These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Delaware
|
06-1
390025
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-accelerated
filer
¨
(Do not check if
a smaller reporting company)
|
Smaller reporting company
x
|
|
PART I
|
||||
|
Item
1
|
Business
|
4
|
||
|
Item
1A
|
Risk
Factors
|
11
|
||
|
Item
1B
|
Unresolved
Staff Comments
|
18
|
||
|
Item 2
|
Properties
|
18
|
||
|
Item
3
|
Legal
Proceedings
|
18
|
||
|
Item
4
|
Removed
and Reserved
|
18
|
||
|
PART II
|
||||
|
Item
5
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
19
|
||
|
Item
6
|
Selected
Financial Data
|
19
|
||
|
Item
7
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
||
|
Item
7A
|
Quantitative
and Qualitative Disclosures about Market Risk
|
30
|
||
|
Item
8
|
Financial
Statements and Supplementary Data
|
31
|
||
|
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
32
|
||
|
Item
9A(T)
|
Controls
and Procedures
|
32
|
||
|
Item
9B
|
Other
Information
|
32
|
||
|
PART III
|
||||
|
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
33
|
||
|
Item
11
|
Executive
Compensation
|
33
|
||
|
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
33
|
||
|
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
33
|
||
|
Item
14
|
Principal
Accounting Fees and Services
|
33
|
||
|
PART IV
|
||||
|
Item
15
|
Exhibits,
Financial Statement Schedules
|
34
|
|
|
·
|
our limited operating
history
|
|
|
·
|
the highly competitive market in
which we operate;
|
|
|
·
|
our ability to develop and market
new applications and
services;
|
|
|
·
|
protection of our intellectual
property rights;
|
|
|
·
|
costs and requirements as a
public company;
|
|
|
·
|
other factors, including those
discussed under the headings “Risk Factors,” “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” and
“Business.”
|
|
|
·
|
Corporate
clients and advertisers – our transactional marketing services,
and
|
|
|
·
|
End
user consumers – our subscription
services.
|
|
|
·
|
Maintain existing and develop new
carrier and billing aggregator relationships upon which our
direct-to-consumer subscription business currently
depends;
|
|
|
·
|
Maintain
a compliance based control system to render our products and services
compliant with carrier and aggregator demands, as well as marketing
practices imposed by private marketing rule makers, such as the Mobile
Marketing Association, and to conform with the stringent marketing demands
as imposed by various States’ Attorney
Generals;
|
|
|
·
|
Respond effectively to
competitive pressures in order to maintain our market
position;
|
|
|
·
|
Increase brand awareness and
consumer recognition to grow our
business;
|
|
|
·
|
Attract and retain qualified
management and employees for the expansion of the operating
platform;
|
|
|
·
|
Continue to upgrade our
technology and information processing systems to assess marketing results,
measure customer satisfaction and remain
competitive;
|
|
|
·
|
Continue to develop and source
high-quality, direct-to-consumer subscription-worthy content that achieves
significant market
acceptance;
|
|
|
·
|
Execute our business and
marketing strategies
successfully.
|
|
|
·
|
a carrier’s decision to suspend
delivery of our products and services to its customer
base;
|
|
|
·
|
a carrier’s decision to offer its
own competing subscription applications, products and
services;
|
|
|
·
|
a carrier’s decision to offer
similar subscription applications, products and services to its
subscribers for price points less than our offered price points, or for
free;
|
|
|
·
|
a network encountering technical
problems that disrupt the delivery of, or billing for, our
applications;
|
|
|
the potential for concentrations
of credit risk embedded in the amounts receivable from the aggregator
should any one, or group if aggregators encounter financial difficulties,
directly or indirectly, as a result of the current period of slower
economic growth currently affecting the United States;
or
|
|
|
·
|
a carrier’s decision to increase
the fees it charges to market and distribute our applications, thereby
increasing its own revenue and decreasing our share of
revenue.
|
|
·
|
click
and conversion rates may decline as the number of advertisements and ad
formats on the Web increases, making it less likely that a user will click
on our advertisement;
|
|
|
·
|
the
installation of "filter" software programs by web users which prevent
advertisements from appearing on their computer screens or in their email
boxes may reduce click-throughs;
|
|
|
·
|
companies
may be reluctant or slow to adopt online advertising that replaces, limits
or competes with their existing direct marketing
efforts;
|
|
|
·
|
companies
may prefer other forms of Internet advertising we do not offer, including
certain forms of search engine placements;
|
|
|
·
|
companies
may reject or discontinue the use of certain forms of online promotions
that may conflict with their brand objectives;
|
|
|
·
|
companies
may not utilize online advertising due to concerns of "click-fraud",
particularly related to search engine placements;
|
|
|
·
|
regulatory
actions may negatively impact certain business practices that we currently
rely on to generate a portion of our revenue and profitability;
and
|
|
|
·
|
perceived
lead quality.
|
|
Location
|
Leased/
Owned
|
Square
Feet
|
Expiration
|
|||||||
|
Dieppe,
New Brunswick, Canada
|
Owned
|
17,000 | N/A | |||||||
|
469
7th Avenue, New York, NY
|
Leased
|
17,000 |
9/30/2018
|
|||||||
|
1
Blue Hill Plaza, Pearl River, NY
|
Leased
|
14,220 |
11/15/2011
|
|||||||
|
Average
|
||||||||||||
|
Daily
|
||||||||||||
|
High
|
Low
|
Volume
|
||||||||||
|
Year
Ended December 31, 2009:
|
||||||||||||
|
First
Quarter
|
1.46 | 0.75 | 44,077 | |||||||||
|
Second
Quarter
|
1.50 | 0.87 | 33,344 | |||||||||
|
Third
Quarter
|
1.42 | 0.90 | 14,863 | |||||||||
|
Fourth
Quarter
|
1.17 | 0.52 | 43,920 | |||||||||
|
Year
Ended December 31, 2008:
|
||||||||||||
|
First
Quarter
|
14.00 | 3.70 | 44,166 | |||||||||
|
Second
Quarter
|
5.25 | 3.26 | 82,617 | |||||||||
|
Third
Quarter
|
4.35 | 2.20 | 39,769 | |||||||||
|
Fourth
Quarter
|
3.41 | 1.01 | 42,630 | |||||||||
|
For
the Year
|
Change
|
Change
|
||||||||||||||
|
December
31,
|
Inc.(Dec.)
|
Inc.(Dec.)
|
||||||||||||||
|
2009
|
2008
|
$
|
%
|
|||||||||||||
|
Subscription
|
$ | 22,254 | $ | 44,196 | $ | (21,942 | ) | -50 | % | |||||||
|
Transactional
|
46,835 | 69,688 | (22,853 | ) | -33 | % | ||||||||||
|
Total
Revenues (1)
|
$ | 69,089 | $ | 113,884 | $ | (44,795 | ) | -39 | % | |||||||
|
(1)
|
As described above, we currently
aggregate revenues based on the type of user activity monetized. Our
objective is to optimize total revenues from the user experiences.
Accordingly, this factor should be considered in evaluating the relative
revenues generated from our Subscription and Transactional
Services.
|
|
For the Year
|
Change
|
Change
|
||||||||||||||
|
December 31,
|
Inc.(Dec.)
|
Inc.(Dec.)
|
||||||||||||||
|
2009
|
2008
|
$
|
%
|
|||||||||||||
|
Operating
Expenses
|
||||||||||||||||
|
Cost
of Media – 3
rd
party
|
$ | 43,313 | $ | 74,541 | $ | (31,228 | ) | -42 | % | |||||||
|
Product
and distribution
|
10,559 | 9,749 | 810 | 8 | % | |||||||||||
|
Selling
and marketing
|
8,386 | 9,974 | (1,588 | ) | -16 | % | ||||||||||
|
General,
administrative and other operating
|
14,706 | 16,060 | (1,354 | ) | -8 | % | ||||||||||
|
Depreciation
and Amortization
|
3,698 | 5,867 | (2,169 | ) | -37 | % | ||||||||||
|
Impairment
of Goodwill and Intangible Assets
|
17,289 | 114,783 | (97,494 | ) | -85 | % | ||||||||||
|
Total
Operating Expenses
|
$ | 97,951 | $ | 230,974 | $ | (133,023 | ) |
-58
|
% | |||||||
|
Operating
|
Employment
|
Total
|
||||||||||
|
(in
thousands)
|
Leases
|
Agreements
|
Obligations
|
|||||||||
|
2010
|
$ | 1,165 | $ | 717 | $ | 1,882 | ||||||
|
2011
|
1,127 | 135 | 1,262 | |||||||||
|
2012
|
886 | - | 886 | |||||||||
|
2013
|
936 | - | 936 | |||||||||
|
2014
|
987 | - | 987 | |||||||||
|
2015
and thereafter
|
3,618 | - | 3,618 | |||||||||
| $ | 8,719 | $ | 852 | $ | 9,571 | |||||||
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|||
|
Consolidated
Balance Sheets
|
F-2
|
|||
|
Consolidated
Statements of Operations
|
F-3
|
|||
|
Consolidated
Statements of Comprehensive Loss
|
F-4
|
|||
|
Consolidated
Statement of Equity
|
F-5
|
|||
|
Consolidated
Statements of Cash Flows
|
F-6
|
|||
|
Notes
to the Consolidated Financial Statements
|
F-7 –
F-29
|
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 16,913 | $ | 20,410 | ||||
|
Marketable
securities
|
- | 4,245 | ||||||
|
Accounts
receivable, net of allowance for doubtful accounts of $4,295 and
$2,938
|
7,985 | 16,790 | ||||||
|
Income
tax receivable
|
4,373 | 2,666 | ||||||
|
Prepaid
expenses and other current assets
|
2,643 | 3,686 | ||||||
|
Total
Currents Assets
|
31,914 | 47,797 | ||||||
|
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $1,078 and
$1,435
|
3,553 | 3,525 | ||||||
|
GOODWILL
|
- | 11,075 | ||||||
|
INTANGIBLE
ASSETS, net of accumulated amortization of $8,605 and
$5,683
|
7,253 | 12,508 | ||||||
|
DEFERRED
INCOME TAXES
|
- | 778 | ||||||
|
INVESTMENTS,
ADVANCES AND OTHER ASSETS
|
1,878 | 3,080 | ||||||
|
TOTAL
ASSETS
|
$ | 44,598 | $ | 78,763 | ||||
|
LIABILITIES
AND EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts
payable
|
$ | 6,257 | $ | 7,194 | ||||
|
Accrued
expenses
|
9,584 | 13,941 | ||||||
|
Note
payable
|
- | 1,858 | ||||||
|
Deferred
revenues and other current liabilities
|
725 | 152 | ||||||
|
Total
Current Liabilities
|
16,566 | 23,145 | ||||||
|
DEFERRED
TAX LIABILITY, NET
|
1,697 | - | ||||||
|
OTHER
LONG TERM LIABILITIES
|
988 | 969 | ||||||
|
TOTAL
LIABILITIES
|
$ | 19,251 | $ | 24,114 | ||||
|
COMMITMENTS
AND CONTINGENCIES (see note 14)
|
||||||||
| - | - | |||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Common
stock - par value $.01, 100,000,000 authorized, 23,583,581 and 22,992,280
shares issued at 2009 and 2008, respectively; and, 20,842,263 and
21,083,354 shares outstanding at 2009 and 2008,
respectively.
|
$ | 236 | $ | 230 | ||||
|
Additional
paid-in capital
|
178,442 | 177,347 | ||||||
|
Accumulated
other comprehensive loss
|
(20 | ) | (286 | ) | ||||
|
Common
stock, held in treasury, at cost, 2,741,318 and 1,908,926 shares at 2009
and 2008, respectively.
|
(4,992 | ) | (4,053 | ) | ||||
|
Accumulated
deficit
|
(148,319 | ) | (118,849 | ) | ||||
|
Total
Stockholders' Equity
|
25,347 | 54,389 | ||||||
|
NONCONTROLLING
INTEREST
|
- | 260 | ||||||
|
TOTAL
EQUITY
|
25,347 | 54,649 | ||||||
|
TOTAL
LIABILITIES AND EQUITY
|
$ | 44,598 | $ | 78,763 | ||||
|
2009
|
2008
|
|||||||
|
Subscription
|
$ | 22,254 | $ | 44,196 | ||||
|
Transactional
|
46,835 | 69,688 | ||||||
|
REVENUE
|
69,089 | 113,884 | ||||||
|
OPERATING
EXPENSES
|
||||||||
|
Cost
of media-third party
|
43,313 | 74,541 | ||||||
|
Product
and distribution
|
10,559 | 9,749 | ||||||
|
Selling
and marketing
|
8,386 | 9,974 | ||||||
|
General,
administrative and other operating
|
14,706 | 16,060 | ||||||
|
Depreciation
and amortization
|
3,698 | 5,867 | ||||||
|
Impairment
of Goodwill and Intangible Assets
|
17,289 | 114,783 | ||||||
| 97,951 | 230,974 | |||||||
|
LOSS
FROM OPERATIONS
|
(28,862 | ) | (117,090 | ) | ||||
|
OTHER
(INCOME) EXPENSE
|
||||||||
|
Interest
income and dividends
|
(72 | ) | (748 | ) | ||||
|
Interest
expense
|
76 | 147 | ||||||
|
Other
(income) expense
|
(5 | ) | 153 | |||||
| (1 | ) | (448 | ) | |||||
|
LOSS
BEFORE TAXES AND EQUITY IN LOSS OF INVESTEE
|
(28,861 | ) | (116,642 | ) | ||||
|
INCOME
TAXES
|
640 | (852 | ) | |||||
|
EQUITY
IN INCOME OF INVESTEE, AFTER TAX
|
(59 | ) | - | |||||
|
NET
LOSS
|
(29,442 | ) | (115,790 | ) | ||||
|
LESS:
NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING
INTEREST, AFTER TAX
|
28 | (24 | ) | |||||
|
NET
LOSS ATTRIBUTABLE TO ATRINSIC, INC
|
$ | (29,470 | ) | $ | (115,766 | ) | ||
|
NET
LOSS PER SHARE ATTRIBUTABLE TO ATRINSIC COMMON
STOCKHOLDERS
|
||||||||
|
Basic
|
$ | (1.43 | ) | $ | (5.43 | ) | ||
|
Diluted
|
$ | (1.43 | ) | $ | (5.43 | ) | ||
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||
|
Basic
|
20,648,929 | 21,320,638 | ||||||
|
Diluted
|
20,648,929 | 21,320,638 | ||||||
|
2009
|
2008
|
|||||||
|
NET
LOSS
|
$ | (29,442 | ) | $ | (115,790 | ) | ||
|
OTHER
COMPREHENSIVE LOSS, NET OF TAX:
|
||||||||
|
Unrealized
gain on available-for-sale securities
|
- | 38 | ||||||
|
Net
Currency translation adjustment
|
267 | (287 | ) | |||||
|
Total
Other Comprehensive loss, Net of Tax
|
$ | (29,175 | ) | $ | (116,039 | ) | ||
|
Comprehensive
loss attributable to noncontrolling interest
|
(28 | ) | $ | 24 | ||||
|
Comprehensive
loss attributable to Atrinsic, Inc
|
$ | (29,147 | ) | $ | (116,063 | ) | ||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
|
Paid-In
|
(Accumulated
|
Comprehensive
|
Treasury
Stock
|
Noncontrolling
|
Total
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit)
|
Loss
|
Shares
|
Amount
|
Interest
|
Equity
|
||||||||||||||||||||||||||||
|
Balance
at January 1, 2008
|
12,021,184 | $ | 120 | $ | 19,583 | $ | (3,083 | ) | $ | (38 | ) | - | $ | - | $ | 283 | 16,865 | |||||||||||||||||||
|
Net
loss
|
- | - | - | (115,766 | ) | - | - | - | (23 | ) | (115,789 | ) | ||||||||||||||||||||||||
|
Unrealized
loss on investments
|
- | - | - | - | 38 | - | - | - | 38 | |||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
- | - | - | - | (287 | ) | - | - | - | (287 | ) | |||||||||||||||||||||||||
|
Stock
based compensation expense
|
- | - | 1,282 | - | - | - | - | - | 1,282 | |||||||||||||||||||||||||||
|
Exercise
of stock options
|
561,738 | 6 | 337 | - | - | - | - | - | 343 | |||||||||||||||||||||||||||
|
Excess
tax benefit on share-based compensation
|
- | - | 1,017 | - | - | - | - | - | 1,017 | |||||||||||||||||||||||||||
|
Purchase
of common stock, at cost
|
- | - | - | - | - | 1,908,926 | (4,053 | ) | - | (4,053 | ) | |||||||||||||||||||||||||
|
Common
stock issued in connection with business combination
|
10,409,358 | 104 | 155,128 | - | - | - | - | - | 155,232 | |||||||||||||||||||||||||||
|
Balance
at December 31, 2008
|
22,992,280 | $ | 230 | $ | 177,347 | $ | (118,849 | ) | $ | (287 | ) | 1,908,926 | $ | (4,053 | ) | $ | 260 | 54,648 | ||||||||||||||||||
|
Net
loss
|
(29,470 | ) | 28 | (29,442 | ) | |||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
- | - | - | - | 267 | - | - | - | 267 | |||||||||||||||||||||||||||
|
Liquidation
of non controlling interest
|
(288 | ) | (288 | ) | ||||||||||||||||||||||||||||||||
|
Stock
based compensation expense
|
91,301 | 1 | 856 | - | - | - | - | - | 857 | |||||||||||||||||||||||||||
|
Issuance
of common stock
|
40,000 | - | 47 | - | - | - | - | - | 47 | |||||||||||||||||||||||||||
|
Tax
shortfall on Stock based compensation
|
- | - | (430 | ) | - | - | - | - | - | (430 | ) | |||||||||||||||||||||||||
|
Purchase
of common stock, at cost
|
- | - | - | - | - | 832,392 | (939 | ) | - | (939 | ) | |||||||||||||||||||||||||
|
Return
of Equity
|
- | - | 138 | - | - | - | - | - | 138 | |||||||||||||||||||||||||||
|
Common
stock issued in connection with a business combination
|
460,000 | 5 | 484 | - | - | - | - | - | 489 | |||||||||||||||||||||||||||
|
Balance
at December 31, 2009
|
23,583,581 | $ | 236 | $ | 178,442 | $ | (148,319 | ) | $ | (20 | ) | 2,741,318 | $ | (4,992 | ) | (0 | ) | 25,347 | ||||||||||||||||||
|
2009
|
2008
|
|||||||
|
Cash
Flows From Operating Activities
|
||||||||
|
Net
loss
|
$ | (29,442 | ) | $ | (115,790 | ) | ||
|
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities:
|
||||||||
|
Allowance
for doubtful accounts
|
1,991 | 2,152 | ||||||
|
Depreciation
and amortization
|
3,698 | 5,867 | ||||||
|
Impairment
of goodwill and intangible assets
|
17,289 | 114,783 | ||||||
|
Stock-based
compensation expense
|
857 | 1,282 | ||||||
|
Stock
based consulting expense
|
40 | - | ||||||
|
Excess
tax benefit from share-based compensation
|
- | (1,017 | ) | |||||
|
Impairment
of investment in Mango Networks
|
225 | - | ||||||
|
Net
loss on sale of marketable securities
|
- | 175 | ||||||
|
Deferred
income taxes
|
3,651 | (2,345 | ) | |||||
|
Equity
in loss (income) of investee
|
(108 | ) | - | |||||
|
Changes
in operating assets and liabilities of business, net of
acquisitions:
|
||||||||
|
Accounts
receivable
|
6,686 | 4,532 | ||||||
|
Prepaid
income tax
|
(1,617 | ) | (2,464 | ) | ||||
|
Prepaid
expenses and other current assets
|
(359 | ) | 1,152 | |||||
|
Accounts
payable
|
(937 | ) | (3,205 | ) | ||||
|
Other,
principally accrued expenses
|
(4,989 | ) | (767 | ) | ||||
|
Net
cash (used in) provided by operating activities
|
(3,015 | ) | 4,355 | |||||
|
Cash
Flows From Investing Activities
|
||||||||
|
Cash
received from investee
|
1,940 | 11,212 | ||||||
|
Cash
paid to investees
|
(914 | ) | (2,519 | ) | ||||
|
Purchases
of marketable securities
|
- | (6,577 | ) | |||||
|
Proceeds
from sales of marketable securities
|
4,242 | 24,708 | ||||||
|
Business
combinations
|
(1,740 | ) | (7,030 | ) | ||||
|
Acquisition
of loan receivable
|
(480 | ) | - | |||||
|
Capital
expenditures
|
(682 | ) | (2,029 | ) | ||||
|
Net
cash provided by investing activities
|
2,366 | 17,765 | ||||||
|
Cash
Flows From Financing Activities
|
||||||||
|
Repayments
of notes payable
|
(1,750 | ) | (111 | ) | ||||
|
Liquidation
of non-controlling interest
|
(288 | ) | - | |||||
|
Return
of investment - noncontrolling interest
|
138 | - | ||||||
|
Excess
tax benefit on share-based compensation
|
- | 1,017 | ||||||
|
Purchase
of common stock held in treasury
|
(939 | ) | (4,053 | ) | ||||
|
Proceeds
from exercise of options
|
- | 343 | ||||||
|
Net
cash used in financing activities
|
(2,839 | ) | (2,804 | ) | ||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
(9 | ) | (18 | ) | ||||
|
Net
(Decrease) Increase In Cash and Cash Equivalents
|
(3,497 | ) | 19,298 | |||||
|
Cash
and Cash Equivalents at Beginning of Year
|
20,410 | 1,112 | ||||||
|
Cash
and Cash Equivalents at End of Period
|
$ | 16,913 | $ | 20,410 | ||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Cash
paid for interest
|
$ | (76 | ) | $ | (35 | ) | ||
|
Cash
refunded (paid) for taxes
|
$ | 867 | $ | (2,620 | ) | |||
|
Acquisition
of intangibles assets by issuance of note payable
|
$ | - | $ | 1,750 | ||||
|
Extinguishment
of loan receivable in connection with business combination
|
$ | 480 | $ | - | ||||
|
Common
stock issued for extinguishment of loan receivable in connection with
business combination
|
$ | 155 | $ | - | ||||
|
Common
stock issued in connection with business combination
|
$ | 600 | $ | 155,232 | ||||
|
Closing
payment
|
$ | 450 | ||
|
Pre
existing cash advances to ShopIt
|
1,175 | |||
|
Extinguishment
of loan receivable by ShopIt
|
480 | |||
|
Equity
instruments (380,000 shares at closing )
|
414 | |||
|
Equity
instruments (80,000 shares in connection with prior period
consideration)
|
74 | |||
|
Put
options (180,000 shares at closing)
|
186 | |||
|
Put
options (80,000 shares in connection with prior period
consideration)
|
81 | |||
|
Total
consideration
|
$ | 2,860 |
|
Goodwill
|
$ | 1,052 | ||
|
Software,
estimated useful life - 5 yrs
|
705 | |||
|
Domain
names
|
196 | |||
|
Trademarks
and Trade names
|
907 | |||
|
Estimated
fair value of assets acquired
|
$ | 2,860 |
|
|
Useful
Life
|
December 31,
|
December 31,
|
|||||||||
|
|
in years
|
2009
|
2008
|
|||||||||
|
|
||||||||||||
|
Computers
and software applications
|
3
|
$ | 1,874 | $ | 2,335 | |||||||
|
Leasehold
improvements
|
10
|
1,830 | 1,626 | |||||||||
|
Building
|
40
|
766 | 655 | |||||||||
|
Furniture
and fixtures
|
7
|
161 | 344 | |||||||||
|
Gross
PP&E
|
4,631 | 4,960 | ||||||||||
|
Less:
accumulated depreciation
|
(1,078 | ) | (1,435 | ) | ||||||||
|
Net
PP&E
|
$ | 3,553 | $ | 3,525 | ||||||||
|
Balance
at December 31, 2007
|
$ | - | ||
|
Acquisition
of Traffix Inc
|
125,858 | |||
|
Impairment
Charge
|
(114,783 | ) | ||
|
Balance
at December 31, 2008
|
11,075 | |||
|
Estimate
revision in connection with acquisition of Traffix, Inc
|
906 | |||
|
Estimate
revision in connection with acquisition of Ringtone
|
115 | |||
|
Acquisition
of ShopIt
|
1,052 | |||
|
Impairment
|
(13,148 | ) | ||
|
Balance
at December 31, 2009
|
$ | - |
|
Useful Life
|
Gross Book
|
Accumulated
|
|
Net Book
|
||||||||||||||||
|
in Years
|
Value
|
Amortization
|
Impairment
|
Value
|
||||||||||||||||
|
As
of December 31, 2009
|
||||||||||||||||||||
|
Indefinite
Lived assets
|
||||||||||||||||||||
|
Tradenames
|
$ | 6,241 | $ | - | $ | 1,916 | $ | 4,325 | ||||||||||||
|
Domain
names
|
1,370 | - | 72 | 1,298 | ||||||||||||||||
|
Amortized
Intangible Assets
|
||||||||||||||||||||
|
Acquired
software technology
|
3 -
5
|
3,136 | 1,589 | 620 | 927 | |||||||||||||||
|
Domain
names
|
3
|
550 | 351 | 124 | 75 | |||||||||||||||
|
Licensing
|
2
|
580 | 580 | - | - | |||||||||||||||
|
Tradenames
|
9
|
1,320 | 281 | 761 | 278 | |||||||||||||||
|
Customer
lists
|
1.5
- 3
|
1,618 | 1,377 | 87 | 154 | |||||||||||||||
|
Subscriber
database
|
1
|
3,956 | 3,956 | - | - | |||||||||||||||
|
Restrictive
covenants
|
5
|
1,228 | 471 | 561 | 196 | |||||||||||||||
|
Total
|
$ | 19,999 | $ | 8,605 | $ | 4,141 | $ | 7,253 | ||||||||||||
|
As
of December 31, 2008
|
||||||||||||||||||||
|
Indefinite
Lived assets
|
||||||||||||||||||||
|
Tradenames
|
$ | 5,334 | $ | - | $ | - | $ | 5,334 | ||||||||||||
|
Domain
names
|
1,174 | - | - | 1,174 | ||||||||||||||||
|
Amortized
Intangible Assets
|
||||||||||||||||||||
|
Acquired
software technology
|
3 -
5
|
2,431 | 743 | - | 1,688 | |||||||||||||||
|
Domain
names
|
3
|
550 | 168 | - | 382 | |||||||||||||||
|
Licensing
|
2
|
580 | 580 | - | - | |||||||||||||||
|
Tradenames
|
9
|
1,320 | 134 | - | 1,186 | |||||||||||||||
|
Customer
lists
|
1.5
- 3
|
1,618 | 1,154 | - | 464 | |||||||||||||||
|
Subscriber
database
|
1
|
3,956 | 2,679 | - | 1,277 | |||||||||||||||
|
Restrictive
covenants
|
5
|
1,228 | 225 | - | 1,003 | |||||||||||||||
|
Total
|
$ | 18,191 | $ | 5,683 | $ | - | $ | 12,508 | ||||||||||||
|
Level
I
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
|
2009:
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Put
options
|
$ | - | $ | 267 | $ | - | $ | 267 | ||||||||
|
2008:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Auction-rate
securities
|
$ | - | $ | - | $ | 4,000 | $ | 4,000 | ||||||||
|
Available-for
sale securities
|
$ | 245 | $ | - | $ | - | $ | 245 | ||||||||
|
Quoted Prices
in
|
||||||||||||||||||||
|
Active Markets
|
Significant
|
Significant
|
||||||||||||||||||
|
December 31,
|
for Identical
|
Unobservable
|
Unobservable
|
Total
|
||||||||||||||||
|
2009
|
Assets (Level 1)
|
Inputs (Level 2)
|
Inputs (Level 3)
|
Losses
|
||||||||||||||||
|
Goodwill
|
$ | - | $ | - | $ | - | $ | - | $ | 13,148 | ||||||||||
|
Intangible
Assets
|
$ | 7,253 | $ | - | $ | - | $ | 7,253 | $ | 4,141 | ||||||||||
|
For The Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenues
|
||||||||
|
Customer
A
|
28 | % | 13 | % | ||||
|
Billing
Aggregator B
|
8 | % | 4 | % | ||||
|
Customer
C
|
7 | % | 3 | % | ||||
|
Other
Customers & Aggregators
|
57 | % | 80 | % | ||||
|
As
of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Accounts
Receivable
|
||||||||
|
Billing
Aggregator D
|
16 | % | 12 | % | ||||
|
Billing
Aggregator B
|
12 | % | 1 | % | ||||
|
Customer
E
|
12 | % | 7 | % | ||||
|
Other
Customers & Aggregators
|
60 | % | 80 | % | ||||
|
For the Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | (3,361 | ) | $ | 504 | |||
|
State
|
19 | 591 | ||||||
|
Foreign
|
331 | 398 | ||||||
|
Total
Current
|
$ | (3,011 | ) | $ | 1,493 | |||
|
Deferred:
|
||||||||
|
Federal
|
$ | 2,489 | $ | (1,644 | ) | |||
|
State
|
1,177 | (736 | ) | |||||
|
Foreign
|
(15 | ) | 35 | |||||
|
Total
Deferred
|
$ | 3,651 | $ | (2,345 | ) | |||
|
Total
Income Tax Provision (Benefit)
|
$ | 640 | $ | (852 | ) | |||
|
For the Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Deferred
Tax Assets:
|
||||||||
|
Allowance
for Doubtful Accounts
|
$ | 1,759 | $ | 1,194 | ||||
|
Compensation
Expense – NSOs
|
687 | 768 | ||||||
|
Accrued
Expenses
|
1,649 | 315 | ||||||
|
Intangible
Assets
|
5,642 | 4,641 | ||||||
|
Net
Operating Loss Carryforward
|
1,567 | 186 | ||||||
|
Foreign
Tax Credit
|
1,068 | 144 | ||||||
|
AMT
Credit
|
39 | 39 | ||||||
|
Total
Deferred Tax Assets
|
12,411 | 7,287 | ||||||
|
Deferred
tax asset valuation allowance
|
(11,091 | ) | - | |||||
|
Deferred
Tax Assets, Net of Valuation Allowance
|
$ | 1,320 | $ | 7,287 | ||||
|
Deferred
Tax Liabilities:
|
||||||||
|
Prepaid
Expenses
|
$ | (270 | ) | $ | (335 | ) | ||
|
Fixed
Assets
|
(714 | ) | (397 | ) | ||||
|
Intangible
Assets
|
(1,946 | ) | (4,259 | ) | ||||
|
Other
|
- | (157 | ) | |||||
|
Total
Deferred Tax Liabilities
|
(2,930 | ) | (5,148 | ) | ||||
|
Net
Deferred Tax (Liabilities) Assets
|
$ | (1,610 | ) | $ | 2,139 | |||
|
For the Year Ended December 31,
|
||||||||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Computed
expected income tax benefit at statutory rate
|
$ | (10,101 | ) | -35.00 | % | $ | (39,658 | ) | -34.00 | % | ||||||
|
Permanent
differences including goodwill impairment
|
2,511 | 8.70 | % | 39,284 | 33.68 | % | ||||||||||
|
State
taxes, net of federal benefit
|
(1,612 | ) | -5.59 | % | (198 | ) | -0.17 | % | ||||||||
|
Foreign
taxes
|
(677 | ) | -2.35 | % | - | - | ||||||||||
|
Valuation
allowance
|
11,090 | 38.43 | % | - | - | |||||||||||
|
Other,
net
|
(571 | ) | -1.99 | % | (280 | ) | -0.24 | % | ||||||||
| $ | 640 | 2.22 | % | $ | (852 | ) | -0.73 | % | ||||||||
|
2009
|
2008
|
|||||||
|
Balance
at beginning of the year
|
$ | 531 | $ | - | ||||
|
Additions
based on tax positions in prior years
|
220 | 531 | ||||||
|
Reductions
due to settlements and other
|
(676 | ) | - | |||||
|
Balance
at end of the year
|
$ | 75 | $ | 531 | ||||
|
For The Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
EPS
Denominator:
|
||||||||
|
Basic
weighted average shares
|
20,648,929 | 21,320,638 | ||||||
|
Effect
of dilutive securities
|
- | - | ||||||
|
Diluted
weighted average shares
|
20,648,929 | 21,320,638 | ||||||
|
EPS Numerator (effect on net
income):
|
||||||||
|
Net
loss attributable to Atrinsic, Inc.
|
$ | (29,470 | ) | $ | (115,766 | ) | ||
|
Effect
of dilutive securities
|
- | - | ||||||
|
Diluted
loss attributable to Atrinsic, Inc.
|
$ | (29,470 | ) | $ | (115,766 | ) | ||
|
Net
loss per common share:
|
||||||||
|
Basic
weighted average loss attributable to Atrinsic, Inc.
|
$ | (1.43 | ) | $ | (5.43 | ) | ||
|
Effect
of dilutive securities
|
- | - | ||||||
|
Diluted
weighted average loss attributable to Atrinsic, Inc.
|
$ | (1.43 | ) | $ | (5.43 | ) | ||
|
Anti
Dilutive EPS Disclosure
|
||||||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Convertible
note payable
|
- | 322,878 | ||||||
|
Options
|
1,877,244 | 2,883,372 | ||||||
|
Warrants
|
314,443 | 314,443 | ||||||
|
Restricted
Shares
|
11,670 | 110,000 | ||||||
|
Restricted
Stock Units
|
275,000 | - | ||||||
|
2008
|
||||
|
Strike
Price
|
$ | 4.16 - $10.92 | ||
|
Expected
life
|
5.6
years
|
|||
|
Risk
free interest rate
|
3.0%
to 3.5
|
% | ||
|
Volatility
|
58.0 | % | ||
|
Fair
market value per share
|
$ | 2.23 - $4.57 | ||
|
Weighted-
|
Estimated
|
|||||||||||
|
Average
|
Aggregate
|
|||||||||||
|
Number of
|
Exercise
|
Intrinsic
|
||||||||||
|
Shares
|
Price
|
Value
|
||||||||||
|
Outstanding
at January 1, 2008
|
1,145,677 | $ | 2.94 | $ | 12,671 | |||||||
|
Traffix
options converted to NWMO
|
1,508,069 | $ | 8.37 | |||||||||
|
Granted
|
325,000 | $ | 10.72 | |||||||||
|
Exercised
|
(561,737 | ) | $ | 0.61 | ||||||||
|
Forfeited
or cancelled
|
(506,821 | ) | $ | 8.25 | ||||||||
|
Outstanding
at December 31, 2008
|
1,910,188 | $ | 7.82 | $ | 81,527 | |||||||
|
Vested
or expected to vest at December 31. 2008
|
1,491,075 | $ | 7.35 | $ | 81,527 | |||||||
|
Exercisable
at December 31, 2008
|
121,682 | $ | 0.48 | $ | 81,527 | |||||||
|
Outstanding
at January 1, 2009
|
1,910,188 | $ | 7.82 | $ | 81,527 | |||||||
|
Granted
|
- | |||||||||||
|
Exercised
|
- | |||||||||||
|
Forfeited
or cancelled
|
(396,128 | ) | $ | 9.93 | ||||||||
|
Outstanding
at December 31, 2009
|
1,514,060 | $ | 7.28 | $ | 20,671 | |||||||
|
Vested
or expected to vest at December 31, 2009
|
1,499,768 | $ | 7.29 | $ | 20,671 | |||||||
|
Exercisable
at December 31, 2009
|
121,592 | $ | 0.48 | $ | 20,671 | |||||||
|
Weighted-
|
Estimated
|
|||||||||||
|
Average
|
Aggregate
|
|||||||||||
|
Number of
|
Exercise
|
Intrinsic
|
||||||||||
|
Shares
|
Price
|
Value
|
||||||||||
|
Outstanding
at January 1, 2008
|
363,184 | $ | 2.34 | $ | - | |||||||
|
Granted
|
500,000 | $ | 8.22 | |||||||||
|
Exercised
|
- | |||||||||||
|
Forfeited
or cancelled
|
- | |||||||||||
|
Outstanding
at December 31, 2008
|
- | |||||||||||
|
Vested
or expected to vest at December 31, 2008
|
863,184 | $ | 5.74 | $ | - | |||||||
|
Exercisable
at December 31, 2008
|
363,184 | $ | 2.34 | $ | - | |||||||
|
Outstanding
at January 1, 2009
|
863,184 | $ | 5.74 | $ | - | |||||||
|
Granted
|
- | |||||||||||
|
Exercised
|
- | |||||||||||
|
Forfeited
or cancelled
|
(500,000 | ) | $ | 8.22 | ||||||||
|
Outstanding
at December 31, 2009
|
363,184 | $ | 2.34 | $ | - | |||||||
|
Vested
or expected to vest at December 31, 2009
|
363,184 | $ | 2.34 | $ | - | |||||||
|
Exercisable
at December 31, 2009
|
- | |||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||
|
Range of
|
Average
|
Average
|
Average
|
|||||||||||||||||
|
Exercise
|
Options
|
Remaining
|
Exercise
|
Options
|
Exercise
|
|||||||||||||||
|
Prices
|
Outstanding
|
Life (years)
|
Price
|
Exercisable
|
Price
|
|||||||||||||||
|
2005 Plan :
|
||||||||||||||||||||
|
$0.48
|
121,592 | 6.2 | $ | 0.48 | 121,592 | $ | 0.48 | |||||||||||||
|
2007 Plan :
|
||||||||||||||||||||
|
$6.00
|
356,200 | 7.1 | $ | 6.00 | 341,908 | $ | 6.00 | |||||||||||||
|
$14.00
|
25,000 | 7.7 | $ | 14.00 | 25,000 | $ | 14.00 | |||||||||||||
|
Traffix
Options converted to Atrinsic
|
||||||||||||||||||||
|
$0
- $4.99
|
205,353 | 1.4 | $ | 3.90 | 205,353 | $ | 3.90 | |||||||||||||
|
$5.00
- $9.99
|
519,431 | 3.4 | $ | 8.77 | 519,431 | $ | 8.77 | |||||||||||||
|
$10.00
- $14.99
|
286,484 | 4.3 | $ | 10.89 | 286,484 | $ | 10.89 | |||||||||||||
|
Outside
of Plans :
|
||||||||||||||||||||
|
$2.34
|
363,184 | 6.7 | $ | 2.34 | 363,184 | $ | 2.34 | |||||||||||||
|
Weighted Avg.
|
||||||||
|
Grant Date
|
||||||||
|
Number of
|
Fair Value
|
|||||||
|
Shares
|
Per
Share
|
|||||||
|
Outstanding
at January 1, 2008
|
75,000 | $ | 16.40 | |||||
|
Granted
|
132,005 | $ | 8.33 | |||||
|
Exercised
|
- | $ | - | |||||
|
Forfeited
or cancelled
|
(97,005 | ) | $ | 14.57 | ||||
|
Outstanding
at December 31, 2008
|
110,000 | $ | 8.33 | |||||
|
Vested
or expected to vest at December 31. 2008
|
- | $ | - | |||||
|
Exercisable
at December 31, 2008
|
- | $ | - | |||||
|
Outstanding
at January 1, 2009
|
110,000 | $ | 8.33 | |||||
|
Granted
|
38,352 | $ | 1.13 | |||||
|
Exercised
|
(91,396 | ) | $ | 5.31 | ||||
|
Forfeited
or cancelled
|
(45,286 | ) | $ | 8.33 | ||||
|
Outstanding
at December 31, 2009
|
11,670 | $ | 8.33 | |||||
|
Vested
or expected to vest at December 31, 2009
|
- | $ | - | |||||
|
Exercisable
at December 31, 2009
|
- | $ | - | |||||
|
Number of
|
Fair Value
|
|||||||
|
Shares
|
Per
share
|
|||||||
|
Outstanding
at January 1, 2009
|
- | $ | - | |||||
|
Granted
|
750,000 | $ | 0.28 | |||||
|
Exercised
|
- | $ | - | |||||
|
Forfeited
or cancelled
|
(475,000 | ) | $ | 0.28 | ||||
|
Outstanding
at December 31, 2009
|
275,000 | $ | 0.28 | |||||
|
Vested
or expected to vest at December 31 2009
|
- | $ | - | |||||
|
Exercisable
at December 31, 2009
|
- | $ | - | |||||
|
For the Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Product
and distribution
|
$ | 111 | $ | 7 | ||||
|
Selling
and marketing
|
- | 3 | ||||||
|
General
and administrative and other operating
|
746 | 1,272 | ||||||
| $ | 857 | $ | 1,282 | |||||
|
|
|
Weighted
|
Weighted
|
|
|
||||||||||||||||
|
Range of
|
|
Average
|
Average
|
|
|||||||||||||||||
|
Exercise
|
Warrants
|
Remaining
|
Exercise
|
Warrants
|
Fair
|
||||||||||||||||
|
Prices
|
Outstanding
|
Life (years)
|
Price
|
Exercisable
|
Value
|
||||||||||||||||
|
$
|
3.44
|
23,534 | 2.1 | $ | 3.44 | 23,534 | $ | 2.42 | |||||||||||||
|
$
|
5.50
|
290,909 | 2.2 | $ | 5.50 | 290,909 | $ | 4.31 | |||||||||||||
|
|
Operating
|
Employment
|
Total
|
|||||||||
|
(in
thousands)
|
Leases
|
Agreements
|
Obligations
|
|||||||||
|
2010
|
$ | 1,165 | $ | 717 | $ | 1,882 | ||||||
|
2011
|
1,127 | 135 | 1,262 | |||||||||
|
2012
|
886 | - | 886 | |||||||||
|
2013
|
936 | - | 936 | |||||||||
|
2014
|
987 | - | 987 | |||||||||
|
2015
and thereafter
|
3,618 | - | 3,618 | |||||||||
| $ | 8,719 | $ | 852 | $ | 9,571 | |||||||
|
Years
Ended
December
31,
|
||||||||
|
(In thousands)
|
2009
|
2008
|
||||||
|
Canada
|
$ | 1,238 | $ | 1,245 | ||||
|
United
States
|
9,569 | 14,789 | ||||||
| $ | 10,807 | $ | 16,034 | |||||
|
Write-offs/
|
||||||||||||||||
|
Description
|
Balance
|
Charged to
|
Payments/
|
Balance
|
||||||||||||
|
(In thousands)
|
January 1,
|
Expenses
|
Other
|
December 31,
|
||||||||||||
|
2008
|
||||||||||||||||
|
Allowance
for doubtful accounts
|
$ | 565 | 2,141 | 232 | $ | 2,938 | ||||||||||
|
Deferred
tax assets — valuation allowance
|
$ | - | - | - | $ | - | ||||||||||
|
2009
|
||||||||||||||||
|
Allowance
for doubtful accounts
|
$ | 2,938 | 1,991 | (634 | ) | $ | 4,295 | |||||||||
|
Deferred
tax assets — valuation allowance
|
$ | - | 11,090 | - | $ | 11,090 | ||||||||||
|
|
Quarter Ended
|
|||||||||||||||
|
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||
|
2009
|
2009
|
2009
|
2009
|
|||||||||||||
|
Total
revenues
|
$ | 23,548 | $ | 17,008 | $ | 14,873 | $ | 13,660 | ||||||||
|
Net
loss before income taxes
|
(1,790 | ) | (2,865 | ) | (5,061 | ) | (19,146 | ) | ||||||||
|
Provision
(benefit) for taxes
|
(670 | ) | (930 | ) | (2,736 | ) | 4,976 | |||||||||
|
Net
loss
|
(1,120 | ) | (1,935 | ) | (2,325 | ) | (24,122 | ) | ||||||||
|
Equity
in loss (income) of Investee
|
85 | (33 | ) | 61 | (173 | ) | ||||||||||
|
Net
(loss) Income attibutable to non-controlling
interest
|
(18 | ) | 46 | - | - | |||||||||||
|
Net
(loss) income attributable to Atrinsic,Inc.
|
$ | (1,187 | ) | $ | (1,948 | ) | $ | (2,386 | ) | $ | (23,949 | ) | ||||
|
Net
loss per share:
|
||||||||||||||||
|
Basic
|
$ | (0.06 | ) | $ | (0.10 | ) | $ | (0.12 | ) | $ | (1.15 | ) | ||||
|
Diluted
|
$ | (0.06 | ) | $ | (0.10 | ) | $ | (0.12 | ) | $ | (1.15 | ) | ||||
|
Weighted
average number of common shares:
|
||||||||||||||||
|
Basic
|
20,790,942 | 20,294,869 | 20,634,558 | 20,841,331 | ||||||||||||
|
Diluted
|
20,790,942 | 20,294,869 | 20,634,558 | 20,841,331 | ||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
2008
|
2008
|
2008
|
2008
|
|||||||||||||
|
Total
revenues
|
$ | 28,738 | $ | 31,451 | $ | 30,819 | $ | 22,876 | ||||||||
|
Net
(loss) Income before income taxes
|
(470 | ) | 1,786 | (98 | ) | (117,860 | ) | |||||||||
|
Provision
(benefit) for taxes
|
(174 | ) | 768 | (77 | ) | (1,369 | ) | |||||||||
|
Net
(loss) income
|
(296 | ) | 1,018 | (21 | ) | (116,491 | ) | |||||||||
|
Equity
in loss of Investee
|
- | - | - | - | ||||||||||||
|
Net
(loss) income attibutable to non-controlling interest
|
(29 | ) | (48 | ) | (15 | ) | 68 | |||||||||
|
Net
(loss) income attributable to Atrinsic,Inc.
|
$ | (267 | ) | $ | 1,066 | $ | (6 | ) | $ | (116,559 | ) | |||||
|
Earnings
(loss) income per share:
|
||||||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.05 | $ | (0.00 | ) | $ | (5.37 | ) | |||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.05 | $ | (0.00 | ) | $ | (5.37 | ) | |||||
|
Weighted
average number of common shares:
|
||||||||||||||||
|
Basic
|
18,932,871 | 22,664,860 | 22,545,451 | 21,689,795 | ||||||||||||
|
Diluted
|
18,932,871 | 23,176,573 | 22,545,451 | 21,689,795 | ||||||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||
|
Audit
Fees
|
$ | 375 | $ | 285 | ||||
|
Audit
Related Fees
|
5 | - | ||||||
|
Tax
Fees
|
- | - | ||||||
|
All
Other Fees
|
- | - | ||||||
|
Total
|
$ | 380 | $ | 285 | ||||
|
Atrinsic,
Inc.
|
|
|
/s/
Thomas Plotts
|
|
|
By: Thomas
Plotts
Its: Chief Financial Officer (Interim)
|
|
|
|
Date: March 30, 2010
|
|
Name
|
Title
|
Date
|
||
|
/s/ Jeffrey Schwartz
|
Chief
Executive Officer
|
March
30, 2010
|
||
|
Jeffrey
Schwartz
|
(Principal
Executive Officer)
|
|||
|
/s/ Thomas Plotts
|
Chief
Financial Officer (Interim)
|
March
30, 2010
|
||
|
Thomas
Plotts
|
(Principal
Financial and Accounting
|
|||
|
Officer)
|
||||
|
/s/ Ray Musci
|
Director
|
March
30, 2010
|
||
|
Raymond
Musci
|
||||
|
/s/ Lawrence Burstein
|
Director
|
March
30, 2010
|
||
|
Lawrence
Burstein
|
||||
|
/s/ Robert Ellin
|
Director
|
March
30, 2010
|
||
|
Robert
S. Ellin
|
||||
|
/s/ Mark Dyne
|
Director
|
March
30, 2010
|
||
|
Mark
Dyne
|
||||
|
/s/ Jerome Chazen
|
Director
|
March
30, 2010
|
||
|
Jerome
Chazen
|
||||
|
/s/ Stuart Goldfarb
|
Director
|
March
30, 2010
|
||
|
Stuart
Goldfarb
|
|
Exhibit
|
||
|
No.
|
Title
|
|
|
2.1
|
Exchange
Agreement dated January 31, 2007, among MPLC, Inc., Atrinsic, Inc., the
Stockholders of Atrinsic, Inc. and Trinad Capital Master Fund, Ltd.
Incorporated by reference to the Registrant’s Current Report on Form 8-K
(File No. 000-51353) filed with the Commission on February 1,
2007.**
|
|
|
2.2
|
Plan
of Reorganization dated January 25, 2005. Incorporated by reference to
Exhibit 2.1 to the Registrant’s Form 10-SB (File No. 000-51353) filed with
the Commission on June 10, 2005.
|
|
|
2.3
|
Order
Confirming Plan of Reorganization dated January 25, 2005. Incorporated by
reference to Exhibit 2.2 to the Registrant’s Form 10-SB (File No.
000-51353) filed with the Commission on June 10, 2005.
|
|
|
2.4
|
Agreement
and Plan of Merger dated September 26, 2007 by and between the Registrant,
Traffix, Inc., and NM Merger Sub. Incorporated by reference to Exhibit 2.1
of the Registrant’s Current Report on Form 8-K (File No. 000-51353) filed
with the Commission on September 27, 2007.
|
|
|
2.5
|
Amendment
to Agreement and Plan of Merger dated October 12, 2007. Incorporated by
reference to the Registrant’s Current Report on Form 8-K (File No.
000-51353) filed with the Commission on October 19,
2007.
|
|
|
2.6
|
Asset
Purchase Agreement entered into on June 30, 2008, by and among Atrinsic,
Inc. Ringtone.com, LLC and W3i Holdings, LLC. Incorporated by
reference to the Registrant’s Current Report on Form 8-K (File No.
001-12555) filed with the Commission on July 7, 2008.**
|
|
|
3.1
|
Restated
Certificate of Incorporation. Incorporated by reference to Exhibit 3.1 to
the Registrant’s Form 10-SB (File No. 000-51353) filed with the Commission
on June 10, 2005.
|
|
|
3.2
|
Certificate
of Amendment to the Restated Certificate of Incorporation, dated October
12, 2004. Incorporated by reference to Exhibit 3.2 to the Registrant’s
Form 10-SB (File No. 000-51353) filed with the Commission on June 10,
2005.
|
|
|
3.3
|
Certificate
of Amendment to the Restated Certificate of Incorporation, dated April 8,
2005. Incorporated by reference to Exhibit 3.3 to the Registrant’s Form
10-SB (File No. 000-51353) filed with the Commission on June 10,
2005.
|
|
|
3.4
|
Certificate
of Amendment to the Restated Certificate of Incorporation, dated May 2,
2007. Incorporated by reference to Exhibit 3.1 to the Registrant’s Current
Report on Form 8-K (File No. 000-51353) filed with the Commission on May
7, 2007.
|
|
|
3.5
|
Certificate
of Amendment to the Restated Certificate of Incorporation dated June 25,
2009. Incorporated by reference to Exhibit 3(i).1 to the Registrant’s
Current Report on Forms 8-K (File No. 000-12555) filed with the Commission
on July 1, 2010.
|
|
|
3.6
|
Bylaws.
Incorporated by reference to Exhibit 3.4 to the Registrant’s Form 10-SB
(File No. 000-51353) filed with the Commission on June 10,
2005.
|
|
|
3.7
|
Form
of certificate for shares of common stock of Atrinsic, Inc. Incorporated
by reference to Exhibit 99.1 of the Registrant’s Registration Statement
of Form SB-2/A (File No. 333-143025) filed with the Commission
on July 23, 2007.
|
|
|
4.1
|
Series
A Convertible Preferred Stock Registration Rights Agreement. Incorporated
by reference to Exhibit 99.2 to the Registrant’s Current Report on Form
8-K (File No. 000-51353) filed with the Commission on January 26,
2007.
|
|
|
4.2
|
Series
D Convertible Preferred Stock Registration Rights Agreement. Incorporated
by reference to Exhibit 10.2 to the Registrant’s Current Report on Form
8-K (File No. 000-51353) filed with the Commission on March 6,
2007.
|
|
|
4.3
|
2005
Stock Incentive Plan. Incorporated by reference to the Registrant’s
Current Report on Form 8-K (File No. 000-51353) filed with the Commission
on February 13,
2007.
|
|
4.4
|
2007
Stock Incentive Plan. Incorporated by reference to Exhibit 4.9 to the
Registrant’s Current Report on Form 10-QSB (File No. 000-51353) filed with
the Commission on May 15, 2007.
|
|
|
4.5
|
Form
of Stock Option Agreement. Incorporated by reference to Exhibit 4.4 to the
Registrant’s Current Report on Form 8-K (File No. 000-51353) filed with
the Commission on February 13, 2007.
|
|
|
10.1
|
Series
A Convertible Preferred Stock Purchase Agreement dated January 24, 2007,
between the Registrant and Trinad Capital Master Fund, Ltd. Incorporated
by reference to Exhibit 99.1 to the Registrant’s Current Report on Form
8-K (File No. 000-51353) filed with the Commission on January 26,
2007.
|
|
|
10.2
|
Series
D Convertible Preferred Stock Purchase Agreement dated February 28, 2007,
between the Registrant and various purchasers. Incorporated by reference
to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
000-51353) filed with the Commission on March 6, 2007.
|
|
|
10.3
|
Voting
Agreement dated February 21, 2007 among
Trinad
Capital Master Fund, Raymond Musci, MPLC Holdings, LLC, Europlay Capital
Advisors, LLC and Scott Walker. Incorporated by
reference to
Exhibit 10.34 to the Registrant’s Current Report on Form 8-K (File No.
000-51353) filed with the Commission on March 6, 2007.
|
|
|
10.4
|
Standard
Multi-Tenant Office Lease dated July 6, 2005, between Atrinsic, Inc. and
Dolphinshire, L.P. Incorporated by reference to Exhibit 10.4 to the
Registrant’s Current Report on Form 8-K (File No. 000-51353) filed with
the Commission on February 13, 2007.
|
|
|
10.5
|
Asset
Purchase Agreement dated January 19, 2007, between Atrinsic, Inc. and
Index Visual & Games Ltd. Incorporated by reference to Exhibit 10.28
to the Registrants Current Report on Form 8-K (File No. 3400-51353) filed
with the Commission on February 13, 2007.
|
|
|
10.6
|
Secured
Convertible Promissory Note issued on January 19, 2007 by Atrinsic in
favor of Index Visual & Games Ltd. Incorporated by reference to
Exhibit 10.29 to the Registrants Current Report on Form 8-K (File No.
000-51353) filed with the Commission on February 13,
2007.
|
|
|
10.7
|
Messaging
Agreement dated November 17, 2003, between Mobliss, Inc. and Cingular
Wireless LLC, assigned to Atrinsic, Inc. on January 19, 2007. Incorporated
by reference to Exhibit 10.30 to the Registrants Current Report on Form
8-K (File No. 000-51353) filed with the Commission on February 13,
2007.
|
|
|
10.8
|
SMS
Connectivity Agreement dated January 8, 2004, between Mobliss, Inc. and
Cingular Wireless LLC, assigned to Atrinsic, Inc. on January 19, 2007.
Incorporated by reference to Exhibit 10.31 to the Registrants Current
Report on Form 8-K (File No. 000-51353) filed with the Commission on
February 13, 2007.
|
|
|
10.9
|
Heads
of Agreement dated January 19, 2007, between Atrinsic, Inc. and Index
Visual & Games Ltd. Incorporated by reference to Exhibit 10.32 to the
Registrants Current Report on Form 8-K (File No. 000-51353) filed with the
Commission on February 13, 2007.
|
|
|
10.10
|
Lease
Agreement dated April 14, 2008, between MED 469 LLC, Rector 469, LLC and
TPP 469 LLC and Traffix, Inc.
|
|
|
10.11
|
First
Lease Modification Agreement dated as of May 14, 2008 between MED 469 LLC,
Rector 469, LLC and TPP 469 LLC and Traffix, Inc.
|
|
|
10.12
|
Employment
Agreement dated as of February 1, 2008, by and between Atrinsic, Inc. and
Andrew Stollman. Incorporated by reference to the Registrant’s
Current Report on Form 10-Q (File No. 001-12555) filed with the Commission
on May 20, 2008. *
|
|
|
10.13
|
Employment
Agreement dated as of February 1, 2008, by and between Atrinsic, Inc. and
Burton Katz. Incorporated by reference to the Registrant’s
Current Report on Form 10-Q (File No. 001-12555) filed with the Commission
on May 20, 2008. *
|
|
|
10.14
|
Consulting
Agreement dated as of January 31, 2008 by and between Atrinsic, Inc. and
Jeffrey Schwartz. Incorporated by reference to the Registrant’s
Current Report on Form 10-Q (File No. 001-12555) filed with the Commission
on May 20, 2008.
|
|
|
10.15
|
Master
Services Agreement effective as of January 1, 2008 by and between
Atrinsic, Inc. and Motricity, Inc. Incorporated by reference to
the Registrant’s Current Report on Form 10-Q (File No. 001-12555) filed
with the Commission on May 20, 2008. Certain portions of this
agreement have been omitted and filed separately with the Securities and
Exchange Commission pursuant to a request for an order granting
confidential treatment pursuant to Rule 24b-2 of the Rules and Regulations
of the Commission under the Securities Exchange Act of
1934.
|
|
|
Form
of Convertible Promissory Note Issued to Ringtone.com. Incorporated by
reference to the Registrant’s Current Report on Form 8-K (File No.
001-12555) filed with the Commission on July 7,
2008.
|
|
10.17
|
Employment
Agreement by and between Andrew Zaref and Atrinsic, Inc. dated July 14,
2008. Incorporated by reference to the Registrant’s Current
Report on Form 8-K (File No. 001-12555) filed with the Commission on July
17, 2008. *
|
|
|
10.18
|
Atrinsic,
Inc. 2009 Stock Incentive Plan, Incorporated by reference to Exhibit 10.1
to the Registrant’s Current Report on Form 8-K (File No. 001-12555) filed
with the Commission on July 1, 2009.
|
|
|
10.19
|
Atrinsic,
Inc. 2010 Annual Incentive Compensation Plan. Incoporated by reference to
Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No.
001-12555) filed with the Commission on July 1, 2009.
|
|
| 10.20 |
Employment
Agreement by and between Jeffery Schwartz and Atrinisc, Inc. dated January
27, 2010. *
|
|
| 10.21 |
Employment
offer by and between Thomas Plotts and Atrinsic, Inc. dated January 29,
2010. *
|
|
| 10.22 |
Separation
Agreement and Mutual release by and between Burton Katz and Atrinsic, Inc.
dated October 20, 2009.
|
|
| 10.23 |
Separation
and Release Agreement by and between Andrew Zaref and Atrinsic, Inc. dated
December 16, 2009.
|
|
|
14.1
|
Code
of Ethics. Incorporated by reference to Exhibit 14.1 to the Registrants
Current Report on Form 8-K (file No. 000-51353) filed with the Commission
on August 24, 2007.
|
|
|
21.1
|
Subsidiaries
of the registrant.
|
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm.
|
|
|
24.1
|
Power
of Attorney (included on signature page)
|
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Securities Exchange Act Rules
13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Securities Exchange Act Rules
13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
99.1
|
Asset
Purchase Agreement entered into on July 31, 2009 by and among the
registrant and ShopIt, Inc., a Delaware corporation. Incorporated by
reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K
(File 001-12555) filed with the Commission on August 6,
2009.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|