016
, compared to
$316 million
of gross unrealized gains and
$0 million
of gross unrealized losses as of
December 31, 2015
, on securities classified as held-to-maturity.
|
|
(4)
|
As of
June 30, 2016
, includes gross unrealized losses of
$231 million
on public fixed maturities and
$206 million
on private fixed maturities considered to be other than high or highest quality and, as of
December 31, 2015
, includes gross unrealized losses of
$212 million
on public fixed maturities and
$196 million
on private fixed maturities considered to be other than high or highest quality.
|
|
(5)
|
On an amortized cost basis, as of
June 30, 2016
, includes
$208,047 million
of public fixed maturities and
$31,019 million
of private fixed maturities and, as of
December 31, 2015
, includes
$190,638 million
of public fixed maturities and
$30,443 million
of private fixed maturities.
|
|
(6)
|
On an amortized cost basis, as of
June 30, 2016
, includes
$7,203 million
of public fixed maturities and
$5,288 million
of private fixed maturities and, as of
December 31, 2015
, includes
$5,836 million
of public fixed maturities and
$4,363 million
of private fixed maturities.
|
|
(7)
|
On an amortized cost basis, as of
June 30, 2016
, securities considered below investment grade based on lowest of external rating agency ratings, total
$13,906 million
, or
5%
of the total fixed maturities, and include securities considered high or highest quality by the NAIC based on the rules described above.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
614
|
|
|
$
|
614
|
|
|
$
|
765
|
|
|
$
|
765
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
13,422
|
|
|
13,872
|
|
|
12,797
|
|
|
12,851
|
|
||||
|
Commercial mortgage-backed securities
|
|
1,899
|
|
|
1,985
|
|
|
1,860
|
|
|
1,862
|
|
||||
|
Residential mortgage-backed securities
|
|
1,289
|
|
|
1,334
|
|
|
1,411
|
|
|
1,428
|
|
||||
|
Asset-backed securities
|
|
1,343
|
|
|
1,353
|
|
|
1,295
|
|
|
1,299
|
|
||||
|
Foreign government bonds
|
|
803
|
|
|
847
|
|
|
680
|
|
|
694
|
|
||||
|
U.S. government authorities and agencies and obligations of U.S. states
|
|
405
|
|
|
452
|
|
|
326
|
|
|
369
|
|
||||
|
Total fixed maturities
|
|
19,161
|
|
|
19,843
|
|
|
18,369
|
|
|
18,503
|
|
||||
|
Equity securities
|
|
1,194
|
|
|
1,245
|
|
|
1,030
|
|
|
1,254
|
|
||||
|
Total trading account assets supporting insurance liabilities
|
|
$
|
20,969
|
|
|
$
|
21,702
|
|
|
$
|
20,164
|
|
|
$
|
20,522
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Fixed maturities
|
|
1,130
|
|
|
1,025
|
|
|
1,016
|
|
|
964
|
|
||||
|
Equity securities(1)
|
|
516
|
|
|
576
|
|
|
537
|
|
|
596
|
|
||||
|
Total other trading account assets
|
|
$
|
1,648
|
|
|
$
|
1,603
|
|
|
$
|
1,554
|
|
|
$
|
1,561
|
|
|
(1)
|
Included in equity securities are perpetual preferred stock securities that have characteristics of both debt and equity securities.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Commercial mortgage and agricultural property loans
|
|
$
|
40,094
|
|
|
$
|
39,002
|
|
|
Uncollateralized loans
|
|
728
|
|
|
966
|
|
||
|
Residential property loans
|
|
310
|
|
|
301
|
|
||
|
Other collateralized loans
|
|
10
|
|
|
312
|
|
||
|
Total commercial mortgage and other loans(1)
|
|
$
|
41,142
|
|
|
$
|
40,581
|
|
|
(1)
|
Excluded from the table above are commercial mortgage and other loans held outside the general account in other entities and operations. For additional information regarding commercial mortgage and other loans held outside the general account, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||||
|
Commercial mortgage and agricultural property loans by region:
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Regions:
|
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
|
$
|
13,063
|
|
|
32.5
|
%
|
|
$
|
12,285
|
|
|
31.5
|
%
|
|
South Atlantic
|
|
7,807
|
|
|
19.5
|
|
|
7,764
|
|
|
19.9
|
|
||
|
Middle Atlantic
|
|
5,454
|
|
|
13.5
|
|
|
5,271
|
|
|
13.5
|
|
||
|
East North Central
|
|
2,410
|
|
|
6.0
|
|
|
2,704
|
|
|
6.9
|
|
||
|
West South Central
|
|
4,198
|
|
|
10.5
|
|
|
3,945
|
|
|
10.1
|
|
||
|
Mountain
|
|
1,664
|
|
|
4.2
|
|
|
1,697
|
|
|
4.4
|
|
||
|
New England
|
|
1,760
|
|
|
4.4
|
|
|
1,752
|
|
|
4.5
|
|
||
|
West North Central
|
|
664
|
|
|
1.7
|
|
|
608
|
|
|
1.6
|
|
||
|
East South Central
|
|
564
|
|
|
1.4
|
|
|
533
|
|
|
1.4
|
|
||
|
Subtotal-U.S.
|
|
37,584
|
|
|
93.7
|
|
|
36,559
|
|
|
93.8
|
|
||
|
Europe
|
|
1,544
|
|
|
3.9
|
|
|
1,608
|
|
|
4.1
|
|
||
|
Asia
|
|
535
|
|
|
1.3
|
|
|
406
|
|
|
1.0
|
|
||
|
Other
|
|
431
|
|
|
1.1
|
|
|
429
|
|
|
1.1
|
|
||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
40,094
|
|
|
100.0
|
%
|
|
$
|
39,002
|
|
|
100.0
|
%
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||||
|
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
|
Industrial
|
|
$
|
6,508
|
|
|
16.2
|
%
|
|
$
|
6,510
|
|
|
16.7
|
%
|
|
Retail
|
|
6,521
|
|
|
16.3
|
|
|
6,813
|
|
|
17.5
|
|
||
|
Office
|
|
8,908
|
|
|
22.2
|
|
|
8,498
|
|
|
21.8
|
|
||
|
Apartments/Multi-Family
|
|
10,824
|
|
|
27.0
|
|
|
10,079
|
|
|
25.8
|
|
||
|
Other
|
|
3,425
|
|
|
8.5
|
|
|
3,133
|
|
|
8.0
|
|
||
|
Agricultural properties
|
|
2,152
|
|
|
5.4
|
|
|
2,130
|
|
|
5.5
|
|
||
|
Hospitality
|
|
1,756
|
|
|
4.4
|
|
|
1,839
|
|
|
4.7
|
|
||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
40,094
|
|
|
100.0
|
%
|
|
$
|
39,002
|
|
|
100.0
|
%
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
||||||||||||||
|
|
|
Greater
than
1.2x
|
|
1.0x
to
< 1.2x
|
|
Less
than
1.0x
|
|
Total
Commercial Mortgage
and Agricultural
Property
Loans
|
||||||||
|
Loan-to-Value Ratio
|
|
(in millions)
|
||||||||||||||
|
0%-59.99%
|
|
$
|
22,313
|
|
|
$
|
391
|
|
|
$
|
328
|
|
|
$
|
23,032
|
|
|
60%-69.99%
|
|
10,791
|
|
|
310
|
|
|
106
|
|
|
11,207
|
|
||||
|
70%-79.99%
|
|
5,234
|
|
|
275
|
|
|
119
|
|
|
5,628
|
|
||||
|
Greater than 80%
|
|
89
|
|
|
121
|
|
|
17
|
|
|
227
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
38,427
|
|
|
$
|
1,097
|
|
|
$
|
570
|
|
|
$
|
40,094
|
|
|
Year of Origination
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|||
|
|
|
($ in millions)
|
|||||
|
2016
|
|
$
|
3,050
|
|
|
7.6
|
%
|
|
2015
|
|
8,024
|
|
|
19.9
|
|
|
|
2014
|
|
7,332
|
|
|
18.3
|
|
|
|
2013
|
|
7,750
|
|
|
19.4
|
|
|
|
2012
|
|
4,041
|
|
|
10.1
|
|
|
|
2011
|
|
3,703
|
|
|
9.2
|
|
|
|
2010
|
|
2,299
|
|
|
5.8
|
|
|
|
2009 & Prior
|
|
3,895
|
|
|
9.7
|
|
|
|
Total commercial mortgage and agricultural property loans
|
|
$
|
40,094
|
|
|
100.0
|
%
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Allowance, beginning of year
|
|
$
|
95
|
|
|
$
|
99
|
|
|
Addition to (release of) allowance for losses
|
|
(11
|
)
|
|
(4
|
)
|
||
|
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
||
|
Change in foreign exchange
|
|
0
|
|
|
0
|
|
||
|
Allowance, end of period
|
|
$
|
84
|
|
|
$
|
95
|
|
|
Loan specific reserve
|
|
$
|
4
|
|
|
$
|
0
|
|
|
Portfolio reserve
|
|
$
|
80
|
|
|
$
|
95
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Non-redeemable preferred stocks
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
21
|
|
|
Mutual fund common stocks(1)
|
|
3,072
|
|
|
412
|
|
|
16
|
|
|
3,468
|
|
|
2,918
|
|
|
333
|
|
|
76
|
|
|
3,175
|
|
||||||||
|
Other common stocks
|
|
2,263
|
|
|
1,324
|
|
|
42
|
|
|
3,545
|
|
|
2,033
|
|
|
1,339
|
|
|
31
|
|
|
3,341
|
|
||||||||
|
Total equity securities(2)
|
|
$
|
5,343
|
|
|
$
|
1,736
|
|
|
$
|
59
|
|
|
$
|
7,020
|
|
|
$
|
4,972
|
|
|
$
|
1,673
|
|
|
$
|
108
|
|
|
$
|
6,537
|
|
|
(1)
|
Includes mutual fund shares representing our interest in the underlying assets of certain investments supporting corporate-owned life insurance. These mutual funds invest primarily in high yield bonds.
|
|
(2)
|
Amounts presented exclude investments in private equity and hedge funds and other investments which are reported in “Other long-term investments.”
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Joint ventures and limited partnerships:
|
|
|
|
|
||||
|
Private equity
|
|
$
|
2,609
|
|
|
$
|
2,927
|
|
|
Hedge funds
|
|
1,418
|
|
|
1,160
|
|
||
|
Real estate-related
|
|
432
|
|
|
285
|
|
||
|
Real estate held through direct ownership
|
|
1,682
|
|
|
1,456
|
|
||
|
Other(1)
|
|
698
|
|
|
721
|
|
||
|
Total other long-term investments
|
|
$
|
6,839
|
|
|
$
|
6,549
|
|
|
(1)
|
Primarily includes derivatives and member and activity stock held in the Federal Home Loan Banks of New York and Boston. For additional information regarding our holdings in the Federal Home Loan Banks of New York and Boston, see Note 9 to the Unaudited Interim Consolidated Financial Statements.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Fixed Maturities:
|
|
|
|
|
||||
|
Public, available-for-sale, at fair value
|
|
$
|
202
|
|
|
$
|
94
|
|
|
Private, available-for-sale, at fair value
|
|
3
|
|
|
39
|
|
||
|
Other trading account assets, at fair value
|
|
5,376
|
|
|
12,609
|
|
||
|
Equity securities, available-for-sale, at fair value
|
|
12
|
|
|
11
|
|
||
|
Commercial mortgage and other loans, at book value(1)
|
|
642
|
|
|
302
|
|
||
|
Other long-term investments
|
|
428
|
|
|
516
|
|
||
|
Short-term investments
|
|
169
|
|
|
388
|
|
||
|
Total investments
|
|
$
|
6,832
|
|
|
$
|
13,959
|
|
|
(1)
|
Book value is generally based on unpaid principal balance net of any allowance for losses, the lower of cost or fair value, or fair value, depending on the loan.
|
|
•
|
We executed the Variable Annuities Recapture, which enabled the Individual Annuities segment to distribute $1.0 billion of highly liquid assets to Prudential Financial and is expected to reduce future capital volatility associated with our variable annuities business. See “—Executive Summary—Variable Annuities Recapture” for further details;
|
|
•
|
We repurchased
$750 million
of shares of our Common Stock and declared aggregate Common Stock dividends of
$629 million
;
|
|
•
|
We retired $750 million of our outstanding senior debt through maturities;
|
|
•
|
We repurchased $500 million of our outstanding senior debt through a tender offer; and
|
|
•
|
We obtained additional financing for Guideline AXXX and Regulation XXX reserves by increasing the amounts outstanding under captive financing facilities by $140 million and $77 million, respectively.
|
|
|
June 30, 2016
|
|
December 31, 2015(1)
|
||||
|
|
(in millions)
|
||||||
|
Equity(2)
|
$
|
30,482
|
|
|
$
|
29,605
|
|
|
Junior subordinated debt (i.e., hybrid securities)
|
5,814
|
|
|
5,811
|
|
||
|
Other capital debt
|
5,822
|
|
|
6,069
|
|
||
|
Total capital
|
$
|
42,118
|
|
|
$
|
41,485
|
|
|
(1)
|
Prior period has been revised to conform to current period presentation due to the adoption ASU 2015-03 regarding debt issuance costs. For more information, see Note 2 to the Unaudited Interim Consolidated Financial Statements.
|
|
(2)
|
Amounts attributable to Prudential Financial, excluding AOCI.
|
|
|
Ratio(1)
|
|
|
Prudential Insurance(2)
|
484
|
%
|
|
PALAC
|
550
|
%
|
|
(1)
|
The RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public.
|
|
(2)
|
Includes Prudential Retirement Insurance and Annuity Company (“PRIAC”), Pruco Life Insurance Company (“Pruco Life”), Pruco Life Insurance Company of New Jersey (“PLNJ”), a subsidiary of Pruco Life, and Prudential Legacy Insurance Company of New Jersey (“PLIC”).
|
|
|
Ratio
|
|
|
Prudential of Japan consolidated(1)
|
801
|
%
|
|
Gibraltar Life consolidated(2)
|
928
|
%
|
|
(1)
|
Includes Prudential Trust Co., Ltd., a subsidiary of Prudential of Japan.
|
|
(2)
|
Includes Prudential Gibraltar Financial Life Insurance Co., Ltd. (“PGFL”), a subsidiary of Gibraltar Life.
|
|
•
|
Equity market exposure affecting the statutory capital of the Company as a whole, which we manage through our equity hedge program and on-balance sheet and contingent sources of capital;
|
|
•
|
Our decision to manage a portion of our interest rate risk internally, on a net basis, at an enterprise level. In implementing this strategy, we execute intercompany derivative transactions between our Corporate and Other operations and certain business segments. We limit our exposure to the resulting net interest rate risk at the enterprise level through options embedded in our hedging strategy that may be exercised if interest rates decline below certain thresholds. During the first six months of 2016, we replaced a significant portion of these intercompany derivatives with external derivatives and expect to manage most of this interest rate risk within the business segments in the future. The results of this strategy are described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Corporate and Other”; and
|
|
•
|
Activities of our business segments, including those for which specific risk mitigation strategies have been implemented, such as our living benefits hedging program that covers certain risks associated with our variable annuity products.
|
|
|
Dividend Amount
|
|
Shares Repurchased
|
|||||||||||
|
Three months ended:
|
Per Share
|
|
Aggregate
|
|
Shares
|
|
Total Cost
|
|||||||
|
|
(in millions, except per share data)
|
|||||||||||||
|
March 31, 2016
|
$
|
0.70
|
|
|
$
|
316
|
|
|
5.4
|
|
|
$
|
375
|
|
|
June 30, 2016
|
$
|
0.70
|
|
|
$
|
313
|
|
|
5.0
|
|
|
$
|
375
|
|
|
|
Six Months Ended
June 30, 2016 |
||
|
|
(in millions)
|
||
|
Sources:
|
|
||
|
Dividends and/or returns of capital from subsidiaries(1)
|
$
|
1,770
|
|
|
Net distributions from subsidiaries associated with the Variable Annuities Recapture
|
1,042
|
|
|
|
Proceeds from stock-based compensation and exercise of stock options
|
136
|
|
|
|
Interest income from subsidiaries on intercompany agreements, net of interest paid
|
18
|
|
|
|
Total sources
|
2,966
|
|
|
|
Uses:
|
|
||
|
Maturities of long-term senior debt, excluding retail medium-term notes
|
750
|
|
|
|
Share repurchases(2)
|
733
|
|
|
|
Common stock dividends(3)
|
631
|
|
|
|
Repurchase of medium-term notes through a tender offer
|
500
|
|
|
|
Interest paid on external debt
|
467
|
|
|
|
Capital contributions to subsidiaries(4)
|
240
|
|
|
|
Net payments under intercompany loan agreements(5)
|
207
|
|
|
|
Net income tax payments
|
63
|
|
|
|
Other, net
|
429
|
|
|
|
Total uses
|
4,020
|
|
|
|
Net increase (decrease) in highly liquid assets
|
$
|
(1,054
|
)
|
|
(1)
|
Includes dividends and/or returns of capital of $900 million from Prudential Insurance, $534 million from asset management subsidiaries, $278 million from international insurance subsidiaries, $47 million from Prudential Annuities Holding Company and $11 million from other subsidiaries. Excludes dividends and/or returns of capital associated with the Variable Annuities Recapture.
|
|
(2)
|
Excludes $17 million related to trades that settled in July 2016.
|
|
(3)
|
Includes cash payments made on dividends declared in prior periods.
|
|
(4)
|
Includes capital contributions of $199 million to international insurance subsidiaries ($159 million of which was related to our indirect investment in AFP Habitat), $36 million to Pruco Re and $5 million to other subsidiaries. Excludes capital contributions associated with the Variable Annuities Recapture.
|
|
(5)
|
Includes net receipts from subsidiaries of $356 million from the issuance of notes to international insurance subsidiaries and $494 million from Pruco Life, offset by net borrowings of $704 million by asset management subsidiaries, $350 million by Prudential Universal Reinsurance Company and $3 million from other subsidiaries.
|
|
|
June 30, 2016
|
|
|
||||||||||||||||||||||||
|
|
Prudential
Insurance
|
|
PLIC
|
|
PRIAC
|
|
PALAC
|
|
Pruco Life
|
|
Total
|
|
December 31, 2015
|
||||||||||||||
|
|
(in billions)
|
||||||||||||||||||||||||||
|
Cash and short-term investments
|
$
|
6.1
|
|
|
$
|
1.9
|
|
|
$
|
0.7
|
|
|
$
|
11.4
|
|
|
$
|
0.4
|
|
|
$
|
20.5
|
|
|
$
|
10.3
|
|
|
Fixed maturity investments(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
High or highest quality
|
96.2
|
|
|
34.3
|
|
|
19.1
|
|
|
8.9
|
|
|
5.0
|
|
|
163.5
|
|
|
147.5
|
|
|||||||
|
Other than high or highest quality
|
6.8
|
|
|
4.0
|
|
|
1.8
|
|
|
0.4
|
|
|
0.4
|
|
|
13.4
|
|
|
12.3
|
|
|||||||
|
Subtotal
|
103.0
|
|
|
38.3
|
|
|
20.9
|
|
|
9.3
|
|
|
5.4
|
|
|
176.9
|
|
|
159.8
|
|
|||||||
|
Public equity securities
|
0.2
|
|
|
2.6
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
2.8
|
|
|
3.2
|
|
|||||||
|
Total
|
$
|
109.3
|
|
|
$
|
42.8
|
|
|
$
|
21.6
|
|
|
$
|
20.7
|
|
|
$
|
5.8
|
|
|
$
|
200.2
|
|
|
$
|
173.3
|
|
|
(1)
|
Excludes fixed maturities designated as held-to-maturity. Classified by NAIC or equivalent rating.
|
|
|
June 30, 2016
|
|
|
||||||||||||||||
|
|
Prudential
of Japan
|
|
Gibraltar
Life(1)
|
|
All
Other(2)
|
|
Total
|
|
December 31, 2015
|
||||||||||
|
|
(in billions)
|
||||||||||||||||||
|
Cash and short-term investments
|
$
|
0.7
|
|
|
$
|
1.9
|
|
|
$
|
1.6
|
|
|
$
|
4.2
|
|
|
$
|
3.5
|
|
|
Fixed maturity investments(3):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High or highest quality(4)
|
40.3
|
|
|
90.9
|
|
|
17.1
|
|
|
148.3
|
|
|
123.8
|
|
|||||
|
Other than high or highest quality
|
0.7
|
|
|
2.5
|
|
|
1.0
|
|
|
4.2
|
|
|
3.3
|
|
|||||
|
Subtotal
|
41.0
|
|
|
93.4
|
|
|
18.1
|
|
|
152.5
|
|
|
127.1
|
|
|||||
|
Public equity securities
|
1.8
|
|
|
2.4
|
|
|
0.6
|
|
|
4.8
|
|
|
4.6
|
|
|||||
|
Total
|
$
|
43.5
|
|
|
$
|
97.7
|
|
|
$
|
20.3
|
|
|
$
|
161.5
|
|
|
$
|
135.2
|
|
|
(1)
|
Includes PGFL.
|
|
(2)
|
Represents our international insurance operations, excluding Japan.
|
|
(3)
|
Excludes fixed maturities designated as held-to-maturity. Classified by NAIC or equivalent rating.
|
|
(4)
|
As of
June 30, 2016
, $
108.0 billion
, or
73%
, were invested in government or government agency bonds.
|
|
|
Six Months Ended June 30,
|
||||||
|
Cash Settlements:
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Income Hedges (External)(1)
|
$
|
43
|
|
|
$
|
161
|
|
|
Equity Hedges:
|
|
|
|
||||
|
Internal
|
(30
|
)
|
|
615
|
|
||
|
External
|
324
|
|
|
(151
|
)
|
||
|
Total Equity Hedges
|
294
|
|
|
464
|
|
||
|
Total Cash Settlements
|
$
|
337
|
|
|
$
|
625
|
|
|
|
|
|
|
||||
|
|
As of
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
Assets (Liabilities):
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Income Hedges (External)(2)
|
$
|
(172
|
)
|
|
$
|
162
|
|
|
Equity Hedges:
|
|
|
|
||||
|
Internal
|
(817
|
)
|
|
964
|
|
||
|
External
|
295
|
|
|
699
|
|
||
|
Total Equity Hedges(3)
|
(522
|
)
|
|
1,663
|
|
||
|
Total Assets (Liabilities)
|
$
|
(694
|
)
|
|
$
|
1,825
|
|
|
(1)
|
Includes Korean won related cash settlements of $10 million and $(4) million for the
six months ended
June 30, 2016
and
2015
, respectively.
|
|
(2)
|
Includes a Korean won related asset of $9 million and $29 million as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
(3)
|
As of
June 30, 2016
, approximately $270 million, $(320) million, and $(470) million of the net market value is scheduled to settle in 2016, 2017, and thereafter, respectively. The net market value of the assets (liabilities) will vary with changing market conditions to the extent there are no corresponding offsetting positions.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
5,380
|
|
|
$
|
1,955
|
|
|
$
|
7,335
|
|
|
$
|
5,421
|
|
|
$
|
2,461
|
|
|
$
|
7,882
|
|
|
Cash collateral for loaned securities
|
2,842
|
|
|
1,801
|
|
|
4,643
|
|
|
2,095
|
|
|
1,401
|
|
|
3,496
|
|
||||||
|
Securities sold but not yet purchased
|
5
|
|
|
0
|
|
|
5
|
|
|
2
|
|
|
0
|
|
|
2
|
|
||||||
|
Total(1)
|
$
|
8,227
|
|
|
$
|
3,756
|
|
|
$
|
11,983
|
|
|
$
|
7,518
|
|
|
$
|
3,862
|
|
|
$
|
11,380
|
|
|
Portion of above securities that may be returned to the Company overnight requiring immediate return of the cash collateral(2)
|
$
|
3,117
|
|
|
$
|
2,426
|
|
|
$
|
5,543
|
|
|
$
|
5,574
|
|
|
$
|
2,117
|
|
|
$
|
7,691
|
|
|
Weighted average maturity, in days(3)
|
8
|
|
|
25
|
|
|
|
|
8
|
|
|
17
|
|
|
|
||||||||
|
(1)
|
The daily weighted average outstanding balance for the
three and six
months ended
June 30, 2016
, was
$8,454 million
and
$8,231 million
, respectively, for PFI excluding the Closed Block division, and
$4,703 million
and
$4,666 million
, respectively, for the Closed Block division.
|
|
(2)
|
Amount for PFI excluding the Closed Block division as of December 31, 2015, includes $2,256 million of securities that had a term greater than one day due to the timing of the January 1, 2016, holiday.
|
|
(3)
|
Excludes securities that may be returned to the Company overnight.
|
|
|
June 30, 2016
|
|
December 31, 2015(1)
|
||||||||||||||||||||
|
Borrowings:
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
General obligation short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial paper
|
$
|
60
|
|
|
$
|
434
|
|
|
$
|
494
|
|
|
$
|
80
|
|
|
$
|
384
|
|
|
$
|
464
|
|
|
Current portion of long-term debt (2)
|
109
|
|
|
73
|
|
|
182
|
|
|
751
|
|
|
1
|
|
|
752
|
|
||||||
|
Subtotal
|
169
|
|
|
507
|
|
|
676
|
|
|
831
|
|
|
385
|
|
|
1,216
|
|
||||||
|
General obligation long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior debt
|
9,931
|
|
|
1,328
|
|
|
11,259
|
|
|
10,543
|
|
|
1,323
|
|
|
11,866
|
|
||||||
|
Junior subordinated debt
|
5,814
|
|
|
0
|
|
|
5,814
|
|
|
5,811
|
|
|
0
|
|
|
5,811
|
|
||||||
|
Surplus notes
|
0
|
|
|
1,338
|
|
|
1,338
|
|
|
0
|
|
|
1,352
|
|
|
1,352
|
|
||||||
|
Subtotal
|
15,745
|
|
|
2,666
|
|
|
18,411
|
|
|
16,354
|
|
|
2,675
|
|
|
19,029
|
|
||||||
|
Total general obligations
|
15,914
|
|
|
3,173
|
|
|
19,087
|
|
|
17,185
|
|
|
3,060
|
|
|
20,245
|
|
||||||
|
Limited recourse borrowing(3)(4):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
0
|
|
|
575
|
|
|
575
|
|
|
0
|
|
|
565
|
|
|
565
|
|
||||||
|
Total limited recourse borrowings
|
0
|
|
|
575
|
|
|
575
|
|
|
0
|
|
|
565
|
|
|
565
|
|
||||||
|
Total borrowings
|
$
|
15,914
|
|
|
$
|
3,748
|
|
|
$
|
19,662
|
|
|
$
|
17,185
|
|
|
$
|
3,625
|
|
|
$
|
20,810
|
|
|
(1)
|
Prior period has been revised to conform to current period presentation due to the adoption ASU 2015-03 regarding debt issuance costs. For more information, see Note 2 to the Unaudited Interim Consolidated Financial Statements.
|
|
(2)
|
Includes
$73
million at June 30, 2016, of limited and non-recourse borrowing mortgage debt.
|
|
(3)
|
Amounts are net of assets under set-off arrangements of
$5,117 million
and
$4,889 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
(4)
|
Limited and non-recourse borrowing primarily represents mortgage debt of our subsidiaries that has recourse only to real estate investment property.
|
|
|
Surplus Notes
|
|
|
|
|
|
||||||
|
Credit-Linked Note Structures:
|
Original
Issue Dates
|
|
Maturity
Dates
|
|
Outstanding as of
June 30, 2016
|
|
Facility
Size
|
|||||
|
|
($ in millions)
|
|||||||||||
|
XXX
|
2011-2014
|
|
2021-2024
|
|
$
|
1,750
|
|
(1)
|
|
$
|
2,000
|
|
|
AXXX
|
2013
|
|
2033
|
|
2,240
|
|
|
|
3,500
|
|
||
|
XXX
|
2014-2015
|
|
2027-2034
|
|
1,600
|
|
(2)
|
|
1,600
|
|
||
|
XXX
|
2014
|
|
2024
|
|
1,127
|
|
|
|
1,750
|
|
||
|
Total Credit-Linked Note Structures
|
|
|
|
|
$
|
6,717
|
|
|
|
$
|
8,850
|
|
|
(1)
|
Prudential Financial has agreed to reimburse any amounts paid under the credit-linked notes issued in this structure.
|
|
(2)
|
The $1.6 billion surplus note represents an intercompany transaction that eliminates upon consolidation. Prudential Financial has agreed to reimburse amounts paid under credit-linked notes issued in this structure up to $1.0 billion.
|
|
Period
|
|
Total Number of
Shares Purchased(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Program(2)
|
|
Approximate Dollar Value of
Shares that May Yet be
Purchased under the Program(2)
|
||||
|
April 1, 2016 through April 30, 2016
|
|
1,661,363
|
|
|
$
|
75.37
|
|
|
1,658,565
|
|
|
|
|
May 1, 2016 through May 31, 2016
|
|
1,623,730
|
|
|
$
|
77.36
|
|
|
1,615,634
|
|
|
|
|
June 1, 2016 through June 30, 2016
|
|
1,708,748
|
|
|
$
|
73.49
|
|
|
1,700,698
|
|
|
|
|
Total
|
|
4,993,841
|
|
|
$
|
75.37
|
|
|
4,974,897
|
|
|
$1,250,000,000
|
|
(1)
|
Includes shares of Common Stock withheld from participants for income tax withholding purposes whose shares of restricted stock units vested during the period. Such restricted stock units were originally issued to participants pursuant to the Prudential Financial, Inc. Omnibus Incentive Plan that was adopted by the Company’s Board of Directors in March 2003 (as subsequently amended and restated).
|
|
(2)
|
In December 2015, Prudential Financial’s Board of Directors authorized the Company to repurchase at management’s discretion up to $1.5 billion of its outstanding Common Stock during the period from January 1, 2016 through December 31, 2016. Effective January 1, 2016, this authorization superseded the Company’s previous $1.0 billion share repurchase authorization that was announced in June 2015, covering the period from July 1, 2015 through June 30, 2016. In August 2016, the Board of Directors authorized a $500 million increase to this authorization for calendar year 2016. As a result, the Company’s aggregate share repurchase authorization for the full year 2016 is $2.0 billion.
|
|
|
|
Prudential Financial, Inc.
|
|
|
|
|
By:
|
/
S
/ R
OBERT
M. F
ALZON
|
|
|
|
|
Robert M. Falzon
Executive Vice President and Chief Financial Officer
(Authorized signatory and principal financial officer)
|
|
10.1
|
Prudential Financial, Inc. 2016 Omnibus Incentive Plan (incorporated herein by reference to Appendix A to the Company’s proxy statement for the 2016 Annual Meeting of Shareholders filed with the Securities and Exchange Commission on March 22, 2016).
|
|
|
|
|
12.1
|
Statement of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
31.1
|
Section 302 Certification of the Chief Executive Officer.
|
|
|
|
|
31.2
|
Section 302 Certification of the Chief Financial Officer.
|
|
|
|
|
32.1
|
Section 906 Certification of the Chief Executive Officer.
|
|
|
|
|
32.2
|
Section 906 Certification of the Chief Financial Officer.
|
|
101.INS - XBRL
|
Instance Document.
|
|
|
|
|
101.SCH - XBRL
|
Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL - XBRL
|
Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.LAB - XBRL
|
Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE - XBRL
|
Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
101.DEF - XBRL
|
Taxonomy Extension Definition Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|