These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
New Jersey
|
22-3703799
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
Forward-Looking Statements
|
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost: 2017-$307,527; 2016-$292,581)(1)
|
|
$
|
340,100
|
|
|
$
|
321,419
|
|
|
Fixed maturities, held-to-maturity, at amortized cost (fair value: 2017-$2,475; 2016-$2,524)(1)
|
|
2,084
|
|
|
2,144
|
|
||
|
Trading account assets supporting insurance liabilities, at fair value(1)
|
|
22,126
|
|
|
21,840
|
|
||
|
Other trading account assets, at fair value(1)
|
|
6,210
|
|
|
5,764
|
|
||
|
Equity securities, available-for-sale, at fair value (cost: 2017-$7,145; 2016-$7,149)
|
|
9,739
|
|
|
9,748
|
|
||
|
Commercial mortgage and other loans (includes $340 and $519 measured at fair value under the fair value option at September 30, 2017 and December 31, 2016, respectively)(1)
|
|
55,373
|
|
|
52,779
|
|
||
|
Policy loans
|
|
11,765
|
|
|
11,755
|
|
||
|
Other long-term investments (includes $1,886 and $1,556 measured at fair value under the fair value option at September 30, 2017 and December 31, 2016, respectively)(1)
|
|
11,986
|
|
|
11,283
|
|
||
|
Short-term investments
|
|
5,508
|
|
|
7,508
|
|
||
|
Total investments
|
|
464,891
|
|
|
444,240
|
|
||
|
Cash and cash equivalents(1)
|
|
14,541
|
|
|
14,127
|
|
||
|
Accrued investment income(1)
|
|
3,278
|
|
|
3,204
|
|
||
|
Deferred policy acquisition costs
|
|
18,724
|
|
|
17,661
|
|
||
|
Value of business acquired
|
|
1,817
|
|
|
2,314
|
|
||
|
Other assets(1)
|
|
16,770
|
|
|
14,780
|
|
||
|
Separate account assets
|
|
301,110
|
|
|
287,636
|
|
||
|
TOTAL ASSETS
|
|
$
|
821,131
|
|
|
$
|
783,962
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
252,339
|
|
|
$
|
240,908
|
|
|
Policyholders’ account balances
|
|
148,342
|
|
|
145,205
|
|
||
|
Policyholders’ dividends
|
|
6,327
|
|
|
5,711
|
|
||
|
Securities sold under agreements to repurchase
|
|
8,145
|
|
|
7,606
|
|
||
|
Cash collateral for loaned securities
|
|
4,697
|
|
|
4,333
|
|
||
|
Income taxes
|
|
12,509
|
|
|
10,412
|
|
||
|
Short-term debt
|
|
2,358
|
|
|
1,133
|
|
||
|
Long-term debt
|
|
17,153
|
|
|
18,041
|
|
||
|
Other liabilities(1)
|
|
16,069
|
|
|
14,739
|
|
||
|
Notes issued by consolidated variable interest entities (includes $1,194 and $1,839 measured at fair value under the fair value option at September 30, 2017 and December 31, 2016, respectively)(1)
|
|
1,517
|
|
|
2,150
|
|
||
|
Separate account liabilities
|
|
301,110
|
|
|
287,636
|
|
||
|
Total liabilities
|
|
770,566
|
|
|
737,874
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 15)
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Preferred Stock ($.01 par value; 10,000,000 shares authorized; none issued)
|
|
0
|
|
|
0
|
|
||
|
Common Stock ($.01 par value; 1,500,000,000 shares authorized; 660,111,339 shares issued at both September 30, 2017 and December 31, 2016)
|
|
6
|
|
|
6
|
|
||
|
Additional paid-in capital
|
|
24,721
|
|
|
24,606
|
|
||
|
Common Stock held in treasury, at cost (235,378,104 and 230,537,166 shares at September 30, 2017 and December 31, 2016, respectively)
|
|
(16,012
|
)
|
|
(15,316
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
16,598
|
|
|
14,621
|
|
||
|
Retained earnings
|
|
25,060
|
|
|
21,946
|
|
||
|
Total Prudential Financial, Inc. equity
|
|
50,373
|
|
|
45,863
|
|
||
|
Noncontrolling interests
|
|
192
|
|
|
225
|
|
||
|
Total equity
|
|
50,565
|
|
|
46,088
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
821,131
|
|
|
$
|
783,962
|
|
|
(1)
|
See Note 5 for details of balances associated with variable interest entities.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
7,795
|
|
|
$
|
9,635
|
|
|
$
|
22,602
|
|
|
$
|
22,867
|
|
|
Policy charges and fee income
|
1,502
|
|
|
1,540
|
|
|
3,760
|
|
|
4,415
|
|
||||
|
Net investment income
|
4,076
|
|
|
4,073
|
|
|
12,226
|
|
|
11,532
|
|
||||
|
Asset management and service fees
|
1,005
|
|
|
955
|
|
|
2,929
|
|
|
2,780
|
|
||||
|
Other income (loss)
|
327
|
|
|
(55
|
)
|
|
964
|
|
|
8
|
|
||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Other-than-temporary impairments on fixed maturity securities
|
(22
|
)
|
|
(29
|
)
|
|
(132
|
)
|
|
(204
|
)
|
||||
|
Other-than-temporary impairments on fixed maturity securities transferred to Other comprehensive income
|
0
|
|
|
0
|
|
|
10
|
|
|
38
|
|
||||
|
Other realized investment gains (losses), net
|
1,630
|
|
|
842
|
|
|
1,065
|
|
|
4,293
|
|
||||
|
Total realized investment gains (losses), net
|
1,608
|
|
|
813
|
|
|
943
|
|
|
4,127
|
|
||||
|
Total revenues
|
16,313
|
|
|
16,961
|
|
|
43,424
|
|
|
45,729
|
|
||||
|
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Policyholders’ benefits
|
8,193
|
|
|
10,155
|
|
|
23,546
|
|
|
25,175
|
|
||||
|
Interest credited to policyholders’ account balances
|
1,035
|
|
|
824
|
|
|
2,922
|
|
|
3,168
|
|
||||
|
Dividends to policyholders
|
500
|
|
|
569
|
|
|
1,606
|
|
|
1,433
|
|
||||
|
Amortization of deferred policy acquisition costs
|
643
|
|
|
115
|
|
|
1,166
|
|
|
1,744
|
|
||||
|
General and administrative expenses
|
2,921
|
|
|
2,983
|
|
|
8,813
|
|
|
8,821
|
|
||||
|
Total benefits and expenses
|
13,292
|
|
|
14,646
|
|
|
38,053
|
|
|
40,341
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
3,021
|
|
|
2,315
|
|
|
5,371
|
|
|
5,388
|
|
||||
|
Total income tax expense (benefit)
|
800
|
|
|
501
|
|
|
1,320
|
|
|
1,300
|
|
||||
|
INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES
|
2,221
|
|
|
1,814
|
|
|
4,051
|
|
|
4,088
|
|
||||
|
Equity in earnings of operating joint ventures, net of taxes
|
20
|
|
|
18
|
|
|
58
|
|
|
38
|
|
||||
|
NET INCOME (LOSS)
|
2,241
|
|
|
1,832
|
|
|
4,109
|
|
|
4,126
|
|
||||
|
Less: Income (loss) attributable to noncontrolling interests
|
3
|
|
|
5
|
|
|
11
|
|
|
42
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO PRUDENTIAL FINANCIAL, INC.
|
$
|
2,238
|
|
|
$
|
1,827
|
|
|
$
|
4,098
|
|
|
$
|
4,084
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
5.19
|
|
|
$
|
4.14
|
|
|
$
|
9.46
|
|
|
$
|
9.16
|
|
|
Diluted earnings per share-Common Stock:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
5.09
|
|
|
$
|
4.07
|
|
|
$
|
9.29
|
|
|
$
|
9.02
|
|
|
Dividends declared per share of Common Stock
|
$
|
0.75
|
|
|
$
|
0.70
|
|
|
$
|
2.25
|
|
|
$
|
2.10
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
NET INCOME (LOSS)
|
$
|
2,241
|
|
|
$
|
1,832
|
|
|
$
|
4,109
|
|
|
$
|
4,126
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments for the period
|
122
|
|
|
697
|
|
|
719
|
|
|
1,980
|
|
||||
|
Net unrealized investment gains (losses)
|
153
|
|
|
(678
|
)
|
|
1,835
|
|
|
16,642
|
|
||||
|
Defined benefit pension and postretirement unrecognized periodic benefit (cost)
|
62
|
|
|
44
|
|
|
161
|
|
|
117
|
|
||||
|
Total
|
337
|
|
|
63
|
|
|
2,715
|
|
|
18,739
|
|
||||
|
Less: Income tax expense (benefit) related to other comprehensive income (loss)
|
101
|
|
|
(240
|
)
|
|
757
|
|
|
6,051
|
|
||||
|
Other comprehensive income (loss), net of taxes
|
236
|
|
|
303
|
|
|
1,958
|
|
|
12,688
|
|
||||
|
Comprehensive income (loss)
|
2,477
|
|
|
2,135
|
|
|
6,067
|
|
|
16,814
|
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
3
|
|
|
50
|
|
|
(8
|
)
|
|
90
|
|
||||
|
Comprehensive income (loss) attributable to Prudential Financial, Inc.
|
$
|
2,474
|
|
|
$
|
2,085
|
|
|
$
|
6,075
|
|
|
$
|
16,724
|
|
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance, December 31, 2016
|
$
|
6
|
|
|
$
|
24,606
|
|
|
$
|
21,946
|
|
|
$
|
(15,316
|
)
|
|
$
|
14,621
|
|
|
$
|
45,863
|
|
|
$
|
225
|
|
|
$
|
46,088
|
|
|
Cumulative effect of adoption of accounting changes
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
|
|
0
|
|
|
|
|
|
0
|
|
|||||||||||
|
Common Stock acquired
|
|
|
|
|
|
|
(937
|
)
|
|
|
|
(937
|
)
|
|
|
|
(937
|
)
|
|||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
7
|
|
||||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
|
(31
|
)
|
||||||||||||||
|
Consolidations/(deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||||||
|
Stock-based compensation programs
|
|
|
110
|
|
|
|
|
241
|
|
|
|
|
351
|
|
|
|
|
351
|
|
||||||||||||
|
Dividends declared on Common Stock
|
|
|
|
|
(979
|
)
|
|
|
|
|
|
(979
|
)
|
|
|
|
(979
|
)
|
|||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
|
|
|
|
4,098
|
|
|
|
|
|
|
4,098
|
|
|
11
|
|
|
4,109
|
|
||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
1,977
|
|
|
1,977
|
|
|
(19
|
)
|
|
1,958
|
|
||||||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
6,075
|
|
|
(8
|
)
|
|
6,067
|
|
|||||||||||||
|
Balance, September 30, 2017
|
$
|
6
|
|
|
$
|
24,721
|
|
|
$
|
25,060
|
|
|
$
|
(16,012
|
)
|
|
$
|
16,598
|
|
|
$
|
50,373
|
|
|
$
|
192
|
|
|
$
|
50,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Prudential Financial, Inc. Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock
Held In
Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Prudential
Financial, Inc.
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance, December 31, 2015
|
$
|
6
|
|
|
$
|
24,482
|
|
|
$
|
18,931
|
|
|
$
|
(13,814
|
)
|
|
$
|
12,285
|
|
|
$
|
41,890
|
|
|
$
|
33
|
|
|
$
|
41,923
|
|
|
Cumulative effect of adoption of accounting changes
|
|
|
|
|
11
|
|
|
|
|
|
|
11
|
|
|
(30
|
)
|
|
(19
|
)
|
||||||||||||
|
Common Stock acquired
|
|
|
|
|
|
|
(1,375
|
)
|
|
|
|
(1,375
|
)
|
|
|
|
(1,375
|
)
|
|||||||||||||
|
Class B Stock repurchase adjustment
|
|
|
|
|
(119
|
)
|
|
|
|
|
|
(119
|
)
|
|
|
|
(119
|
)
|
|||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
9
|
|
|||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
(30
|
)
|
||||||||||||||
|
Consolidations (deconsolidations) of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
471
|
|
|
471
|
|
||||||||||||||
|
Stock-based compensation programs
|
|
|
38
|
|
|
|
|
200
|
|
|
|
|
238
|
|
|
|
|
238
|
|
||||||||||||
|
Dividends declared on Common Stock
|
|
|
|
|
(938
|
)
|
|
|
|
|
|
(938
|
)
|
|
|
|
(938
|
)
|
|||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
|
|
|
|
4,084
|
|
|
|
|
|
|
4,084
|
|
|
42
|
|
|
4,126
|
|
||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
12,640
|
|
|
12,640
|
|
|
48
|
|
|
12,688
|
|
||||||||||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
16,724
|
|
|
90
|
|
|
16,814
|
|
|||||||||||||
|
Balance, September 30, 2016
|
$
|
6
|
|
|
$
|
24,520
|
|
|
$
|
21,969
|
|
|
$
|
(14,989
|
)
|
|
$
|
24,925
|
|
|
$
|
56,431
|
|
|
$
|
543
|
|
|
$
|
56,974
|
|
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
4,109
|
|
|
$
|
4,126
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Realized investment (gains) losses, net
|
(943
|
)
|
|
(4,127
|
)
|
||
|
Policy charges and fee income
|
(1,880
|
)
|
|
(1,417
|
)
|
||
|
Interest credited to policyholders’ account balances
|
2,922
|
|
|
3,168
|
|
||
|
Depreciation and amortization
|
271
|
|
|
402
|
|
||
|
(Gains) losses on trading account assets supporting insurance liabilities, net
|
(330
|
)
|
|
(361
|
)
|
||
|
Change in:
|
|
|
|
||||
|
Deferred policy acquisition costs
|
(966
|
)
|
|
(391
|
)
|
||
|
Future policy benefits and other insurance liabilities
|
6,465
|
|
|
7,668
|
|
||
|
Income taxes(1)
|
1,348
|
|
|
749
|
|
||
|
Derivatives, net
|
(2,076
|
)
|
|
7,443
|
|
||
|
Other, net(1)
|
(159
|
)
|
|
(186
|
)
|
||
|
Cash flows from (used in) operating activities(1)
|
8,761
|
|
|
17,074
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
||||
|
Fixed maturities, available-for-sale
|
42,243
|
|
|
36,420
|
|
||
|
Fixed maturities, held-to-maturity
|
128
|
|
|
205
|
|
||
|
Trading account assets supporting insurance liabilities and other trading account assets
|
30,728
|
|
|
24,720
|
|
||
|
Equity securities, available-for-sale
|
3,165
|
|
|
2,798
|
|
||
|
Commercial mortgage and other loans
|
3,808
|
|
|
4,522
|
|
||
|
Policy loans
|
1,830
|
|
|
1,727
|
|
||
|
Other long-term investments
|
948
|
|
|
457
|
|
||
|
Short-term investments
|
21,497
|
|
|
35,728
|
|
||
|
Payments for the purchase/origination of:
|
|
|
|
||||
|
Fixed maturities, available-for-sale
|
(50,140
|
)
|
|
(49,467
|
)
|
||
|
Trading account assets supporting insurance liabilities and other trading account assets
|
(30,852
|
)
|
|
(26,049
|
)
|
||
|
Equity securities, available-for-sale
|
(2,371
|
)
|
|
(2,413
|
)
|
||
|
Commercial mortgage and other loans
|
(6,195
|
)
|
|
(6,011
|
)
|
||
|
Policy loans
|
(1,392
|
)
|
|
(1,402
|
)
|
||
|
Other long-term investments
|
(1,275
|
)
|
|
(1,537
|
)
|
||
|
Short-term investments
|
(19,553
|
)
|
|
(33,196
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(64
|
)
|
|
(532
|
)
|
||
|
Derivatives, net
|
(61
|
)
|
|
718
|
|
||
|
Other, net
|
(633
|
)
|
|
228
|
|
||
|
Cash flows from (used in) investing activities
|
(8,189
|
)
|
|
(13,084
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Policyholders’ account deposits
|
20,399
|
|
|
22,207
|
|
||
|
Policyholders’ account withdrawals
|
(19,798
|
)
|
|
(17,514
|
)
|
||
|
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities
|
903
|
|
|
488
|
|
||
|
Cash dividends paid on Common Stock
|
(976
|
)
|
|
(939
|
)
|
||
|
Net change in financing arrangements (maturities 90 days or less)
|
31
|
|
|
516
|
|
||
|
Common Stock acquired
|
(927
|
)
|
|
(1,339
|
)
|
||
|
Class B stock acquired
|
0
|
|
|
(119
|
)
|
||
|
Common Stock reissued for exercise of stock options
|
208
|
|
|
112
|
|
||
|
Proceeds from the issuance of debt (maturities longer than 90 days)
|
1,189
|
|
|
1,449
|
|
||
|
Repayments of debt (maturities longer than 90 days)
|
(860
|
)
|
|
(1,452
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
0
|
|
|
4
|
|
||
|
Other, net(1)
|
(472
|
)
|
|
(647
|
)
|
||
|
Cash flows from (used in) financing activities(1)
|
(303
|
)
|
|
2,766
|
|
||
|
Effect of foreign exchange rate changes on cash balances
|
145
|
|
|
360
|
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
414
|
|
|
7,116
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
14,127
|
|
|
17,612
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
14,541
|
|
|
$
|
24,728
|
|
|
NON-CASH TRANSACTIONS DURING THE PERIOD
|
|
|
|
||||
|
Treasury Stock shares issued for stock-based compensation programs
|
$
|
102
|
|
|
$
|
113
|
|
|
Significant Pension Risk Transfer transactions:
|
|
|
|
||||
|
Assets received, excluding cash and cash equivalents
|
$
|
2,124
|
|
|
$
|
2,388
|
|
|
Liabilities assumed
|
3,066
|
|
|
3,215
|
|
||
|
Net cash received
|
$
|
942
|
|
|
$
|
827
|
|
|
Acquisition:
|
|
|
|
||||
|
Assets acquired, excluding cash and cash equivalents
|
$
|
196
|
|
|
$
|
0
|
|
|
Liabilities assumed
|
132
|
|
|
0
|
|
||
|
Net cash paid on acquisition
|
$
|
64
|
|
|
$
|
0
|
|
|
(1)
|
Prior period amounts have been reclassified to conform to current period presentation.
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
ASU 2016-09
,
Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payments Accounting
|
|
This ASU simplifies and improves employee share-based payment accounting. The areas updated include income tax consequences, a policy election related to forfeitures, classification of awards as either equity or liability, and classification of operating and financing activity on the statement of cash flows.
|
|
January 1, 2017 using various transition methods as prescribed by the ASU.
|
|
Adoption of the ASU did not have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
ASU 2014-09
,
Revenue from Contracts with Customers (Topic 606)
|
|
The ASU is based on the core principle that revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The standard also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, and assets recognized from the costs to obtain or fulfill a contract with a customer. Revenue recognition for insurance contracts and financial instruments is explicitly scoped out of the standard.
|
|
January 1, 2018 using the modified retrospective method.
|
|
Based on the assessment completed to date, the Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2016-01
,
Financial
Instruments -
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Liabilities
|
|
The ASU revises an entity’s accounting related to the recognition and measurement of certain equity investments and the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU requires equity investments, except for those accounted for using the equity method, to be measured at fair value with changes in fair value recognized in net income. The standard also amends certain disclosure requirements associated with the fair value of financial instruments.
|
|
January 1, 2018 using the modified retrospective method which will include a cumulative-effect adjustment on the balance sheet as of the beginning of the fiscal year of adoption. The amendments are to be applied prospectively as they relate to equity investments without readily determinable fair value that exist as of the date of adoption.
|
|
The transition impact to the Company’s Consolidated Statements of Financial Position will depend on the net unrealized gain or loss on equity securities and the embedded unrealized gain or loss on equity investments currently accounted for under the cost method as of the effective date. As of September 30, 2017, the net unrealized gain on equity investments is $2.8 billion. The cumulative-effect adjustment ultimately recorded on January 1, 2018 will differ from that amount after taking into account portfolio activity and market movements that occur during the fourth quarter of 2017, as well as the offsetting impacts related to the policyholder dividend obligation in the Closed Block and deferred taxes. The prospective impact to the Company’s Consolidated Statements of Operations will depend on equity investment purchases and sales as well as period-to-period fluctuations in the market values of the Company’s equity investments that occur after the effective date.
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
ASU 2016-02
,
Leases (Topic 842)
|
|
This ASU ensures that assets and liabilities from all outstanding lease contracts are recognized on the balance sheet (with limited exception). The ASU substantially changes a Lessee’s accounting for leases and requires the recording on balance sheet of a “right-of-use” asset and liability to make lease payments for most leases. A Lessee will continue to recognize expense in its income statement in a manner similar to the requirements under the current lease accounting standard. For Lessors, the standard modifies classification criteria and accounting for sales-type and direct financing leases and requires a Lessor to derecognize the carrying value of the leased asset that is considered to have been transferred to a Lessee and record a lease receivable and residual asset (“receivable and residual” approach). The standard also eliminates the real estate specific provisions of the current standard (i.e., sale-leaseback).
|
|
January 1, 2019 using the modified retrospective method (with early adoption permitted).
|
|
The Company is currently assessing the impact of the ASU on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2016-13
,
Financial Instruments-Credit Losses (Topic326):
Measurement of
Credit Losses on
Financial
Instruments
|
|
This ASU provides a new current expected credit loss model to account for credit losses on certain financial assets and off-balance sheet exposures (e.g., loans held for investment, debt securities held to maturity, reinsurance receivables, net investments in leases and loan commitments). The model requires an entity to estimate lifetime credit losses related to such financial assets and exposures based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The standard also modifies the current OTTI standard for available-for-sale debt securities to require the use of an allowance rather than a direct write down of the investment, and replaces the existing standard for purchased credit deteriorated loans and debt securities.
|
|
January 1, 2020 using the modified retrospective method, however prospective application is required for purchased credit deteriorated assets previously accounted for under ASU 310-30 and for debt securities for which an OTTI was recognized prior to the date of adoption. Early adoption is permitted beginning January 1, 2019.
|
|
The Company is currently assessing the impact of the ASU on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2016-15
,
Statement of Cash
Flows (Topic 230):
Classification of Certain Cash Receipts and Cash
Payments (a
Consensus of the
Emerging Issues
Task Force)
|
|
This ASU addresses diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The standard provides clarity on the treatment of eight specifically defined types of cash inflows and outflows.
|
|
January 1, 2018 using the retrospective method (with early adoption permitted provided that all amendments are adopted in the same period).
|
|
Based on the assessment completed to date, the Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
ASU 2016-18
,
Statement of Cash Flows (Topic 230): Restricted Cash
|
|
In November 2016, the FASB issued this ASU to address diversity in practice from entities classifying and presenting transfers between cash and restricted cash as operating, investing, or financing activities, or as a combination of those activities in the Statement of Cash Flows. The ASU requires entities to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents in the Statement of Cash Flows. As a result, transfers between such categories will no longer be presented in the Statement of Cash Flows.
|
|
January 1, 2018 using the retrospective method (with early adoption permitted).
|
|
Based on the assessment completed to date, the Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2017-01
,
Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
In January 2017, the FASB issued this ASU to provide a more robust framework to use in determining when a set of assets and activities (“set”) is a business and to address stakeholder feedback that the definition of a business in current GAAP is applied too broadly. The primary amendments in the ASU provide a screen to exclude transactions where substantially all the fair value of the transferred set is concentrated in a single asset, or group of similar assets, from being evaluated as a business.
|
|
January 1, 2018 using the prospective method (with early adoption permitted).
|
|
Adoption of the ASU will result in general account real estate acquisitions no longer being accounted for as business combinations. As a result, direct transaction costs associated with such transactions will be capitalized. Based on the assessment completed to date, the Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2017-05
,
Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
|
In February 2017, the FASB issued this ASU to clarify the scope and application of ASC 610-20 which provides guidance on accounting for the derecognition of a nonfinancial asset or an in substance nonfinancial asset that is not a business. The ASU defines an in substance nonfinancial asset and requires the application of certain recognition and measurement principles in the new revenue recognition standard when an entity derecognizes nonfinancial assets and in substance nonfinancial assets, and the counterparty is not a customer.
|
|
January 1, 2018 using the full or modified retrospective method (with early adoption permitted).
|
|
Based on the assessment completed to date, the Company does not expect the adoption of the ASU to have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
ASU 2017-08
,
Receivables -Nonrefundable Fees and Other Costs (Subtopic 310-20) Premium Amortization on Purchased Callable Debt Securities
|
|
This ASU requires certain premiums on callable debt securities to be amortized to the earliest call date.
|
|
January 1, 2019 using the modified retrospective method (with early adoption permitted).
|
|
The Company is currently assessing the impact of the ASU on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
Standard
|
|
Description
|
|
Effective date and method of adoption
|
|
Effect on the financial statements or other significant matters
|
|
|
|
|
|
|
|
|
|
ASU 2017-12
,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
This ASU makes targeted changes to the existing hedge accounting model to better portray the economics of an entity’s risk management activities and to simplify the use of hedge accounting.
|
|
January 1, 2019 using the modified retrospective method (with early adoption permitted).
|
|
The Company is currently assessing the impact of the ASU on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Amortized
Cost or Cost |
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
21,951
|
|
|
$
|
3,729
|
|
|
$
|
585
|
|
|
$
|
25,095
|
|
|
$
|
0
|
|
|
Obligations of U.S. states and their political subdivisions
|
9,321
|
|
|
970
|
|
|
19
|
|
|
10,272
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
86,965
|
|
|
15,783
|
|
|
441
|
|
|
102,307
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
80,324
|
|
|
7,539
|
|
|
480
|
|
|
87,383
|
|
|
(10
|
)
|
|||||
|
U.S. corporate private securities(1)
|
31,453
|
|
|
2,179
|
|
|
179
|
|
|
33,453
|
|
|
(9
|
)
|
|||||
|
Foreign corporate public securities
|
26,494
|
|
|
2,979
|
|
|
103
|
|
|
29,370
|
|
|
(5
|
)
|
|||||
|
Foreign corporate private securities
|
23,231
|
|
|
1,071
|
|
|
460
|
|
|
23,842
|
|
|
0
|
|
|||||
|
Asset-backed securities(2)
|
10,908
|
|
|
223
|
|
|
15
|
|
|
11,116
|
|
|
(242
|
)
|
|||||
|
Commercial mortgage-backed securities
|
13,011
|
|
|
281
|
|
|
79
|
|
|
13,213
|
|
|
0
|
|
|||||
|
Residential mortgage-backed securities(3)
|
3,869
|
|
|
188
|
|
|
8
|
|
|
4,049
|
|
|
(2
|
)
|
|||||
|
Total fixed maturities, available-for-sale(1)
|
$
|
307,527
|
|
|
$
|
34,942
|
|
|
$
|
2,369
|
|
|
$
|
340,100
|
|
|
$
|
(268
|
)
|
|
Equity securities, available-for-sale
|
$
|
7,145
|
|
|
$
|
2,623
|
|
|
$
|
29
|
|
|
$
|
9,739
|
|
|
|
||
|
|
September 30, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
Foreign government bonds
|
$
|
866
|
|
|
$
|
265
|
|
|
$
|
0
|
|
|
$
|
1,131
|
|
|
Foreign corporate public securities
|
659
|
|
|
87
|
|
|
0
|
|
|
746
|
|
||||
|
Foreign corporate private securities(5)
|
84
|
|
|
3
|
|
|
0
|
|
|
87
|
|
||||
|
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Residential mortgage-backed securities(3)
|
475
|
|
|
36
|
|
|
0
|
|
|
511
|
|
||||
|
Total fixed maturities, held-to-maturity(5)
|
$
|
2,084
|
|
|
$
|
391
|
|
|
$
|
0
|
|
|
$
|
2,475
|
|
|
(1)
|
Excludes notes with amortized cost of
$2,310 million
(fair value,
$2,310 million
), which have been offset with the associated payables under a netting agreement.
|
|
(2)
|
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(4)
|
Represents the amount of OTTI losses in “Accumulated other comprehensive income (loss)” (“AOCI”), which were not included in earnings. Amount excludes
$542 million
of net unrealized gains on impaired available-for-sale securities and
$2 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
|
(5)
|
Excludes notes with amortized cost of
$4,627 million
(fair value,
$4,758 million
), which have been offset with the associated payables under a netting agreement.
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Amortized
Cost or Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI
in AOCI(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
21,505
|
|
|
$
|
3,280
|
|
|
$
|
1,001
|
|
|
$
|
23,784
|
|
|
$
|
0
|
|
|
Obligations of U.S. states and their political subdivisions
|
9,060
|
|
|
716
|
|
|
84
|
|
|
9,692
|
|
|
0
|
|
|||||
|
Foreign government bonds
|
79,862
|
|
|
16,748
|
|
|
354
|
|
|
96,256
|
|
|
0
|
|
|||||
|
U.S. corporate public securities
|
76,383
|
|
|
6,460
|
|
|
1,232
|
|
|
81,611
|
|
|
(17
|
)
|
|||||
|
U.S. corporate private securities(1)
|
29,974
|
|
|
2,122
|
|
|
308
|
|
|
31,788
|
|
|
(22
|
)
|
|||||
|
Foreign corporate public securities
|
25,758
|
|
|
2,784
|
|
|
305
|
|
|
28,237
|
|
|
(6
|
)
|
|||||
|
Foreign corporate private securities
|
21,383
|
|
|
646
|
|
|
1,149
|
|
|
20,880
|
|
|
0
|
|
|||||
|
Asset-backed securities(2)
|
11,759
|
|
|
229
|
|
|
53
|
|
|
11,935
|
|
|
(288
|
)
|
|||||
|
Commercial mortgage-backed securities
|
12,589
|
|
|
240
|
|
|
125
|
|
|
12,704
|
|
|
(1
|
)
|
|||||
|
Residential mortgage-backed securities(3)
|
4,308
|
|
|
238
|
|
|
14
|
|
|
4,532
|
|
|
(3
|
)
|
|||||
|
Total fixed maturities, available-for-sale(1)
|
$
|
292,581
|
|
|
$
|
33,463
|
|
|
$
|
4,625
|
|
|
$
|
321,419
|
|
|
$
|
(337
|
)
|
|
Equity securities, available-for-sale
|
$
|
7,149
|
|
|
$
|
2,641
|
|
|
$
|
42
|
|
|
$
|
9,748
|
|
|
|
||
|
|
December 31, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
Foreign government bonds
|
$
|
839
|
|
|
$
|
262
|
|
|
$
|
0
|
|
|
$
|
1,101
|
|
|
Foreign corporate public securities
|
651
|
|
|
71
|
|
|
0
|
|
|
722
|
|
||||
|
Foreign corporate private securities(5)
|
81
|
|
|
4
|
|
|
0
|
|
|
85
|
|
||||
|
Commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Residential mortgage-backed securities(3)
|
573
|
|
|
43
|
|
|
0
|
|
|
616
|
|
||||
|
Total fixed maturities, held-to-maturity(5)
|
$
|
2,144
|
|
|
$
|
380
|
|
|
$
|
0
|
|
|
$
|
2,524
|
|
|
(1)
|
Excludes notes with amortized cost of
$1,456 million
(fair value,
$1,456 million
), which have been offset with the associated payables under a netting agreement.
|
|
(2)
|
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(3)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(4)
|
Represents the amount of OTTI losses in AOCI, which were not included in earnings. Amount excludes
$649 million
of net unrealized gains on impaired available-for-sale securities and
$1 million
of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
|
|
(5)
|
Excludes notes with amortized cost of
$4,403 million
(fair value,
$4,403 million
), which have been offset with the associated payables under a netting agreement.
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
|
Less Than
Twelve Months |
|
Twelve Months
or More |
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Fixed maturities(1):
|
|
|
||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
5,087
|
|
|
$
|
127
|
|
|
$
|
4,612
|
|
|
$
|
458
|
|
|
$
|
9,699
|
|
|
$
|
585
|
|
|
Obligations of U.S. states and their political subdivisions
|
|
600
|
|
|
5
|
|
|
350
|
|
|
14
|
|
|
950
|
|
|
19
|
|
||||||
|
Foreign government bonds
|
|
6,687
|
|
|
195
|
|
|
2,229
|
|
|
246
|
|
|
8,916
|
|
|
441
|
|
||||||
|
U.S. corporate public securities
|
|
7,963
|
|
|
107
|
|
|
6,981
|
|
|
373
|
|
|
14,944
|
|
|
480
|
|
||||||
|
U.S. corporate private securities
|
|
4,679
|
|
|
117
|
|
|
1,224
|
|
|
62
|
|
|
5,903
|
|
|
179
|
|
||||||
|
Foreign corporate public securities
|
|
2,082
|
|
|
21
|
|
|
1,395
|
|
|
82
|
|
|
3,477
|
|
|
103
|
|
||||||
|
Foreign corporate private securities
|
|
2,270
|
|
|
36
|
|
|
5,346
|
|
|
424
|
|
|
7,616
|
|
|
460
|
|
||||||
|
Asset-backed securities
|
|
863
|
|
|
1
|
|
|
428
|
|
|
14
|
|
|
1,291
|
|
|
15
|
|
||||||
|
Commercial mortgage-backed securities
|
|
2,446
|
|
|
22
|
|
|
1,485
|
|
|
57
|
|
|
3,931
|
|
|
79
|
|
||||||
|
Residential mortgage-backed securities
|
|
607
|
|
|
4
|
|
|
151
|
|
|
4
|
|
|
758
|
|
|
8
|
|
||||||
|
Total
|
|
$
|
33,284
|
|
|
$
|
635
|
|
|
$
|
24,201
|
|
|
$
|
1,734
|
|
|
$
|
57,485
|
|
|
$
|
2,369
|
|
|
Equity securities, available-for-sale
|
|
$
|
439
|
|
|
$
|
28
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
439
|
|
|
$
|
29
|
|
|
(1)
|
Includes
$12 million
of fair value and
less than $1 million
of gross unrealized losses, which are not reflected in AOCI, on securities classified as held-to-maturity, as of
September 30, 2017
.
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Less Than
Twelve Months |
|
Twelve Months
or More |
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Fixed maturities(1):
|
|
|
||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
|
$
|
9,345
|
|
|
$
|
1,001
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,345
|
|
|
$
|
1,001
|
|
|
Obligations of U.S. states and their political subdivisions
|
|
2,677
|
|
|
79
|
|
|
19
|
|
|
5
|
|
|
2,696
|
|
|
84
|
|
||||||
|
Foreign government bonds
|
|
6,076
|
|
|
325
|
|
|
310
|
|
|
29
|
|
|
6,386
|
|
|
354
|
|
||||||
|
U.S. corporate public securities
|
|
22,803
|
|
|
905
|
|
|
2,943
|
|
|
327
|
|
|
25,746
|
|
|
1,232
|
|
||||||
|
U.S. corporate private securities
|
|
7,797
|
|
|
228
|
|
|
1,296
|
|
|
80
|
|
|
9,093
|
|
|
308
|
|
||||||
|
Foreign corporate public securities
|
|
5,196
|
|
|
162
|
|
|
1,047
|
|
|
143
|
|
|
6,243
|
|
|
305
|
|
||||||
|
Foreign corporate private securities
|
|
6,557
|
|
|
350
|
|
|
4,916
|
|
|
799
|
|
|
11,473
|
|
|
1,149
|
|
||||||
|
Asset-backed securities
|
|
2,357
|
|
|
20
|
|
|
1,581
|
|
|
33
|
|
|
3,938
|
|
|
53
|
|
||||||
|
Commercial mortgage-backed securities
|
|
4,879
|
|
|
123
|
|
|
60
|
|
|
2
|
|
|
4,939
|
|
|
125
|
|
||||||
|
Residential mortgage-backed securities
|
|
926
|
|
|
12
|
|
|
78
|
|
|
2
|
|
|
1,004
|
|
|
14
|
|
||||||
|
Total
|
|
$
|
68,613
|
|
|
$
|
3,205
|
|
|
$
|
12,250
|
|
|
$
|
1,420
|
|
|
$
|
80,863
|
|
|
$
|
4,625
|
|
|
Equity securities, available-for-sale
|
|
$
|
637
|
|
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
649
|
|
|
$
|
42
|
|
|
(1)
|
Includes
$12 million
of fair value and
less than $1 million
of gross unrealized losses, which are not reflected in AOCI, on securities classified as held-to-maturity, as of
December 31, 2016
.
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
10,528
|
|
|
$
|
11,142
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Due after one year through five years
|
47,418
|
|
|
51,382
|
|
|
178
|
|
|
186
|
|
||||
|
Due after five years through ten years
|
64,610
|
|
|
69,994
|
|
|
568
|
|
|
650
|
|
||||
|
Due after ten years(1)
|
157,183
|
|
|
179,204
|
|
|
863
|
|
|
1,128
|
|
||||
|
Asset-backed securities
|
10,908
|
|
|
11,116
|
|
|
0
|
|
|
0
|
|
||||
|
Commercial mortgage-backed securities
|
13,011
|
|
|
13,213
|
|
|
0
|
|
|
0
|
|
||||
|
Residential mortgage-backed securities
|
3,869
|
|
|
4,049
|
|
|
475
|
|
|
511
|
|
||||
|
Total
|
$
|
307,527
|
|
|
$
|
340,100
|
|
|
$
|
2,084
|
|
|
$
|
2,475
|
|
|
(1)
|
Excludes available-for-sale notes with amortized cost of
$2,310 million
(fair value,
$2,310 million
) and held-to-maturity notes with amortized cost of
$4,627 million
(fair value,
$4,758 million
), which have been offset with the associated payables under a netting agreement.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales(1)
|
$
|
7,973
|
|
|
$
|
7,585
|
|
|
$
|
23,860
|
|
|
$
|
21,939
|
|
|
Proceeds from maturities/prepayments
|
5,068
|
|
|
4,960
|
|
|
18,488
|
|
|
14,583
|
|
||||
|
Gross investment gains from sales and maturities
|
359
|
|
|
440
|
|
|
1,160
|
|
|
1,234
|
|
||||
|
Gross investment losses from sales and maturities
|
(109
|
)
|
|
(46
|
)
|
|
(407
|
)
|
|
(343
|
)
|
||||
|
OTTI recognized in earnings(2)
|
(22
|
)
|
|
(29
|
)
|
|
(122
|
)
|
|
(166
|
)
|
||||
|
Fixed maturities, held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from maturities/prepayments(3)
|
$
|
39
|
|
|
$
|
83
|
|
|
$
|
128
|
|
|
$
|
208
|
|
|
Equity securities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales(4)
|
$
|
1,421
|
|
|
$
|
978
|
|
|
$
|
3,364
|
|
|
$
|
2,815
|
|
|
Gross investment gains from sales
|
357
|
|
|
177
|
|
|
829
|
|
|
425
|
|
||||
|
Gross investment losses from sales
|
(29
|
)
|
|
(30
|
)
|
|
(70
|
)
|
|
(137
|
)
|
||||
|
OTTI recognized in earnings
|
(12
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(65
|
)
|
||||
|
(1)
|
Includes
$105 million
and
$102 million
of non-cash related proceeds for the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
|
(2)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss)” (“OCI”), representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
(3)
|
Includes
$(1) million
and
$3 million
of non-cash related proceeds for the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
|
(4)
|
Includes
$199 million
and
$17 million
of non-cash related proceeds for the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Credit loss impairments:
|
|
|
|
|
|
|
|
||||||||
|
Balance, beginning of period
|
$
|
341
|
|
|
$
|
359
|
|
|
$
|
424
|
|
|
$
|
532
|
|
|
New credit loss impairments
|
3
|
|
|
10
|
|
|
0
|
|
|
27
|
|
||||
|
Additional credit loss impairments on securities previously impaired
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||
|
Increases due to the passage of time on previously recorded credit losses
|
4
|
|
|
11
|
|
|
5
|
|
|
17
|
|
||||
|
Reductions for securities which matured, paid down, prepaid or were sold during the period
|
(33
|
)
|
|
(49
|
)
|
|
(76
|
)
|
|
(217
|
)
|
||||
|
Reductions for securities impaired to fair value during the period(1)
|
0
|
|
|
(14
|
)
|
|
0
|
|
|
(2
|
)
|
||||
|
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||
|
Balance, end of period
|
$
|
314
|
|
|
$
|
314
|
|
|
$
|
351
|
|
|
$
|
351
|
|
|
(1)
|
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
626
|
|
|
$
|
626
|
|
|
$
|
655
|
|
|
$
|
655
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
13,811
|
|
|
14,115
|
|
|
13,903
|
|
|
13,997
|
|
||||
|
Commercial mortgage-backed securities
|
|
2,154
|
|
|
2,183
|
|
|
2,032
|
|
|
2,052
|
|
||||
|
Residential mortgage-backed securities(1)
|
|
999
|
|
|
1,010
|
|
|
1,142
|
|
|
1,150
|
|
||||
|
Asset-backed securities(2)
|
|
1,190
|
|
|
1,216
|
|
|
1,333
|
|
|
1,349
|
|
||||
|
Foreign government bonds
|
|
1,019
|
|
|
1,032
|
|
|
915
|
|
|
926
|
|
||||
|
U.S. government authorities and agencies and obligations of U.S. states
|
|
348
|
|
|
398
|
|
|
330
|
|
|
376
|
|
||||
|
Total fixed maturities
|
|
19,521
|
|
|
19,954
|
|
|
19,655
|
|
|
19,850
|
|
||||
|
Equity securities
|
|
1,251
|
|
|
1,546
|
|
|
1,097
|
|
|
1,335
|
|
||||
|
Total trading account assets supporting insurance liabilities
|
|
$
|
21,398
|
|
|
$
|
22,126
|
|
|
$
|
21,407
|
|
|
$
|
21,840
|
|
|
(1)
|
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
|
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
|
Amortized
Cost or Cost |
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Fixed maturities
|
|
3,379
|
|
|
3,340
|
|
|
3,634
|
|
|
3,453
|
|
||||
|
Equity securities
|
|
971
|
|
|
1,115
|
|
|
985
|
|
|
1,056
|
|
||||
|
Other
|
|
13
|
|
|
14
|
|
|
4
|
|
|
5
|
|
||||
|
Subtotal
|
|
$
|
4,390
|
|
|
4,496
|
|
|
$
|
4,649
|
|
|
4,540
|
|
||
|
Derivative instruments
|
|
|
|
1,714
|
|
|
|
|
1,224
|
|
||||||
|
Total other trading account assets
|
|
|
|
$
|
6,210
|
|
|
|
|
$
|
5,764
|
|
||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost |
|
Fair
Value
|
|
Amortized
Cost |
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Investments in Japanese government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available-for-sale
|
|
$
|
64,567
|
|
|
$
|
76,263
|
|
|
$
|
60,240
|
|
|
$
|
73,051
|
|
|
Fixed maturities, held-to-maturity
|
|
845
|
|
|
1,104
|
|
|
818
|
|
|
1,075
|
|
||||
|
Trading account assets supporting insurance liabilities
|
|
630
|
|
|
641
|
|
|
537
|
|
|
550
|
|
||||
|
Other trading account assets
|
|
22
|
|
|
22
|
|
|
16
|
|
|
16
|
|
||||
|
Total
|
|
$
|
66,064
|
|
|
$
|
78,030
|
|
|
$
|
61,611
|
|
|
$
|
74,692
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost |
|
Fair
Value
|
|
Amortized
Cost |
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Investments in South Korean government and government agency securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities, available-for-sale
|
|
$
|
8,543
|
|
|
$
|
10,161
|
|
|
$
|
7,581
|
|
|
$
|
9,435
|
|
|
Fixed maturities, held-to-maturity
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Trading account assets supporting insurance liabilities
|
|
15
|
|
|
16
|
|
|
44
|
|
|
44
|
|
||||
|
Other trading account assets
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Total
|
|
$
|
8,558
|
|
|
$
|
10,177
|
|
|
$
|
7,625
|
|
|
$
|
9,479
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Amount
(in millions)
|
|
% of
Total
|
|
Amount
(in millions)
|
|
% of
Total
|
||||||
|
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
|
Office
|
|
$
|
12,527
|
|
|
23.0
|
%
|
|
$
|
12,424
|
|
|
23.9
|
%
|
|
Retail
|
|
8,825
|
|
|
16.2
|
|
|
8,555
|
|
|
16.5
|
|
||
|
Apartments/Multi-Family
|
|
14,979
|
|
|
27.4
|
|
|
13,733
|
|
|
26.4
|
|
||
|
Industrial
|
|
8,956
|
|
|
16.4
|
|
|
8,075
|
|
|
15.5
|
|
||
|
Hospitality
|
|
1,989
|
|
|
3.6
|
|
|
2,274
|
|
|
4.4
|
|
||
|
Other
|
|
4,148
|
|
|
7.6
|
|
|
3,966
|
|
|
7.6
|
|
||
|
Total commercial mortgage loans
|
|
51,424
|
|
|
94.2
|
|
|
49,027
|
|
|
94.3
|
|
||
|
Agricultural property loans
|
|
3,167
|
|
|
5.8
|
|
|
2,958
|
|
|
5.7
|
|
||
|
Total commercial mortgage and agricultural property loans by property type
|
|
54,591
|
|
|
100.0
|
%
|
|
51,985
|
|
|
100.0
|
%
|
||
|
Valuation allowance
|
|
(102
|
)
|
|
|
|
(98
|
)
|
|
|
||||
|
Total net commercial mortgage and agricultural property loans by property type
|
|
54,489
|
|
|
|
|
51,887
|
|
|
|
||||
|
Other loans:
|
|
|
|
|
|
|
|
|
||||||
|
Uncollateralized loans
|
|
675
|
|
|
|
|
638
|
|
|
|
||||
|
Residential property loans
|
|
210
|
|
|
|
|
252
|
|
|
|
||||
|
Other collateralized loans
|
|
6
|
|
|
|
|
10
|
|
|
|
||||
|
Total other loans
|
|
891
|
|
|
|
|
900
|
|
|
|
||||
|
Valuation allowance
|
|
(7
|
)
|
|
|
|
(8
|
)
|
|
|
||||
|
Total net other loans
|
|
884
|
|
|
|
|
892
|
|
|
|
||||
|
Total commercial mortgage and other loans(1)
|
|
$
|
55,373
|
|
|
|
|
$
|
52,779
|
|
|
|
||
|
(1)
|
Includes loans held for sale which are carried at fair value and are collateralized primarily by apartment complexes. As of
September 30, 2017
and
December 31, 2016
, the net carrying value of these loans was
$340 million
and
$519 million
, respectively.
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of year
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
106
|
|
|
Addition to (release of) allowance for losses
|
|
4
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
4
|
|
||||||
|
Charge-offs, net of recoveries
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||||
|
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total ending balance
|
|
$
|
99
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
109
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of year
|
|
$
|
97
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
$
|
112
|
|
|
Addition to (release of) allowance for losses
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(5
|
)
|
|
(6
|
)
|
||||||
|
Charge-offs, net of recoveries
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||||
|
Change in foreign exchange
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
||||||
|
Total ending balance
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
106
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
Collectively evaluated for impairment
|
|
93
|
|
|
3
|
|
|
2
|
|
|
0
|
|
|
5
|
|
|
103
|
|
||||||
|
Total ending balance(1)
|
|
$
|
99
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
|
$
|
76
|
|
|
$
|
36
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
114
|
|
|
Collectively evaluated for impairment
|
|
51,348
|
|
|
3,131
|
|
|
210
|
|
|
6
|
|
|
673
|
|
|
55,368
|
|
||||||
|
Total ending balance(1)
|
|
$
|
51,424
|
|
|
$
|
3,167
|
|
|
$
|
210
|
|
|
$
|
6
|
|
|
$
|
675
|
|
|
$
|
55,482
|
|
|
(1)
|
As of
September 30, 2017
, there were no loans acquired with deteriorated credit quality.
|
|
(2)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Mortgage
Loans
|
|
Agricultural
Property
Loans
|
|
Residential
Property
Loans
|
|
Other
Collateralized
Loans
|
|
Uncollateralized
Loans
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
Collectively evaluated for impairment
|
|
90
|
|
|
2
|
|
|
2
|
|
|
0
|
|
|
6
|
|
|
100
|
|
||||||
|
Total ending balance(1)
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
|
$
|
116
|
|
|
$
|
30
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
148
|
|
|
Collectively evaluated for impairment
|
|
48,911
|
|
|
2,928
|
|
|
252
|
|
|
10
|
|
|
636
|
|
|
52,737
|
|
||||||
|
Total ending balance(1)
|
|
$
|
49,027
|
|
|
$
|
2,958
|
|
|
$
|
252
|
|
|
$
|
10
|
|
|
$
|
638
|
|
|
$
|
52,885
|
|
|
(1)
|
As of
December 31, 2016
, there were no loans acquired with deteriorated credit quality.
|
|
(2)
|
Recorded investment reflects the carrying value gross of related allowance.
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
29,375
|
|
|
$
|
518
|
|
|
$
|
320
|
|
|
$
|
30,213
|
|
|
60%-69.99%
|
|
13,591
|
|
|
417
|
|
|
132
|
|
|
14,140
|
|
||||
|
70%-79.99%
|
|
6,173
|
|
|
585
|
|
|
28
|
|
|
6,786
|
|
||||
|
80% or greater
|
|
110
|
|
|
79
|
|
|
96
|
|
|
285
|
|
||||
|
Total commercial mortgage loans
|
|
$
|
49,249
|
|
|
$
|
1,599
|
|
|
$
|
576
|
|
|
$
|
51,424
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
2,993
|
|
|
$
|
119
|
|
|
$
|
15
|
|
|
$
|
3,127
|
|
|
60%-69.99%
|
|
40
|
|
|
0
|
|
|
0
|
|
|
40
|
|
||||
|
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
80% or greater
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Total agricultural property loans
|
|
$
|
3,033
|
|
|
$
|
119
|
|
|
$
|
15
|
|
|
$
|
3,167
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
32,368
|
|
|
$
|
637
|
|
|
$
|
335
|
|
|
$
|
33,340
|
|
|
60%-69.99%
|
|
13,631
|
|
|
417
|
|
|
132
|
|
|
14,180
|
|
||||
|
70%-79.99%
|
|
6,173
|
|
|
585
|
|
|
28
|
|
|
6,786
|
|
||||
|
80% or greater
|
|
110
|
|
|
79
|
|
|
96
|
|
|
285
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
52,282
|
|
|
$
|
1,718
|
|
|
$
|
591
|
|
|
$
|
54,591
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
28,131
|
|
|
$
|
446
|
|
|
$
|
626
|
|
|
$
|
29,203
|
|
|
60%-69.99%
|
|
12,608
|
|
|
401
|
|
|
115
|
|
|
13,124
|
|
||||
|
70%-79.99%
|
|
5,383
|
|
|
694
|
|
|
56
|
|
|
6,133
|
|
||||
|
80% or greater
|
|
373
|
|
|
62
|
|
|
132
|
|
|
567
|
|
||||
|
Total commercial mortgage loans
|
|
$
|
46,495
|
|
|
$
|
1,603
|
|
|
$
|
929
|
|
|
$
|
49,027
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
2,803
|
|
|
$
|
114
|
|
|
$
|
17
|
|
|
$
|
2,934
|
|
|
60%-69.99%
|
|
24
|
|
|
0
|
|
|
0
|
|
|
24
|
|
||||
|
70%-79.99%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
80% or greater
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Total agricultural property loans
|
|
$
|
2,827
|
|
|
$
|
114
|
|
|
$
|
17
|
|
|
$
|
2,958
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2X
|
|
1.0X to <1.2X
|
|
< 1.0X
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
0%-59.99%
|
|
$
|
30,934
|
|
|
$
|
560
|
|
|
$
|
643
|
|
|
$
|
32,137
|
|
|
60%-69.99%
|
|
12,632
|
|
|
401
|
|
|
115
|
|
|
13,148
|
|
||||
|
70%-79.99%
|
|
5,383
|
|
|
694
|
|
|
56
|
|
|
6,133
|
|
||||
|
80% or greater
|
|
373
|
|
|
62
|
|
|
132
|
|
|
567
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
49,322
|
|
|
$
|
1,717
|
|
|
$
|
946
|
|
|
$
|
51,985
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due(1)
|
|
Total Past
Due
|
|
Total
Loans |
|
Non-Accrual
Status(2) |
||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Commercial mortgage loans
|
|
$
|
51,424
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
51,424
|
|
|
$
|
47
|
|
|
Agricultural property loans
|
|
3,165
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
2
|
|
|
3,167
|
|
|
25
|
|
|||||||
|
Residential property loans
|
|
202
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|
8
|
|
|
210
|
|
|
4
|
|
|||||||
|
Other collateralized loans
|
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
0
|
|
|||||||
|
Uncollateralized loans
|
|
675
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
675
|
|
|
0
|
|
|||||||
|
Total
|
|
$
|
55,472
|
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
55,482
|
|
|
$
|
76
|
|
|
(1)
|
As of
September 30, 2017
, there were no loans in this category accruing interest.
|
|
(2)
|
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due(1)
|
|
Total Past
Due
|
|
Total
Loans |
|
Non-Accrual
Status(2) |
||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Commercial mortgage loans
|
|
$
|
49,006
|
|
|
$
|
21
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
21
|
|
|
$
|
49,027
|
|
|
$
|
49
|
|
|
Agricultural property loans
|
|
2,956
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
2
|
|
|
2,958
|
|
|
2
|
|
|||||||
|
Residential property loans
|
|
241
|
|
|
7
|
|
|
1
|
|
|
3
|
|
|
11
|
|
|
252
|
|
|
3
|
|
|||||||
|
Other collateralized loans
|
|
10
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
10
|
|
|
0
|
|
|||||||
|
Uncollateralized loans
|
|
638
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
638
|
|
|
0
|
|
|||||||
|
Total
|
|
$
|
52,851
|
|
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
34
|
|
|
$
|
52,885
|
|
|
$
|
54
|
|
|
(1)
|
As of
December 31, 2016
, there were no loans in this category accruing interest.
|
|
(2)
|
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Joint ventures and limited partnerships:
|
|
|
|
|
||||
|
Private equity
|
|
$
|
4,214
|
|
|
$
|
4,059
|
|
|
Hedge funds
|
|
3,007
|
|
|
2,660
|
|
||
|
Real estate-related
|
|
1,233
|
|
|
1,291
|
|
||
|
Total joint ventures and limited partnerships
|
|
8,454
|
|
|
8,010
|
|
||
|
Real estate held through direct ownership(1)
|
|
2,381
|
|
|
2,195
|
|
||
|
Other(2)
|
|
1,151
|
|
|
1,078
|
|
||
|
Total other long-term investments
|
|
$
|
11,986
|
|
|
$
|
11,283
|
|
|
(1)
|
As of
September 30, 2017
and
December 31, 2016
, real estate held through direct ownership had mortgage debt of
$780 million
and
$659 million
, respectively.
|
|
(2)
|
Primarily includes strategic investments made by asset management operations, leveraged leases, member and activity stock held in the Federal Home Loan Banks of New York and Boston and certain derivatives. For additional information regarding the Company’s holdings in the Federal Home Loan Banks of New York and Boston, see Note 14 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale(1)
|
$
|
2,873
|
|
|
$
|
2,798
|
|
|
$
|
8,524
|
|
|
$
|
8,126
|
|
|
Fixed maturities, held-to-maturity(1)
|
55
|
|
|
52
|
|
|
163
|
|
|
155
|
|
||||
|
Equity securities, available-for-sale
|
99
|
|
|
95
|
|
|
293
|
|
|
285
|
|
||||
|
Trading account assets
|
229
|
|
|
252
|
|
|
698
|
|
|
747
|
|
||||
|
Commercial mortgage and other loans
|
571
|
|
|
553
|
|
|
1,691
|
|
|
1,669
|
|
||||
|
Policy loans
|
153
|
|
|
160
|
|
|
460
|
|
|
470
|
|
||||
|
Short-term investments and cash equivalents
|
51
|
|
|
38
|
|
|
141
|
|
|
105
|
|
||||
|
Other long-term investments
|
245
|
|
|
300
|
|
|
825
|
|
|
509
|
|
||||
|
Gross investment income
|
4,276
|
|
|
4,248
|
|
|
12,795
|
|
|
12,066
|
|
||||
|
Less: investment expenses
|
(200
|
)
|
|
(175
|
)
|
|
(569
|
)
|
|
(534
|
)
|
||||
|
Net investment income
|
$
|
4,076
|
|
|
$
|
4,073
|
|
|
$
|
12,226
|
|
|
$
|
11,532
|
|
|
(1)
|
Includes income on credit-linked notes which are reported on the same financial statement line item as related surplus notes, as conditions are met for right to offset.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities
|
$
|
228
|
|
|
$
|
365
|
|
|
$
|
631
|
|
|
$
|
725
|
|
|
Equity securities
|
316
|
|
|
124
|
|
|
736
|
|
|
223
|
|
||||
|
Commercial mortgage and other loans
|
21
|
|
|
5
|
|
|
49
|
|
|
36
|
|
||||
|
Investment real estate
|
0
|
|
|
14
|
|
|
12
|
|
|
15
|
|
||||
|
Joint ventures and limited partnerships
|
(1
|
)
|
|
(14
|
)
|
|
(22
|
)
|
|
(78
|
)
|
||||
|
Derivatives(1)
|
1,044
|
|
|
323
|
|
|
(463
|
)
|
|
3,218
|
|
||||
|
Other
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
(12
|
)
|
||||
|
Realized investment gains (losses), net
|
$
|
1,608
|
|
|
$
|
813
|
|
|
$
|
943
|
|
|
$
|
4,127
|
|
|
(1)
|
Includes the hedged items offset in qualifying fair value hedge accounting relationships.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Fixed maturity securities, available-for-sale—with OTTI
|
$
|
274
|
|
|
$
|
312
|
|
|
Fixed maturity securities, available-for-sale—all other
|
32,299
|
|
|
28,526
|
|
||
|
Equity securities, available-for-sale
|
2,594
|
|
|
2,599
|
|
||
|
Derivatives designated as cash flow hedges(1)
|
333
|
|
|
1,316
|
|
||
|
Other investments(2)
|
(9
|
)
|
|
(21
|
)
|
||
|
Net unrealized gains (losses) on investments
|
$
|
35,491
|
|
|
$
|
32,732
|
|
|
(1)
|
See Note 14 for more information on cash flow hedges.
|
|
(2)
|
As of
September 30, 2017
, there were
no
net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets.”
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
683
|
|
|
$
|
7,318
|
|
|
$
|
8,001
|
|
|
$
|
950
|
|
|
$
|
6,417
|
|
|
$
|
7,367
|
|
|
U.S. corporate public securities
|
1
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Foreign corporate public securities
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
0
|
|
|
6
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
143
|
|
|
143
|
|
|
0
|
|
|
233
|
|
|
233
|
|
||||||
|
Equity securities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total securities sold under agreements to
repurchase(1)
|
$
|
684
|
|
|
$
|
7,461
|
|
|
$
|
8,145
|
|
|
$
|
956
|
|
|
$
|
6,650
|
|
|
$
|
7,606
|
|
|
(1)
|
The Company did not have agreements with remaining contractual maturities of thirty days or greater, as of the dates indicated.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
|
Remaining Contractual Maturities of the Agreements
|
|
|
||||||||||||||||
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
|
Overnight & Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
39
|
|
|
$
|
0
|
|
|
$
|
39
|
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
9
|
|
|
Obligations of U.S. states and their political subdivisions
|
87
|
|
|
0
|
|
|
87
|
|
|
18
|
|
|
0
|
|
|
18
|
|
||||||
|
Foreign government bonds
|
392
|
|
|
0
|
|
|
392
|
|
|
279
|
|
|
0
|
|
|
279
|
|
||||||
|
U.S. corporate public securities
|
3,249
|
|
|
0
|
|
|
3,249
|
|
|
2,731
|
|
|
0
|
|
|
2,731
|
|
||||||
|
Foreign corporate public securities
|
710
|
|
|
0
|
|
|
710
|
|
|
786
|
|
|
0
|
|
|
786
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
78
|
|
|
78
|
|
|
55
|
|
|
74
|
|
|
129
|
|
||||||
|
Equity securities
|
142
|
|
|
0
|
|
|
142
|
|
|
381
|
|
|
0
|
|
|
381
|
|
||||||
|
Total cash collateral for loaned securities(1)
|
$
|
4,619
|
|
|
$
|
78
|
|
|
$
|
4,697
|
|
|
$
|
4,259
|
|
|
$
|
74
|
|
|
$
|
4,333
|
|
|
(1)
|
The Company did not have agreements with remaining contractual maturities of thirty days or greater, as of the dates indicated.
|
|
|
Consolidated VIEs for which the
Company is the Investment
Manager(1)
|
|
Other Consolidated VIEs
|
||||||||||||
|
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
95
|
|
|
$
|
65
|
|
|
$
|
278
|
|
|
$
|
269
|
|
|
Fixed maturities, held-to-maturity
|
84
|
|
|
81
|
|
|
811
|
|
|
783
|
|
||||
|
Trading account assets supporting insurance liabilities
|
0
|
|
|
0
|
|
|
9
|
|
|
9
|
|
||||
|
Other trading account assets
|
1,637
|
|
|
2,140
|
|
|
0
|
|
|
0
|
|
||||
|
Commercial mortgage and other loans
|
564
|
|
|
503
|
|
|
0
|
|
|
0
|
|
||||
|
Other long-term investments
|
1,243
|
|
|
1,083
|
|
|
107
|
|
|
114
|
|
||||
|
Cash and cash equivalents
|
149
|
|
|
618
|
|
|
0
|
|
|
1
|
|
||||
|
Accrued investment income
|
7
|
|
|
10
|
|
|
3
|
|
|
4
|
|
||||
|
Other assets
|
419
|
|
|
424
|
|
|
0
|
|
|
1
|
|
||||
|
Total assets of consolidated VIEs
|
$
|
4,198
|
|
|
$
|
4,924
|
|
|
$
|
1,208
|
|
|
$
|
1,181
|
|
|
Notes issued by consolidated VIEs(2)
|
$
|
1,517
|
|
|
$
|
2,150
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other liabilities
|
429
|
|
|
611
|
|
|
0
|
|
|
7
|
|
||||
|
Total liabilities of consolidated VIEs
|
$
|
1,946
|
|
|
$
|
2,761
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
(1)
|
Total assets of consolidated VIEs reflects
$1,631 million
and
$1,386 million
as of
September 30, 2017
and
December 31, 2016
, respectively, related to VIEs whose beneficial interests are wholly-owned by consolidated subsidiaries.
|
|
(2)
|
Recourse is limited to the assets of the respective VIE and does not extend to the general credit of Prudential Financial
. As of
September 30, 2017
and
December 31, 2016
, the maturities of these obligations were greater than
five
years.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Closed Block liabilities
|
|
|
|
||||
|
Future policy benefits
|
$
|
48,920
|
|
|
$
|
49,281
|
|
|
Policyholders’ dividends payable
|
976
|
|
|
932
|
|
||
|
Policyholders’ dividend obligation
|
5,228
|
|
|
4,658
|
|
||
|
Policyholders’ account balances
|
5,154
|
|
|
5,204
|
|
||
|
Other Closed Block liabilities
|
5,406
|
|
|
4,262
|
|
||
|
Total Closed Block liabilities
|
65,684
|
|
|
64,337
|
|
||
|
Closed Block assets
|
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value
|
41,184
|
|
|
38,696
|
|
||
|
Other trading account assets, at fair value
|
334
|
|
|
283
|
|
||
|
Equity securities, available-for-sale, at fair value
|
2,391
|
|
|
2,572
|
|
||
|
Commercial mortgage and other loans
|
9,332
|
|
|
9,437
|
|
||
|
Policy loans
|
4,570
|
|
|
4,660
|
|
||
|
Other long-term investments
|
3,167
|
|
|
3,020
|
|
||
|
Short-term investments
|
398
|
|
|
837
|
|
||
|
Total investments
|
61,376
|
|
|
59,505
|
|
||
|
Cash and cash equivalents
|
793
|
|
|
1,310
|
|
||
|
Accrued investment income
|
506
|
|
|
491
|
|
||
|
Other Closed Block assets
|
223
|
|
|
206
|
|
||
|
Total Closed Block assets
|
62,898
|
|
|
61,512
|
|
||
|
Excess of reported Closed Block liabilities over Closed Block assets
|
2,786
|
|
|
2,825
|
|
||
|
Portion of above representing accumulated other comprehensive income:
|
|
|
|
||||
|
Net unrealized investment gains (losses)
|
3,494
|
|
|
2,990
|
|
||
|
Allocated to policyholder dividend obligation
|
(3,518
|
)
|
|
(3,011
|
)
|
||
|
Future earnings to be recognized from Closed Block assets and Closed Block liabilities
|
$
|
2,762
|
|
|
$
|
2,804
|
|
|
|
Nine Months Ended
September 30, 2017 |
||
|
|
(in millions)
|
||
|
Balance, January 1
|
$
|
4,658
|
|
|
Impact from earnings allocable to policyholder dividend obligation
|
63
|
|
|
|
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation
|
507
|
|
|
|
Balance, September 30
|
$
|
5,228
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
577
|
|
|
$
|
599
|
|
|
$
|
1,852
|
|
|
$
|
1,913
|
|
|
Net investment income
|
671
|
|
|
707
|
|
|
1,997
|
|
|
1,968
|
|
||||
|
Realized investment gains (losses), net
|
107
|
|
|
152
|
|
|
461
|
|
|
259
|
|
||||
|
Other income (loss)
|
25
|
|
|
27
|
|
|
85
|
|
|
29
|
|
||||
|
Total Closed Block revenues
|
1,380
|
|
|
1,485
|
|
|
4,395
|
|
|
4,169
|
|
||||
|
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Policyholders’ benefits
|
727
|
|
|
758
|
|
|
2,371
|
|
|
2,423
|
|
||||
|
Interest credited to policyholders’ account balances
|
35
|
|
|
34
|
|
|
100
|
|
|
101
|
|
||||
|
Dividends to policyholders
|
478
|
|
|
550
|
|
|
1,544
|
|
|
1,372
|
|
||||
|
General and administrative expenses
|
95
|
|
|
100
|
|
|
289
|
|
|
303
|
|
||||
|
Total Closed Block benefits and expenses
|
1,335
|
|
|
1,442
|
|
|
4,304
|
|
|
4,199
|
|
||||
|
Closed Block revenues, net of Closed Block benefits and expenses, before income taxes
|
45
|
|
|
43
|
|
|
91
|
|
|
(30
|
)
|
||||
|
Income tax expense (benefit)
|
30
|
|
|
30
|
|
|
50
|
|
|
(65
|
)
|
||||
|
Closed Block revenues, net of Closed Block benefits and expenses and income taxes
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
41
|
|
|
$
|
35
|
|
|
|
Common Stock
|
|||||||
|
|
Issued
|
|
Held In
Treasury
|
|
Outstanding
|
|||
|
|
(in millions)
|
|||||||
|
Balance, December 31, 2016
|
660.1
|
|
|
230.5
|
|
|
429.6
|
|
|
Common Stock issued
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
Common Stock acquired
|
0.0
|
|
|
8.7
|
|
|
(8.7
|
)
|
|
Stock-based compensation programs(1)
|
0.0
|
|
|
(3.8
|
)
|
|
3.8
|
|
|
Balance, September 30, 2017
|
660.1
|
|
|
235.4
|
|
|
424.7
|
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation program.
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance, December 31, 2016
|
$
|
(973
|
)
|
|
$
|
18,171
|
|
|
$
|
(2,577
|
)
|
|
$
|
14,621
|
|
|
Change in OCI before reclassifications
|
735
|
|
|
3,164
|
|
|
(7
|
)
|
|
3,892
|
|
||||
|
Amounts reclassified from AOCI
|
3
|
|
|
(1,329
|
)
|
|
168
|
|
|
(1,158
|
)
|
||||
|
Income tax benefit (expense)
|
(95
|
)
|
|
(606
|
)
|
|
(56
|
)
|
|
(757
|
)
|
||||
|
Balance, September 30, 2017
|
$
|
(330
|
)
|
|
$
|
19,400
|
|
|
$
|
(2,472
|
)
|
|
$
|
16,598
|
|
|
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Prudential Financial, Inc.
|
||||||||||||||
|
|
Foreign Currency
Translation
Adjustment
|
|
Net Unrealized
Investment Gains
(Losses)(1)
|
|
Pension and
Postretirement
Unrecognized Net
Periodic Benefit
(Cost)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance, December 31, 2015
|
$
|
(1,087
|
)
|
|
$
|
15,773
|
|
|
$
|
(2,401
|
)
|
|
$
|
12,285
|
|
|
Change in OCI before reclassifications
|
1,921
|
|
|
17,851
|
|
|
(44
|
)
|
|
19,728
|
|
||||
|
Amounts reclassified from AOCI
|
11
|
|
|
(1,209
|
)
|
|
161
|
|
|
(1,037
|
)
|
||||
|
Income tax benefit (expense)
|
(375
|
)
|
|
(5,635
|
)
|
|
(41
|
)
|
|
(6,051
|
)
|
||||
|
Balance, September 30, 2016
|
$
|
470
|
|
|
$
|
26,780
|
|
|
$
|
(2,325
|
)
|
|
$
|
24,925
|
|
|
(1)
|
Includes cash flow hedges of
$333 million
and
$1,316 million
as of
September 30, 2017
and
December 31, 2016
, respectively, and
$1,093 million
and
$1,165 million
as of
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Affected line item in Consolidated Statements of Operations
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||
|
|
(in millions)
|
|
|
||||||||||||||
|
Amounts reclassified from AOCI(1)(2):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
(11
|
)
|
|
Realized investment gains (losses), net
|
|
Foreign currency translation adjustments
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
Other income
|
||||
|
Total foreign currency translation adjustment
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
|
||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges—Interest rate
|
0
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(3)
|
||||
|
Cash flow hedges—Currency/Interest rate
|
(35
|
)
|
|
83
|
|
|
(36
|
)
|
|
265
|
|
|
(3)
|
||||
|
Net unrealized investment gains (losses) on available-for-sale securities
|
544
|
|
|
489
|
|
|
1,367
|
|
|
948
|
|
|
|
||||
|
Total net unrealized investment gains (losses)
|
509
|
|
|
571
|
|
|
1,329
|
|
|
1,209
|
|
|
(4)
|
||||
|
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
|
(5)
|
||||
|
Actuarial gain (loss)
|
(57
|
)
|
|
(56
|
)
|
|
(171
|
)
|
|
(167
|
)
|
|
(5)
|
||||
|
Total amortization of defined benefit pension items
|
(56
|
)
|
|
(54
|
)
|
|
(168
|
)
|
|
(161
|
)
|
|
|
||||
|
Total reclassifications for the period
|
$
|
452
|
|
|
$
|
514
|
|
|
$
|
1,158
|
|
|
$
|
1,037
|
|
|
|
|
(1)
|
All amounts are shown before tax.
|
|
(2)
|
Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
|
|
(3)
|
See Note 14 for additional information on cash flow hedges.
|
|
(4)
|
See table below for additional information on unrealized investment gains (losses), including the impact on deferred policy acquisition and other costs, future policy benefits and policyholders’ dividends.
|
|
(5)
|
See Note 10 for information on employee benefit plans.
|
|
|
Net Unrealized
Gains (Losses) on Investments |
|
DAC, DSI, VOBA and Reinsurance Recoverables
|
|
Future Policy
Benefits,
Policyholders’
Account
Balances and
Reinsurance Payables
|
|
Policyholders’
Dividends
|
|
Deferred
Income Tax (Liability) Benefit |
|
Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance, December 31, 2016
|
$
|
312
|
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
|
$
|
(47
|
)
|
|
$
|
(97
|
)
|
|
$
|
157
|
|
|
Net investment gains (losses) on investments arising during the period
|
57
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
38
|
|
|||||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(75
|
)
|
|
|
|
|
|
|
|
25
|
|
|
(50
|
)
|
|||||||||
|
Reclassification adjustment for OTTI losses excluded from net income(1)
|
(20
|
)
|
|
|
|
|
|
|
|
7
|
|
|
(13
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on DAC, DSI, VOBA and reinsurance recoverables
|
|
|
3
|
|
|
|
|
|
|
(1
|
)
|
|
2
|
|
|||||||||
|
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances and reinsurance payables
|
|
|
|
|
9
|
|
|
|
|
(3
|
)
|
|
6
|
|
|||||||||
|
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
|||||||||
|
Balance, September 30, 2017
|
$
|
274
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
$
|
(55
|
)
|
|
$
|
(85
|
)
|
|
$
|
135
|
|
|
(1)
|
Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
|
Net Unrealized
Gains (Losses)
on Investments(1)
|
|
DAC, DSI, VOBA and Reinsurance Recoverables
|
|
Future Policy
Benefits,
Policyholders’
Account
Balances and
Reinsurance Payables
|
|
Policyholders’
Dividends
|
|
Deferred
Income
Tax
(Liability)
Benefit
|
|
Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance, December 31, 2016
|
$
|
32,420
|
|
|
$
|
(1,056
|
)
|
|
$
|
(1,136
|
)
|
|
$
|
(2,980
|
)
|
|
$
|
(9,234
|
)
|
|
$
|
18,014
|
|
|
Net investment gains (losses) on investments arising during the period
|
4,031
|
|
|
|
|
|
|
|
|
(1,364
|
)
|
|
2,667
|
|
|||||||||
|
Reclassification adjustment for (gains) losses included in net income
|
(1,254
|
)
|
|
|
|
|
|
|
|
424
|
|
|
(830
|
)
|
|||||||||
|
Reclassification adjustment for OTTI losses excluded from net income(2)
|
20
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
13
|
|
|||||||||
|
Impact of net unrealized investment (gains) losses on DAC, DSI, VOBA and reinsurance recoverables
|
|
|
(360
|
)
|
|
|
|
|
|
133
|
|
|
(227
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on future policy benefits and policyholders’ account balances and reinsurance payables
|
|
|
|
|
(65
|
)
|
|
|
|
20
|
|
|
(45
|
)
|
|||||||||
|
Impact of net unrealized investment (gains) losses on policyholders’ dividends
|
|
|
|
|
|
|
(503
|
)
|
|
176
|
|
|
(327
|
)
|
|||||||||
|
Balance, September 30, 2017
|
$
|
35,217
|
|
|
$
|
(1,416
|
)
|
|
$
|
(1,201
|
)
|
|
$
|
(3,483
|
)
|
|
$
|
(9,852
|
)
|
|
$
|
19,265
|
|
|
(1)
|
Includes cash flow hedges. See Note 14 for information on cash flow hedges.
|
|
(2)
|
Represents “transfers out” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
|
Income
|
|
Weighted
Average Shares |
|
Per Share
Amount |
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
2,241
|
|
|
|
|
|
|
$
|
1,832
|
|
|
|
|
|
||||||
|
Less: Income (loss) attributable to noncontrolling interests
|
3
|
|
|
|
|
|
|
5
|
|
|
|
|
|
||||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
27
|
|
|
|
|
|
|
21
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
2,211
|
|
|
426.2
|
|
|
$
|
5.19
|
|
|
$
|
1,806
|
|
|
435.9
|
|
|
$
|
4.14
|
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
27
|
|
|
|
|
|
|
$
|
21
|
|
|
|
|
|
||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
27
|
|
|
|
|
|
|
21
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
1.9
|
|
|
|
|
|
|
1.9
|
|
|
|
||||||||
|
Deferred and long-term compensation programs
|
|
|
1.1
|
|
|
|
|
|
|
0.9
|
|
|
|
||||||||
|
Exchangeable Surplus Notes
|
4
|
|
|
5.8
|
|
|
|
|
4
|
|
|
5.6
|
|
|
|
||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
2,215
|
|
|
435.0
|
|
|
$
|
5.09
|
|
|
$
|
1,810
|
|
|
444.3
|
|
|
$
|
4.07
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted
Average
Shares
|
|
Per Share
Amount
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
4,109
|
|
|
|
|
|
|
$
|
4,126
|
|
|
|
|
|
||||||
|
Less: Income (loss) attributable to noncontrolling interests
|
11
|
|
|
|
|
|
|
42
|
|
|
|
|
|
||||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards
|
50
|
|
|
|
|
|
|
47
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
4,048
|
|
|
428.1
|
|
|
$
|
9.46
|
|
|
$
|
4,037
|
|
|
440.7
|
|
|
$
|
9.16
|
|
|
Effect of dilutive securities and compensation programs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Basic
|
$
|
50
|
|
|
|
|
|
|
$
|
47
|
|
|
|
|
|
||||||
|
Less: Dividends and undistributed earnings allocated to participating unvested share-based payment awards—Diluted
|
50
|
|
|
|
|
|
|
46
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
2.2
|
|
|
|
|
|
|
1.7
|
|
|
|
||||||||
|
Deferred and long-term compensation programs
|
|
|
1.0
|
|
|
|
|
|
|
0.9
|
|
|
|
||||||||
|
Exchangeable Surplus Notes
|
13
|
|
|
5.8
|
|
|
|
|
13
|
|
|
5.6
|
|
|
|
||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to Prudential Financial available to holders of Common Stock
|
$
|
4,061
|
|
|
437.1
|
|
|
$
|
9.29
|
|
|
$
|
4,051
|
|
|
448.9
|
|
|
$
|
9.02
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Shares
|
|
Exercise Price
Per Share |
|
Shares
|
|
Exercise Price
Per Share |
||||||
|
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
|
Antidilutive stock options based on application of the treasury stock method
|
0.4
|
|
|
$
|
110.20
|
|
|
3.3
|
|
|
$
|
85.22
|
|
|
Antidilutive stock options due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares based on application of the treasury stock method
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Total antidilutive stock options and shares
|
0.4
|
|
|
|
|
3.3
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Shares
|
|
Exercise Price
Per Share
|
|
Shares
|
|
Exercise Price
Per Share
|
||||||
|
|
(in millions, except per share amounts, based on weighted average)
|
||||||||||||
|
Antidilutive stock options based on application of the treasury stock method
|
0.3
|
|
|
$
|
110.27
|
|
|
3.6
|
|
|
$
|
83.95
|
|
|
Antidilutive stock options due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares based on application of the treasury stock method
|
0.2
|
|
|
|
|
0.0
|
|
|
|
||||
|
Antidilutive shares due to net loss available to holders of Common Stock
|
0.0
|
|
|
|
|
0.0
|
|
|
|
||||
|
Total antidilutive stock options and shares
|
0.5
|
|
|
|
|
3.6
|
|
|
|
||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
($ in millions)
|
||||||
|
Commercial paper:
|
|
|
|
||||
|
Prudential Financial
|
$
|
50
|
|
|
$
|
65
|
|
|
Prudential Funding, LLC
|
616
|
|
|
525
|
|
||
|
Subtotal commercial paper
|
666
|
|
|
590
|
|
||
|
Current portion of long-term debt(1)
|
1,692
|
|
|
543
|
|
||
|
Total short-term debt(2)
|
$
|
2,358
|
|
|
$
|
1,133
|
|
|
Supplemental short-term debt information:
|
|
|
|
||||
|
Portion of commercial paper borrowings due overnight
|
$
|
218
|
|
|
$
|
292
|
|
|
Daily average commercial paper outstanding
|
$
|
1,294
|
|
|
$
|
1,020
|
|
|
Weighted average maturity of outstanding commercial paper, in days
|
18
|
|
|
21
|
|
||
|
Weighted average interest rate on outstanding short-term debt(3)
|
0.93
|
%
|
|
0.43
|
%
|
||
|
(1)
|
Includes
$73 million
that has recourse only to real estate investment property at
December 31, 2016
.
|
|
(2)
|
Includes Prudential Financial debt of
$1,242 million
and
$535 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Excludes the current portion of long-term debt.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||
|
|
(in millions)
|
|||||||
|
Fixed-rate notes:
|
|
|
|
|||||
|
Surplus notes
|
$
|
840
|
|
|
$
|
840
|
|
|
|
Surplus notes subject to set-off arrangements(1)
|
5,187
|
|
|
4,403
|
|
|||
|
Senior notes
|
8,883
|
|
|
9,236
|
|
|||
|
Mortgage debt(2)
|
223
|
|
|
177
|
|
|||
|
Floating-rate notes:
|
|
|
|
|||||
|
Surplus notes
|
0
|
|
|
499
|
|
|||
|
Surplus notes subject to set-off arrangements(1)
|
1,750
|
|
|
1,456
|
|
|||
|
Senior notes(3)
|
29
|
|
|
1,063
|
|
|||
|
Mortgage debt(4)
|
557
|
|
|
409
|
|
|||
|
Junior subordinated notes(5)
|
6,621
|
|
|
5,817
|
|
|||
|
Subtotal
|
24,090
|
|
|
23,900
|
|
|||
|
Less: assets under set-off arrangements(1)
|
6,937
|
|
|
5,859
|
|
|||
|
Total long-term debt(6)
|
$
|
17,153
|
|
|
$
|
18,041
|
|
|
|
(1)
|
The surplus notes have corresponding assets where rights to set-off exist, thereby reducing the amount of surplus notes included in long-term debt.
|
|
(2)
|
Includes
$104 million
and
$82 million
of debt denominated in foreign currency at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Includes
$55 million
of debt denominated in foreign currency at
December 31, 2016
.
|
|
(4)
|
Includes
$238 million
and
$221 million
of debt denominated in foreign currency at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(5)
|
Includes Prudential Financial debt of
$6,564 million
and subsidiary debt of
$57 million
denominated in foreign currency at September 30, 2017.
|
|
(6)
|
Includes Prudential Financial debt of
$15,303 million
and
$15,389 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Components of net periodic (benefit) cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
71
|
|
|
$
|
64
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Interest cost
|
119
|
|
|
125
|
|
|
20
|
|
|
22
|
|
||||
|
Expected return on plan assets
|
(195
|
)
|
|
(189
|
)
|
|
(25
|
)
|
|
(26
|
)
|
||||
|
Amortization of prior service cost
|
(1
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
||||
|
Amortization of actuarial (gain) loss, net
|
48
|
|
|
46
|
|
|
9
|
|
|
10
|
|
||||
|
Settlements
|
7
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||
|
Special termination benefits
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net periodic (benefit) cost
|
$
|
49
|
|
|
$
|
45
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Components of net periodic (benefit) cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
213
|
|
|
$
|
189
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
Interest cost
|
357
|
|
|
374
|
|
|
61
|
|
|
68
|
|
||||
|
Expected return on plan assets
|
(585
|
)
|
|
(566
|
)
|
|
(76
|
)
|
|
(79
|
)
|
||||
|
Amortization of prior service cost
|
(3
|
)
|
|
(5
|
)
|
|
0
|
|
|
(1
|
)
|
||||
|
Amortization of actuarial (gain) loss, net
|
144
|
|
|
136
|
|
|
27
|
|
|
31
|
|
||||
|
Settlements
|
7
|
|
|
3
|
|
|
0
|
|
|
0
|
|
||||
|
Special termination benefits
|
3
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||
|
Net periodic (benefit) cost
|
$
|
136
|
|
|
$
|
133
|
|
|
$
|
27
|
|
|
$
|
33
|
|
|
•
|
realized investment gains (losses), net, and related charges and adjustments;
|
|
•
|
net investment gains (losses) on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes;
|
|
•
|
the contribution to income (loss) of divested businesses that have been or will be sold or exited, including businesses that have been placed in wind-down status, but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP; and
|
|
•
|
equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Adjusted operating income before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
|
Individual Annuities
|
$
|
577
|
|
|
$
|
588
|
|
|
$
|
1,657
|
|
|
$
|
1,343
|
|
|
Retirement
|
248
|
|
|
239
|
|
|
953
|
|
|
694
|
|
||||
|
Asset Management
|
259
|
|
|
191
|
|
|
673
|
|
|
563
|
|
||||
|
Total U.S. Retirement Solutions and Investment Management division
|
1,084
|
|
|
1,018
|
|
|
3,283
|
|
|
2,600
|
|
||||
|
Individual Life
|
150
|
|
|
111
|
|
|
(289
|
)
|
|
(59
|
)
|
||||
|
Group Insurance
|
61
|
|
|
62
|
|
|
231
|
|
|
177
|
|
||||
|
Total U.S. Individual Life and Group Insurance division
|
211
|
|
|
173
|
|
|
(58
|
)
|
|
118
|
|
||||
|
International Insurance
|
799
|
|
|
780
|
|
|
2,421
|
|
|
2,362
|
|
||||
|
Total International Insurance division
|
799
|
|
|
780
|
|
|
2,421
|
|
|
2,362
|
|
||||
|
Corporate and Other operations
|
(310
|
)
|
|
(413
|
)
|
|
(974
|
)
|
|
(1,140
|
)
|
||||
|
Total Corporate and Other
|
(310
|
)
|
|
(413
|
)
|
|
(974
|
)
|
|
(1,140
|
)
|
||||
|
Total segment adjusted operating income before income taxes
|
1,784
|
|
|
1,558
|
|
|
4,672
|
|
|
3,940
|
|
||||
|
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net, and related adjustments
|
1,395
|
|
|
223
|
|
|
(48
|
)
|
|
2,443
|
|
||||
|
Charges related to realized investment gains (losses), net
|
(231
|
)
|
|
426
|
|
|
571
|
|
|
(1,096
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
85
|
|
|
37
|
|
|
330
|
|
|
361
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
(31
|
)
|
|
1
|
|
|
(188
|
)
|
|
(262
|
)
|
||||
|
Divested businesses:
|
|
|
|
|
|
|
|
||||||||
|
Closed Block division
|
33
|
|
|
31
|
|
|
49
|
|
|
(74
|
)
|
||||
|
Other divested businesses
|
10
|
|
|
56
|
|
|
51
|
|
|
76
|
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(24
|
)
|
|
(17
|
)
|
|
(66
|
)
|
|
0
|
|
||||
|
Consolidated income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
3,021
|
|
|
$
|
2,315
|
|
|
$
|
5,371
|
|
|
$
|
5,388
|
|
|
|
Revenues
|
|
Total Assets
|
||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Individual Annuities
|
$
|
1,304
|
|
|
$
|
1,221
|
|
|
$
|
3,825
|
|
|
$
|
3,473
|
|
|
$
|
180,005
|
|
|
$
|
170,861
|
|
|
Retirement
|
3,259
|
|
|
5,134
|
|
|
8,803
|
|
|
9,268
|
|
|
178,003
|
|
|
173,509
|
|
||||||
|
Asset Management
|
827
|
|
|
750
|
|
|
2,370
|
|
|
2,188
|
|
|
49,354
|
|
|
49,255
|
|
||||||
|
Total U.S. Retirement Solutions and Investment Management division
|
5,390
|
|
|
7,105
|
|
|
14,998
|
|
|
14,929
|
|
|
407,362
|
|
|
393,625
|
|
||||||
|
Individual Life
|
1,411
|
|
|
1,410
|
|
|
3,510
|
|
|
3,931
|
|
|
83,148
|
|
|
77,524
|
|
||||||
|
Group Insurance
|
1,363
|
|
|
1,333
|
|
|
4,108
|
|
|
4,017
|
|
|
41,147
|
|
|
40,642
|
|
||||||
|
Total U.S. Individual Life and Group Insurance division
|
2,774
|
|
|
2,743
|
|
|
7,618
|
|
|
7,948
|
|
|
124,295
|
|
|
118,166
|
|
||||||
|
International Insurance
|
5,376
|
|
|
5,384
|
|
|
16,268
|
|
|
15,771
|
|
|
211,697
|
|
|
197,119
|
|
||||||
|
Total International Insurance division
|
5,376
|
|
|
5,384
|
|
|
16,268
|
|
|
15,771
|
|
|
211,697
|
|
|
197,119
|
|
||||||
|
Corporate and Other operations
|
(179
|
)
|
|
(182
|
)
|
|
(488
|
)
|
|
(494
|
)
|
|
14,329
|
|
|
13,001
|
|
||||||
|
Total Corporate and Other
|
(179
|
)
|
|
(182
|
)
|
|
(488
|
)
|
|
(494
|
)
|
|
14,329
|
|
|
13,001
|
|
||||||
|
Total
|
13,361
|
|
|
15,050
|
|
|
38,396
|
|
|
38,154
|
|
|
757,683
|
|
|
721,911
|
|
||||||
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized investment gains (losses), net, and related adjustments
|
1,395
|
|
|
223
|
|
|
(48
|
)
|
|
2,443
|
|
|
|
|
|
||||||||
|
Charges related to realized investment gains (losses), net
|
(63
|
)
|
|
(19
|
)
|
|
(154
|
)
|
|
57
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
85
|
|
|
37
|
|
|
330
|
|
|
361
|
|
|
|
|
|
||||||||
|
Divested businesses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Closed Block division
|
1,376
|
|
|
1,481
|
|
|
4,382
|
|
|
4,156
|
|
|
63,448
|
|
|
62,051
|
|
||||||
|
Other divested businesses
|
185
|
|
|
209
|
|
|
594
|
|
|
602
|
|
|
|
|
|
||||||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(26
|
)
|
|
(20
|
)
|
|
(76
|
)
|
|
(44
|
)
|
|
|
|
|
||||||||
|
Total per Unaudited Interim Consolidated Financial Statements
|
$
|
16,313
|
|
|
$
|
16,961
|
|
|
$
|
43,424
|
|
|
$
|
45,729
|
|
|
$
|
821,131
|
|
|
$
|
783,962
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Asset Management segment intersegment revenues
|
$
|
181
|
|
|
$
|
173
|
|
|
$
|
534
|
|
|
$
|
504
|
|
|
|
As of September 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
25,054
|
|
|
$
|
41
|
|
|
$
|
|
$
|
25,095
|
|
||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
10,260
|
|
|
12
|
|
|
|
|
10,272
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
102,154
|
|
|
153
|
|
|
|
|
102,307
|
|
||||||
|
U.S. corporate public securities
|
0
|
|
|
87,296
|
|
|
87
|
|
|
|
|
87,383
|
|
||||||
|
U.S. corporate private securities(2)
|
0
|
|
|
32,323
|
|
|
1,130
|
|
|
|
|
33,453
|
|
||||||
|
Foreign corporate public securities
|
0
|
|
|
29,296
|
|
|
74
|
|
|
|
|
29,370
|
|
||||||
|
Foreign corporate private securities
|
0
|
|
|
23,382
|
|
|
460
|
|
|
|
|
23,842
|
|
||||||
|
Asset-backed securities(3)
|
0
|
|
|
4,296
|
|
|
6,820
|
|
|
|
|
11,116
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
13,186
|
|
|
27
|
|
|
|
|
13,213
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
3,796
|
|
|
253
|
|
|
|
|
4,049
|
|
||||||
|
Subtotal
|
0
|
|
|
331,043
|
|
|
9,057
|
|
|
|
|
340,100
|
|
||||||
|
Trading account assets(4):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
324
|
|
|
0
|
|
|
|
|
324
|
|
||||||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
199
|
|
|
0
|
|
|
|
|
199
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
825
|
|
|
229
|
|
|
|
|
1,054
|
|
||||||
|
Corporate securities
|
0
|
|
|
16,876
|
|
|
254
|
|
|
|
|
17,130
|
|
||||||
|
Asset-backed securities(3)
|
0
|
|
|
550
|
|
|
768
|
|
|
|
|
1,318
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
2,162
|
|
|
33
|
|
|
|
|
2,195
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
1,072
|
|
|
2
|
|
|
|
|
1,074
|
|
||||||
|
Equity securities
|
1,870
|
|
|
248
|
|
|
543
|
|
|
|
|
2,661
|
|
||||||
|
All other(5)
|
69
|
|
|
11,824
|
|
|
6
|
|
|
(9,823
|
)
|
|
2,076
|
|
|||||
|
Subtotal
|
1,939
|
|
|
34,080
|
|
|
1,835
|
|
|
(9,823
|
)
|
|
28,031
|
|
|||||
|
Equity securities, available-for-sale
|
5,699
|
|
|
3,759
|
|
|
281
|
|
|
|
|
9,739
|
|
||||||
|
Commercial mortgage and other loans
|
0
|
|
|
340
|
|
|
0
|
|
|
|
|
340
|
|
||||||
|
Other long-term investments(6)
|
17
|
|
|
115
|
|
|
95
|
|
|
(10
|
)
|
|
217
|
|
|||||
|
Short-term investments
|
3,198
|
|
|
1,472
|
|
|
5
|
|
|
|
|
4,675
|
|
||||||
|
Cash equivalents
|
1,760
|
|
|
6,216
|
|
|
93
|
|
|
|
|
8,069
|
|
||||||
|
Other assets
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Separate account assets(7)(8)
|
42,962
|
|
|
229,983
|
|
|
2,283
|
|
|
|
|
275,228
|
|
||||||
|
Total assets
|
$
|
55,575
|
|
|
$
|
607,008
|
|
|
$
|
13,649
|
|
|
$
|
(9,833
|
)
|
|
$
|
666,399
|
|
|
Future policy benefits(9)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,537
|
|
|
$
|
|
$
|
8,537
|
|
||
|
Other liabilities
|
7
|
|
|
6,221
|
|
|
39
|
|
|
(5,505
|
)
|
|
762
|
|
|||||
|
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
1,194
|
|
|
|
|
1,194
|
|
||||||
|
Total liabilities
|
$
|
7
|
|
|
$
|
6,221
|
|
|
$
|
9,770
|
|
|
$
|
(5,505
|
)
|
|
$
|
10,493
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fixed maturities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
$
|
0
|
|
|
$
|
23,784
|
|
|
$
|
0
|
|
|
$
|
|
$
|
23,784
|
|
||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
9,687
|
|
|
5
|
|
|
|
|
9,692
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
96,132
|
|
|
124
|
|
|
|
|
96,256
|
|
||||||
|
U.S. corporate public securities
|
0
|
|
|
81,350
|
|
|
261
|
|
|
|
|
81,611
|
|
||||||
|
U.S. corporate private securities(2)
|
0
|
|
|
30,434
|
|
|
1,354
|
|
|
|
|
31,788
|
|
||||||
|
Foreign corporate public securities
|
0
|
|
|
28,166
|
|
|
71
|
|
|
|
|
28,237
|
|
||||||
|
Foreign corporate private securities
|
0
|
|
|
20,393
|
|
|
487
|
|
|
|
|
20,880
|
|
||||||
|
Asset-backed securities(3)
|
0
|
|
|
7,591
|
|
|
4,344
|
|
|
|
|
11,935
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
12,690
|
|
|
14
|
|
|
|
|
12,704
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
4,335
|
|
|
197
|
|
|
|
|
4,532
|
|
||||||
|
Subtotal
|
0
|
|
|
314,562
|
|
|
6,857
|
|
|
|
|
321,419
|
|
||||||
|
Trading account assets(4):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government authorities and agencies
|
0
|
|
|
301
|
|
|
0
|
|
|
|
|
301
|
|
||||||
|
Obligations of U.S. states and their political subdivisions
|
0
|
|
|
194
|
|
|
0
|
|
|
|
|
194
|
|
||||||
|
Foreign government bonds
|
0
|
|
|
714
|
|
|
227
|
|
|
|
|
941
|
|
||||||
|
Corporate securities
|
0
|
|
|
16,992
|
|
|
188
|
|
|
|
|
17,180
|
|
||||||
|
Asset-backed securities(3)
|
0
|
|
|
1,086
|
|
|
329
|
|
|
|
|
1,415
|
|
||||||
|
Commercial mortgage-backed securities
|
0
|
|
|
2,061
|
|
|
1
|
|
|
|
|
2,062
|
|
||||||
|
Residential mortgage-backed securities
|
0
|
|
|
1,208
|
|
|
2
|
|
|
|
|
1,210
|
|
||||||
|
Equity securities
|
1,690
|
|
|
214
|
|
|
487
|
|
|
|
|
2,391
|
|
||||||
|
All other(5)
|
208
|
|
|
13,259
|
|
|
1
|
|
|
(11,708
|
)
|
|
1,760
|
|
|||||
|
Subtotal
|
1,898
|
|
|
36,029
|
|
|
1,235
|
|
|
(11,708
|
)
|
|
27,454
|
|
|||||
|
Equity securities, available-for-sale
|
6,033
|
|
|
3,450
|
|
|
265
|
|
|
|
|
9,748
|
|
||||||
|
Commercial mortgage and other loans
|
0
|
|
|
519
|
|
|
0
|
|
|
|
|
519
|
|
||||||
|
Other long-term investments(6)
|
44
|
|
|
106
|
|
|
7
|
|
|
(8
|
)
|
|
149
|
|
|||||
|
Short-term investments
|
5,623
|
|
|
1,558
|
|
|
1
|
|
|
|
|
7,182
|
|
||||||
|
Cash equivalents
|
3,885
|
|
|
4,421
|
|
|
0
|
|
|
|
|
8,306
|
|
||||||
|
Other assets
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Separate account assets(7)(8)
|
38,915
|
|
|
221,253
|
|
|
1,849
|
|
|
|
|
262,017
|
|
||||||
|
Total assets
|
$
|
56,398
|
|
|
$
|
581,898
|
|
|
$
|
10,214
|
|
|
$
|
(11,716
|
)
|
|
$
|
636,794
|
|
|
Future policy benefits(9)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,238
|
|
|
$
|
|
$
|
8,238
|
|
||
|
Other liabilities
|
8
|
|
|
6,284
|
|
|
22
|
|
|
(5,945
|
)
|
|
369
|
|
|||||
|
Notes issued by consolidated VIEs
|
0
|
|
|
0
|
|
|
1,839
|
|
|
|
|
1,839
|
|
||||||
|
Total liabilities
|
$
|
8
|
|
|
$
|
6,284
|
|
|
$
|
10,099
|
|
|
$
|
(5,945
|
)
|
|
$
|
10,446
|
|
|
(1)
|
“Netting” amounts represent cash collateral of
$4,328 million
and
$5,771 million
as of
September 30, 2017
and
December 31, 2016
, respectively, and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting arrangements.
|
|
(2)
|
Excludes notes with fair value of
$2,310 million
and
$1,456 million
as of
September 30, 2017
and
December 31, 2016
, respectively, which have been offset with the associated payables under a netting agreement.
|
|
(3)
|
Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
|
|
(4)
|
Includes “Trading account assets supporting insurance liabilities” and “Other trading account assets.”
|
|
(5)
|
Level 1 represents cash equivalents and short term investments. All other amounts primarily represent derivative assets.
|
|
(6)
|
Other long-term investments excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value (“NAV”) per share (or its equivalent) as a practical expedient. At
September 30, 2017
and
December 31, 2016
, the fair values of such investments were
$1,910 million
and
$1,579 million
respectively.
|
|
(7)
|
Separate account assets included in the fair value hierarchy exclude investments in entities that calculate net asset value per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and other invested assets, for which fair value is measured at net asset value per share (or its equivalent). At
September 30, 2017
and
December 31, 2016
, the fair value of such investments was
$25,882 million
and
$25,619 million
, respectively.
|
|
(8)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
|
(9)
|
As of
September 30, 2017
, the net embedded derivative liability position of
$8.5 billion
includes
$0.9 billion
of embedded derivatives in an asset position and
$9.4 billion
of embedded derivatives in a liability position. As of
December 31, 2016
, the net embedded derivative liability position of
$8.2 billion
includes
$1.2 billion
of embedded derivatives in an asset position and
$9.4 billion
of embedded derivatives in a liability position.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Transferred from Level 1 to Level 2
|
$
|
35
|
|
|
$
|
15
|
|
|
$
|
98
|
|
|
$
|
81
|
|
|
Transferred from Level 2 to Level 1
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
94
|
|
|
$
|
33
|
|
|
|
|
As of September 30, 2017
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate securities(2)
|
|
$
|
1,577
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.58%
|
-
|
20%
|
|
5.94%
|
|
Decrease
|
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(3)
|
|
7.3X
|
|
7.3X
|
|
7.3X
|
|
Increase
|
||
|
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
13.07%
|
-
|
13.21%
|
|
13.14%
|
|
Increase
|
||
|
Separate account assets-commercial mortgage loans(4)
|
|
$
|
802
|
|
|
Discounted cash flow
|
|
Spread
|
|
1.07%
|
-
|
2.78%
|
|
1.19%
|
|
Decrease
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits(5)
|
|
$
|
8,537
|
|
|
Discounted cash flow
|
|
Lapse rate(6)
|
|
1%
|
-
|
12%
|
|
|
|
Decrease
|
|
|
|
|
|
|
|
Spread over LIBOR(7)
|
|
0.13%
|
-
|
1.27%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Utilization rate(8)
|
|
52%
|
-
|
97%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
|
Withdrawal rate
|
|
See table footnote (9) below.
|
||||||||
|
|
|
|
|
|
|
Mortality rate(10)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Equity volatility curve
|
|
13%
|
-
|
24%
|
|
|
|
Increase
|
||
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
Fair Value
|
|
Valuation
Techniques
|
|
Unobservable Inputs
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Impact of
Increase in
Input on
Fair
Value(1)
|
||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate securities(2)
|
|
$
|
1,848
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.70%
|
-
|
20%
|
|
7.12%
|
|
Decrease
|
|
|
|
|
|
Market comparables
|
|
EBITDA multiples(3)
|
|
4.0X
|
-
|
4.0X
|
|
4.0X
|
|
Increase
|
||
|
|
|
|
|
Liquidation
|
|
Liquidation value
|
|
15.19%
|
-
|
98.68%
|
|
91.72%
|
|
Increase
|
||
|
Separate account assets-commercial mortgage loans(4)
|
|
$
|
971
|
|
|
Discounted cash flow
|
|
Spread
|
|
1.19%
|
-
|
2.90%
|
|
1.37%
|
|
Decrease
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits(5)
|
|
$
|
8,238
|
|
|
Discounted cash flow
|
|
Lapse rate(6)
|
|
0%
|
-
|
13%
|
|
|
|
Decrease
|
|
|
|
|
|
|
|
Spread over LIBOR(7)
|
|
0.25%
|
-
|
1.50%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Utilization rate(8)
|
|
52%
|
-
|
96%
|
|
|
|
Increase
|
||
|
|
|
|
|
|
|
Withdrawal rate
|
|
See table footnote (9) below.
|
||||||||
|
|
|
|
|
|
|
Mortality rate(10)
|
|
0%
|
-
|
14%
|
|
|
|
Decrease
|
||
|
|
|
|
|
|
|
Equity volatility curve
|
|
16%
|
-
|
25%
|
|
|
|
Increase
|
||
|
(1)
|
Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
|
|
(2)
|
Includes assets classified as fixed maturities available-for-sale, trading account assets supporting insurance liabilities and other trading account assets.
|
|
(3)
|
Represents multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
|
|
(4)
|
Changes in the fair value of separate account assets are borne by customers and thus are offset by changes in separate account liabilities on the Company’s Unaudited Interim Consolidated Statements of Financial Position. As a result, changes in value associated with these investments are not reflected in the Company’s Unaudited Interim Consolidated Statements of Operations.
|
|
(5)
|
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
|
|
(6)
|
Lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.
|
|
(7)
|
The spread over London Inter-Bank Offered Rate (“LIBOR”) swap curve represents the premium added to the risk-free discount rate (i.e., LIBOR) to reflect our estimates of rates that a market participant would use to value the living benefit contracts in both the accumulation and payout phases. This spread includes an estimate of non-performance risk (“NPR”), which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because both funding agreements and living benefit contracts are insurance liabilities and are therefore senior to debt.
|
|
(8)
|
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
|
|
(9)
|
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of
September 30, 2017
and
December 31, 2016
, the minimum withdrawal rate assumption is
78%
and the maximum withdrawal rate assumption may be greater than
100%
. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
|
|
(10)
|
Range reflects the mortality rate for the vast majority of business with living benefits, with policyholders ranging from
35
to
90
years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching
0%
. Based on historical experience, the Company applies a set of age and duration specific mortality rate adjustments compared to standard industry tables. A mortality improvement assumption is also incorporated into the overall mortality table.
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||
|
|
U.S.
government
|
|
U.S.
states
|
|
Foreign
government
|
|
Corporate securities(1)
|
|
Structured securities(2)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
32
|
|
|
$
|
5
|
|
|
$
|
143
|
|
|
$
|
1,662
|
|
|
$
|
6,744
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(16
|
)
|
|
8
|
|
|||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(11
|
)
|
|
7
|
|
|||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
1
|
|
|||||
|
Purchases
|
9
|
|
|
7
|
|
|
0
|
|
|
36
|
|
|
1,131
|
|
|||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
(207
|
)
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
(51
|
)
|
|
(605
|
)
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
7
|
|
|||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
(44
|
)
|
|
0
|
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
0
|
|
|
3
|
|
|
223
|
|
|
698
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
0
|
|
|
(51
|
)
|
|
(684
|
)
|
|||||
|
Fair Value, end of period
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
153
|
|
|
$
|
1,751
|
|
|
$
|
7,100
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(10
|
)
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||
|
|
Foreign
government
|
|
Corporate securities
|
|
Structured securities(2)
|
|
Equity securities
|
|
All other
activity
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
228
|
|
|
$
|
200
|
|
|
$
|
666
|
|
|
$
|
543
|
|
|
$
|
1
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other income
|
0
|
|
|
(12
|
)
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||
|
Net investment income
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Purchases
|
0
|
|
|
11
|
|
|
167
|
|
|
1
|
|
|
18
|
|
|||||
|
Sales
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
(14
|
)
|
|
(123
|
)
|
|
(37
|
)
|
|
(13
|
)
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|||||
|
Other(4)
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
33
|
|
|
0
|
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
74
|
|
|
136
|
|
|
0
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
(2
|
)
|
|
(44
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
229
|
|
|
$
|
254
|
|
|
$
|
803
|
|
|
$
|
543
|
|
|
$
|
6
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(12
|
)
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Equity
securities
available-
for-sale
|
|
Other
long-term
investments
|
|
Short-term
investments
|
|
Cash equivalents
|
|
Other
assets
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
273
|
|
|
$
|
76
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
39
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
(2
|
)
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
(47
|
)
|
|||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Included in other comprehensive income (loss)
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Purchases
|
11
|
|
|
0
|
|
|
12
|
|
|
93
|
|
|
8
|
|
|||||
|
Sales
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
(1
|
)
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other(4)
|
0
|
|
|
11
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Transfers into Level 3(5)
|
2
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
281
|
|
|
$
|
95
|
|
|
$
|
5
|
|
|
$
|
93
|
|
|
$
|
0
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(47
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
|
Separate
account
assets(3)
|
|
Future
policy
benefits
|
|
Other
liabilities
|
|
Notes issued by
consolidated
VIEs
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2,107
|
|
|
$
|
(10,031
|
)
|
|
$
|
(34
|
)
|
|
$
|
(1,853
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
1,777
|
|
|
(6
|
)
|
|
12
|
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Interest credited to policyholders’ account balances
|
11
|
|
|
0
|
|
|
19
|
|
|
0
|
|
||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
465
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(12
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(283
|
)
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(174
|
)
|
|
0
|
|
|
(18
|
)
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
||||
|
Transfers into Level 3(5)
|
48
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
(162
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,283
|
|
|
$
|
(8,537
|
)
|
|
$
|
(39
|
)
|
|
$
|
(1,194
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
1,698
|
|
|
$
|
(6
|
)
|
|
$
|
12
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Interest credited to policyholders’ account balances
|
$
|
13
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||||||
|
|
U.S.
government
|
|
U.S.
states
|
|
Foreign
government
|
|
Corporate securities(1)
|
|
Structured securities(2)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
2,173
|
|
|
$
|
4,555
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
67
|
|
|||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
0
|
|
|
1
|
|
|
(14
|
)
|
|
(6
|
)
|
|||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
|
6
|
|
|||||
|
Purchases
|
31
|
|
|
7
|
|
|
0
|
|
|
158
|
|
|
3,572
|
|
|||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
(145
|
)
|
|
(602
|
)
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
(498
|
)
|
|
(2,019
|
)
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
9
|
|
|
9
|
|
|
32
|
|
|||||
|
Other(4)
|
10
|
|
|
0
|
|
|
0
|
|
|
(54
|
)
|
|
(1
|
)
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
0
|
|
|
21
|
|
|
349
|
|
|
3,343
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
(253
|
)
|
|
(1,847
|
)
|
|||||
|
Fair Value, end of period
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
153
|
|
|
$
|
1,751
|
|
|
$
|
7,100
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(50
|
)
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||
|
|
Foreign
government
|
|
Corporate securities
|
|
Structured securities(2)
|
|
Equity securities
|
|
All other
activity
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
227
|
|
|
$
|
188
|
|
|
$
|
332
|
|
|
$
|
487
|
|
|
$
|
1
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other income
|
0
|
|
|
(4
|
)
|
|
1
|
|
|
25
|
|
|
0
|
|
|||||
|
Net investment income
|
4
|
|
|
2
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|||||
|
Purchases
|
0
|
|
|
84
|
|
|
402
|
|
|
19
|
|
|
18
|
|
|||||
|
Sales
|
0
|
|
|
(7
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
(2
|
)
|
|
(99
|
)
|
|
(256
|
)
|
|
(44
|
)
|
|
(13
|
)
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
4
|
|
|
9
|
|
|
0
|
|
|||||
|
Other(4)
|
0
|
|
|
0
|
|
|
1
|
|
|
30
|
|
|
0
|
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
96
|
|
|
561
|
|
|
31
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
(6
|
)
|
|
(230
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
229
|
|
|
$
|
254
|
|
|
$
|
803
|
|
|
$
|
543
|
|
|
$
|
6
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
(5
|
)
|
|
$
|
3
|
|
|
$
|
39
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Equity
securities
available-
for-sale
|
|
Other
long-term
investments
|
|
Short-term
investments
|
|
Cash equivalents
|
|
Other
assets
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
265
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
2
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(25
|
)
|
|||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Included in other comprehensive income (loss)
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|||||
|
Purchases
|
25
|
|
|
0
|
|
|
12
|
|
|
93
|
|
|
25
|
|
|||||
|
Sales
|
(30
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
(1
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|
0
|
|
|||||
|
Foreign currency translation
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other(4)
|
(1
|
)
|
|
81
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Transfers into Level 3(5)
|
2
|
|
|
10
|
|
|
1
|
|
|
4
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
281
|
|
|
$
|
95
|
|
|
$
|
5
|
|
|
$
|
93
|
|
|
$
|
0
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(25
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
Separate
account
assets(3)
|
|
Future
policy
benefits
|
|
Other
liabilities
|
|
Notes issued by
consolidated
VIEs
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
1,849
|
|
|
$
|
(8,238
|
)
|
|
$
|
(22
|
)
|
|
$
|
(1,839
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
540
|
|
|
(18
|
)
|
|
(2
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Interest credited to policyholders’ account balances
|
57
|
|
|
0
|
|
|
19
|
|
|
0
|
|
||||
|
Net investment income
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
1,003
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(84
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(837
|
)
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(555
|
)
|
|
0
|
|
|
(18
|
)
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
||||
|
Transfers into Level 3(5)
|
302
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
(290
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
2,283
|
|
|
$
|
(8,537
|
)
|
|
$
|
(39
|
)
|
|
$
|
(1,194
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
345
|
|
|
$
|
(18
|
)
|
|
$
|
(2
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Interest credited to policyholders’ account balances
|
$
|
53
|
|
|
$
|
0
|
|
|
$
|
19
|
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||
|
|
U.S.
states |
|
Foreign
government |
|
Corporate securities(1)
|
|
Structured securities(2)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
2,254
|
|
|
$
|
3,267
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
5
|
|
||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
1
|
|
|
22
|
|
|
7
|
|
||||
|
Net investment income
|
0
|
|
|
0
|
|
|
3
|
|
|
3
|
|
||||
|
Purchases
|
0
|
|
|
0
|
|
|
75
|
|
|
1,062
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
(361
|
)
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
(156
|
)
|
|
(103
|
)
|
||||
|
Foreign currency translation
|
0
|
|
|
5
|
|
|
9
|
|
|
24
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
||||
|
Transfers into Level 3(5)
|
0
|
|
|
0
|
|
|
195
|
|
|
357
|
|
||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
(106
|
)
|
|
(756
|
)
|
||||
|
Fair Value, end of period
|
$
|
5
|
|
|
$
|
130
|
|
|
$
|
2,281
|
|
|
$
|
3,509
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(9
|
)
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||
|
|
Foreign
government |
|
Corporate securities
|
|
Structured securities(2)
|
|
Equity securities
|
|
All other
activity |
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
38
|
|
|
$
|
216
|
|
|
$
|
310
|
|
|
$
|
585
|
|
|
$
|
2
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other income
|
0
|
|
|
3
|
|
|
(1
|
)
|
|
11
|
|
|
(1
|
)
|
|||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Purchases
|
2
|
|
|
0
|
|
|
30
|
|
|
5
|
|
|
0
|
|
|||||
|
Sales
|
0
|
|
|
0
|
|
|
(26
|
)
|
|
(36
|
)
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
0
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(31
|
)
|
|
0
|
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
0
|
|
|
18
|
|
|
0
|
|
|||||
|
Other(4)
|
0
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
1
|
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
9
|
|
|
29
|
|
|
0
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
(96
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
40
|
|
|
$
|
225
|
|
|
$
|
243
|
|
|
$
|
552
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Equity
securities available- for-sale |
|
Other
long-term investments |
|
Short-term
investments |
|
Other
assets |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
301
|
|
|
$
|
14
|
|
|
$
|
0
|
|
|
$
|
62
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
1
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Included in other comprehensive income (loss)
|
(17
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
8
|
|
|
0
|
|
|
1
|
|
|
7
|
|
||||
|
Sales
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Foreign currency translation
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers into Level 3(5)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
298
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
64
|
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
18
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
|
Separate
account assets(3) |
|
Future
policy benefits |
|
Other
liabilities |
|
Notes issued by
consolidated VIEs |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2,128
|
|
|
$
|
(13,328
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2,094
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
578
|
|
|
(6
|
)
|
|
(17
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
||||
|
Interest credited to policyholders’ account balances
|
33
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
3
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
180
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(61
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(271
|
)
|
|
0
|
|
|
(1,228
|
)
|
||||
|
Settlements
|
(303
|
)
|
|
0
|
|
|
(5
|
)
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
(6
|
)
|
|
622
|
|
||||
|
Transfers into Level 3(5)
|
63
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
(70
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
1,973
|
|
|
$
|
(13,024
|
)
|
|
$
|
(19
|
)
|
|
$
|
(2,722
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
492
|
|
|
$
|
(5
|
)
|
|
$
|
(9
|
)
|
|
Other Income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
27
|
|
|
Interest credited to policyholders’ account balances
|
$
|
22
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Fixed Maturities Available-For-Sale
|
||||||||||||||
|
|
U.S.
states |
|
Foreign
government |
|
Corporate securities(1)
|
|
Structured securities(2)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
6
|
|
|
$
|
123
|
|
|
$
|
1,222
|
|
|
$
|
4,269
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
(96
|
)
|
|
7
|
|
||||
|
Included in other comprehensive income (loss)
|
0
|
|
|
2
|
|
|
42
|
|
|
(32
|
)
|
||||
|
Net investment income
|
0
|
|
|
0
|
|
|
7
|
|
|
11
|
|
||||
|
Purchases
|
0
|
|
|
0
|
|
|
266
|
|
|
1,414
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
(404
|
)
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(1
|
)
|
|
0
|
|
|
(278
|
)
|
|
(323
|
)
|
||||
|
Foreign currency translation
|
0
|
|
|
5
|
|
|
34
|
|
|
85
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
0
|
|
|
118
|
|
||||
|
Transfers into Level 3(5)
|
0
|
|
|
0
|
|
|
1,316
|
|
|
1,561
|
|
||||
|
Transfers out of Level 3(5)
|
0
|
|
|
0
|
|
|
(219
|
)
|
|
(3,197
|
)
|
||||
|
Fair Value, end of period
|
$
|
5
|
|
|
$
|
130
|
|
|
$
|
2,281
|
|
|
$
|
3,509
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(91
|
)
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
|
Trading Account Assets
|
||||||||||||||||||
|
|
Foreign
government |
|
Corporate securities
|
|
Structured securities(2)
|
|
Equity securities
|
|
All other
activity |
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Fair Value, beginning of period
|
$
|
34
|
|
|
$
|
203
|
|
|
$
|
603
|
|
|
$
|
589
|
|
|
$
|
5
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Other income
|
0
|
|
|
(9
|
)
|
|
(3
|
)
|
|
6
|
|
|
0
|
|
|||||
|
Net investment income
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|||||
|
Purchases
|
8
|
|
|
8
|
|
|
56
|
|
|
10
|
|
|
0
|
|
|||||
|
Sales
|
0
|
|
|
0
|
|
|
(26
|
)
|
|
(48
|
)
|
|
0
|
|
|||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Settlements
|
(2
|
)
|
|
(38
|
)
|
|
(10
|
)
|
|
(108
|
)
|
|
0
|
|
|||||
|
Foreign currency translation
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
60
|
|
|
0
|
|
|||||
|
Other(4)
|
0
|
|
|
(15
|
)
|
|
21
|
|
|
15
|
|
|
(3
|
)
|
|||||
|
Transfers into Level 3(5)
|
0
|
|
|
136
|
|
|
208
|
|
|
28
|
|
|
0
|
|
|||||
|
Transfers out of Level 3(5)
|
0
|
|
|
(61
|
)
|
|
(606
|
)
|
|
0
|
|
|
0
|
|
|||||
|
Fair Value, end of period
|
$
|
40
|
|
|
$
|
225
|
|
|
$
|
243
|
|
|
$
|
552
|
|
|
$
|
2
|
|
|
Unrealized gains (losses) for assets still held(6):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
12
|
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Equity
securities available- for-sale |
|
Other
long-term investments |
|
Short-term
investments |
|
Other
assets |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
266
|
|
|
$
|
49
|
|
|
$
|
0
|
|
|
$
|
7
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
2
|
|
|
(1
|
)
|
|
0
|
|
|
41
|
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Included in other comprehensive income (loss)
|
(27
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
61
|
|
|
0
|
|
|
1
|
|
|
16
|
|
||||
|
Sales
|
(22
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
(13
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Foreign currency translation
|
31
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
(33
|
)
|
|
0
|
|
|
0
|
|
||||
|
Transfers into Level 3(5)
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
298
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
64
|
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
41
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
Separate
account assets(3) |
|
Future
policy benefits |
|
Other
liabilities |
|
Notes issued by
consolidated VIEs |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
1,995
|
|
|
$
|
(8,434
|
)
|
|
$
|
(2
|
)
|
|
$
|
(8,597
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
1
|
|
|
(3,800
|
)
|
|
(6
|
)
|
|
(14
|
)
|
||||
|
Other Income
|
0
|
|
|
0
|
|
|
0
|
|
|
(14
|
)
|
||||
|
Interest credited to policyholders’ account balances
|
36
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Net investment income
|
16
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
438
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
(134
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
(786
|
)
|
|
0
|
|
|
(1,228
|
)
|
||||
|
Settlements
|
(391
|
)
|
|
0
|
|
|
(5
|
)
|
|
0
|
|
||||
|
Foreign currency translation
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
||||
|
Other(4)
|
0
|
|
|
0
|
|
|
(6
|
)
|
|
7,131
|
|
||||
|
Transfers into Level 3(5)
|
336
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(5)
|
(324
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
1,973
|
|
|
$
|
(13,024
|
)
|
|
$
|
(19
|
)
|
|
$
|
(2,722
|
)
|
|
Unrealized gains (losses) for assets/liabilities still held(6):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(3,959
|
)
|
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
|
Other Income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(14
|
)
|
|
Interest credited to policyholders’ account balances
|
$
|
19
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
(1)
|
Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities. Prior period information has been revised to conform to current period presentation.
|
|
(2)
|
Includes asset-backed (includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types), commercial mortgage-backed and residential mortgage-backed securities. Prior period information has been revised to conform to current period presentation.
|
|
(3)
|
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
|
|
(4)
|
Other, for the period ended
September 30, 2017
, primarily represents deconsolidation of a VIE and reclassifications of certain assets between reporting categories. Other, for the period ended
September 30, 2016
, primarily represents deconsolidations of certain previously consolidated collateralized loan obligations.
|
|
(5)
|
Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such assets still held at the end of the quarter.
|
|
(6)
|
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
|
|
|
As of September 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Derivative Assets:
|
|
|
|
||||||||||||||||
|
Interest Rate
|
$
|
18
|
|
|
$
|
8,853
|
|
|
$
|
3
|
|
|
$
|
|
$
|
8,874
|
|
||
|
Currency
|
0
|
|
|
177
|
|
|
0
|
|
|
|
|
177
|
|
||||||
|
Credit
|
0
|
|
|
7
|
|
|
0
|
|
|
|
|
7
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
1,949
|
|
|
0
|
|
|
|
|
1,949
|
|
||||||
|
Equity
|
4
|
|
|
659
|
|
|
10
|
|
|
|
|
673
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
(9,833
|
)
|
|
(9,833
|
)
|
||||||||
|
Total derivative assets
|
$
|
22
|
|
|
$
|
11,645
|
|
|
$
|
13
|
|
|
$
|
(9,833
|
)
|
|
$
|
1,847
|
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Rate
|
$
|
5
|
|
|
$
|
3,996
|
|
|
$
|
2
|
|
|
$
|
|
$
|
4,003
|
|
||
|
Currency
|
0
|
|
|
392
|
|
|
0
|
|
|
|
|
392
|
|
||||||
|
Credit
|
0
|
|
|
6
|
|
|
0
|
|
|
|
|
6
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
937
|
|
|
0
|
|
|
|
|
937
|
|
||||||
|
Equity
|
0
|
|
|
889
|
|
|
0
|
|
|
|
|
889
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
(5,505
|
)
|
|
(5,505
|
)
|
||||||||
|
Total derivative liabilities
|
$
|
5
|
|
|
$
|
6,220
|
|
|
$
|
2
|
|
|
$
|
(5,505
|
)
|
|
$
|
722
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting(1)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Derivative Assets:
|
|
|
|
||||||||||||||||
|
Interest Rate
|
$
|
55
|
|
|
$
|
9,269
|
|
|
$
|
6
|
|
|
$
|
|
$
|
9,330
|
|
||
|
Currency
|
0
|
|
|
375
|
|
|
0
|
|
|
|
|
375
|
|
||||||
|
Credit
|
0
|
|
|
1
|
|
|
0
|
|
|
|
|
1
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
3,174
|
|
|
0
|
|
|
|
|
3,174
|
|
||||||
|
Equity
|
0
|
|
|
203
|
|
|
0
|
|
|
|
|
203
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
|
|
|
(11,716
|
)
|
|
(11,716
|
)
|
|||||
|
Total derivative assets
|
$
|
55
|
|
|
$
|
13,022
|
|
|
$
|
6
|
|
|
$
|
(11,716
|
)
|
|
$
|
1,367
|
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Rate
|
$
|
1
|
|
|
$
|
4,515
|
|
|
$
|
2
|
|
|
$
|
|
$
|
4,518
|
|
||
|
Currency
|
0
|
|
|
893
|
|
|
0
|
|
|
|
|
893
|
|
||||||
|
Credit
|
0
|
|
|
25
|
|
|
0
|
|
|
|
|
25
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
365
|
|
|
0
|
|
|
|
|
365
|
|
||||||
|
Equity
|
6
|
|
|
483
|
|
|
0
|
|
|
|
|
489
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
||||||
|
Netting(1)
|
|
|
|
|
|
|
|
|
|
(5,945
|
)
|
|
(5,945
|
)
|
|||||
|
Total derivative liabilities
|
$
|
7
|
|
|
$
|
6,281
|
|
|
$
|
2
|
|
|
$
|
(5,945
|
)
|
|
$
|
345
|
|
|
(1)
|
“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty.
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
(3
|
)
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
10
|
|
|
0
|
|
|
10
|
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
(3
|
)
|
|
$
|
0
|
|
|
$
|
(3
|
)
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
(1)
|
Related to warrants received in an asset restructuring that resulted in reclassification of reporting category.
|
|
(2)
|
Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfer occurs.
|
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
|
Derivative
Assets-
Equity
|
|
Derivative
Assets-
Interest
Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fair Value, beginning of period
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||
|
Other income
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Purchases
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Sales
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Issuances
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Settlements
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Other(1)
|
(2
|
)
|
|
0
|
|
|
(32
|
)
|
|
0
|
|
||||
|
Transfers into Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Transfers out of Level 3(2)
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Fair Value, end of period
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
Unrealized gains (losses) for the period relating to those Level 3 assets that were still held at the end of the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other income
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
(1)
|
Primarily related to private warrants reclassified from derivatives to trading securities.
|
|
(2)
|
Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfer occurs.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Realized investment gains (losses) net:
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage loans(1)
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
(6
|
)
|
|
Mortgage servicing rights(2)
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
8
|
|
|
$
|
(2
|
)
|
|
Cost method investments(3)
|
$
|
(7
|
)
|
|
$
|
(18
|
)
|
|
$
|
(24
|
)
|
|
$
|
(70
|
)
|
|
General and administrative expenses:
|
|
|
|
|
|
|
|
||||||||
|
Long-lived assets held for sale(4)
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
(19
|
)
|
|
$
|
0
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
||||||
|
Carrying value after measurement as of period end:
|
|
|
|
||||
|
Commercial mortgage loans(1)
|
$
|
41
|
|
|
$
|
47
|
|
|
Mortgage servicing rights(2)
|
$
|
86
|
|
|
$
|
84
|
|
|
Cost method investments(3)
|
$
|
157
|
|
|
$
|
284
|
|
|
Long-lived assets held for sale(4)
|
$
|
14
|
|
|
$
|
0
|
|
|
(1)
|
Commercial mortgage loans are valued based on discounted cash flows utilizing market rates or the fair value of the underlying real estate collateral.
|
|
(2)
|
Mortgage servicing rights are valued using a discounted cash flow model. The model incorporates assumptions for servicing revenues, which are adjusted for expected prepayments, delinquency rates, escrow deposit income and estimated loan servicing expenses. The discount rates incorporated into the model are determined based on the estimated returns a market participant would require for this business plus a liquidity and risk premium. This estimate includes available relevant data from any active market sales of mortgage servicing rights.
|
|
(3)
|
For cost method impairments, the methodologies utilized are primarily discounted cash flow and, where appropriate, valuations provided by the general partners taking into consideration investment-related expenses.
|
|
(4)
|
Long-lived assets held for sale are valued based on internal estimate utilizing comparable sales and asset specific conditions.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage and other loans:
|
|
|
|
|
|
|
|
||||||||
|
Changes in instrument-specific credit risk
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other changes in fair value
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other long-term investments:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value
|
$
|
33
|
|
|
$
|
41
|
|
|
$
|
110
|
|
|
$
|
17
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes issued by consolidated VIEs:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value
|
$
|
(12
|
)
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Commercial mortgage and other loans:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
Notes issued by consolidated VIEs:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
$
|
16
|
|
|
$
|
24
|
|
|
$
|
60
|
|
|
$
|
92
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
||||||
|
Commercial mortgage and other loans(1):
|
|
|
|
||||
|
Fair value as of period end
|
$
|
340
|
|
|
$
|
519
|
|
|
Aggregate contractual principal as of period end
|
$
|
332
|
|
|
$
|
508
|
|
|
Other long-term investments:
|
|
|
|
||||
|
Fair value as of period end
|
$
|
1,886
|
|
|
$
|
1,556
|
|
|
Notes issued by consolidated VIEs:
|
|
|
|
||||
|
Fair value as of period end
|
$
|
1,194
|
|
|
$
|
1,839
|
|
|
Aggregate contractual principal as of period end
|
$
|
1,233
|
|
|
$
|
1,886
|
|
|
(1)
|
As of
September 30, 2017
, for loans for which the fair value option has been elected, there were
no
loans in non-accrual status and
none
of the loans were more than 90 days past due and still accruing.
|
|
|
September 30, 2017(1)
|
||||||||||||||||||
|
|
Fair Value
|
|
Carrying
Amount(2)
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities, held-to-maturity(3)
|
$
|
0
|
|
|
$
|
1,504
|
|
|
$
|
971
|
|
|
$
|
2,475
|
|
|
$
|
2,084
|
|
|
Trading account assets
|
205
|
|
|
50
|
|
|
50
|
|
|
305
|
|
|
305
|
|
|||||
|
Commercial mortgage and other loans
|
0
|
|
|
134
|
|
|
56,716
|
|
|
56,850
|
|
|
55,033
|
|
|||||
|
Policy loans
|
1
|
|
|
0
|
|
|
11,765
|
|
|
11,766
|
|
|
11,765
|
|
|||||
|
Short-term investments
|
810
|
|
|
23
|
|
|
0
|
|
|
833
|
|
|
833
|
|
|||||
|
Cash and cash equivalents
|
6,001
|
|
|
273
|
|
|
198
|
|
|
6,472
|
|
|
6,472
|
|
|||||
|
Accrued investment income
|
0
|
|
|
3,278
|
|
|
0
|
|
|
3,278
|
|
|
3,278
|
|
|||||
|
Other assets
|
46
|
|
|
2,460
|
|
|
680
|
|
|
3,186
|
|
|
3,186
|
|
|||||
|
Total assets
|
$
|
7,063
|
|
|
$
|
7,722
|
|
|
$
|
70,380
|
|
|
$
|
85,165
|
|
|
$
|
82,956
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
33,541
|
|
|
$
|
67,962
|
|
|
$
|
101,503
|
|
|
$
|
100,804
|
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
8,145
|
|
|
0
|
|
|
8,145
|
|
|
8,145
|
|
|||||
|
Cash collateral for loaned securities
|
0
|
|
|
4,697
|
|
|
0
|
|
|
4,697
|
|
|
4,697
|
|
|||||
|
Short-term debt
|
0
|
|
|
1,867
|
|
|
501
|
|
|
2,368
|
|
|
2,358
|
|
|||||
|
Long-term debt(4)
|
2,079
|
|
|
15,396
|
|
|
2,012
|
|
|
19,487
|
|
|
17,153
|
|
|||||
|
Other liabilities
|
0
|
|
|
6,054
|
|
|
713
|
|
|
6,767
|
|
|
6,767
|
|
|||||
|
Separate account liabilities—investment contracts
|
0
|
|
|
70,094
|
|
|
30,302
|
|
|
100,396
|
|
|
100,396
|
|
|||||
|
Total liabilities
|
$
|
2,079
|
|
|
$
|
139,794
|
|
|
$
|
101,490
|
|
|
$
|
243,363
|
|
|
$
|
240,320
|
|
|
|
December 31, 2016(1)
|
||||||||||||||||||
|
|
Fair Value
|
|
Carrying
Amount(2)
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities, held-to-maturity(3)
|
$
|
0
|
|
|
$
|
1,526
|
|
|
$
|
998
|
|
|
$
|
2,524
|
|
|
$
|
2,144
|
|
|
Trading account assets
|
0
|
|
|
150
|
|
|
0
|
|
|
150
|
|
|
150
|
|
|||||
|
Commercial mortgage and other loans
|
0
|
|
|
139
|
|
|
53,625
|
|
|
53,764
|
|
|
52,260
|
|
|||||
|
Policy loans
|
1
|
|
|
0
|
|
|
11,754
|
|
|
11,755
|
|
|
11,755
|
|
|||||
|
Short-term investments
|
0
|
|
|
326
|
|
|
0
|
|
|
326
|
|
|
326
|
|
|||||
|
Cash and cash equivalents
|
4,945
|
|
|
876
|
|
|
0
|
|
|
5,821
|
|
|
5,821
|
|
|||||
|
Accrued investment income
|
0
|
|
|
3,204
|
|
|
0
|
|
|
3,204
|
|
|
3,204
|
|
|||||
|
Other assets
|
54
|
|
|
1,976
|
|
|
658
|
|
|
2,688
|
|
|
2,688
|
|
|||||
|
Total assets
|
$
|
5,000
|
|
|
$
|
8,197
|
|
|
$
|
67,035
|
|
|
$
|
80,232
|
|
|
$
|
78,348
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholders’ account balances—investment contracts
|
$
|
0
|
|
|
$
|
41,653
|
|
|
$
|
58,392
|
|
|
$
|
100,045
|
|
|
$
|
99,719
|
|
|
Securities sold under agreements to repurchase
|
0
|
|
|
7,606
|
|
|
0
|
|
|
7,606
|
|
|
7,606
|
|
|||||
|
Cash collateral for loaned securities
|
0
|
|
|
4,333
|
|
|
0
|
|
|
4,333
|
|
|
4,333
|
|
|||||
|
Short-term debt
|
0
|
|
|
1,077
|
|
|
73
|
|
|
1,150
|
|
|
1,133
|
|
|||||
|
Long-term debt(4)
|
1,267
|
|
|
15,705
|
|
|
2,957
|
|
|
19,929
|
|
|
18,041
|
|
|||||
|
Other liabilities
|
0
|
|
|
6,540
|
|
|
696
|
|
|
7,236
|
|
|
7,236
|
|
|||||
|
Separate account liabilities—investment contracts
|
0
|
|
|
71,010
|
|
|
27,578
|
|
|
98,588
|
|
|
98,588
|
|
|||||
|
Total liabilities
|
$
|
1,267
|
|
|
$
|
147,924
|
|
|
$
|
89,696
|
|
|
$
|
238,887
|
|
|
$
|
236,656
|
|
|
(1)
|
Other long-term investments excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at NAV per share (or its equivalent) as a practical expedient. At
September 30, 2017
and
December 31, 2016
, the fair values of these cost method investments were
$1,770 million
and
$1,514 million
, respectively. The carrying value of these investments were
$1,543 million
and
$1,478 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
|
|
(3)
|
As of
September 30, 2017
, excludes notes with fair value and carrying amount of
$4,758 million
and
$4,627 million
, respectively. As of
December 31, 2016
, excludes notes with both fair value and carrying amount of
$4,403 million
. These amounts have been offset with the associated payables under a netting agreement.
|
|
(4)
|
As of
September 30, 2017
, includes notes with fair value and carrying amount of
$7,068 million
and
$6,937 million
, respectively. As of
December 31, 2016
, includes notes with both fair value and carrying amount of
$5,859 million
. These amounts have been offset with the associated receivables under a netting agreement.
|
|
•
|
Other contracts: to-be-announced forward contracts, loan commitments, embedded derivatives and synthetic guaranteed investment contracts
|
|
Primary Underlying/Instrument Type
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Gross Fair Value
|
|
|
|
Gross Fair Value
|
|||||||||||||||||
|
Notional
|
|
Assets
|
|
Liabilities
|
|
Notional
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
$
|
1,012
|
|
|
$
|
15
|
|
|
$
|
(95
|
)
|
|
$
|
1,117
|
|
|
$
|
17
|
|
|
$
|
(111
|
)
|
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Forwards
|
177
|
|
|
2
|
|
|
(3
|
)
|
|
167
|
|
|
3
|
|
|
(1
|
)
|
||||||
|
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Swaps
|
17,384
|
|
|
1,033
|
|
|
(534
|
)
|
|
14,737
|
|
|
1,956
|
|
|
(54
|
)
|
||||||
|
Total Qualifying Hedges
|
$
|
18,573
|
|
|
$
|
1,050
|
|
|
$
|
(632
|
)
|
|
$
|
16,021
|
|
|
$
|
1,976
|
|
|
$
|
(166
|
)
|
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
$
|
164,478
|
|
|
$
|
8,652
|
|
|
$
|
(3,753
|
)
|
|
$
|
162,131
|
|
|
$
|
8,969
|
|
|
$
|
(4,274
|
)
|
|
Interest Rate Futures
|
26,464
|
|
|
19
|
|
|
(4
|
)
|
|
31,183
|
|
|
55
|
|
|
(1
|
)
|
||||||
|
Interest Rate Options
|
16,101
|
|
|
177
|
|
|
(148
|
)
|
|
13,290
|
|
|
289
|
|
|
(132
|
)
|
||||||
|
Interest Rate Forwards
|
1,783
|
|
|
11
|
|
|
(1
|
)
|
|
321
|
|
|
0
|
|
|
(1
|
)
|
||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Forwards
|
24,239
|
|
|
176
|
|
|
(389
|
)
|
|
21,042
|
|
|
372
|
|
|
(892
|
)
|
||||||
|
Foreign Currency Options
|
69
|
|
|
0
|
|
|
0
|
|
|
93
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Swaps
|
13,838
|
|
|
915
|
|
|
(404
|
)
|
|
12,336
|
|
|
1,218
|
|
|
(311
|
)
|
||||||
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit Default Swaps
|
783
|
|
|
7
|
|
|
(6
|
)
|
|
918
|
|
|
1
|
|
|
(25
|
)
|
||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity Futures
|
74
|
|
|
0
|
|
|
0
|
|
|
1,371
|
|
|
0
|
|
|
(5
|
)
|
||||||
|
Equity Options
|
59,962
|
|
|
657
|
|
|
(566
|
)
|
|
12,020
|
|
|
102
|
|
|
(93
|
)
|
||||||
|
Total Return Swaps
|
14,644
|
|
|
16
|
|
|
(323
|
)
|
|
18,167
|
|
|
101
|
|
|
(390
|
)
|
||||||
|
Commodity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity Futures
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||||
|
Synthetic GICs
|
76,931
|
|
|
2
|
|
|
(1
|
)
|
|
77,197
|
|
|
5
|
|
|
0
|
|
||||||
|
Total Non-Qualifying Derivatives
|
$
|
399,366
|
|
|
$
|
10,632
|
|
|
$
|
(5,595
|
)
|
|
$
|
350,070
|
|
|
$
|
11,112
|
|
|
$
|
(6,124
|
)
|
|
Total Derivatives(1)
|
$
|
417,939
|
|
|
$
|
11,682
|
|
|
$
|
(6,227
|
)
|
|
$
|
366,091
|
|
|
$
|
13,088
|
|
|
$
|
(6,290
|
)
|
|
(1)
|
Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlyings. The fair value of these embedded derivatives was a net liability of
$8,568 million
and
$8,252 million
as of
September 30, 2017
and
December 31, 2016
, respectively, primarily included in “Future policy benefits.”
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statements of
Financial
Position
|
|
Net
Amounts
Presented in
the Statements
of Financial
Position
|
|
Financial
Instruments/
Collateral(1)
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
11,566
|
|
|
$
|
(9,833
|
)
|
|
$
|
1,733
|
|
|
$
|
(1,422
|
)
|
|
$
|
311
|
|
|
Securities purchased under agreement to resell
|
576
|
|
|
0
|
|
|
576
|
|
|
(576
|
)
|
|
0
|
|
|||||
|
Total assets
|
$
|
12,142
|
|
|
$
|
(9,833
|
)
|
|
$
|
2,309
|
|
|
$
|
(1,998
|
)
|
|
$
|
311
|
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
6,219
|
|
|
$
|
(5,505
|
)
|
|
$
|
714
|
|
|
$
|
(629
|
)
|
|
$
|
85
|
|
|
Securities sold under agreement to repurchase
|
8,145
|
|
|
0
|
|
|
8,145
|
|
|
(8,145
|
)
|
|
0
|
|
|||||
|
Total liabilities
|
$
|
14,364
|
|
|
$
|
(5,505
|
)
|
|
$
|
8,859
|
|
|
$
|
(8,774
|
)
|
|
$
|
85
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Financial
Instruments
|
|
Gross
Amounts
Offset in the
Statements
of Financial
Position
|
|
Net
Amounts
Presented in
the Statements
of Financial
Position
|
|
Financial
Instruments/ Collateral(1) |
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Offsetting of Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
12,987
|
|
|
$
|
(11,716
|
)
|
|
$
|
1,271
|
|
|
$
|
(399
|
)
|
|
$
|
872
|
|
|
Securities purchased under agreement to resell
|
1,016
|
|
|
0
|
|
|
1,016
|
|
|
(1,016
|
)
|
|
0
|
|
|||||
|
Total assets
|
$
|
14,003
|
|
|
$
|
(11,716
|
)
|
|
$
|
2,287
|
|
|
$
|
(1,415
|
)
|
|
$
|
872
|
|
|
Offsetting of Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives(1)
|
$
|
6,281
|
|
|
$
|
(5,945
|
)
|
|
$
|
336
|
|
|
$
|
(299
|
)
|
|
$
|
37
|
|
|
Securities sold under agreement to repurchase
|
7,606
|
|
|
0
|
|
|
7,606
|
|
|
(7,606
|
)
|
|
0
|
|
|||||
|
Total liabilities
|
$
|
13,887
|
|
|
$
|
(5,945
|
)
|
|
$
|
7,942
|
|
|
$
|
(7,905
|
)
|
|
$
|
37
|
|
|
(1)
|
Amounts exclude the excess of collateral received/pledged from/to the counterparty.
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
|
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income |
|
Interest
Expense |
|
Interest
Credited To Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
3
|
|
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
1
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
1
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
50
|
|
|
(108
|
)
|
|
0
|
|
|
0
|
|
|
(447
|
)
|
||||||
|
Total cash flow hedges
|
0
|
|
|
50
|
|
|
(108
|
)
|
|
(1
|
)
|
|
0
|
|
|
(446
|
)
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
137
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
(113
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(93
|
)
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(604
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
1,726
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
1,045
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
1,046
|
|
|
$
|
46
|
|
|
$
|
(109
|
)
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
(448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited to
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
11
|
|
|
$
|
(15
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
7
|
|
|
(15
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
5
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
142
|
|
|
(272
|
)
|
|
0
|
|
|
0
|
|
|
(988
|
)
|
||||||
|
Total cash flow hedges
|
0
|
|
|
142
|
|
|
(272
|
)
|
|
(2
|
)
|
|
0
|
|
|
(983
|
)
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
1,101
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
(121
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(233
|
)
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(1,761
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
544
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
(462
|
)
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
(455
|
)
|
|
$
|
127
|
|
|
$
|
(276
|
)
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
(992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
|
Realized
Investment Gains (Losses) |
|
Net
Investment Income |
|
Other
Income |
|
Interest
Expense |
|
Interest
Credited To Policyholders’ Account Balances |
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
9
|
|
|
$
|
(8
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
16
|
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
3
|
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
31
|
|
|
32
|
|
|
0
|
|
|
0
|
|
|
(208
|
)
|
||||||
|
Total cash flow hedges
|
0
|
|
|
31
|
|
|
32
|
|
|
(1
|
)
|
|
0
|
|
|
(205
|
)
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
340
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
536
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(199
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(954
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
583
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
319
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
335
|
|
|
$
|
23
|
|
|
$
|
31
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
(210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||
|
|
Realized
Investment
Gains
(Losses)
|
|
Net
Investment
Income
|
|
Other
Income
|
|
Interest
Expense
|
|
Interest
Credited to
Policyholders’
Account
Balances
|
|
AOCI(1)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
$
|
(10
|
)
|
|
$
|
(24
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Currency
|
28
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total fair value hedges
|
18
|
|
|
(25
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
(7
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
89
|
|
|
149
|
|
|
0
|
|
|
0
|
|
|
(65
|
)
|
||||||
|
Total cash flow hedges
|
0
|
|
|
89
|
|
|
149
|
|
|
(4
|
)
|
|
0
|
|
|
(72
|
)
|
||||||
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(16
|
)
|
||||||
|
Currency/Interest Rate
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total net investment hedges
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(16
|
)
|
||||||
|
Derivatives Not Qualifying as Hedge Accounting Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate
|
8,213
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency
|
1,104
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Currency/Interest Rate
|
(729
|
)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Credit
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Equity
|
(1,705
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Commodity
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Embedded Derivatives
|
(3,684
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total non-qualifying hedges
|
3,204
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
$
|
3,222
|
|
|
$
|
64
|
|
|
$
|
146
|
|
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
(88
|
)
|
|
(1)
|
Amounts deferred in AOCI.
|
|
|
(in millions)
|
||
|
Balance, December 31, 2016
|
$
|
1,316
|
|
|
Net deferred gains/(losses) on cash flow hedges from January 1 to September 30, 2017
|
(1,021
|
)
|
|
|
Amount reclassified into current period earnings
|
38
|
|
|
|
Balance, September 30, 2017
|
$
|
333
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Total outstanding mortgage loan commitments
|
$
|
3,087
|
|
|
$
|
1,984
|
|
|
Portion of commitment where prearrangement to sell to investor exists
|
$
|
704
|
|
|
$
|
454
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Expected to be funded from the general account and other operations outside the separate accounts(1)
|
$
|
6,812
|
|
|
$
|
7,232
|
|
|
Expected to be funded from separate accounts(1)
|
$
|
118
|
|
|
$
|
470
|
|
|
(1)
|
The amounts at December 31, 2016 have been revised to correct the previously reported amounts.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Indemnification provided to certain securities lending clients
|
$
|
5,170
|
|
|
$
|
5,352
|
|
|
Fair value of related collateral associated with above indemnifications
|
$
|
5,286
|
|
|
$
|
5,465
|
|
|
Accrued liability associated with guarantee
|
$
|
0
|
|
|
$
|
0
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Guaranteed value of third parties’ assets
|
$
|
76,931
|
|
|
$
|
77,197
|
|
|
Fair value of collateral supporting these assets
|
$
|
77,989
|
|
|
$
|
77,760
|
|
|
Asset associated with guarantee, carried at fair value
|
$
|
2
|
|
|
$
|
5
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Maximum exposure under indemnification agreements for mortgage loans serviced by the Company
|
$
|
1,521
|
|
|
$
|
1,371
|
|
|
First-loss exposure portion of above
|
$
|
459
|
|
|
$
|
416
|
|
|
Accrued liability associated with guarantees
|
$
|
13
|
|
|
$
|
13
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in millions)
|
||||||
|
Other guarantees where amount can be determined
|
$
|
31
|
|
|
$
|
58
|
|
|
Accrued liability for other guarantees and indemnifications
|
$
|
4
|
|
|
$
|
3
|
|
|
|
Page
|
|
•
|
investment-related activity, including: investment income returns, net interest margins, net investment spread results, new money rates, mortgage loan prepayments and bond redemptions;
|
|
•
|
insurance reserve levels, amortization of deferred policy acquisition costs (“DAC”)/value of business acquired (“VOBA”) and market experience true-ups;
|
|
•
|
customer account values, including their impact on fee income;
|
|
•
|
fair value of, and possible impairments on, intangible assets such as goodwill;
|
|
•
|
product offerings, design features, crediting rates and sales mix; and
|
|
•
|
policyholder behavior, including surrender or withdrawal activity.
|
|
|
As of
September 30, 2017
|
||
|
|
($ in billions)
|
||
|
Long-duration insurance products with fixed and guaranteed terms
|
$
|
112
|
|
|
Contracts with adjustable crediting rates subject to guaranteed minimums
|
56
|
|
|
|
Participating contracts where investment income risk ultimately accrues to contractholders
|
15
|
|
|
|
Total
|
$
|
183
|
|
|
|
Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:
|
||||||||||||||||||||||
|
|
At
guaranteed
minimum
|
|
1-49
bps above
guaranteed
minimum
|
|
50-99
bps above
guaranteed
minimum
|
|
100-150
bps above
guaranteed
minimum
|
|
Greater than
150
bps above
guaranteed
minimum
|
|
Total
|
||||||||||||
|
|
($ in billions)
|
||||||||||||||||||||||
|
Range of Guaranteed Minimum
Crediting Rates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 1.00%
|
$
|
0.3
|
|
|
$
|
1.1
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
0.0
|
|
|
$
|
2.0
|
|
|
1.00% - 1.99%
|
1.0
|
|
|
9.7
|
|
|
6.0
|
|
|
1.5
|
|
|
0.2
|
|
|
18.4
|
|
||||||
|
2.00% - 2.99%
|
1.3
|
|
|
0.6
|
|
|
0.4
|
|
|
2.4
|
|
|
0.3
|
|
|
5.0
|
|
||||||
|
3.00% - 4.00%
|
26.1
|
|
|
2.7
|
|
|
0.2
|
|
|
0.1
|
|
|
0.0
|
|
|
29.1
|
|
||||||
|
Greater than 4.00%
|
1.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
1.0
|
|
||||||
|
Total(1)
|
$
|
29.7
|
|
|
$
|
14.1
|
|
|
$
|
7.1
|
|
|
$
|
4.1
|
|
|
$
|
0.5
|
|
|
$
|
55.5
|
|
|
Percentage of total
|
54
|
%
|
|
25
|
%
|
|
13
|
%
|
|
7
|
%
|
|
1
|
%
|
|
100
|
%
|
||||||
|
(1)
|
Includes approximately $1.0 billion related to contracts that impose a market value adjustment if the invested amount is not held to maturity.
|
|
|
As of
September 30, 2017
|
||
|
|
($ in billions)
|
||
|
Long-duration insurance products with fixed and guaranteed terms
|
$
|
124
|
|
|
Contracts with a market value adjustment if invested amount is not held to maturity
|
25
|
|
|
|
Contracts with adjustable crediting rates subject to guaranteed minimums
|
9
|
|
|
|
Total
|
$
|
158
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
$
|
16,313
|
|
|
$
|
16,961
|
|
|
$
|
43,424
|
|
|
$
|
45,729
|
|
|
Benefits and expenses
|
13,292
|
|
|
14,646
|
|
|
38,053
|
|
|
40,341
|
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
3,021
|
|
|
2,315
|
|
|
5,371
|
|
|
5,388
|
|
||||
|
Income tax expense (benefit)
|
800
|
|
|
501
|
|
|
1,320
|
|
|
1,300
|
|
||||
|
Income (loss) before equity in earnings of operating joint ventures
|
2,221
|
|
|
1,814
|
|
|
4,051
|
|
|
4,088
|
|
||||
|
Equity in earnings of operating joint ventures, net of taxes
|
20
|
|
|
18
|
|
|
58
|
|
|
38
|
|
||||
|
Net income (loss)
|
2,241
|
|
|
1,832
|
|
|
4,109
|
|
|
4,126
|
|
||||
|
Less: Income attributable to noncontrolling interests
|
3
|
|
|
5
|
|
|
11
|
|
|
42
|
|
||||
|
Net income (loss) attributable to Prudential Financial, Inc.
|
$
|
2,238
|
|
|
$
|
1,827
|
|
|
$
|
4,098
|
|
|
$
|
4,084
|
|
|
•
|
$373 million favorable variance reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities—Variable Annuity Risks and Risk Mitigants” for additional information); and
|
|
•
|
$450 million net favorable variance primarily from higher operating results from our business segments compared to the prior year period.
|
|
•
|
$321 million lower net realized gains for PFI excluding the Closed Block division, and excluding the impact of the hedging program associated with certain variable annuities discussed above (see “—Realized Investment Gains (Losses)” for additional information); and
|
|
•
|
$91 million unfavorable variance from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses. This excludes the impact associated with the variable annuity hedging program discussed above (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities” for additional information).
|
|
•
|
$2,402 million net favorable variance primarily from higher operating results from our business segments and income in the current period compared to a loss in the prior period from our Closed Block division;
|
|
•
|
$1,987 million favorable variance reflecting changes to the way we manage interest rate risks for certain products. This variance is primarily attributed to changes in our Individual Annuities risk management strategy implemented in 2016, whereby we terminated the existing intercompany derivative transactions between our Corporate and Other operations and Individual Annuities related to managing interest rate risk and we now manage this risk within the Individual Annuities business segment (see “—Results of Operations by Segment—Corporate and Other—Capital Protection Framework” for additional information); and
|
|
•
|
$462 million favorable variance from adjustments to DAC and other costs as well as reserves, reflecting updates to the estimated profitability of our businesses, including the impact of our annual reviews and update of assumptions and other refinements. This excludes the impact associated with the variable annuity hedging program discussed below (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities” for additional information).
|
|
•
|
$3,292 million unfavorable variance reflecting the net impact from changes in the value of our embedded derivatives and related hedge positions associated with certain variable annuities (see “—Results of Operations by Segment—U.S. Retirement Solutions and Investment Management Division—Individual Annuities—Variable Annuity Risks and Risk Mitigants” for additional information); and
|
|
•
|
$1,545 million lower net realized gains for PFI excluding the Closed Block division, and excluding the impact of the hedging program associated with certain variable annuities discussed above (see “—Realized Investment Gains (Losses)” for additional information).
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Adjusted operating income before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
|
Individual Annuities
|
$
|
577
|
|
|
$
|
588
|
|
|
$
|
1,657
|
|
|
$
|
1,343
|
|
|
Retirement
|
248
|
|
|
239
|
|
|
953
|
|
|
694
|
|
||||
|
Asset Management
|
259
|
|
|
191
|
|
|
673
|
|
|
563
|
|
||||
|
Total U.S. Retirement Solutions and Investment Management division
|
1,084
|
|
|
1,018
|
|
|
3,283
|
|
|
2,600
|
|
||||
|
Individual Life
|
150
|
|
|
111
|
|
|
(289
|
)
|
|
(59
|
)
|
||||
|
Group Insurance
|
61
|
|
|
62
|
|
|
231
|
|
|
177
|
|
||||
|
Total U.S. Individual Life and Group Insurance division
|
211
|
|
|
173
|
|
|
(58
|
)
|
|
118
|
|
||||
|
International Insurance
|
799
|
|
|
780
|
|
|
2,421
|
|
|
2,362
|
|
||||
|
Total International Insurance division
|
799
|
|
|
780
|
|
|
2,421
|
|
|
2,362
|
|
||||
|
Corporate and Other operations
|
(310
|
)
|
|
(413
|
)
|
|
(974
|
)
|
|
(1,140
|
)
|
||||
|
Total Corporate and Other
|
(310
|
)
|
|
(413
|
)
|
|
(974
|
)
|
|
(1,140
|
)
|
||||
|
Total segment adjusted operating income before income taxes
|
1,784
|
|
|
1,558
|
|
|
4,672
|
|
|
3,940
|
|
||||
|
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net, and related adjustments(1)
|
1,395
|
|
|
223
|
|
|
(48
|
)
|
|
2,443
|
|
||||
|
Charges related to realized investment gains (losses), net(2)
|
(231
|
)
|
|
426
|
|
|
571
|
|
|
(1,096
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net(3)
|
85
|
|
|
37
|
|
|
330
|
|
|
361
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(4)
|
(31
|
)
|
|
1
|
|
|
(188
|
)
|
|
(262
|
)
|
||||
|
Divested businesses(5):
|
|
|
|
|
|
|
|
||||||||
|
Closed Block division
|
33
|
|
|
31
|
|
|
49
|
|
|
(74
|
)
|
||||
|
Other divested businesses
|
10
|
|
|
56
|
|
|
51
|
|
|
76
|
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests(6)
|
(24
|
)
|
|
(17
|
)
|
|
(66
|
)
|
|
0
|
|
||||
|
Consolidated income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
3,021
|
|
|
$
|
2,315
|
|
|
$
|
5,371
|
|
|
$
|
5,388
|
|
|
(1)
|
Represents “Realized investment gains (losses), net,” and related adjustments. See “—Realized Investment Gains and Losses” and Note 11 to our Unaudited Interim Consolidated Financial Statements for additional information.
|
|
(2)
|
Includes charges that represent the impact of realized investment gains (losses), net, on the amortization of DAC and other costs, and on changes in reserves. Also includes charges resulting from payments related to market value adjustment features of certain of our annuity products and the impact of realized investment gains (losses), net, on the amortization of unearned revenue reserves.
|
|
(3)
|
Represents net investment gains (losses) on trading account assets supporting insurance liabilities. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
|
(4)
|
Represents changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Experience-Rated Contractholder Liabilities, Trading Account Assets Supporting Insurance Liabilities and Other Related Investments.”
|
|
(5)
|
See “—Divested Businesses.”
|
|
(6)
|
Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income before income taxes and equity in earnings of operating joint ventures as they are reflected on an after-tax U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests are excluded from adjusted operating income but included in income before taxes and equity earnings of operating joint ventures as they are reflected on a U.S. GAAP basis as a separate line in our Unaudited Interim Consolidated Statements of Operations. Earnings attributable to noncontrolling interests represent the portion of earnings from consolidated entities that relates to the equity interests of minority investors.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(in billions)
|
||||||
|
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent earnings:
|
|
|
|
||||
|
Forward currency hedging program(1)
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
Instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity:
|
|
|
|
||||
|
U.S. dollar-denominated assets held in yen-based entities(2):
|
|
|
|
||||
|
U.S. dollar-denominated investments, at amortized cost
|
13.4
|
|
|
12.6
|
|
||
|
Other
|
0.3
|
|
|
0.1
|
|
||
|
Subtotal
|
13.7
|
|
|
12.7
|
|
||
|
Dual currency and synthetic dual currency investments(3)
|
0.7
|
|
|
0.7
|
|
||
|
Total instruments hedging foreign currency exchange rate exposure on U.S. dollar-equivalent equity
|
14.4
|
|
|
13.4
|
|
||
|
Total hedges
|
$
|
16.0
|
|
|
$
|
15.0
|
|
|
(1)
|
Represents the notional amount of forward currency contracts outstanding.
|
|
(2)
|
Excludes $42.1 billion and $36.2 billion as of
September 30, 2017
and December 31, 2016, respectively, of U.S. dollar-denominated assets supporting U.S. dollar-denominated liabilities related to U.S. dollar-denominated products issued by our Japanese insurance operations.
|
|
(3)
|
Dual currency and synthetic dual currency investments are held by our yen-based entities in the form of fixed maturities and loans with a yen-denominated principal component and U.S. dollar-denominated interest income. The amounts shown represent the present value of future U.S. dollar-denominated cash flows.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Segment impacts of intercompany arrangements:
|
|
|
|
|
|
|
|
||||||||
|
International Insurance
|
$
|
(1
|
)
|
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
$
|
23
|
|
|
Retirement
|
0
|
|
|
2
|
|
|
2
|
|
|
5
|
|
||||
|
Asset Management
|
0
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Impact of intercompany arrangements(1)
|
(1
|
)
|
|
(9
|
)
|
|
5
|
|
|
31
|
|
||||
|
Corporate and Other operations:
|
|
|
|
|
|
|
|
||||||||
|
Impact of intercompany arrangements(1)
|
1
|
|
|
9
|
|
|
(5
|
)
|
|
(31
|
)
|
||||
|
Settlement gains (losses) on forward currency contracts(2)
|
(6
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
32
|
|
||||
|
Net benefit (detriment) to Corporate and Other operations
|
(5
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
1
|
|
||||
|
Net impact on consolidated revenues and adjusted operating income
|
$
|
(6
|
)
|
|
$
|
(11
|
)
|
|
$
|
(4
|
)
|
|
$
|
32
|
|
|
(1)
|
Represents the difference between non-U.S. dollar-denominated earnings translated on the basis of actual weighted average monthly currency exchange rates versus fixed currency exchange rates determined in connection with the foreign currency income hedging program.
|
|
(2)
|
As of
September 30, 2017
and 2016, the notional amount of these forward currency contracts within our Corporate and Other operations were $2.8 billion and $2.7 billion, respectively, of which $1.6 billion and $1.6 billion, respectively, were related to our Japanese insurance operations.
|
|
•
|
DAC and other costs, including deferred sales inducements (“DSI”) and VOBA;
|
|
•
|
Goodwill;
|
|
•
|
Valuation of investments, including derivatives, and the recognition of other-than-temporary impairments (“OTTI”);
|
|
•
|
Policyholder liabilities;
|
|
•
|
Pension and other postretirement benefits;
|
|
•
|
Taxes on income; and
|
|
•
|
Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
1,304
|
|
|
$
|
1,221
|
|
|
$
|
3,825
|
|
|
$
|
3,473
|
|
|
Benefits and expenses
|
|
727
|
|
|
633
|
|
|
2,168
|
|
|
2,130
|
|
||||
|
Adjusted operating income
|
|
577
|
|
|
588
|
|
|
1,657
|
|
|
1,343
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
|
1,260
|
|
|
9
|
|
|
(472
|
)
|
|
3,201
|
|
||||
|
Related charges
|
|
(247
|
)
|
|
505
|
|
|
512
|
|
|
(371
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
|
$
|
1,590
|
|
|
$
|
1,102
|
|
|
$
|
1,697
|
|
|
$
|
4,173
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve Months
Ended September 30, |
||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Total Individual Annuities(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
|
$
|
162,694
|
|
|
$
|
154,677
|
|
|
$
|
156,783
|
|
|
$
|
152,945
|
|
|
$
|
158,388
|
|
|
Sales
|
|
1,329
|
|
|
2,100
|
|
|
4,276
|
|
|
6,398
|
|
|
5,932
|
|
|||||
|
Surrenders and withdrawals
|
|
(2,309
|
)
|
|
(2,013
|
)
|
|
(7,069
|
)
|
|
(5,732
|
)
|
|
(9,218
|
)
|
|||||
|
Net sales
|
|
(980
|
)
|
|
87
|
|
|
(2,793
|
)
|
|
666
|
|
|
(3,286
|
)
|
|||||
|
Benefit payments
|
|
(431
|
)
|
|
(440
|
)
|
|
(1,401
|
)
|
|
(1,372
|
)
|
|
(1,823
|
)
|
|||||
|
Net flows
|
|
(1,411
|
)
|
|
(353
|
)
|
|
(4,194
|
)
|
|
(706
|
)
|
|
(5,109
|
)
|
|||||
|
Change in market value, interest credited and other activity
|
|
5,253
|
|
|
4,973
|
|
|
15,778
|
|
|
8,801
|
|
|
15,989
|
|
|||||
|
Policy charges
|
|
(936
|
)
|
|
(909
|
)
|
|
(2,767
|
)
|
|
(2,652
|
)
|
|
(3,668
|
)
|
|||||
|
Ending total account value
|
|
$
|
165,600
|
|
|
$
|
158,388
|
|
|
$
|
165,600
|
|
|
$
|
158,388
|
|
|
$
|
165,600
|
|
|
(1)
|
Includes variable and fixed annuities sold as retail investment products. Investments sold through defined contribution plan products are included with such products within the Retirement segment. Variable annuity account values were $162.1 billion and $154.9 billion as of
September 30, 2017
and
2016
, respectively. Fixed annuity account values were $3.5 billion as of both
September 30, 2017
and
2016
.
|
|
|
|
As of September 30,
2017
|
|
As of December 31,
2016
|
||||
|
|
|
(in millions)
|
||||||
|
U.S. GAAP liability (including non-performance risk)
|
|
$
|
8,481
|
|
|
$
|
8,179
|
|
|
Non-performance risk adjustment
|
|
3,995
|
|
|
7,136
|
|
||
|
Subtotal
|
|
12,476
|
|
|
15,315
|
|
||
|
Adjustments including risk margins and valuation methodology differences
|
|
(3,038
|
)
|
|
(5,663
|
)
|
||
|
Economic liability managed through the ALM strategy
|
|
$
|
9,438
|
|
|
$
|
9,652
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(1)
(in millions) |
||||||||||||||
|
Excluding impact of assumption updates and other refinements:
|
|
|
|
|
|
|
|
|
||||||||
|
Net hedging impact(2)(3)
|
|
$
|
96
|
|
|
$
|
(160
|
)
|
|
$
|
497
|
|
|
$
|
(511
|
)
|
|
Change in portions of U.S. GAAP liability, before NPR(4)
|
|
2,012
|
|
|
385
|
|
|
2,304
|
|
|
(851
|
)
|
||||
|
Change in the NPR adjustment
|
|
(883
|
)
|
|
(165
|
)
|
|
(3,136
|
)
|
|
3,052
|
|
||||
|
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions—reported in Individual Annuities
|
|
1,225
|
|
|
60
|
|
|
(335
|
)
|
|
1,690
|
|
||||
|
Related benefit (charge) to amortization of DAC and other costs
|
|
(277
|
)
|
|
515
|
|
|
68
|
|
|
(205
|
)
|
||||
|
Net impact of assumption updates and other refinements
|
|
0
|
|
|
0
|
|
|
(85
|
)
|
|
1,455
|
|
||||
|
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs—reported in Individual Annuities(3)
|
|
$
|
948
|
|
|
$
|
575
|
|
|
$
|
(352
|
)
|
|
$
|
2,940
|
|
|
(1)
|
Positive amount represents income; negative amount represents a loss.
|
|
(2)
|
Net hedging impact represents the difference between the change in fair value of the risk we seek to hedge using derivatives and the change in fair value of the derivatives utilized with respect to that risk.
|
|
(3)
|
Excludes $0 million and $(31) million for the three months ended
September 30, 2017
and
2016
, respectively, and $0 million and $(1,523) million for the nine months ended September 30, 2017 and 2016, respectively, representing the impact of managing interest rate risk through capital management strategies other than hedging of particular exposures. Because this decision was based on the capital considerations of the Company as a whole, the impact was reported in Corporate and Other operations. See “—Corporate and Other.”
|
|
(4)
|
Represents risk margins and valuation methodology differences between the economic liability managed by the ALM strategy and the U.S. GAAP liability, as well as the portion of the economic liability managed with fixed income instruments. These fixed income instruments are designated as available-for-sale; therefore, changes in fair value are not reported in the Unaudited Interim Consolidated Statements of Operations but rather through “Other comprehensive income (loss), before tax” in the Unaudited Interim Consolidated Statements of Comprehensive Income.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|||||||||||||||
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|
Account
Value
|
|
% of
Total
|
|||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Living benefit/GMDB features(1):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Both ALM strategy and automatic rebalancing(2)
|
$
|
112,650
|
|
|
69
|
%
|
|
$
|
106,585
|
|
|
69
|
%
|
|
$
|
107,950
|
|
|
70
|
%
|
|
ALM strategy only
|
9,324
|
|
|
6
|
%
|
|
9,409
|
|
|
6
|
%
|
|
9,662
|
|
|
6
|
%
|
|||
|
Automatic rebalancing only
|
1,040
|
|
|
1
|
%
|
|
1,168
|
|
|
1
|
%
|
|
1,225
|
|
|
1
|
%
|
|||
|
External reinsurance(3)
|
3,153
|
|
|
2
|
%
|
|
2,932
|
|
|
2
|
%
|
|
2,629
|
|
|
1
|
%
|
|||
|
PDI
|
9,464
|
|
|
5
|
%
|
|
7,926
|
|
|
5
|
%
|
|
7,845
|
|
|
5
|
%
|
|||
|
Other products
|
2,772
|
|
|
2
|
%
|
|
2,730
|
|
|
2
|
%
|
|
2,780
|
|
|
2
|
%
|
|||
|
Total living benefit/GMDB features
|
$
|
138,403
|
|
|
|
|
$
|
130,750
|
|
|
|
|
$
|
132,091
|
|
|
|
|||
|
GMDB features and other(4)
|
23,704
|
|
|
15
|
%
|
|
22,545
|
|
|
15
|
%
|
|
22,812
|
|
|
15
|
%
|
|||
|
Total variable annuity account value
|
$
|
162,107
|
|
|
|
|
$
|
153,295
|
|
|
|
|
$
|
154,903
|
|
|
|
|||
|
(1)
|
All contracts with living benefit guarantees also contain GMDB features, which cover the same insured contract.
|
|
(2)
|
Contracts with living benefits that are included in the ALM strategy and have an automatic rebalancing feature.
|
|
(3)
|
Represents contracts subject to a reinsurance transaction with an external counterparty that covered most new HDI business from April 1, 2015 through December 31, 2016. These contracts with living benefits also have an automatic rebalancing feature.
|
|
(4)
|
Includes contracts that have a GMDB feature and do not have an automatic rebalancing feature.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results(1):
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
3,259
|
|
|
$
|
5,134
|
|
|
$
|
8,803
|
|
|
$
|
9,268
|
|
|
Benefits and expenses
|
3,011
|
|
|
4,895
|
|
|
7,850
|
|
|
8,574
|
|
||||
|
Adjusted operating income
|
248
|
|
|
239
|
|
|
953
|
|
|
694
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(109
|
)
|
|
(23
|
)
|
|
(42
|
)
|
|
174
|
|
||||
|
Related charges
|
3
|
|
|
(30
|
)
|
|
1
|
|
|
(280
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
29
|
|
|
14
|
|
|
219
|
|
|
516
|
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
25
|
|
|
24
|
|
|
(77
|
)
|
|
(417
|
)
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
195
|
|
|
$
|
224
|
|
|
$
|
1,054
|
|
|
$
|
687
|
|
|
(1)
|
Certain of our Retirement segment’s non-U.S. dollar-denominated earnings are from longevity reinsurance contracts, which are denominated in British pounds sterling, and are therefore subject to foreign currency exchange rate risk. The financial results of our Retirement segment include the impact of an intercompany arrangement with our Corporate and Other operations designed to mitigate the impact of exchange rate changes on the segment’s U.S. dollar-equivalent earnings. For more information related to this intercompany arrangement, see “—Results of Operations—Impact of Foreign Currency Exchange Rates,” above.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months Ended September 30, |
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Full Service:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
$
|
214,731
|
|
|
$
|
194,007
|
|
|
$
|
202,802
|
|
|
$
|
188,961
|
|
|
$
|
200,476
|
|
|
Deposits and sales
|
11,188
|
|
|
5,405
|
|
|
22,695
|
|
|
16,760
|
|
|
27,863
|
|
|||||
|
Withdrawals and benefits
|
(5,132
|
)
|
|
(5,013
|
)
|
|
(17,608
|
)
|
|
(14,812
|
)
|
|
(22,923
|
)
|
|||||
|
Change in market value, interest credited and interest income and other activity
|
6,651
|
|
|
6,077
|
|
|
19,549
|
|
|
9,567
|
|
|
22,022
|
|
|||||
|
Ending total account value
|
$
|
227,438
|
|
|
$
|
200,476
|
|
|
$
|
227,438
|
|
|
$
|
200,476
|
|
|
$
|
227,438
|
|
|
Net additions (withdrawals)
|
$
|
6,056
|
|
|
$
|
392
|
|
|
$
|
5,087
|
|
|
$
|
1,948
|
|
|
$
|
4,940
|
|
|
Institutional Investment Products:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning total account value
|
$
|
186,610
|
|
|
$
|
180,882
|
|
|
$
|
183,376
|
|
|
$
|
179,964
|
|
|
$
|
186,224
|
|
|
Additions(1)
|
4,764
|
|
|
6,907
|
|
|
11,363
|
|
|
12,389
|
|
|
15,114
|
|
|||||
|
Withdrawals and benefits
|
(3,552
|
)
|
|
(2,339
|
)
|
|
(11,964
|
)
|
|
(8,241
|
)
|
|
(15,884
|
)
|
|||||
|
Change in market value, interest credited and interest income
|
1,341
|
|
|
1,953
|
|
|
4,243
|
|
|
6,204
|
|
|
3,338
|
|
|||||
|
Other(2)
|
(764
|
)
|
|
(1,179
|
)
|
|
1,381
|
|
|
(4,092
|
)
|
|
(393
|
)
|
|||||
|
Ending total account value
|
$
|
188,399
|
|
|
$
|
186,224
|
|
|
$
|
188,399
|
|
|
$
|
186,224
|
|
|
$
|
188,399
|
|
|
Net additions (withdrawals)
|
$
|
1,212
|
|
|
$
|
4,568
|
|
|
$
|
(601
|
)
|
|
$
|
4,148
|
|
|
$
|
(770
|
)
|
|
(1)
|
Additions primarily include: group annuities calculated based on premiums received; longevity reinsurance contracts calculated as the present value of future projected benefits; and investment-only stable value contracts calculated as the fair value of customers’ funds held in a client-owned trust.
|
|
(2)
|
“Other” activity includes the effect of foreign exchange rate changes associated with our United Kingdom longevity reinsurance business and changes in asset balances for externally-managed accounts. For the three and nine months ended
September 30, 2017
, “other” activity also includes $1,295 million in receipts offset by $1,185 million in payments and $4,216 million in receipts offset by $3,814 million in payments, respectively, related to funding agreements backed by commercial paper which typically have maturities of less than 90 days.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results(1):
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
827
|
|
|
$
|
750
|
|
|
$
|
2,370
|
|
|
$
|
2,188
|
|
|
Expenses
|
568
|
|
|
559
|
|
|
1,697
|
|
|
1,625
|
|
||||
|
Adjusted operating income
|
259
|
|
|
191
|
|
|
673
|
|
|
563
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
2
|
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(1
|
)
|
|
3
|
|
|
(1
|
)
|
|
39
|
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
256
|
|
|
$
|
189
|
|
|
$
|
670
|
|
|
$
|
604
|
|
|
(1)
|
Certain of our Asset Management segment’s investment activities are based in currencies other than the U.S. dollar and are therefore subject to foreign currency exchange rate risk. The financial results of our Asset Management segment include the impact of an intercompany arrangement with our Corporate and Other operations designed to mitigate the impact of exchange rate changes on the segment’s U.S. dollar-equivalent earnings. For more information related to this intercompany arrangement, see “—Results of Operations—Impact of Foreign Currency Exchange Rates,” above.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Revenues by type:
|
|
|
|
|
|
|
|
||||||||
|
Asset management fees by source:
|
|
|
|
|
|
|
|
||||||||
|
Institutional customers
|
$
|
296
|
|
|
$
|
273
|
|
|
$
|
850
|
|
|
$
|
771
|
|
|
Retail customers(1)
|
203
|
|
|
182
|
|
|
582
|
|
|
524
|
|
||||
|
General account
|
120
|
|
|
122
|
|
|
354
|
|
|
353
|
|
||||
|
Total asset management fees
|
619
|
|
|
577
|
|
|
1,786
|
|
|
1,648
|
|
||||
|
Other related revenues by source:
|
|
|
|
|
|
|
|
||||||||
|
Incentive fees
|
6
|
|
|
10
|
|
|
20
|
|
|
75
|
|
||||
|
Transaction fees
|
4
|
|
|
5
|
|
|
20
|
|
|
16
|
|
||||
|
Strategic investing
|
34
|
|
|
10
|
|
|
77
|
|
|
29
|
|
||||
|
Commercial mortgage(2)
|
39
|
|
|
27
|
|
|
93
|
|
|
70
|
|
||||
|
Total other related revenues(3)
|
83
|
|
|
52
|
|
|
210
|
|
|
190
|
|
||||
|
Service, distribution and other revenues(4)
|
125
|
|
|
121
|
|
|
374
|
|
|
350
|
|
||||
|
Total revenues
|
$
|
827
|
|
|
$
|
750
|
|
|
$
|
2,370
|
|
|
$
|
2,188
|
|
|
(1)
|
Consists of fees from: individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Revenues from fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
|
(2)
|
Includes mortgage origination and spread lending revenues from our commercial mortgage origination and servicing business.
|
|
(3)
|
Future revenues will be impacted by the level and diversification of our strategic investments, the commercial real estate market, and other domestic and international markets.
|
|
(4)
|
Includes payments from Wells Fargo under an agreement dated as of July 30, 2004, implementing arrangements with respect to money market mutual funds in connection with the combination of our retail securities brokerage and clearing operations with those of Wells Fargo. The agreement extends for ten years after termination of the Wachovia Securities joint venture, which occurred on December 31, 2009. The revenue from Wells Fargo under this agreement was $19 million and $21 million for the three months ended
September 30, 2017
and
2016
, respectively, and $61 million and $62 million for the nine months ended
September 30, 2017
and
2016
, respectively.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||
|
|
(in billions)
|
||||||||||
|
Assets Under Management (at fair value):
|
|
|
|
|
|
||||||
|
Institutional customers:
|
|
|
|
|
|
||||||
|
Equity
|
$
|
65.1
|
|
|
$
|
59.3
|
|
|
$
|
59.6
|
|
|
Fixed income
|
370.1
|
|
|
332.2
|
|
|
345.7
|
|
|||
|
Real estate
|
43.1
|
|
|
40.0
|
|
|
40.6
|
|
|||
|
Institutional customers(1)
|
478.3
|
|
|
431.5
|
|
|
445.9
|
|
|||
|
Retail customers:
|
|
|
|
|
|
||||||
|
Equity
|
127.9
|
|
|
112.4
|
|
|
116.2
|
|
|||
|
Fixed income
|
110.3
|
|
|
94.5
|
|
|
90.6
|
|
|||
|
Real estate
|
1.7
|
|
|
2.3
|
|
|
2.2
|
|
|||
|
Retail customers(2)
|
239.9
|
|
|
209.2
|
|
|
209.0
|
|
|||
|
General account:
|
|
|
|
|
|
||||||
|
Equity
|
6.2
|
|
|
6.4
|
|
|
6.4
|
|
|||
|
Fixed income
|
407.6
|
|
|
391.3
|
|
|
422.2
|
|
|||
|
Real estate
|
1.9
|
|
|
1.7
|
|
|
1.7
|
|
|||
|
General account
|
415.7
|
|
|
399.4
|
|
|
430.3
|
|
|||
|
Total assets under management
|
$
|
1,133.9
|
|
|
$
|
1,040.1
|
|
|
$
|
1,085.2
|
|
|
(1)
|
Consists of third-party institutional assets and group insurance contracts.
|
|
(2)
|
Consists of individual mutual funds and variable annuities and variable life insurance separate account assets; funds invested in proprietary mutual funds through our defined contribution plan products; and third-party sub-advisory relationships. Fixed annuities and the fixed-rate accounts of variable annuities and variable life insurance are included in the general account.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Twelve
Months Ended September 30, |
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
||||||||||
|
|
(in billions)
|
||||||||||||||||||
|
Institutional Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning assets under management
|
$
|
461.2
|
|
|
$
|
418.8
|
|
|
$
|
431.5
|
|
|
$
|
389.1
|
|
|
$
|
445.9
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
4.7
|
|
|
3.4
|
|
|
11.7
|
|
|
2.8
|
|
|
14.2
|
|
|||||
|
Third-party via affiliates(1)
|
0.0
|
|
|
0.0
|
|
|
(0.8
|
)
|
|
1.1
|
|
|
(1.1
|
)
|
|||||
|
Total
|
4.7
|
|
|
3.4
|
|
|
10.9
|
|
|
3.9
|
|
|
13.1
|
|
|||||
|
Market appreciation (depreciation)(3)
|
10.2
|
|
|
9.5
|
|
|
33.0
|
|
|
35.6
|
|
|
21.6
|
|
|||||
|
Other increases (decreases)(2)
|
2.2
|
|
|
14.2
|
|
|
2.9
|
|
|
17.3
|
|
|
(2.3
|
)
|
|||||
|
Ending assets under management
|
$
|
478.3
|
|
|
$
|
445.9
|
|
|
$
|
478.3
|
|
|
$
|
445.9
|
|
|
$
|
478.3
|
|
|
Retail Customers:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning assets under management
|
$
|
231.2
|
|
|
$
|
202.1
|
|
|
$
|
209.2
|
|
|
$
|
197.3
|
|
|
$
|
209.0
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
1.3
|
|
|
0.9
|
|
|
2.6
|
|
|
2.0
|
|
|
1.0
|
|
|||||
|
Third-party via affiliates(1)
|
(1.5
|
)
|
|
(1.7
|
)
|
|
2.3
|
|
|
(1.8
|
)
|
|
3.6
|
|
|||||
|
Total
|
(0.2
|
)
|
|
(0.8
|
)
|
|
4.9
|
|
|
0.2
|
|
|
4.6
|
|
|||||
|
Market appreciation (depreciation)(3)
|
9.3
|
|
|
7.7
|
|
|
26.2
|
|
|
10.7
|
|
|
24.6
|
|
|||||
|
Other increases (decreases)(2)
|
(0.4
|
)
|
|
0.0
|
|
|
(0.4
|
)
|
|
0.8
|
|
|
1.7
|
|
|||||
|
Ending assets under management
|
$
|
239.9
|
|
|
$
|
209.0
|
|
|
$
|
239.9
|
|
|
$
|
209.0
|
|
|
$
|
239.9
|
|
|
General Account:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning assets under management
|
$
|
412.3
|
|
|
$
|
426.3
|
|
|
$
|
399.4
|
|
|
$
|
376.7
|
|
|
$
|
430.3
|
|
|
Net additions (withdrawals), excluding money market activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third-party
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||
|
Affiliated
|
(0.9
|
)
|
|
5.5
|
|
|
2.5
|
|
|
7.6
|
|
|
3.8
|
|
|||||
|
Total
|
(0.9
|
)
|
|
5.5
|
|
|
2.5
|
|
|
7.6
|
|
|
3.8
|
|
|||||
|
Market appreciation (depreciation)(3)
|
2.5
|
|
|
(0.7
|
)
|
|
11.4
|
|
|
28.1
|
|
|
(3.4
|
)
|
|||||
|
Other increases (decreases)(2)
|
1.8
|
|
|
(0.8
|
)
|
|
2.4
|
|
|
17.9
|
|
|
(15.0
|
)
|
|||||
|
Ending assets under management
|
$
|
415.7
|
|
|
$
|
430.3
|
|
|
$
|
415.7
|
|
|
$
|
430.3
|
|
|
$
|
415.7
|
|
|
(1)
|
Represents assets that our Asset Management segment manages for the benefit of other reporting segments within the Company. Additions and withdrawals of these assets are attributable to third-party product inflows and outflows in other reporting segments.
|
|
(2)
|
Includes the effect of foreign exchange rate changes, net money market activity and the impact of acquired business. The impact from foreign currency fluctuations, which primarily impact the general account, resulted in gains of $0.0 billion and $1.8 billion for the three months ended
September 30, 2017
and
2016
, respectively, gains of $4.6 billion and $17.2 billion for the nine months ended
September 30, 2017
and
2016
, respectively, and a loss of $9.9 billion for the twelve months ended
September 30, 2017
.
|
|
(3)
|
Includes income reinvestment, where applicable.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
||||||
|
Co-Investments:
|
|
|
|
||||
|
Real estate
|
$
|
193
|
|
|
$
|
165
|
|
|
Fixed income
|
427
|
|
|
218
|
|
||
|
Seed Investments:
|
|
|
|
||||
|
Real estate
|
50
|
|
|
46
|
|
||
|
Public equity
|
622
|
|
|
441
|
|
||
|
Fixed income
|
252
|
|
|
279
|
|
||
|
Investments Secured by Investor Equity Commitments
|
0
|
|
|
0
|
|
||
|
Total
|
$
|
1,544
|
|
|
$
|
1,149
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
1,411
|
|
|
$
|
1,410
|
|
|
$
|
3,510
|
|
|
$
|
3,931
|
|
|
Benefits and expenses
|
1,261
|
|
|
1,299
|
|
|
3,799
|
|
|
3,990
|
|
||||
|
Adjusted operating income
|
150
|
|
|
111
|
|
|
(289
|
)
|
|
(59
|
)
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
25
|
|
|
91
|
|
|
84
|
|
|
670
|
|
||||
|
Related charges
|
12
|
|
|
(22
|
)
|
|
94
|
|
|
(426
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
187
|
|
|
$
|
180
|
|
|
$
|
(111
|
)
|
|
$
|
185
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||
|
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Term Life
|
|
$
|
7
|
|
|
$
|
50
|
|
|
$
|
57
|
|
|
$
|
8
|
|
|
$
|
44
|
|
|
$
|
52
|
|
|
Guaranteed Universal Life(1)
|
|
3
|
|
|
28
|
|
|
31
|
|
|
6
|
|
|
48
|
|
|
54
|
|
||||||
|
Other Universal Life(1)
|
|
10
|
|
|
18
|
|
|
28
|
|
|
8
|
|
|
13
|
|
|
21
|
|
||||||
|
Variable Life
|
|
9
|
|
|
17
|
|
|
26
|
|
|
6
|
|
|
10
|
|
|
16
|
|
||||||
|
Total
|
|
$
|
29
|
|
|
$
|
113
|
|
|
$
|
142
|
|
|
$
|
28
|
|
|
$
|
115
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
|
Prudential
Advisors
|
|
Third
Party
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Term Life
|
|
$
|
22
|
|
|
$
|
138
|
|
|
$
|
160
|
|
|
$
|
24
|
|
|
$
|
126
|
|
|
$
|
150
|
|
|
Guaranteed Universal Life(1)
|
|
13
|
|
|
111
|
|
|
124
|
|
|
19
|
|
|
147
|
|
|
166
|
|
||||||
|
Other Universal Life(1)
|
|
27
|
|
|
55
|
|
|
82
|
|
|
25
|
|
|
39
|
|
|
64
|
|
||||||
|
Variable Life
|
|
23
|
|
|
52
|
|
|
75
|
|
|
19
|
|
|
48
|
|
|
67
|
|
||||||
|
Total
|
|
$
|
85
|
|
|
$
|
356
|
|
|
$
|
441
|
|
|
$
|
87
|
|
|
$
|
360
|
|
|
$
|
447
|
|
|
(1)
|
Single pay life premiums and excess (unscheduled) premiums are included in annualized new business premiums based on a 10% credit and represented approximately 21% and 10% of Guaranteed Universal Life and 1% and 2% of Other Universal Life annualized new business premiums for the three months ended
September 30, 2017
and
2016
, respectively, and approximately 17% and 11% of Guaranteed Universal Life and 1% and 4% of Other Universal Life annualized new business premiums for the nine months ended
September 30, 2017
and
2016
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
1,363
|
|
|
$
|
1,333
|
|
|
$
|
4,108
|
|
|
$
|
4,017
|
|
|
Benefits and expenses
|
1,302
|
|
|
1,271
|
|
|
3,877
|
|
|
3,840
|
|
||||
|
Adjusted operating income
|
61
|
|
|
62
|
|
|
231
|
|
|
177
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(11
|
)
|
|
(5
|
)
|
|
(23
|
)
|
|
9
|
|
||||
|
Related charges
|
1
|
|
|
0
|
|
|
0
|
|
|
(6
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
51
|
|
|
$
|
57
|
|
|
$
|
208
|
|
|
$
|
180
|
|
|
Benefits ratio(1):
|
|
|
|
|
|
|
|
||||||||
|
Group life(2)
|
87.0
|
%
|
|
88.6
|
%
|
|
88.7
|
%
|
|
89.6
|
%
|
||||
|
Group disability(2)
|
78.7
|
%
|
|
80.4
|
%
|
|
67.1
|
%
|
|
70.3
|
%
|
||||
|
Total Group Insurance(2)
|
85.5
|
%
|
|
87.1
|
%
|
|
84.8
|
%
|
|
86.3
|
%
|
||||
|
Administrative operating expense ratio(3):
|
|
|
|
|
|
|
|
||||||||
|
Group life
|
11.2
|
%
|
|
10.6
|
%
|
|
10.8
|
%
|
|
10.6
|
%
|
||||
|
Group disability
|
29.2
|
%
|
|
31.4
|
%
|
|
29.2
|
%
|
|
31.5
|
%
|
||||
|
Total Group Insurance
|
14.6
|
%
|
|
14.3
|
%
|
|
14.2
|
%
|
|
14.3
|
%
|
||||
|
(1)
|
Ratio of policyholder benefits to earned premiums plus policy charges and fee income.
|
|
(2)
|
Benefit ratios for the nine months ended September 30, 2017 and 2016 reflect the impacts of our annual reviews and update of assumptions and other refinements. Excluding these impacts, the group life, group disability and total group insurance benefit ratios were
88.5%
,
76.6%
and
86.4%
for the nine months ended September 30, 2017, respectively, and 88.9%, 80.0% and 87.3% for the nine months ended September 30, 2016, respectively.
|
|
(3)
|
Ratio of general and administrative expenses (excluding commissions) to gross premiums plus policy charges and fee income.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Annualized new business premiums(1):
|
|
|
|
|
|
|
|
||||||||
|
Group life
|
$
|
23
|
|
|
$
|
29
|
|
|
$
|
265
|
|
|
$
|
285
|
|
|
Group disability
|
12
|
|
|
13
|
|
|
141
|
|
|
113
|
|
||||
|
Total
|
$
|
35
|
|
|
$
|
42
|
|
|
$
|
406
|
|
|
$
|
398
|
|
|
(1)
|
Amounts exclude new premiums resulting from rate changes on existing policies, from additional coverage under our Servicemembers’ Group Life Insurance contract and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts.
|
|
•
|
In April 2017, we completed the purchase of a portfolio of group life insurance business from Itau Unibanco S.A. The acquired business is a leading provider of group life and personal accident insurance products to corporate clients through a network of third-party brokers in Brazil.
|
|
•
|
In June 2017, LeapFrog Strategic African Investments (LSAI), a fund in which we are the primary investor, signed an agreement to acquire a minority interest in Enterprise Group Limited and affiliates (“Enterprise Group”). Enterprise Group offers financial services including life insurance and pensions for emerging consumers in Ghana. This transaction closed in August 2017.
|
|
•
|
In July 2017, we formed a joint venture with CT Corp to provide life insurance solutions in Indonesia. CT Corp controls one of Indonesia’s largest and most prominent business groups with primary areas of focus in the financial services, media, retail, property, lifestyle and entertainment sectors. The joint venture, in which we own a 49% interest, is expected to take a multi-product and multi-channel distribution approach and will leverage CT Corp’s existing businesses and strategic partnerships to offer insurance products to customers.
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
2,627
|
|
|
$
|
2,533
|
|
|
$
|
7,982
|
|
|
$
|
7,509
|
|
|
Gibraltar Life and Other operations
|
2,749
|
|
|
2,851
|
|
|
8,286
|
|
|
8,262
|
|
||||
|
Total revenues
|
5,376
|
|
|
5,384
|
|
|
16,268
|
|
|
15,771
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
2,254
|
|
|
2,142
|
|
|
6,872
|
|
|
6,365
|
|
||||
|
Gibraltar Life and Other operations
|
2,323
|
|
|
2,462
|
|
|
6,975
|
|
|
7,044
|
|
||||
|
Total benefits and expenses
|
4,577
|
|
|
4,604
|
|
|
13,847
|
|
|
13,409
|
|
||||
|
Adjusted operating income:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
373
|
|
|
391
|
|
|
1,110
|
|
|
1,144
|
|
||||
|
Gibraltar Life and Other operations
|
426
|
|
|
389
|
|
|
1,311
|
|
|
1,218
|
|
||||
|
Total adjusted operating income
|
799
|
|
|
780
|
|
|
2,421
|
|
|
2,362
|
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
332
|
|
|
364
|
|
|
782
|
|
|
1,353
|
|
||||
|
Related charges
|
(6
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|
(25
|
)
|
||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
56
|
|
|
23
|
|
|
111
|
|
|
(155
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes
|
(56
|
)
|
|
(23
|
)
|
|
(111
|
)
|
|
155
|
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(15
|
)
|
|
(18
|
)
|
|
(49
|
)
|
|
(37
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
1,110
|
|
|
$
|
1,117
|
|
|
$
|
3,139
|
|
|
$
|
3,653
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Annualized new business premiums:
|
|
|
|
|
|
|
|
||||||||
|
On an actual exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
277
|
|
|
$
|
323
|
|
|
$
|
1,098
|
|
|
$
|
947
|
|
|
Gibraltar Life
|
400
|
|
|
460
|
|
|
1,241
|
|
|
1,318
|
|
||||
|
Total
|
$
|
677
|
|
|
$
|
783
|
|
|
$
|
2,339
|
|
|
$
|
2,265
|
|
|
On a constant exchange rate basis:
|
|
|
|
|
|
|
|
||||||||
|
Life Planner operations
|
$
|
272
|
|
|
$
|
308
|
|
|
$
|
1,087
|
|
|
$
|
939
|
|
|
Gibraltar Life
|
399
|
|
|
450
|
|
|
1,244
|
|
|
1,317
|
|
||||
|
Total
|
$
|
671
|
|
|
$
|
758
|
|
|
$
|
2,331
|
|
|
$
|
2,256
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Life Planner
|
$
|
154
|
|
|
$
|
29
|
|
|
$
|
69
|
|
|
$
|
20
|
|
|
$
|
272
|
|
|
$
|
180
|
|
|
$
|
28
|
|
|
$
|
78
|
|
|
$
|
22
|
|
|
$
|
308
|
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Life Consultants
|
$
|
82
|
|
|
$
|
11
|
|
|
$
|
27
|
|
|
$
|
59
|
|
|
$
|
179
|
|
|
$
|
87
|
|
|
$
|
13
|
|
|
$
|
30
|
|
|
$
|
64
|
|
|
$
|
194
|
|
|
Banks(2)
|
149
|
|
|
0
|
|
|
8
|
|
|
14
|
|
|
171
|
|
|
141
|
|
|
0
|
|
|
17
|
|
|
28
|
|
|
186
|
|
||||||||||
|
Independent Agency
|
26
|
|
|
3
|
|
|
14
|
|
|
6
|
|
|
49
|
|
|
36
|
|
|
6
|
|
|
21
|
|
|
7
|
|
|
70
|
|
||||||||||
|
Subtotal
|
257
|
|
|
14
|
|
|
49
|
|
|
79
|
|
|
399
|
|
|
264
|
|
|
19
|
|
|
68
|
|
|
99
|
|
|
450
|
|
||||||||||
|
Total
|
$
|
411
|
|
|
$
|
43
|
|
|
$
|
118
|
|
|
$
|
99
|
|
|
$
|
671
|
|
|
$
|
444
|
|
|
$
|
47
|
|
|
$
|
146
|
|
|
$
|
121
|
|
|
$
|
758
|
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 5% and 70%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended
September 30, 2017
, and 12% and 57%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the three months ended
September 30, 2016
.
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
|
Life
|
|
Accident
&
Health
|
|
Retirement(1)
|
|
Annuity
|
|
Total
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Life Planner
|
$
|
649
|
|
|
$
|
94
|
|
|
$
|
280
|
|
|
$
|
64
|
|
|
$
|
1,087
|
|
|
$
|
550
|
|
|
$
|
85
|
|
|
$
|
247
|
|
|
$
|
57
|
|
|
$
|
939
|
|
|
Gibraltar Life:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Life Consultants
|
$
|
285
|
|
|
$
|
39
|
|
|
$
|
86
|
|
|
$
|
168
|
|
|
$
|
578
|
|
|
$
|
265
|
|
|
$
|
39
|
|
|
$
|
85
|
|
|
$
|
174
|
|
|
$
|
563
|
|
|
Banks(2)
|
390
|
|
|
0
|
|
|
25
|
|
|
51
|
|
|
466
|
|
|
392
|
|
|
0
|
|
|
57
|
|
|
110
|
|
|
559
|
|
||||||||||
|
Independent Agency
|
113
|
|
|
17
|
|
|
52
|
|
|
18
|
|
|
200
|
|
|
95
|
|
|
19
|
|
|
51
|
|
|
30
|
|
|
195
|
|
||||||||||
|
Subtotal
|
788
|
|
|
56
|
|
|
163
|
|
|
237
|
|
|
1,244
|
|
|
752
|
|
|
58
|
|
|
193
|
|
|
314
|
|
|
1,317
|
|
||||||||||
|
Total
|
$
|
1,437
|
|
|
$
|
150
|
|
|
$
|
443
|
|
|
$
|
301
|
|
|
$
|
2,331
|
|
|
$
|
1,302
|
|
|
$
|
143
|
|
|
$
|
440
|
|
|
$
|
371
|
|
|
$
|
2,256
|
|
|
(1)
|
Includes retirement income, endowment and savings variable universal life.
|
|
(2)
|
Single pay life annualized new business premiums, which include 10% of first year premiums, and 3-year limited pay annualized new business premiums, which include 100% of new business premiums, represented 5% and 62%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended
September 30, 2017
, and 8% and 53%, respectively, of total Japanese bank distribution channel annualized new business premiums, excluding annuity products, for the nine months ended
September 30, 2016
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Operating results:
|
|
|
|
|
|
|
|
||||||||
|
Capital debt interest expense
|
$
|
(178
|
)
|
|
$
|
(172
|
)
|
|
$
|
(522
|
)
|
|
$
|
(515
|
)
|
|
Operating debt interest expense, net of investment income
|
25
|
|
|
0
|
|
|
68
|
|
|
(24
|
)
|
||||
|
Pension and employee benefits
|
43
|
|
|
22
|
|
|
116
|
|
|
70
|
|
||||
|
Other corporate activities(1)
|
(200
|
)
|
|
(263
|
)
|
|
(636
|
)
|
|
(671
|
)
|
||||
|
Adjusted operating income
|
(310
|
)
|
|
(413
|
)
|
|
(974
|
)
|
|
(1,140
|
)
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
(100
|
)
|
|
(208
|
)
|
|
(375
|
)
|
|
(2,966
|
)
|
||||
|
Related charges
|
6
|
|
|
(18
|
)
|
|
(21
|
)
|
|
12
|
|
||||
|
Divested businesses
|
10
|
|
|
56
|
|
|
51
|
|
|
76
|
|
||||
|
Equity in earnings of operating joint ventures and earnings attributable to noncontrolling interests
|
(7
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
(2
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
(401
|
)
|
|
$
|
(585
|
)
|
|
$
|
(1,335
|
)
|
|
$
|
(4,020
|
)
|
|
(1)
|
Includes consolidating adjustments.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Long-Term Care
|
$
|
10
|
|
|
$
|
58
|
|
|
$
|
53
|
|
|
$
|
85
|
|
|
Other
|
0
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(9
|
)
|
||||
|
Total divested businesses income (loss) excluded from adjusted operating income
|
$
|
10
|
|
|
$
|
56
|
|
|
$
|
51
|
|
|
$
|
76
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
|
U.S. GAAP results:
|
|
|
|
|
|
|
|
|||||||||
|
Revenues
|
$
|
1,376
|
|
|
$
|
1,481
|
|
|
$
|
4,382
|
|
|
$
|
4,156
|
|
|
|
Benefits and expenses
|
1,343
|
|
|
1,450
|
|
|
4,333
|
|
|
4,230
|
|
|||||
|
Income (loss) before income taxes and equity in earnings of operating joint ventures
|
$
|
33
|
|
|
$
|
31
|
|
|
$
|
49
|
|
|
$
|
(74
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Retirement Segment:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
|
Trading account assets supporting insurance liabilities, net
|
$
|
29
|
|
|
$
|
14
|
|
|
$
|
219
|
|
|
$
|
516
|
|
|
Derivatives
|
(51
|
)
|
|
(22
|
)
|
|
(136
|
)
|
|
(130
|
)
|
||||
|
Commercial mortgages and other loans
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(10
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
25
|
|
|
24
|
|
|
(77
|
)
|
|
(417
|
)
|
||||
|
Net gains (losses)
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
0
|
|
|
$
|
(41
|
)
|
|
International Insurance Segment:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on trading account assets supporting insurance liabilities, net
|
$
|
56
|
|
|
$
|
23
|
|
|
$
|
111
|
|
|
$
|
(155
|
)
|
|
Change in experience-rated contractholder liabilities due to asset value changes
|
(56
|
)
|
|
(23
|
)
|
|
(111
|
)
|
|
155
|
|
||||
|
Net gains (losses)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Total:
|
|
|
|
|
|
|
|
||||||||
|
Investment gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
|
Trading account assets supporting insurance liabilities, net
|
$
|
85
|
|
|
$
|
37
|
|
|
$
|
330
|
|
|
$
|
361
|
|
|
Derivatives
|
(51
|
)
|
|
(22
|
)
|
|
(136
|
)
|
|
(130
|
)
|
||||
|
Commercial mortgages and other loans
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(10
|
)
|
||||
|
Change in experience-rated contractholder liabilities due to asset value changes(1)(2)
|
(31
|
)
|
|
1
|
|
|
(188
|
)
|
|
(262
|
)
|
||||
|
Net gains (losses)
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
0
|
|
|
$
|
(41
|
)
|
|
(1)
|
Decreases to contractholder liabilities due to asset value changes are limited by certain floors and therefore do not reflect cumulative declines in recorded asset values of $9 million and less than $1 million as of
September 30, 2017
and
2016
, respectively. We have recovered and expect to recover in future periods these declines in recorded asset values through subsequent increases in recorded asset values or reductions in crediting rates on contractholder liabilities.
|
|
(2)
|
Included in the amounts above related to the change in the liability to contractholders as a result of commercial mortgage and other loans are decreases of $8 million and $5 million for the three months ended
September 30, 2017
and
2016
, respectively, and decreases of $3 million and increases of $51 million for the nine months ended September 30, 2017 and 2016, respectively. As prescribed by U.S. GAAP, changes in the fair value of commercial mortgage and other loans held for investment in our general account, other than when associated with impairments, are not recognized in income in the current period, while the impact of these changes in fair value are reflected as a change in the liability to fully participating contractholders in the current period.
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
|
PFI excluding Closed Block Division
|
|
Closed Block
Division
|
||||||||||||||||||||||||
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
|
Total at
Fair Value
|
|
Total
Level 3(1)
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Fixed maturities, available-for-
sale
|
$
|
298,701
|
|
|
$
|
7,210
|
|
|
$
|
41,399
|
|
|
$
|
1,847
|
|
|
$
|
282,515
|
|
|
$
|
5,501
|
|
|
$
|
38,904
|
|
|
$
|
1,356
|
|
|
Trading account assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturities
|
23,096
|
|
|
1,285
|
|
|
198
|
|
|
1
|
|
|
23,143
|
|
|
747
|
|
|
160
|
|
|
0
|
|
||||||||
|
Equity securities
|
2,525
|
|
|
446
|
|
|
136
|
|
|
97
|
|
|
2,267
|
|
|
429
|
|
|
124
|
|
|
58
|
|
||||||||
|
All other(2)
|
2,076
|
|
|
6
|
|
|
0
|
|
|
0
|
|
|
1,760
|
|
|
1
|
|
|
0
|
|
|
0
|
|
||||||||
|
Subtotal
|
27,697
|
|
|
1,737
|
|
|
334
|
|
|
98
|
|
|
27,170
|
|
|
1,177
|
|
|
284
|
|
|
58
|
|
||||||||
|
Equity securities, available-for-
sale
|
7,348
|
|
|
267
|
|
|
2,391
|
|
|
14
|
|
|
7,176
|
|
|
253
|
|
|
2,572
|
|
|
12
|
|
||||||||
|
Commercial mortgage and other
loans
|
340
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
519
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
|
Other long-term investments
|
217
|
|
|
95
|
|
|
0
|
|
|
0
|
|
|
146
|
|
|
7
|
|
|
3
|
|
|
0
|
|
||||||||
|
Short-term investments
|
4,470
|
|
|
5
|
|
|
205
|
|
|
0
|
|
|
6,383
|
|
|
1
|
|
|
799
|
|
|
0
|
|
||||||||
|
Cash equivalents
|
7,432
|
|
|
53
|
|
|
637
|
|
|
40
|
|
|
7,108
|
|
|
0
|
|
|
1,198
|
|
|
0
|
|
||||||||
|
Other assets
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||||
|
Separate account assets
|
275,228
|
|
|
2,283
|
|
|
0
|
|
|
0
|
|
|
262,017
|
|
|
1,849
|
|
|
0
|
|
|
0
|
|
||||||||
|
Total assets
|
$
|
621,433
|
|
|
$
|
11,650
|
|
|
$
|
44,966
|
|
|
$
|
1,999
|
|
|
$
|
593,034
|
|
|
$
|
8,788
|
|
|
$
|
43,760
|
|
|
$
|
1,426
|
|
|
Future policy benefits
|
$
|
8,537
|
|
|
$
|
8,537
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,238
|
|
|
$
|
8,238
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Other liabilities(2)
|
762
|
|
|
39
|
|
|
0
|
|
|
0
|
|
|
368
|
|
|
22
|
|
|
1
|
|
|
0
|
|
||||||||
|
Notes issued by consolidated
variable interest entities
(“VIEs”)
|
1,194
|
|
|
1,194
|
|
|
0
|
|
|
0
|
|
|
1,839
|
|
|
1,839
|
|
|
0
|
|
|
0
|
|
||||||||
|
Total liabilities
|
$
|
10,493
|
|
|
$
|
9,770
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10,445
|
|
|
$
|
10,099
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
(1)
|
Level 3 assets expressed as a percentage of total assets measured at fair value on a recurring basis for PFI excluding the Closed Block division and for the Closed Block division totaled
1.9%
and
4.4%
, respectively, as of
September 30, 2017
, and
1.5%
and
3.3%
, respectively, as of
December 31, 2016
.
|
|
(2)
|
“All other” and “Other liabilities” primarily include derivatives. The amounts classified as Level 3 exclude the impact of netting.
|
|
•
|
sales of investments;
|
|
•
|
maturities of foreign-denominated investments;
|
|
•
|
adjustments to the cost basis of investments for OTTI;
|
|
•
|
recognition of OTTI in earnings for foreign-denominated securities that are approaching maturity and are in an unrealized loss position due to foreign currency exchange rate movements;
|
|
•
|
net changes in the allowance for losses, certain restructurings and foreclosures on commercial mortgage and other loans; and
|
|
•
|
fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
PFI excluding Closed Block division
|
$
|
1,501
|
|
|
$
|
660
|
|
|
$
|
481
|
|
|
$
|
3,867
|
|
|
Closed Block division
|
107
|
|
|
153
|
|
|
462
|
|
|
260
|
|
||||
|
Consolidated realized investment gains (losses), net
|
$
|
1,608
|
|
|
$
|
813
|
|
|
$
|
943
|
|
|
$
|
4,127
|
|
|
PFI excluding Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
$
|
148
|
|
|
$
|
308
|
|
|
$
|
462
|
|
|
$
|
661
|
|
|
Equity securities
|
235
|
|
|
44
|
|
|
309
|
|
|
19
|
|
||||
|
Commercial mortgage and other loans
|
22
|
|
|
6
|
|
|
48
|
|
|
35
|
|||||
|
Derivative instruments
|
1,097
|
|
|
304
|
|
|
(338
|
)
|
|
3,210
|
|
||||
|
Other
|
(1
|
)
|
|
(2
|
)
|
|
0
|
|
|
(58
|
)
|
||||
|
Total
|
$
|
1,501
|
|
|
$
|
660
|
|
|
$
|
481
|
|
|
$
|
3,867
|
|
|
Related adjustments
|
(106
|
)
|
|
(437
|
)
|
|
(529
|
)
|
|
(1,424
|
)
|
||||
|
Realized investment gains (losses), net, and related adjustments
|
1,395
|
|
|
223
|
|
|
(48
|
)
|
|
2,443
|
|
||||
|
Related charges
|
(231
|
)
|
|
426
|
|
|
571
|
|
|
(1,096
|
)
|
||||
|
Realized investment gains (losses), net, and related charges and adjustments
|
$
|
1,164
|
|
|
$
|
649
|
|
|
$
|
523
|
|
|
$
|
1,347
|
|
|
Closed Block Division:
|
|
|
|
|
|
|
|
||||||||
|
Realized investment gains (losses), net:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
$
|
80
|
|
|
$
|
57
|
|
|
$
|
169
|
|
|
$
|
64
|
|
|
Equity securities
|
81
|
|
|
80
|
|
|
427
|
|
|
204
|
|
||||
|
Commercial mortgage and other loans
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
1
|
|||||
|
Derivative instruments
|
(53
|
)
|
|
19
|
|
|
(125
|
)
|
|
8
|
|
||||
|
Other
|
0
|
|
|
(2
|
)
|
|
(10
|
)
|
|
(17
|
)
|
||||
|
Total
|
$
|
107
|
|
|
$
|
153
|
|
|
$
|
462
|
|
|
$
|
260
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Gross realized investment gains:
|
|
|
|
|
|
|
|
||||||||
|
Gross gains on sales and maturities
|
$
|
263
|
|
|
$
|
356
|
|
|
914
|
|
|
$
|
1,051
|
|
|
|
Gross realized investment losses:
|
|
|
|
|
|
|
|
||||||||
|
Net OTTI recognized in earnings(1)
|
(18
|
)
|
|
(16
|
)
|
|
(83
|
)
|
|
(101
|
)
|
||||
|
Gross losses on sales and maturities
|
(97
|
)
|
|
(32
|
)
|
|
(361
|
)
|
|
(278
|
)
|
||||
|
Credit-related losses on sales
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
(11
|
)
|
||||
|
Total gross realized investment losses
|
(115
|
)
|
|
(48
|
)
|
|
(452
|
)
|
|
(390
|
)
|
||||
|
Realized investment gains (losses), net—Fixed Maturity Securities
|
$
|
148
|
|
|
$
|
308
|
|
|
462
|
|
|
$
|
661
|
|
|
|
Net gains (losses) on sales and maturities—Fixed Maturity Securities(2)
|
$
|
166
|
|
|
$
|
324
|
|
|
$
|
553
|
|
|
$
|
773
|
|
|
(1)
|
Excludes the portion of OTTI recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
(2)
|
Amounts exclude OTTI and credit-related losses through sales of investments due to expected near-term credit conditions of an underlying issuer.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Public fixed maturity securities
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
51
|
|
|
Private fixed maturity securities
|
15
|
|
|
3
|
|
|
65
|
|
|
50
|
|
||||
|
Total fixed maturity securities
|
18
|
|
|
16
|
|
|
83
|
|
|
101
|
|
||||
|
Equity securities
|
12
|
|
|
20
|
|
|
20
|
|
|
55
|
|
||||
|
Other invested assets(1)
|
4
|
|
|
11
|
|
12
|
|
|
51
|
||||||
|
Total(2)
|
$
|
34
|
|
|
$
|
47
|
|
|
$
|
115
|
|
|
$
|
207
|
|
|
(1)
|
Includes OTTI related to investments in joint ventures and limited partnerships.
|
|
(2)
|
Excludes amounts remaining in OCI from previously impaired investments, representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Due to foreign exchange rate movements on securities approaching maturity
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
34
|
|
|
$
|
2
|
|
|
Due to securities actively marketed for sale
|
5
|
|
|
1
|
|
|
11
|
|
|
26
|
|
||||
|
Due to credit events or adverse conditions of the respective issuer(1)
|
3
|
|
|
14
|
|
|
38
|
|
|
73
|
|
||||
|
Total fixed maturity securities(2)
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
83
|
|
|
$
|
101
|
|
|
(1)
|
Represents circumstances where we believe credit events or other adverse conditions of the respective issuers have caused or will lead to a deficiency in the contractual cash flows related to the investment. The amount of the impairment recorded in earnings is the difference between the amortized cost of the debt security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
|
|
(2)
|
Excludes amounts remaining in OCI from previously impaired investments, representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
|
|
|
|
September 30, 2017
|
|||||||||||||
|
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
|
Public, available-for-sale, at fair value
|
|
$
|
254,689
|
|
|
64.2
|
%
|
|
$
|
27,334
|
|
|
$
|
282,023
|
|
|
Public, held-to-maturity, at amortized cost
|
|
1,767
|
|
|
0.4
|
|
|
0
|
|
|
1,767
|
|
|||
|
Private, available-for-sale, at fair value
|
|
43,582
|
|
|
11.0
|
|
|
14,065
|
|
|
57,647
|
|
|||
|
Private, held-to-maturity, at amortized cost
|
|
317
|
|
|
0.1
|
|
|
0
|
|
|
317
|
|
|||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
22,126
|
|
|
5.6
|
|
|
0
|
|
|
22,126
|
|
|||
|
Other trading account assets, at fair value
|
|
1,913
|
|
|
0.5
|
|
|
334
|
|
|
2,247
|
|
|||
|
Equity securities, available-for-sale, at fair value
|
|
7,334
|
|
|
1.8
|
|
|
2,391
|
|
|
9,725
|
|
|||
|
Commercial mortgage and other loans, at book value
|
|
45,661
|
|
|
11.5
|
|
|
9,332
|
|
|
54,993
|
|
|||
|
Policy loans, at outstanding balance
|
|
7,195
|
|
|
1.8
|
|
|
4,570
|
|
|
11,765
|
|
|||
|
Other long-term investments(1)
|
|
7,310
|
|
|
1.8
|
|
|
3,167
|
|
|
10,477
|
|
|||
|
Short-term investments
|
|
5,088
|
|
|
1.3
|
|
|
398
|
|
|
5,486
|
|
|||
|
Total general account investments
|
|
396,982
|
|
|
100.0
|
%
|
|
61,591
|
|
|
458,573
|
|
|||
|
Invested assets of other entities and operations(2)
|
|
6,318
|
|
|
|
|
|
0
|
|
|
6,318
|
|
|||
|
Total investments
|
|
$
|
403,300
|
|
|
|
|
|
$
|
61,591
|
|
|
$
|
464,891
|
|
|
|
|
December 31, 2016
|
|||||||||||||
|
|
|
PFI Excluding
Closed Block Division
|
|
Closed Block
Division
|
|
Total
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|||||||
|
Public, available-for-sale, at fair value
|
|
$
|
243,201
|
|
|
64.2
|
%
|
|
$
|
24,917
|
|
|
$
|
268,118
|
|
|
Public, held-to-maturity, at amortized cost
|
|
1,772
|
|
|
0.5
|
|
|
0
|
|
|
1,772
|
|
|||
|
Private, available-for-sale, at fair value
|
|
39,074
|
|
|
10.3
|
|
|
13,987
|
|
|
53,061
|
|
|||
|
Private, held-to-maturity, at amortized cost
|
|
372
|
|
|
0.1
|
|
|
0
|
|
|
372
|
|
|||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
21,840
|
|
|
5.8
|
|
|
0
|
|
|
21,840
|
|
|||
|
Other trading account assets, at fair value
|
|
1,521
|
|
|
0.4
|
|
|
284
|
|
|
1,805
|
|
|||
|
Equity securities, available-for-sale, at fair value
|
|
7,163
|
|
|
1.9
|
|
|
2,572
|
|
|
9,735
|
|
|||
|
Commercial mortgage and other loans, at book value
|
|
42,771
|
|
|
11.2
|
|
|
9,437
|
|
|
52,208
|
|
|||
|
Policy loans, at outstanding balance
|
|
7,095
|
|
|
1.9
|
|
|
4,660
|
|
|
11,755
|
|
|||
|
Other long-term investments(1)
|
|
7,231
|
|
|
1.9
|
|
|
3,020
|
|
|
10,251
|
|
|||
|
Short-term investments
|
|
6,657
|
|
|
1.8
|
|
|
837
|
|
|
7,494
|
|
|||
|
Total general account investments
|
|
378,697
|
|
|
100.0
|
%
|
|
59,714
|
|
|
438,411
|
|
|||
|
Invested assets of other entities and operations(2)
|
|
5,829
|
|
|
|
|
0
|
|
|
5,829
|
|
||||
|
Total investments
|
|
$
|
384,526
|
|
|
|
|
$
|
59,714
|
|
|
$
|
444,240
|
|
|
|
(1)
|
Other long-term investments consist of investments in joint ventures and limited partnerships, investment real estate held through direct ownership, certain derivatives and other miscellaneous investments. For additional information regarding these investments, see “—Other Long-Term Investments” below.
|
|
(2)
|
Includes invested assets of our asset management and derivative operations. Excludes assets of our asset management operations that are managed for third- parties and those assets classified as “Separate account assets” on our balance sheet. For additional information regarding these investments, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Fixed maturities:
|
|
|
|
|
||||
|
Public, available-for-sale, at fair value
|
|
$
|
128,944
|
|
|
$
|
123,285
|
|
|
Public, held-to-maturity, at amortized cost
|
|
1,767
|
|
|
1,772
|
|
||
|
Private, available-for-sale, at fair value
|
|
14,400
|
|
|
11,646
|
|
||
|
Private, held-to-maturity, at amortized cost
|
|
317
|
|
|
372
|
|
||
|
Trading account assets supporting insurance liabilities, at fair value
|
|
2,469
|
|
|
2,166
|
|
||
|
Other trading account assets, at fair value
|
|
460
|
|
|
434
|
|
||
|
Equity securities, available-for-sale, at fair value
|
|
2,324
|
|
|
2,654
|
|
||
|
Commercial mortgage and other loans, at book value
|
|
13,613
|
|
|
11,700
|
|
||
|
Policy loans, at outstanding balance
|
|
2,509
|
|
|
2,369
|
|
||
|
Other long-term investments(1)
|
|
2,101
|
|
|
1,186
|
|
||
|
Short-term investments
|
|
144
|
|
|
398
|
|
||
|
Total Japanese general account investments
|
|
$
|
169,048
|
|
|
$
|
157,982
|
|
|
(1)
|
Other long-term investments consist of investments in joint ventures and limited partnerships, investment real estate held through direct ownership, derivatives and other miscellaneous investments.
|
|
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||||||||||
|
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(3)
|
|||||||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
|
($ in millions)
|
|||||||||||||||||||||||||||
|
Fixed maturities
|
4.52
|
%
|
|
$
|
1,608
|
|
|
3.01
|
%
|
|
$
|
918
|
|
|
3.82
|
%
|
|
$
|
2,526
|
|
|
$
|
446
|
|
|
$
|
2,972
|
|
|
Trading account assets supporting insurance liabilities
|
3.52
|
|
|
172
|
|
|
2.22
|
|
|
14
|
|
|
3.38
|
|
|
186
|
|
|
0
|
|
|
186
|
|
|||||
|
Equity securities
|
6.29
|
|
|
64
|
|
|
6.22
|
|
|
23
|
|
|
6.27
|
|
|
87
|
|
|
12
|
|
|
99
|
|
|||||
|
Commercial mortgage and other loans
|
4.06
|
|
|
324
|
|
|
3.91
|
|
|
130
|
|
|
4.02
|
|
|
454
|
|
|
112
|
|
|
566
|
|
|||||
|
Policy loans
|
5.29
|
|
|
62
|
|
|
3.97
|
|
|
24
|
|
|
4.83
|
|
|
86
|
|
|
67
|
|
|
153
|
|
|||||
|
Short-term investments and cash equivalents
|
1.30
|
|
|
40
|
|
|
1.15
|
|
|
3
|
|
|
1.29
|
|
|
43
|
|
|
6
|
|
|
49
|
|
|||||
|
Other investments
|
4.78
|
|
|
78
|
|
|
4.19
|
|
|
27
|
|
|
4.61
|
|
|
105
|
|
|
70
|
|
|
175
|
|
|||||
|
Gross investment income
|
4.27
|
|
|
2,348
|
|
|
3.14
|
|
|
1,139
|
|
|
3.82
|
|
|
3,487
|
|
|
713
|
|
|
4,200
|
|
|||||
|
Investment expenses
|
(0.15
|
)
|
|
(83
|
)
|
|
(0.12
|
)
|
|
(48
|
)
|
|
(0.14
|
)
|
|
(131
|
)
|
|
(47
|
)
|
|
(178
|
)
|
|||||
|
Investment income after investment expenses
|
4.12
|
%
|
|
2,265
|
|
|
3.02
|
%
|
|
1,091
|
|
|
3.68
|
%
|
|
3,356
|
|
|
666
|
|
|
4,022
|
|
|||||
|
Investment results of other entities and operations(2)
|
|
|
54
|
|
|
|
|
0
|
|
|
|
|
54
|
|
|
0
|
|
|
54
|
|
||||||||
|
Total investment income
|
|
|
$
|
2,319
|
|
|
|
|
$
|
1,091
|
|
|
|
|
$
|
3,410
|
|
|
$
|
666
|
|
|
$
|
4,076
|
|
|||
|
|
Three Months Ended September 30, 2016
|
|||||||||||||||||||||||||||
|
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(3)
|
|||||||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
|
($ in millions)
|
|||||||||||||||||||||||||||
|
Fixed maturities
|
4.57
|
%
|
|
$
|
1,539
|
|
|
3.04
|
%
|
|
$
|
898
|
|
|
3.86
|
%
|
|
$
|
2,437
|
|
|
$
|
433
|
|
|
$
|
2,870
|
|
|
Trading account assets supporting insurance liabilities
|
3.89
|
|
|
189
|
|
|
2.23
|
|
|
13
|
|
|
3.72
|
|
|
202
|
|
|
0
|
|
|
202
|
|
|||||
|
Equity securities
|
6.51
|
|
|
60
|
|
|
5.19
|
|
|
22
|
|
|
6.10
|
|
|
82
|
|
|
13
|
|
|
95
|
|
|||||
|
Commercial mortgage and other loans
|
4.18
|
|
|
317
|
|
|
4.17
|
|
|
115
|
|
|
4.18
|
|
|
432
|
|
|
117
|
|
|
549
|
|
|||||
|
Policy loans
|
5.44
|
|
|
63
|
|
|
3.99
|
|
|
26
|
|
|
4.93
|
|
|
89
|
|
|
70
|
|
|
159
|
|
|||||
|
Short-term investments and cash equivalents
|
0.64
|
|
|
31
|
|
|
0.52
|
|
|
2
|
|
|
0.63
|
|
|
33
|
|
|
5
|
|
|
38
|
|
|||||
|
Other investments
|
11.33
|
|
|
160
|
|
|
3.41
|
|
|
25
|
|
|
8.65
|
|
|
185
|
|
|
103
|
|
|
288
|
|
|||||
|
Gross investment income
|
4.36
|
|
|
2,359
|
|
|
3.15
|
|
|
1,101
|
|
|
3.89
|
|
|
3,460
|
|
|
741
|
|
|
4,201
|
|
|||||
|
Investment expenses
|
(0.13
|
)
|
|
(63
|
)
|
|
(0.12
|
)
|
|
(43
|
)
|
|
(0.13
|
)
|
|
(106
|
)
|
|
(39
|
)
|
|
(145
|
)
|
|||||
|
Investment income after investment expenses
|
4.23
|
%
|
|
2,296
|
|
|
3.03
|
%
|
|
1,058
|
|
|
3.76
|
%
|
|
3,354
|
|
|
702
|
|
|
4,056
|
|
|||||
|
Investment results of other entities and operations(2)
|
|
|
17
|
|
|
|
|
0
|
|
|
|
|
17
|
|
|
0
|
|
|
17
|
|
||||||||
|
Total investment income
|
|
|
$
|
2,313
|
|
|
|
|
$
|
1,058
|
|
|
|
|
$
|
3,371
|
|
|
$
|
702
|
|
|
$
|
4,073
|
|
|||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities, short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes net investment income of our asset management operations and derivative operations.
|
|
(3)
|
The total yield was 3.84% and 3.95% for the three months ended
September 30, 2017
and
2016
, respectively.
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||||||||||
|
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(3)
|
|||||||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
|
($ in millions)
|
|||||||||||||||||||||||||||
|
Fixed maturities
|
4.57
|
%
|
|
$
|
4,790
|
|
|
3.05
|
%
|
|
$
|
2,704
|
|
|
3.88
|
%
|
|
$
|
7,494
|
|
|
$
|
1,315
|
|
|
$
|
8,809
|
|
|
Trading account assets supporting insurance liabilities
|
3.60
|
|
|
523
|
|
|
2.00
|
|
|
35
|
|
|
3.43
|
|
|
558
|
|
|
0
|
|
|
558
|
|
|||||
|
Equity securities
|
6.58
|
|
|
195
|
|
|
5.30
|
|
|
59
|
|
|
6.23
|
|
|
254
|
|
|
40
|
|
|
294
|
|
|||||
|
Commercial mortgage and other loans
|
4.08
|
|
|
954
|
|
|
4.07
|
|
|
380
|
|
|
4.07
|
|
|
1,334
|
|
|
343
|
|
|
1,677
|
|
|||||
|
Policy loans
|
5.38
|
|
|
187
|
|
|
3.98
|
|
|
72
|
|
|
4.90
|
|
|
259
|
|
|
202
|
|
|
461
|
|
|||||
|
Short-term investments and cash equivalents
|
1.23
|
|
|
107
|
|
|
1.33
|
|
|
10
|
|
|
1.24
|
|
|
117
|
|
|
19
|
|
|
136
|
|
|||||
|
Other investments
|
7.41
|
|
|
363
|
|
|
6.31
|
|
|
100
|
|
|
7.15
|
|
|
463
|
|
|
196
|
|
|
659
|
|
|||||
|
Gross investment income
|
4.40
|
|
|
7,119
|
|
|
3.21
|
|
|
3,360
|
|
|
3.93
|
|
|
10,479
|
|
|
2,115
|
|
|
12,594
|
|
|||||
|
Investment expenses
|
(0.14
|
)
|
|
(226
|
)
|
|
(0.12
|
)
|
|
(135
|
)
|
|
(0.13
|
)
|
|
(361
|
)
|
|
(132
|
)
|
|
(493
|
)
|
|||||
|
Investment income after investment expenses
|
4.26
|
%
|
|
6,893
|
|
|
3.09
|
%
|
|
3,225
|
|
|
3.80
|
%
|
|
10,118
|
|
|
1,983
|
|
|
12,101
|
|
|||||
|
Investment results of other entities and operations(2)
|
|
|
125
|
|
|
|
|
0
|
|
|
|
|
125
|
|
|
0
|
|
|
125
|
|
||||||||
|
Total investment income
|
|
|
$
|
7,018
|
|
|
|
|
$
|
3,225
|
|
|
|
|
$
|
10,243
|
|
|
$
|
1,983
|
|
|
$
|
12,226
|
|
|||
|
|
Nine Months Ended September 30, 2016
|
|||||||||||||||||||||||||||
|
|
PFI Excluding Closed Block Division and Japanese Operations
|
|
Japanese Insurance Operations
|
|
PFI Excluding Closed Block Division
|
|
Closed Block Division
|
|
Total(3)
|
|||||||||||||||||||
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Yield(1)
|
|
Amount
|
|
Amount
|
|
Amount
|
|||||||||||||
|
|
($ in millions)
|
|||||||||||||||||||||||||||
|
Fixed maturities
|
4.61
|
%
|
|
$
|
4,482
|
|
|
3.10
|
%
|
|
$
|
2,576
|
|
|
3.92
|
%
|
|
$
|
7,058
|
|
|
$
|
1,280
|
|
|
$
|
8,338
|
|
|
Trading account assets supporting insurance liabilities
|
3.80
|
|
|
540
|
|
|
2.01
|
|
|
32
|
|
|
3.61
|
|
|
572
|
|
|
0
|
|
|
572
|
|
|||||
|
Equity securities
|
6.83
|
|
|
183
|
|
|
4.75
|
|
|
56
|
|
|
6.19
|
|
|
239
|
|
|
46
|
|
|
285
|
|
|||||
|
Commercial mortgage and other loans
|
4.31
|
|
|
973
|
|
|
4.25
|
|
|
329
|
|
|
4.29
|
|
|
1,302
|
|
|
357
|
|
|
1,659
|
|
|||||
|
Policy loans
|
5.46
|
|
|
188
|
|
|
3.96
|
|
|
71
|
|
|
4.95
|
|
|
259
|
|
|
210
|
|
|
469
|
|
|||||
|
Short-term investments and cash equivalents
|
0.58
|
|
|
81
|
|
|
0.64
|
|
|
6
|
|
|
0.59
|
|
|
87
|
|
|
16
|
|
|
103
|
|
|||||
|
Other investments
|
5.02
|
|
|
208
|
|
|
4.65
|
|
|
99
|
|
|
4.90
|
|
|
307
|
|
|
162
|
|
|
469
|
|
|||||
|
Gross investment income
|
4.23
|
|
|
6,655
|
|
|
3.23
|
|
|
3,169
|
|
|
3.85
|
|
|
9,824
|
|
|
2,071
|
|
|
11,895
|
|
|||||
|
Investment expenses
|
(0.14
|
)
|
|
(187
|
)
|
|
(0.12
|
)
|
|
(122
|
)
|
|
(0.13
|
)
|
|
(309
|
)
|
|
(118
|
)
|
|
(427
|
)
|
|||||
|
Investment income after investment expenses
|
4.09
|
%
|
|
6,468
|
|
|
3.11
|
%
|
|
3,047
|
|
|
3.72
|
%
|
|
9,515
|
|
|
1,953
|
|
|
11,468
|
|
|||||
|
Investment results of other entities and operations(2)
|
|
|
64
|
|
|
|
|
0
|
|
|
|
|
64
|
|
|
0
|
|
|
64
|
|
||||||||
|
Total investment income
|
|
|
$
|
6,532
|
|
|
|
|
$
|
3,047
|
|
|
|
|
$
|
9,579
|
|
|
$
|
1,953
|
|
|
$
|
11,532
|
|
|||
|
(1)
|
Yields are annualized, for interim periods, and are based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for fixed maturities, short-term investments and cash equivalents are calculated net of liabilities and rebate expenses corresponding to securities lending activity. Yields exclude investment income on assets other than those included in invested assets.
|
|
(2)
|
Includes net investment income of our asset management operations and derivative operations.
|
|
(3)
|
The total yield was 3.94% and 3.87% for the nine months ended
September 30, 2017
and
2016
, respectively.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Industry(1)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(2)
|
|
Gross
Unrealized
Losses(2)
|
|
Fair
Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Finance
|
$
|
25,833
|
|
|
$
|
1,581
|
|
|
$
|
102
|
|
|
$
|
27,312
|
|
|
$
|
24,324
|
|
|
$
|
1,260
|
|
|
$
|
322
|
|
|
$
|
25,262
|
|
|
Consumer non-cyclical
|
24,473
|
|
|
2,192
|
|
|
161
|
|
|
26,504
|
|
|
22,941
|
|
|
1,918
|
|
|
423
|
|
|
24,436
|
|
||||||||
|
Utility
|
21,975
|
|
|
1,972
|
|
|
153
|
|
|
23,794
|
|
|
19,618
|
|
|
1,556
|
|
|
385
|
|
|
20,789
|
|
||||||||
|
Capital goods
|
11,085
|
|
|
998
|
|
|
74
|
|
|
12,009
|
|
|
10,936
|
|
|
911
|
|
|
236
|
|
|
11,611
|
|
||||||||
|
Consumer cyclical
|
10,709
|
|
|
827
|
|
|
74
|
|
|
11,462
|
|
|
10,348
|
|
|
792
|
|
|
143
|
|
|
10,997
|
|
||||||||
|
Foreign agencies
|
5,681
|
|
|
980
|
|
|
18
|
|
|
6,643
|
|
|
5,423
|
|
|
1,035
|
|
|
41
|
|
|
6,417
|
|
||||||||
|
Energy
|
10,049
|
|
|
867
|
|
|
166
|
|
|
10,750
|
|
|
9,220
|
|
|
774
|
|
|
275
|
|
|
9,719
|
|
||||||||
|
Communications
|
5,839
|
|
|
658
|
|
|
65
|
|
|
6,432
|
|
|
6,227
|
|
|
667
|
|
|
121
|
|
|
6,773
|
|
||||||||
|
Basic industry
|
6,020
|
|
|
497
|
|
|
46
|
|
|
6,471
|
|
|
5,843
|
|
|
401
|
|
|
114
|
|
|
6,130
|
|
||||||||
|
Transportation
|
8,063
|
|
|
720
|
|
|
40
|
|
|
8,743
|
|
|
7,442
|
|
|
625
|
|
|
116
|
|
|
7,951
|
|
||||||||
|
Technology
|
4,167
|
|
|
268
|
|
|
34
|
|
|
4,401
|
|
|
3,775
|
|
|
251
|
|
|
66
|
|
|
3,960
|
|
||||||||
|
Industrial other
|
3,820
|
|
|
291
|
|
|
38
|
|
|
4,073
|
|
|
3,653
|
|
|
226
|
|
|
92
|
|
|
3,787
|
|
||||||||
|
Total corporate securities
|
137,714
|
|
|
11,851
|
|
|
971
|
|
|
148,594
|
|
|
129,750
|
|
|
10,416
|
|
|
2,334
|
|
|
137,832
|
|
||||||||
|
Foreign government(3)
|
87,465
|
|
|
15,983
|
|
|
439
|
|
|
103,009
|
|
|
80,309
|
|
|
16,967
|
|
|
344
|
|
|
96,932
|
|
||||||||
|
Residential mortgage-backed(4)
|
4,184
|
|
|
216
|
|
|
7
|
|
|
4,393
|
|
|
4,352
|
|
|
256
|
|
|
13
|
|
|
4,595
|
|
||||||||
|
Asset-backed
|
7,458
|
|
|
167
|
|
|
10
|
|
|
7,615
|
|
|
8,182
|
|
|
193
|
|
|
26
|
|
|
8,349
|
|
||||||||
|
Commercial mortgage-backed
|
8,662
|
|
|
218
|
|
|
54
|
|
|
8,826
|
|
|
8,883
|
|
|
195
|
|
|
86
|
|
|
8,992
|
|
||||||||
|
U.S. Government
|
15,969
|
|
|
3,109
|
|
|
544
|
|
|
18,534
|
|
|
17,090
|
|
|
2,725
|
|
|
924
|
|
|
18,891
|
|
||||||||
|
State & Municipal
|
8,914
|
|
|
880
|
|
|
19
|
|
|
9,775
|
|
|
8,648
|
|
|
642
|
|
|
82
|
|
|
9,208
|
|
||||||||
|
Total(5)
|
$
|
270,366
|
|
|
$
|
32,424
|
|
|
$
|
2,044
|
|
|
$
|
300,746
|
|
|
$
|
257,214
|
|
|
$
|
31,394
|
|
|
$
|
3,809
|
|
|
$
|
284,799
|
|
|
(1)
|
Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
|
|
(2)
|
Includes
$391 million
of gross unrealized gains and
less than $1 million
of gross unrealized losses, as of
September 30, 2017
, compared to
$380 million
of gross unrealized gains and
$0 million
of gross unrealized losses, as of
December 31, 2016
, on securities classified as held-to-maturity.
|
|
(3)
|
As of both
September 30, 2017
and
December 31, 2016
, based on amortized cost,
76%
represent Japanese government bonds held by our Japanese insurance operations with no other individual country representing more than
10%
of the balance.
|
|
(4)
|
As of
September 30, 2017
and
December 31, 2016
, based on amortized cost, more than
99%
and
95%
were rated A or higher, respectively.
|
|
(5)
|
Excluded from the table above are securities held outside the general account in other entities and operations. For additional information regarding investments held outside the general account, see “—Invested Assets of Other Entities and Operations” below. Also excluded from the table above are fixed maturity securities classified as trading. See “—Trading Account Assets Supporting Insurance Liabilities” and “—Other Trading Account Assets” for additional information.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
NAIC Designation(1)(2)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains(3)
|
|
Gross
Unrealized
Losses(3)(4)
|
|
Fair Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
1
|
$
|
205,991
|
|
|
$
|
27,209
|
|
|
$
|
1,408
|
|
|
$
|
231,792
|
|
|
$
|
195,279
|
|
|
$
|
26,886
|
|
|
$
|
2,425
|
|
|
$
|
219,740
|
|
|
2
|
50,953
|
|
|
4,392
|
|
|
428
|
|
|
54,917
|
|
|
49,286
|
|
|
3,728
|
|
|
1,081
|
|
|
51,933
|
|
||||||||
|
Subtotal High or Highest Quality Securities(5)
|
256,944
|
|
|
31,601
|
|
|
1,836
|
|
|
286,709
|
|
|
244,565
|
|
|
30,614
|
|
|
3,506
|
|
|
271,673
|
|
||||||||
|
3
|
8,909
|
|
|
523
|
|
|
103
|
|
|
9,329
|
|
|
8,546
|
|
|
454
|
|
|
182
|
|
|
8,818
|
|
||||||||
|
4
|
3,410
|
|
|
208
|
|
|
64
|
|
|
3,554
|
|
|
2,878
|
|
|
200
|
|
|
82
|
|
|
2,996
|
|
||||||||
|
5
|
876
|
|
|
52
|
|
|
34
|
|
|
894
|
|
|
879
|
|
|
73
|
|
|
28
|
|
|
924
|
|
||||||||
|
6
|
227
|
|
|
40
|
|
|
7
|
|
|
260
|
|
|
346
|
|
|
53
|
|
|
11
|
|
|
388
|
|
||||||||
|
Subtotal Other Securities(6)(7)
|
13,422
|
|
|
823
|
|
|
208
|
|
|
14,037
|
|
|
12,649
|
|
|
780
|
|
|
303
|
|
|
13,126
|
|
||||||||
|
Total Fixed Maturities
|
$
|
270,366
|
|
|
$
|
32,424
|
|
|
$
|
2,044
|
|
|
$
|
300,746
|
|
|
$
|
257,214
|
|
|
$
|
31,394
|
|
|
$
|
3,809
|
|
|
$
|
284,799
|
|
|
(1)
|
Reflects equivalent ratings for investments of the international insurance operations.
|
|
(2)
|
Includes, as of
September 30, 2017
and
December 31, 2016
,
808
securities with amortized cost of
$4,960 million
(fair value,
$5,006 million
) and
918
securities with amortized cost of
$4,634 million
(fair value,
$4,759 million
), respectively, that have been categorized based on expected NAIC Designations pending receipt of SVO ratings.
|
|
(3)
|
Includes
$391 million
of gross unrealized gains and
less than $1 million
of gross unrealized losses, as of
September 30, 2017
, compared to
$380 million
of gross unrealized gains and
$0 million
of gross unrealized losses, as of
December 31, 2016
, on securities classified as held-to-maturity.
|
|
(4)
|
As of
September 30, 2017
, includes gross unrealized losses of
$105 million
on public fixed maturities and
$103 million
on private fixed maturities considered to be other than high or highest quality and, as of
December 31, 2016
, includes gross unrealized losses of
$149 million
on public fixed maturities and
$154 million
on private fixed maturities considered to be other than high or highest quality.
|
|
(5)
|
On an amortized cost basis, as of
September 30, 2017
, includes
$220,973 million
of public fixed maturities and
$35,971 million
of private fixed maturities and, as of
December 31, 2016
, includes
$211,753 million
of public fixed maturities and
$32,812 million
of private fixed maturities.
|
|
(6)
|
On an amortized cost basis, as of
September 30, 2017
, includes
$7,560 million
of public fixed maturities and
$5,862 million
of private fixed maturities and, as of
December 31, 2016
, includes
$7,170 million
of public fixed maturities and
$5,479 million
of private fixed maturities.
|
|
(7)
|
On an amortized cost basis, as of
September 30, 2017
, securities considered below investment grade based on lowest of external rating agency ratings, total
$14,412 million
, or
5%
of the total fixed maturities, and include securities considered high or highest quality by the NAIC based on the rules described above.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Asset-Backed
Securities(2)
|
|
Commercial Mortgage-Backed Securities(3)
|
|
Asset-Backed
Securities(2)
|
|
Commercial Mortgage-Backed Securities(3)
|
||||||||||||||||||||||||
|
Lowest Rating Agency Rating(1)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
AAA
|
$
|
6,653
|
|
|
$
|
6,687
|
|
|
$
|
7,808
|
|
|
$
|
7,966
|
|
|
$
|
7,147
|
|
|
$
|
7,200
|
|
|
$
|
7,955
|
|
|
$
|
8,063
|
|
|
AA
|
425
|
|
|
445
|
|
|
822
|
|
|
828
|
|
|
463
|
|
473
|
|
877
|
|
880
|
||||||||||||
|
A
|
43
|
|
|
50
|
|
|
23
|
|
|
23
|
|
|
56
|
|
62
|
|
42
|
|
41
|
||||||||||||
|
BBB
|
51
|
|
|
53
|
|
|
9
|
|
|
9
|
|
|
58
|
|
58
|
|
9
|
|
8
|
||||||||||||
|
BB and below
|
286
|
|
|
380
|
|
|
0
|
|
|
0
|
|
|
458
|
|
556
|
|
0
|
|
0
|
||||||||||||
|
Total(4)
|
$
|
7,458
|
|
|
$
|
7,615
|
|
|
$
|
8,662
|
|
|
$
|
8,826
|
|
|
$
|
8,182
|
|
|
$
|
8,349
|
|
|
$
|
8,883
|
|
|
$
|
8,992
|
|
|
(1)
|
The table above provides ratings as assigned by nationally recognized rating agencies as of
September 30, 2017
, including Standard & Poor’s, Moody’s, Fitch and Morningstar.
|
|
(2)
|
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types. As of
September 30, 2017
and
December 31, 2016
, based on amortized cost,
77%
and
76%
, respectively, were collateralized loan obligations rated A or higher.
|
|
(3)
|
As of
September 30, 2017
and
December 31, 2016
, based on amortized cost,
95%
and
93%
, respectively, were securities with vintages of 2013 or later.
|
|
(4)
|
Excludes securities held outside the general account in other entities and operations and securities classified as trading.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair
Value
|
|
Amortized
Cost or Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
626
|
|
|
$
|
626
|
|
|
$
|
655
|
|
|
$
|
655
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
13,811
|
|
|
14,115
|
|
|
13,903
|
|
|
13,997
|
|
||||
|
Commercial mortgage-backed securities
|
|
2,154
|
|
|
2,183
|
|
|
2,032
|
|
|
2,052
|
|
||||
|
Residential mortgage-backed securities
|
|
999
|
|
|
1,010
|
|
|
1,142
|
|
|
1,150
|
|
||||
|
Asset-backed securities
|
|
1,190
|
|
|
1,216
|
|
|
1,333
|
|
|
1,349
|
|
||||
|
Foreign government bonds
|
|
1,019
|
|
|
1,032
|
|
|
915
|
|
|
926
|
|
||||
|
U.S. government authorities and agencies and obligations of U.S. states
|
|
348
|
|
|
398
|
|
|
330
|
|
|
376
|
|
||||
|
Total fixed maturities(1)
|
|
19,521
|
|
|
19,954
|
|
|
19,655
|
|
|
19,850
|
|
||||
|
Equity securities
|
|
1,251
|
|
|
1,546
|
|
|
1,097
|
|
|
1,335
|
|
||||
|
Total trading account assets supporting insurance liabilities(2)
|
|
$
|
21,398
|
|
|
$
|
22,126
|
|
|
$
|
21,407
|
|
|
$
|
21,840
|
|
|
(1)
|
As a percentage of amortized cost,
92%
of the portfolio was considered high or highest quality based on NAIC or equivalent ratings, as of both
September 30, 2017
and
December 31, 2016
.
|
|
(2)
|
As a percentage of amortized cost,
80%
of the portfolio was publicly-traded as of both
September 30, 2017
and
December 31, 2016
.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair
Value
|
|
Amortized
Cost or Cost
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Short-term investments and cash equivalents
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Fixed maturities(1)
|
|
1,460
|
|
|
1,445
|
|
|
1,201
|
|
|
1,058
|
|
||||
|
Equity securities(2)
|
|
406
|
|
|
468
|
|
|
412
|
|
|
462
|
|
||||
|
Total other trading account assets
|
|
$
|
1,866
|
|
|
$
|
1,913
|
|
|
$
|
1,614
|
|
|
$
|
1,521
|
|
|
(1)
|
As a percentage of amortized cost,
90%
and
89%
of the portfolio was considered high or highest quality based on NAIC or equivalent ratings, as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Included in equity securities are perpetual preferred stock securities that have characteristics of both debt and equity securities.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Commercial mortgage and agricultural property loans
|
|
$
|
44,866
|
|
|
$
|
41,964
|
|
|
Uncollateralized loans
|
|
673
|
|
|
636
|
|
||
|
Residential property loans
|
|
210
|
|
|
252
|
|
||
|
Other collateralized loans
|
|
6
|
|
|
9
|
|
||
|
Total recorded investment gross of allowance(1)
|
|
45,755
|
|
|
42,861
|
|
||
|
Valuation allowance
|
|
(94
|
)
|
|
(90
|
)
|
||
|
Total net commercial mortgage and other loans(2)
|
|
$
|
45,661
|
|
|
$
|
42,771
|
|
|
(1)
|
As a percentage of recorded investment gross of allowance, more than
99%
of these assets were current as of both
September 30, 2017
and
December 31, 2016
.
|
|
(2)
|
Excluded from the table above are commercial mortgage and other loans held outside the general account in other entities and operations. For additional information regarding commercial mortgage and other loans held outside the general account, see “—Invested Assets of Other Entities and Operations” below.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||||
|
Commercial mortgage and agricultural property loans by region:
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Regions(1):
|
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
|
$
|
14,428
|
|
|
32.2
|
%
|
|
$
|
13,817
|
|
|
32.9
|
%
|
|
South Atlantic
|
|
8,711
|
|
|
19.4
|
|
|
8,066
|
|
|
19.2
|
|
||
|
Middle Atlantic
|
|
5,781
|
|
|
12.9
|
|
|
5,476
|
|
|
13.1
|
|
||
|
East North Central
|
|
2,401
|
|
|
5.3
|
|
|
2,341
|
|
|
5.6
|
|
||
|
West South Central
|
|
4,706
|
|
|
10.5
|
|
|
4,506
|
|
|
10.7
|
|
||
|
Mountain
|
|
2,077
|
|
|
4.6
|
|
|
1,796
|
|
|
4.3
|
|
||
|
New England
|
|
1,725
|
|
|
3.8
|
|
|
1,774
|
|
|
4.2
|
|
||
|
West North Central
|
|
632
|
|
|
1.4
|
|
|
621
|
|
|
1.5
|
|
||
|
East South Central
|
|
616
|
|
|
1.4
|
|
|
595
|
|
|
1.4
|
|
||
|
Subtotal-U.S.
|
|
41,077
|
|
|
91.5
|
|
|
38,992
|
|
|
92.9
|
|
||
|
Europe
|
|
2,303
|
|
|
5.1
|
|
|
1,725
|
|
|
4.1
|
|
||
|
Asia
|
|
566
|
|
|
1.3
|
|
|
504
|
|
|
1.2
|
|
||
|
Other
|
|
920
|
|
|
2.1
|
|
|
743
|
|
|
1.8
|
|
||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
44,866
|
|
|
100.0
|
%
|
|
$
|
41,964
|
|
|
100.0
|
%
|
|
(1)
|
Regions as defined by the United States Census Bureau.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|
Gross
Carrying
Value
|
|
% of
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||||
|
Commercial mortgage and agricultural property loans by property type:
|
|
|
|
|
|
|
|
|
||||||
|
Industrial
|
|
$
|
7,830
|
|
|
17.5
|
%
|
|
$
|
6,899
|
|
|
16.5
|
%
|
|
Retail
|
|
6,799
|
|
|
15.2
|
|
|
6,562
|
|
|
15.6
|
|
||
|
Office
|
|
9,820
|
|
|
21.9
|
|
|
9,619
|
|
|
22.9
|
|
||
|
Apartments/Multi-Family
|
|
12,827
|
|
|
28.6
|
|
|
11,488
|
|
|
27.4
|
|
||
|
Other
|
|
3,520
|
|
|
7.8
|
|
|
3,368
|
|
|
8.0
|
|
||
|
Agricultural properties
|
|
2,442
|
|
|
5.4
|
|
|
2,279
|
|
|
5.4
|
|
||
|
Hospitality
|
|
1,628
|
|
|
3.6
|
|
|
1,749
|
|
|
4.2
|
|
||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
44,866
|
|
|
100.0
|
%
|
|
$
|
41,964
|
|
|
100.0
|
%
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Debt Service Coverage Ratio
|
|
|
||||||||||||
|
|
|
>
1.2x
|
|
1.0x
to
< 1.2x
|
|
< 1.0x
|
|
Total
Commercial Mortgage
and Agricultural
Property
Loans
|
||||||||
|
Loan-to-Value Ratio
|
|
(in millions)
|
||||||||||||||
|
0%-59.99%
|
|
$
|
25,636
|
|
|
$
|
510
|
|
|
$
|
278
|
|
|
$
|
26,424
|
|
|
60%-69.99%
|
|
11,815
|
|
|
365
|
|
|
122
|
|
|
12,302
|
|
||||
|
70%-79.99%
|
|
5,433
|
|
|
489
|
|
|
29
|
|
|
5,951
|
|
||||
|
80% or greater
|
|
88
|
|
|
43
|
|
|
58
|
|
|
189
|
|
||||
|
Total commercial mortgage and agricultural property loans
|
|
$
|
42,972
|
|
|
$
|
1,407
|
|
|
$
|
487
|
|
|
$
|
44,866
|
|
|
|
|
September 30, 2017
|
|||||
|
Year of Origination
|
|
Gross
Carrying
Value
|
|
% of
Total
|
|||
|
|
|
($ in millions)
|
|||||
|
2017
|
|
$
|
5,599
|
|
|
12.5
|
%
|
|
2016
|
|
7,368
|
|
|
16.4
|
|
|
|
2015
|
|
7,647
|
|
|
17.0
|
|
|
|
2014
|
|
6,860
|
|
|
15.3
|
|
|
|
2013
|
|
7,185
|
|
|
16.0
|
|
|
|
2012
|
|
3,528
|
|
|
7.9
|
|
|
|
2011
|
|
2,963
|
|
|
6.6
|
|
|
|
2010 & Prior
|
|
3,716
|
|
|
8.3
|
|
|
|
Total commercial mortgage and agricultural property loans
|
|
$
|
44,866
|
|
|
100.0
|
%
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Allowance, beginning of year
|
|
$
|
90
|
|
|
$
|
95
|
|
|
Addition to (release of) allowance for losses
|
|
4
|
|
|
(6
|
)
|
||
|
Charge-offs, net of recoveries
|
|
0
|
|
|
0
|
|
||
|
Change in foreign exchange
|
|
0
|
|
|
1
|
|
||
|
Allowance, end of period
|
|
$
|
94
|
|
|
$
|
90
|
|
|
Loan-specific reserve
|
|
$
|
6
|
|
|
$
|
6
|
|
|
Portfolio reserve
|
|
$
|
88
|
|
|
$
|
84
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Mutual funds(1)
|
|
$
|
3,408
|
|
|
$
|
689
|
|
|
$
|
0
|
|
|
$
|
4,097
|
|
|
$
|
3,193
|
|
|
$
|
545
|
|
|
$
|
2
|
|
|
$
|
3,736
|
|
|
Other common stocks
|
|
2,073
|
|
|
1,173
|
|
|
16
|
|
|
3,230
|
|
|
2,207
|
|
|
1,229
|
|
|
16
|
|
|
3,420
|
|
||||||||
|
Non-redeemable preferred stocks
|
|
7
|
|
|
1
|
|
|
1
|
|
|
7
|
|
|
9
|
|
|
0
|
|
|
2
|
|
|
7
|
|
||||||||
|
Total equity securities(2)
|
|
$
|
5,488
|
|
|
$
|
1,863
|
|
|
$
|
17
|
|
|
$
|
7,334
|
|
|
$
|
5,409
|
|
|
$
|
1,774
|
|
|
$
|
20
|
|
|
$
|
7,163
|
|
|
(1)
|
Includes mutual fund shares representing our interest in the underlying assets of certain investments supporting corporate-owned life insurance. These mutual funds invest primarily in high yield bonds.
|
|
(2)
|
Amounts presented exclude investments in private equity and hedge funds and other investments which are reported in “Other long-term investments.”
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Joint ventures and limited partnerships:
|
|
|
|
|
||||
|
Private equity
|
|
$
|
2,743
|
|
|
$
|
2,619
|
|
|
Hedge funds
|
|
1,719
|
|
|
1,708
|
|
||
|
Real estate-related
|
|
326
|
|
|
451
|
|
||
|
Real estate held through direct ownership(1)
|
|
1,844
|
|
|
1,677
|
|
||
|
Other(2)
|
|
678
|
|
|
776
|
|
||
|
Total other long-term investments
|
|
$
|
7,310
|
|
|
$
|
7,231
|
|
|
(1)
|
As of
September 30, 2017
and
December 31, 2016
, real estate held through direct ownership had mortgage debt of
$780 million
and
$659 million
, respectively.
|
|
(2)
|
Primarily includes leveraged leases, member and activity stock held in the Federal Home Loan Banks of New York and Boston and certain derivatives. For additional information regarding our holdings in the Federal Home Loan Banks of New York and Boston, see Note 14 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in millions)
|
||||||
|
Fixed maturities:
|
|
|
|
|
||||
|
Public, available-for-sale, at fair value
|
|
$
|
429
|
|
|
$
|
237
|
|
|
Private, available-for-sale, at fair value
|
|
1
|
|
|
3
|
|
||
|
Other trading account assets, at fair value
|
|
3,963
|
|
|
3,959
|
|
||
|
Equity securities, available-for-sale, at fair value
|
|
14
|
|
|
13
|
|
||
|
Commercial mortgage and other loans, at book value(1)
|
|
380
|
|
|
571
|
|
||
|
Other long-term investments
|
|
1,509
|
|
|
1,032
|
|
||
|
Short-term investments
|
|
22
|
|
|
14
|
|
||
|
Total investments
|
|
$
|
6,318
|
|
|
$
|
5,829
|
|
|
(1)
|
Book value is generally based on unpaid principal balance, net of any allowance for losses, or at fair value, when the fair value option has been elected.
|
|
•
|
We repurchased
$937 million
of shares of our Common Stock and declared aggregate Common Stock dividends of
$979 million
;
|
|
•
|
We issued $750 million of junior subordinated notes to be utilized for general corporate purposes, which may include refinancing our $600 million aggregate principal amount of 8.875% fixed-to-floating rate junior subordinated notes and portions of our medium-term notes maturing through 2018;
|
|
•
|
We obtained additional financing for Guideline AXXX reserves by entering into a new captive financing facility for $1.0 billion, of which $560 million was outstanding as of September 30, 2017; and
|
|
•
|
We redeemed $500 million of surplus notes in one of our captive financing facilities supporting Guideline AXXX reserves.
|
|
|
September 30,
2017
|
|
December 31,
2016
|
||||
|
|
(in millions)
|
||||||
|
Equity(1)
|
$
|
33,775
|
|
|
$
|
31,242
|
|
|
Junior subordinated debt (including hybrid securities)
|
6,621
|
|
|
5,817
|
|
||
|
Other capital debt
|
5,765
|
|
|
5,822
|
|
||
|
Total capital
|
$
|
46,161
|
|
|
$
|
42,881
|
|
|
(1)
|
Amounts attributable to Prudential Financial, excluding AOCI.
|
|
|
Ratio(1)
|
|
|
Prudential Insurance(2)
|
457
|
%
|
|
PALAC
|
867
|
%
|
|
Composite Major U.S. Insurance Subsidiaries(3)
|
527
|
%
|
|
(1)
|
The RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public.
|
|
(2)
|
Includes Prudential Retirement Insurance and Annuity Company (“PRIAC”), Pruco Life Insurance Company (“Pruco Life”), Pruco Life Insurance Company of New Jersey (“PLNJ”),which is a subsidiary of Pruco Life, and Prudential Legacy Insurance Company of New Jersey (“PLIC”).
|
|
(3)
|
Includes Prudential Insurance and its subsidiaries, as noted above, and PALAC. Composite RBC is not reported to regulators and is based on the summation of total adjusted capital and risk charges for the included companies as determined under statutory accounting and RBC guidance to calculate a composite numerator and denominator, respectively, for purposes of calculating the composite ratio.
|
|
|
Ratio
|
|
|
Prudential of Japan consolidated(1)
|
844
|
%
|
|
Gibraltar Life consolidated(2)
|
902
|
%
|
|
(1)
|
Includes Prudential Trust Co., Ltd., a subsidiary of Prudential of Japan.
|
|
(2)
|
Includes Prudential Gibraltar Financial Life Insurance Co., Ltd. (“PGFL”), a subsidiary of Gibraltar Life.
|
|
|
Dividend Amount
|
|
Shares Repurchased
|
|||||||||||
|
Three months ended:
|
Per Share
|
|
Aggregate
|
|
Shares
|
|
Total Cost
|
|||||||
|
|
(in millions, except per share data)
|
|||||||||||||
|
March 31, 2017
|
$
|
0.75
|
|
|
$
|
327
|
|
|
2.9
|
|
|
$
|
312
|
|
|
June 30, 2017
|
$
|
0.75
|
|
|
$
|
328
|
|
|
2.9
|
|
|
$
|
313
|
|
|
September 30, 2017
|
$
|
0.75
|
|
|
$
|
324
|
|
|
2.9
|
|
|
$
|
312
|
|
|
|
Nine Months Ended
September 30, 2017 |
||
|
|
(in millions)
|
||
|
Sources:
|
|
||
|
Dividends and/or returns of capital from subsidiaries(1)
|
$
|
1,717
|
|
|
Proceeds from the issuance of junior subordinated debt
|
743
|
|
|
|
Net receipts under intercompany loan agreements(2)
|
484
|
|
|
|
Proceeds from stock-based compensation and exercise of stock options
|
412
|
|
|
|
Interest income from subsidiaries on intercompany agreements, net of interest paid
|
29
|
|
|
|
Other, net
|
7
|
|
|
|
Total sources
|
3,392
|
|
|
|
Uses:
|
|
||
|
Common stock dividends(3)
|
976
|
|
|
|
Share repurchases(4)
|
927
|
|
|
|
Capital contributions to subsidiaries(5)
|
864
|
|
|
|
Interest paid on external debt
|
557
|
|
|
|
Maturities of medium-term notes
|
116
|
|
|
|
Net income tax payments
|
99
|
|
|
|
Repayments from short-term debt, net of proceeds
|
16
|
|
|
|
Total uses
|
3,555
|
|
|
|
Net increase (decrease) in highly liquid assets
|
$
|
(163
|
)
|
|
(1)
|
Includes dividends and/or returns of capital of $1,000 million from Prudential Insurance, $406 million from Prudential Annuities Holding Company, $187 million from Asset Management subsidiaries, $115 million from International Insurance subsidiaries and $9 million from other subsidiaries.
|
|
(2)
|
Includes net receipts of $757 million from the issuance of notes to International Insurance subsidiaries, offset by net payments of $250 million to Prudential Universal Reinsurance Company, $16 million to Asset Management subsidiaries and $7 million to other subsidiaries.
|
|
(3)
|
Includes cash payments made on dividends declared in prior periods.
|
|
(4)
|
Excludes $10 million related to trades that settled in October 2017.
|
|
(5)
|
Includes capital contributions of $694 million to International Insurance subsidiaries, $148 million to Prudential Insurance and $22 million to Asset Management subsidiaries.
|
|
|
September 30, 2017
|
|
|
||||||||||||||||||||||||
|
|
Prudential
Insurance
|
|
PLIC
|
|
PRIAC
|
|
PALAC
|
|
Pruco Life
|
|
Total
|
|
December 31, 2016
|
||||||||||||||
|
|
(in billions)
|
||||||||||||||||||||||||||
|
Cash and short-term investments
|
$
|
5.4
|
|
|
$
|
1.3
|
|
|
$
|
0.7
|
|
|
$
|
3.4
|
|
|
$
|
0.2
|
|
|
$
|
11.0
|
|
|
$
|
12.4
|
|
|
Fixed maturity investments(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
High or highest quality
|
102.2
|
|
|
36.3
|
|
|
19.5
|
|
|
9.7
|
|
|
4.7
|
|
|
172.4
|
|
|
164.7
|
|
|||||||
|
Other than high or highest quality
|
7.0
|
|
|
3.3
|
|
|
1.6
|
|
|
0.4
|
|
|
0.4
|
|
|
12.7
|
|
|
13.2
|
|
|||||||
|
Subtotal
|
109.2
|
|
|
39.6
|
|
|
21.1
|
|
|
10.1
|
|
|
5.1
|
|
|
185.1
|
|
|
177.9
|
|
|||||||
|
Public equity securities
|
0.3
|
|
|
2.5
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
2.8
|
|
|
3.0
|
|
|||||||
|
Total
|
$
|
114.9
|
|
|
$
|
43.4
|
|
|
$
|
21.8
|
|
|
$
|
13.5
|
|
|
$
|
5.3
|
|
|
$
|
198.9
|
|
|
$
|
193.3
|
|
|
(1)
|
Excludes fixed maturities designated as held-to-maturity. Classified by NAIC or equivalent rating.
|
|
|
September 30, 2017
|
|
|
||||||||||||||||
|
|
Prudential
of Japan
|
|
Gibraltar
Life(1)
|
|
All
Other(2)
|
|
Total
|
|
December 31, 2016
|
||||||||||
|
|
(in billions)
|
||||||||||||||||||
|
Cash and short-term investments
|
$
|
0.8
|
|
|
$
|
2.1
|
|
|
$
|
1.7
|
|
|
$
|
4.6
|
|
|
$
|
5.4
|
|
|
Fixed maturity investments(3):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High or highest quality(4)
|
36.0
|
|
|
91.7
|
|
|
17.7
|
|
|
145.4
|
|
|
137.8
|
|
|||||
|
Other than high or highest quality
|
1.1
|
|
|
2.8
|
|
|
1.6
|
|
|
5.5
|
|
|
4.3
|
|
|||||
|
Subtotal
|
37.1
|
|
|
94.5
|
|
|
19.3
|
|
|
150.9
|
|
|
142.1
|
|
|||||
|
Public equity securities
|
1.8
|
|
|
2.1
|
|
|
0.9
|
|
|
4.8
|
|
|
4.8
|
|
|||||
|
Total
|
$
|
39.7
|
|
|
$
|
98.7
|
|
|
$
|
21.9
|
|
|
$
|
160.3
|
|
|
$
|
152.3
|
|
|
(1)
|
Includes PGFL.
|
|
(2)
|
Represents our international insurance operations, excluding Japan.
|
|
(3)
|
Excludes fixed maturities designated as held-to-maturity. Classified by NAIC or equivalent rating.
|
|
(4)
|
As of
September 30, 2017
, $
103.3 billion
, or
71%
, were invested in government or government agency bonds.
|
|
|
Nine Months Ended
September 30, |
||||||
|
Cash Settlements:
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Income Hedges (External)(1)
|
$
|
(5
|
)
|
|
$
|
32
|
|
|
Equity Hedges:
|
|
|
|
||||
|
Internal(2)
|
10
|
|
|
(154
|
)
|
||
|
External
|
(150
|
)
|
|
652
|
|
||
|
Total Equity Hedges
|
(140
|
)
|
|
498
|
|
||
|
Total Cash Settlements
|
$
|
(145
|
)
|
|
$
|
530
|
|
|
|
|
|
|
||||
|
|
As of
|
||||||
|
|
September 30,
|
|
December 31,
|
||||
|
Assets (Liabilities):
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Income Hedges (External)(3)
|
$
|
(26
|
)
|
|
$
|
85
|
|
|
Equity Hedges:
|
|
|
|
||||
|
Internal(2)
|
640
|
|
|
802
|
|
||
|
External
|
252
|
|
|
32
|
|
||
|
Total Equity Hedges(4)
|
892
|
|
|
834
|
|
||
|
Total Assets (Liabilities)
|
$
|
866
|
|
|
$
|
919
|
|
|
(1)
|
Includes non-yen related cash settlements of $(6) million, primarily denominated in Brazilian real and Chilean peso, and $11 million, primarily denominated in Korean won, for the
nine months ended
September 30, 2017
and
2016
, respectively.
|
|
(2)
|
Represents internal transactions between international-based and U.S.-based entities. Amounts noted are from the U.S.-based entities’ perspectives.
|
|
(3)
|
Includes non-yen related liabilities of $(40) million, primarily denominated in Brazilian real and Australian dollar, and assets of $41 million, primarily denominated in Korean won and Australian dollar, as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
As of
September 30, 2017
, approximately $(11) million, $324 million and $578 million of the net market value is scheduled to settle in 2017, 2018 and thereafter, respectively. The net market value of the assets (liabilities) will vary with changing market conditions to the extent there are no corresponding offsetting positions.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
|
PFI
Excluding
Closed Block
Division
|
|
Closed
Block
Division
|
|
Consolidated
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
4,614
|
|
|
$
|
3,531
|
|
|
$
|
8,145
|
|
|
$
|
4,906
|
|
|
$
|
2,700
|
|
|
$
|
7,606
|
|
|
Cash collateral for loaned securities
|
3,351
|
|
|
1,346
|
|
|
4,697
|
|
|
3,057
|
|
|
1,276
|
|
|
4,333
|
|
||||||
|
Securities sold but not yet purchased
|
3
|
|
|
0
|
|
|
3
|
|
|
2
|
|
|
0
|
|
|
2
|
|
||||||
|
Total(1)
|
$
|
7,968
|
|
|
$
|
4,877
|
|
|
$
|
12,845
|
|
|
$
|
7,965
|
|
|
$
|
3,976
|
|
|
$
|
11,941
|
|
|
Portion of above securities that may be returned to the Company overnight requiring immediate return of the cash collateral
|
$
|
3,602
|
|
|
$
|
1,701
|
|
|
$
|
5,303
|
|
|
$
|
3,583
|
|
|
$
|
1,631
|
|
|
$
|
5,214
|
|
|
Weighted average maturity, in days(2)
|
9
|
|
|
3
|
|
|
|
|
9
|
|
|
6
|
|
|
|
||||||||
|
(1)
|
The daily weighted average outstanding balance for the
three and nine
months ended
September 30, 2017
was $
8,128 million
and $
8,243 million
, respectively, for PFI excluding the Closed Block division, and $
5,340 million
and $
4,852 million
, respectively, for the Closed Block division.
|
|
(2)
|
Excludes securities that may be returned to the Company overnight.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Borrowings:
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
|
Prudential
Financial
|
|
Subsidiaries
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
General obligation short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial paper
|
$
|
50
|
|
|
$
|
616
|
|
|
$
|
666
|
|
|
$
|
65
|
|
|
$
|
525
|
|
|
$
|
590
|
|
|
Current portion of long-term debt
|
1,192
|
|
|
500
|
|
|
1,692
|
|
|
470
|
|
|
0
|
|
|
470
|
|
||||||
|
Subtotal
|
1,242
|
|
|
1,116
|
|
|
2,358
|
|
|
535
|
|
|
525
|
|
|
1,060
|
|
||||||
|
General obligation long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior debt
|
8,739
|
|
|
173
|
|
|
8,912
|
|
|
9,572
|
|
|
727
|
|
|
10,299
|
|
||||||
|
Junior subordinated debt
|
6,564
|
|
|
57
|
|
|
6,621
|
|
|
5,817
|
|
|
0
|
|
|
5,817
|
|
||||||
|
Surplus notes(1)
|
0
|
|
|
840
|
|
|
840
|
|
|
0
|
|
|
1,339
|
|
|
1,339
|
|
||||||
|
Subtotal
|
15,303
|
|
|
1,070
|
|
|
16,373
|
|
|
15,389
|
|
|
2,066
|
|
|
17,455
|
|
||||||
|
Total general obligations
|
16,545
|
|
|
2,186
|
|
|
18,731
|
|
|
15,924
|
|
|
2,591
|
|
|
18,515
|
|
||||||
|
Limited and non-recourse borrowings(2):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long term debt
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
73
|
|
|
73
|
|
||||||
|
Long-term debt
|
0
|
|
|
780
|
|
|
780
|
|
|
0
|
|
|
586
|
|
|
586
|
|
||||||
|
Total limited and non-recourse borrowings
|
0
|
|
|
780
|
|
|
780
|
|
|
0
|
|
|
659
|
|
|
659
|
|
||||||
|
Total borrowings
|
$
|
16,545
|
|
|
$
|
2,966
|
|
|
$
|
19,511
|
|
|
$
|
15,924
|
|
|
$
|
3,250
|
|
|
$
|
19,174
|
|
|
(1)
|
Amounts are net of assets under set-off arrangements of
$6,937 million
and
$5,859 million
as of
September 30, 2017
, and
December 31, 2016
, respectively.
|
|
(2)
|
Limited and non-recourse borrowing represents mortgage debt of our subsidiaries that has recourse only to real estate investment property.
|
|
|
Surplus Notes
|
|
|
|
|
|
||||||
|
Credit-Linked Note Structures:
|
Original
Issue Dates
|
|
Maturity
Dates
|
|
Outstanding as of
September 30, 2017
|
|
Facility
Size
|
|||||
|
|
($ in millions)
|
|||||||||||
|
XXX
|
2011-2014
|
|
2021-2024
|
|
$
|
1,750
|
|
(1)
|
|
$
|
2,000
|
|
|
AXXX
|
2013-2014
|
|
2033
|
|
2,877
|
|
|
|
3,500
|
|
||
|
XXX
|
2014-2016
|
|
2027-2034
|
|
1,900
|
|
(2)
|
|
1,900
|
|
||
|
XXX
|
2014
|
|
2024
|
|
1,750
|
|
|
|
1,750
|
|
||
|
AXXX
|
2017
|
|
2037
|
|
560
|
|
|
|
1,000
|
|
||
|
Total Credit-Linked Note Structures
|
|
|
|
|
$
|
8,837
|
|
|
|
$
|
10,150
|
|
|
(1)
|
Prudential Financial has agreed to reimburse any amounts paid under the credit-linked notes issued in this structure.
|
|
(2)
|
The $1.9 billion surplus note represents an intercompany transaction that eliminates upon consolidation. Prudential Financial has agreed to reimburse amounts paid under credit-linked notes issued in this structure up to $1.0 billion.
|
|
Period
|
|
Total Number
of Shares
Purchased(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Program(2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased under the Program(2)
|
||||
|
July 1, 2017 through July 31, 2017
|
|
751,183
|
|
|
$
|
111.67
|
|
|
745,000
|
|
|
|
|
August 1, 2017 through August 31, 2017
|
|
1,194,297
|
|
|
$
|
105.62
|
|
|
1,184,849
|
|
|
|
|
September 1, 2017 through September 30, 2017
|
|
1,012,606
|
|
|
$
|
103.28
|
|
|
1,008,587
|
|
|
|
|
Total
|
|
2,958,086
|
|
|
$
|
106.35
|
|
|
2,938,436
|
|
|
$312,500,000
|
|
(1)
|
Includes shares of Common Stock withheld from participants for income tax withholding purposes whose shares of restricted stock units vested during the period. Such restricted stock units were originally issued to participants pursuant to the Prudential Financial Inc. Omnibus Incentive Plan that was adopted by the Company’s Board of Directors in March 2003 (as subsequently amended and restated).
|
|
(2)
|
In December 2016, Prudential Financial’s Board of Directors authorized the Company to repurchase at management’s discretion up to $1.25 billion of its outstanding Common Stock during the period from January 1, 2017 through December 31, 2017.
|
|
Prudential Entities
|
||||
|
|
|
|
|
|
|
Company
|
Prudential Financial, Inc. and its subsidiaries
|
|
PRIAC
|
Prudential Retirement Insurance and Annuity Company
|
|
Gibraltar Life
|
Gibraltar Life Insurance Company, Ltd.
|
|
Pruco Life
|
Pruco Life Insurance Company
|
|
PALAC
|
Prudential Annuities Life Assurance Corporation
|
|
Pruco Re
|
Pruco Reinsurance, Ltd.
|
|
PFI
|
Prudential Financial, Inc. and its subsidiaries
|
|
Prudential
|
Prudential Financial, Inc. and its subsidiaries
|
|
PGFL
|
Prudential Gibraltar Financial Life Insurance Co., Ltd.
|
|
Prudential Financial
|
Prudential Financial, Inc.
|
|
PGIM
|
The Global Investment Management Businesses of Prudential Financial, Inc.
|
|
Prudential Funding
|
Prudential Funding, LLC
|
|
PHJ
|
Prudential Holdings of Japan, Inc.
|
|
Prudential Insurance
|
The Prudential Insurance Company of America
|
|
PLIC
|
Prudential Legacy Insurance Company of New Jersey
|
|
Prudential of Japan
|
The Prudential Life Insurance Company, Ltd.
|
|
PLNJ
|
Pruco Life Insurance Company of New Jersey
|
|
Registrant
|
Prudential Financial, Inc.
|
|
POB
|
Prudential of Brazil
|
|
|
|
|
Defined Terms
|
||||
|
|
|
|
|
|
|
AFP Habitat
|
Administradora de Fondos de Pensiones Habitat S.A.
|
|
FRB
|
Board of Governors of the Federal Reserve System
|
|
A.M. Best
|
A.M. Best Company
|
|
Guideline AXXX
|
The Application of the Valuation of Life Insurance Policies Model Regulation
|
|
Board
|
Prudential Financial's Board of Directors
|
|
Moody's
|
Moody's Investor Service, Inc.
|
|
Closed Block
|
Certain in force traditional domestic participating insurance and annuity products and corresponding assets that are used for the payment of benefits and policyholders' dividends on these products
|
|
Other Postretirement Benefits
|
Certain health care and life insurance benefits provided by the Company for retired employees, their beneficiaries and covered dependents
|
|
Council
|
Financial Stability Oversight Council
|
|
Pension Benefits
|
Funded and non-funded non-contributory defined benefit pension plans which cover substantially all of the Company’s employees
|
|
Designated Financial Company
|
A non-bank financial company that is subject to stricter standards and supervision
|
|
Regulation XXX
|
Valuation of Life Insurance Policies Model Regulation
|
|
Dodd-Frank
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
S&P
|
Standard & Poor's Rating Services
|
|
Exchange Act
|
The Securities Exchange Act of 1934
|
|
Union Hamilton
|
Union Hamilton Reinsurance, Ltd.
|
|
Fitch
|
Fitch Ratings Inc.
|
|
U.S. GAAP
|
Accounting principles generally accepted in the United States of America
|
|
Framework
|
Prudential's capital protection framework
|
|
|
|
|
Acronyms
|
||||
|
|
|
|
|
|
|
AG 48
|
Actuarial Guideline No. 48
|
|
MD&A
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
ALM
|
Asset Liability Management
|
|
NAIC
|
National Association of Insurance Commissioners
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
|
NAV
|
Net Asset Value
|
|
ASU
|
Accounting Standards Updates
|
|
NJDOBI
|
New Jersey Department of Banking and Insurance
|
|
bps
|
Basis Points
|
|
NPR
|
Non-Performance Risk
|
|
DAC
|
Deferred Policy Acquisition Costs
|
|
NYSE
|
New York Stock Exchange
|
|
DOL
|
U.S. Department of Labor
|
|
OCI
|
Other Comprehensive Income (Loss)
|
|
DSI
|
Deferred Sales Inducements
|
|
OTC
|
Over-The-Counter
|
|
EBITDA
|
Earnings Before Interest, Taxes, Depreciation and Amortization
|
|
OTTI
|
Other-Than-Temporary Impairments
|
|
FASB
|
Financial Accounting Standards Board
|
|
PDI
|
Prudential Defined Income Variable Annuity
|
|
FSA
|
Financial Services Agency (an agency of the Japanese government)
|
|
PPI
|
Prudential Premier® Investment Variable Annuity
|
|
GICs
|
Guaranteed Investment Contracts
|
|
RBC
|
Risk-Based Capital
|
|
GMAB
|
Guaranteed Minimum Accumulation Benefits
|
|
RMBS
|
Residential Mortgage-Backed Securities
|
|
GMDB
|
Guaranteed Minimum Death Benefits
|
|
SEC
|
Securities and Exchange Commission
|
|
GMIWB
|
Guaranteed Minimum Income and Withdrawal Benefits
|
|
SVO
|
Securities Valuation Office
|
|
GMWB
|
Guaranteed Minimum Withdrawal Benefits
|
|
TAASIL
|
Trading Account Assets Supporting Insurance Liabilities
|
|
G-SII
|
Global Systemically Important Insurer
|
|
U.S.
|
The United States of America
|
|
HDI
|
Highest Daily Lifetime Income
|
|
VIEs
|
Variable Interest Entities
|
|
ILC
|
Inversiones La Construccion S.A.
|
|
VOBA
|
Value of Business Acquired
|
|
LIBOR
|
London Inter-Bank Offered Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS - XBRL
|
Instance Document.
|
|
|
|
|
101.SCH - XBRL
|
Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL - XBRL
|
Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.LAB - XBRL
|
Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE - XBRL
|
Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
101.DEF - XBRL
|
Taxonomy Extension Definition Linkbase Document.
|
|
|
|
Prudential Financial, Inc.
|
|
|
|
|
By:
|
/S/ ROBERT M. FALZON
|
|
|
|
|
Robert M. Falzon
Executive Vice President and Chief Financial Officer
(Authorized signatory and principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|