These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
|
|
Massachusetts
|
|
04-2866152
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.01 par value per share
|
|
NASDAQ Global Select Market
|
|
|
|
Large Accelerated Filer
þ
|
Accelerated Filer
o
|
Non-accelerated Filer
o
|
Smaller Reporting Company
o
|
|
|
|
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
Business
|
|
PTC
|
|||
|
IoT
|
Solutions
|
||
|
Internet of Things (IoT)
|
Augmented Reality (AR)
|
Computer Aided Design (CAD)
|
Product Lifecycle Management (PLM)
|
|
Industrial Innovation Platform enabling connectivity, rapid application development, and purpose-built solutions
|
Industrial AR solutions to increase efficiency and technical proficiency of skilled workers in manufacturing and service settings
|
Effective and collaborative product design across the globe
|
Efficient and consistent management of product information from concept to retirement across the enterprise processes and distributed teams
|
|
Our
ThingWorx
®
industrial innovation platform
delivers tools, technologies, and solutions that empower companies to rapidly develop and deploy powerful industrial IoT applications, enabling customers to transform their operations, products and services and unlock new business models. ThingWorx enables customers to reduce the time, cost, and risk required to build and deploy IoT applications; connect devices, systems, and applications; manage connected products; and analyze industrial IoT data. Our ThingWorx solutions include cloud-based tools that allow customers to easily and more securely connect products and devices to the cloud, and intelligently process and store product and sensor data. Additionally, ThingWorx offers sophisticated artificial intelligence and machine learning technology that enables customers to simplify and automate complex analytical processes that enhance industrial IoT solutions through real-time insights, predictions and recommendations from information collected from smart, connected products.
|
|
|
Our
KEPServerEX
®
solution provides communications connectivity to industrial automation environments, enabling users to connect, manage, monitor, and control disparate devices and software applications, providing users with a single source of real-time industrial sensor and machine data to improve operations, accelerate troubleshooting, perform preventative maintenance, and improve productivity.
|
|
Our
Vuforia Studio™
solution is a powerful, easy-to-use, cloud dependent tool that enables industrial enterprises to rapidly author and publish augmented reality experiences. These augmented reality experiences overlay important digital information from IoT onto the view of the physical things on which the user is working, including for example 3D step-by-step operating or repair instructions or a dashboard of analytics data.
|
|
Our
Creo
®
interoperable suite of product design software provides a scalable set of packages for design engineers to meet a variety of specialized needs. Creo provides capabilities for design flexibility, advanced assembly design, piping and cabling design, advanced surfacing, comprehensive virtual prototyping and other essential design functions. Our Creo solutions include augmented and virtual reality through a native cloud dependent integration with our Vuforia
®
solution. With every seat of Creo, our customers can create and publish AR experiences and share their design instantly to collaborate with anyone in the world on any device.
In 2019, we will launch a version of Creo that will include the Discovery Live real-time simulation technology from ANSYS. This solution will offer customers a unified modeling and simulation environment and provide design engineers with an interactive design experience that will enable them to create higher quality products, while reducing product and development costs.
|
|
Our
Windchill
®
suite of PLM software provides product lifecycle management capabilities - from design to service. Windchill offers a single repository for all product information. As such, it is designed to create a “single source of truth” for all product-related content such as CAD models, documents, technical illustrations, embedded software, calculations and requirement specifications for all phases of the product lifecycle to help companies streamline enterprise-wide communication and make informed decisions.
Additionally, our Windchill product family includes solutions that allow manufacturers, distributors and retailers to collaborate across product development and the supply chain, including sourcing and procurement, to identify an optimal set of parts, materials and suppliers. This functionality provides automated cost modeling and visibility into supply chain risk information to balance cost and quality, and enables customers to design products that meet compliance requirements and performance targets.
With Windchill 11.1, we introduced augmented reality (AR) capabilities to Windchill customers. This cloud dependent functionality enables customers to build a digital product definition and publish the representation of the resulting product in AR. Using AR in the product development process enables companies to connect the digital model to the physical product to determine real-time behavior, conduct product design reviews in real-world environments, and share the product definition with disparate stakeholders.
|
|
|
Our
ThingWorx Navigate™
solution, a ThingWorx-based PLM offering launched in 2016, is a collection of focused, role-based applications that provides complete, contextual, up-to-date and accurate product information from Windchill and other systems of record. Leveraging ThingWorx technology, ThingWorx Navigate applications can easily be tailored and deployed to roles across an enterprise, and extended to include data from other systems of record and even data from smart, connected products.
|
|
|
Our
Integrity™
solution provides a set of Application Lifecycle Management and Model Based Systems Engineering capabilities that enable users to manage system models, software configurations, test plans and defects. With Integrity, engineering teams can improve productivity and quality, streamline compliance, and gain greater product visibility, ultimately enabling them to bring more innovative products to market.
|
|
Our
Servigistics
®
suite enables more effective service parts management, enabling customers to continuously improve their products and services and increase customer satisfaction.
|
|
ITEM 1A.
|
Risk Factors
|
|
•
|
a high percentage of our orders historically have been generated in the third month of each fiscal quarter and any failure to receive, complete or process orders at the end of any quarter could cause us to fall short of our revenue and bookings targets;
|
|
•
|
our adoption of Accounting Standards Update 2014-09,
Revenue from Contracts with Customers: Topic 606
in 2019 will create significant quarterly revenue volatility;
|
|
•
|
a significant percentage of our orders comes from transactions with large customers, which tend to have long lead times that are less predictable;
|
|
•
|
our mix of license, subscription and service revenues can vary from quarter to quarter, creating variability in our financial results;
|
|
•
|
one or more industries that we serve may have weak or negative growth;
|
|
•
|
our operating expenses are largely fixed in the short term and are based on expected revenues, so any failure to achieve our revenue targets could cause us to miss our earnings targets as well;
|
|
•
|
because a significant portion of our revenue and expenses are generated from outside the U.S., shifts in foreign currency exchange rates could adversely affect our reported results; and
|
|
•
|
we may incur significant expenses in a quarter in connection with corporate development initiatives, restructuring efforts or the investigation, defense or settlement of legal actions that would increase our operating expenses and reduce our earnings for the quarter in which those expenses are incurred.
|
|
•
|
larger companies that offer competitive solutions;
|
|
•
|
larger, more well-known enterprise software providers with less product overlap, but greater financial, technical, sales and marketing, and other resources; and
|
|
•
|
other vendors of various competitive point solutions or IoT platforms.
|
|
•
|
difficulties in staffing and managing foreign sales and development operations;
|
|
•
|
possible future limitations upon foreign-owned businesses;
|
|
•
|
increased financial accounting and reporting burdens and complexities;
|
|
•
|
inadequate local infrastructure; and
|
|
•
|
greater difficulty in protecting our intellectual property.
|
|
•
|
difficulties managing an acquired company’s technologies or lines of business or entering new markets where we have limited or no prior experience or where competitors may have stronger market positions;
|
|
•
|
unanticipated operating difficulties in connection with the acquired entities, including potential declines in revenue of the acquired entity;
|
|
•
|
failure to achieve the expected return on our investments, which could adversely affect our business or operating results and impair the assets that we recorded as a part of an acquisition, including intangible assets and goodwill;
|
|
•
|
diversion of management and employee attention;
|
|
•
|
loss of key personnel;
|
|
•
|
assumption of unanticipated legal or financial liabilities or other unidentified issues with the acquired business;
|
|
•
|
potential incompatibility of business cultures;
|
|
•
|
significant increases in our interest expense, leverage and debt service requirements if we incur additional debt to pay for an acquisition; and
|
|
•
|
if we were to issue a significant amount of equity securities in connection with future acquisitions, existing stockholders would be diluted and earnings per share would likely decrease.
|
|
•
|
changes in tax laws, regulations, and interpretations in multiple jurisdictions in which we operate;
|
|
•
|
assessments, and any related tax interest or penalties, by taxing authorities;
|
|
•
|
changes in the relative proportions of revenues and income before taxes in the various jurisdictions in which we operate that have differing statutory tax rates;
|
|
•
|
changes to the financial accounting rules for income taxes;
|
|
•
|
unanticipated changes in tax rates; and
|
|
•
|
changes to a valuation allowance on net deferred tax assets, if any.
|
|
•
|
make it more difficult for us to satisfy our debt obligations and other ongoing business obligations, which may result in defaults;
|
|
•
|
result in an event of default if we fail to comply with the financial and other covenants contained in the agreements governing our debt instruments, which could result in all of our debt becoming immediately due and payable or require us to negotiate an amendment to financial or other covenants that could cause us to incur additional fees and expenses;
|
|
•
|
limit our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements;
|
|
•
|
reduce the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes and limit our ability to obtain additional financing for these purposes;
|
|
•
|
increase our vulnerability to the impact of adverse economic and industry conditions;
|
|
•
|
expose us to the risk of increased interest rates as certain of our borrowings, including borrowings under the credit facility, are at variable rates of interest;
|
|
•
|
limit our flexibility in planning for, or reacting to, and increasing our vulnerability to, changes in our business, the industries in which we operate, and the overall economy;
|
|
•
|
place us at a competitive disadvantage compared to other, less leveraged competitors; and
|
|
•
|
increase our cost of borrowing.
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
ITEM 2.
|
Properties
|
|
ITEM 3.
|
Legal Proceedings
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Period (1)
|
Total Number of Shares (or Units) Purchased
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
||||
|
July 1, 2018 - July 28, 2018
|
8,244,873
|
|
|
$97.03
|
|
8,244,873
|
|
$400,000,000 (2)(3)
|
|
July 29, 2018 - August 25, 2018
|
—
|
|
|
$—
|
|
—
|
|
$400,000,000 (2)(3)
|
|
August 26, 2018 - September 30, 2018
|
—
|
|
|
$—
|
|
—
|
|
$400,000,000 (2)(3)
|
|
Total
|
8,244,873
|
|
|
$97.03
|
|
8,244,873
|
|
$400,000,000 (2)(3)
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
Constant Currency Change
|
|
||||||||
|
|
|
Year Ended September 30,
|
|
|
|
|
|||||||||
|
Revenue
|
|
2018
|
|
2017
|
|
Change
|
|
|
|||||||
|
|
|
(in millions)
|
|
|
|
|
|
||||||||
|
Subscription
|
|
$
|
482.0
|
|
|
$
|
279.2
|
|
|
73
|
%
|
|
69
|
%
|
|
|
Support
|
|
496.8
|
|
|
574.7
|
|
|
(14
|
)%
|
|
(16
|
)%
|
|
||
|
Total recurring revenue
|
|
978.9
|
|
|
853.9
|
|
|
15
|
%
|
|
12
|
%
|
|
||
|
Perpetual license
|
|
109.6
|
|
|
133.4
|
|
|
(18
|
)%
|
|
(20
|
)%
|
|
||
|
Total subscription, support and license revenue
|
|
1,088.5
|
|
|
987.3
|
|
|
10
|
%
|
|
8
|
%
|
|
||
|
Professional services
|
|
153.3
|
|
|
176.7
|
|
|
(13
|
)%
|
|
(16
|
)%
|
|
||
|
Total revenue
|
|
$
|
1,241.8
|
|
|
$
|
1,164.0
|
|
|
7
|
%
|
|
4
|
%
|
|
|
|
|
Year Ended September 30,
|
|
|
|
|||||||
|
Earnings Measures
|
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Operating Margin
|
|
5.9
|
%
|
|
3.5
|
%
|
|
68
|
%
|
|
||
|
Earnings Per Share
|
|
$
|
0.44
|
|
|
$
|
0.05
|
|
|
780
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-GAAP Operating Margin
(1)
|
|
18.4
|
%
|
|
16.1
|
%
|
|
14
|
%
|
|
||
|
Non-GAAP EPS
(1)
|
|
$
|
1.45
|
|
|
$
|
1.17
|
|
|
24
|
%
|
|
|
(1) Non-GAAP measures are reconciled to GAAP results under
Results of Operations - Non-GAAP Measures
below.
|
||||||||||||
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||
|
Deferred revenue
|
$
|
499
|
|
|
$
|
459
|
|
|
$
|
414
|
|
|
Unbilled deferred revenue
|
911
|
|
|
633
|
|
|
369
|
|
|||
|
Total
|
$
|
1,410
|
|
|
$
|
1,092
|
|
|
$
|
783
|
|
|
Sustainable Growth
|
Our goals are predicated on continuing to drive bookings growth both in the high-growth IoT market and in our core CAD and PLM markets.
|
|
Expand Subscription Licensing
|
Our goal is to increase the percentage of licenses sold as subscriptions to increase our recurring revenue. Effective January 1, 2018, new software licenses for our core solutions and ThingWorx solutions were available only by subscription in the Americas and Western Europe, and, effective January 1, 2019, new software licenses for those solutions will be available only by subscription worldwide. Kepware will continue to be available under perpetual licensing.
|
|
Cost Controls and Margin Expansion
|
Our goal is to drive continued margin expansion over the long term. We continue to proactively manage our cost structure and invest in what we believe are high return opportunities in our business. We expect to deliver continued operating margin expansion in 2019 and beyond, as we realize the compounding benefit of our maturing subscription business.
|
|
|
Year ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Percent change 2017 to 2018
|
|
2016
|
|
Percent change 2016 to 2017
|
||||||||||||||
|
Actual
|
|
Constant
Currency
|
|
Actual
|
|
Constant
Currency
|
|||||||||||||||||
|
|
(Dollar amounts in millions, except per share data)
|
||||||||||||||||||||||
|
Subscription
|
$
|
482.0
|
|
|
$
|
279.2
|
|
|
73
|
%
|
|
69
|
%
|
|
$
|
118.3
|
|
|
136
|
%
|
|
135
|
%
|
|
Support
|
496.8
|
|
|
574.7
|
|
|
(14
|
)%
|
|
(16
|
)%
|
|
651.8
|
|
|
(12
|
)%
|
|
(12
|
)%
|
|||
|
Total recurring revenue
|
978.9
|
|
|
853.9
|
|
|
15
|
%
|
|
12
|
%
|
|
770.1
|
|
|
11
|
%
|
|
11
|
%
|
|||
|
Perpetual license
|
109.6
|
|
|
133.4
|
|
|
(18
|
)%
|
|
(20
|
)%
|
|
173.5
|
|
|
(23
|
)%
|
|
(23
|
)%
|
|||
|
Total subscription, support and license revenue
|
1,088.5
|
|
|
987.3
|
|
|
10
|
%
|
|
8
|
%
|
|
943.6
|
|
|
5
|
%
|
|
5
|
%
|
|||
|
Professional services
|
153.3
|
|
|
176.7
|
|
|
(13
|
)%
|
|
(16
|
)%
|
|
196.9
|
|
|
(10
|
)%
|
|
(11
|
)%
|
|||
|
Total revenue
|
1,241.8
|
|
|
1,164.0
|
|
|
7
|
%
|
|
4
|
%
|
|
1,140.5
|
|
|
2
|
%
|
|
2
|
%
|
|||
|
Total cost of revenue
|
326.2
|
|
|
329.0
|
|
|
(1
|
)%
|
|
|
|
325.7
|
|
|
1
|
%
|
|
|
|||||
|
Gross margin
|
915.6
|
|
|
835.0
|
|
|
10
|
%
|
|
|
|
814.9
|
|
|
2
|
%
|
|
|
|||||
|
Operating expenses
|
842.4
|
|
|
794.1
|
|
|
6
|
%
|
|
|
|
851.9
|
|
|
(7
|
)%
|
|
|
|||||
|
Total costs and expenses
|
1,168.6
|
|
|
1,123.1
|
|
|
4
|
%
|
|
2
|
%
|
|
1,177.5
|
|
|
(5
|
)%
|
|
(4
|
)%
|
|||
|
Operating income (loss)
|
$
|
73.2
|
|
|
$
|
40.9
|
|
|
79
|
%
|
|
57
|
%
|
|
$
|
(37.0
|
)
|
|
211
|
%
|
|
214
|
%
|
|
Non-GAAP operating income (1)
|
$
|
230.0
|
|
|
$
|
188.4
|
|
|
22
|
%
|
|
16
|
%
|
|
$
|
172.7
|
|
|
9
|
%
|
|
7
|
%
|
|
Operating margin
|
5.9
|
%
|
|
3.5
|
%
|
|
|
|
|
|
(3.2
|
)%
|
|
|
|
|
|||||||
|
Non-GAAP operating margin (1)
|
18.4
|
%
|
|
16.1
|
%
|
|
|
|
|
|
15.1
|
%
|
|
|
|
|
|||||||
|
Diluted earnings (loss) per share (2)
|
$
|
0.44
|
|
|
$
|
0.05
|
|
|
|
|
|
|
$
|
(0.48
|
)
|
|
|
|
|
||||
|
Non-GAAP diluted earnings per share (2)
|
$
|
1.45
|
|
|
$
|
1.17
|
|
|
|
|
|
|
$
|
1.19
|
|
|
|
|
|
||||
|
Cash flow from operations (3)
|
$
|
247.8
|
|
|
$
|
135.2
|
|
|
|
|
|
|
$
|
183.3
|
|
|
|
|
|
||||
|
(1)
|
See
Non-GAAP Financial Measures
below for a reconciliation of our GAAP results to our non-GAAP measures.
|
|
(2)
|
We have a full valuation allowance against our U.S. net deferred tax assets and a valuation allowance against net deferred tax assets in certain foreign jurisdictions. As we are profitable on a non-GAAP basis, the 2018 and 2017 non-GAAP tax provisions are calculated assuming there is no valuation allowance. Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. We recorded the impact of the Tax Cuts and Jobs Act in our 2018 GAAP earnings, resulting in a non-cash benefit of approximately $12 million. We have excluded this benefit from our non-GAAP results.
|
|
(3)
|
Cash flow from operations for 2018 includes $3 million of restructuring payments. Cash flow from operations for 2017 includes $37 million of restructuring payments, a $12 million payment related to a Korea tax audit and $3 million of legal settlement payments. Cash flow from operations for 2016 includes $55 million of restructuring payments and a $28 million payment of a legal accrual recorded in 2015 related to the settlement of an investigation in China.
|
|
|
Year ended September 30,
|
||||||||||||||||||||||
|
|
|
|
Percent Change
|
|
|
|
Percent Change
|
|
|
||||||||||||||
|
|
2018
|
|
Actual
|
|
Constant
Currency
|
|
2017
|
|
Actual
|
|
Constant
Currency
|
|
2016
|
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||||
|
Solutions Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software revenue
|
$
|
964.6
|
|
|
8
|
%
|
|
5
|
%
|
|
$
|
893.7
|
|
|
3
|
%
|
|
3
|
%
|
|
$
|
871.2
|
|
|
Professional services
|
137.9
|
|
|
(17
|
)%
|
|
(20
|
)%
|
|
167.1
|
|
|
(12
|
)%
|
|
(12
|
)%
|
|
189.0
|
|
|||
|
Total revenue
|
$
|
1,102.5
|
|
|
4
|
%
|
|
1
|
%
|
|
$
|
1,060.7
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
1,060.2
|
|
|
IoT Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software revenue
|
$
|
123.9
|
|
|
32
|
%
|
|
31
|
%
|
|
$
|
93.7
|
|
|
29
|
%
|
|
29
|
%
|
|
$
|
72.4
|
|
|
Professional services
|
15.4
|
|
|
60
|
%
|
|
57
|
%
|
|
9.6
|
|
|
22
|
%
|
|
21
|
%
|
|
7.9
|
|
|||
|
Total revenue
|
$
|
139.3
|
|
|
35
|
%
|
|
33
|
%
|
|
$
|
103.3
|
|
|
28
|
%
|
|
28
|
%
|
|
$
|
80.3
|
|
|
|
Year ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||||||||
|
Actual
|
|
Constant
Currency
|
|
Actual
|
|
Constant
Currency
|
|
||||||||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||||
|
Americas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software revenue
|
$
|
468.3
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
433.7
|
|
|
5
|
%
|
|
4
|
%
|
|
$
|
414.7
|
|
|
Professional services revenue
|
42.9
|
|
|
(36
|
)%
|
|
(36
|
)%
|
|
67.2
|
|
|
(8
|
)%
|
|
(9
|
)%
|
|
72.9
|
|
|||
|
Total Revenue
|
$
|
511.2
|
|
|
2
|
%
|
|
2
|
%
|
|
$
|
500.9
|
|
|
3
|
%
|
|
2
|
%
|
|
$
|
487.6
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software revenue
|
$
|
402.9
|
|
|
13
|
%
|
|
7
|
%
|
|
$
|
356.5
|
|
|
6
|
%
|
|
7
|
%
|
|
$
|
335.6
|
|
|
Professional services revenue
|
83.0
|
|
|
5
|
%
|
|
(1
|
)%
|
|
78.7
|
|
|
(11
|
)%
|
|
(11
|
)%
|
|
88.7
|
|
|||
|
Total Revenue
|
$
|
485.9
|
|
|
12
|
%
|
|
5
|
%
|
|
$
|
435.2
|
|
|
3
|
%
|
|
4
|
%
|
|
$
|
424.3
|
|
|
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software revenue
|
$
|
217.3
|
|
|
10
|
%
|
|
8
|
%
|
|
$
|
197.1
|
|
|
2
|
%
|
|
—
|
%
|
|
$
|
193.3
|
|
|
Professional services revenue
|
27.4
|
|
|
(11
|
)%
|
|
(13
|
)%
|
|
30.9
|
|
|
(13
|
)%
|
|
(13
|
)%
|
|
35.4
|
|
|||
|
Total Revenue
|
$
|
244.7
|
|
|
7
|
%
|
|
5
|
%
|
|
$
|
228.0
|
|
|
—
|
%
|
|
(2
|
)%
|
|
$
|
228.7
|
|
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Gross margin
|
$
|
915.6
|
|
|
10
|
%
|
|
$
|
835.0
|
|
|
2
|
%
|
|
$
|
814.9
|
|
|
Non-GAAP gross margin
|
964.0
|
|
|
10
|
%
|
|
876.5
|
|
|
3
|
%
|
|
853.2
|
|
|||
|
Gross margin as a % of revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
License and subscription gross margin
|
84
|
%
|
|
|
|
79
|
%
|
|
|
|
76
|
%
|
|||||
|
Support gross margin
|
82
|
%
|
|
|
|
84
|
%
|
|
|
|
87
|
%
|
|||||
|
Professional Services
|
6
|
%
|
|
|
|
15
|
%
|
|
|
|
14
|
%
|
|||||
|
Gross margin as a % of total revenue
|
74
|
%
|
|
|
|
72
|
%
|
|
|
|
71
|
%
|
|||||
|
Non-GAAP gross margin as a % of total non-GAAP revenue
|
77
|
%
|
|
|
|
75
|
%
|
|
|
|
75
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of license and subscription revenue
|
$
|
94.1
|
|
|
9
|
%
|
|
$
|
86.0
|
|
|
23
|
%
|
|
$
|
69.7
|
|
|
Cost of support revenue
|
88.6
|
|
|
(4
|
)%
|
|
92.2
|
|
|
8
|
%
|
|
85.7
|
|
|||
|
Cost of professional services revenue
|
143.5
|
|
|
(5
|
)%
|
|
150.8
|
|
|
(11
|
)%
|
|
170.2
|
|
|||
|
Sales and marketing
|
414.5
|
|
|
11
|
%
|
|
372.9
|
|
|
1
|
%
|
|
367.5
|
|
|||
|
Research and development
|
249.8
|
|
|
6
|
%
|
|
236.1
|
|
|
3
|
%
|
|
229.3
|
|
|||
|
General and administrative
|
143.0
|
|
|
(1
|
)%
|
|
145.1
|
|
|
—
|
%
|
|
145.6
|
|
|||
|
Amortization of acquired intangible assets
|
31.4
|
|
|
(2
|
)%
|
|
32.1
|
|
|
(3
|
)%
|
|
33.2
|
|
|||
|
Restructuring charges
|
3.8
|
|
|
(53
|
)%
|
|
7.9
|
|
|
(90
|
)%
|
|
76.3
|
|
|||
|
Total costs and expenses
|
$
|
1,168.6
|
|
|
4
|
%
|
(1)
|
$
|
1,123.1
|
|
|
(5
|
)%
|
(1)
|
$
|
1,177.5
|
|
|
Total headcount at end of period
|
6,110
|
|
|
1
|
%
|
|
6,041
|
|
|
4
|
%
|
|
5,800
|
|
|||
|
(1)
|
On a constant currency basis from the prior period, total costs and expenses increased
2%
from
2017
to
2018
and decreased
4%
from 2016 to 2017.
|
|
•
|
an increase of approximately $45 million in compensation and related costs primarily due to annual salary merit and headcount increases, an increase in commissions expense and an increase in stock-based compensation expense due to over-achievement of certain operating performance targets; and
|
|
•
|
an increase of $8.6 million in cloud services hosting costs; of which $3.7 million is included in cost of license and subscription revenue.
|
|
•
|
a decrease of $8.9 million in restructuring charges.
|
|
•
|
substantial completion of restructuring activities in 2016, for which restructuring charges totaled $76.3 million in 2016 compared to $7.9 million in 2017; and
|
|
•
|
a decrease in professional services costs primarily due to a decrease in headcount as we migrated more service engagements to our partners and we delivered products that required less consulting and training services.
|
|
•
|
an increase of $18.1 million in total cost of license, subscription and support compensation costs primarily driven by increased headcount;
|
|
•
|
an increase of $8.7 million in cloud services hosting costs due to an increase in SaaS revenue and related expenses and an increase in applications hosted in the cloud that support our IT infrastructure.
|
|
•
|
an increase of $5.0 million in total research and development compensation costs primarily driven by increased headcount; and
|
|
•
|
annual merit salary increases.
|
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Cost of license and subscription revenue
|
$
|
94.1
|
|
|
9
|
%
|
|
$
|
86.0
|
|
|
23
|
%
|
|
$
|
69.7
|
|
|
% of total revenue
|
8
|
%
|
|
|
|
7
|
%
|
|
|
|
6
|
%
|
|||||
|
% of total license and subscription revenue
|
16
|
%
|
|
|
|
21
|
%
|
|
|
|
24
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Cost of support
|
$
|
88.6
|
|
|
(4
|
)%
|
|
$
|
92.2
|
|
|
8
|
%
|
|
$
|
85.7
|
|
|
% of total revenue
|
7
|
%
|
|
|
|
8
|
%
|
|
|
|
8
|
%
|
|||||
|
% of total support revenue
|
18
|
%
|
|
|
|
16
|
%
|
|
|
|
13
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Cost of professional services revenue
|
$
|
143.5
|
|
|
(5
|
)%
|
|
$
|
150.8
|
|
|
(11
|
)%
|
|
$
|
170.2
|
|
|
% of total revenue
|
12
|
%
|
|
|
|
13
|
%
|
|
|
|
15
|
%
|
|||||
|
% of total professional services revenue
|
94
|
%
|
|
|
|
85
|
%
|
|
|
|
86
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Sales and marketing expenses
|
$
|
414.5
|
|
|
11
|
%
|
|
$
|
372.9
|
|
|
1
|
%
|
|
$
|
367.5
|
|
|
% of total revenue
|
33
|
%
|
|
|
|
32
|
%
|
|
|
|
32
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Research and development expenses
|
$
|
249.8
|
|
|
6
|
%
|
|
$
|
236.1
|
|
|
3
|
%
|
|
$
|
229.3
|
|
|
% of total revenue
|
20
|
%
|
|
|
|
20
|
%
|
|
|
|
20
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change
|
|
2017
|
|
Percent
Change
|
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
General and administrative
|
$
|
143.0
|
|
|
(1
|
)%
|
|
$
|
145.1
|
|
|
—
|
%
|
|
$
|
145.6
|
|
|
% of total revenue
|
12
|
%
|
|
|
|
12
|
%
|
|
|
|
13
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||||||||
|
|
2018
|
|
Percent
Change |
|
2017
|
|
Percent
Change |
|
2016
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||
|
Amortization of acquired intangible assets
|
$
|
31.4
|
|
|
(2
|
)%
|
|
$
|
32.1
|
|
|
(3
|
)%
|
|
$
|
33.2
|
|
|
% of total revenue
|
3
|
%
|
|
|
|
3
|
%
|
|
|
|
3
|
%
|
|||||
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||
|
Restructuring charges (credits), net
|
$
|
(1.0
|
)
|
|
$
|
7.9
|
|
|
$
|
76.3
|
|
|
Headquarters relocation charges
|
4.8
|
|
|
—
|
|
|
—
|
|
|||
|
Restructuring and Other Charges, Net
|
$
|
3.8
|
|
|
$
|
7.9
|
|
|
$
|
76.3
|
|
|
% of total revenue
|
—
|
%
|
|
1
|
%
|
|
7
|
%
|
|||
|
|
Year ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||
|
|
(Dollar amounts in millions)
|
||||||||
|
Interest expense
|
$
|
(41.7
|
)
|
|
(42.4
|
)
|
|
(29.9
|
)
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||
|
Foreign currency losses, net
|
$
|
(7.0
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(1.9
|
)
|
|
Interest income
|
3.8
|
|
|
3.2
|
|
|
3.4
|
|
|||
|
Other income (expense), net
|
0.3
|
|
|
2.5
|
|
|
(1.8
|
)
|
|||
|
|
$
|
(2.9
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollar amounts in millions)
|
||||||||||
|
Pre-tax income (loss)
|
$
|
28.7
|
|
|
$
|
(1.4
|
)
|
|
$
|
(67.2
|
)
|
|
Tax benefit
|
(23.3
|
)
|
|
(7.6
|
)
|
|
(12.7
|
)
|
|||
|
Effective income tax rate
|
(81
|
)%
|
|
544
|
%
|
|
19
|
%
|
|||
|
•
|
non-GAAP revenue—GAAP revenue
|
|
•
|
non-GAAP gross margin—GAAP gross margin
|
|
•
|
non-GAAP operating income—GAAP operating income
|
|
•
|
non-GAAP operating margin—GAAP operating margin
|
|
•
|
non-GAAP net income—GAAP net income
|
|
•
|
non-GAAP diluted earnings per share—GAAP diluted earnings per share
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
GAAP revenue
|
$
|
1,241.8
|
|
|
$
|
1,164.0
|
|
|
$
|
1,140.5
|
|
|
Settlement revenue exclusion
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of acquired deferred revenue
|
1.3
|
|
|
2.7
|
|
|
3.5
|
|
|||
|
Non-GAAP revenue
|
$
|
1,252.4
|
|
|
$
|
1,166.8
|
|
|
$
|
1,144.0
|
|
|
|
|
|
|
|
|
||||||
|
GAAP gross margin
|
$
|
915.6
|
|
|
$
|
835.0
|
|
|
$
|
814.9
|
|
|
Settlement revenue exclusion
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of acquired deferred revenue
|
1.3
|
|
|
2.7
|
|
|
3.5
|
|
|||
|
Fair value to acquired deferred costs
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|||
|
Stock-based compensation
|
11.5
|
|
|
12.6
|
|
|
10.8
|
|
|||
|
Amortization of acquired intangible assets included in cost of revenue
|
26.7
|
|
|
26.6
|
|
|
24.6
|
|
|||
|
Non-GAAP gross margin
|
$
|
964.0
|
|
|
$
|
876.5
|
|
|
$
|
853.2
|
|
|
|
|
|
|
|
|
||||||
|
GAAP operating income (loss)
|
$
|
73.2
|
|
|
$
|
40.9
|
|
|
$
|
(37.0
|
)
|
|
Settlement revenue exclusion
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of acquired deferred revenue
|
1.3
|
|
|
2.7
|
|
|
3.5
|
|
|||
|
Fair value to acquired deferred costs
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|||
|
Stock-based compensation
|
82.9
|
|
|
76.7
|
|
|
66.0
|
|
|||
|
Amortization of acquired intangible assets included in cost of revenue
|
26.7
|
|
|
26.6
|
|
|
24.6
|
|
|||
|
Amortization of acquired intangible assets
|
31.4
|
|
|
32.1
|
|
|
33.2
|
|
|||
|
Acquisition-related and other transactional charges included in general and administrative expenses
|
1.9
|
|
|
1.6
|
|
|
3.5
|
|
|||
|
U.S. pension plan termination-related costs
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
|
Legal accrual
|
—
|
|
|
—
|
|
|
3.2
|
|
|||
|
Restructuring charges (credits), net
|
(1.0
|
)
|
|
7.9
|
|
|
76.3
|
|
|||
|
Headquarters relocation charge
|
4.8
|
|
|
—
|
|
|
—
|
|
|||
|
Non-GAAP operating income
|
$
|
230.0
|
|
|
$
|
188.4
|
|
|
$
|
172.7
|
|
|
|
|
|
|
|
|
||||||
|
GAAP net income (loss)
|
$
|
52.0
|
|
|
$
|
6.2
|
|
|
$
|
(54.5
|
)
|
|
Settlement revenue exclusion
|
9.3
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of acquired deferred revenue
|
1.3
|
|
|
2.7
|
|
|
3.5
|
|
|||
|
Fair value to acquired deferred costs
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|||
|
Stock-based compensation
|
82.9
|
|
|
76.7
|
|
|
66.0
|
|
|||
|
Amortization of acquired intangible assets included in cost of revenue
|
26.7
|
|
|
26.6
|
|
|
24.6
|
|
|||
|
Amortization of acquired intangible assets
|
31.4
|
|
|
32.1
|
|
|
33.2
|
|
|||
|
Acquisition-related and other transactional charges included in general and administrative expenses
|
1.9
|
|
|
1.6
|
|
|
3.5
|
|
|||
|
U.S. pension plan termination-related costs
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
|
Legal accrual
|
—
|
|
|
—
|
|
|
3.2
|
|
|||
|
Restructuring charges (credits), net
|
(1.0
|
)
|
|
7.9
|
|
|
76.3
|
|
|||
|
Headquarters relocation charge
|
4.8
|
|
|
—
|
|
|
—
|
|
|||
|
Non-operating credit facility refinancing costs
|
—
|
|
|
1.2
|
|
|
2.4
|
|
|||
|
Income tax adjustments (1)
|
(37.6
|
)
|
|
(17.4
|
)
|
|
(19.8
|
)
|
|||
|
Non-GAAP net income
|
$
|
171.2
|
|
|
$
|
137.6
|
|
|
$
|
137.8
|
|
|
|
|
|
|
|
|
||||||
|
GAAP diluted earnings (loss) per share
|
$
|
0.44
|
|
|
$
|
0.05
|
|
|
$
|
(0.48
|
)
|
|
Settlement revenue exclusion
|
0.08
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of acquired deferred revenue
|
0.01
|
|
|
0.02
|
|
|
0.03
|
|
|||
|
Stock-based compensation
|
0.70
|
|
|
0.65
|
|
|
0.57
|
|
|||
|
Total amortization of acquired intangible assets
|
0.49
|
|
|
0.50
|
|
|
0.50
|
|
|||
|
Acquisition-related and other transactional charges included in general and administrative expenses
|
0.02
|
|
|
0.01
|
|
|
0.03
|
|
|||
|
Legal accrual
|
—
|
|
|
—
|
|
|
0.03
|
|
|||
|
Headquarters relocation charge
|
0.04
|
|
|
—
|
|
|
—
|
|
|||
|
Restructuring charges (credits), net
|
(0.01
|
)
|
|
0.07
|
|
|
0.66
|
|
|||
|
Non-operating credit facility refinancing costs
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||
|
Income tax adjustments (1)
|
(0.32
|
)
|
|
(0.15
|
)
|
|
(0.17
|
)
|
|||
|
Non-GAAP diluted earnings per share (2)
|
$
|
1.45
|
|
|
$
|
1.17
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended September 30,
|
||||||||||
|
Operating margin impact of non-GAAP adjustments:
|
2018
|
|
2017
|
|
2016
|
||||||
|
GAAP operating margin
|
5.9
|
%
|
|
3.5
|
%
|
|
(3.2
|
)%
|
|||
|
Settlement revenue exclusion
|
0.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Fair value of acquired deferred revenue
|
0.1
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
|||
|
Stock-based compensation
|
6.7
|
%
|
|
6.6
|
%
|
|
5.8
|
%
|
|||
|
Total amortization of acquired intangible assets
|
4.7
|
%
|
|
5.0
|
%
|
|
5.1
|
%
|
|||
|
Acquisition-related and other transactional charges included in general and administrative expenses
|
0.1
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|||
|
Legal accrual
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|||
|
Headquarters relocation charge
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Restructuring charges (credits), net
|
(0.1
|
)%
|
|
0.7
|
%
|
|
6.7
|
%
|
|||
|
Non-GAAP operating margin
|
18.4
|
%
|
|
16.1
|
%
|
|
15.1
|
%
|
|||
|
(1)
|
We have a full valuation allowance against our U.S. net deferred tax assets and a valuation allowance against net deferred tax assets in certain foreign jurisdictions. As we are profitable on a non-GAAP basis, the 2018, 2017 and 2016 non-GAAP tax provisions are being calculated assuming there is no valuation allowance. Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. We recorded the impact of the Tax Cuts and Jobs Act in 2018 GAAP earnings, resulting in a non-cash benefit of approximately $12 million. We have excluded these benefits from our non-GAAP results. Additionally, we recorded a tax benefit in 2016 for the write-off of a deferred tax liability that resulted from the change in tax status of a foreign subsidiary. This tax benefit has been excluded from non-GAAP tax expense.
|
|
(2)
|
Diluted earnings per share impact of non-GAAP adjustments is calculated by dividing the dollar amount of the non-GAAP adjustment by the diluted weighted average shares outstanding for the respective year.
|
|
•
|
revenue recognition;
|
|
•
|
accounting for income taxes;
|
|
•
|
valuation of assets and liabilities acquired in business combinations;
|
|
•
|
valuation of goodwill;
|
|
•
|
accounting for pensions; and
|
|
•
|
legal contingencies.
|
|
•
|
determining whether collection is probable;
|
|
•
|
assessing whether the fee is fixed or determinable;
|
|
•
|
determining whether service arrangements, including modifications and customization of the underlying software, are not essential to the functionality of the licensed software and thus would result in the revenue for license and service elements of an agreement being recorded separately; and
|
|
•
|
determining the fair value of services and support elements included in multiple-element arrangements, which is the basis for allocating and deferring revenue for such services and support.
|
|
•
|
future expected cash flows from software license sales, customer support agreements, customer contracts and related customer relationships and acquired developed technologies and trademarks and trade names;
|
|
•
|
expected costs to develop the in-process research and development into commercially viable products and estimating cash flows from the projects when completed;
|
|
•
|
the acquired company’s brand awareness and market position, as well as assumptions about the period of time the acquired brand will continue to be used by the combined company; and
|
|
•
|
discount rates used to determine the present value of estimated future cash flows.
|
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
259,946
|
|
|
$
|
280,003
|
|
|
$
|
277,935
|
|
|
Marketable securities
|
55,951
|
|
|
50,315
|
|
|
49,616
|
|
|||
|
Total
|
$
|
315,897
|
|
|
$
|
330,318
|
|
|
$
|
327,551
|
|
|
|
|
|
|
|
|
||||||
|
Activity for the year included the following:
|
|
|
|
|
|
||||||
|
Cash provided by operating activities
|
$
|
247,811
|
|
|
$
|
135,234
|
|
|
$
|
183,261
|
|
|
Cash used by investing activities
|
(49,212
|
)
|
|
(16,127
|
)
|
|
(237,156
|
)
|
|||
|
Cash provided (used) by financing activities
|
(210,846
|
)
|
|
(118,105
|
)
|
|
51,606
|
|
|||
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Acquisitions of businesses, net of cash acquired
|
$
|
(3,000
|
)
|
|
$
|
(4,960
|
)
|
|
$
|
(165,802
|
)
|
|
Additions to property and equipment
|
(36,041
|
)
|
|
(25,444
|
)
|
|
(26,189
|
)
|
|||
|
Purchases of short- and long-term marketable securities
|
(24,311
|
)
|
|
(19,726
|
)
|
|
(44,605
|
)
|
|||
|
Proceeds from maturities of short- and long-term marketable securities
|
18,140
|
|
|
18,785
|
|
|
—
|
|
|||
|
Proceeds from sales of investments
|
—
|
|
|
15,218
|
|
|
—
|
|
|||
|
Purchase on intangible asset
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of investments
|
(1,000
|
)
|
|
—
|
|
|
(560
|
)
|
|||
|
|
$
|
(49,212
|
)
|
|
$
|
(16,127
|
)
|
|
$
|
(237,156
|
)
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Borrowings under debt agreements
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
670,000
|
|
|
Repayments of borrowings under credit facility
|
(320,000
|
)
|
|
(190,000
|
)
|
|
(580,000
|
)
|
|||
|
Repurchases of common stock
|
(1,100,000
|
)
|
|
(50,991
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
1,015,654
|
|
|
10,778
|
|
|
21
|
|
|||
|
Payments of withholding taxes in connection with vesting of stock-based awards
|
(45,374
|
)
|
|
(26,654
|
)
|
|
(20,939
|
)
|
|||
|
Excess tax benefits from stock-based awards
|
|
|
|
|
|
|
|
|
|||
|
Credit facility origination costs
|
(2,851
|
)
|
|
(184
|
)
|
|
(6,855
|
)
|
|||
|
Contingent consideration
|
(8,275
|
)
|
|
(11,054
|
)
|
|
(10,621
|
)
|
|||
|
|
$
|
(210,846
|
)
|
|
$
|
(118,105
|
)
|
|
$
|
51,606
|
|
|
|
Ratio as of September 30, 2018
|
||
|
Total Leverage Ratio
Ratio of consolidated total indebtedness to the consolidated trailing four quarters EBITDA, not to exceed 4.50 to 1.00 as of the last day of any fiscal quarter.
|
2.36
|
to
|
1.00
|
|
Interest Coverage Ratio
Ratio of consolidated trailing four quarters EBITDA to consolidated trailing four quarters cash basis interest expense, to be not less than 3.00 to 1.00.
|
6.18
|
to
|
1.00
|
|
Senior Secured Leverage Ratio
Ratio of senior consolidated total indebtedness (which excludes unsecured indebtedness) to consolidated trailing four quarters EBITDA as of the last day of any fiscal quarter, not to exceed 3.00 to 1.00.
|
0.58
|
to
|
1.00
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Debt (1)
|
$
|
863.2
|
|
|
$
|
37.1
|
|
|
$
|
74.2
|
|
|
$
|
222.0
|
|
|
$
|
530.0
|
|
|
Operating leases (2)
|
352.7
|
|
|
38.7
|
|
|
66.9
|
|
|
46.6
|
|
|
200.5
|
|
|||||
|
Purchase obligations (3)
|
115.5
|
|
|
88.5
|
|
|
26.7
|
|
|
0.2
|
|
|
—
|
|
|||||
|
Pension liabilities (4)
|
17.7
|
|
|
2.6
|
|
|
5.6
|
|
|
6.4
|
|
|
3.2
|
|
|||||
|
Unrecognized tax benefits (5)
|
9.8
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
$
|
1,358.9
|
|
|
$
|
166.9
|
|
|
$
|
173.4
|
|
|
$
|
275.2
|
|
|
$
|
733.7
|
|
|
(1)
|
Includes required principal repayments and interest and commitment fees on our 2024 6% Notes and our revolving credit facility based on the balance outstanding as of September 30, 2017 and the interest rates in effect as of September 30, 2018, 6.0% for our 2024 6% Notes and
3.8%
for our revolving credit facility. The credit facility matures on September 13, 2023, when all remaining amounts outstanding will be due and payable in full. Principal and interest on any additional borrowing that may be required to refinance the credit facility upon its maturity are not included in the contractual obligations above.
|
|
(2)
|
The future minimum lease payments above include minimum future lease payments for excess facilities under non-cancelable operating leases. These leases qualify for operating lease accounting treatment and, as such, are not included on our balance sheet. See
Note I.
Commitments and Contingencies
of Notes to Consolidated Financial Statements in this Annual Report for additional information regarding our operating leases. On September 7, 2017, we entered into a lease for approximately 250,000 square feet located at 121 Seaport Boulevard, Boston, Massachusetts. The term of the lease is expected to run from January 1, 2019 through June 30, 2037, subject to adjustment based on the initial occupancy date. Base rent for the first year of the lease is $11.0 million and will increase by $1 per square foot leased per year thereafter ($0.3 million per year). Base rent which first becomes payable on July 1, 2020, subject to adjustment based on the lease commencement date, is included in the operating lease obligations above. In addition to the base rent, PTC must pay its pro rata portions of building operating costs and real estate taxes (together, “Additional Rent”). Additional rent, equal to approximately 63% of total building operating costs and real estate taxes, is estimated to be approximately $5.9 million for the first year we begin paying rent and is not included in the operating lease payments above.
|
|
(3)
|
Purchase obligations represent minimum commitments due to third parties, including royalty contracts, research and development contracts, telecommunication contracts, information technology maintenance contracts in support of internal-use software and hardware and other marketing and consulting contracts. Contracts for which our commitment is variable, based on volumes, with no fixed minimum quantities, and contracts that can be canceled without payment penalties have been excluded. The purchase obligations included above are in addition to amounts included in current liabilities and prepaid expenses recorded on our September 30, 2018 consolidated balance sheet.
|
|
(4)
|
These obligations relate to our international pension plans and are not subject to fixed payment terms. Payments have been estimated based on the plans’ current funded status, planned employer contributions and actuarial assumptions. In addition, we may, at our discretion, make additional voluntary contributions to the plans. See
Note M.
Pension Plans
of Notes to Consolidated Financial Statements in this Annual Report for further discussion.
|
|
(5)
|
As of
September 30, 2018
, we had recorded total unrecognized tax benefits of
$9.8 million
. This liability is not subject to fixed payment terms and the amount and timing of payments, if any, which we will make related to this liability, are not known. See
Note G.
Income Taxes
of Notes to Consolidated Financial Statements in this Annual Report for additional information.
|
|
|
September 30,
|
||||||
|
Currency Hedged
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Canadian / U.S. Dollar
|
$
|
7,334
|
|
|
$
|
12,809
|
|
|
Euro / U.S. Dollar
|
297,730
|
|
|
244,000
|
|
||
|
British Pound / U.S. Dollar
|
7,074
|
|
|
907
|
|
||
|
Israeli Sheqel / U.S. Dollar
|
9,778
|
|
|
8,820
|
|
||
|
Japanese Yen / Euro
|
—
|
|
|
17,694
|
|
||
|
Japanese Yen / U.S. Dollar
|
37,456
|
|
|
3,198
|
|
||
|
Swiss Franc / U.S. Dollar
|
11,944
|
|
|
605
|
|
||
|
Swiss Franc / Euro
|
—
|
|
|
7,157
|
|
||
|
Swedish Krona / U.S. Dollar
|
18,207
|
|
|
4,627
|
|
||
|
Chinese Yuan offshore / Euro
|
—
|
|
|
10,423
|
|
||
|
Singapore Dollar / U.S. Dollar
|
1,314
|
|
|
1,186
|
|
||
|
Chinese Renminbi/U.S. Dollar
|
9,010
|
|
|
—
|
|
||
|
All other
|
6,109
|
|
|
7,093
|
|
||
|
Total
|
$
|
405,956
|
|
|
$
|
318,519
|
|
|
|
September 30,
|
||||||
|
Currency Hedged
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Euro / U.S. Dollar
|
$
|
8,495
|
|
|
$
|
64,831
|
|
|
Japanese Yen / U.S. Dollar
|
2,193
|
|
|
22,675
|
|
||
|
SEK / U.S. Dollar
|
1,708
|
|
|
14,091
|
|
||
|
Total
|
$
|
12,396
|
|
|
$
|
101,597
|
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
2.
|
Financial Statement Schedules
|
|
|
|
Schedules have been omitted since they are either not required, not applicable, or the information is otherwise included in the Financial Statements per Item 15(a)1 above.
|
|
|
|
|
|
|
3.
|
Exhibits
|
|
|
|
The list of exhibits in the Exhibit Index is incorporated herein by reference.
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
3.1
|
—
|
|
|
|
|
|
|
3.2
|
—
|
|
|
|
|
|
|
4.1
|
—
|
|
|
|
|
|
|
4.2
|
—
|
|
|
|
|
|
|
4.3
|
—
|
|
|
|
|
|
|
10.1.1*
|
—
|
|
|
|
|
|
|
10.1.2*
|
—
|
|
|
|
|
|
|
10.1.3*
|
—
|
|
|
|
|
|
|
10.1.4
|
—
|
|
|
|
|
|
|
10.1.5
|
—
|
|
|
|
|
|
|
10.1.6*
|
—
|
|
|
|
|
|
|
10.1.7*
|
—
|
|
|
|
|
|
|
10.1.8*
|
—
|
|
|
|
|
|
|
10.1.9
|
—
|
|
|
|
|
|
|
10.1.10
|
—
|
|
|
|
|
|
|
10.1.11
|
—
|
|
|
|
|
|
|
10.1.12
|
—
|
|
|
|
|
|
|
10.1.13*
|
—
|
|
|
|
|
|
|
10.1.14
|
—
|
|
|
|
|
|
|
10.1.15
|
—
|
|
|
|
|
|
|
10.1.16*
|
—
|
|
|
|
|
|
|
10.1.17*
|
—
|
|
|
|
|
|
|
10.2*
|
—
|
|
|
|
|
|
|
10.3*
|
—
|
|
|
|
|
|
|
10.4*
|
—
|
|
|
|
|
|
|
10.5*
|
—
|
|
|
|
|
|
|
10.6*
|
—
|
|
|
|
|
|
|
10.7*
|
—
|
|
|
|
|
|
|
10.8*
|
—
|
|
|
|
|
|
|
10.9*
|
—
|
|
|
|
|
|
|
10.10*
|
—
|
|
|
|
|
|
|
10.11*
|
—
|
|
|
|
|
|
|
10.12*
|
—
|
|
|
|
|
|
|
10.13
|
—
|
|
|
|
|
|
|
10.14
|
—
|
|
|
|
|
|
|
10.15
|
—
|
|
|
|
|
|
|
10.16
|
—
|
|
|
|
|
|
|
10.22
|
—
|
|
|
|
|
|
|
10.23
|
—
|
|
|
|
|
|
|
10.24
|
—
|
|
|
|
|
|
|
10.25
|
—
|
|
|
|
|
|
|
10.26
|
—
|
|
|
|
|
|
|
21.1
|
—
|
|
|
|
|
|
|
23.1
|
—
|
|
|
|
|
|
|
31.1
|
—
|
|
|
|
|
|
|
31.2
|
—
|
|
|
|
|
|
|
32**
|
—
|
|
|
|
|
|
|
101
|
—
|
The following materials from PTC Inc.'s Annual Report on Form 10-K for the year ended September 30, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2018 and 2017; (ii) Consolidated Statements of Operations for the years ended September 30, 2018, 2017 and 2016; (iii) Consolidated Statements of Comprehensive Income for the years ended September 30, 2018, 2017 and 2016; (iv) Consolidated Statements of Cash Flows for the years ended September 30, 2018, 2017 and 2016; (v) Consolidated Statements of Stockholders’ Equity for the years ended September 30, 2018, 2017 and 2016; and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Identifies a management contract or compensatory plan or arrangement in which an executive officer or director of PTC participates.
|
|
**
|
Indicates that the exhibit is being furnished with this report and is not filed as a part of it.
|
|
|
|
|
|
|
PTC Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ J
AMES
H
EPPELMANN
|
|
|
|
James Heppelmann
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
(i) Principal Executive Officer:
|
|
|
|
|
|
|
|
/s/ J
AMES
H
EPPELMANN
|
|
President and Chief Executive Officer
|
|
James Heppelmann
|
|
|
|
|
|
|
|
(ii) Principal Financial and Accounting Officer:
|
|
|
|
|
|
|
|
/s/ A
NDREW
M
ILLER
|
|
Executive Vice President and Chief Financial Officer
|
|
Andrew Miller
|
|
|
|
|
|
|
|
(iii) Board of Directors:
|
|
|
|
|
|
|
|
/s/ R
OBERT
S
CHECHTER
|
|
Chairman of the Board of Directors
|
|
Robert Schechter
|
|
|
|
|
|
|
|
/s/ J
ANICE
C
HAFFIN
|
|
Director
|
|
Janice Chaffin
|
|
|
|
|
|
|
|
/s/
P
HILLIP
F
ERNANDEZ
|
|
Director
|
|
Phillip Fernandez
|
|
|
|
|
|
|
|
/s/ D
ONALD
G
RIERSON
|
|
Director
|
|
Donald Grierson
|
|
|
|
|
|
|
|
/s/ J
AMES
H
EPPELMANN
|
|
Director
|
|
James Heppelmann
|
|
|
|
|
|
|
|
/s/ K
LAUS
H
OEHN
|
|
Director
|
|
Klaus Hoehn
|
|
|
|
|
|
|
|
/s/ P
AUL
L
ACY
|
|
Director
|
|
Paul Lacy
|
|
|
|
|
|
|
|
/s/ C
ORINNA
L
ATHAN
|
|
Director
|
|
Corinna Lathan
|
|
|
|
|
|
|
|
/s/ B
LAKE
M
ORET
|
|
Director
|
|
Blake Moret
|
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
259,946
|
|
|
$
|
280,003
|
|
|
Short-term marketable securities
|
25,836
|
|
|
18,408
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $607 and $1,062 at September 30, 2018 and 2017, respectively
|
129,297
|
|
|
152,299
|
|
||
|
Prepaid expenses
|
48,997
|
|
|
49,913
|
|
||
|
Other current assets
|
169,708
|
|
|
165,933
|
|
||
|
Total current assets
|
633,784
|
|
|
666,556
|
|
||
|
Property and equipment, net
|
80,613
|
|
|
63,600
|
|
||
|
Goodwill
|
1,182,457
|
|
|
1,182,772
|
|
||
|
Acquired intangible assets, net
|
200,202
|
|
|
257,908
|
|
||
|
Long-term marketable securities
|
30,115
|
|
|
31,907
|
|
||
|
Deferred tax assets
|
165,566
|
|
|
123,166
|
|
||
|
Other assets
|
36,285
|
|
|
34,475
|
|
||
|
Total assets
|
$
|
2,329,022
|
|
|
$
|
2,360,384
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
53,473
|
|
|
$
|
35,160
|
|
|
Accrued expenses and other current liabilities
|
74,388
|
|
|
80,761
|
|
||
|
Accrued compensation and benefits
|
101,784
|
|
|
110,957
|
|
||
|
Accrued income taxes
|
18,044
|
|
|
5,735
|
|
||
|
Deferred revenue
|
487,590
|
|
|
446,296
|
|
||
|
Total current liabilities
|
735,279
|
|
|
678,909
|
|
||
|
Long-term debt, net of current portion
|
643,268
|
|
|
712,406
|
|
||
|
Deferred tax liabilities
|
5,589
|
|
|
17,880
|
|
||
|
Deferred revenue
|
11,852
|
|
|
12,611
|
|
||
|
Other liabilities
|
58,445
|
|
|
53,142
|
|
||
|
Total liabilities
|
1,454,433
|
|
|
1,474,948
|
|
||
|
Commitments and contingencies (Note I)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000 shares authorized; 117,981 and 115,333 shares issued and outstanding at September 30, 2018 and 2017, respectively
|
1,180
|
|
|
1,153
|
|
||
|
Additional paid-in capital
|
1,558,403
|
|
|
1,609,030
|
|
||
|
Accumulated deficit
|
(599,409
|
)
|
|
(650,840
|
)
|
||
|
Accumulated other comprehensive loss
|
(85,585
|
)
|
|
(73,907
|
)
|
||
|
Total stockholders’ equity
|
874,589
|
|
|
885,436
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,329,022
|
|
|
$
|
2,360,384
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Subscription
|
$
|
482,027
|
|
|
$
|
279,246
|
|
|
$
|
118,322
|
|
|
Support
|
496,826
|
|
|
574,680
|
|
|
651,807
|
|
|||
|
Total recurring revenue
|
978,853
|
|
|
853,926
|
|
|
770,129
|
|
|||
|
Perpetual license
|
109,634
|
|
|
133,390
|
|
|
173,467
|
|
|||
|
Total subscription, support and license revenue
|
1,088,487
|
|
|
987,316
|
|
|
943,596
|
|
|||
|
Professional services
|
153,337
|
|
|
176,723
|
|
|
196,937
|
|
|||
|
Total revenue
|
1,241,824
|
|
|
1,164,039
|
|
|
1,140,533
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
||||||
|
Cost of license and subscription revenue
|
94,108
|
|
|
86,047
|
|
|
69,710
|
|
|||
|
Cost of support revenue
|
88,575
|
|
|
92,202
|
|
|
85,729
|
|
|||
|
Total cost of software revenue
|
182,683
|
|
|
178,249
|
|
|
155,439
|
|
|||
|
Cost of professional services revenue
|
143,511
|
|
|
150,770
|
|
|
170,226
|
|
|||
|
Total cost of revenue
|
326,194
|
|
|
329,019
|
|
|
325,665
|
|
|||
|
Gross margin
|
915,630
|
|
|
835,020
|
|
|
814,868
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Sales and marketing
|
414,524
|
|
|
372,946
|
|
|
367,465
|
|
|||
|
Research and development
|
249,774
|
|
|
236,059
|
|
|
229,331
|
|
|||
|
General and administrative
|
142,981
|
|
|
145,067
|
|
|
145,615
|
|
|||
|
Amortization of acquired intangible assets
|
31,350
|
|
|
32,108
|
|
|
33,198
|
|
|||
|
Restructuring and other charges, net
|
3,764
|
|
|
7,942
|
|
|
76,273
|
|
|||
|
Total operating expenses
|
842,393
|
|
|
794,122
|
|
|
851,882
|
|
|||
|
Operating income (loss)
|
73,237
|
|
|
40,898
|
|
|
(37,014
|
)
|
|||
|
Foreign currency losses, net
|
(6,982
|
)
|
|
(5,686
|
)
|
|
(1,889
|
)
|
|||
|
Interest income
|
3,819
|
|
|
3,249
|
|
|
3,437
|
|
|||
|
Interest expense
|
(41,673
|
)
|
|
(42,400
|
)
|
|
(29,882
|
)
|
|||
|
Other income (expense), net
|
255
|
|
|
2,533
|
|
|
(1,844
|
)
|
|||
|
Income (loss) before income taxes
|
28,656
|
|
|
(1,406
|
)
|
|
(67,192
|
)
|
|||
|
Benefit from income taxes
|
(23,331
|
)
|
|
(7,645
|
)
|
|
(12,727
|
)
|
|||
|
Net income (loss)
|
$
|
51,987
|
|
|
$
|
6,239
|
|
|
$
|
(54,465
|
)
|
|
Earnings (loss) per share—Basic
|
$
|
0.45
|
|
|
$
|
0.05
|
|
|
$
|
(0.48
|
)
|
|
Earnings (loss) per share—Diluted
|
$
|
0.44
|
|
|
$
|
0.05
|
|
|
$
|
(0.48
|
)
|
|
Weighted average shares outstanding—Basic
|
116,390
|
|
|
115,523
|
|
|
114,612
|
|
|||
|
Weighted average shares outstanding—Diluted
|
118,158
|
|
|
117,356
|
|
|
114,612
|
|
|||
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
$
|
51,987
|
|
|
$
|
6,239
|
|
|
$
|
(54,465
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Unrealized hedge gain (loss) arising during the period, net of tax of $0.2 million in 2018, $0.1 million in 2017 and $0 million in 2016, respectively
|
1,445
|
|
|
(758
|
)
|
|
(3,375
|
)
|
|||
|
Net hedge (gain) loss reclassified into earnings, net of tax of ($0.1 million) in 2018, ($0.1 million) in 2017 and $0 million in 2016, respectively
|
483
|
|
|
459
|
|
|
2,131
|
|
|||
|
Unrealized loss on hedging instruments
|
1,928
|
|
|
(299
|
)
|
|
(1,244
|
)
|
|||
|
Foreign currency translation adjustment, net of tax of $0 for all periods
|
(11,767
|
)
|
|
16,593
|
|
|
408
|
|
|||
|
Unrealized loss on marketable securities, net of tax of $0 for all periods
|
(269
|
)
|
|
(22
|
)
|
|
(122
|
)
|
|||
|
Amortization of net actuarial pension loss included in net income, net of tax of ($0.7 million), ($1.0 million), and ($0.7 million) in 2018, 2017 and 2016, respectively
|
1,629
|
|
|
2,392
|
|
|
1,609
|
|
|||
|
Pension net gain (loss) arising during the period net of tax of $1.5 million, ($3.6 million), and $3.5 million in 2018, 2017, and 2016, respectively
|
(3,787
|
)
|
|
8,636
|
|
|
(8,646
|
)
|
|||
|
Change in unamortized pension loss during the period related to changes in foreign currency
|
588
|
|
|
(1,254
|
)
|
|
(216
|
)
|
|||
|
Other comprehensive income (loss)
|
(11,678
|
)
|
|
26,046
|
|
|
(8,211
|
)
|
|||
|
Comprehensive income (loss)
|
$
|
40,309
|
|
|
$
|
32,285
|
|
|
$
|
(62,676
|
)
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
51,987
|
|
|
$
|
6,239
|
|
|
$
|
(54,465
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Stock-based compensation
|
82,939
|
|
|
76,708
|
|
|
65,996
|
|
|||
|
Depreciation and amortization
|
87,408
|
|
|
86,742
|
|
|
86,554
|
|
|||
|
Benefit from deferred income taxes
|
(56,556
|
)
|
|
(28,289
|
)
|
|
(44,182
|
)
|
|||
|
Other non-cash costs, net
|
534
|
|
|
2,272
|
|
|
966
|
|
|||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
20,396
|
|
|
12,832
|
|
|
52,617
|
|
|||
|
Accounts payable and accrued expenses
|
5,251
|
|
|
20,315
|
|
|
(14,185
|
)
|
|||
|
Accrued compensation and benefits
|
(6,988
|
)
|
|
(34,846
|
)
|
|
60,944
|
|
|||
|
Deferred revenue
|
56,141
|
|
|
5,808
|
|
|
16,232
|
|
|||
|
Accrued income taxes, net of income tax receivable
|
10,323
|
|
|
(798
|
)
|
|
6,749
|
|
|||
|
Other current assets and prepaid expenses
|
(10,583
|
)
|
|
721
|
|
|
4,591
|
|
|||
|
Other noncurrent assets and liabilities
|
6,959
|
|
|
(12,470
|
)
|
|
1,444
|
|
|||
|
Net cash provided by operating activities
|
247,811
|
|
|
135,234
|
|
|
183,261
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(36,041
|
)
|
|
(25,444
|
)
|
|
(26,189
|
)
|
|||
|
Purchases of short- and long-term marketable securities
|
(24,311
|
)
|
|
(19,726
|
)
|
|
(44,605
|
)
|
|||
|
Proceeds from maturities of short- and long-term marketable securities
|
18,140
|
|
|
18,785
|
|
|
—
|
|
|||
|
Acquisitions of businesses, net of cash acquired
|
(3,000
|
)
|
|
(4,960
|
)
|
|
(165,802
|
)
|
|||
|
Purchases of investments
|
(1,000
|
)
|
|
—
|
|
|
(560
|
)
|
|||
|
Proceeds from sales of investments
|
—
|
|
|
15,218
|
|
|
—
|
|
|||
|
Purchase of intangible asset
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used by investing activities
|
(49,212
|
)
|
|
(16,127
|
)
|
|
(237,156
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings under credit facility and senior notes
|
250,000
|
|
|
150,000
|
|
|
670,000
|
|
|||
|
Repayments of borrowings under credit facility
|
(320,000
|
)
|
|
(190,000
|
)
|
|
(580,000
|
)
|
|||
|
Repurchases of common stock
|
(1,100,000
|
)
|
|
(50,991
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
1,015,654
|
|
|
10,778
|
|
|
21
|
|
|||
|
Payments of withholding taxes in connection with vesting of stock-based awards
|
(45,374
|
)
|
|
(26,654
|
)
|
|
(20,939
|
)
|
|||
|
Credit facility origination costs
|
(2,851
|
)
|
|
(184
|
)
|
|
(6,855
|
)
|
|||
|
Contingent consideration
|
(8,275
|
)
|
|
(11,054
|
)
|
|
(10,621
|
)
|
|||
|
Net cash provided (used) by financing activities
|
(210,846
|
)
|
|
(118,105
|
)
|
|
51,606
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(7,810
|
)
|
|
1,066
|
|
|
6,807
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(20,057
|
)
|
|
2,068
|
|
|
4,518
|
|
|||
|
Cash and cash equivalents, beginning of year
|
280,003
|
|
|
277,935
|
|
|
273,417
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
259,946
|
|
|
$
|
280,003
|
|
|
$
|
277,935
|
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
|
|
||||||
|
Fair value of contingent consideration recorded for acquisitions
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
16,900
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance as of October 1, 2015
|
113,745
|
|
|
$
|
1,137
|
|
|
$
|
1,553,390
|
|
|
$
|
(602,614
|
)
|
|
$
|
(91,742
|
)
|
|
$
|
860,171
|
|
|
Common stock issued for employee stock-based awards
|
1,820
|
|
|
18
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Shares surrendered by employees to pay taxes related to stock-based awards
|
(597
|
)
|
|
(5
|
)
|
|
(20,934
|
)
|
|
—
|
|
|
—
|
|
|
(20,939
|
)
|
|||||
|
Compensation expense from stock-based awards
|
—
|
|
|
—
|
|
|
65,996
|
|
|
—
|
|
|
—
|
|
|
65,996
|
|
|||||
|
Excess tax benefits from stock-based awards
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,465
|
)
|
|
—
|
|
|
(54,465
|
)
|
|||||
|
Unrealized loss on hedging instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,244
|
)
|
|
(1,244
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
408
|
|
|||||
|
Unrealized loss on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
|||||
|
Change in pension benefits, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,253
|
)
|
|
(7,253
|
)
|
|||||
|
Balance as of September 30, 2016
|
114,968
|
|
|
$
|
1,150
|
|
|
$
|
1,598,548
|
|
|
$
|
(657,079
|
)
|
|
$
|
(99,953
|
)
|
|
$
|
842,666
|
|
|
Common stock issued for employee stock-based awards
|
1,586
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares surrendered by employees to pay taxes related to stock-based awards
|
(544
|
)
|
|
(5
|
)
|
|
(26,649
|
)
|
|
—
|
|
|
—
|
|
|
(26,654
|
)
|
|||||
|
Common stock issued for employee stock purchase plan
|
269
|
|
|
3
|
|
|
10,775
|
|
|
—
|
|
|
—
|
|
|
10,778
|
|
|||||
|
Compensation expense from stock-based awards
|
—
|
|
|
—
|
|
|
76,708
|
|
|
—
|
|
|
—
|
|
|
76,708
|
|
|||||
|
Excess tax benefits from stock-based awards
|
—
|
|
|
—
|
|
|
644
|
|
|
—
|
|
|
—
|
|
|
644
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,239
|
|
|
—
|
|
|
6,239
|
|
|||||
|
Repurchases of common stock
|
(946
|
)
|
|
(10
|
)
|
|
(50,981
|
)
|
|
—
|
|
|
—
|
|
|
(50,991
|
)
|
|||||
|
Unrealized loss on hedging instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
(299
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,593
|
|
|
16,593
|
|
|||||
|
Unrealized loss on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|||||
|
Change in pension benefits, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,774
|
|
|
9,774
|
|
|||||
|
Balance as of September 30, 2017
|
115,333
|
|
|
$
|
1,153
|
|
|
$
|
1,609,030
|
|
|
$
|
(650,840
|
)
|
|
$
|
(73,907
|
)
|
|
$
|
885,436
|
|
|
Common stock issued for employee stock-based awards
|
1,830
|
|
|
18
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares surrendered by employees to pay taxes related to stock-based awards
|
(664
|
)
|
|
(6
|
)
|
|
(45,368
|
)
|
|
—
|
|
|
—
|
|
|
(45,374
|
)
|
|||||
|
Common stock issued
|
10,582
|
|
|
106
|
|
|
995,394
|
|
|
—
|
|
|
—
|
|
|
995,500
|
|
|||||
|
Common stock issued for employee stock purchase plan
|
292
|
|
|
2
|
|
|
15,652
|
|
|
—
|
|
|
—
|
|
|
15,654
|
|
|||||
|
Compensation expense from stock-based awards
|
—
|
|
|
—
|
|
|
82,939
|
|
|
—
|
|
|
—
|
|
|
82,939
|
|
|||||
|
ASU 2016-09 adoption
|
—
|
|
|
—
|
|
|
681
|
|
|
(556
|
)
|
|
—
|
|
|
125
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
51,987
|
|
|
—
|
|
|
51,987
|
|
|||||
|
Repurchases of common stock
|
(9,392
|
)
|
|
(93
|
)
|
|
(1,099,907
|
)
|
|
—
|
|
|
—
|
|
|
(1,100,000
|
)
|
|||||
|
Unrealized loss on hedging instruments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,928
|
|
|
1,928
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,767
|
)
|
|
(11,767
|
)
|
|||||
|
Unrealized loss on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
|||||
|
Change in pension benefits, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,570
|
)
|
|
(1,570
|
)
|
|||||
|
Balance as of September 30, 2018
|
117,981
|
|
|
$
|
1,180
|
|
|
$
|
1,558,403
|
|
|
$
|
(599,409
|
)
|
|
$
|
(85,585
|
)
|
|
$
|
874,589
|
|
|
•
|
determining whether collection is probable;
|
|
•
|
assessing whether the fee is fixed or determinable;
|
|
•
|
determining whether service arrangements, including modifications and customization of the underlying software, are not essential to the functionality of the licensed software and thus would result in the revenue for license and service elements of an agreement being recorded separately; and
|
|
•
|
determining the fair value of services and support elements included in multiple-element arrangements, which is the basis for allocating and deferring revenue for such services and support.
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Deferred subscription revenue
|
$
|
288,012
|
|
|
$
|
193,376
|
|
|
Deferred support revenue
|
196,684
|
|
|
256,999
|
|
||
|
Deferred perpetual license revenue
|
1,475
|
|
|
1,773
|
|
||
|
Deferred professional services revenue
|
13,272
|
|
|
6,759
|
|
||
|
Total deferred revenue
|
$
|
499,443
|
|
|
$
|
458,907
|
|
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
•
|
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
|
|
•
|
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Net income (loss)
|
$
|
51,987
|
|
|
$
|
6,239
|
|
|
$
|
(54,465
|
)
|
|
Weighted average shares outstanding
|
116,390
|
|
|
115,523
|
|
|
114,612
|
|
|||
|
Dilutive effect of employee stock options, restricted shares and restricted stock units
|
1,768
|
|
|
1,833
|
|
|
—
|
|
|||
|
Diluted weighted average shares outstanding
|
118,158
|
|
|
117,356
|
|
|
114,612
|
|
|||
|
Basic earnings (loss) per share
|
$
|
0.45
|
|
|
$
|
0.05
|
|
|
$
|
(0.48
|
)
|
|
Diluted earnings (loss) per share
|
$
|
0.44
|
|
|
$
|
0.05
|
|
|
$
|
(0.48
|
)
|
|
|
Employee Severance
and Related Benefits
|
|
Facility Closures
and Other Costs
|
|
Consolidated Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance, October 1, 2015
|
$
|
14,086
|
|
|
$
|
1,168
|
|
|
$
|
15,254
|
|
|
Charges to operations
|
74,929
|
|
|
1,344
|
|
|
76,273
|
|
|||
|
Cash disbursements
|
(53,966
|
)
|
|
(1,053
|
)
|
|
(55,019
|
)
|
|||
|
Foreign currency impact
|
128
|
|
|
(28
|
)
|
|
100
|
|
|||
|
Balance, September 30, 2016
|
35,177
|
|
|
1,431
|
|
|
36,608
|
|
|||
|
Charges to operations
|
2,373
|
|
|
5,569
|
|
|
7,942
|
|
|||
|
Cash disbursements
|
(35,069
|
)
|
|
(2,005
|
)
|
|
(37,074
|
)
|
|||
|
Other non-cash charges
|
—
|
|
|
(704
|
)
|
|
(704
|
)
|
|||
|
Foreign currency impact
|
(745
|
)
|
|
217
|
|
|
(528
|
)
|
|||
|
Balance, September 30, 2017
|
1,736
|
|
|
4,508
|
|
|
6,244
|
|
|||
|
Charges (credits) to operations
|
(509
|
)
|
|
(494
|
)
|
|
(1,003
|
)
|
|||
|
Cash disbursements
|
(1,247
|
)
|
|
(1,509
|
)
|
|
(2,756
|
)
|
|||
|
Foreign currency impact
|
20
|
|
|
(90
|
)
|
|
(70
|
)
|
|||
|
Balance, September 30, 2018
|
$
|
—
|
|
|
$
|
2,415
|
|
|
$
|
2,415
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Computer hardware and software
|
$
|
324,765
|
|
|
$
|
286,380
|
|
|
Furniture and fixtures
|
20,737
|
|
|
21,145
|
|
||
|
Leasehold improvements
|
47,272
|
|
|
47,658
|
|
||
|
Gross property and equipment
|
392,774
|
|
|
355,183
|
|
||
|
Accumulated depreciation and amortization
|
(312,161
|
)
|
|
(291,583
|
)
|
||
|
Net property and equipment
|
$
|
80,613
|
|
|
$
|
63,600
|
|
|
Purchase price allocation:
|
Kepware
|
|
Vuforia
|
||||
|
|
(in thousands)
|
||||||
|
Goodwill
|
$
|
77,081
|
|
|
$
|
23,316
|
|
|
Identifiable intangible assets
|
34,500
|
|
|
41,200
|
|
||
|
Cash
|
590
|
|
|
4,466
|
|
||
|
Other assets and liabilities, net
|
4,729
|
|
|
261
|
|
||
|
Total allocation of purchase price consideration
|
116,900
|
|
|
69,243
|
|
||
|
Less: cash acquired
|
(590
|
)
|
|
(4,466
|
)
|
||
|
Total purchase price allocation, net of cash acquired
|
116,310
|
|
|
64,777
|
|
||
|
Less: contingent consideration
|
(16,900
|
)
|
|
—
|
|
||
|
Net cash used for acquisitions of businesses
|
$
|
99,410
|
|
|
$
|
64,777
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Goodwill (not amortized)
|
|
|
|
|
$
|
1,182,457
|
|
|
|
|
|
|
$
|
1,182,772
|
|
||||||||
|
Intangible assets with finite lives (amortized) (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased software
|
$
|
362,679
|
|
|
$
|
254,059
|
|
|
$
|
108,620
|
|
|
$
|
362,955
|
|
|
$
|
228,377
|
|
|
$
|
134,578
|
|
|
Capitalized software
|
22,877
|
|
|
22,877
|
|
|
—
|
|
|
22,877
|
|
|
22,877
|
|
|
—
|
|
||||||
|
Customer lists and relationships
|
357,586
|
|
|
270,272
|
|
|
87,314
|
|
|
359,932
|
|
|
241,554
|
|
|
118,378
|
|
||||||
|
Trademarks and trade names
|
19,054
|
|
|
14,786
|
|
|
4,268
|
|
|
19,138
|
|
|
14,186
|
|
|
4,952
|
|
||||||
|
Other
|
4,003
|
|
|
4,003
|
|
|
—
|
|
|
4,030
|
|
|
4,030
|
|
|
—
|
|
||||||
|
|
$
|
766,199
|
|
|
$
|
565,997
|
|
|
$
|
200,202
|
|
|
$
|
768,932
|
|
|
$
|
511,024
|
|
|
$
|
257,908
|
|
|
Total goodwill and acquired intangible assets
|
|
|
|
|
$
|
1,382,659
|
|
|
|
|
|
|
$
|
1,440,680
|
|
||||||||
|
|
Software
Products
|
|
Professional Services
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance, September 30, 2016
|
$
|
1,140,215
|
|
|
$
|
29,598
|
|
|
$
|
1,169,813
|
|
|
Acquisition
|
2,847
|
|
|
—
|
|
|
2,847
|
|
|||
|
Foreign currency translation adjustments
|
9,855
|
|
|
257
|
|
|
10,112
|
|
|||
|
Balance, September 30, 2017
|
$
|
1,152,917
|
|
|
$
|
29,855
|
|
|
$
|
1,182,772
|
|
|
Acquisition
|
4,350
|
|
|
—
|
|
|
4,350
|
|
|||
|
Foreign currency translation adjustments
|
(4,547
|
)
|
|
(118
|
)
|
|
(4,665
|
)
|
|||
|
Balance, September 30, 2018
|
$
|
1,152,720
|
|
|
$
|
29,737
|
|
|
$
|
1,182,457
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Amortization of acquired intangible assets
|
$
|
31,350
|
|
|
$
|
32,108
|
|
|
$
|
33,198
|
|
|
Cost of software revenue
|
26,706
|
|
|
26,621
|
|
|
24,604
|
|
|||
|
Total amortization expense
|
$
|
58,056
|
|
|
$
|
58,729
|
|
|
$
|
57,802
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Domestic
|
$
|
(114,591
|
)
|
|
$
|
(140,150
|
)
|
|
$
|
(156,166
|
)
|
|
Foreign
|
143,247
|
|
|
138,744
|
|
|
88,974
|
|
|||
|
Total income (loss) before income taxes
|
$
|
28,656
|
|
|
$
|
(1,406
|
)
|
|
$
|
(67,192
|
)
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
3,009
|
|
|
$
|
2,423
|
|
|
$
|
2,417
|
|
|
State
|
2,003
|
|
|
340
|
|
|
571
|
|
|||
|
Foreign
|
28,213
|
|
|
17,881
|
|
|
28,467
|
|
|||
|
|
33,225
|
|
|
20,644
|
|
|
31,455
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(12,594
|
)
|
|
4,911
|
|
|
965
|
|
|||
|
State
|
(445
|
)
|
|
877
|
|
|
515
|
|
|||
|
Foreign
|
(43,517
|
)
|
|
(34,077
|
)
|
|
(45,662
|
)
|
|||
|
|
(56,556
|
)
|
|
(28,289
|
)
|
|
(44,182
|
)
|
|||
|
Total provision (benefit) for income taxes
|
$
|
(23,331
|
)
|
|
$
|
(7,645
|
)
|
|
$
|
(12,727
|
)
|
|
|
Year ended September 30,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Statutory federal income tax rate
|
$
|
7,021
|
|
|
25
|
%
|
|
$
|
(492
|
)
|
|
(35
|
)%
|
|
$
|
(23,517
|
)
|
|
(35
|
)%
|
|
Change in valuation allowance
|
(181,047
|
)
|
|
(632
|
)%
|
|
17,334
|
|
|
1,233
|
%
|
|
37,996
|
|
|
57
|
%
|
|||
|
Transition impact of U.S. Tax Act
|
126,122
|
|
|
440
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Federal rate change
|
69,648
|
|
|
243
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
State income taxes, net of federal tax benefit
|
2,401
|
|
|
8
|
%
|
|
627
|
|
|
45
|
%
|
|
(82
|
)
|
|
—
|
%
|
|||
|
Federal research and development credits
|
(3,058
|
)
|
|
(11
|
)%
|
|
(2,182
|
)
|
|
(155
|
)%
|
|
(5,981
|
)
|
|
(9
|
)%
|
|||
|
Resolution of uncertain tax positions
|
(4,646
|
)
|
|
(16
|
)%
|
|
(3,840
|
)
|
|
(273
|
)%
|
|
—
|
|
|
—
|
%
|
|||
|
Foreign rate differences
|
(38,743
|
)
|
|
(135
|
)%
|
|
(27,932
|
)
|
|
(1,987
|
)%
|
|
(27,513
|
)
|
|
(41
|
)%
|
|||
|
Foreign tax on U.S. provision
|
2,736
|
|
|
10
|
%
|
|
2,737
|
|
|
195
|
%
|
|
1,987
|
|
|
3
|
%
|
|||
|
Excess tax benefits from restricted stock
|
(11,641
|
)
|
|
(41
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Audits and settlements
|
2,352
|
|
|
8
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
U.S. permanent items
|
5,408
|
|
|
19
|
%
|
|
6,030
|
|
|
429
|
%
|
|
2,886
|
|
|
4
|
%
|
|||
|
Other, net
|
116
|
|
|
1
|
%
|
|
73
|
|
|
4
|
%
|
|
1,497
|
|
|
2
|
%
|
|||
|
Benefit for income taxes
|
$
|
(23,331
|
)
|
|
(81
|
)%
|
|
$
|
(7,645
|
)
|
|
(544
|
)%
|
|
$
|
(12,727
|
)
|
|
(19
|
)%
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
31,329
|
|
|
$
|
143,793
|
|
|
Foreign tax credits
|
2,201
|
|
|
21,099
|
|
||
|
Capitalized research and development expense
|
20,999
|
|
|
13,044
|
|
||
|
Pension benefits
|
12,296
|
|
|
12,107
|
|
||
|
Prepaid expenses
|
30,614
|
|
|
9,250
|
|
||
|
Deferred revenue
|
33,886
|
|
|
59,022
|
|
||
|
Stock-based compensation
|
11,622
|
|
|
25,360
|
|
||
|
Other reserves not currently deductible
|
13,588
|
|
|
16,905
|
|
||
|
Amortization of intangible assets
|
96,841
|
|
|
78,351
|
|
||
|
Other tax credits
|
55,760
|
|
|
42,652
|
|
||
|
Depreciation
|
4,364
|
|
|
3,095
|
|
||
|
Capital loss carryforward
|
33,024
|
|
|
33,535
|
|
||
|
Deferred interest
|
13,057
|
|
|
11,666
|
|
||
|
Other
|
1,152
|
|
|
6,599
|
|
||
|
Gross deferred tax assets
|
360,733
|
|
|
476,478
|
|
||
|
Valuation allowance
|
(141,950
|
)
|
|
(279,683
|
)
|
||
|
Total deferred tax assets
|
218,783
|
|
|
196,795
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Acquired intangible assets not deductible
|
(41,139
|
)
|
|
(70,570
|
)
|
||
|
Pension prepayments
|
(2,362
|
)
|
|
(2,093
|
)
|
||
|
Deferred revenue
|
(6,978
|
)
|
|
(6,214
|
)
|
||
|
U.S taxes on unremitted foreign earnings
|
—
|
|
|
(11,440
|
)
|
||
|
Deferred income
|
(6,641
|
)
|
|
—
|
|
||
|
Other
|
(1,686
|
)
|
|
(1,192
|
)
|
||
|
Total deferred tax liabilities
|
(58,806
|
)
|
|
(91,509
|
)
|
||
|
Net deferred tax assets
|
$
|
159,977
|
|
|
$
|
105,286
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Valuation allowance beginning of year
|
$
|
279.7
|
|
|
$
|
235.5
|
|
|
$
|
198.2
|
|
|
Net release of valuation allowance (1)
|
(2.8
|
)
|
|
(9.1
|
)
|
|
(3.1
|
)
|
|||
|
Net increase (decrease) in deferred tax assets with a full valuation allowance (2)
|
(134.9
|
)
|
|
53.3
|
|
|
39.8
|
|
|||
|
Establish valuation allowance in foreign jurisdictions
|
—
|
|
|
—
|
|
|
0.6
|
|
|||
|
Valuation allowance end of year
|
$
|
142.0
|
|
|
$
|
279.7
|
|
|
$
|
235.5
|
|
|
(1)
|
In 2018, 2017 and 2016, this is attributable to the release in foreign jurisdictions.
|
|
(2)
|
This is primarily attributable to U.S. tax reform: the utilization of tax attributes used to offset the transition tax, the revaluation of the U.S. net deferred tax assets and liabilities, the ability to realize net operating losses from the reversal of existing deferred tax assets which can now be carried forward indefinitely and can therefore be netted against deferred tax liabilities for indefinite lived intangible.
|
|
|
Year ended September 30,
|
||||||||||
|
Unrecognized tax benefits
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Unrecognized tax benefit beginning of year
|
$
|
14.8
|
|
|
$
|
15.5
|
|
|
$
|
14.1
|
|
|
Tax positions related to current year:
|
|
|
|
|
|
||||||
|
Additions
|
1.5
|
|
|
0.9
|
|
|
1.0
|
|
|||
|
Tax positions related to prior years:
|
|
|
|
|
|
||||||
|
Additions
|
—
|
|
|
1.0
|
|
|
0.4
|
|
|||
|
Reductions
|
(4.7
|
)
|
|
(1.6
|
)
|
|
—
|
|
|||
|
Settlements
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Statute expirations
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrecognized tax benefit end of year
|
$
|
9.8
|
|
|
$
|
14.8
|
|
|
$
|
15.5
|
|
|
Major Tax Jurisdiction
|
|
Open Years
|
|
United States
|
|
2015 through 2018
|
|
Germany
|
|
2011 through 2018
|
|
France
|
|
2015 through 2018
|
|
Japan
|
|
2013 through 2018
|
|
Ireland
|
|
2014 through 2018
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
6.000% Senior notes due 2024
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
Credit facility-revolver
|
148,125
|
|
|
218,125
|
|
||
|
Total debt
|
648,125
|
|
|
718,125
|
|
||
|
Unamortized debt issuance costs for the Senior notes (1)
|
(4,857
|
)
|
|
(5,719
|
)
|
||
|
Total debt, net of issuance costs (2)
|
$
|
643,268
|
|
|
$
|
712,406
|
|
|
(1) Unamortized debt issuance costs related to the credit facility were $3.8 million and $2.0 million as of September 30, 2018 and September 30, 2017, respectively, and were included in other assets.
|
|||||||
|
(2) As of September 30, 2018 and 2017, all debt was included in long-term debt.
|
|||||||
|
•
|
a total leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, not to exceed
4.50
to
1.00
as of the last day of any fiscal quarter;
|
|
•
|
a senior secured leverage ratio, defined as senior consolidated total indebtedness (which excludes unsecured indebtedness) to the consolidated trailing four quarters EBITDA, not to exceed
3.00
to
1.00
as of the last day of any fiscal quarter; and
|
|
•
|
an interest coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA to consolidated trailing our quarters of cash basis interest expense, of not less than
3.00
to
1.00
as of the last day of any fiscal quarter.
|
|
Year ending September 30,
|
(in thousands)
|
||
|
2019
|
$
|
38,690
|
|
|
2020
|
33,753
|
|
|
|
2021
|
33,109
|
|
|
|
2022
|
28,248
|
|
|
|
2023
|
18,336
|
|
|
|
Thereafter
|
200,543
|
|
|
|
Total minimum lease payments
|
$
|
352,679
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cost of license subscription revenue
|
$
|
1,801
|
|
|
$
|
1,379
|
|
|
$
|
805
|
|
|
Cost of support revenue
|
2,645
|
|
|
5,116
|
|
|
4,593
|
|
|||
|
Cost of professional services revenue
|
7,079
|
|
|
6,116
|
|
|
5,393
|
|
|||
|
Sales and marketing
|
24,893
|
|
|
15,373
|
|
|
14,659
|
|
|||
|
Research and development
|
13,488
|
|
|
13,968
|
|
|
10,174
|
|
|||
|
General and administrative
|
33,033
|
|
|
34,756
|
|
|
30,372
|
|
|||
|
Total stock-based compensation expense
|
$
|
82,939
|
|
|
$
|
76,708
|
|
|
$
|
65,996
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Aggregate Intrinsic Value as of September 30, 2018
|
|||||
|
Restricted stock unit activity for the year ended September 30, 2018
|
(in thousands except grant date fair value data)
|
|||||||||
|
Balance of nonvested outstanding restricted stock units October 1, 2017
|
3,487
|
|
|
$
|
45.57
|
|
|
|
||
|
Granted (1)
|
2,190
|
|
|
$
|
76.17
|
|
|
|
||
|
Vested
|
(1,829
|
)
|
|
$
|
43.91
|
|
|
|
||
|
Forfeited or not earned
|
(564
|
)
|
|
$
|
51.32
|
|
|
|
||
|
Balance of nonvested outstanding restricted stock units September 30, 2018
|
3,284
|
|
|
$
|
65.93
|
|
|
$
|
348,638
|
|
|
|
|
Restricted Stock Units
|
||||
|
Restricted stock unit grants
|
|
Performance-based RSUs (1)
|
|
Service-based RSUs (2)
|
||
|
|
|
(Number of Units in thousands)
|
||||
|
Year ended September 30, 2018
|
|
961
|
|
|
1,045
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Value of stock option and stock-based award activity
|
(in thousands)
|
||||||||||
|
Total intrinsic value of stock options exercised
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
Total fair value of restricted stock unit awards vested
|
$
|
127,525
|
|
|
$
|
78,573
|
|
|
$
|
63,655
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted average assumptions used to determine benefit obligations at September 30 measurement date:
|
|
|
|
|
|
|||
|
Discount rate
|
1.9
|
%
|
|
1.8
|
%
|
|
1.3
|
%
|
|
Rate of increase in future compensation
|
3.0
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
Weighted average assumptions used to determine net periodic pension cost for fiscal years ended September 30:
|
|
|
|
|
|
|||
|
Discount rate
|
1.8
|
%
|
|
1.3
|
%
|
|
2.2
|
%
|
|
Rate of increase in future compensation
|
2.8
|
%
|
|
2.8
|
%
|
|
3.0
|
%
|
|
Rate of return on plan assets
|
5.4
|
%
|
|
5.4
|
%
|
|
5.7
|
%
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Interest cost of projected benefit obligation
|
$
|
1,260
|
|
|
$
|
815
|
|
|
$
|
1,374
|
|
|
Service cost
|
1,535
|
|
|
1,696
|
|
|
1,599
|
|
|||
|
Expected return on plan assets
|
(4,180
|
)
|
|
(3,327
|
)
|
|
(3,305
|
)
|
|||
|
Amortization of prior service cost
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
|
Recognized actuarial loss
|
2,293
|
|
|
3,385
|
|
|
2,292
|
|
|||
|
Settlement loss
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Net periodic pension cost
|
$
|
912
|
|
|
$
|
2,564
|
|
|
$
|
1,955
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation—beginning of year
|
$
|
87,168
|
|
|
$
|
92,695
|
|
|
Service cost
|
1,535
|
|
|
1,696
|
|
||
|
Interest cost
|
1,260
|
|
|
815
|
|
||
|
Actuarial loss (gain)
|
2,157
|
|
|
(8,496
|
)
|
||
|
Foreign exchange impact
|
(1,669
|
)
|
|
2,379
|
|
||
|
Participant contributions
|
212
|
|
|
183
|
|
||
|
Benefits paid
|
(1,637
|
)
|
|
(2,104
|
)
|
||
|
Settlements
|
(1,162
|
)
|
|
—
|
|
||
|
Projected benefit obligation—end of year
|
$
|
87,864
|
|
|
$
|
87,168
|
|
|
Change in plan assets and funded status:
|
|
|
|
||||
|
Plan assets at fair value—beginning of year
|
$
|
70,494
|
|
|
$
|
61,935
|
|
|
Actual return on plan assets
|
1,025
|
|
|
6,261
|
|
||
|
Employer contributions
|
2,459
|
|
|
2,036
|
|
||
|
Participant contributions
|
212
|
|
|
183
|
|
||
|
Foreign exchange impact
|
(1,250
|
)
|
|
2,183
|
|
||
|
Settlements
|
(1,162
|
)
|
|
—
|
|
||
|
Benefits paid
|
(1,637
|
)
|
|
(2,104
|
)
|
||
|
Plan assets at fair value—end of year
|
70,141
|
|
|
70,494
|
|
||
|
Projected benefit obligation—end of year
|
87,864
|
|
|
87,168
|
|
||
|
Underfunded status
|
$
|
(17,723
|
)
|
|
$
|
(16,674
|
)
|
|
Accumulated benefit obligation—end of year
|
$
|
85,103
|
|
|
$
|
84,298
|
|
|
Amounts recognized in the balance sheet:
|
|
|
|
||||
|
Non-current liability
|
$
|
(17,502
|
)
|
|
$
|
(16,674
|
)
|
|
Current liability
|
$
|
(221
|
)
|
|
$
|
—
|
|
|
Amounts in accumulated other comprehensive loss:
|
|
|
|
||||
|
Unrecognized actuarial loss
|
$
|
27,027
|
|
|
$
|
24,738
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Accumulated other comprehensive loss- beginning of year
|
$
|
24,738
|
|
|
$
|
38,667
|
|
|
Recognized during year - net actuarial (losses)
|
(2,288
|
)
|
|
(3,380
|
)
|
||
|
Occurring during year - settlement loss
|
(9
|
)
|
|
—
|
|
||
|
Occurring during year - net actuarial losses (gains)
|
5,312
|
|
|
(11,430
|
)
|
||
|
Foreign exchange impact
|
(726
|
)
|
|
881
|
|
||
|
Accumulated other comprehensive loss- end of year
|
$
|
27,027
|
|
|
$
|
24,738
|
|
|
|
September 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Asset category:
|
|
|
|
||
|
Equity securities
|
35
|
%
|
|
23
|
%
|
|
Fixed income securities
|
46
|
%
|
|
57
|
%
|
|
Commodities
|
1
|
%
|
|
6
|
%
|
|
Insurance company funds
|
12
|
%
|
|
12
|
%
|
|
Cash
|
6
|
%
|
|
2
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
|
Future Benefit Payments
|
||
|
|
(in thousands)
|
||
|
Year ending September 30,
|
|
||
|
2019
|
$
|
2,721
|
|
|
2020
|
2,989
|
|
|
|
2021
|
3,265
|
|
|
|
2022
|
3,871
|
|
|
|
2023
|
3,873
|
|
|
|
2024 to 2028
|
23,493
|
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
Government
|
$
|
29,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,754
|
|
|
European corporate investment grade
|
2,499
|
|
|
—
|
|
|
—
|
|
|
2,499
|
|
||||
|
European large capitalization stocks
|
24,502
|
|
|
—
|
|
|
—
|
|
|
24,502
|
|
||||
|
Commodities
|
724
|
|
|
—
|
|
|
—
|
|
|
724
|
|
||||
|
Insurance company funds (1)
|
—
|
|
|
8,413
|
|
|
—
|
|
|
8,413
|
|
||||
|
Cash
|
4,249
|
|
|
—
|
|
|
—
|
|
|
4,249
|
|
||||
|
|
$
|
61,728
|
|
|
$
|
8,413
|
|
|
$
|
—
|
|
|
$
|
70,141
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
Government
|
$
|
29,445
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,445
|
|
|
European corporate investment grade
|
10,675
|
|
|
—
|
|
|
—
|
|
|
10,675
|
|
||||
|
European large capitalization stocks
|
16,164
|
|
|
—
|
|
|
—
|
|
|
16,164
|
|
||||
|
Commodities
|
3,966
|
|
|
—
|
|
|
—
|
|
|
3,966
|
|
||||
|
Insurance company funds (1)
|
—
|
|
|
8,714
|
|
|
—
|
|
|
8,714
|
|
||||
|
Cash
|
1,530
|
|
|
—
|
|
|
—
|
|
|
1,530
|
|
||||
|
|
$
|
61,780
|
|
|
$
|
8,714
|
|
|
$
|
—
|
|
|
$
|
70,494
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents (1)
|
$
|
93,058
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,058
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
—
|
|
|
219
|
|
|
—
|
|
|
219
|
|
||||
|
Corporate notes/bonds
|
54,737
|
|
|
—
|
|
|
—
|
|
|
54,737
|
|
||||
|
U.S. government agency securities
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
||||
|
Forward contracts
|
—
|
|
|
2,889
|
|
|
—
|
|
|
2,889
|
|
||||
|
|
$
|
147,795
|
|
|
$
|
4,103
|
|
|
$
|
—
|
|
|
$
|
151,898
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration related to acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,575
|
|
|
$
|
1,575
|
|
|
Forward contracts
|
—
|
|
|
3,419
|
|
|
—
|
|
|
3,419
|
|
||||
|
|
$
|
—
|
|
|
$
|
3,419
|
|
|
$
|
1,575
|
|
|
$
|
4,994
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents (1)
|
$
|
49,845
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,845
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
—
|
|
|
240
|
|
|
—
|
|
|
240
|
|
||||
|
Corporate notes/bonds
|
47,673
|
|
|
—
|
|
|
—
|
|
|
47,673
|
|
||||
|
U.S. government agency securities
|
—
|
|
|
2,402
|
|
|
—
|
|
|
2,402
|
|
||||
|
Forward contracts
|
—
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
||||
|
|
$
|
97,518
|
|
|
$
|
3,805
|
|
|
$
|
—
|
|
|
$
|
101,323
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration related acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,400
|
|
|
$
|
8,400
|
|
|
Forward contracts
|
—
|
|
|
4,347
|
|
|
—
|
|
|
4,347
|
|
||||
|
|
$
|
—
|
|
|
$
|
4,347
|
|
|
$
|
8,400
|
|
|
$
|
12,747
|
|
|
|
Contingent Consideration
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
ColdLight
|
|
Kepware
|
|
Other
|
|
Total
|
||||||||
|
Balance at October 1, 2016
|
$
|
2,500
|
|
|
$
|
17,070
|
|
|
$
|
—
|
|
|
$
|
19,570
|
|
|
Change in fair value of contingent consideration
|
—
|
|
|
930
|
|
|
—
|
|
|
930
|
|
||||
|
Payment of contingent consideration
|
(2,500
|
)
|
|
(9,600
|
)
|
|
—
|
|
|
(12,100
|
)
|
||||
|
Balance at October 1, 2017
|
$
|
—
|
|
|
$
|
8,400
|
|
|
$
|
—
|
|
|
$
|
8,400
|
|
|
Contingent consideration at acquisition
|
—
|
|
|
—
|
|
|
2,100
|
|
|
2,100
|
|
||||
|
Payment of contingent consideration
|
—
|
|
|
(8,400
|
)
|
|
(525
|
)
|
|
(8,925
|
)
|
||||
|
Balance at September 30, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,575
|
|
|
$
|
1,575
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Certificates of deposit
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
219
|
|
|
Corporate notes/bonds
|
55,140
|
|
|
—
|
|
|
(403
|
)
|
|
54,737
|
|
||||
|
U.S. government agency securities
|
1,004
|
|
|
—
|
|
|
(9
|
)
|
|
995
|
|
||||
|
|
$
|
56,364
|
|
|
$
|
—
|
|
|
$
|
(413
|
)
|
|
$
|
55,951
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Certificates of deposit
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
Corporate notes/bonds
|
47,811
|
|
|
2
|
|
|
(140
|
)
|
|
47,673
|
|
||||
|
U.S. government agency securities
|
2,407
|
|
|
—
|
|
|
(5
|
)
|
|
2,402
|
|
||||
|
|
$
|
50,458
|
|
|
$
|
2
|
|
|
$
|
(145
|
)
|
|
$
|
50,315
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less than twelve months
|
|
Greater than twelve months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross unrealized loss
|
|
Fair Value
|
|
Gross unrealized loss
|
|
Fair Value
|
|
Gross unrealized loss
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Certificates of deposit
|
$
|
219
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
219
|
|
|
$
|
(1
|
)
|
|
Corporate notes/bonds
|
24,067
|
|
|
(70
|
)
|
|
30,670
|
|
|
(333
|
)
|
|
54,737
|
|
|
(403
|
)
|
||||||
|
US government agency securities
|
—
|
|
|
—
|
|
|
995
|
|
|
(9
|
)
|
|
995
|
|
|
(9
|
)
|
||||||
|
|
$
|
24,286
|
|
|
$
|
(71
|
)
|
|
$
|
31,665
|
|
|
$
|
(342
|
)
|
|
$
|
55,951
|
|
|
$
|
(413
|
)
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Less than twelve months
|
|
Greater than twelve months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross unrealized loss
|
|
Fair Value
|
|
Gross unrealized loss
|
|
Fair Value
|
|
Gross unrealized loss
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Certificates of deposit
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
Corporate notes/bonds
|
15,254
|
|
|
(43
|
)
|
|
28,885
|
|
|
(97
|
)
|
|
44,139
|
|
|
(140
|
)
|
||||||
|
US government agency securities
|
—
|
|
|
—
|
|
|
2,402
|
|
|
(5
|
)
|
|
2,402
|
|
|
(5
|
)
|
||||||
|
|
$
|
15,494
|
|
|
$
|
(43
|
)
|
|
$
|
31,287
|
|
|
$
|
(102
|
)
|
|
$
|
46,781
|
|
|
$
|
(145
|
)
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
|
Amortized cost
|
|
Fair value
|
|
Amortized cost
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Due in one year or less
|
$
|
25,792
|
|
|
$
|
25,670
|
|
|
$
|
18,274
|
|
|
$
|
18,244
|
|
|
Due after one year through three years
|
30,572
|
|
|
30,281
|
|
|
32,184
|
|
|
32,071
|
|
||||
|
|
$
|
56,364
|
|
|
$
|
55,951
|
|
|
$
|
50,458
|
|
|
$
|
50,315
|
|
|
|
September 30,
|
||||||
|
Currency Hedged
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Canadian / U.S. Dollar
|
$
|
7,334
|
|
|
$
|
12,809
|
|
|
Euro / U.S. Dollar
|
297,730
|
|
|
244,000
|
|
||
|
British Pound / U.S. Dollar
|
7,074
|
|
|
907
|
|
||
|
Israeli Sheqel / U.S. Dollar
|
9,778
|
|
|
8,820
|
|
||
|
Japanese Yen / Euro
|
—
|
|
|
17,694
|
|
||
|
Japanese Yen / U.S. Dollar
|
37,456
|
|
|
3,198
|
|
||
|
Swiss Franc / U.S. Dollar
|
11,944
|
|
|
605
|
|
||
|
Swiss Franc / Euro
|
—
|
|
|
7,157
|
|
||
|
Swedish Krona / U.S. Dollar
|
18,207
|
|
|
4,627
|
|
||
|
Chinese Yuan offshore / Euro
|
—
|
|
|
10,423
|
|
||
|
Singapore Dollar / U.S. Dollar
|
1,314
|
|
|
1,186
|
|
||
|
Chinese Renminbi / U.S. Dollar
|
9,010
|
|
|
—
|
|
||
|
All other
|
6,109
|
|
|
7,093
|
|
||
|
Total
|
$
|
405,956
|
|
|
$
|
318,519
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain or (Loss) Recognized in Income
|
|
Net realized and unrealized gain or (loss) (excluding the underlying foreign currency exposure being hedged)
|
||||||||||
|
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
Forward Contracts
|
|
Other income (expense), net
|
|
$
|
(9,720
|
)
|
|
$
|
870
|
|
|
$
|
(883
|
)
|
|
|
September 30,
|
||||||
|
Currency Hedged
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Euro / U.S. Dollar
|
$
|
8,495
|
|
|
$
|
64,831
|
|
|
Japanese Yen / U.S. Dollar
|
2,193
|
|
|
22,675
|
|
||
|
SEK / U.S. Dollar
|
1,708
|
|
|
14,091
|
|
||
|
Total
|
$
|
12,396
|
|
|
$
|
101,597
|
|
|
Derivatives Designated as Hedging Instruments
|
|
Gain or (Loss) Recognized in OCI-Effective Portion
|
|
Location of Gain or (Loss) Reclassified from OCI into Income-Effective Portion
|
|
Gain or (Loss) Reclassified from OCI into Income-Effective Portion
|
|
Location of Gain or (Loss) Recognized-Ineffective Portion
|
|
Gain or (Loss) Recognized-Ineffective Portion
|
|||||||||||||||
|
|
|
Year ended September 30,
|
|||||||||||||||||||||||
|
|
|
2018
|
2017
|
|
|
|
2018
|
2017
|
|
|
|
2018
|
2017
|
||||||||||||
|
Forward Contracts
|
|
$
|
1,652
|
|
$
|
(866
|
)
|
|
Software Revenue
|
|
$
|
(552
|
)
|
$
|
(524
|
)
|
|
Other Income (Expense)
|
|
$
|
21
|
|
$
|
(49
|
)
|
|
|
September 30,
|
||||||||||||||
|
|
Fair Value of Derivatives Designated As Hedging Instruments
|
|
Fair Value of Derivatives Not Designated As Hedging Instruments
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Derivative assets (a):
|
|
|
|
|
|
|
|
||||||||
|
Forward Contracts
|
$
|
440
|
|
|
$
|
540
|
|
|
$
|
2,449
|
|
|
$
|
623
|
|
|
Derivative liabilities (b):
|
|
|
|
|
|
|
|
||||||||
|
Forward Contracts
|
$
|
—
|
|
|
$
|
2,352
|
|
|
$
|
3,419
|
|
|
$
|
1,995
|
|
|
(a) As of September 30, 2018, $2,889 thousand current derivative assets are recorded in other current assets, in the Consolidated Balance Sheets. As of September 30, 2017, $1,128 thousand current derivative assets are recorded in other current assets, and $35 thousand long-term derivative assets are recorded in other assets in the Consolidated Balance Sheets.
|
|||||||||||||||
|
(b) As of September 30, 2018, $3,419 thousand current derivative liabilities are recorded in accrued expenses and other current liabilities in the Consolidated Balance Sheets. As of September 30, 2017, $4,329 thousand current derivative liabilities are recorded in accrued expenses and other current liabilities, and $18 thousand long-term derivative liabilities are recorded in other liabilities in the Consolidated Balance Sheets.
|
|||||||||||||||
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||||
|
September 30, 2018
|
Gross Amount of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Forward Contracts
|
$
|
2,889
|
|
|
$
|
—
|
|
|
$
|
2,889
|
|
|
$
|
(2,889
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||||
|
September 30, 2018
|
Gross Amount of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Forward Contracts
|
$
|
3,419
|
|
|
$
|
—
|
|
|
$
|
3,419
|
|
|
$
|
(2,889
|
)
|
|
$
|
—
|
|
|
$
|
530
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Software Products
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
1,088,487
|
|
|
$
|
987,316
|
|
|
$
|
943,596
|
|
|
Operating Costs (1)
|
387,817
|
|
|
367,224
|
|
|
344,594
|
|
|||
|
Profit
|
700,670
|
|
|
620,092
|
|
|
599,002
|
|
|||
|
|
|
|
|
|
|
||||||
|
Professional Services
|
|
|
|
|
|
||||||
|
Revenue
|
153,337
|
|
|
176,723
|
|
|
196,937
|
|
|||
|
Operating Costs (2)
|
136,816
|
|
|
145,091
|
|
|
165,325
|
|
|||
|
Profit
|
16,521
|
|
|
31,632
|
|
|
31,612
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total segment revenue
|
1,241,824
|
|
|
1,164,039
|
|
|
1,140,533
|
|
|||
|
Total segment costs
|
524,633
|
|
|
512,315
|
|
|
509,919
|
|
|||
|
Total segment profit
|
717,191
|
|
|
651,724
|
|
|
630,614
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unallocated operating expenses:
|
|
|
|
|
|
||||||
|
Sales and marketing expenses
|
389,631
|
|
|
357,573
|
|
|
352,806
|
|
|||
|
General and administrative expenses
|
108,095
|
|
|
108,439
|
|
|
108,548
|
|
|||
|
Restructuring and headquarters relocation charges, net
|
3,764
|
|
|
7,942
|
|
|
76,273
|
|
|||
|
Intangibles amortization
|
58,056
|
|
|
58,729
|
|
|
57,802
|
|
|||
|
Stock-based compensation
|
82,939
|
|
|
76,708
|
|
|
65,996
|
|
|||
|
Other unallocated operating expenses (3)
|
1,469
|
|
|
1,435
|
|
|
6,203
|
|
|||
|
Total operating income
|
73,237
|
|
|
40,898
|
|
|
(37,014
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(41,673
|
)
|
|
(42,400
|
)
|
|
(29,882
|
)
|
|||
|
Interest income and other expense, net
|
(2,908
|
)
|
|
96
|
|
|
(296
|
)
|
|||
|
Income (loss) before income taxes
|
$
|
28,656
|
|
|
$
|
(1,406
|
)
|
|
$
|
(67,192
|
)
|
|
•
|
CAD: Creo
®
and Mathcad
®
.
|
|
•
|
PLM: PLM solutions (primarily Windchill
®
), Integrity
™
and Atego
®
.
|
|
•
|
IoT: ThingWorx
®
, Vuforia
®
and Kepware
®
.
|
|
•
|
Other, including service parts management.
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
CAD
|
$
|
499,772
|
|
|
$
|
474,608
|
|
|
$
|
462,307
|
|
|
PLM
|
483,327
|
|
|
454,299
|
|
|
456,285
|
|
|||
|
IoT
|
139,278
|
|
|
103,359
|
|
|
80,297
|
|
|||
|
Other
|
119,447
|
|
|
131,773
|
|
|
141,644
|
|
|||
|
Total revenue
|
$
|
1,241,824
|
|
|
$
|
1,164,039
|
|
|
$
|
1,140,533
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Americas (1)
|
$
|
511,237
|
|
|
$
|
500,879
|
|
|
$
|
487,594
|
|
|
Europe (2)
|
485,851
|
|
|
435,183
|
|
|
424,268
|
|
|||
|
Asia-Pacific
|
244,736
|
|
|
227,977
|
|
|
228,671
|
|
|||
|
Total revenue
|
$
|
1,241,824
|
|
|
$
|
1,164,039
|
|
|
$
|
1,140,533
|
|
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Long-lived tangible assets:
|
|
|
|
|
|
||||||
|
Americas (3)
|
$
|
67,704
|
|
|
$
|
47,055
|
|
|
$
|
48,281
|
|
|
Europe
|
5,303
|
|
|
6,284
|
|
|
6,915
|
|
|||
|
Asia-Pacific
|
7,606
|
|
|
10,261
|
|
|
11,917
|
|
|||
|
Total long-lived tangible assets
|
$
|
80,613
|
|
|
$
|
63,600
|
|
|
$
|
67,113
|
|
|
(1)
|
Includes revenue in the United States totaling
$487.3 million
,
$475.5 million
and
$463.1 million
for
2018
,
2017
and
2016
, respectively.
|
|
(2)
|
Includes revenue in Germany totaling
$193.3 million
,
$164.7 million
and
$167.2 million
for
2018
,
2017
and
2016
, respectively.
|
|
(3)
|
Substantially all of the Americas long-lived tangible assets are located in the United States.
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Revenue
|
$
|
1,241,824
|
|
|
$
|
1,164,039
|
|
|
$
|
1,140,533
|
|
|
$
|
1,255,242
|
|
|
$
|
1,356,967
|
|
|
Gross margin
|
915,630
|
|
|
835,020
|
|
|
814,868
|
|
|
920,508
|
|
|
983,284
|
|
|||||
|
Operating income (loss) (2)
|
73,237
|
|
|
40,898
|
|
|
(37,014
|
)
|
|
41,616
|
|
|
196,576
|
|
|||||
|
Net income (loss) (2) (3)
|
51,987
|
|
|
6,239
|
|
|
(54,465
|
)
|
|
47,557
|
|
|
160,194
|
|
|||||
|
Earnings (loss) per share—Basic (2) (3)
|
0.45
|
|
|
0.05
|
|
|
(0.48
|
)
|
|
0.41
|
|
|
1.36
|
|
|||||
|
Earnings (loss) per share—Diluted (2) (3)
|
0.44
|
|
|
0.05
|
|
|
(0.48
|
)
|
|
0.41
|
|
|
1.34
|
|
|||||
|
Total assets
|
2,329,022
|
|
|
2,360,384
|
|
|
2,345,729
|
|
|
2,209,913
|
|
|
2,199,954
|
|
|||||
|
Working capital
|
(101,495
|
)
|
|
(12,353
|
)
|
|
(11,930
|
)
|
|
87,419
|
|
|
105,500
|
|
|||||
|
Long-term liabilities
|
719,154
|
|
|
796,039
|
|
|
848,544
|
|
|
732,482
|
|
|
719,398
|
|
|||||
|
Stockholders’ equity
|
874,589
|
|
|
885,436
|
|
|
842,666
|
|
|
860,171
|
|
|
853,889
|
|
|||||
|
(1)
|
The consolidated financial position and results of operations data reflect our acquisitions of Kepware on January 12, 2016 for
$99.4 million
in cash, Vuforia on November 3, 2015 for
$64.8 million
in cash, ColdLight on May 7, 2015 for
$98.6 million
in cash, Axeda on August 11, 2014 for
$165.9 million
in cash, ThingWorx on December 30, 2013 for
$111.5 million
in cash as well as certain other less significant businesses during these periods. Results of operations for the acquired businesses have been included in the Consolidated Statements of Operations since their acquisition dates.
|
|
(2)
|
Operating income (loss) and net income (loss) in 2016 includes pre-tax restructuring charges of $76.3 million. Operating income and net income in 2015 includes a pre-tax U.S pension settlement loss of $66.3 million, a $28.2 million charge related to a legal accrual and pre-tax restructuring charges of $43.4 million. Operating income and net income in 2014 includes pre-tax restructuring charges of $28.4 million.
|
|
(3)
|
In 2015, net income includes an
$18.7 million
tax benefit related to settlement of our U.S pension plan. Net income in 2014 includes tax benefits totaling $18.1 million related to the reversal of a portion of the valuation allowance in the U.S. related to the impact on deferred taxes in accounting for acquisitions and accounting for the U.S. pension plan.
|
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
December 30, 2017
|
||||||||
|
Revenue
|
$
|
312,521
|
|
|
$
|
314,777
|
|
|
$
|
307,833
|
|
|
$
|
306,644
|
|
|
Gross margin
|
234,472
|
|
|
233,221
|
|
|
224,252
|
|
|
223,686
|
|
||||
|
Operating income
|
11,697
|
|
|
21,703
|
|
|
22,366
|
|
|
17,472
|
|
||||
|
Net income
|
13,191
|
|
|
16,997
|
|
|
7,922
|
|
|
13,877
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
|
September 30, 2017
|
|
July 1, 2017
|
|
April 1,
2017
|
|
December 31, 2016
|
||||||||
|
Revenue
|
$
|
306,379
|
|
|
$
|
291,293
|
|
|
$
|
280,040
|
|
|
$
|
286,327
|
|
|
Gross margin
|
223,574
|
|
|
209,025
|
|
|
198,210
|
|
|
204,212
|
|
||||
|
Operating income
|
17,569
|
|
|
11,256
|
|
|
7,513
|
|
|
4,561
|
|
||||
|
Net income (loss)
|
17,435
|
|
|
(951
|
)
|
|
(1,104
|
)
|
|
(9,141
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.15
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.08
|
)
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.08
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|