These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
04-2866152
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
|
|
|
|
|
Page
Number
|
|
Part I—FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Part II—OTHER INFORMATION
|
|
|
|
Item 1A.
|
||
|
Item 6.
|
||
|
ITEM 1.
|
UNAUDITED CONDENSED FINANCIAL STATEMENTS
|
|
|
July 4,
2015 |
|
September 30,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
275,060
|
|
|
$
|
293,654
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1,030 and $1,622 at July 4, 2015 and September 30, 2014, respectively
|
183,144
|
|
|
235,688
|
|
||
|
Prepaid expenses and other current assets
|
148,732
|
|
|
171,526
|
|
||
|
Deferred tax assets
|
28,269
|
|
|
31,299
|
|
||
|
Total current assets
|
635,205
|
|
|
732,167
|
|
||
|
Property and equipment, net
|
65,020
|
|
|
67,783
|
|
||
|
Goodwill
|
1,071,796
|
|
|
1,012,527
|
|
||
|
Acquired intangible assets, net
|
305,527
|
|
|
336,873
|
|
||
|
Deferred tax assets
|
27,938
|
|
|
8,958
|
|
||
|
Other assets
|
41,115
|
|
|
41,646
|
|
||
|
Total assets
|
$
|
2,146,601
|
|
|
$
|
2,199,954
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
14,561
|
|
|
$
|
19,802
|
|
|
Accrued expenses and other current liabilities
|
88,732
|
|
|
57,536
|
|
||
|
Accrued compensation and benefits
|
112,350
|
|
|
144,875
|
|
||
|
Accrued income taxes
|
6,839
|
|
|
9,329
|
|
||
|
Deferred tax liabilities
|
102
|
|
|
854
|
|
||
|
Current portion of long term debt
|
43,750
|
|
|
25,000
|
|
||
|
Deferred revenue
|
371,859
|
|
|
369,271
|
|
||
|
Total current liabilities
|
638,193
|
|
|
626,667
|
|
||
|
Long term debt, net of current portion
|
580,625
|
|
|
586,875
|
|
||
|
Deferred tax liabilities
|
30,610
|
|
|
36,601
|
|
||
|
Deferred revenue
|
17,280
|
|
|
13,273
|
|
||
|
Other liabilities
|
49,570
|
|
|
82,649
|
|
||
|
Total liabilities
|
1,316,278
|
|
|
1,346,065
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000 shares authorized; 114,165 and 115,025 shares issued and outstanding at July 4, 2015 and September 30, 2014, respectively
|
1,142
|
|
|
1,150
|
|
||
|
Additional paid-in capital
|
1,556,308
|
|
|
1,597,277
|
|
||
|
Accumulated deficit
|
(597,060
|
)
|
|
(650,171
|
)
|
||
|
Accumulated other comprehensive loss
|
(130,067
|
)
|
|
(94,367
|
)
|
||
|
Total stockholders’ equity
|
830,323
|
|
|
853,889
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,146,601
|
|
|
$
|
2,199,954
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4,
2015 |
|
June 28,
2014 |
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
License and subscription solutions
|
$
|
83,926
|
|
|
$
|
97,703
|
|
|
$
|
248,850
|
|
|
$
|
269,114
|
|
|
Support
|
165,687
|
|
|
172,021
|
|
|
516,042
|
|
|
508,412
|
|
||||
|
Total software revenue
|
249,613
|
|
|
269,724
|
|
|
764,892
|
|
|
777,526
|
|
||||
|
Professional services
|
53,500
|
|
|
66,910
|
|
|
177,782
|
|
|
212,733
|
|
||||
|
Total revenue
|
303,113
|
|
|
336,634
|
|
|
942,674
|
|
|
990,259
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Cost of license and subscription solutions revenue
|
12,830
|
|
|
11,246
|
|
|
39,349
|
|
|
32,454
|
|
||||
|
Cost of support revenue
|
20,452
|
|
|
21,118
|
|
|
63,176
|
|
|
62,598
|
|
||||
|
Total cost of software revenue
|
33,282
|
|
|
32,364
|
|
|
102,525
|
|
|
95,052
|
|
||||
|
Cost of professional services revenue
|
46,094
|
|
|
58,712
|
|
|
155,847
|
|
|
182,777
|
|
||||
|
Total cost of revenue
|
79,376
|
|
|
91,076
|
|
|
258,372
|
|
|
277,829
|
|
||||
|
Gross margin
|
223,737
|
|
|
245,558
|
|
|
684,302
|
|
|
712,430
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
86,454
|
|
|
91,440
|
|
|
256,085
|
|
|
261,612
|
|
||||
|
Research and development
|
54,078
|
|
|
57,405
|
|
|
175,333
|
|
|
166,109
|
|
||||
|
General and administrative
|
48,100
|
|
|
33,817
|
|
|
119,342
|
|
|
98,888
|
|
||||
|
Amortization of acquired intangible assets
|
9,105
|
|
|
7,998
|
|
|
27,691
|
|
|
23,772
|
|
||||
|
Restructuring charges
|
4,393
|
|
|
514
|
|
|
42,625
|
|
|
1,581
|
|
||||
|
Total operating expenses
|
202,130
|
|
|
191,174
|
|
|
621,076
|
|
|
551,962
|
|
||||
|
Operating income
|
21,607
|
|
|
54,384
|
|
|
63,226
|
|
|
160,468
|
|
||||
|
Interest and other income (expense), net
|
(3,668
|
)
|
|
(2,278
|
)
|
|
(10,492
|
)
|
|
(6,724
|
)
|
||||
|
Income before income taxes
|
17,939
|
|
|
52,106
|
|
|
52,734
|
|
|
153,744
|
|
||||
|
Provision (Benefit) for income taxes
|
504
|
|
|
14,080
|
|
|
(377
|
)
|
|
32,305
|
|
||||
|
Net income
|
$
|
17,435
|
|
|
$
|
38,026
|
|
|
$
|
53,111
|
|
|
$
|
121,439
|
|
|
Earnings per share—Basic
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
$
|
0.46
|
|
|
$
|
1.02
|
|
|
Earnings per share—Diluted
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
$
|
0.46
|
|
|
$
|
1.01
|
|
|
Weighted average shares outstanding—Basic
|
114,764
|
|
|
118,328
|
|
|
115,021
|
|
|
118,753
|
|
||||
|
Weighted average shares outstanding—Diluted
|
116,025
|
|
|
119,901
|
|
|
116,330
|
|
|
120,573
|
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4,
2015 |
|
June 28,
2014 |
||||||||
|
Net income
|
$
|
17,435
|
|
|
$
|
38,026
|
|
|
$
|
53,111
|
|
|
$
|
121,439
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment, net of tax of $0 for each period
|
1,201
|
|
|
2,364
|
|
|
(41,695
|
)
|
|
1,514
|
|
||||
|
Amortization of net actuarial pension loss included in net income, net of tax of $0.1 million and $0.3 million in the third quarter of 2015 and 2014, respectively, and $0.4 million and $0.8 million in the first nine months of 2015 and 2014, respectively
|
1,003
|
|
|
528
|
|
|
3,081
|
|
|
1,575
|
|
||||
|
Change in unamortized pension loss during the period related to changes in foreign currency
|
(190
|
)
|
|
91
|
|
|
2,915
|
|
|
(114
|
)
|
||||
|
Total other comprehensive income (loss)
|
2,014
|
|
|
2,983
|
|
|
(35,699
|
)
|
|
2,975
|
|
||||
|
Comprehensive income
|
$
|
19,449
|
|
|
$
|
41,009
|
|
|
$
|
17,412
|
|
|
$
|
124,414
|
|
|
|
Nine months ended
|
||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
53,111
|
|
|
$
|
121,439
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
63,455
|
|
|
57,299
|
|
||
|
Stock-based compensation
|
38,135
|
|
|
37,862
|
|
||
|
Excess tax benefits from stock-based awards
|
71
|
|
|
(9,576
|
)
|
||
|
Other non-cash items, net
|
(53
|
)
|
|
(151
|
)
|
||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
44,906
|
|
|
14,625
|
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
17,433
|
|
|
(3,930
|
)
|
||
|
Accrued compensation and benefits
|
(27,462
|
)
|
|
(24,278
|
)
|
||
|
Deferred revenue
|
51,393
|
|
|
55,339
|
|
||
|
Accrued and deferred income taxes
|
(25,608
|
)
|
|
14,545
|
|
||
|
Other current assets and prepaid expenses
|
(5,109
|
)
|
|
4,125
|
|
||
|
Other noncurrent assets and liabilities
|
(17,809
|
)
|
|
(13,912
|
)
|
||
|
Net cash provided by operating activities
|
192,463
|
|
|
253,387
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Additions to property and equipment
|
(20,637
|
)
|
|
(16,721
|
)
|
||
|
Purchases of investments
|
(11,000
|
)
|
|
—
|
|
||
|
Acquisitions of businesses, net of cash acquired
|
(98,411
|
)
|
|
(111,519
|
)
|
||
|
Net cash used by investing activities
|
(130,048
|
)
|
|
(128,240
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under credit facility
|
135,000
|
|
|
474,375
|
|
||
|
Repayments of borrowings under credit facility
|
(122,500
|
)
|
|
(417,500
|
)
|
||
|
Repurchases of common stock
|
(49,962
|
)
|
|
(99,915
|
)
|
||
|
Proceeds from issuance of common stock
|
38
|
|
|
801
|
|
||
|
Excess tax benefits from stock-based awards
|
(71
|
)
|
|
9,576
|
|
||
|
Credit facility origination costs
|
—
|
|
|
(4,120
|
)
|
||
|
Payments of withholding taxes in connection with vesting of stock-based awards
|
(29,117
|
)
|
|
(26,749
|
)
|
||
|
Net cash used by financing activities
|
(66,612
|
)
|
|
(63,532
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(14,397
|
)
|
|
645
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(18,594
|
)
|
|
62,260
|
|
||
|
Cash and cash equivalents, beginning of period
|
293,654
|
|
|
241,913
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
275,060
|
|
|
$
|
304,173
|
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
||||
|
Fair value of contingent consideration recorded for acquisition
|
$
|
3,800
|
|
|
$
|
13,993
|
|
|
|
Three months ended June 28, 2014
|
|
Nine months ended June 28, 2014
|
||||
|
Reclassifications within revenue
|
(in millions)
|
||||||
|
From Services to L&SS
|
$
|
3.3
|
|
|
$
|
10.2
|
|
|
From Support to L&SS
|
1.7
|
|
|
1.8
|
|
||
|
|
$
|
5.0
|
|
|
$
|
12.0
|
|
|
Reclassifications within cost of revenue
|
|
|
|
||||
|
From Services to L&SS
|
$
|
3.2
|
|
|
$
|
8.9
|
|
|
From Support to L&SS
|
0.2
|
|
|
0.2
|
|
||
|
|
$
|
3.4
|
|
|
$
|
9.1
|
|
|
•
|
determining whether collection is probable;
|
|
•
|
assessing whether the fee is fixed or determinable;
|
|
•
|
determining whether service arrangements, including modifications and customization of the underlying software, are not essential to the functionality of the licensed software and thus would result in the revenue for license and service elements of an agreement being recorded separately; and
|
|
•
|
determining the fair value of services and support elements included in multiple-element arrangements, which is the basis for allocating and deferring revenue for such services and support.
|
|
|
July 4,
2015 |
|
September 30,
2014 |
||||
|
|
(in thousands)
|
||||||
|
S&P bond rating BBB-1 and above-Tier 1
|
$
|
17,143
|
|
|
$
|
41,152
|
|
|
Internal Credit Assessment-Tier 2
|
11,002
|
|
|
16,989
|
|
||
|
Internal Credit Assessment-Tier 3
|
—
|
|
|
—
|
|
||
|
Total financing receivables
|
$
|
28,145
|
|
|
$
|
58,141
|
|
|
|
Employee Severance and Related Benefits
|
|
Facility Closures and Related Costs
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
October 1, 2014
|
$
|
25,835
|
|
|
$
|
535
|
|
|
$
|
26,370
|
|
|
Charge to operations
|
41,483
|
|
|
1,142
|
|
|
42,625
|
|
|||
|
Cash disbursements
|
(47,249
|
)
|
|
(528
|
)
|
|
(47,777
|
)
|
|||
|
Foreign exchange impact
|
(938
|
)
|
|
(30
|
)
|
|
(968
|
)
|
|||
|
Accrual, July 4, 2015
|
$
|
19,131
|
|
|
$
|
1,119
|
|
|
$
|
20,250
|
|
|
Restricted stock unit activity for the nine months ended July 4, 2015
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
(Per Share)
|
|||
|
|
(in thousands)
|
|
|
|||
|
Balance of outstanding restricted stock units October 1, 2014
|
4,379
|
|
|
$
|
26.87
|
|
|
Granted
|
1,860
|
|
|
$
|
38.25
|
|
|
Vested
|
(2,190
|
)
|
|
$
|
24.65
|
|
|
Forfeited or not earned
|
(374
|
)
|
|
$
|
30.52
|
|
|
Balance of outstanding restricted stock units July 4, 2015
|
3,675
|
|
|
$
|
33.58
|
|
|
|
Restricted Stock Units
|
||
|
Grant Period
|
Performance-based (1)
|
|
Service-based (2)
|
|
|
|
||
|
|
(Number of Units in thousands)
|
||
|
First nine months of 2015
|
313
|
|
1,547
|
|
(1)
|
The performance-based RSUs were granted to employees pursuant to the terms described below.
|
|
(2)
|
The service-based RSUs were issued to employees, including our executive officers, and our directors. Of these RSUs, approximately
212,000
will vest one year from the date of grant. Substantially all other service-based RSUs will vest in
three
substantially equal annual installments on or about the anniversary of the date of grant.
|
|
Average volatility of peer group
|
29.8
|
%
|
|
Risk free interest rate
|
0.85
|
%
|
|
Dividend yield
|
—
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4,
2015 |
|
June 28,
2014 |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cost of license and subscription solutions revenue
|
$
|
121
|
|
|
$
|
63
|
|
|
$
|
381
|
|
|
$
|
209
|
|
|
Cost of support revenue
|
1,012
|
|
|
898
|
|
|
2,777
|
|
|
2,711
|
|
||||
|
Cost of professional services revenue
|
1,317
|
|
|
1,549
|
|
|
4,510
|
|
|
4,436
|
|
||||
|
Sales and marketing
|
3,430
|
|
|
3,065
|
|
|
9,383
|
|
|
8,583
|
|
||||
|
Research and development
|
2,928
|
|
|
2,231
|
|
|
9,015
|
|
|
7,067
|
|
||||
|
General and administrative
|
5,263
|
|
|
4,726
|
|
|
12,069
|
|
|
14,856
|
|
||||
|
Total stock-based compensation expense
|
$
|
14,071
|
|
|
$
|
12,532
|
|
|
$
|
38,135
|
|
|
$
|
37,862
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
Calculation of Basic and Diluted EPS
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4,
2015 |
|
June 28,
2014 |
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Net income
|
$
|
17,435
|
|
|
$
|
38,026
|
|
|
$
|
53,111
|
|
|
$
|
121,439
|
|
|
Weighted average shares outstanding—Basic
|
114,764
|
|
|
118,328
|
|
|
115,021
|
|
|
118,753
|
|
||||
|
Dilutive effect of employee stock options, restricted shares and restricted stock units
|
1,261
|
|
|
1,573
|
|
|
1,309
|
|
|
1,820
|
|
||||
|
Weighted average shares outstanding—Diluted
|
116,025
|
|
|
119,901
|
|
|
116,330
|
|
|
120,573
|
|
||||
|
Earnings per share—Basic
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
$
|
0.46
|
|
|
$
|
1.02
|
|
|
Earnings per share—Diluted
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
$
|
0.46
|
|
|
$
|
1.01
|
|
|
Purchase price allocation:
|
(in thousands)
|
||
|
Goodwill
|
$
|
85,288
|
|
|
Identifiable intangible assets
|
17,620
|
|
|
|
Cash
|
1,313
|
|
|
|
Other assets and liabilities, net
|
(516
|
)
|
|
|
Total allocation of purchase price consideration
|
103,705
|
|
|
|
Less: cash acquired
|
(1,313
|
)
|
|
|
Total purchase price allocation, net of cash acquired
|
$
|
102,392
|
|
|
Less: contingent consideration
|
(3,800
|
)
|
|
|
Net cash used to acquire ColdLight
|
$
|
98,592
|
|
|
|
July 4, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Goodwill (not amortized)
|
|
|
|
|
$
|
1,071,796
|
|
|
|
|
|
|
$
|
1,012,527
|
|
||||||||
|
Intangible assets with finite lives (amortized) (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased software
|
$
|
284,427
|
|
|
$
|
169,903
|
|
|
$
|
114,524
|
|
|
$
|
278,012
|
|
|
$
|
162,259
|
|
|
$
|
115,753
|
|
|
Capitalized software
|
22,877
|
|
|
22,877
|
|
|
—
|
|
|
22,877
|
|
|
22,877
|
|
|
—
|
|
||||||
|
Customer lists and relationships
|
350,845
|
|
|
166,527
|
|
|
184,318
|
|
|
360,530
|
|
|
147,469
|
|
|
213,061
|
|
||||||
|
Trademarks and trade names
|
18,573
|
|
|
12,221
|
|
|
6,352
|
|
|
18,479
|
|
|
10,964
|
|
|
7,515
|
|
||||||
|
Other
|
3,938
|
|
|
3,605
|
|
|
333
|
|
|
4,117
|
|
|
3,573
|
|
|
544
|
|
||||||
|
|
$
|
680,660
|
|
|
$
|
375,133
|
|
|
$
|
305,527
|
|
|
$
|
684,015
|
|
|
$
|
347,142
|
|
|
$
|
336,873
|
|
|
Total goodwill and acquired intangible assets
|
|
|
|
|
$
|
1,377,323
|
|
|
|
|
|
|
$
|
1,349,400
|
|
||||||||
|
|
Software
Products
Segment
|
|
Services
Segment
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance, October 1, 2014
|
$
|
959,768
|
|
|
$
|
52,759
|
|
|
$
|
1,012,527
|
|
|
Acquisition of Axeda
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||
|
Acquisition of ColdLight
|
85,288
|
|
|
—
|
|
|
85,288
|
|
|||
|
Foreign currency translation adjustments
|
(25,627
|
)
|
|
(212
|
)
|
|
(25,839
|
)
|
|||
|
Balance, July 4, 2015
|
$
|
1,019,249
|
|
|
$
|
52,547
|
|
|
$
|
1,071,796
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Amortization of acquired intangible assets
|
$
|
9,105
|
|
|
$
|
7,998
|
|
|
$
|
27,691
|
|
|
$
|
23,772
|
|
|
Cost of license and subscriptions solutions revenue
|
4,957
|
|
|
4,415
|
|
|
14,438
|
|
|
13,319
|
|
||||
|
Total amortization expense
|
$
|
14,062
|
|
|
$
|
12,413
|
|
|
$
|
42,129
|
|
|
$
|
37,091
|
|
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
•
|
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
|
|
•
|
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
July 4, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents (1)
|
$
|
52,916
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,916
|
|
|
Forward contracts
|
—
|
|
|
851
|
|
|
—
|
|
|
851
|
|
||||
|
|
$
|
52,916
|
|
|
$
|
851
|
|
|
$
|
—
|
|
|
$
|
53,767
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration related to acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,800
|
|
|
$
|
21,800
|
|
|
Forward contracts
|
—
|
|
|
888
|
|
|
—
|
|
|
888
|
|
||||
|
|
$
|
—
|
|
|
$
|
888
|
|
|
$
|
21,800
|
|
|
$
|
22,688
|
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents (1)
|
$
|
101,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101,113
|
|
|
Forward contracts
|
—
|
|
|
339
|
|
|
—
|
|
|
339
|
|
||||
|
|
$
|
101,113
|
|
|
$
|
339
|
|
|
$
|
—
|
|
|
$
|
101,452
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration related to acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,191
|
|
|
$
|
15,191
|
|
|
Forward contracts
|
—
|
|
|
911
|
|
|
—
|
|
|
911
|
|
||||
|
|
$
|
—
|
|
|
$
|
911
|
|
|
$
|
15,191
|
|
|
$
|
16,102
|
|
|
|
Contingent Consideration
|
|||||
|
|
(in thousands)
|
|||||
|
|
ThingWorx
|
ColdLight
|
||||
|
Balance, October 1, 2014
|
$
|
15,191
|
|
$
|
—
|
|
|
Change in present value of contingent consideration
|
2,809
|
|
3,800
|
|
||
|
Balance, July 4, 2015
|
$
|
18,000
|
|
$
|
3,800
|
|
|
Currency Hedged
|
July 4,
2015 |
|
September 30,
2014 |
||||
|
|
(in thousands)
|
||||||
|
Canadian Dollar / U.S. Dollar
|
$
|
19,971
|
|
|
$
|
25,583
|
|
|
Euro / U.S. Dollar
|
77,987
|
|
|
61,751
|
|
||
|
British Pound / Euro
|
9,713
|
|
|
14,259
|
|
||
|
Israeli New Sheqel / U.S. Dollar
|
5,681
|
|
|
6,144
|
|
||
|
Japanese Yen / Euro
|
24,080
|
|
|
—
|
|
||
|
Swiss Franc /Euro
|
8,516
|
|
|
—
|
|
||
|
All other
|
10,990
|
|
|
9,251
|
|
||
|
Total
|
$
|
156,938
|
|
|
$
|
116,988
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net foreign currency losses
|
$
|
449
|
|
|
$
|
746
|
|
|
$
|
1,362
|
|
|
$
|
2,739
|
|
|
Net realized and unrealized loss (gain) on forward contracts (excluding the underlying foreign currency exposure being hedged)
|
$
|
741
|
|
|
$
|
1,320
|
|
|
$
|
1,122
|
|
|
$
|
(377
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4,
2015 |
|
June 28,
2014 |
|
July 4,
2015 |
|
June 28,
2014 |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Total Software Products segment revenue
|
$
|
235,371
|
|
|
$
|
258,805
|
|
|
$
|
723,313
|
|
|
$
|
748,482
|
|
|
Total Services segment revenue
|
67,742
|
|
|
77,829
|
|
|
219,361
|
|
|
241,777
|
|
||||
|
Total revenue
|
$
|
303,113
|
|
|
$
|
336,634
|
|
|
$
|
942,674
|
|
|
$
|
990,259
|
|
|
Operating income: (1)
|
|
|
|
|
|
|
|
||||||||
|
Software Products segment
|
$
|
145,016
|
|
|
$
|
166,639
|
|
|
$
|
428,533
|
|
|
$
|
479,736
|
|
|
Services segment
|
13,378
|
|
|
13,516
|
|
|
29,868
|
|
|
42,566
|
|
||||
|
Sales and marketing expenses
|
(88,715
|
)
|
|
(91,440
|
)
|
|
(271,257
|
)
|
|
(262,085
|
)
|
||||
|
General and administrative expenses
|
(48,072
|
)
|
|
(34,331
|
)
|
|
(123,918
|
)
|
|
(99,749
|
)
|
||||
|
Total operating income
|
21,607
|
|
|
54,384
|
|
|
63,226
|
|
|
160,468
|
|
||||
|
Interest and other income (expense), net
|
(3,668
|
)
|
|
(2,278
|
)
|
|
(10,492
|
)
|
|
(6,724
|
)
|
||||
|
Income before income taxes
|
$
|
17,939
|
|
|
$
|
52,106
|
|
|
$
|
52,734
|
|
|
$
|
153,744
|
|
|
(1)
|
We recorded restructuring charges of
$4.4 million
and
$42.6 million
in the third quarter and first nine months of 2015, respectively. Software Products included
$1.5 million
and
$11.5 million
respectively; Services included
$0.6 million
and
$11.4 million
, respectively; sales and marketing expenses included
$2.3 million
and
$15.1 million
, respectively; and general and administrative expenses included
$(28) thousand
and
$4.6 million
, respectively, of these restructuring charges. We recorded restructuring charges of
$0.5 million
in the third quarter of 2014, all of which were included in general and administrative expenses. We recorded restructuring charges of
$1.6 million
in the first nine months of 2014. Software Products included
$0.1 million
; Services included
$0.2 million
; sales and marketing expenses included
$0.5 million
; and general and administrative expenses included
$0.8 million
of these restructuring charges.
|
|
•
|
a leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, of no greater than
3.00
to
1.00
at any time; and
|
|
•
|
a fixed charge coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA less consolidated capital expenditures to consolidated fixed charges, of no less than
3.50
to
1.00
at any time.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Three Months Ended
|
|
|
|
Constant Currency Change
|
|
||||||
|
|
|
July 4, 2015
|
|
June 28, 2014
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
Change
|
|
|
|||||||
|
|
|
(in millions)
|
|
|
|
|
|
||||||
|
License and Subscription Solutions
|
|
$
|
83.9
|
|
|
$
|
97.7
|
|
|
(14%)
|
|
(7%)
|
|
|
Support
|
|
165.7
|
|
|
172.0
|
|
|
(4%)
|
|
6%
|
|
||
|
Total Software
|
|
249.6
|
|
|
269.7
|
|
|
(7%)
|
|
2%
|
|
||
|
Professional Services
|
|
53.5
|
|
|
66.9
|
|
|
(20%)
|
|
(10%)
|
|
||
|
Total
|
|
$
|
303.1
|
|
|
$
|
336.6
|
|
|
(10%)
|
|
(1%)
|
|
|
•
|
Software revenue declined due to unfavorable currency movements and fewer large deals in the quarter than in the prior year. We believe that challenging macroeconomic conditions, particularly in the Americas and China, impacted our ability to close large deals in our core business.
|
|
•
|
Professional services revenue declined primarily due to a shift of services to our partners in accordance with our margin improvement strategy.
|
|
•
|
We delivered strong growth in our Internet of Things business, closing a number of significant deals with large, industrial companies that are adopting our platform for their IoT initiatives. Three of our eight largest deals in the quarter were IoT deals and IoT license revenue represented more than 20% of our total license and subscription solutions (L&SS) revenue.
|
|
•
|
Subscription solutions bookings in the quarter comprised 16% of our L&SS bookings, and included three large IoT deals that came in as perpetual license transactions, compared to 21% in the third quarter of 2014 when we had two significant subscription bookings, including one mega deal, in our core business.
|
|
•
|
Approximately 60% of our revenue in the third quarter of 2015 came from recurring revenue streams (subscription solutions and support), compared to approximately 53% in the year-ago period.
|
|
•
|
We had 8 large deals (which we define as a L&SS booking greater than $1 million from an individual customer in a quarter) in the third quarter of 2015, compared to 21 in the third quarter of 2014. Many of our largest customers are multinational companies that rely heavily on exports, so the strengthening of the U.S. Dollar could be negatively impacting their businesses and their willingness to spend.
|
|
|
|
Three Months Ended
|
|
|
|
Constant Currency Change
|
|
||
|
|
|
July 4, 2015
|
|
June 28, 2014
|
|
|
|
|
|
|
Other Operating Measures
|
|
|
|
Change
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
Operating Margin
|
|
7.1%
|
|
16.2%
|
|
|
|
|
|
|
EPS
|
|
$0.15
|
|
$0.32
|
|
(53%)
|
|
(19%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Margin
(1)
|
|
24.1%
|
|
24.2%
|
|
|
|
|
|
|
Non-GAAP EPS
(1)
|
|
$0.53
|
|
$0.53
|
|
¯
|
|
21%
|
|
|
(1) Non-GAAP measures are reconciled to GAAP results under
Results of Operations - Non-GAAP Measures
below.
|
|||||||||
|
|
Three months ended
|
|
Percent Change 2014 to 2015
|
|
Nine months ended
|
|
Percent Change 2014 to 2015
|
||||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant Currency
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant Currency
|
||||||||||||
|
|
(Dollar amounts in millions, except per share data)
|
||||||||||||||||||||||||||
|
License and subscriptions solutions
|
$
|
83.9
|
|
|
$
|
97.7
|
|
|
(14
|
)%
|
|
(7
|
)%
|
|
$
|
248.9
|
|
|
$
|
269.1
|
|
|
(8
|
)%
|
|
(1
|
)%
|
|
Support
|
165.7
|
|
|
172.0
|
|
|
(4
|
)%
|
|
6
|
%
|
|
516.0
|
|
|
508.4
|
|
|
2
|
%
|
|
9
|
%
|
||||
|
Total software revenue
|
249.6
|
|
|
269.7
|
|
|
(7
|
)%
|
|
2
|
%
|
|
764.9
|
|
|
777.5
|
|
|
(2
|
)%
|
|
5
|
%
|
||||
|
Professional services
|
53.5
|
|
|
66.9
|
|
|
(20
|
)%
|
|
(10
|
)%
|
|
177.8
|
|
|
212.7
|
|
|
(16
|
)%
|
|
(9
|
)%
|
||||
|
Total revenue
|
303.1
|
|
|
336.6
|
|
|
(10
|
)%
|
|
(1
|
)%
|
|
942.7
|
|
|
990.3
|
|
|
(5
|
)%
|
|
2
|
%
|
||||
|
Total cost of revenue
|
79.4
|
|
|
91.1
|
|
|
(13
|
)%
|
|
|
|
258.4
|
|
|
277.8
|
|
|
(7
|
)%
|
|
|
||||||
|
Gross margin
|
223.7
|
|
|
245.6
|
|
|
(9
|
)%
|
|
|
|
684.3
|
|
|
712.4
|
|
|
(4
|
)%
|
|
|
||||||
|
Operating expenses
|
202.1
|
|
|
191.2
|
|
|
6
|
%
|
|
|
|
621.1
|
|
|
552.0
|
|
|
13
|
%
|
|
|
||||||
|
Total costs and expenses
(1)
|
281.5
|
|
|
282.3
|
|
|
—
|
%
|
|
6
|
%
|
|
879.4
|
|
|
829.8
|
|
|
6
|
%
|
|
11
|
%
|
||||
|
Operating income
(1)
|
$
|
21.6
|
|
|
$
|
54.4
|
|
|
(60
|
)%
|
|
(37
|
)%
|
|
$
|
63.2
|
|
|
$
|
160.5
|
|
|
(61
|
)%
|
|
(43
|
)%
|
|
Non-GAAP operating income
(1)
|
$
|
73.2
|
|
|
$
|
81.4
|
|
|
(10
|
)%
|
|
8
|
%
|
|
$
|
216.8
|
|
|
$
|
243.8
|
|
|
(11
|
)%
|
|
4
|
%
|
|
Operating margin
(1)
|
7.1
|
%
|
|
16.2
|
%
|
|
|
|
|
|
6.7
|
%
|
|
16.2
|
%
|
|
|
|
|
||||||||
|
Non-GAAP operating margin
(1)
|
24.1
|
%
|
|
24.2
|
%
|
|
|
|
|
|
22.9
|
%
|
|
24.6
|
%
|
|
|
|
|
||||||||
|
Diluted earnings per share
(2)
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
|
|
|
|
$
|
0.46
|
|
|
$
|
1.01
|
|
|
|
|
|
||||
|
Non-GAAP diluted earnings per share
(2)
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
|
|
|
|
$
|
1.57
|
|
|
$
|
1.51
|
|
|
|
|
|
||||
|
Cash flow from operations
|
$
|
86.8
|
|
|
$
|
106.4
|
|
|
|
|
|
|
$
|
192.5
|
|
|
$
|
253.4
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1) Costs and expenses for the three and nine months ended July 4, 2015 included restructuring charges of $4.4 million and $42.6 million, respectively, compared to $0.5 million and $1.6 million for the three and nine months ended June 28, 2014, respectively. Costs and expenses for the three and nine months ended July 4, 2015 included acquisition and pension plan termination related charges of $4.8 million and $14.1 million, respectively, compared to $1.5 million and $6.8 million for the three and nine months ended June 28, 2014, respectively. Costs and expenses in the three and nine months ended July 4, 2015 includes $13.6 million of expense for a legal settlement accrual. These charges have been excluded from non-GAAP operating income.
|
|||||||||||||||||||||||||||
|
(2) Income taxes for non-GAAP diluted earnings per share reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments described in Non-GAAP Measures. In the fourth quarter of 2012, a valuation allowance was established against our U.S. net deferred tax assets. Similarly, in the fourth quarter of 2014, valuation allowances were established against our foreign net deferred tax assets in two foreign jurisdictions. As the U.S. and the two foreign jurisdictions are profitable on a non-GAAP basis, the 2015 and 2014 non-GAAP tax provision is being calculated assuming there is no valuation allowance in these jurisdictions. Our non-GAAP tax provision in the first quarter of 2015 includes a $2.1 million tax benefit related to a retroactive extension of the research and development tax credit enacted in that quarter. Our non-GAAP tax provision excludes a non-cash tax benefit of $8.9 million in the second quarter of 2014 related to the release of a portion of the valuation allowance as a result of deferred tax liabilities established for the acquisition of ThingWorx. This benefit has been excluded from non-GAAP diluted earnings per share.
|
|||||||||||||||||||||||||||
|
Revenue by Line of Business
|
% of Total Revenue
|
||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
July 4, 2015
|
|
|
June 28, 2014
|
|
|
July 4, 2015
|
|
|
June 28, 2014
|
|
|
L&SS
|
28
|
%
|
|
29
|
%
|
|
26
|
%
|
|
27
|
%
|
|
Support
|
55
|
%
|
|
51
|
%
|
|
55
|
%
|
|
51
|
%
|
|
Professional services
|
18
|
%
|
|
20
|
%
|
|
19
|
%
|
|
22
|
%
|
|
|
|||||||||||||||||||||||||||
|
Revenue by Solution
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||||||
|
|
|
|
|
|
Percent Change
|
|
|
|
|
|
Percent Change
|
||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant
Currency
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant
Currency
|
||||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||||||||
|
CAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
L&SS
|
$
|
26.7
|
|
|
$
|
45.9
|
|
|
(42
|
)%
|
|
(36
|
)%
|
|
$
|
91.4
|
|
|
$
|
118.0
|
|
|
(22
|
)%
|
|
(16
|
)%
|
|
Support
|
88.3
|
|
|
97.2
|
|
|
(9
|
)%
|
|
2
|
%
|
|
278.0
|
|
|
287.0
|
|
|
(3
|
)%
|
|
5
|
%
|
||||
|
Total software revenue
|
115.0
|
|
|
143.1
|
|
|
(20
|
)%
|
|
(10
|
)%
|
|
369.4
|
|
|
405.0
|
|
|
(9
|
)%
|
|
(1
|
)%
|
||||
|
Professional services
|
4.8
|
|
|
6.0
|
|
|
(19
|
)%
|
|
(9
|
)%
|
|
14.9
|
|
|
18.4
|
|
|
(19
|
)%
|
|
(11
|
)%
|
||||
|
Total revenue
|
$
|
119.7
|
|
|
$
|
149.0
|
|
|
(20
|
)%
|
|
(10
|
)%
|
|
$
|
384.3
|
|
|
$
|
423.4
|
|
|
(9
|
)%
|
|
(2
|
)%
|
|
ePLM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
L&SS
|
$
|
29.4
|
|
|
$
|
41.6
|
|
|
(29
|
)%
|
|
(21
|
)%
|
|
$
|
93.2
|
|
|
$
|
117.6
|
|
|
(21
|
)%
|
|
(14
|
)%
|
|
Support
|
58.5
|
|
|
57.4
|
|
|
2
|
%
|
|
11
|
%
|
|
181.0
|
|
|
169.4
|
|
|
7
|
%
|
|
13
|
%
|
||||
|
Total software revenue
|
87.8
|
|
|
99.0
|
|
|
(11
|
)%
|
|
(2
|
)%
|
|
274.2
|
|
|
287.1
|
|
|
(4
|
)%
|
|
2
|
%
|
||||
|
Professional services
|
35.0
|
|
|
46.9
|
|
|
(25
|
)%
|
|
(15
|
)%
|
|
120.0
|
|
|
148.7
|
|
|
(19
|
)%
|
|
(12
|
)%
|
||||
|
Total revenue
|
$
|
122.8
|
|
|
$
|
145.9
|
|
|
(16
|
)%
|
|
(6
|
)%
|
|
$
|
394.3
|
|
|
$
|
435.7
|
|
|
(10
|
)%
|
|
(3
|
)%
|
|
SLM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
L&SS
|
$
|
8.8
|
|
|
$
|
9.7
|
|
|
(10
|
)%
|
|
(4
|
)%
|
|
$
|
29.5
|
|
|
$
|
32.7
|
|
|
(10
|
)%
|
|
(6
|
)%
|
|
Support
|
17.6
|
|
|
17.5
|
|
|
1
|
%
|
|
8
|
%
|
|
53.6
|
|
|
51.9
|
|
|
3
|
%
|
|
8
|
%
|
||||
|
Total software revenue
|
26.4
|
|
|
27.2
|
|
|
(3
|
)%
|
|
3
|
%
|
|
83.1
|
|
|
84.7
|
|
|
(2
|
)%
|
|
2
|
%
|
||||
|
Professional services
|
12.8
|
|
|
14.0
|
|
|
(9
|
)%
|
|
(2
|
)%
|
|
40.7
|
|
|
45.6
|
|
|
(11
|
)%
|
|
(6
|
)%
|
||||
|
Total revenue
|
$
|
39.2
|
|
|
$
|
41.3
|
|
|
(5
|
)%
|
|
2
|
%
|
|
$
|
123.7
|
|
|
$
|
130.2
|
|
|
(5
|
)%
|
|
(1
|
)%
|
|
IoT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
L&SS
|
$
|
19.1
|
|
|
$
|
0.4
|
|
|
|
|
|
|
|
$
|
34.8
|
|
|
$
|
0.8
|
|
|
|
|
|
|||
|
Support
|
1.3
|
|
|
—
|
|
|
|
|
|
|
|
3.5
|
|
|
—
|
|
|
|
|
|
|||||||
|
Total software revenue
|
20.5
|
|
|
0.4
|
|
|
|
|
|
|
|
38.2
|
|
|
0.8
|
|
|
|
|
|
|
||||||
|
Professional services
|
0.9
|
|
|
0.1
|
|
|
|
|
|
|
|
2.1
|
|
|
0.2
|
|
|
|
|
|
|||||||
|
Total revenue
|
$
|
21.4
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
$
|
40.3
|
|
|
$
|
1.0
|
|
|
|
|
|
|||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
L&SS bookings greater than $1 million from individual customers in a quarter (1)
|
$
|
20.7
|
|
|
$
|
63.4
|
|
|
$
|
75.7
|
|
|
$
|
128.7
|
|
|
(1) We define L&SS bookings as new subscription solutions ACV multiplied by two, plus perpetual license revenue, as described in "Executive Overview, Subscription Solutions"
.
|
|||||||||||||||
|
|
Three months ended
|
|
Percent Change
|
|
Nine months ended
|
|
Percent Change
|
||||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant
Currency
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Actual
|
|
Constant
Currency
|
||||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||||||||
|
Revenue by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Americas
|
$
|
134.4
|
|
|
$
|
130.4
|
|
|
3
|
%
|
|
4
|
%
|
|
$
|
402.3
|
|
|
$
|
403.6
|
|
|
—
|
%
|
|
—
|
%
|
|
Europe
|
$
|
109.5
|
|
|
$
|
130.7
|
|
|
(16
|
)%
|
|
2
|
%
|
|
$
|
348.1
|
|
|
$
|
385.7
|
|
|
(10
|
)%
|
|
4
|
%
|
|
Pacific Rim
|
$
|
33.0
|
|
|
$
|
36.4
|
|
|
(10
|
)%
|
|
(8
|
)%
|
|
$
|
101.7
|
|
|
$
|
107.0
|
|
|
(5
|
)%
|
|
(3
|
)%
|
|
Japan
|
$
|
26.2
|
|
|
$
|
39.2
|
|
|
(33
|
)%
|
|
(21
|
)%
|
|
$
|
90.5
|
|
|
$
|
93.9
|
|
|
(4
|
)%
|
|
11
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
April 4, 2015
|
|
March 29, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||
|
Revenue by region as a % of total revenue:
|
|
|
|
|
|
|
|
||||
|
Americas
|
44
|
%
|
|
39
|
%
|
|
43
|
%
|
|
41
|
%
|
|
Europe
|
36
|
%
|
|
39
|
%
|
|
37
|
%
|
|
39
|
%
|
|
Pacific Rim
|
11
|
%
|
|
11
|
%
|
|
11
|
%
|
|
11
|
%
|
|
Japan
|
9
|
%
|
|
12
|
%
|
|
10
|
%
|
|
9
|
%
|
|
Gross Margin
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Gross margin
|
$
|
223.7
|
|
|
$
|
245.6
|
|
|
(9
|
)%
|
|
$
|
684.3
|
|
|
$
|
712.4
|
|
|
(4
|
)%
|
|
Non-GAAP gross margin
|
231.8
|
|
|
252.5
|
|
|
(8
|
)%
|
|
709.3
|
|
|
733.1
|
|
|
(3
|
)%
|
||||
|
Gross margin as a % of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
License and subscription solutions
|
84.7
|
%
|
|
88.5
|
%
|
|
|
|
84.2
|
%
|
|
87.9
|
%
|
|
|
||||||
|
Support
|
87.7
|
%
|
|
87.7
|
%
|
|
|
|
87.8
|
%
|
|
87.7
|
%
|
|
|
||||||
|
Professional services
|
13.8
|
%
|
|
12.3
|
%
|
|
|
|
12.3
|
%
|
|
14.0
|
%
|
|
|
||||||
|
Gross margin as a % of total revenue
|
73.8
|
%
|
|
72.9
|
%
|
|
|
|
72.6
|
%
|
|
71.9
|
%
|
|
|
||||||
|
Non-GAAP gross margin as a % of total revenue
|
76.3
|
%
|
|
75.0
|
%
|
|
|
|
75.0
|
%
|
|
74.0
|
%
|
|
|
||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of L&SS revenue
|
$
|
12.8
|
|
|
$
|
11.2
|
|
|
14
|
%
|
|
$
|
39.3
|
|
|
$
|
32.5
|
|
|
21
|
%
|
|
Cost of support revenue
|
20.5
|
|
|
21.1
|
|
|
(3
|
)%
|
|
63.2
|
|
|
62.6
|
|
|
1
|
%
|
||||
|
Cost of professional services revenue
|
46.1
|
|
|
58.7
|
|
|
(21
|
)%
|
|
155.8
|
|
|
182.8
|
|
|
(15
|
)%
|
||||
|
Sales and marketing
|
86.5
|
|
|
91.4
|
|
|
(5
|
)%
|
|
256.1
|
|
|
261.6
|
|
|
(2
|
)%
|
||||
|
Research and development
|
54.1
|
|
|
57.4
|
|
|
(6
|
)%
|
|
175.3
|
|
|
166.1
|
|
|
6
|
%
|
||||
|
General and administrative
|
48.1
|
|
|
33.8
|
|
|
42
|
%
|
|
119.3
|
|
|
98.9
|
|
|
21
|
%
|
||||
|
Amortization of acquired intangible assets
|
9.1
|
|
|
8.0
|
|
|
14
|
%
|
|
27.7
|
|
|
23.8
|
|
|
16
|
%
|
||||
|
Restructuring charge
|
4.4
|
|
|
0.5
|
|
|
|
|
|
42.6
|
|
|
1.6
|
|
|
|
|
||||
|
Total costs and expenses (1)
|
$
|
281.5
|
|
|
$
|
282.3
|
|
|
—
|
%
|
|
$
|
879.4
|
|
|
$
|
829.8
|
|
|
6
|
%
|
|
Total headcount at end of period
|
5,965
|
|
|
6,126
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|||||||
|
(1)
|
On a constant currency basis, compared to the year-ago period, total costs and expenses for the
third
quarter and
first nine months
of 2015 increased 6% and 11%, respectively.
|
|
•
|
restructuring charges of
$42.6 million
recorded in the
first nine months
of 2015 compared to $1.6 million in the
first nine months
of 2014;
|
|
•
|
costs from acquired businesses (Axeda, Atego, and ColdLight added approximately 330 employees at the date of the acquisitions);
|
|
•
|
a litigation accrual of $13.6 million recorded in the
third
quarter of 2015 related to our previously disclosed China investigation;
|
|
•
|
company-wide merit pay increases totaling approximately $12 million on an annualized basis, which were effective February 1, 2014; and
|
|
•
|
acquisition and pension termination-related costs, which were $7.3 million higher for the nine month period.
|
|
•
|
cost savings resulting from restructuring actions in 2014 and 2015;
|
|
•
|
foreign currency rates which favorably impacted costs and expenses in the
third
quarter and
first nine months
of 2015, compared to the
third
quarter and
first nine months
of 2014 by $17.8 million and $40.6 million, respectively; and
|
|
•
|
a decrease in cash-based incentive compensation of $11.4 million in the
first nine months
of 2015 compared to the
first nine months
of 2014.
|
|
Cost of License and Subscription Solutions Revenue
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Cost of L&SS revenue
|
$
|
12.8
|
|
|
$
|
11.2
|
|
|
14
|
%
|
|
$
|
39.3
|
|
|
$
|
32.5
|
|
|
21
|
%
|
|
% of total revenue
|
4
|
%
|
|
3
|
%
|
|
|
|
4
|
%
|
|
3
|
%
|
|
|
||||||
|
% of total L&SS revenue
|
15
|
%
|
|
12
|
%
|
|
|
|
16
|
%
|
|
12
|
%
|
|
|
||||||
|
L&SS headcount at end of period
|
107
|
|
|
60
|
|
|
78
|
%
|
|
|
|
|
|
|
|||||||
|
Cost of Support Revenue
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Cost of support revenue
|
$
|
20.5
|
|
|
$
|
21.1
|
|
|
(3
|
)%
|
|
$
|
63.2
|
|
|
$
|
62.6
|
|
|
1
|
%
|
|
% of total revenue
|
7
|
%
|
|
6
|
%
|
|
|
|
7
|
%
|
|
6
|
%
|
|
|
||||||
|
% of total support revenue
|
12
|
%
|
|
12
|
%
|
|
|
|
12
|
%
|
|
12
|
%
|
|
|
||||||
|
Support headcount at end of period
|
652
|
|
|
638
|
|
|
2
|
%
|
|
|
|
|
|
|
|||||||
|
Cost of Professional Services Revenue
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change
|
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Cost of professional services revenue
|
$
|
46.1
|
|
|
$
|
58.7
|
|
|
(21
|
)%
|
|
$
|
155.8
|
|
|
$
|
182.8
|
|
|
(15
|
)%
|
|
% of total revenue
|
15
|
%
|
|
17
|
%
|
|
|
|
17
|
%
|
|
18
|
%
|
|
|
||||||
|
% of total professional services revenue
|
86
|
%
|
|
88
|
%
|
|
|
|
88
|
%
|
|
86
|
%
|
|
|
||||||
|
Professional services headcount at end of period
|
1,115
|
|
|
1,336
|
|
|
(17
|
)%
|
|
|
|
|
|
|
|
||||||
|
Sales and Marketing
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Sales and marketing
|
$
|
86.5
|
|
|
$
|
91.4
|
|
|
(5
|
)%
|
|
$
|
256.1
|
|
|
$
|
261.6
|
|
|
(2
|
)%
|
|
% of total revenue
|
29
|
%
|
|
27
|
%
|
|
|
|
27
|
%
|
|
26
|
%
|
|
|
||||||
|
Sales and marketing headcount at end of period
|
1,391
|
|
|
1,387
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Research and Development
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Research and development
|
$
|
54.1
|
|
|
$
|
57.4
|
|
|
(6
|
)%
|
|
$
|
175.3
|
|
|
$
|
166.1
|
|
|
6
|
%
|
|
% of total revenue
|
18
|
%
|
|
17
|
%
|
|
|
|
19
|
%
|
|
17
|
%
|
|
|
||||||
|
Research and development headcount at end of period
|
2,010
|
|
|
2,068
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
||||||
|
General and Administrative
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
General and administrative
|
$
|
48.1
|
|
|
$
|
33.8
|
|
|
42
|
%
|
|
$
|
119.3
|
|
|
$
|
98.9
|
|
|
21
|
%
|
|
% of total revenue
|
16
|
%
|
|
10
|
%
|
|
|
|
13
|
%
|
|
10
|
%
|
|
|
||||||
|
General and administrative headcount at end of period
|
689
|
|
|
637
|
|
|
8
|
%
|
|
|
|
|
|
|
|
||||||
|
Amortization of Acquired Intangible Assets
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
|
July 4, 2015
|
|
June 28, 2014
|
|
Percent
Change |
||||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||||||||
|
Amortization of acquired intangible assets
|
$
|
9.1
|
|
|
$
|
8.0
|
|
|
14
|
%
|
|
$
|
27.7
|
|
|
$
|
23.8
|
|
|
16
|
%
|
|
% of total revenue
|
3
|
%
|
|
2
|
%
|
|
|
|
3
|
%
|
|
2
|
%
|
|
|
||||||
|
Restructuring Charges
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Restructuring charges
|
$
|
4.4
|
|
|
$
|
0.5
|
|
|
$
|
42.6
|
|
|
$
|
1.6
|
|
|
Interest and Other Income (Expense), net
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Interest income
|
$
|
0.8
|
|
|
$
|
0.7
|
|
|
$
|
2.8
|
|
|
$
|
2.3
|
|
|
Interest expense
|
(3.6
|
)
|
|
(2.0
|
)
|
|
(10.9
|
)
|
|
(5.4
|
)
|
||||
|
Other income (expense), net
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(2.5
|
)
|
|
(3.6
|
)
|
||||
|
Total interest and other income (expense), net
|
$
|
(3.7
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
(6.7
|
)
|
|
Income Taxes
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(Dollar amounts in millions)
|
||||||||||||||
|
Pre-tax income
|
$
|
17.9
|
|
|
$
|
52.1
|
|
|
$
|
52.7
|
|
|
$
|
153.7
|
|
|
Tax (benefit) provision
|
0.5
|
|
|
14.1
|
|
|
(0.4
|
)
|
|
32.3
|
|
||||
|
Effective income tax rate
|
3
|
%
|
|
27
|
%
|
|
(1
|
)%
|
|
21
|
%
|
||||
|
•
|
non-GAAP revenue—GAAP revenue
|
|
•
|
non-GAAP gross margin—GAAP gross margin
|
|
•
|
non-GAAP operating income—GAAP operating income
|
|
•
|
non-GAAP operating margin—GAAP operating margin
|
|
•
|
non-GAAP net income—GAAP net income
|
|
•
|
non-GAAP diluted earnings per share—GAAP diluted earnings per share
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
|
GAAP revenue
|
$
|
303.1
|
|
|
$
|
336.6
|
|
|
$
|
942.7
|
|
|
$
|
990.3
|
|
|
Fair value of acquired deferred revenue
|
0.8
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
||||
|
Non-GAAP revenue
|
$
|
303.9
|
|
|
$
|
336.6
|
|
|
$
|
946.0
|
|
|
$
|
990.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP gross margin
|
$
|
223.7
|
|
|
$
|
245.6
|
|
|
$
|
684.3
|
|
|
$
|
712.4
|
|
|
Fair value of acquired deferred revenue
|
0.8
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
||||
|
Fair value of acquired deferred costs
|
(0.1
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Stock-based compensation
|
2.5
|
|
|
2.5
|
|
|
7.7
|
|
|
7.4
|
|
||||
|
Amortization of acquired intangible assets included in cost of revenue
|
5.0
|
|
|
4.4
|
|
|
14.4
|
|
|
13.3
|
|
||||
|
Non-GAAP gross margin
|
$
|
231.8
|
|
|
$
|
252.5
|
|
|
$
|
709.3
|
|
|
$
|
733.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP operating income
|
$
|
21.6
|
|
|
$
|
54.4
|
|
|
$
|
63.2
|
|
|
$
|
160.5
|
|
|
Fair value of acquired deferred revenue
|
0.8
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
||||
|
Fair value of acquired deferred costs
|
(0.1
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Stock-based compensation
|
14.1
|
|
|
12.5
|
|
|
38.1
|
|
|
37.9
|
|
||||
|
Amortization of acquired intangible assets included in cost of revenue
|
5.0
|
|
|
4.4
|
|
|
14.4
|
|
|
13.3
|
|
||||
|
Amortization of acquired intangible assets
|
9.1
|
|
|
8.0
|
|
|
27.7
|
|
|
23.8
|
|
||||
|
Acquisition related charges included in general and administrative expenses
|
2.8
|
|
|
1.5
|
|
|
8.7
|
|
|
6.8
|
|
||||
|
US pension plan termination-related costs
|
2.0
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
||||
|
Pending legal settlement accrual
|
13.6
|
|
|
—
|
|
|
13.6
|
|
|
—
|
|
||||
|
Restructuring charge
|
4.4
|
|
|
0.5
|
|
|
42.6
|
|
|
1.6
|
|
||||
|
Non-GAAP operating income
|
$
|
73.2
|
|
|
$
|
81.4
|
|
|
$
|
216.8
|
|
|
$
|
243.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP net income
|
$
|
17.4
|
|
|
$
|
38.0
|
|
|
$
|
53.1
|
|
|
$
|
121.4
|
|
|
Fair value of acquired deferred revenue
|
0.8
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
||||
|
Fair value of acquired deferred costs
|
(0.1
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Stock-based compensation
|
14.1
|
|
|
12.5
|
|
|
38.1
|
|
|
37.9
|
|
||||
|
Amortization of acquired intangible assets included in cost of revenue
|
5.0
|
|
|
4.4
|
|
|
14.4
|
|
|
13.3
|
|
||||
|
Amortization of acquired intangible assets
|
9.1
|
|
|
8.0
|
|
|
27.7
|
|
|
23.8
|
|
||||
|
Acquisition related charges included in general and administrative expenses
|
2.8
|
|
|
1.5
|
|
|
8.7
|
|
|
6.8
|
|
||||
|
US pension plan termination-related costs
|
2.0
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
||||
|
Pending legal settlement accrual
|
13.6
|
|
|
—
|
|
|
13.6
|
|
|
—
|
|
||||
|
Restructuring charges
|
4.4
|
|
|
0.5
|
|
|
42.6
|
|
|
1.6
|
|
||||
|
Income tax adjustments
(1)
|
(7.3
|
)
|
|
(1.3
|
)
|
|
(24.6
|
)
|
|
(23.1
|
)
|
||||
|
Non-GAAP net income
|
$
|
61.8
|
|
|
$
|
63.7
|
|
|
$
|
182.1
|
|
|
$
|
181.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP diluted earnings per share
|
$
|
0.15
|
|
|
$
|
0.32
|
|
|
$
|
0.46
|
|
|
$
|
1.01
|
|
|
Fair value of acquired deferred revenue
|
0.01
|
|
|
—
|
|
|
0.03
|
|
|
—
|
|
||||
|
Fair value of acquired deferred costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock-based compensation
|
0.12
|
|
|
0.10
|
|
|
0.33
|
|
|
0.31
|
|
||||
|
Amortization of acquired intangible assets
|
0.12
|
|
|
0.10
|
|
|
0.36
|
|
|
0.31
|
|
||||
|
Acquisition related charges included in general and administrative expenses
|
0.02
|
|
|
0.01
|
|
|
0.07
|
|
|
0.06
|
|
||||
|
US pension plan termination-related costs
|
0.02
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
||||
|
Pending legal settlement accrual
|
0.12
|
|
|
—
|
|
|
0.12
|
|
|
—
|
|
||||
|
Restructuring charges
|
0.04
|
|
|
—
|
|
|
0.37
|
|
|
0.01
|
|
||||
|
Income tax adjustments
(1)
|
(0.06
|
)
|
|
(0.01
|
)
|
|
(0.21
|
)
|
|
(0.19
|
)
|
||||
|
Non-GAAP diluted earnings per share
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
1.57
|
|
|
$
|
1.51
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
|
July 4, 2015
|
|
June 28, 2014
|
||||
|
GAAP operating margin
|
7.1
|
%
|
|
16.2
|
%
|
|
6.7
|
%
|
|
16.2
|
%
|
|
Fair value of acquired deferred revenue
|
0.3
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
Fair value of acquired deferred costs
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Stock-based compensation
|
4.6
|
%
|
|
3.7
|
%
|
|
4.0
|
%
|
|
3.8
|
%
|
|
Amortization of acquired intangible assets
|
4.6
|
%
|
|
3.7
|
%
|
|
4.5
|
%
|
|
3.7
|
%
|
|
Acquisition related charges included in general and administrative expenses
|
0.9
|
%
|
|
0.5
|
%
|
|
0.9
|
%
|
|
0.7
|
%
|
|
US pension plan termination-related costs
|
0.7
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
Pending legal settlement accrual
|
4.5
|
%
|
|
—
|
%
|
|
1.4
|
%
|
|
—
|
%
|
|
Restructuring charges
|
1.4
|
%
|
|
0.2
|
%
|
|
4.5
|
%
|
|
0.2
|
%
|
|
Non-GAAP operating margin
|
24.1
|
%
|
|
24.2
|
%
|
|
22.9
|
%
|
|
24.6
|
%
|
|
(1)
|
Income taxes for non-GAAP diluted earnings per share reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments described in
Non-GAAP Measures.
In the fourth quarter of 2012, a valuation allowance was established against our U.S. net deferred tax assets. Similarly, in the fourth quarter of 2014, valuation allowances were established against our foreign net deferred tax assets in two foreign jurisdictions. As the U.S. and the two foreign jurisdictions are profitable on a non-GAAP basis, the 2015 and 2014 non-GAAP tax provision is being calculated assuming there is no valuation allowance in these jurisdictions. Our non-GAAP tax provision in the first quarter of 2015 reflects a
$2.1 million
tax benefit related to a retroactive extension of the research and development tax credit enacted in the first quarter of 2015. The
third
quarter of 2014 included a non-cash tax benefit of
$8.9 million
related to the release of a portion of the valuation allowance as a result of deferred tax liabilities established for the acquisition of ThingWorx. This benefit has been excluded from our non-GAAP tax results.
|
|
•
|
determining whether collection is probable;
|
|
•
|
assessing whether the fee is fixed or determinable;
|
|
•
|
determining whether service arrangements, including modifications and customization of the underlying software, are not essential to the functionality of the licensed software and thus would result in the revenue for license and service elements of an agreement being recorded separately; and
|
|
•
|
determining the fair value of services and support elements included in multiple-element arrangements, which is the basis for allocating and deferring revenue for such services and support.
|
|
|
July 4, 2015
|
|
June 28, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
275,060
|
|
|
$
|
304,173
|
|
|
Amounts below are for the nine months ended:
|
|
|
|
||||
|
Cash provided by operating activities
|
$
|
192,463
|
|
|
$
|
253,387
|
|
|
Cash used by investing activities
|
(130,048
|
)
|
|
(128,240
|
)
|
||
|
Cash used by financing activities
|
(66,612
|
)
|
|
(63,532
|
)
|
||
|
|
Nine months ended
|
||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Cash used by investing activities included the following:
|
|
|
|
||||
|
Additions to property and equipment
|
$
|
(20,637
|
)
|
|
$
|
(16,721
|
)
|
|
Purchases of investments
|
(11,000
|
)
|
|
—
|
|
||
|
Acquisitions of businesses, net of cash acquired
|
(98,411
|
)
|
|
(111,519
|
)
|
||
|
|
$
|
(130,048
|
)
|
|
$
|
(128,240
|
)
|
|
|
Nine months ended
|
||||||
|
|
July 4, 2015
|
|
June 28, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Cash used by financing activities included the following:
|
|
|
|
||||
|
Net borrowings under our credit facility
|
$
|
12,500
|
|
|
$
|
56,875
|
|
|
Repurchases of common stock
|
(49,962
|
)
|
|
(99,915
|
)
|
||
|
Payments of withholding taxes in connection with vesting of stock-based awards
|
(29,117
|
)
|
|
(26,749
|
)
|
||
|
Proceeds from issuance of common stock
|
38
|
|
|
801
|
|
||
|
Excess tax benefits from stock-based awards
|
(71
|
)
|
|
9,576
|
|
||
|
Credit facility origination costs
|
—
|
|
|
(4,120
|
)
|
||
|
|
$
|
(66,612
|
)
|
|
$
|
(63,532
|
)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated as of May 4, 2015 by and among PTC Inc., Cedar Acquisition LLC, ColdLight Solutions, LLC, and Cedar Holder Representative, LLC., as the Security Holder Representative (filed as Exhibit 2.1 to our Current Report on Form 8-K dated May 5, 2015 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.1(a)
|
|
Restated Articles of Organization of PTC Inc. adopted February 4, 1993 (filed as Exhibit 3.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended March 30, 1996 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.1(b)
|
|
Articles of Amendment to Restated Articles of Organization adopted February 9, 1996 (filed as Exhibit 4.1(b) to our Registration Statement on Form S-8 (Registration No. 333-01297) and incorporated herein by reference).
|
|
|
|
|
|
3.1(c)
|
|
Articles of Amendment to Restated Articles of Organization adopted February 13, 1997 (filed as Exhibit 4.1(b) to our Registration Statement on Form S-8 (Registration No. 333-22169) and incorporated herein by reference).
|
|
|
|
|
|
3.1(d)
|
|
Articles of Amendment to Restated Articles of Organization adopted February 10, 2000 (filed as Exhibit 3.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2000 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.1(e)
|
|
Certificate of Vote of Directors establishing Series A Junior Participating Preferred Stock (filed as Exhibit 3.1(e) to our Annual Report on Form 10-K for the fiscal year ended September 30, 2000 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.1(f)
|
|
Articles of Amendment to Restated Articles of Organization adopted February 28, 2006 (filed as Exhibit 3.1(f) to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2006 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.1(g)
|
|
Articles of Amendment to Restated Articles of Organization adopted January 28, 2013 (filed as Exhibit 3.1(g) to our Quarterly Report in Form 10-Q for the fiscal quarter ended December 29, 2012 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
By-Laws, as amended and restated, of PTC Inc. (filed as Exhibit 3.2 to our Quarterly Report in Form 10-Q for the fiscal quarter ended March 29, 2014 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
10.1
|
|
Amendment dated August 4, 2015 to Amended and Restated Executive Agreement between James Heppelmann and PTC Inc. dated May 10, 2010 (filed as Exhibit 10.1 to our Current Report on Form 8-K dated August 7, 2015 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
10.2
|
|
Form of Amendment dated August 5, 2015 to Executive Agreement between PTC Inc. and each of Barry Cohen, Andrew Miller, Robert Ranaldi, Anthony DiBona, Matthew Cohen and Aaron von Staats (filed as Exhibit 10.1 to our Current Report on Form 8-K dated August 7, 2015 (File No. 0-18059) and incorporated herein by reference).
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
|
|
32*
|
|
Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
101
|
|
The following materials from PTC Inc.'s Quarterly Report on Form 10-Q for the quarter ended July 4, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of July 4, 2015 and September 30, 2014; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended July 4, 2015 and June 28, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended July 4, 2015 and June 28, 2014; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended July 4, 2015 and June 28, 2014; and (v) Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Indicates that the exhibit is being furnished, not filed, with this report.
|
|
PTC Inc.
|
||
|
|
|
|
|
By:
|
|
/s/ A
NDREW
M
ILLER
|
|
|
|
Andrew Miller
Executive Vice President and Chief Financial
Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|