These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
American Depositary Shares, each representing
|
The NASDAQ Global Select Market
|
|
|
one ordinary share, nominal value NIS 0.01 per share
|
||
|
Ordinary Shares, nominal value NIS 0.01 per share*
|
The NASDAQ Global Select Market
|
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
Non-Accelerated Filer
o
|
|
5
|
||
|
5
|
||
|
5
|
||
|
32
|
||
|
75
|
||
|
75
|
||
|
104
|
||
|
127
|
||
|
134
|
||
|
140
|
||
|
141
|
||
|
153
|
||
|
155
|
||
|
156
|
||
|
156
|
||
|
156
|
||
|
157
|
||
|
158
|
||
|
158
|
||
|
159
|
||
|
159
|
||
|
159
|
||
|
159
|
||
|
159
|
||
|
159
|
||
|
159
|
|
Year ended December 31,
|
|||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
2015
|
||||||||||
|
New Israeli Shekels in millions
(except per share data)
|
US$ in
millions
(1)
|
||||||||||||||
|
Consolidated Statement of Income Data
|
|||||||||||||||
|
Revenues, net
|
6,998
|
5,572
|
4,519
|
4,400
|
4,111
|
1,054
|
|||||||||
|
Cost of revenues
|
4,978
|
4,031
|
3,510
|
3,419
|
3,472
|
890
|
|||||||||
|
Gross profit
|
2,020
|
1,541
|
1,009
|
981
|
639
|
164
|
|||||||||
|
Selling and marketing expenses
|
711
|
551
|
462
|
438
|
417
|
107
|
|||||||||
|
General and administrative expenses
|
291
|
236
|
217
|
193
|
223
|
57
|
|||||||||
|
Impairment of goodwill
|
87
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Income with respect to Orange agreement
|
-
|
-
|
-
|
-
|
61
|
16
|
|||||||||
|
Other income, net
|
105
|
111
|
79
|
50
|
47
|
12
|
|||||||||
|
Operating profit
|
1,036
|
865
|
409
|
400
|
107
|
28
|
|||||||||
|
Finance income
|
33
|
21
|
29
|
3
|
13
|
3
|
|||||||||
|
Finance expenses
|
327
|
255
|
240
|
162
|
156
|
40
|
|||||||||
|
Finance costs, net
|
294
|
234
|
211
|
159
|
143
|
37
|
|||||||||
|
Profit (loss) before income tax
|
742
|
631
|
198
|
241
|
(36)
|
(9)
|
|||||||||
|
Income tax expenses
|
299
|
153
|
63
|
79
|
4
|
1
|
|||||||||
|
Profit (loss) for the year
|
443
|
478
|
135
|
162
|
(40)
|
(10)
|
|||||||||
|
Earnings (loss) per ordinary share and per ADS
|
|||||||||||||||
|
Basic:
|
2.85
|
3.07
|
0.87
|
1.04
|
(0.26)
|
(0.06)
|
|||||||||
|
Diluted
|
2.84
|
3.07
|
0.86
|
1.04
|
(0.26)
|
(0.06)
|
|||||||||
|
Weighted average number of shares outstanding (in thousands)
|
|||||||||||||||
|
Basic:
|
155,542
|
155,646
|
155,687
|
155,802
|
156,081
|
156,081
|
|||||||||
|
Diluted (for calculation above):
|
155,779
|
155,773
|
156,199
|
156,400
|
156,081
|
156,081
|
|||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
2015
|
|||||||||||||||||||
|
New Israeli Shekels in millions
(except per share data)
|
US$ in
millions
(1)
|
|||||||||||||||||||||||
|
Other Financial Data
|
||||||||||||||||||||||||
|
Capital expenditures (2)
|
468 | 558 | 413 | 429 | 271 | 69 | ||||||||||||||||||
|
Adjusted EBITDA (3)
|
2,178 | 1,602 | 1,114 | 1,096 | 876 | 225 | ||||||||||||||||||
|
Dividend per share (4)
|
2.25 | 1.03 | — | — | — | — | ||||||||||||||||||
|
Statement of Cash Flow Data
|
||||||||||||||||||||||||
|
Net cash provided by operating activities
|
1,570 | 1,705 | 1,539 | 951 | 922 | 236 | ||||||||||||||||||
|
Net cash used in investing activities
|
(1,085 | ) | (471 | ) | (498 | ) | (431 | ) | (356 | ) | (91 | ) | ||||||||||||
|
Net cash used in financing activities
|
(274 | ) | (1,218 | ) | (1,108 | ) | (338 | ) | (303 | ) | (78 | ) | ||||||||||||
|
Balance Sheet Data (at year end)
|
||||||||||||||||||||||||
|
Current assets
|
2,308 | 2,120 | 1,703 | 1,817 | 2,185 | 561 | ||||||||||||||||||
|
Non current assets
|
4,779 | 4,297 | 3,784 | 3,679 | 3,341 | 855 | ||||||||||||||||||
|
Property and equipment
|
2,051 | 1,990 | 1,791 | 1,661 | 1,414 | 363 | ||||||||||||||||||
|
License and other intangible assets
|
1,290 | 1,217 | 1,167 | 1,079 | 956 | 245 | ||||||||||||||||||
|
Goodwill
|
407 | 407 | 407 | 407 | 407 | 104 | ||||||||||||||||||
|
Deferred income tax asset
|
30 | 36 | 12 | 14 | 49 | 12 | ||||||||||||||||||
|
Total assets
|
7,087 | 6,417 | 5,487 | 5,496 | 5,526 | 1,416 | ||||||||||||||||||
|
Current liabilities (5)
|
1,889 | 1,525 | 1,374 | 1,385 | 1,765 | 452 | ||||||||||||||||||
|
Long-term liabilities (5)
|
4,773 | 4,151 | 3,239 | 3,072 | 2,741 | 702 | ||||||||||||||||||
|
Total liabilities
|
6,662 | 5,676 | 4,613 | 4,457 | 4,506 | 1,154 | ||||||||||||||||||
|
Shareholders’ equity
|
425 | 741 | 874 | 1,039 | 1,020 | 262 | ||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
7,087 | 6,417 | 5,487 | 5,496 | 5,526 | 1,416 | ||||||||||||||||||
|
(1)
|
The NIS figures at December 31, 2015, and for the period then ended have been translated throughout this annual report into dollars using the representative exchange rate of the dollar at December 31, 2015 (USD 1 = NIS 3.902). The translation was made solely for convenience, is supplementary information, and is distinguished from the financial statements. The translated dollar figures should not be construed as a representation that the Israeli currency amounts actually represent, or could be converted into, dollars. See also “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
|
(2)
|
Capital Expenditures represent additions to property and equipment (see Note 10 to our consolidated financial statements) and intangible assets (see Note 11 to our consolidated financial statements).
|
|
(3)
|
Adjusted EBITDA as reviewed by the Chief Operating Decision Maker (“CODM”) represents earnings before interest (finance costs, net), taxes, depreciation, amortization (including amortization of intangible assets, deferred expenses-right of use, and amortization of share based compensation) and impairment charges, as a measure of operating profit. Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Company’s historic operating results nor is it meant to be predictive of potential future results. We use the term “Adjusted EBITDA” to highlight the fact that amortization includes amortization of deferred expenses – right of use and employee share-based compensation expenses; it is fully comparable to EBITDA information which has been previously provided for prior periods.
|
|
(4)
|
The dividend per share was calculated in respect of the period for which it was announced. For the years ended December 31, 2013, 2014 and 2015, no dividend was declared by the Company. During 2012, the Company declared a dividend in the amount of approximately NIS 160 million (US$ 41 million), or NIS 1.03 per share. The aggregate total dividend for 2011 was NIS 350 million or NIS 2.25 per share.
|
|
(5)
|
See Note 15 to the consolidated financial statements for information regarding long-term liabilities and current maturities of long-term borrowings and notes payable.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
2015
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
US$ in
millions
(1)
|
|||||||||||||||||||||||
|
Reconciliation Between Operating Profit and Adjusted EBITDA
|
||||||||||||||||||||||||
|
Operating profit
|
1,036 | 865 | 409 | 400 | 107 | 28 | ||||||||||||||||||
|
Depreciation and amortization (including impairment charges)
|
1,121 | 726 | 700 | 689 | 753 | 193 | ||||||||||||||||||
|
Other (*)
|
21 | 11 | 5 | 7 | 16 | 4 | ||||||||||||||||||
|
Adjusted EBITDA (2)
|
2,178 | 1,602 | 1,114 | 1,096 | 876 | 225 | ||||||||||||||||||
|
(1)
|
The translations of NIS amounts into US dollars appearing throughout this annual report have been made at the exchange rate on December 31, 2015, of NIS 3.902 = US$1.00 as published by the Bank of Israel, unless otherwise specified. See “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
|
(2)
|
Adjusted EBITDA as reviewed by the Chief Operating Decision Maker (“CODM”) represents earnings before interest (finance costs, net), taxes, depreciation, amortization (including amortization of intangible assets, deferred expenses-right of use, and amortization of share based compensation) and impairment charges, as a measure of operating profit. Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Company’s historic operating results nor is it meant to be predictive of potential future results. We use the term “Adjusted EBITDA” to highlight the fact that amortization includes amortization of deferred expenses – right of use and employee share-based compensation expenses; it is fully comparable to EBITDA information which has been previously provided for prior periods
|
|
At December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Cellular Industry Data
|
||||||||||||
|
Estimated population of Israel (in millions) (1)
|
8.1 | 8.3 | 8.5 | |||||||||
|
Estimated Israeli cellular telephone subscribers (in millions) (2)
|
10.1 | 10.3 | 10.5 | |||||||||
|
Estimated Israeli cellular telephone penetration (3)
|
125 | % | 124 | % | 124 | % | ||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||||
|
Partner Data
|
||||||||||||||||||||
|
Cellular subscribers (000’s) (at period end) (4)
|
3,176 | 2,976 | 2,956 | 2,837 | 2,718 | |||||||||||||||
|
Pre-paid cellular subscribers (000’s) (at period end) (4)
|
894 | 874 | 823 | 705 | 562 | |||||||||||||||
|
Post-paid cellular subscribers (000’s) (at period end) (4)
|
2,282 | 2,102 | 2,133 | 2,132 | 2,156 | |||||||||||||||
|
Share of total Israeli cellular subscribers (at period end) (5)
|
32 | % | 29 | % | 29 | % | 28 | % | 27 | % | ||||||||||
|
Average monthly usage per cellular subscriber (“MOU”) (mins.) (6)
|
397 | 450 | 522 | |||||||||||||||||
|
Average monthly revenue per cellular subscriber including roaming (“ARPU”) (NIS) (7)
|
111 | 97 | 83 | 75 | 69 | |||||||||||||||
|
Churn rate for cellular subscribers (8)
|
29 | % | 38 | % | 39 | % | 47 | % | 46 | % | ||||||||||
|
Number of fixed-lines (000’s) (9,10) (at period end)
|
292 | 288 | 299 | |||||||||||||||||
|
ISP subscribers (000’s)(10) (at period end)
|
632 | 587 | 583 | |||||||||||||||||
|
Estimated cellular coverage of Israeli population (at period end) (11)
|
99 | % | 99 | % | 99 | % | 99 | % | 99 | % | ||||||||||
|
Number of employees (full time equivalent) (at period end) (12)
|
7,891 | 5,396 | 4,045 | 3,575 | 2,882 | |||||||||||||||
|
(1)
|
The population estimates are as published by the Central Bureau of Statistics in Israel as of December 31, 2015.
|
|
(2)
|
We have estimated the total number of Israeli cellular telephone subscribers based on Partner subscriber data as well as information contained in published reports and public statements issued by operators and data regarding the number of subscribers porting between operators.
|
|
(3)
|
Total number of estimated Israeli cellular telephone subscribers expressed as a percentage of the estimated population of Israel. The total number of estimated cellular telephone subscribers includes dormant subscribers as well as other subscribers who are not included in the Israeli population figures, such as Palestinians, visitors, and foreign workers.
|
|
(4)
|
In accordance with general practice in the cellular telephone industry, we use the term “subscriber”, unless the context otherwise requires, to indicate a telephone or a data or video device, rather than either a bill-paying network customer, who may have a number of telephones connected to the network, or a cellular telephone user who may share a single telephone with a number of other users. “Subscriber” includes our pre-paid customers. A pre-paid subscriber is recognized as such only following the actual use of his pre-paid SIM card and only once they have generated revenues in the amount of at least one shekel (excluding VAT).
|
|
(5)
|
Total number of Partner subscribers expressed as a percentage of the estimated total number of Israeli cellular subscribers.
|
|
(6)
|
We have calculated our average monthly usage per cellular subscriber by (i) dividing, for each month in such period, the total number of minutes of usage, excluding in roaming usage, during such month by the average of the number of our subscribers, and (ii) dividing the sum of such results by the number of months in the relevant period. MOU data includes total incoming minutes to subscribers of those MVNO operators which Partner hosts on its network. Since 2014, in view of the continued increase in the proportion of cellular subscribers with bundled packages that include large or unlimited quantities of minutes (with fair use limits), the Company determined that reporting MOU was no longer beneficial to understanding the results of operation, and therefore the Company ceased reporting MOU figures.
|
|
(7)
|
We have calculated our average monthly revenue per cellular subscriber by (i) dividing, for each month in the relevant year, the total cellular segment service revenues during the month by the average number of our cellular subscribers during that month, and (ii) dividing the sum of all such results by the number of months in the relevant period.
|
|
(8)
|
We define the “churn rate” as the total number of cellular subscribers who disconnect from our network, either involuntarily or voluntarily, in a given period expressed as a percentage of the average of the number of our subscribers at the beginning and end of such period. Our churn rate includes subscribers who have not generated revenue for us for a period of the last six consecutive months ending at a reporting date. This includes cellular subscribers who have generated minute revenues only from incoming calls directed to their voice mail. Involuntary churn includes disconnections due to non-payment of bills or suspected fraudulent use, and voluntary churn includes disconnections due to subscribers terminating their use of our services.
|
|
(9)
|
Fixed-lines include Primary Rate Interface (“PRI”) lines, whereby each PRI is considered to include 30 lines according to the number of channels, Session Initiation Protocol (“SIP”) trunks and Voice over Broadband (“VoB”) lines.
|
|
(10)
|
As of the end of 2013, due to market developments, and in particular the increasing prevalence of bundled offerings in the market, the Company determined that the numbers of fixed-line and ISP subscribers no longer provided meaningful insight in the results of operation, and therefore ceased reporting these subscriber figures.
|
|
(11)
|
We measure cellular coverage using computerized models of our network, radio propagation characteristics and topographic information to predict signal levels at two meters above ground level in areas where we operate a network site. According to these coverage results, we estimate the population serviced by our network and divide this by the estimated total population of Israel. Population estimates are published by the Central Bureau of Statistics in Israel.
|
|
(12)
|
A full-time employee is contracted to work a standard 186 hours per month. Part-time employees are converted to full-time equivalents by dividing their contracted hours per month by the full-time standard. The result is added to the number of full-time employees to determine the number of employees on a full-time equivalent basis.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||||
|
Average (1)
|
3.579 |
3.858
|
3.609 | 3.577 | 3.884 | |||||||||||||||
|
High
|
3.821 | 4.084 | 3.791 | 3.994 | 4.053 | |||||||||||||||
|
Low
|
3.363 | 3.700 | 3.471 | 3.402 | 3.761 | |||||||||||||||
|
End of period
|
3.821 | 3.733 | 3.471 | 3.889 | 3.902 | |||||||||||||||
|
(1)
|
Calculated based on the average of the daily exchange rates during the relevant period.
|
|
September
2015
|
October
2015
|
November
2015
|
December
2015
|
January
2016
|
February
2016
|
March 2016
(through
March 7)
|
||||||||||||||||||||||
|
High
|
3.949 | 3.923 | 3.921 | 3.905 | 3.983 | 3.964 | 3.912 | |||||||||||||||||||||
|
Low
|
3.863 | 3.816 | 3.868 | 3.855 | 3.913 | 3.871 | 3.886 | |||||||||||||||||||||
|
|
•
|
Granting licenses and frequencies to two facility-based competitors (HOT Mobile and Golan Telecom).
In April 2011, UMTS frequencies were awarded to Mirs Communications Ltd. (“MIRS”) (subsequently renamed “HOT Mobile”) and Golan Telecom Ltd. (“Golan Telecom”), which entered the cellular communications market in May 2012. HOT Mobile and Golan Telecom were awarded various benefits and leniencies, such as low minimum license fees and a reduction mechanism of the license fee (to the minimum fee set) offered to the winner based on the market share gained in the private sector over five years after being awarded the license. In order to achieve market share, these two competitors launched aggressive tariff plans which include unlimited use packages (with fair use limits). They have been granted substantial leniencies with respect to new frequency allocations (4G) of up to 50% discounts on frequency fees based on increasing their market share up to 5%. They have also been granted rights to use the frequencies for longer terms than ours, and they have received a waiver or other leniencies regarding their obligation to build an independent network
.
|
|
|
•
|
Facilitating entry of MVNOs into the market
. Since 2010, the Ministry of Communications has adopted regulations to enable Mobile Virtual Network Operators (“MVNOs”) to offer telecommunications services, and it has granted licenses to 11 MVNOs. The most recent licenses were granted in January 2013.
|
|
|
•
|
Facilitating migration of customers between cellular companies
. On January 1, 2013, an amendment to the Communications Law (Telecommunications and Broadcasting), 1982 (the “Telecommunications Law”) became effective which prohibits cellular companies from linking cellular service transactions and handset-related transactions (unless the subscriber holds more than 100 lines). This amendment was added to previous amendments promulgated by the Ministry of Communications to facilitate the migration of subscribers among cellular companies and thus enhance competition, including the cancellation of exit fees before the end of a customer’s commitment period, cancellation of commitment periods and a prohibition on selling SIM-locked handsets.
|
|
|
•
|
Further reduction of cellular interconnection tariffs.
An MOC economic opinion in February 2013 included a recommendation for a further reduction of cellular call and SMS interconnect tariffs towards the end of 2016. Such a reduction may materially adversely affect our business and results of operations since operating profit from interconnect traffic is significant.
|
|
|
•
|
As of April 2015, the MoC published a clarification that operators cannot discriminate between new and existing customers with respect to the sale of plans.
|
|
|
•
|
Unified license.
In November 2014, the Ministry of Communications published its decision regarding the obligation of all existing telecommunications licensees except Bezeq and HOT Telecom to be regulated by a unified general license. The Ministry decided that existing licensees be required to conform to the unified license which would cover international Long Distance (“ILD”) services, special fixed-line services, Internet Service Providers (“ISP”) and network termination point (“NTP”) services. Such an obligation may impose additional constraints on the Company’s business and operations in the relevant segments, may facilitate the entry of existing licensees into additional telecommunications segments and may involve additional costs of compliance and implementation.
|
|
|
•
|
Proposed new regulations for the ILD market.
In October 2013, the Ministry of Communications published a hearing regarding proposed new regulations for the ILD market. The MoC proposed allowing all general telecommunications licensees (including MVNOs) to provide international call services to international destinations included in their subscribers’ tariff plans as well as to international destinations for which the tariff is lower or equal to the tariff for a domestic call on the licensee’s network (“Included Destinations”). In this hearing, the Ministry of Communications also proposed that general licensees (such as cellular operators) would no longer be allowed to charge interconnect fees for outgoing international calls. We submitted our response to this hearing in January 2014. In October 2014, the MoC published a secondary hearing on this matter, in which it proposed that all outgoing international calls which are not to Included Destinations, shall be preceded with a voice message stating the tariff of such call and allowing the subscriber to disconnect without being charged. We submitted our response to this secondary hearing in October 2014. Following our response, the MoC published a tertiary hearing, with regards to the terms and conditions which will apply to Bezeq and HOT Telecom in the ILD market during the interim period until their structural separation limitations are lifted.
|
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to service our debt, thereby reducing the funds available for financing ongoing operating expenses and future business development;
|
|
|
•
|
increasing our vulnerability to adverse economic, industry or business conditions or increases in the consumer price index (“CPI”), particularly because a portion of our borrowings is linked to the CPI;
|
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our industry and business as well as in the economy generally;
|
|
|
•
|
increasing the likelihood of a downgrade in the rating of our Notes by the rating company;
|
|
|
•
|
increasing the risk of a substantial impairment in the value of our telecommunications assets; and
|
|
|
•
|
limiting our ability to obtain the additional financing we may need to serve our debt, operate, develop and expand our business on acceptable terms or at all.
|
|
|
1)
|
either of the parties to the agreement experiences credit or payment difficulties and cannot contribute effectively to the financing of the joint venture;
|
|
|
2)
|
the elimination of network sites results in lower operational savings than expected;
|
|
|
3)
|
the joint venture experiences management deadlock; and
|
|
|
4)
|
if and when the sharing will end, the resources, time and expense it may take to have our own network on a nation-wide coverage, may be substantial and could materially harm our business and results of operations at such time.
|
|
|
•
|
a discount at a rate of up to 50% of the amount that they will have to pay for the frequencies (each addition of 1% market share will grant a discount at a rate of 10%, up to a maximum discount at a rate of 50%, during a period of 5 years);
|
|
|
•
|
the frequencies would be granted to them for longer license terms than those of the other cellular licensees-each operator received the right to use the frequencies for the period equal to the initial term of their license and a new operator such as Xphone, for a period of 20 years from the time of the grant of such license ; and
|
|
|
•
|
a waiver of HOT Mobile and Golan Telecom’s obligation to build an independent network subject to their commitment to invest in a shared network with another operator the same amount that they have committed to invest in their UMTS network.
|
|
•
|
In April 1998, we received our license to establish and operate a cellular telephone network in Israel.
|
|
•
|
In January 1999, we launched full commercial operations with approximately 88% population coverage and established a nationwide distribution.
|
|
•
|
In October 1999, we completed our initial public offering of ordinary shares in the form of American Depositary Shares, and received net proceeds of approximately NIS 2,092 million, with the listing of our American Depositary Shares on NASDAQ and the London Stock Exchange. We used part of these net proceeds to repay approximately NIS 1,494 million in indebtedness to our principal shareholders, and the remainder to finance the continued development of our business. (In March 2008, we voluntarily delisted our ADSs from the London Stock Exchange.)
|
|
•
|
In August 2000, we completed an offering, registered under the US Securities Act of 1933, as amended, of $175 million (approximately $170.5 million after deducting commissions and offering expenses) in 13% unsecured senior subordinated notes due 2010. These notes were redeemed in August 2005.
|
|
•
|
In July 2001, we registered our ordinary shares for trading on the Tel Aviv Stock Exchange.
|
|
•
|
In December 2001, the Ministry of Communications (“MoC”) awarded us two bands of spectrum: one band of GSM 1800 spectrum and one band of 2100 UMTS third generation spectrum.
|
|
•
|
In June 2002, our license was extended until February 2022.
|
|
•
|
In December 2004, we commercially launched our 3G network.
|
|
•
|
In March 2005, we completed a debt offering, raising NIS 2.0 billion in a public offering in Israel of notes due 2012.
|
|
•
|
In April 2005, we repurchased approximately 33.3 million shares from our Israeli founding shareholders, representing approximately 18.1% of our outstanding shares immediately before the repurchase.
|
|
•
|
In the third quarter of 2005, our Board of Directors and shareholders approved the distribution of our first cash dividend, in the amount of NIS 0.57 per share, totaling approximately NIS 86.4 million.
|
|
•
|
In March 2006, we launched services based on the High Speed Downlink Packet Access (“HSDPA”) technology. HSDPA is a technological enhancement to our 3G services that offers subscribers the ability to access our 3G services at higher speeds. The HSDPA technology has been deployed to support up to 21 Mbps on the downlink and 5.76 Mbps on the uplink.
|
|
•
|
In July 2006, we purchased Med-1 I.C.–1 (1999) Ltd.’s fiber-optic transmission business for approximately NIS 71 million, in order to enable us to reduce our transmission costs as well as to provide our business customers with bundled services of transmission of data and voice and fixed-line services.
|
|
•
|
In January 2007, we were granted a domestic fixed license by the Ministry of Communications, and in February 2007 we were granted a network termination point license.
|
|
•
|
In December 2008 and January 2009, we launched three additional non-cellular business lines: VoB telephony services, ISP services and Web VOD (video on demand).
|
|
•
|
In October 2009, Scailex became our principal shareholder through acquiring the entire interest in the Company of our previous controlling shareholder.
|
|
•
|
In February 2010, following the District Court’s approval, a total amount of NIS 1.4 billion or approximately NIS 9.04 per share was paid on March 18, 2010, to shareholders and ADS holders of record on March 7, 2010, as a special dividend distribution.
|
|
•
|
In March 2011, we acquired all of the outstanding shares of 012 Smile Telecom Ltd., a leading provider of broadband and traditional telecommunications services in Israel. The acquisition of 012 Smile supported our strategy of becoming a leading comprehensive communications group, expanding our range of services and products.
|
|
•
|
In January 2013,
S.B. Israel Telecom
, an affiliate of Saban Capital Group, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and communications industries, became our principal shareholder through acquiring 30.87% of our issued and outstanding shares, principally from our previous controlling shareholder, Scailex. See “Item
7A Major Shareholders”.
|
|
•
|
In November 2013, we entered into a 15-year Network Sharing Agreement with HOT Mobile pursuant to which the parties agreed to create a 50-50 joint venture to operate and develop a cellular network to be shared by both parties (
inter alia
, as a result of pooling both parties’ radio access network infrastructures to create a single radio access network). The Network Sharing Agreement was approved by the Israeli anti-trust authorities, subject to conditions in May 2014, and by the Ministry of Communications in April 2015. See “Item
4B.9 Our Network”.
|
|
•
|
In July 2014, we commercially launched limited 4G services in Israel over a frequency band of only 5 MHz in the 1800 spectrum.
|
|
•
|
In March 2015, the acting Minister of Communications approved the results of the tender bid process in which we won an additional 5 MHz in the 1800 spectrum (in addition to our 10 MHz frequency bands in the 1800 spectrum).
|
|
•
|
In April 2015, following approval by the Minister of Communications, the Network Sharing Agreement with HOT Mobile entered into effect.
|
|
•
|
In February 2016, we rebranded our products and services that were previously under the “Orange” brand to be under the new “Partner” brand. See "Item
5A.1c Settlement Agreement with Orange Brand Services Ltd."
|
|
•
|
High Rate of Unlimited Packages.
Israeli cellular operators provide, among other price-competitive offers, a particularly high rate of unlimited voice and text packages, and various data packages consisting of relatively high volumes of data at competitive prices.
|
|
•
|
Lack of Migration Barriers, High Churn and Recruitment Rate of Subscribers.
The Israeli cellular market to date has limited migration barriers. There is full number portability. Operators are prohibited from selling SIM locked handsets and are no longer able to link the sale of handsets to services. In addition, operators are no longer allowed to charge exit fees from residential or small business customers or offer better tariff plans to new customers. As a result of this, as well as the entrance of new competitors, there is a high rate of churn and recruitment rate of subscribers in the Israeli cellular market.
|
|
•
|
Cellular Telephone Market Saturation.
Since 1994, the market has sustained a rapid annual rate of growth from a 2.6% penetration rate at year-end 1994 to an estimated penetration rate in Israel at December 31, 2015, of 124%, representing approximately 10.2 million subscribers out of an estimated population of approximately 8.5 million. The total number of estimated cellular telephone subscribers includes dormant subscribers and subscribers to multiple networks as well as other subscribers who are not included in the Israeli population figures, such as Palestinians, visitors, and foreign workers.
|
|
•
|
Entrance of Additional Operators.
The regulatory changes in the telecommunications industry, particularly with respect to additional entrants that include cellular operators and MVNOs, have created a high level of competition in the industry.
|
|
•
|
Favorable Geography.
Israel covers an area of approximately 8,000 square miles (20,700 square kilometers) and its population tends to be centered in a small number of densely populated areas. In addition, the terrain of Israel is relatively flat. These factors facilitate the roll out, maintenance and subsequent upgrades of a cellular network in a cost effective manner.
|
|
•
|
High Penetration of Smartphones.
Published market data shows that the relatively young Israeli population has a propensity to accept and use high technology products. The level of penetration of smartphones in the Israeli market is also estimated to be one of the highest in the world.
|
|
|
•
|
Variety of cellular and wireless solutions
. We offer our customers a wide range of cellular and fixed-line services, as well as ILD services, infrastructure and ISP services (subject to the removal of obstacles in the wholesale market reform) and we are examining entering into the multi-channel television market through OTT technology. We operate to expand the digital service interfaces that allow availability and accessibility for the different sectors of the population in the Company's various service channels, including through selling equipment and providing digital interfaces. We intend to provide the services and technology which will enable our customers to benefit from the best services and technologies in any place, any time and from any device (AAA). The worldwide growth trend of data consumption provides us with new opportunities to offer new value propositions and to implement segment-oriented pricing strategies for our customers
.
|
|
|
•
|
Implementation of the new “Partner” brand
. In February 2016, we announced and launched a new brand that received nationwide exposure through the media. The new brand "Partner" replaces the Orange brand which has been associated with the Company since our commercial launch. We strive to implement the new brand amongst our stakeholders, customers, employees, suppliers, partners, the community and the entire public so that it will be identified with innovation and quality customer service we provide.
|
|
|
•
|
Drive Customer Satisfaction through Customer Centric Strategy
. We have always believed that customer satisfaction is a key concern and strive to listen to our diverse customers' needs, internalize and respond accordingly including by offering tailored packages to the various sectors. We provide our customers with a high level of accessible customer service at our service centers, call centers and digital services. We offer our business customers services including: network and data infrastructures, advanced information security solutions, integration solutions, designated services for customers with multiple branches and commercial networks, business information storage in a secured and advanced data center and cloud services.
|
|
|
•
|
We seek to remain a central and leading player in the retail sale of handsets and accessories
. We continuously adapt ourselves to the changing needs of our customers, while following new and innovative equipment and accessory developments and changes in the telecommunications market.
|
|
|
•
|
Technical Leadership and Innovation
. We continue to lead the telecommunications market with advanced and innovative technology and strive always to be at the technological edge. We were the first cellular company in Israel to launch an LTE (4G) network (in July 2014). Upon allocation of additional 1800 frequencies, following a 4G tender held in January 2015, and the Network Sharing Agreement with HOT Mobile, which allows us to share frequencies, we are able to provide our customers with a full 4G experience, among others, due to the widest geographical deployment compared to our competitors. We have the widest 4G coverage compared to other cellular operators as a result of having the largest deployment of 4G cell sites, and we intend, under certain circumstances to operate to expand LTE coverage and quality in order to maintain our technical leadership in the market.
|
|
|
•
|
To instill the company culture amongst our employees
. We believe that our employees are the Company’s main and most significant asset and that each individual should be a key advocate of the Company’s services and products. The successful execution of the Company’s strategy depends on the motivation, loyalty and capabilities of our employees. We listen to the Company's employees and strive to constantly learn and improve in order to provide a working environment that allows employees to express their capabilities and empower themselves. We allocate resources for the training of our employees in order to meet the continuous and changing requirements of our business.
|
|
|
•
|
High Quality Network.
We believe that as a result of our investments in upgrading our network, we have the most advanced cellular telecommunications network in Israel. Furthermore, through the joint venture created under the Network Sharing Agreement with HOT Mobile, we have combined our respective base cellular stations and thus enabled the network to gain denser site grids offering improved coverage and capacity, and thus better quality of service in terms of accessibility, retainability and quality of sound. At the same time, the joint venture created under the Network Sharing Agreement with HOT Mobile is expected to increase network efficiency by reducing the total number of network sites, while improving network coverage and capacity and introducing new technology.
|
|
|
•
|
Customer Centric Approach.
Since we believe that customer satisfaction is a key concern, we provide a quality customer experience through quick, simple and reliable handling of customer needs and interactions, which we have achieved through investments in technology, offering tailored packages to the various sectors, launching a new portfolio of smartphones and tablets, and new communications products as well as training of customer service skills.
|
|
|
•
|
Growing Variety of Digital Platforms.
We offer our customers a variety of self -service options and are planning, as a comprehensive telecommunications company that offers an entire range of telecommunication solutions, to continue expanding our self-service options and other tools as part of our digital transformation.
|
|
|
•
|
Variety of communication products.
We believe that our fixed-line telephony, ISP services, transmission services and ILD services, strengthen our position in the communications market. Offering a variety of combined mobile and fixed-line products and services will enable us to better compete with the bundled services of other players, increase customer loyalty, and serve as an additional source of revenue.
|
|
|
•
|
Strong and Motivated Management Team.
We have been able to attract a number of Israeli senior managers from the telecommunications, high-tech and consumer products industries. Our management team is experienced and highly respected and, we believe, well-positioned to manage and lead the Company.
|
|
|
•
|
ISP services.
As an internet service provider, we offer our customers ISP services that include email accounts, Wi-Fi networking as well as additional value added services such as anti-virus and anti-spam filtering, and we offer a bundled package that includes infrastructure and ISP services as part of the wholesale market reform. Furthermore, we offer our business customers additional tailored value services that combine an entire array of solutions including: network and data infrastructures, advanced information security solutions, integration solutions, designated services for customers with multiple branches and commercial networks, business information storage in a secured and advanced data center and cloud services.
|
|
|
•
|
ILD services
. As an international long distance provider, we offer our residential and business customers international telephony services including direct international dialing services, international and domestic pre-paid and post-paid calling cards, and call-back services. Most of the pre-paid calling cards are sold to foreign workers in Israel. In addition, we offer our business customers international toll-free numbers that offers fixed rates on calls from anywhere in the world. As an international long distance provider, we also provide hubbing traffic routing between network operators for termination of long distance calls outside of Israel.
|
|
|
•
|
Transmission.
We provide fixed-line transmission and data capacity services. Our fixed-line capacity also includes capacity which we lease from other fixed-line telecommunications service providers as well as inland fiber optic infrastructure and complimentary micro wave radio links. The services we offer include primarily connectivity services, on an SDH (Synchronous Digital Hierarchy) transmission network, by which we provide high quality, dedicated, point-to-point connection for business customers and telecommunications providers, as well as fixed-line services to business customers.
|
|
|
•
|
VoB and PRI
. The VOB service allows business and residential customers to make and receive telephone calls over the Internet through an internet connection. The PRI is a landline network service connecting organizational switchboards to Partner's network and allows business customers to make multiple calls simultaneously. We offer traditional voice services to residential and business customers throughout Israel.
|
|
|
•
|
ISO 9001:2008, which focuses on fulfillment of clients and legal requirements;
|
|
|
•
|
ISO 14001:2004, which coordinates our commitment to habitat and environment; and
|
|
•
|
OHSAS 18001:2007, which directs our efforts to provide a safe and healthy work environment at our premises.
|
|
|
•
|
A team of representatives and customer account managers that support small to medium-sized businesses.
|
|
|
•
|
A team of corporate representatives and customer account managers who support large corporate customers.
|
|
|
•
|
A Small Medium Enterprises (“SME”) sales-force team located in regional offices focuses on individual and small business customers.
|
|
|
•
|
A telemarketing department conducts direct sales by phone (to private and business customers), initiates contacts with prospective customers and coordinates appointments for the sales representatives.
|
|
•
|
Prohibition on exchange of information that is not required for the activities of PHI under the Restrictive Trade Law. See
4B.13d - xi Anti-Trust Regulation";
|
|
•
|
Limitations with respect to serving as an officer or employee in either Partner or Hot Mobile concurrent with serving as an officer or employee of PHI and certain cooling off periods were set in case of transition of officers and employees from PHI to the companies. However, this should not prevent PHI from employing employees or officers, who are currently serving as employees or officers in the companies and does not prevent an officer in Partner or Hot Mobile from serving as a director in PHI's general partner's board of directors;
|
|
•
|
Rules regarding the administration and documentation of the meetings of PHI organs were set;
|
|
•
|
Either of the companies shall be allowed, at any time and at its sole discretion, to engage in an agreement with a third party for the provision of cellular telecommunications services that involves use of the core network of that company. All of the rights and obligations deriving from such service agreement shall apply solely to that company and PHI shall not be a party to such service agreement and will not be entitled to payments payable pursuant to it;
|
|
•
|
After a period of seven years from the date of the Commissioner’s approval or after a period of six years from the issue date of all the approvals of the Ministry of Communications, whichever is earlier, the Commissioner shall be allowed to notify the companies of the cancellation of his resolution, if he has concluded that the establishment of PHI, its existence or operations are liable to be substantively detrimental to the competition (“Cancellation Notice”). If a Cancellation Notice is issued, a graduated layout of dismantling PHI activity was set in the Commissioner resolution, as follows:
|
|
a.
|
at the end of two years after the issuance of the Cancellation Notice, PHI shall cease all activity apart from the management, maintenance and operation of the passive elements of the network.
|
|
b.
|
at the end of five years after the issuance of the Cancellation Notice, the companies shall dismantle PHI and shall separate their assets fully and entirely.
|
|
|
•
|
Our radio access network domain consist of 2,000 macro GSM base transceiver stations, 72 micro GSM base transceiver stations and 286 indoor GSM transceiver stations, all linked to 7 base station controllers.
|
|
|
•
|
2,049 macro UMTS base transceiver base stations (eNodesBs), 42 micro UMTS base transceiver stations and 730 indoor UMTS transceiver stations, all linked to 21 radio network controllers.
|
|
|
•
|
1,289 macro LTE base transceiver base stations (eNodesBs), 6 micro LTE base transceiver stations and 106 indoor LTE transceiver stations.
|
|
•
|
erection and operating permits from the Ministry of Environmental Protection;
|
|
•
|
permits from the Civil Aviation Authority, in certain cases; and
|
|
•
|
permits from the Israeli Defense Forces.
|
|
Estimated Market Shares*
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Partner
|
32 | % | 29 | % | 29 | % | 28 | % | 27 | % | ||||||||||
|
Cellcom
|
34 | % | 32 | % | 31 | % | 29 | % | 28 | % | ||||||||||
|
Pelephone
|
29 | % | 28 | % | 26 | % | 25 | % | 26 | % | ||||||||||
|
HOT Mobile
|
5 | % | 8 | % | 8 | % | 10 | % | 11 | % | ||||||||||
|
Golan Telecom and others
|
- | 3 | % | 6 | % | 8 | % | 8 | % | |||||||||||
|
|
•
|
the maximum interconnect tariff payable by a telecommunications operator to a cellular operator for the completion of a call in its cellular network was reduced from the tariff of NIS 0.251 per minute to NIS 0.0687 per minute effective January 1, 2011; to NIS 0.0634 per minute effective January 1, 2012; to 0.0591 per minute effective January 1, 2013; and to NIS 0.0555 per minute effective January 1, 2014; and
|
|
|
•
|
the maximum interconnect tariff payable by a telecommunications operator to a cellular operator for sending an SMS message to its cellular network was reduced from the tariff of NIS 0.0285 to NIS 0.0016 effective January 1, 2011; to NIS 0.0015 effective January 1, 2012; to NIS 0.0014 effective January 1, 2013; and to NIS 0.0013 effective January 1, 2014.
|
|
|
•
|
Roaming fees.
The Ministry of Communications is evaluating the cost of roaming and may introduce new regulations that would limit fees charged by Israeli cellular companies for calls made by the customers of foreign network operators while they are in Israel and using our network, as well as for calls made by our own customers using their handsets abroad. The Ministry of Communications has requested additional and more specific international roaming data from the cellular companies. Because we consider roaming charges to be a significant source of revenue, such regulatory limits could adversely affect our revenues.
|
|
|
•
|
Roaming Services
. In August 2014, the Ministry of Communications published a hearing aimed at increasing competition in roaming services abroad currently provided by cellular licensees. As part of the hearing, the Ministry proposed to enable every cellular subscriber to receive roaming services abroad from operators which are not his cellular provider (on top of his cellular operator) while keeping his cellular number. These alternative roaming providers include other cellular licensees, MVNOs, ISPs, ILD licensees and fixed telephony licensees. The Ministry of Communications also suggested determining various measures intended to improve transparency and to limit subscriber payments only to the exact volume of services consumed. Such measures include: all roaming calls abroad (incoming and outgoing) would be billed using time units of 1 second; all roaming data sessions would be billed using volume units of 1KB; the billable duration of all voice calls would be from the second in which the call was connected and until it ended (explicitly excluding any wait period from pushing the “call” button until the call is connected). Because we consider roaming charges to be a significant source of revenue, such regulatory limits could adversely affect our revenues.
|
|
|
•
|
Frequency fees
. The Ministry of Communications is conducting a re-assessment of the frequency fees set forth in the law, which includes the assessment as to its economic value, in order to support effective allocation and the utmost utilization of the frequencies.
|
|
|
•
|
Roaming services during emergencies
. In September 2012, the Ministry of Communications published a hearing with respect to roaming during a state of emergency or during a significant continuous malfunction in which the Ministry of Communications considers determining that under certain conditions, upon the Minister of Communications’ instruction, cellular operators that have their own network infrastructure, will be required to provide roaming services to the subscribers of other cellular operators that have network infrastructure, whose network has been rendered non-functioning for a significant amount of time following an event resulting from a state of emergency, a telecommunications crisis or during a significant continuous malfunction. The Company submitted its response to the hearing in October 2012. The revenues of the Company would be adversely affected if these proposed new regulations are adopted.
|
|
|
•
|
Intervention in international call market
. In October 2013, the Ministry of Communications published a hearing regarding new regulation of the international call market. In the hearing, it was proposed by the Ministry to allow all general licensees (including MVNOs) to provide international call services to their subscribers, with respect to the international destinations which are included in their subscribers’ tariff plans and to international destinations for which the tariff is lower or equal to the tariff of a call on the licensee’s network (“Included Destinations”). The Ministry of Communications also proposed in the hearing that the general licensees (such as cellular operators) would not be allowed to collect an interconnect fee for outgoing international calls. The Company submitted its response to the hearing in January 2014. In October 2014, the Ministry published a secondary hearing on this matter, in which it proposed that all outgoing international calls which are not to Included Destinations, shall be preceded with a voice message stating the tariff of such call and allowing the subscriber to disconnect without being charged. The Company submitted its response to this secondary hearing in October 2014. The revenues of the Company may be adversely affected if the changes proposed in these hearings are adopted.
|
|
|
•
|
Filtering of Offensive Websites and Content
. In August 2014, the Ministry of Communications published a hearing regarding proposed amendments to telecommunications licenses granted to various operators, including the Company and its subsidiaries. According to the Telecommunications Law, ISP and cellular licensees, are required to provide a service for filtering of offensive websites and content at no additional cost to the subscriber. The Law also includes provisions which oblige said licensees to inform their subscribers of the dangers of internet use (including offensive websites and content).As part of the hearing, it is proposed to amend the ISP and cellular licenses to include additional requirements to the existing requirements described above. The proposed amendments include, among others, the following matters: (1) detailed specifications of the filtering service; (2) requirements regarding the informational leaflet to be provided to the subscriber; and (3) an obligation to offer filtering software to be installed on any type of terminal equipment. In October 2014, the Company filed its written position seeking to limit the impact of the proposed amendments.
|
|
|
•
|
Consumer Protection-Call Centers
. In August 2014, the Ministry of Communications published a hearing regarding proposed amendments to telecommunications licenses granted to various operators, including the Company and its subsidiaries. As part of the hearing, it is proposed to amend the licenses with respect to the quality of service of the licensees’ call centers. The amendments include, among others, the following matters: the maximum response times for each call and the average daily response times; recording requirement regarding a billing inquiry, termination of all services or termination of a single service calls; and requirement to issue and to publish on the licensees’ websites detailed weekly reports that will include complete data in relation to their conduct regarding response times. The Company submitted its response to the hearing in October 2014. In parallel to the hearing, the Ministry of Communications published a draft memorandum with respect to the Telecommunications Law, according to which a subscriber will be able to sue for a fixed amount of compensation in case a licensee fails to meet the proposed response times and for compensation in case of an over charge in the monthly bill, both without proving damages. The Company submitted its response to the draft memorandum in October 2014. These amendments may have an adverse affect on the Company’s results of operations.
|
|
|
•
|
Cellular Network Coverage Amendments
. In July 2014, The Ministry of Communications and the Civil Administration in Judea and Samaria published a hearing regarding a proposed amendment to general licenses for the provision of cellular services (MRT), granted to five operators including the Company. As part of the hearing, it is proposed to amend the operators’ licenses and to materially intensify the requirements set in the licenses with respect to the coverage and service quality of the operators’ 2G and 3G networks deployed in Israel and in the Judea and Samaria area, as follows:
|
|
|
•
|
Minimum coverage requirements - will be set out in terms of population, territory, settlements and roads and railroad track paths;
|
|
|
•
|
Quality of service requirements - will be set out in terms of the percentage of blocked and dropped calls, the minimum level of reception and the minimal speed for uploading and downloading data.
|
|
|
•
|
Transmission line connections between ISP providers' facilities and fixed-line infrastructure
. In April 2015, the Ministry of Communications published a hearing, stating that Bezeq and Hot Telecom (the "infrastructure owners") would not be allowed to oblige ISP providers to purchase "Gigabit Ethernet" services (transmission services which connect ISP's facilities to Bezeq and Hot Telecom's infrastructures) from the infrastructure owners and the ISP providers would be allowed to purchase "Gigabit Ethernet" services from other licensees or perform such connections themselves. As part of the hearing, the Ministry stated that such a practice of the infrastructure owners does not presumably comply with the Telecommunications Law, which states that a licensee will be forbidden to condition the supply of a certain telecommunications service upon the supply of another telecommunications service. The Company submitted its response to this hearing. If the final decision in this hearing process will be as suggested in the hearing, the Company may be positively affected by the results of the hearing.
|
|
|
•
|
Change of "Subscriber" definition in numbering program regarding number portability
. In May 2015, the Ministry of Communications published a hearing aimed at amending the definition of a "Subscriber" in the numbering program regarding number portability ("Number Portability Plan"). According to the hearing, the suggested amendment is meant to increase competition in the cellular market by allowing a subscriber who received his phone number from his employer, to keep the phone number when migrating to another cellular operator. In addition, the Ministry suggests, as part of the hearing, to set certain changes in the Number Portability Plan, with respect to the identification of an applicant to keep his phone number in the event of a change of a cellular operator. The Company submitted its response to this hearing in June 2015. These amendments may have an adverse affect on the Company’s results of operations.
|
|
|
•
|
Communication facilities in residential buildings
. In May 2015, the Ministry of Communications published a hearing with respect to the installation of telecom cables in residential buildings. According to the hearing, the Ministry received several complaints from the IBC - Israel Broadband Company, which indicates that in many residential buildings, all telecom cabinets and ducts are fully occupied by infrastructure deployed by Bezeq and Hot, in a manner that prevents deployment of other infrastructure, including telecom cables, by another company. Accordingly, the Ministry proposed that several orders should apply to HOT and Bezeq in order to remove the barriers for the deployment of telecommunications infrastructure by other telecom providers. The Company submitted its response to this hearing. The Company may be positively affected by the results of the hearing.
|
|
|
•
|
Collection of payments for on-going and one-time transactions, and relative billing
. In September 2015, the Ministry of Communications published a hearing, regarding a proposed amendment to general licenses for the provision of cellular services (MRT), MVNO licenses and general-unified licenses. As part of the hearing, it is proposed to require such licensees to comply with the following demands: payment for a one-time transaction will be pre-paid, while payment for on-going transactions will be post-paid; with regard to on-going transactions, in which a fixed period payment is collected from the subscriber - if the subscriber terminates the agreement with the licensee, then the licensee may require a payment based upon the ratio between: (a) the number of days from the beginning of the accounting period through the date of termination, and (b) the total number of days during the accounting period; in addition, in such on-going transactions, in the event that the licensee ceases to provide all of its services to a subscriber, due to a breach of contract conducted by the subscriber, then the licensee will cease to charge the subscriber for a payment and will instead charge the fixed payment for the month during which the breach occurred, calculated on the basis of the ratio between the number of days in which the licensee has provided its services to the subscriber and the total number of days in the relevant month. The Company submitted its response to this hearing. These amendments may have an adverse affect on the Company’s results of operations.
|
|
|
A.
|
Sale of wholesale services:
|
|
|
i.
|
The two wireline infrastructure operators that provide retail telecommunication services will be required to offer wholesale services to the other telecommunication providers, that will offer services on the owners’ infrastructure (the wholesale market), based on non-discriminatory conditions.
|
|
|
ii.
|
The wholesale services tariffs and the terms of agreement shall be determined through negotiations between the two wireline infrastructure operators and the service providers. An infrastructure owner that reaches an agreement with such other provider shall be required to offer the same terms, without discrimination, to all other providers. Affiliates of the infrastructure owner shall also be allowed to purchase wholesale services as long as these will be provided without discrimination to all other providers.
|
|
|
iii.
|
The Ministry of Communications shall intervene and set the wholesale tariffs and said terms of agreement, in case an agreement has not been reached between the parties within 6 months from the date of the publication of the policy document or if the agreement between the parties includes tariffs or terms that are unreasonable, may harm the competition, may harm the public welfare or may harm the interest of the service provider.
|
|
|
B.
|
Structural Separation
|
|
|
i.
|
Within 9 months of a signed agreement between said parties, the structural separation between the fixed-line infrastructure owner and its international call provider and internet service provider (ISP) affiliates shall be abolished and replaced by an accounting separation.
|
|
|
ii.
|
The Minister of Communications shall consider providing leniencies or abolishing the structural separation (and replacing it with an accounting separation) between the fixed-line infrastructure owner and its affiliated cellular operator, in accordance with the development of the wholesale market and the pace of development of competition based on packaged services that combine fixed-line services and cellular services in the private sector.
|
|
|
iii.
|
In case a proper and appropriate wholesale market does not develop within 24 months from the date of the publication of the policy document, the Minister of Communications shall act to impose a structural separation in the fixed-line infrastructure owners, between the infrastructure and the services provided through this infrastructure to the end-customers.
|
|
|
C.
|
Supervision over Bezeq Tariffs
|
|
|
D.
|
Television Broadcasts
|
|
|
i.
|
The Ministry of Communications shall examine imposing a requirement to offer unbundled television services that are included in services packages that include telecommunication services (fixed-line and mobile) or broadband access services, which means a requirement to provide them at the same tariff as part of a service package or separately.
|
|
|
ii.
|
The abolishing of the structural separation with respect to multi-channel television shall be done if there is a reasonable possibility to provide a basic package of television services through the internet by service providers that do not own fixed-line infrastructure.
|
|
o
|
A service provider which loaned or rented terminal equipment to its subscriber, that later becomes a subscriber of another service provider in the wholesale market, will not be able to prevent or limit the continuity of the subscriber's ordinary use of the terminal equipment, for a period of 21 days;
|
|
o
|
The payment to the service provider for the terminal equipment during such interim period will be performed by the subscriber, in a similar manner to its arrangement with its previous service provider (and the subscriber would not pay any payment for such equipment to the new service provider).
|
|
|
•
|
observing the provisions of the Telecommunications Law, the Wireless Telegraphy Ordinance, the regulations and the provisions of our license;
|
|
|
•
|
acting to continuously improve our mobile telephone services, their scope, availability, quality and technology, and that there has been no act or omission by us harming or limiting competition in the mobile telephone sector;
|
|
|
•
|
having the ability to continue to provide mobile telephone services of a high standard and to implement the required investments in the technological updating of our system in order to improve the scope of such services, as well as their availability and quality; and
|
|
|
•
|
using the spectrum allocated to us efficiently, compared to alternative applications.
|
|
•
|
We have illegally ceased, limited or delayed any one of our services;
|
|
•
|
Any means of control in Partner or control of Partner has been transferred in contravention of our license;
|
|
•
|
We fail to invest the required amounts in the establishment and operation of the mobile radio telephone system in accordance with our undertakings to the Ministry of Communications;
|
|
•
|
We have harmed or limited competition in the area of mobile radio telephone services;
|
|
•
|
A receiver or temporary liquidator is appointed for us, an order is issued for our winding up or we have decided to voluntarily wind up; or
|
|
•
|
Partner, an Office Holder in Partner or an Interested Party in Partner or an Office Holder in an Interested Party of Partner is an Interested Party in a competing mobile radio telephone operator or is an Office Holder in a competing mobile radio telephone operator or in an interested party in a competing mobile radio telephone operator without first obtaining a permit from the Ministry of Communications to do so or has not fulfilled one of the conditions included in such permit. See “Item
4B.13e Our Mobile Telephone License-
Our Permit Regarding Cross Ownership
.”
|
|
|
•
|
We must at all times be a company registered in Israel.
|
|
|
•
|
Our founding shareholders and their approved substitutes must hold, in the aggregate, at least 26% of each of our means of control. Furthermore, the maintenance of at least 26% of our means of control by our founding shareholders and their approved substitutes allows Partner to be protected from a license breach that would result from a transfer of shares for which the authorization of the Ministry of Communications was required, but not obtained.
|
|
|
•
|
Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. “Israeli entities” are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect control is only through entities formed in Israel, unless otherwise approved by the Israeli Prime Minister or Minister of Communications.
|
|
|
•
|
At least 10% of our Board of Directors must be appointed by Israeli entities, as defined above, provided that if the Board of Directors is comprised of up to 14 members, only one such director must be so appointed, and if the Board of Directors is comprised of between 15 and 24 members, only two such directors must be so appointed.
|
|
|
•
|
Matters relating to national security shall be dealt with only by a Board of Directors' committee that has been formed for that purpose. The committee includes at least 4 members, of which at least one is an external director. Only directors with the required clearance and those deemed appropriate by Israel’s General Security Service may be members of this committee. Resolutions approved by this committee shall be deemed adopted by the Board of Directors.
|
|
|
•
|
The Ministry of Communications shall be entitled to appoint an observer to the Board of Directors and its committees, subject to certain qualifications and confidentiality undertakings.
|
|
•
|
voting rights in Partner;
|
|
•
|
the right to appoint a director or managing director of Partner;
|
|
•
|
the right to participate in Partner’s profits; or
|
|
•
|
the right to share in Partner’s remaining assets after payment of debts when Partner is wound up.
|
|
•
|
the founding shareholders or their approved substitutes of Partner continue to hold in the aggregate at least 26% of the means of control of Partner;
|
|
•
|
our Articles of Association include the provisions described in this paragraph;
|
|
•
|
we act in accordance with such provisions;
|
|
•
|
our Articles of Association provide that an ordinary majority of the voting power at the general meeting of Partner is entitled to appoint all the directors of Partner other than external directors.
|
|
•
|
Founding shareholders or their approved substitutes must hold at least 26% of the means of control of Partner.
|
|
•
|
Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued share capital and of each of our means of control.
|
|
•
|
The majority of our directors, and our general manager, must be citizens and residents of Israel.
|
|
•
|
Neither the general manager of Partner nor a director of Partner may continue to serve in office if he has been convicted of certain legal offenses.
|
|
•
|
No trust fund, insurance company, investment company or pension fund that is an Interested Party in Partner may: (a) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone operator without having obtained a permit to do so from the Ministry of Communications, or (b) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone operator in accordance with a permit from the MoC, and in addition have a representative or appointee who is an Office Holder in a competing mobile radio telephone operator, unless it has been legally required to do so, or (c) hold, either directly or indirectly, more than 10% of any means of control in a competing mobile radio telephone operator, even if it received a permit to hold up to 10% of such means of control.
|
|
•
|
No trust fund, insurance company, investment company or a pension fund that is an Interested Party in a competing mobile radio telephone operator may: (a) hold, either directly or indirectly, more than 5% of any means of control in Partner, without having obtained a permit to do so from the Ministry of Communications; or (b) hold, directly or indirectly, more than 5% of any means of control in Partner in accordance with a permit from the Ministry of Communications, and in addition have a representative or appointee who is an Office Holder in Partner, unless it has been legally required to do so; or (c) hold, either directly or indirectly, more than 10% of any means of control in Partner, even if it received a permit to hold up to 10% of such means of control.
|
|
•
|
Partner, an Office Holder or Interested Party in Partner, or an Office Holder in an Interested Party in Partner does not control a competing mobile radio telephone operator, is not controlled by a competing mobile radio telephone operator, by an Office Holder or an Interested Party in a competing mobile radio telephone operator, by an Office Holder in an Interested Party in a competing mobile radio telephone operator, or by a person or corporation that controls a competing mobile radio telephone operator.
|
|
•
|
A change has occurred in the suitability of Partner to implement the actions and services that are the subject of our license.
|
|
•
|
A change in our license is required in order to ensure effective and fair competition in the telecommunications sector.
|
|
•
|
A change in our license is required in order to ensure the standards of availability and grade of service required of Partner.
|
|
•
|
A change in telecommunications technology justifies a modification of our license.
|
|
•
|
A change in the electromagnetic spectrum needs justifies, in the opinion of the Ministry of Communications, changes in our license.
|
|
•
|
Considerations of public interest justify modifying our license.
|
|
•
|
A change in government policy in the telecommunications sector justifies a modification of our license.
|
|
•
|
A change in our license is required due to its breach by Partner.
|
|
•
|
“
Office Holder
” means a director, manager, company secretary or any other senior officer that is directly subordinate to the general manager.
|
|
•
|
“
Control
” means the ability to, directly or indirectly, direct the activity of a corporation, either alone or jointly with others, whether derived from the governing documents of the corporation, from an agreement, oral or written, from holding any of the means of control in the corporation or in another corporation, or which derives from any other source, and excluding the ability derived solely from holding the office of director or any other office in the corporation. Any person controlling a subsidiary or a corporation held directly by him will be deemed to control any corporation controlled by such subsidiary or by such controlled corporation. It is presumed that a person or corporation controls a corporation if one of the following conditions exist: (1) such person holds, either directly or indirectly, fifty percent (50%) or more of any means of control in the corporation; (2) such person holds, either directly or indirectly, a percentage of any means of control in the corporation which is the largest part in relation to the holdings of the other Interested Parties in the corporation; or (3) such person has the ability to prevent the taking of business decisions in the corporation, with the exception of decisions in the matter of issuance of means of control in a corporation or decisions in the matters of sale or liquidation of most businesses of the corporation, or fundamental changes of these businesses.
|
|
•
|
“
Controlling Corporation
” means a company that has control, as defined above, of a foreign mobile radio telephone operator.
|
|
•
|
“
Interested Party
” means a person who either directly or indirectly holds 5% or more of any type of means of control, including holding as an agent.
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Revenues (NIS million)
|
4,519 | 4,440 | 4,111 | |||||||||
|
Operating profit (NIS million)
|
409 | 400 | 107 | |||||||||
|
Income (loss) before taxes (NIS million)
|
198 | 241 | (36 | ) | ||||||||
|
Profit (loss) for the Year (NIS million)
|
135 | 162 | (40 | ) | ||||||||
|
Capital expenditures (NIS million)
|
413 | 429 | 354 | |||||||||
|
Cash flows from operating activities (NIS million)
|
1,539 | 951 | 922 | |||||||||
|
Cash flows from investing activities (NIS million)
|
(498 | ) | (431 | ) | (356 | ) | ||||||
|
Cash flow from operating activities net of investment activities (NIS million)
|
1,041 | 520 | 566 | |||||||||
|
Cellular Subscribers (end of period, thousands)
|
2,956 | 2,837 | 2,718 | |||||||||
|
Annual cellular churn rate (%)
|
39 | % | 47 | % | 46 | % | ||||||
|
Average monthly revenue per cellular subscriber (ARPU) (NIS)
|
83 | 75 | 69 | |||||||||
|
|
a)
|
Trade name by NIS 14 million, recorded in selling and marketing expenses;
|
|
|
b)
|
Customer relationships by NIS 73 million, recorded in selling and marketing expenses; and
|
|
|
c)
|
Right of use by NIS 148 million, recorded in the cost of revenues.
|
|
As of December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Terminal growth rate
|
(
negative
0.3%)
|
(
negative
0.2%)
|
(
negative
0.09%)
|
|||||||||
|
After-tax discount rate
|
11.7 | % | 10.5 | % | 10.3 | % | ||||||
|
Pre-tax discount rate
|
15.8 | % | 14.3 | % | 13.4 | % | ||||||
|
|
(a)
|
Right of use by NIS 76 million, recorded in cost of revenues;
|
|
|
(b)
|
Customer relationships by NIS 8 million, recorded in selling and marketing expenses;
|
|
|
(c)
|
Computers and information systems by NIS 7 million, recorded in cost of revenues;
|
|
|
(d)
|
Communication network by NIS 5 million, recorded in cost of revenues; and
|
|
|
(e)
|
Trade name by NIS 2 million, recorded in selling and marketing expenses.
|
|
|
•
|
Transmission, communication and content providers
|
|
|
•
|
Cost of equipment and accessories
|
|
|
•
|
Depreciation and amortization (including impairment)
|
|
|
•
|
Wages, employee benefits expenses and car maintenance
|
|
|
•
|
Operating lease, rent and overhead expenses
|
|
|
•
|
Network and cable maintenance
|
|
|
•
|
Amortization of rights of use (including impairment)
|
|
|
•
|
Costs of handling, replacing or repairing equipment
|
|
|
•
|
Car kit installation, IT support, and general operating expenses
|
|
|
•
|
Internet infrastructure and service providers (“ISPs”)
|
|
•
|
Wages,
employee benefits expenses and car maintenance
|
|
•
|
Selling commissions, net
|
|
•
|
Depreciation and amortization(including impairment)
|
|
•
|
Advertising and marketing
|
|
•
|
Operating lease, rent and overhead expenses
|
|
|
•
|
Wages, employee benefits expenses and car maintenance
|
|
|
•
|
Bad debts and allowance for doubtful accounts
|
|
|
•
|
Professional fees
|
|
|
•
|
Credit card and other commissions
|
|
|
•
|
Depreciation
|
|
|
•
|
Unwinding of trade receivables
|
|
|
•
|
Capital gain (loss) from sale of property and equipment
|
|
|
•
|
Interest expenses
|
|
|
•
|
Net foreign exchange rate losses
|
|
|
•
|
CPI linkage income
|
|
|
•
|
Fair value gain from derivative financials instruments, net
|
|
|
•
|
Interest income from cash equivalents
|
|
|
•
|
Number of subscribers
|
|
|
•
|
Average monthly revenue per subscriber (ARPU)
|
|
|
•
|
Churn rate
|
|
|
(1)
|
Estimating service revenues earned but not yet billed
|
|
|
(2)
|
Assessing the useful lives of assets
|
|
|
(3)
|
Assessing the recoverable amount for impairment tests of assets with finite useful lives
|
|
(4)
|
Assessing the recoverable amount of goodwill for impairment tests
|
|
Terminal growth rate
|
(negative 0.09%)
|
|
After-tax discount rate
|
10.3%
|
|
Pre-tax discount rate
|
13.4%
|
|
|
(5)
|
Assessing allowance for doubtful accounts
|
|
|
(6)
|
Considering uncertain tax positions
|
|
|
(1)
|
Considering the likelihood of contingent losses and quantifying possible settlements:
|
|
(2)
|
Considering sales with multiple deliverables
|
|
|
(3)
|
Accounting treatment for the investment in PHIs
|
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2015
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular
segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,275 | 717 | 2,992 | |||||||||||||
|
Inter-segment revenue - Services
|
22 | 189 | (211 | ) | ||||||||||||
|
Segment revenue - Equipment
|
1,051 | 68 | 1,119 | |||||||||||||
|
Total revenues
|
3,348 | 974 | (211 | ) | 4,111 | |||||||||||
|
Segment cost of revenues - Services
|
1,856 | 736 | * | 2,592 | ||||||||||||
|
Inter-segment cost of revenues- Services
|
187 | 24 | (211 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
832 | 48 | 880 | |||||||||||||
|
Cost of revenues
|
2,875 | 808 | (211 | ) | 3,472 | |||||||||||
|
Gross profit
|
473 | 166 | 639 | |||||||||||||
|
Operating expenses
|
506 | 134 | * | 640 | ||||||||||||
|
Income with respect to settlement with Orange
|
61 | 61 | ||||||||||||||
|
Other income, net
|
44 | 3 | 47 | |||||||||||||
|
Operating profit
|
72 | 35 | 107 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization including impairment charges
|
510 | 243 | 753 | |||||||||||||
|
–Other
|
15 | 1 | 16 | |||||||||||||
|
Adjusted EBITDA
|
597 | 279 | 876 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to profit before income tax
|
||||||||||||||||
|
–Depreciation and amortization including impairment charges
|
753 | |||||||||||||||
|
–Finance costs, net
|
143 | |||||||||||||||
|
–Other
|
16 | |||||||||||||||
|
Profit (loss) before income tax
|
(36 | ) | ||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2014
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular
segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,592 | 816 | 3,408 | |||||||||||||
|
Inter-segment revenue - Services
|
26 | 188 | (214 | ) | ||||||||||||
|
Segment revenue - Equipment
|
938 | 54 | 992 | |||||||||||||
|
Total revenues
|
3,556 | 1,058 | (214 | ) | 4,400 | |||||||||||
|
Segment cost of revenues - Services
|
1,963 | 692 | 2,655 | |||||||||||||
|
Inter-segment cost of revenues- Services
|
185 | 29 | (214 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
727 | 37 | 764 | |||||||||||||
|
Cost of revenues
|
2,875 | 758 | (214 | ) | 3,419 | |||||||||||
|
Gross profit
|
681 | 300 | 981 | |||||||||||||
|
Operating expenses
|
509 | 122 | 631 | |||||||||||||
|
Other income, net
|
49 | 1 | 50 | |||||||||||||
|
Operating profit
|
221 | 179 | 400 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
534 | 155 | 689 | |||||||||||||
|
–Other
|
7 | * | 7 | |||||||||||||
|
Adjusted EBITDA
|
762 | 334 | 1,096 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to profit before income tax
|
||||||||||||||||
|
- Depreciation and amortization
|
689 | |||||||||||||||
|
- Finance costs, net
|
159 | |||||||||||||||
|
- Other
|
7 | |||||||||||||||
|
Profit before income tax
|
241 | |||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular
segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,876 | 908 | 3,784 | |||||||||||||
|
Inter-segment revenue - Services
|
31 | 177 | (208 | ) | ||||||||||||
|
Segment revenue - Equipment
|
703 | 32 | 735 | |||||||||||||
|
Total revenues
|
3,610 | 1,117 | (208 | ) | 4,519 | |||||||||||
|
Segment cost of revenues - Services
|
2,070 | 747 | 2,817 | |||||||||||||
|
Inter-segment cost of revenues- Services
|
175 | 33 | (208 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
664 | 29 | 693 | |||||||||||||
|
Cost of revenues
|
2,909 | 809 | (208 | ) | 3,510 | |||||||||||
|
Gross profit
|
701 | 308 | 1,009 | |||||||||||||
|
Operating expenses
|
544 | 135 | 679 | |||||||||||||
|
Other income, net
|
77 | 2 | 79 | |||||||||||||
|
Operating profit
|
234 | 175 | 409 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
545 | 155 | 700 | |||||||||||||
|
–Other
|
5 | * | 5 | |||||||||||||
|
Adjusted EBITDA
|
784 | 330 | 1,114 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to profit before income tax
|
||||||||||||||||
|
- Depreciation and amortization
|
700 | |||||||||||||||
|
- Finance costs, net
|
211 | |||||||||||||||
|
- Other
|
5 | |||||||||||||||
|
Profit before income tax
|
198 | |||||||||||||||
|
Three months ended
|
||||||||||||||||
|
NIS in millions
|
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Service Revenues
|
||||||||||||||||
|
2013
|
961 | 950 | 951 | 922 | ||||||||||||
|
2014
|
876 | 862 | 862 | 808 | ||||||||||||
|
2015
|
759 | 757 | 760 | 716 | ||||||||||||
|
Linkage terms
(principal and
interest)
|
Annual interest rate
|
Interest payment terms
|
Original issuance date
|
|
|
Notes payable series B
|
CPI
|
3.4% CPI adj.
|
Semi-annual
|
November 2009
|
|
Notes payable series C
|
CPI
|
3.35% CPI adj.
|
Semi-annual
|
April 2010
|
|
Notes payable series D
|
‘Makam’(*)
plus
1.2%
|
Quarterly
|
April 2010
|
|
|
Notes payable series E
|
5.5% fixed
|
Semi-annual
|
April 2010
|
|
Period
|
Interest rate
|
|||
|
October 1, 2015 to December 30, 2015
|
1.27
|
%
|
||
|
July 1, 2015 to September 30, 2015
|
1.34
|
%
|
||
|
March 31, 2015 to June 30, 2015
|
1.28
|
%
|
||
|
December 31, 2014 to March 30, 2015
|
1.46
|
%
|
||
|
2016
|
2017
|
2018
|
2019 to
2020
|
2021
to
2023
|
Total undiscounted
|
Less
offering
expenses
and
discounts
|
Total discounted
|
|||||||||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||||||||||
|
Notes payable series B (*)
|
121 | 121 | ** | 121 | ||||||||||||||||||||||||||||
|
Notes payable series C (*)
|
232 | 232 | 232 | 696 | (1 | ) | 695 | |||||||||||||||||||||||||
|
Notes payable series D
|
109 | 109 | 218 | 110 | 546 | (3 | ) | 543 | ||||||||||||||||||||||||
|
Notes payable series E
|
187 | 187 | 374 | (3 | ) | 371 | ||||||||||||||||||||||||||
| 540 | 528 | 341 | 218 | 110 | 1,737 | (7 | ) | 1,730 | ||||||||||||||||||||||||
|
Linkage terms
(principal and
interest)
|
Annual interest rate
|
Interest payment terms
|
Original reception date
|
|||||
|
Borrowing C
|
5.7% fixed
|
Annual
|
June 2010
|
|||||
|
Borrowing D
|
5.7% fixed
|
Annual
|
June 2010
|
|||||
|
Borrowing E
|
Prime
minus
0.025%
|
Quarterly
|
May 2011
|
|||||
|
Borrowing F
|
CPI
|
3.42% CPI adj.
|
Quarterly
|
April 2011
|
||||
|
Borrowing G
|
3.08% fixed
|
Quarterly
|
November 2014
|
|||||
|
Borrowing H
|
2.93% fixed
|
Quarterly
|
November 2014
|
|||||
|
Borrowing I
|
3.17% fixed
|
Quarterly
|
January 2015
|
|||||
|
Borrowing J
|
2.75% fixed
|
Quarterly
|
January 2015
|
|||||
|
Borrowing K
|
3.71% fixed
|
Quarterly
|
March 2015
|
|||||
|
Borrowing L
|
4.25% fixed
|
Semi-annual
|
March 2015
|
|||||
|
Borrowing M
|
3.884% fixed
|
Quarterly
|
July 2015
|
|
2016
|
2017
|
2018
|
2019
to
2020
|
2021
to
2023
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Borrowing C
|
25 | 50 | 75 | |||||||||||||||||||||
|
Borrowing D
|
25 | 50 | 75 | |||||||||||||||||||||
|
Borrowing E
|
152 | 152 | ||||||||||||||||||||||
|
Borrowing F (*)
|
198 | 198 | ||||||||||||||||||||||
|
Borrowing G
|
20 | 40 | 40 | 100 | ||||||||||||||||||||
|
Borrowing H
|
20 | 40 | 40 | 100 | ||||||||||||||||||||
|
Borrowing I
|
30 | 80 | 10 | 120 | ||||||||||||||||||||
|
Borrowing J
|
15 | 14 | 14 | 29 | 4 | 76 | ||||||||||||||||||
|
Borrowing K
|
22 | 53 | 75 | |||||||||||||||||||||
|
Borrowing L
|
33 | 67 | 100 | 200 | ||||||||||||||||||||
|
Borrowing M
|
17 | 33 | 67 | 83 | 200 | |||||||||||||||||||
| 15 | 31 | 222 | 826 | 277 | 1,371 | |||||||||||||||||||
|
|
(1)
|
The ratio of (a) the amount of all financial obligations of the Company including bank guarantees that the Company has undertaken (“Total Debt”) to (b) EBITDA less Capital Expenditures shall not exceed 6.5 (the ratio as of December 31, 2014 and 2015, was 5.1 and 5.5, respectively); and
|
|
|
(2)
|
The ratio of (a) Total Debt to (b) the EBITDA of the Company shall not exceed 4 (the ratio as of December 31, 2014 and 2015, was 3.1 and 3.8, respectively).
|
|
Reconciliation of cash flows to Free Cash Flow
|
Year ended December 31,
|
|||||||
|
2014
|
2015
|
|||||||
|
NIS in millions
|
||||||||
|
Net cash provided by operating activities
|
951 | 922 | ||||||
|
Net cash used in investing activities
|
(431 | ) | (356 | ) | ||||
|
Free Cash Flow
|
520 | 566 | ||||||
|
Current Portion Payable in 2016 as of December 31, 2015
|
NIS in millions
|
|||
|
Principal on notes payable
|
540
|
|||
|
Principal on borrowings
|
15
|
|||
|
Accrued interest on notes payables
|
55
|
|||
|
Accrued interest on long term borrowings
|
49
|
|||
|
Total
|
659
|
|||
|
|
•
|
Cash on hand;
|
|
|
•
|
Operating cash flows, net of cash flow used for investing activities
|
|
|
•
|
Off balance sheet loan commitments.
|
|
Payments due by period (NIS in millions)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2016
|
2017-2018 | 2019-2020 |
2021 and thereafter
|
|||||||||||||||
|
Notes Series B*
|
125 | 125 | - | - | - | |||||||||||||||
|
Notes Series C*
|
742 | 255 | 487 | - | - | |||||||||||||||
|
Notes Series D*
|
574 | 7 | 231 | 225 | 111 | |||||||||||||||
|
Notes Series E*
|
405 | 208 | 197 | - | - | |||||||||||||||
|
Long term borrowings*
|
1,580 | 64 | 346 | 878 | 292 | |||||||||||||||
|
Operating Leases
|
918 | 223 | 282 | 181 | 232 | |||||||||||||||
|
Trade payables
|
715 | 715 | - | - | - | |||||||||||||||
|
Payables in respect of employees
|
61 | 61 | - | - | - | |||||||||||||||
|
Other payables
|
36 | 36 | - | - | - | |||||||||||||||
|
Contribution to defined benefit plan
|
11 | 11 | - | - | - | |||||||||||||||
|
Commitments to pay for inventory purchases
|
647 | 647 | - | - | - | |||||||||||||||
|
Commitments to pay for property, equipment purchases and software elements purchases (capital expenditures)
|
11 | 11 | - | - | - | |||||||||||||||
|
Commitments to pay for rights of use
|
303 | 51 | 99 | 102 | 51 | |||||||||||||||
|
Commitments to pay for transmission services (See Note 17(5) to the consolidated financial statements)
|
71 | 71 | - | - | - | |||||||||||||||
|
Total Contractual Cash Obligations
|
6,199 | 2,485 | 1,642 | 1,386 | 686 | |||||||||||||||
|
Name of Director
|
Age
|
Position
|
||
|
Adam Chesnoff*
|
50
|
Chairman of the Board of Directors
|
||
|
Elon Shalev*
|
64
|
Vice-Chairman of the Board of Directors
|
||
|
Dr. Michael J. Anghel
(1)(2)(3)(4)
|
77
|
Director
|
||
|
Barry Ben Zeev
(1)(2)(3)(4)
|
64
|
Director
|
||
|
Fred Gluckman*
|
45
|
Director
|
||
|
Barak Pridor*
|
50
|
Director
|
||
|
Osnat Ronen
(5) (6)
|
53
|
Director
|
||
|
Yoav Rubinstein*
|
42
|
Director
|
||
|
Arieh Saban*
|
69
|
Director
|
||
|
Yehuda Saban**
|
36
|
Director
|
||
|
Arik Steinberg
(1)(2)(4)
|
51
|
Director
|
||
|
Ori Yaron*
|
50
|
Director
|
|
|
(1)
|
Member of the Audit Committee
|
|
|
(2)
|
Member of the Compensation Committee
|
|
|
(3)
|
External Director under the Israeli Companies Law (See “Item
6C Board Practices”)
|
|
|
(4)
|
Independent Director under NASDAQ rules and under the Israeli Companies Law
|
|
|
(5)
|
Independent Director under NASDAQ rules
|
|
|
(6)
|
Appointed by the Israeli founding shareholders
|
|
Name of Officer
|
Age
|
Position
|
||
|
Isaac Benbenisti
|
51
|
Chief Executive Officer
|
||
|
Yuval Keinan
|
41
|
Deputy Chief Executive Officer
|
||
|
Ziv Leitman
|
57
|
Chief Financial Officer
|
||
|
Nomi Sandhaus
|
58
|
Vice President, Chief Legal Counsel and Corporate Secretary
|
||
|
Einat Rom
|
50
|
Vice President, Human Resources & Administration
|
||
|
Ronit Rubin
|
51
|
Vice President, Business Customers Division
|
||
|
Zvika Shenfeld
|
43
|
Vice President, Private Customers Division
|
||
|
Atara Litvak Shacham
|
44
|
Vice President Marketing and Growth Engines Division
|
||
|
Liran Dan
|
37
|
Vice President Strategy and Business Development
|
|
Details of the Compensation Recipient
|
Compensation for services
(the compensation amounts are displayed in terms of cost for
the Company)
(NIS thousands)
|
Other
compensation
& vehicle (the
compensation
amounts are
displayed in
terms of cost
for the
Company)
(NIS
thousands)
|
Total
(NIS
thousands)
|
||||||||||||||
|
Name
|
Position
|
Payroll &
Related
expenses
|
Annual Bonus
|
Share based
payments
(12)
|
Other
|
||||||||||||
|
Isaac Benbenisti
|
Chief Executive Officer
|
2,136 | 999 | 1,044 (1) | 1,411 (2) | 5,590 (3) | |||||||||||
|
Haim Romano
|
Former Chief Executive Officer
|
1,890 | 2,915 (4) | 300 (5) | 128 (6) | 5,233 | |||||||||||
|
Ziv Leitman
|
Chief Financial Officer
|
1,316 | 184 | 528 (7) | 310 (8) | 2,338 | |||||||||||
|
Zvika
Shenfeld
|
Vice President, Private Customers Division
|
1,048 | 140 | 528 (9) | 468 (10) | 2,184 | |||||||||||
|
Einat Rom
|
Vice President, Human Resources & Administration
|
1,136 | 157 | 528 (11) | 201 (8) | 2,022 | |||||||||||
|
(1)
|
In 2014, 137,200 share options were granted to Mr. Isaac Benbenisti in his capacity as Deputy CEO at the time, with a vesting period over four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.8 million. Mr. Isaac Benbenisti waived these options and they were cancelled when the terms of service and employment of Mr. Benbenisti as the Company's CEO were approved.
In 2015, 1,471,971 share options were granted to Mr. Isaac Benbenisti, in his capacity as the Company's CEO with a vesting period over three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 8 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price of the options (dividend adjusted) is NIS 18.08. In the event the option exercise price is higher than the market share price, the grant of the options has no actual value for Mr. Isaac Benbenisti.
|
|||||||||||
|
(2)
|
“Other compensation” includes: expenses for retirement that were accumulated during the reporting period of this Annual Report and will be paid only upon retirement and vehicle expenses.
|
|||||||||||
|
(3)
|
For further information regarding the CEO's compensation see above under
CEO Compensation.
|
|||||||||||
|
(4)
|
Mr. Haim Romano served as the Company's CEO until June 30, 2015. Mr. Romano was granted an annual bonus for the entire year of 2015, including for the advanced notice period which ended December 31, 2015, in accordance with the terms of his employment agreement.
|
|||||||||||
|
(5)
|
In 2013, 150,000 share options were granted to Mr. Haim Romano with a vesting period over three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 1 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 23.61. As long as the option exercise price is higher than the market share price, the grant has no actual value for Mr. Haim Romano.
In March 2015, an additional 150,000 share options were granted to Mr. Haim Romano with a vesting period over three years (from which 100,000 share options are to be cancelled prior to their vesting date due to termination of employment of the Mr. Romano and therefore their related expenses were cancelled). The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.6 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 14.72. As long as the option exercise price is higher than the market share price, the grant has no actual value for Mr. Haim Romano.
|
|||||||||||
|
(6)
|
Represents Vehicle expenses only.
|
|||||||||||
|
(7)
|
In 2014, 68,600 share options and 29,130 restricted shares were granted to Mr. Ziv Leitman with a vesting period of up to four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.4 million and the fair value of the restricted shares was approximately NIS 0.7 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 25.95. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Mr. Ziv Leitman; however a restricted share has the value of the share price.
In 2015, an additional 161,369 share options and 76,378 restricted shares were granted to Mr. Ziv Leitman with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 17.35. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Mr. Ziv Leitman; however a restricted share has the value of the share price.
|
|||||||||||
|
(8)
|
Represents vehicle expenses and special grants according to article 5.5.3 to the Company's Compensation Policy.
|
|||||||||||
|
(9)
|
In 2014, 68,600 share options and 29,130 restricted shares were granted to Mr. Zvika Shenfeld with a vesting period of up to four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.4 million and the fair value of the restricted shares was approximately NIS 0.7 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 25.95. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Mr. Zvika Shenfeld; however a restricted share has the value of the share price.
In 2015, an additional 161,369 share options and 76,378 restricted shares were granted to Mr. Zvika Shenfeld with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 17.35. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Mr. Zvika Shenfeld; however a restricted share has the value of the share price.
|
|||||||||||
|
(10)
|
"Other compensation" includes: expenses for retirement that were accumulated during the reporting period of this Annual Report and will be paid only upon retirement; vehicle expenses; a special grant according to article 5.5.3 to the Company's Compensation Policy; and retention expenses in the amount of NIS 300,000, out of which NIS 150,000 were accumulated during 2014 and were paid in April 2014 and an additional amount of NIS 150,000 were accumulated during the reporting period and were paid in April 2015.
|
|||||||||||
|
(11)
|
In 2014, 68,600 share options and 29,130 restricted shares were granted to Ms. Einat Rom with a vesting period of up to four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.4 million and the fair value of the restricted shares was approximately NIS 0.7 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 25.95. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Ms. Einat Rom; however a restricted share has value of the share price.
In 2015, an additional 161,369 share options and 76,378 restricted shares were granted to Ms. Einat Rom with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million. As of March 10, 2016, the share price was NIS 16.51 whereas the option exercise price (dividend adjusted) is NIS 17.35. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Ms. Einat Rom; however a restricted share has value of the share price.
|
|||||||||||
|
(12)
|
These sums represent the relative portion of the expenses of all option and restricted share allocations recorded during the reported period.
|
|||||||||||
|
|
–
|
In order to comply with the conditions and restrictions imposed on us by the Ministry of Communications, including in our mobile license, in relation to ownership or control over us, under certain events specified in our Articles of Association, the Board of Directors may determine that certain ordinary shares are dormant shares. Consequently, we received an exemption from NASDAQ with respect to its requirement (now under NASDAQ Rule 5640) that voting rights of existing shareholders of publicly traded common stock registered under Section 12 of the US Securities Exchange Act cannot be disparately reduced or restricted through any corporate action or issuance.
|
|
|
–
|
As permitted under Israeli Companies Law, the Company’s Board of Directors generally proposes director nominees for shareholder approval. The conditions of NASDAQ Rule 5605(e), that director nominees must either be selected or recommended to the Board by the independent directors or a nomination committee comprised solely of independent directors, are thus not satisfied.
|
|
|
–
|
According to applicable Israeli legal requirements, the establishment or amendment of certain stock option or purchase plans require the approval of the company’s Board of Directors and approval of the shareholders’ meeting only for the grant of equity compensation to the Chief Executive Officer, directors or controlling partners. We received an exemption from the requirement set out in NASDAQ Rule 5635(c) that listed companies receive shareholder approval when certain stock option or purchase plans are to be established or materially amended, or certain other equity compensation arrangement made or materially amended, based on the fact that the NASDAQ requirement is inconsistent with the applicable Israeli legal requirements described above.
|
|
|
–
|
The Israeli Companies Law, requires that at least two members of the Board of Directors satisfy the conditions of ”external directors”, which also satisfies the conditions of an Israeli independent director (“
bilty taluy”
). Two of our twelve directors are external directors and satisfies the conditions of both Israeli independent directors and independent directors according to NASDAQ criteria. Two additional directors, (who are not external directors) satisfy the conditions of independent directors according to NASDAQ criteria, one of whom satisfies the conditions of an Israeli independent director. However, the requirement of NASDAQ Rule 5605(b), that a majority of the Board of Directors be comprised of independent directors, is thus not satisfied.
|
|
|
1)
|
financial liability incurred by, or imposed upon the Office Holder in favor of another person in accordance with a judgment, including a judgment given in a settlement or a judgment of an arbitrator, approved by an authorized court.
|
|
|
2)
|
reasonable legal expenses, including attorney fees, incurred by the Office Holder or which he was ordered to pay by an authorized court in the context of a proceeding filed against him by Partner or on Partner’s behalf or by a third party, in a criminal proceeding in which he was acquitted or in a criminal proceeding in which he was convicted of an offense which does not require criminal intent.
|
|
|
3)
|
reasonable legal expenses, including attorney fees, incurred by the Office Holder due to an investigation or proceeding conducted against him by an authority authorized to conduct such investigation or proceeding and which ended without filing of an indictment against him and without the imposition of a financial liability as a substitute for a criminal proceeding or that was ended without filing of an indictment against him but for which he was subject to a financial liability as a substitute for a criminal proceeding relating to an offense which does not require criminal intent, within the meaning of the relevant terms under the law or in connection with a financial sanction(“
itzum caspi
”).
|
|
|
4)
|
payment to an injured party as a result of a violation set forth in Section 52.54(a)(1)(a) of the Israeli Securities Law, including by indemnification in advance or expenses incurred in connection with a proceeding (“
halich
”) under Chapters H3, H4 or I1 of the Israeli Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees, including by indemnification in advance.”
|
|
(1)
|
a breach of the duty of loyalty toward us, unless the Office Holder acted in good faith and had reasonable grounds to assume that the action would not harm Partner’s interest;
|
|
(2)
|
a breach of the duty of care done intentionally or recklessly (“
pzizut”)
other than if made only by negligence;
|
|
(3)
|
an act intended to unlawfully yield a personal profit;
|
|
(4)
|
a fine, a civil fine (“
knas ezrahi
”), a financial sanction (“
itzum kaspi
”) or a penalty (“
kofer
”) imposed on him; and
|
|
(5)
|
a Proceeding (“
halich
”).
|
|
|
(1)
|
The breach of the duty of care towards the Company or towards any other person;
|
|
|
(2)
|
The breach of the duty of loyalty towards the Company provided that the Office Holder has acted in good faith and had reasonable grounds to assume that the action would not harm the Company;
|
|
|
(3)
|
A financial liability imposed on him in favor of another person;
|
|
|
(4)
|
A payment which the office holder is obligated to pay to an injured party as set forth in section 52.54(a)(1)(a) of the Securities Law and expenses that the Office Holder incurred in connection with a proceeding under Chapters H3, H4 or I1 of the Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees.
|
|
|
(5)
|
Any other matter in respect of which it is permitted or will be permitted under any law to insure the liability of an Office Holder in the Company.
|
|
At December 31,
|
||||||||||
| 2013** | 2014** | 2015 | ||||||||
|
Customer service*
|
2,228 | 1,835 | 1,655 | |||||||
|
Engineering
|
355 | 326 | 173 | |||||||
|
Sales and sales support*
|
629 | 605 | 434 | |||||||
|
Information technology
|
292 | 307 | 192 | |||||||
|
Marketing and Content
|
67 | 65 | 53 | |||||||
|
Finance
|
115 | 109 | 91 | |||||||
|
Human resources
|
137 | 119 | 96 | |||||||
|
Operations & Logistics
|
165 | 157 | 134 | |||||||
|
Remaining operations
|
58 | 52 | 53 | |||||||
|
TOTAL
|
4,045 | 3,575 | 2,882 | |||||||
|
Weighted average exercise price
(NIS)
|
Number of outstanding options
held
|
Option expiration Year
|
||||
| 48.39 | 716,900 | 2020 | ||||
| 23.10 | 3,950,254 | 2021 | ||||
| 13.23 | 50,000 | 2022 | ||||
| 26.84 | 4,717,154 |
TOTAL
|
||||
|
Through December 31, 2015
|
||||||||
|
Number of options
|
Number of RSAs
|
|||||||
|
Granted
|
29,104,416 | 3,374,446 | ||||||
|
Shares issued upon exercises and vesting
|
(6,063,846 | ) | (6,015 | ) | ||||
|
Cancelled upon net exercises, expiration and forfeitures
|
(10,354,253 | ) | (467,805 | ) | ||||
|
Outstanding
|
12,686,317 | 2,900,626 | ||||||
|
Of which:
|
||||||||
|
Exercisable
|
4,615,076 | - | ||||||
|
Vest in 2016
|
2,678,117 | 947,599 | ||||||
|
Vest in 2017
|
2,673,710 | 966,815 | ||||||
|
Vest in 2018
|
2,673,682 | 966,792 | ||||||
|
Vest in 2019
|
45,732 | 19,420 | ||||||
|
Name
|
Shares beneficially owned
|
Issued Shares (1)%
|
Issued and Outstanding Shares (1)%
|
|||||||||
|
S.B. Israel Telecom Ltd.(2)
|
48,050,000 | 29.93 | 30.20 | |||||||||
|
Phoenix-Excellence Group (3)
|
13,858,574 | 8.63 | 8.71 | |||||||||
|
Meitav DS Group (4)
|
8,777,319 | 5.47 | 5.52 | |||||||||
|
Psagot Investment House Ltd. (5)
|
10,919,933
|
6.80
|
6.86
|
|||||||||
|
Treasury shares (6)
|
1,447,349 | 0.90 | - | |||||||||
|
Public (7)
|
77,496,796
|
48.27
|
48.71
|
|||||||||
|
Total
|
160,549,971 | 100.00 | 100.00 | |||||||||
|
(1)
|
As shown above and used throughout this annual report, the term “Issued and Outstanding Shares” does not include any treasury shares held by the Company. Treasury shares, which are included in “Issued Shares”, have no voting, dividend or other rights under the Israeli Companies Law, as long as they are held by the Company (“dormant shares”).
|
|
(2)
|
S.B.
Israel Telecom,
an affiliate of Saban Capital Group, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and communications industries held on February 15, 2016, approximately 30.20% of our Issued and Outstanding shares and voting rights. S.B. Israel Telecom also purchased from Scailex 2,983,333 ordinary shares representing another, approximately 1.91% of our Issued and Outstanding shares and voting rights at that time, which shares are to be transferred by Scailex to S.B. Israel Telecom free and clear of any lien on one or more future deferred closing dates, subject to the conditions set forth in the share purchase agreement entered into between Scailex and S.B. Israel Telecom. See “Item
3D.3a 30.20% of our issued and outstanding shares and voting rights are held by S.B. Israel Telecom Ltd., our largest shareholder, as of February 15, 2016.”
|
|
(3)
|
Phoenix Holdings Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Phoenix”), and Excellence Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Excellence”), which is controlled by Phoenix, hold shares in the Company directly and through its wholly owned subsidiaries. (Phoenix, Excellence and their subsidiaries collectively, the “Phoenix-Excellence Group”). These holdings are held according to the following segmentation: 1,883,249 ordinary shares are held by Excellence Provident and Pension funds; 361,855 ordinary shares are held by Excellence Trust Funds; 2,980,786 ordinary shares are held by Excellence ETF's; 716,159ordinary shares are held by Phoenix "Nostro" accounts; 38,000 ordinary shares are held by Phoenix Provident and Pension funds;
135,413 ordinary shares are held by Linked insurance policies of Phoenix;
7,314,691 ordinary shares are held by
Partnership for Israeli
shares; 428,421 ordinary shares are held by Partnership for investing in the TA 100.
|
|
(4)
|
Meitav DS Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its wholly owned subsidiaries (Meitav DS and their subsidiaries collectively, the “Meitav DS Group”). These holdings are held according to the following segmentation: 4,698,556 ordinary shares are held by Meitav DS Provident funds; 749,752 ordinary shares are held by Meitav DS Mutual Funds; 3,131,789 ordinary shares are held by Meitav DS ETF'S; 197,222 ordinary shares are held by Meitav DS Portfolio Management. 805,000 shares of the 8,777,319 shares held by the Meitav DS Group, representing approximately 0.51% of our Issued and Outstanding shares and total voting rights, are registered in the Company’s Shareholders Register as part of the shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes.
|
|
(5)
|
Psagot Investment House Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its wholly owned subsidiaries (Psagot Investment House and their subsidiaries collectively, the “Psagot Investment House”). These holdings are held according to the following segmentation: 2,139,897 ordinary shares are held by portfolio accounts managed by Psagot Securities Ltd.;
4,790,322 ordinary shares are held by Psagot Provident and Pension funds; 1,222,868 ordinary shares are held by Psagot Mutual Funds; 2,752,697 ordinary shares are held by Psagot ETF's ; 14,149 ordinary shares are held by Psagot Insurance.
|
|
(6)
|
Treasury shares do not have a right to dividends or to vote. During 2008, the Company purchased 4,467,990 shares a part of a buy-back plan. Under the Company’s 2004 Equity Incentive Plan, the Company allocated to a trustee on behalf of the Company’s employees 3,014,626 restricted shares which were allocated from the treasury shares. As of February 15, 2016, 6,015 restricted shares were earned and are no longer listed as restricted shares. See “Item
6E.2 EQUITY INCENTIVE PLAN”.
|
|
(7)
|
The shares under “Public” include 5,317,712 shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes. These shares, together with 1,935,000 shares held by the Phoenix-Excellence Group and 805,000 shares held by the Meitav DS Group, represent approximately 5.02% of our issued shares (approximately 5.06% of the Issued and Outstanding Shares). Under the terms of our mobile telephone license, the Israeli founding shareholders from among our founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. The Israeli founding shareholders must meet the requirements of “Israeli entities” which are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect control is only through entities formed in Israel, unless otherwise approved by the Minister of Communications.
|
|
|
a.
|
the appointment of members to the Company’s board of directors in accordance with the composition specified in the Shareholders’ Agreement which provides, among other things, for the majority of the members of the board of directors to be candidates recommended by S.B. Israel Telecom;
|
|
|
b.
|
the execution of amendments to the Company’s Articles of Association described in the Shareholders’ Agreement;
|
|
|
c.
|
the approval of management agreements between S.B. Israel Telecom and/or its affiliates, on the one hand, and the Company, on the other hand;
|
|
|
d.
|
the approval of a registration rights agreement among the Company, S.B. Israel Telecom and Scailex, pursuant to which S.B. Israel Telecom and Scailex will be entitled to demand particular rights from the Company with respect to the registration of securities of the Company under applicable U.S. securities laws;
|
|
|
e.
|
the approval of run-off insurance for certain officers of the Company; and
|
|
|
f.
|
the approval of a release, indemnity and insurance for certain officers of the Company.
|
|
|
a.
|
a material change in the Company’s line of business, or entry into a material new line of business, provided, however, that engaging in or entering into any line of business in the telecommunications or media fields would not be deemed a change in the current line of business of the Company or entering into any material new businesses;
|
|
|
b.
|
a merger of the Company with a communications service-provider, or the acquisition thereof by the Company, in a transaction valued in excess of US$250 million;
|
|
|
c.
|
the initiation of liquidation or dissolution proceedings, or a stay of proceedings or a creditors’ arrangement;
|
|
|
d.
|
transactions with interested parties, apart from the management agreements, a purchase of Ordinary Shares within the scope of a rights offering of the Company, the pro-rata receipt of dividends or distributions or a new registration rights agreement;
|
|
|
e.
|
a change in the Company’s share capital that has a material and disproportionate adverse impact on the rights attached to the Ordinary Shares held by Scailex, or the issuance of a class of shares (or similar security) senior to the Ordinary Shares;
|
|
|
f.
|
voluntary delisting of the Ordinary Shares from the Tel-Aviv Stock Exchange Ltd.; and
|
|
|
g.
|
amendments to the Company’s Articles of Association that have a material and disproportionate adverse impact on Scailex’s rights (provided that changing the majority vote required for the approval of a certain action would not be deemed to materially adversely affect Scailex’s rights in a disproportionate manner).
|
|
1.
|
On April 12, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company charges its subscribers for certain content services without their consent. If the claim is recognized as a class action, the total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 343 million. The parties are pursuing mediation in order to reach a settlement agreement.
|
|
2.
|
On May 23, 2010, a claim and a motion to certify the claim as a class action were filed against the Company and all other cellular operators. The claim alleges that the Company, as well as the other defendants, is breaching its contractual and/or legal obligation to erect cellular sites in the appropriate scope, quantity and coverage in order to provide cellular services in the required and appropriate quality. The plaintiffs claimed that this omission also causes, inter alia, monetary damages caused to consumers as a result of lack of sufficient coverage, including call disconnections, insufficient voice quality etc., as well as a significant increase in the non-ionized radiation that the public is exposed to mainly from the cellular telephone handset.
In addition, it is claimed that the Company and the other defendants are breaching their contractual and/or legal obligation to ensure and/or check and/or repair and/or notify the consumer, that after repair and/or upgrade and/or exchange of cellular handsets, the handsets may emit radiation in levels that exceed the levels of radiation as set forth by the manufacturer in the handset data and even exceeds the maximum permitted levels set forth by law. In addition, it was claimed that the Company and the other defendants do not fulfill their obligation to caution and warn the consumers of the risks involved in holding the handset and the proximity of the handset to the body while carrying it and during a phone call. In addition, it was claimed that if the handsets marketed by the Company and the other defendants emit non-ionizing radiation above the permitted level, at any distance from the body, then the marketing and sale of such handsets is prohibited in Israel. If the claim is recognized as a class action, the total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 3.600 billion. In November 2013 the parties filed a request to approve a settlement agreement and in February 2014 the parties filed a request to approve a revised settlement agreement. The settlement agreement also includes a claim and a motion to certify the claim as a class action that was filed in a similar matter as set forth in section 4 below. In July 2014, the court approved the settlement agreement and in October 2014 the plaintiffs filed an appeal with the Supreme Court with respect to the court's decision not to appoint an external examiner regarding the radiation measurement method as well as attorney fees.
|
|
3.
|
On September 7, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company unlawfully charges its customers for services of various content providers, which are sent through text messages (SMS). If the claim is recognized as a class action, the total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 405 million. The claim has not yet been certified as a class action.
|
|
4.
|
On June 6, 2011, a claim and a motion to certify the claim as a class action were filed against the Company and the three other cellular operators. The claim alleges that the Company sell or supply accessories that are intended for carrying cellular handsets on the body, in a manner that contradicts the instructions and warnings of the cellular handset manufacturers and the recommendations of the Ministry of Health, all this without disclosing the risks entailed in the use of these accessories when they are sold or marketed. If the claim is recognized as a class action, the total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 1,010 million. On November 7, 2013, the parties filed a request to approve a settlement agreement and on February 5, 2014, the parties filed a request to approve a revised settlement agreement. The settlement agreement also includes a claim and a motion to certify the claim as a class action that was filed in a similar matter as set forth in section 2 above. In July 2014 the court approved the settlement agreement and in October 2014 the plaintiffs filed an appeal with the Supreme Court with respect to the court's decision not to appoint an external examiner regarding the radiation measurement method as well as attorney fees.
|
|
5.
|
On October 5, 2011, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company enables its customers to subscribe to a content back up service for cellular handsets without informing them in cases in which the handset does not support the service or only partially supports such service. If the claim is recognized as a class action, the total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 117 million. In November 2014 the claim was dismissed and in January 2015 the plaintiff filed an appeal with the Supreme Court.
|
|
6.
|
On March 24, 2014, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company did not include in the severance pay calculation for its employees various components that constitute an addition to the salary for the severance pay calculation and thereby acted unlawfully. If the claim is recognized as a class action, the total amount claimed from Partner is estimated by the plaintiff to be approximately NIS 100 million. On November 15, 2015, the plaintiff requested to withdraw from the claim except for two components. The court accepted the motion and instructed the plaintiff to file a new claim. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
7.
|
On April 1, 2014, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company charged its customers for cellular internet services abroad not in accordance with the subscriber agreement. If the claim is recognized as a class action, the total amount claimed from Partner is estimated by the plaintiff to be approximately NIS 2 Billion. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
8.
|
On July 15, 2014, a claim and a motion to certify the claim as a class action were filed against the Company and against additional cellular operators and content providers. The claim alleges that the cellular operators, including the Company, breached legal provisions and provisions of their licenses and thereby created a platform that led to the customers’ damages alleged in the claim. If the lawsuit is recognized as a class action the total amount claimed against all of the defendants is estimated by the plaintiff to be approximately NIS 300 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
9.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action was filed against the Company. The claim alleges that Partner required their customers to purchase a router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, not in accordance with the provisions of their licenses. If the claim filed against Partner is recognized as a class action, the total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 116 million. The claim is still in its preliminary stage of the motion to be certified as a class action
.
|
|
10.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action was filed against 012 Smile. The claim alleges that 012 Smile required their customers to purchase a router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, not in accordance with the provisions of their licenses. If the claim filed against 012 Smile is recognized as a class action, the total amount claimed against 012 Smile is estimated by the plaintiff to be approximately NIS 64 million
.
The claim is still in its preliminary stage of the motion to be certified as a class action
.
|
|
11.
|
On November 19, 2015, a claim and a motion to certify the claim as a class action were filed against the Company and other cellular operators. The claim alleges that the Company coordinated prices with other cellular operators of pre-paid plans that it markets, and by doing so prevented competition and breached legal provisions. If the claim is recognized as a class action, the total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 6.6 billion. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
12.
|
On December 29, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleged that Partner charges its customers, while they are abroad, for incoming calls that are transferred to voice mail. If the claim is recognized as a class action, the total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 70 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
13.
|
On January 4, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner charges its customers the full price of telecommunication packages that are intended for use abroad despite the fact that the packages are not fully utilized and does not allow to transfer the balance to the next trip abroad or to receive a credit for the balance. If the claim is recognized as a class action, the total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 234 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
1.
|
On April 22, 2009, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company charges certain subscribers for certain calls not according to their rate plan. The total amount claimed from the Company was estimated by the plaintiffs to be approximately NIS 187 million. The Parties filed a number of settlement agreements which were submitted for the court’s approval and the latest revised settlement agreement was filed on June 12, 2014.
|
|
2.
|
On February 15, 2012, a claim and a motion to certify the claim as a class action were filed against 012 Smile and other telecommunication operators. The claim alleges that the defendants misled the purchasers of prepaid calling cards designated for international calls with respect to certain bonus minutes. The total amount claimed against 012 (and against each of the other defendants) was estimated by the plaintiff to be NIS 2.7 billion. On May 26, 2013, the court approved a settlement agreement filed by the parties and regarding an additional lawsuit, dealing with similar issues, as set forth in section 3 below. The parties filed a revised settlement agreement in December 2014 that was approved by the court in January 2015.
In January 2016, the court declared that in accordance with the documents filed with the court, the execution of the settlement agreement had been completed.
|
|
3.
|
During 2008, several claims and motions to certify the claims as class actions were filed against several international telephony companies including 012 Smile. The plaintiffs allege that with respect to prepaid calling card services, the defendants misled the consumers regarding certain issues, charged consumers in excess, and formed a cartel that arranged and raised the prices of calling cards. On November 3, 2010, the court granted the plaintiffs’ request and certified the lawsuit as a class action against all of the defendants. The total amount of damages claimed by the plaintiff against 012 Smile was approximately NIS 128 million. On May 26, 2013, the court approved a settlement agreement filed by the parties regarding an amended request and regarding an additional lawsuit, dealing with similar issues in an amount of NIS 2.7 billion, as set forth in section 2 above. The parties filed a revised settlement agreement in December 2014 that was approved by the court in January 2015.
In January 2016, the court declared that in accordance with the documents filed with the court, the execution of the settlement agreement had been completed.
|
|
4.
|
On February 6, 2012, a claim and a motion to certify the claim as a class action were filed against the Company and other cellular operators. The claim alleges that the Company, as well as the other defendants does not comply with the requirements set by the Equal Rights for People with Disabilities (Accessibility to Telecommunications Services and Telecommunications Devices) Regulations of 2009. The total amount claimed from the Company was estimated by the plaintiffs to be approximately NIS 120 million. In December 2015, the parties filed a settlement agreement for the court's approval.
|
|
5.
|
On June 19, 2012, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company unlawfully charged its subscribers for certain calls in which a call-filtering system has been activated by the subscriber being called. The total amount claimed from Partner was estimated by the plaintiff to be approximately NIS 72 million. In February 16, 2016, the court dismissed the claim.
|
|
6.
|
On July 1, 2012, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company charged subscribers that are enrolled in a certain tariff plan for call minutes not in accordance with the terms of the plan. The total amount claimed was estimated by the plaintiff to be approximately NIS 123 million. On June 7, 2015, the court approved a settlement agreement filed by the parties.
|
|
7.
|
On June 23, 2013, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company acted unlawfully by not offering its customers discounted cellular tariff plans which are offered under the 012 mobile brand and by charging its customers that transferred to a plan under the 012 mobile brand a payment for a new SIM card. The total amount claimed from Partner was estimated by the plaintiff to be NIS 232 million. The claim was dismissed by mutual consent in November 2015.
|
|
8.
|
On November 13, 2013, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company increased tariffs for its subscribers not in accordance with their agreements. The total amount claimed from Partner was estimated by the plaintiff to be NIS 150 million. The parties filed a settlement agreement in October 2015.
|
|
9.
|
On December 2, 2013, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company did not fulfill its commitment regarding the grant of refunds for cellular equipment starting from the first month of the customer agreement and that the Company unlawfully charged its customers for the Orange 2 service, and thereby breached the agreements with its customers and the provisions of its license, and profited unlawfully. The total amount claimed from Partner was estimated by the plaintiff to be NIS 603 million. The claim was dismissed in April 2015.
|
|
1.
|
On July 14, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner is breaching its contractual and/or legal obligation and/or is acting negligently by charging V.A.T for roaming services that are consumed abroad. If the claim is recognized as a class action, the plaintiff demands to return the total amount of V.A.T that was charged by Partner for roaming services that were consumed abroad. The plaintiff also pursued an injunction that will order Partner to stop charging VA.T for roaming services that are consumed abroad. In August 2014, the claim was dismissed and in October 2014 the plaintiff filed an appeal with the Supreme Court. The appeal has been set in the Supreme Court for May 2016 in front of an expanded panel of seven judges.
|
|
2.
|
On August 8, 2012, a claim and a motion to certify the claim as a class action were filed against 012 Smile and another Internet Service Provider to the Central District Court in Israel. The claim alleges that the defendants breached certain provisions of their licenses by not offering their services at a unified tariff to all customers. The total amount claimed against 012 Smile if the lawsuit is recognized as a class action was not stated by the plaintiff. The Company is unable, to evaluate, with any degree of certainty, the probability of success of the lawsuit or the range of potential exposure, if any. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
3.
|
On May 6, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges, that Partner discriminated between its cellular customers, including between new customers and existing customers, by offering the same type of customers, different terms, not in accordance with the provisions of its license. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, if the lawsuit is certified as a class action. The Company is unable, to evaluate, with any degree of certainty, the probability of success of the lawsuit or the range of potential exposure, if any. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
4.
|
On September 7, 2015, a claim and a motion to certify the claim as a class action were filed against the Company and 012 Smile. The claim alleges that Partner and 012 Smile overcharge its subscribers according to a special tariff for overseas call destinations that are defined by the Company as special tariff destinations despite the fact that they are fixed-line destinations. The total amount claimed against Partner and 012 Smile if the lawsuit is recognized as a class action was not stated by the plaintiff. The Company is unable, to evaluate, with any degree of certainty, the probability of success of the lawsuit or the range of potential exposure, if any. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
5.
|
On March 3, 2016, a claim and a motion to certify the claim as a class action were filed against the Company and another cellular operator. The claim alleges that Partner unlawfully charges its customers that are abroad for rejecting an incoming call. The plaintiffs noted that they cannot estimate the total amount claimed in the lawsuit, if the lawsuit is certified as a class action. The Company is unable, to evaluate, with any degree of certainty, the probability of success of the lawsuit or the range of potential exposure, if any. The claim is in its preliminary stage of the motion to be certified as a class action.
|
|
6.
|
On February 24, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company harasses recipients by sending advertising messages without receiving their prior approval for this. In addition, the content of the advertisements does not comply with the legal provisions, among others, with respect to the fact that most of the advertising messages do not easily include an option to remove or send a refusal notice. The total amount claimed against the Company if the lawsuit is recognized as a class action was not stated by the plaintiff. The Company is unable, to evaluate, with any degree of certainty, the probability of success of the lawsuit or the range of potential exposure, if any. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
NASDAQ
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
($ per ADS)
|
(NIS per ordinary share)
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
2011
|
20.62 | 8.63 | 74.00 | 32.92 | ||||||||||||
|
2012
|
9.23 | 3.12 | 35.35 | 12.37 | ||||||||||||
|
2013
|
9.75 | 5.46 | 35.00 | 20.30 | ||||||||||||
|
2014
|
||||||||||||||||
|
First Quarter
|
9.41 | 8.40 | 32.93 | 30.81 | ||||||||||||
|
Second Quarter
|
9.57 | 7.81 | 33.10 | 26.89 | ||||||||||||
|
Third Quarter
|
7.72 | 6.81 | 27.67 | 24.85 | ||||||||||||
|
Fourth Quarter
|
7.35 | 5.05 | 27.33 | 20.14 | ||||||||||||
|
2015
|
||||||||||||||||
|
First Quarter
|
4.99 | 2.72 | 19.54 | 11.05 | ||||||||||||
|
Second Quarter
|
2.82 | 2.18 | 11.43 | 8.50 | ||||||||||||
|
Third Quarter
|
5.00 | 2.52 | 19.65 | 10.01 | ||||||||||||
|
Fourth Quarter
|
4.95 | 3.70 | 19.40 | 14.58 | ||||||||||||
|
September 2015
|
4.65 | 3.91 | 18.25 | 15.55 | ||||||||||||
|
October 2015
|
4.95 | 3.70 | 19.40 | 14.58 | ||||||||||||
|
November 2015
|
4.79 | 4.50 | 19.06 | 17.50 | ||||||||||||
|
December 2015
|
4.71 | 4.21 | 18.41 | 16.72 | ||||||||||||
|
January 2016
|
4.84 | 4.13 | 19.16 | 16.58 | ||||||||||||
|
February 2016
|
4.64 | 4.28 | 18.48 | 16.82 | ||||||||||||
|
March 2016 (through March 7)
|
4.76 | 4.47 | 18.56 | 17.85 | ||||||||||||
|
•
|
General.
Israeli law generally imposes a capital gains tax on the sale of capital assets by residents of Israel as defined for Israeli tax purposes, and on the sale of capital assets located in Israel or the sale of direct or indirect rights to assets located in Israel, including on the sale of our Shares by some of our shareholders (see discussion below). The Israeli Income Tax Ordinance distinguishes between “Real Capital Gain” and “Inflationary Surplus”. Real Capital Gain is the excess of the total capital gain over Inflationary Surplus computed on the basis of the increase in the CPI between the date of purchase and the date of sale. In 2013 the real capital gain accrued on the sale of our Shares was generally taxed at a rate of 25% for corporations (26.5% as of 2014 and 2015, and 25% as of 2016) and a rate of up to 25% for individuals. Additionally, if such individual shareholder is considered a “Significant Shareholder” at any time during the 12-month period preceding such sale (i.e., if such individual shareholder holds directly or indirectly, along with others, at least 10% of any means of control in the company, including, among other things, the right to receive profits of the company, voting rights, the right to receive the company’s liquidation proceeds and the right to appoint a director), the tax rate will be up to 30%.
|
|
•
|
Taxation of Israeli Residents
|
|
•
|
Taxation of Non-Israeli Residents
|
|
•
|
Taxation of Investors Engaged in a Business of Trading Securities
|
|
•
|
Withholding at Source from Capital Gains from Traded Securities
|
|
•
|
a citizen or individual resident of the United States for US federal income tax purposes;
|
|
•
|
a corporation (or an entity taxable as a corporation for US federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
|
•
|
an estate whose income is subject to US federal income taxation regardless of its source; or
|
|
•
|
a trust if (A) a US court is able to exercise primary supervision over the trust’s administration and (B) one or more US persons have the authority to control all of the trust’s substantial decisions.
|
|
As of December 31, (NIS equivalent
in millions, except percentages)
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Fair Value
|
Book Value
|
Fair Value
|
Book Value
|
|||||||||||||
|
NIS-denominated debt linked to the CPI (1)
|
||||||||||||||||
|
Long-term fixed Notes payable series B due 2016
|
123 | 121 | 254 | 243 | ||||||||||||
|
Weighted average interest rate payable
|
3.4 | % | 3.4 | % | ||||||||||||
|
Long-term fixed Notes payable series C due 2018
|
724 | 695 | 750 | 701 | ||||||||||||
|
Weighted average interest rate payable
|
3.35 | % | 3.35 | % | ||||||||||||
|
Long-term borrowing bearing fixed interest
|
557 | 532 | ||||||||||||||
|
Weighted average interest rate payable
|
2.75 | % | ||||||||||||||
|
Long-term borrowing bearing fixed interest
|
210 | 198 | 216 | 199 | ||||||||||||
|
Weighted average interest rate payable
|
3.42 | % | 3.42 | % | ||||||||||||
|
Other payables (2)
|
1 | 1 | 1 | 1 | ||||||||||||
|
NIS-denominated debt not linked to the CPI
|
||||||||||||||||
|
Long-term variable interest Notes payable series D due 2021
|
548 | 543 | 538 | 542 | ||||||||||||
|
Weighted average interest rate payable
|
1.34 | % | 1.82 | % | ||||||||||||
|
Long-term fixed Notes payable series E due 2017
|
399 | 371 | 607 | 556 | ||||||||||||
|
Weighted average interest rate payable
|
5.5 | % | 5.5 | % | ||||||||||||
|
Long-term borrowing bearing variable interest (2)
|
152 | 152 | 152 | 152 | ||||||||||||
|
Weighted average interest rate payable
|
1.63 | % | 2.08 | % | ||||||||||||
|
Long-term borrowing bearing fixed interest
|
170 | 150 | 176 | 150 | ||||||||||||
|
Weighted average interest rate payable
|
5.70 | % | 5.70 | % | ||||||||||||
|
Long-term borrowing bearing fixed interest
|
200 | 200 | 200 | 200 | ||||||||||||
|
Weighted average interest rate payable
|
3 | % | 3 | |||||||||||||
|
Long-term borrowing bearing fixed interest
|
198 | 196 | ||||||||||||||
|
Weighted average interest rate payable
|
3 | % | ||||||||||||||
|
Long-term borrowing bearing fixed interest
|
75 | 75 | ||||||||||||||
|
Weighted average interest rate payable
|
3.71 | % | ||||||||||||||
|
Long-term borrowing bearing fixed interest
|
203 | 200 | ||||||||||||||
|
Weighted average interest rate payable
|
4.25 | % | ||||||||||||||
|
Long-term borrowing bearing fixed interest
|
200 | 200 | ||||||||||||||
|
Weighted average interest rate payable
|
3.884 | % | ||||||||||||||
|
Trade payables and others (2)
|
630 | 630 | 662 | 662 | ||||||||||||
|
Debt denominated in foreign currencies (2)
|
||||||||||||||||
|
Trade payables denominated in USD
|
117 | 117 | 187 | 187 | ||||||||||||
|
Trade payables denominated in other foreign currencies (mainly Euro)
|
46 | 46 | 46 | 46 | ||||||||||||
|
Total
|
3,995 | 3,894 | 4,346 | 4,171 | ||||||||||||
|
(1)
|
Amounts due for payment of principal and interest are adjusted according to the CPI. See “Item
5B Liquidity and Capital Resources”.
|
|
(2)
|
Book value approximates fair value.
|
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions
|
||||||||||||
|
December 31, 2015
|
||||||||||||
|
Increase in the CPI of
|
2.0 | % | (20 | ) | (20 | ) | ||||||
|
Decrease in the CPI of
|
(2.0 | )% | 20 | 20 | ||||||||
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions
|
||||||||||||
|
December 31, 2015
|
||||||||||||
|
Increase in the USD of
|
10 | % | (13 | ) | (13 | ) | ||||||
|
Decrease in the USD of
|
(10 | )% | 14 | 14 | ||||||||
|
|
•
|
pertain to the maintenance of our records that in reasonable detail accurately and fairly reflect our transactions during the year;
|
|
|
•
|
provide reasonable assurance that our transactions are recorded as necessary to permit the preparation of our financial statements in accordance with generally accepted accounting principles;
|
|
|
•
|
provide reasonable assurance that our receipts and expenditures are made only in accordance with authorizations of our management and Board of Directors (as appropriate); and
|
|
|
•
|
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of our assets
|
|
|
that could have a material effect on our financial statements.
|
|
-
|
a more complete statement setting forth the values underlying the Code of Ethics;
|
|
-
|
a detailed guide to appropriate behavior toward interested parties, including customers, suppliers, employees, directors, shareholders, franchisers and the community in which the Company operates;
|
|
-
|
the extension of the Code of Ethics to our affiliated companies; and
|
|
-
|
additional guidance for ensuring compliance with the Code of Ethics.
|
|
2014
|
2015
|
|||||||
|
(NIS
thousands)
|
(NIS
thousands)
|
|||||||
|
Audit Fees (1)
|
2,329 | 2,265 | ||||||
|
Audit-related Fees (2)
|
275 | 441 | ||||||
|
Tax Fees (3)
|
455 | 436 | ||||||
|
TOTAL
|
3,059 | 3,142 | ||||||
|
(1)
|
Audit Fees consist of fees billed for the annual audit services engagement and other audit services, which are those services that only the external auditor can reasonably provide, and include the group audit; statutory audits; comfort letters and consents; and assistance with and review of documents filed with the SEC.
|
|
(2)
|
Audit-related Fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and include consultations concerning financial accounting and reporting standards, as well as the purchase of an accounting data base.
|
|
(3)
|
Tax Fees include fees billed for tax compliance services, including the preparation of tax returns and claims for tax refund; tax consultations, such as assistance and representation in connection with tax audits and appeals, and requests for rulings or technical advice from taxing authority.
|
|
Exhibit No.
|
Description
|
|
|
1.1
|
Articles of Association last updated and approved on April 2, 2015
|
|
|
**1.2
|
Partner’s Certificate of Incorporation
|
|
|
**1.3
|
Partner’s Memorandum of Association
|
|
|
**2.(a).1
|
Form of Share Certificate
|
|
|
^^2.(a).2
|
Amended and Restated Deposit Agreement Between Partner and the Bank of New York
|
|
|
^^^^2.(a)3
|
Amended and Restated Deposit Agreement Between Partner and Citibank N.A.
|
|
|
^2.(b).1
|
Form of Indenture between Partner and the Trust Company of Union Bank Ltd.
|
|
|
>>>>2.(b).2
|
Trust Deed
|
|
|
>>>>2.(b).3
|
Amendment no. 1 to the Trust Deed of November 26, 2009
|
|
|
^4.(a).1
|
Restatement of the Relationship Agreement dated April 20, 2005
|
|
|
>>>>4.(a).1.1
|
Letter of Undertaking by which Scailex entered into the Restated Relationship Agreement with the Company, October 28, 2009
|
|
+>>4.(a).1.2
|
Letter of Undertaking by which S.B. Israel Telecom entered into the Restated Relationship Agreement with the Company, January 29, 2013
|
||
|
4.(a).2
|
License from the Israeli Ministry of Communications issued April 8, 1998, as amended by the amendments filed with the SEC as exhibits to our annual reports on Form 20-F for each of the years ended December 31, 2000, through December 31, 2015 (the “Amended License”).
|
||
|
**4.(a).4
|
License Agreement for use of the Orange Brand in Israel dated September 14, 1998
|
||
|
#+>4.(a).4.1
|
Restated Amendment, dated as of January 31, 2012,to the Brand License Agreement dated 14 September 1998
|
||
|
#4.(a).4.2
|
Settlement Agreement with Orange dated June 26, 2015
|
||
|
**4.(a).5
|
Brand Support/Technology Transfer Agreement dated July 18, 1999
|
||
|
**4.(a).6
|
Agreement with Ericsson Radio Systems AB dated May 28, 1998
|
||
|
#++4.(a).7
|
Agreement with LM Ericsson Israel Ltd. dated November 25, 2002
|
||
|
**4.(a).9
|
Lease Agreement with Mivnei Taasia dated July 2, 1998
|
||
|
^^^4.(a).13
|
Asset Purchase Agreement with Med-1 dated as of January 22, 2006
|
||
|
4.(a).14-57
|
[reserved]
|
||
|
>4.(a).58
|
Special License from the Israeli Ministry of Communications for the Provision of Fixed-Line Domestic Transmission and Data Communications Services issued August 14, 2006.
|
||
|
>4.(a).59
|
Amendment No. 1 to Special License for the Provision of Fixed-Line Domestic Transmission and Data Communications Services issued September 10, 2006.
|
||
|
>4.(a).60
|
Exclusive General License from the Israeli Ministry of Communication for the Provision of Domestic Fixed-Line Telecommunications Services issued January, 15 2007 as amended by the amendments filed with the SEC as exhibits to our annual reports on Form 20-F for each of the years ended December 31, 2006, through December 31, 2009 (the “Amended Domestic Fixed-Line License”).
|
||
|
#+++4.(a).65
|
Purchase Agreement with Nortel Networks Israel (Sales and Marketing) Ltd. dated November 12, 2003.
|
||
|
#>>4.(a).67
|
Swap Agreement with LM Ericsson Israel Ltd. dated December 20, 2007
|
||
|
#4.(a).68
|
[reserved]
|
||
|
#>>>>4.(a).69
|
Facility Agreement dated November 24, 2009
|
||
|
#4.(a).70
|
[reserved]
|
||
|
#4.(a).71
|
[reserved]
|
||
|
>>>>>4.(a) 72
|
012 Smile Share Purchase Agreement
|
||
|
>>>>>4.(a) 73
|
English translation of the original Hebrew language 012 Smile Credit Facility, dated January 31, 2010
|
||
|
4.(a).74-84
|
[reserved]
|
||
|
4.(a).85+>>>
|
[reserved]
|
||
|
4.(a).86+>>>
|
[reserved]
|
||
|
4.(a).87+>>>
|
[reserved]
|
||
|
4.(a).88+>>>
|
[reserved]
|
||
|
4.(a).89+>>>
|
[reserved]
|
||
|
4. 4.(a).90+>>>>
|
[reserved]
|
||
|
4. 4.(a).91+>>>>
|
[reserved]
|
||
|
4. 4.(a).92+>>>>
|
[reserved]
|
||
|
4. 4.(a).93+>>>>
|
[reserved]
|
||
|
4. 4.(a).94+>>>>
|
[reserved]
|
||
|
4. 4.(a).95+>>>>
|
[reserved]
|
||
|
4. 4.(a).96+>>>>
|
[reserved]
|
||
|
4. 4.(a).97+>>>>
|
[reserved]
|
||
|
#>>>>4.(b).1
|
Addendum to Lease Agreements from November 1, 2002 and Lease Agreements in Beit Ofek
|
||
|
>>>>4.(b).2
|
Registration Rights Agreement with Scailex
|
||
|
4.(b).3+>>>
|
Registration Rights Agreement with S.B. Israel Telecom Ltd.
|
||
|
+>>6.
|
See Note 2x to the consolidated financial statements for information explaining how earnings (loss) per share information was calculated.
|
|
|
8.
|
List of Subsidiaries (see “Item
4C – Organizational Structure”).
|
|
|
10.1
|
Consent of Kesselman & Kesselman
|
|
|
10.2
|
Consent of Giza Singer Even Ltd.
|
|
|
12.(a).1
|
Certification by CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
12.(a).2
|
Certification by CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
13.(a).1
|
Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
15.(a).1
|
Amended and Restated 2004 Equity Incentive Plan as approved by the Board of Directors on March 13, 2016
|
|
|
15.(b).1+>>>
|
Compensation Policy adopted on October 17, 2013 (incorporated by reference to Exhibit C from the Company’s Current Report on Form 6-K (file No. 001-14968) filed on September 12, 2013)
|
|
**
|
Incorporated by reference to our registration statement on Form F-1 (No. 333-10992).
|
|
|
++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2002.
|
|
|
+++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2003.
|
|
|
^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-132680).
|
|
|
^^^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2005.
|
|
|
^^^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-177621).
|
|
|
>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2006.
|
|
|
>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2009.
|
|
|
>>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
|
+>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
+>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
|
+>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
|
+>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
|
#
|
Confidential treatment requested.
|
|
Partner Communications Company Ltd.
|
||
|
By: /s/ Isaac Benbenisti
|
||
|
Chief Executive Officer
|
||
|
March 14, 2016
|
||
|
By: /s/ Ziv Leitman
|
||
|
Chief Financial Officer
|
||
|
March 14, 2016
|
|
Page
|
|
|
F - 3
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F - 4- F - 5
|
|
|
F - 6
|
|
|
F - 7
|
|
|
F - 8
|
|
|
F - 9- F - 10
|
|
|
F - 11 - F - 84
|
|
Tel-Aviv, Israel
March 13, 2016
|
/s/ Kesselman & Kesselman
Certified Public Accountants (Isr.)
A member firm of PriceWaterhouseCoopers International Limited
|
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||
|
December 31,
|
|||||||||||||||
|
2014
|
2015
|
2015
|
|||||||||||||
|
Note
|
In millions
|
||||||||||||||
|
CURRENT ASSETS
|
|||||||||||||||
|
Cash and cash equivalents
|
663 | 926 | 237 | ||||||||||||
|
Trade receivables
|
7 | 948 | 1,057 | 271 | |||||||||||
|
Other receivables and prepaid expenses
|
34 | 47 | 12 | ||||||||||||
|
Deferred expenses – right of use
|
12 | 34 | 33 | 9 | |||||||||||
|
Inventories
|
8 | 138 | 120 | 31 | |||||||||||
|
Income tax receivable
|
* | 2 | 1 | ||||||||||||
| 1,817 | 2,185 | 561 | |||||||||||||
|
NON CURRENT ASSETS
|
|||||||||||||||
|
Trade receivables
|
7 | 418 | 492 | 126 | |||||||||||
|
Deferred expenses – right of use
|
12 | 97 | 20 | 4 | |||||||||||
|
Property and equipment
|
10 | 1,661 | 1,414 | 363 | |||||||||||
|
Licenses and other intangible assets
|
11 | 1,079 | 956 | 245 | |||||||||||
|
Goodwill
|
13 | 407 | 407 | 104 | |||||||||||
|
Deferred income tax asset
|
25 | 14 | 49 | 12 | |||||||||||
|
Prepaid expenses and other
|
3 | 3 | 1 | ||||||||||||
| 3,679 | 3,341 | 855 | |||||||||||||
|
TOTAL ASSETS
|
5,496 | 5,526 | 1,416 | ||||||||||||
|
Isaac Benbenishti
|
Ziv Leitman
|
Barry Ben-Zeev (Woolfson)
|
||
|
Chief Executive Officer
|
Chief Financial Officer
|
Director
|
||
| New Israeli Shekels |
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||
| December 31, | |||||||||||||||
|
2014
|
2015
|
2015
|
|||||||||||||
|
Note
|
In millions
|
||||||||||||||
|
CURRENT LIABILITIES
|
|||||||||||||||
|
Current maturities of notes payable and borrowings
|
6,15 | 309 | 554 | 142 | |||||||||||
|
Trade payables
|
804 | 715 | 183 | ||||||||||||
|
Payables in respect of employees
|
95 | 77 | 20 | ||||||||||||
|
Other payables (mainly institutions)
|
43 | 45 | 12 | ||||||||||||
|
Income tax payable
|
38 | 52 | 13 | ||||||||||||
|
Deferred income with respect to settlement
agreement with Orange
|
18 | 217 | 56 | ||||||||||||
|
Other deferred revenues
|
35 | 28 | 7 | ||||||||||||
|
Provisions
|
14 | 58 | 77 | 19 | |||||||||||
|
Derivative financial instruments
|
6 | 3 | * | * | |||||||||||
| 1,385 | 1,765 | 452 | |||||||||||||
|
NON CURRENT LIABILITIES
|
|||||||||||||||
|
Notes payable
|
6,15 | 1,733 | 1,190 | 305 | |||||||||||
|
Borrowings from banks and others
|
6,15 | 1,233 | 1,357 | 348 | |||||||||||
|
Liability for employee rights upon retirement, net
|
16 | 51 | 34 | 9 | |||||||||||
|
Dismantling and restoring sites obligation
|
14 | 35 | 36 | 8 | |||||||||||
|
Deferred income with respect to settlement
agreement with Orange
|
18 | 108 | 28 | ||||||||||||
|
Other non-current liabilities
|
16 | 16 | 4 | ||||||||||||
|
Deferred income tax liability
|
25 | 4 | |||||||||||||
| 3,072 | 2,741 | 702 | |||||||||||||
|
TOTAL LIABILITIES
|
4,457 | 4,506 | 1,154 | ||||||||||||
|
EQUITY
|
21 | ||||||||||||||
|
Share capital – ordinary shares of NIS 0.01
par value: authorized – December 31, 2014
and 2015 – 235,000,000 shares;
issued and outstanding -
|
2 | 2 | 1 | ||||||||||||
|
December 31, 2014 – **156,072,945 shares
|
|||||||||||||||
|
December 31, 2015 – **156,087,456 shares
|
|||||||||||||||
|
Capital surplus
|
1,102 | 1,102 | 282 | ||||||||||||
|
Accumulated retained earnings
|
286 | 267 | 69 | ||||||||||||
|
Treasury shares, at cost –
December 31, 2014 – ***4,467,990 shares
December 31, 2015 – ***4,461,975 shares
|
(351 | ) | (351 | ) | (90 | ) | |||||||||
|
TOTAL EQUITY
|
1,039 | 1,020 | 262 | ||||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
5,496 | 5,526 | 1,416 | ||||||||||||
|
*
|
Representing an amount of less than 1 million.
|
|
**
|
Net of treasury shares.
|
|
***
|
Including shares held by trustee under the Company's Equity Incentive Plan, see note 21(a), such shares will become outstanding upon completion of vesting conditions, see note 21(b)
|
|
Convenience
|
|||||||||||||||||||
|
translation
|
|||||||||||||||||||
|
into U.S. dollars
|
|||||||||||||||||||
|
New Israeli Shekels
|
(note 2b3)
|
||||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||||
|
2013
|
2014
|
2015
|
2015
|
||||||||||||||||
|
Note
|
In millions (except earnings per share)
|
||||||||||||||||||
|
Revenues, net
|
5 | 4,519 | 4,400 | 4,111 | 1,054 | ||||||||||||||
|
Cost of revenues
|
5, 22 | 3,510 | 3,419 | 3,472 | 890 | ||||||||||||||
|
Gross profit
|
1,009 | 981 | 639 | 164 | |||||||||||||||
|
Selling and marketing expenses
|
22 | 462 | 438 | 417 | 107 | ||||||||||||||
|
General and administrative expenses
|
22 | 217 | 193 | 223 | 57 | ||||||||||||||
|
Income with respect to settlement agreement with Orange
|
18 | 61 | 16 | ||||||||||||||||
|
Other income, net
|
23 | 79 | 50 | 47 | 12 | ||||||||||||||
|
Operating profit
|
409 | 400 | 107 | 28 | |||||||||||||||
|
Finance income
|
24 | 29 | 3 | 13 | 3 | ||||||||||||||
|
Finance expenses
|
24 | 240 | 162 | 156 | 40 | ||||||||||||||
|
Finance costs, net
|
24 | 211 | 159 | 143 | 37 | ||||||||||||||
|
Profit (loss) before income tax
|
198 | 241 | (36 | ) | (9 | ) | |||||||||||||
|
Income tax expenses
|
25 | 63 | 79 | 4 | 1 | ||||||||||||||
|
Profit (loss) for the year
|
135 | 162 | (40 | ) | (10 | ) | |||||||||||||
|
Earnings (loss) per share
|
|||||||||||||||||||
|
Basic
|
27 | 0.87 | 1.04 | (0.26 | ) | (0.06 | ) | ||||||||||||
|
Diluted
|
27 | 0.86 | 1.04 | (0.26 | ) | (0.06 | ) | ||||||||||||
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||||
|
2013
|
2014
|
2015
|
2015
|
||||||||||||||||
|
Note
|
In millions
|
||||||||||||||||||
|
Profit (loss) for the year
|
135 | 162 | (40 | ) | (10 | ) | |||||||||||||
|
Other comprehensive income (loss), items that will not be reclassified to profit or loss
|
|||||||||||||||||||
|
Remeasurements of post-employment benefit obligations
|
16 | (9 | ) | (9 | ) | 5 | 1 | ||||||||||||
|
Income taxes relating to remeasurements of post-employment benefit obligations
|
25 | 2 | 2 | (1 | ) | * | |||||||||||||
|
Other comprehensive income (loss)
for the year, net of income taxes
|
(7 | ) | (7 | ) | 4 | 1 | |||||||||||||
|
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE YEAR
|
128 | 155 | (36 | ) | (9 | ) | |||||||||||||
|
Share capital
|
|
|||||||||||||||||||||||
|
Number of
|
Capital
|
Accumulated
|
Treasury
|
|||||||||||||||||||||
|
Shares**
|
Amount
|
surplus
|
earnings (deficit)
|
shares
|
Total
|
|||||||||||||||||||
|
In millions
|
||||||||||||||||||||||||
|
New Israeli Shekels:
|
||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2013
|
155,645,708 | 2 | 1,100 | (10 | ) | (351 | ) | 741 | ||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2013
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
128 | 128 | ||||||||||||||||||||||
|
Exercise of options granted to employees
|
41,294 | * | * | * | ||||||||||||||||||||
|
Employee share-based compensation expenses
|
5 | 5 | ||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2013
|
155,687,002 | 2 | 1,100 | 123 | (351 | ) | 874 | |||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2014
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
155 | 155 | ||||||||||||||||||||||
|
Exercise of options granted to employees
|
385,943 | * | 2 | 2 | ||||||||||||||||||||
|
Employee share-based compensation expenses
|
8 | 8 | ||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2014
|
156,072,945 | 2 | 1,102 | 286 | (351 | ) | 1,039 | |||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015
|
||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
(36 | ) | (36 | ) | ||||||||||||||||||||
|
Exercise of options and restricted shares granted to employees
|
14,511 | * | * | * | * | |||||||||||||||||||
|
Employee share-based compensation expenses
|
17 | 17 | ||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2015
|
156,087,456 | 2 | 1,102 | 267 | (351 | ) | 1,020 | |||||||||||||||||
|
Convenience translation into U.S. Dollars
(note 2b3):
|
||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2015
|
156,072,945 | 1 | 282 | 73 | (90 | ) | 266 | |||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015
|
||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
(9 | ) | (9 | ) | ||||||||||||||||||||
|
Exercise of options and restricted shares granted to employees
|
14,511 | * | * | * | * | |||||||||||||||||||
|
Employee share-based compensation expenses
|
5 | 5 | ||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2015
|
156,087,456 | 1 | 282 | 69 | (90 | ) | 262 | |||||||||||||||||
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||||
|
2013
|
2014
|
2015
|
2015
|
||||||||||||||||
|
Note
|
In millions
|
||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||||||||
|
Cash generated from operations (Appendix)
|
1,548 | 1,017 | 955 | 244 | |||||||||||||||
|
Income tax paid
|
25 | (9 | ) | (66 | ) | (33 | ) | (8 | ) | ||||||||||
|
Net cash provided by operating activities
|
1,539 | 951 | 922 | 236 | |||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||||||||
|
Acquisition of property and equipment
|
10 | (326 | ) | (287 | ) | (216 | ) | (55 | ) | ||||||||||
|
Acquisition of intangible assets
|
11 | (156 | ) | (145 | ) | (143 | ) | (37 | ) | ||||||||||
|
Interest received
|
24 | 8 | 4 | 3 | 1 | ||||||||||||||
|
Proceeds from sale of property and equipment
|
23 | 1 | 1 | 1 | * | ||||||||||||||
|
Investment in PHI
|
9 | (1 | ) | * | |||||||||||||||
|
Proceeds from (repayment of) derivative financial instruments, net
|
6 | (25 | ) | (4 | ) | * | * | ||||||||||||
|
Net cash used in investing activities
|
(498 | ) | (431 | ) | (356 | ) | (91 | ) | |||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||||||||
|
Proceeds from exercise of stock options granted to employees
|
21 | * | 2 | * | * | ||||||||||||||
|
Repayment of finance lease
|
(1 | ) | |||||||||||||||||
|
Interest paid
|
23 | (181 | ) | (131 | ) | (137 | ) | (35 | ) | ||||||||||
|
Non-current borrowings received
|
6,15 | 200 | 675 | 173 | |||||||||||||||
|
Repayment of non-current borrowings
|
6,15 | (617 | ) | (100 | ) | (533 | ) | (137 | ) | ||||||||||
|
Repayment of notes payable
|
6,15 | (309 | ) | (309 | ) | (308 | ) | (79 | ) | ||||||||||
|
Net cash used in financing activities
|
(1,108 | ) | (338 | ) | (303 | ) | (78 | ) | |||||||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(67 | ) | 182 | 263 | 67 | ||||||||||||||
|
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
548 | 481 | 663 | 170 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
481 | 663 | 926 | 237 | |||||||||||||||
|
New Israeli Shekels
|
Convenience translation into
U.S. dollars
(note 2b3)
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2015
|
|||||||||||||||||
|
Note
|
In millions
|
|||||||||||||||||||
|
Cash generated from operations:
|
||||||||||||||||||||
|
Profit (loss) for the year
|
135 | 162 | (40 | ) | (10 | ) | ||||||||||||||
|
Adjustments for:
|
||||||||||||||||||||
|
Depreciation and amortization (including impairment)
|
10, 11, 13 | 669 | 652 | 641 | 165 | |||||||||||||||
|
Amortization (including impairment) of deferred expenses - Right of use
|
12, 13 | 31 | 37 | 112 | 28 | |||||||||||||||
|
Amortization of employee share based compensation
|
21 | 5 | 8 | 17 | 4 | |||||||||||||||
|
Liability for employee rights upon retirement, net
|
16 | (14 | ) | (3 | ) | (12 | ) | (3 | ) | |||||||||||
|
Finance costs, net
|
24 | 49 | 4 | (8 | ) | (2 | ) | |||||||||||||
|
Change in fair value of derivative financial instruments
|
6 | 12 | 7 | (2 | ) | (1 | ) | |||||||||||||
|
Interest paid
|
24 | 181 | 131 | 137 | 35 | |||||||||||||||
|
Interest received
|
24 | (8 | ) | (4 | ) | (3 | ) | (1 | ) | |||||||||||
|
Deferred income taxes
|
25 | 17 | 4 | (40 | ) | (10 | ) | |||||||||||||
|
Income tax paid
|
25 | 9 | 66 | 33 | 8 | |||||||||||||||
|
Capital gain from property and equipment
|
10 | (1 | ) | (1 | ) | * | * | |||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||||||
|
Decrease (increase) in accounts receivable:
|
||||||||||||||||||||
|
Trade
|
7 | 566 | (26 | ) | (183 | ) | (47 | ) | ||||||||||||
|
Other
|
2 | 8 | (13 | ) | (3 | ) | ||||||||||||||
|
Increase (decrease) in accounts payable and accruals:
|
||||||||||||||||||||
|
Trade
|
(115 | ) | 44 | (5 | ) | (2 | ) | |||||||||||||
|
Other payables
|
(17 | ) | (4 | ) | (12 | ) | (3 | ) | ||||||||||||
|
Provisions
|
14 | 7 | (9 | ) | 19 | 5 | ||||||||||||||
|
Deferred income with respect to settlement
agreement with
Orange
|
18 | 325 | 83 | |||||||||||||||||
|
Other deferred revenues
|
(3 | ) | (2 | ) | (6 | ) | (1 | ) | ||||||||||||
|
Increase in deferred expenses - Right of use
|
12 | (17 | ) | (22 | ) | (34 | ) | (9 | ) | |||||||||||
|
Current income tax liability
|
25 | 35 | 10 | 11 | 3 | |||||||||||||||
|
Decrease (increase) in inventories
|
8 | 5 | (45 | ) | 18 | 5 | ||||||||||||||
|
Cash generated from operations:
|
1,548 | 1,017 | 955 | 244 | ||||||||||||||||
|
|
|
|
(1)
|
In February 2015 a regulation came into effect according to which each of the infrastructure owners - Bezeq and Hot are required to allow use of their broadband fixed-line infrastructure by telecommunication providers that do not have a broadband fixed-line infrastructure. This regulation allows telecommunication providers that do not have a broadband fixed-line infrastructure, including the Company and its subsidiaries, to offer internet access in one transaction (without requiring the subscriber to engage with both an internet access provider and an infrastructure provider). As a result, the Group commenced selling offers including both network infrastructure services using Bezeq’s network and internet access service. Regulations about the above with respect to Hot are not completed yet.
|
|
(2)
|
See information in respect of frequency fees in note 17(1).
|
|
(3)
|
See information in respect of corporate tax rates in note 25.
|
|
(4)
|
See information in respect of 4G frequency awarded in note 1(d).
|
|
Type of services
|
Area of service
|
License owner
|
Granted by
|
Valid through
|
Guarantees made
|
|
|
(1)
|
Cellular
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Feb, 2022
|
NIS 90 million
|
|
(2)
|
Cellular
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Feb, 2022
|
USD 0.5 million
|
|
(3)
|
ISP
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Mar, 2018
|
|
|
(4)
|
ISP
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Mar, 2018
|
|
|
(5)
|
ISP
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Jun, 2020
|
|
|
(6)
|
ISP
|
West Bank
|
012 Smile Telecom Ltd.
|
CA
|
Feb, 2016 (*)
|
|
|
(7)
|
ILD
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Nov, 2029
|
NIS 10.8 million
|
|
(8)
|
ILD
|
West Bank
|
012 Smile Telecom Ltd.
|
CA
|
Feb, 2018
|
NIS 0.6 million
|
|
(9)
|
Fixed
|
Israel
|
012 Telecom Ltd.
|
MOC
|
Dec, 2025
|
NIS 12 million
|
|
(10)
|
Fixed
|
West Bank
|
012 Telecom Ltd.
|
CA
|
Feb, 2018
|
|
|
(11)
|
Fixed
|
Israel
|
Partner Land-line Communication Solutions - Limited Partnership
|
MOC
|
Jan, 2027
|
NIS 11.8 million
|
|
(12)
|
Fixed
|
West Bank
|
Partner Land-line Communication Solutions - Limited Partnership
|
CA
|
Mar, 2019
|
|
|
(13)
|
NTP
|
Israel
|
Partner Land-line Communication Solutions - Limited Partnership
|
MOC
|
Feb, 2017
|
|
|
(14)
|
NTP
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Dec, 2020
|
|
(*)
|
012 Smile Telecom Ltd. wasgranted a special license to provide ISP services to the Israeli populated areas in the West Bank which was valid until February 2016 and is expected to be replaced with a new license. Until the new license is granted, 012 Smile Telecom Ltd have been permitted by the Civilian Administration in the West Bank to continue providing the services.
|
|
|
a.
|
Basis of preparation of the financial statements
|
|
|
(1)
|
Basis of preparation
|
|
|
b.
|
Foreign currency translations
|
|
|
c.
|
Interests in other entities
|
|
|
c. Interests in other entities
(continued)
|
|
|
d.
|
Inventories
|
|
|
e.
|
Property and equipment
|
|
|
e.
|
Property and equipment
(continued)
|
|
years
|
||
|
Communications network:
|
||
|
Physical layer and infrastructure
|
10 - 25 (mainly 15, 10)
|
|
|
Other Communication network
|
3 - 15 (mainly 5, 10, 15)
|
|
|
Computers, software and hardware for
|
||
|
information systems
|
3-10 (mainly 3-5)
|
|
|
Office furniture and equipment
|
7-15 | |
|
Optic fibers and related assets
|
7-25 (mainly 20)
|
|
|
Property
|
25 |
|
|
f.
|
Licenses and other intangible assets
|
|
|
(1)
|
Licenses costs and amortization (see also note 1 (d)):
|
|
|
(a)
|
The licenses to operate cellular communication services were recognized at cost. Borrowing costs which served to finance the license fee - incurred until the commencement of utilization of the license - were capitalized to cost of the license.
|
|
|
(b)
|
Partner Land-line Communication solutions – limited partnership's license for providing fixed-line communication services is stated at cost.
|
|
|
(c)
|
012 Smile and its subsidiaries' licenses were recognized at fair value in a business combination as of the acquisition date of 012 Smile March 3, 2011.
|
|
|
f.
|
Licenses and other intangible assets
(continued)
|
|
|
(2)
|
Computer software:
|
|
|
(3)
|
Customer relationships:
|
|
|
(4)
|
012 Smile trade name:
|
|
|
f.
|
Licenses and other intangible assets
(continued)
|
|
|
(5)
|
Subscriber Acquisition and Retention Costs (SARC):
|
|
|
g.
|
Right Of Use (ROU)
Right of use (ROU) of international fiber optic cables was acquired in a business combination, subsequent additions are recognized at cost. The ROU is presented as deferred expenses (current and non-current) and is amortized on a straight line basis over a period beginning each acquisition of additional ROU in this framework and until 2027 (including expected contractual extension periods). See also notes 12 and 17(4).
See note 13(2) with respect of impairment charges to ROU in 2015 in an amount of NIS 76 million.
Other costs of right to use other assets in an immaterial amount is presented as deferred expenses and amortized on a straight line basis over the assets useful lives.
|
|
|
h.
|
Goodwill
Goodwill acquired in a business combination represents the excess of the consideration transferred over the net fair value of the identifiable assets acquired, and identifiable liabilities and contingent liabilities assumed. The goodwill has an indefinite useful economic life and is not subject to amortization; rather is measured at cost less accumulated impairment losses. For the purpose of impairment testing, goodwill is allocated to a group of CGUs under the fixed line segment that is expected to benefit from the synergies of the combination. The group of CGUs represents the lowest level within the entity which the goodwill is monitored for internal management purposes.
|
|
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
h.
|
Goodwill
(continued)
|
|
|
i.
|
Impairment of non-financial assets with finite useful economic lives
|
|
|
j.
|
Financial instruments
|
|
|
The Group classifies its financial instruments in the following categories: (1) at fair value through profit or loss, (2) loans and receivables, and (3) liabilities at amortized cost. See note 6 (c) as to classification of financial instruments to the categories.
|
|
|
Financial assets are classified as current if they are expected to mature within 12 months after the end of the reporting period; otherwise they are classified as non-current. Financial liabilities are included in current liabilities, except for maturities greater than 12 months after the end of the reporting period, which are classified as non-current liabilities.
|
|
|
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a legal enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. The legal enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty.
|
|
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
j. Financial instruments
(continued)
|
|
|
Level 2: inputs other than quoted prices included within level 1 that are observable for the assets or liabilities, either directly (as prices) or indirectly (derived from prices).
|
|
|
k.
|
Employee benefits
|
|
|
k.
|
Employee benefits
(continued)
|
|
|
(iii)
Short term employee benefits
|
|
|
l.
|
Share based payments
|
|
|
m.
|
Provisions
|
|
|
(1)
|
In the ordinary course of business, the Group is involved in a number of lawsuits and litigations. The costs that may result from these lawsuits are only accrued for when it is probable that a liability, resulting from past events, will be incurred and the amount of that liability can be quantified or estimated within a reasonable range. The amount of the provisions recorded is based on a case-by-case assessment of the risk level, and events arising during the course of legal proceedings that may require a reassessment of this risk, and where applicable discounted at a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks
specific to the liability. The Group's assessment of risk is based both on the advice of legal counsel and on the Group's estimate of the probable settlements amount that are expected to be incurred, if any. See also note 20.
|
|
|
(2)
|
The Company is required to incur certain costs in respect of a liability to dismantle and remove assets and to restore sites on which the assets were located. The dismantling costs are calculated according to best estimate of future expected payments discounted at a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks
specific to the liability. The increase in the provision due to the passage of time is recognized as finance costs (unwinding of discount).
|
|
|
(3)
|
Provisions for equipment warranties include obligations to customers in respect of equipment sold. Where there are a number of similar obligations, the likelihood that an outflow will be required in a settlement is determined by considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any item included in the same class of obligations may be small.
|
|
|
n.
|
Revenues
|
|
|
n. Revenues (continued)
|
|
|
o.
|
Leases
|
|
|
p.
|
Advertising expenses
|
|
|
q.
|
Tax expenses
|
|
|
r.
|
Share capital
|
|
|
s.
|
Earnings Per Share (EPS)
|
|
|
a. Critical accounting estimates and assumptions
|
|
|
a. Critical accounting estimates and assumptions
(continued)
|
|
|
(3)
|
Assessing the recoverable amount for impairment tests of assets with finite useful lives:
|
|
|
a. Critical accounting estimates and assumptions
(continued)
|
|
|
(3)
Assessing the recoverable amount for impairment tests of assets with finite useful lives (continued):
|
|
Terminal growth rate
|
(
negative
0.09%)
|
||
|
After-tax discount rate
|
10.3% | ||
|
Pre-tax discount rate
|
13.4% |
|
|
a. Critical accounting estimates and assumptions
(continued)
|
|
|
b. Critical judgments in applying the Group's accounting policies
|
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2015
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,275 | 717 | 2,992 | |||||||||||||
|
Inter-segment revenue - Services
|
22 | 189 | (211 | ) | ||||||||||||
|
Segment revenue - Equipment
|
1,051 | 68 | 1,119 | |||||||||||||
|
Total revenues
|
3,348 | 974 | (211 | ) | 4,111 | |||||||||||
|
Segment cost of revenues - Services
|
1,856 | 736 | (*) | 2,592 | ||||||||||||
|
Inter-segment cost of revenues- Services
|
187 | 24 | (211 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
832 | 48 | 880 | |||||||||||||
|
Cost of revenues
|
2,875 | 808 | (211 | ) | 3,472 | |||||||||||
|
Gross profit
|
473 | 166 | 639 | |||||||||||||
|
Operating expenses
|
506 | 134 | (*) | 640 | ||||||||||||
|
Income with respect to settlement agreement with Orange
|
61 | 61 | ||||||||||||||
|
Other income, net
|
44 | 3 | 47 | |||||||||||||
|
Operating profit
|
72 | 35 | 107 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization (including impairment charges, see note 13)
|
510 | 243 | 753 | |||||||||||||
|
–Other (1)
|
15 | 1 | 16 | |||||||||||||
|
Adjusted EBITDA
(2)
|
597 | 279 | 876 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to loss before income tax
|
||||||||||||||||
|
– Depreciation and amortization (including impairment charges, see note 13)
|
753 | |||||||||||||||
|
–Finance costs, net
|
143 | |||||||||||||||
|
–Other (1)
|
16 | |||||||||||||||
|
Loss before income tax
|
(36 | ) | ||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2014
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,592 | 816 | 3,408 | |||||||||||||
|
Inter-segment revenue - Services
|
26 | 188 | (214 | ) | ||||||||||||
|
Segment revenue - Equipment
|
938 | 54 | 992 | |||||||||||||
|
Total revenues
|
3,556 | 1,058 | (214 | ) | 4,400 | |||||||||||
|
Segment cost of revenues - Services
|
1,963 | 692 | 2,655 | |||||||||||||
|
Inter-segment cost of revenues- Services
|
185 | 29 | (214 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
727 | 37 | 764 | |||||||||||||
|
Cost of revenues
|
2,875 | 758 | (214 | ) | 3,419 | |||||||||||
|
Gross profit
|
681 | 300 | 981 | |||||||||||||
|
Operating expenses
|
509 | 122 | 631 | |||||||||||||
|
Other income, net
|
49 | 1 | 50 | |||||||||||||
|
Operating profit
|
221 | 179 | 400 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
534 | 155 | 689 | |||||||||||||
|
–Other (1)
|
7 | * | 7 | |||||||||||||
|
Adjusted EBITDA
(2)
|
762 | 334 | 1,096 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to profit before income tax
|
||||||||||||||||
|
- Depreciation and amortization
|
689 | |||||||||||||||
|
- Finance costs, net
|
159 | |||||||||||||||
|
- Other (1)
|
7 | |||||||||||||||
|
Profit before income tax
|
241 | |||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue – Services
|
2,876 | 908 | 3,784 | |||||||||||||
|
Inter-segment revenue – Services
|
31 | 177 | (208 | ) | ||||||||||||
|
Segment revenue – Equipment
|
703 | 32 | 735 | |||||||||||||
|
Total revenues
|
3,610 | 1,117 | (208 | ) | 4,519 | |||||||||||
|
Segment cost of revenues - Services
|
2,070 | 747 | 2,817 | |||||||||||||
|
Inter-segment cost of revenues- Services
|
175 | 33 | (208 | ) | ||||||||||||
|
Segment cost of revenues - Equipment
|
664 | 29 | 693 | |||||||||||||
|
Cost of revenues
|
2,909 | 809 | (208 | ) | 3,510 | |||||||||||
|
Gross profit
|
701 | 308 | 1,009 | |||||||||||||
|
Operating expenses
|
544 | 135 | 679 | |||||||||||||
|
Other income, net
|
77 | 2 | 79 | |||||||||||||
|
Operating profit
|
234 | 175 | 409 | |||||||||||||
|
Adjustments to presentation of Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
545 | 155 | 700 | |||||||||||||
|
–Other (1)
|
5 | * | 5 | |||||||||||||
|
Adjusted EBITDA
(2)
|
784 | 330 | 1,114 | |||||||||||||
|
Reconciliation of Adjusted EBITDA to profit before income tax
|
||||||||||||||||
|
- Depreciation and amortization
|
700 | |||||||||||||||
|
- Finance costs, net
|
211 | |||||||||||||||
|
- Other (1)
|
5 | |||||||||||||||
|
Profit before income tax
|
198 | |||||||||||||||
|
(2)
|
Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use, amortization of share based compensation and impairment charges), as a measure of operating profit. Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges; it is fully comparable to EBITDA information which has been previously provided for prior periods.
|
|
|
a.
|
Financial risk factors
|
|
|
1. Risk Management
|
|
|
2. Market risks
|
|
Exchange
|
Exchange
|
|||||||||||
|
rate of one
|
rate of one
|
Israeli
|
||||||||||
|
Dollar
|
Euro
|
CPI*
|
||||||||||
|
At December 31:
|
||||||||||||
|
2015
|
NIS 3.902
|
NIS 4.247
|
221.13 points
|
|||||||||
|
2014
|
NIS 3.889
|
NIS 4.725
|
223.36 points
|
|||||||||
|
2013
|
NIS 3.471
|
NIS 4.782
|
223.80 points
|
|||||||||
|
Increase (decrease) during the year:
|
||||||||||||
|
2015
|
0.3 | % | (10.1 | )% | (1.0 | )% | ||||||
|
2014
|
12.0 | % | (1.2 | )% | (0.2 | )% | ||||||
|
2013
|
(7.0 | )% | (2.8 | )% | 1.8 | % | ||||||
|
|
a.
|
Financial risk factors
(continued)
|
|
|
(b) Analysis of linkage terms of financial instruments balances
|
|
December 31, 2015
|
||||||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies (mainly EURO)
|
NIS linked to CPI
|
NIS unlinked
|
Total
|
||||||||||||||||
|
New Israeli Shekels In millions
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
1 | 925 | 926 | |||||||||||||||||
|
Trade receivables
*
|
50 | 50 | 957 | 1,057 | ||||||||||||||||
|
Other receivables
|
31 | 31 | ||||||||||||||||||
|
Non- current assets
|
||||||||||||||||||||
|
Trade receivables
|
492 | 492 | ||||||||||||||||||
|
Total assets
|
50 | 51 | 2,405 | 2,506 | ||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of notes payable and
borrowings
|
353 | 201 | 554 | |||||||||||||||||
|
Trade payables
*
|
117 | 46 | 552 | 715 | ||||||||||||||||
|
Payables in respect of employees
|
68 | 68 | ||||||||||||||||||
|
Other payables
|
10 | 10 | ||||||||||||||||||
|
Non- current liabilities
|
||||||||||||||||||||
|
Notes payable
|
463 | 727 | 1,190 | |||||||||||||||||
|
Borrowings from banks and others
|
198 | 1,159 | 1,357 | |||||||||||||||||
|
Total liabilities
|
117 | 46 | 1,014 | 2,717 | 3,894 | |||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
* Accounts that were set-off under
enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
248 | |||
|
Set-off
|
(148 | ) | ||
|
Trade receivables, net
|
100 | |||
|
Trade payables gross amounts
|
311 | |||
|
Set-off
|
(148 | ) | ||
|
Trade payables, net
|
163 | |||
|
|
a.
|
Financial risk factors
(continued)
|
|
December 31, 2014
|
||||||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies (mainly EURO)
|
NIS linked to CPI
|
NIS unlinked
|
Total
|
||||||||||||||||
|
New Israeli Shekels In millions
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
28 | 1 | 634 | 663 | ||||||||||||||||
|
Trade receivables
*
|
48 | 64 | 836 | 948 | ||||||||||||||||
|
Other receivables
|
12 | 12 | ||||||||||||||||||
|
Non- current assets
|
||||||||||||||||||||
|
Trade receivables
|
418 | 418 | ||||||||||||||||||
|
Total assets
|
76 | 65 | 1,900 | 2,041 | ||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of notes payable
|
122 | 187 | 309 | |||||||||||||||||
|
Trade payables
*
|
187 | 46 | 571 | 804 | ||||||||||||||||
|
Payables in respect of employees
|
85 | 85 | ||||||||||||||||||
|
Other payables
|
1 | 6 | 7 | |||||||||||||||||
|
Derivative financial instruments
|
3 | 3 | ||||||||||||||||||
|
Non- current liabilities
|
||||||||||||||||||||
|
Notes payable
|
822 | 911 | 1,733 | |||||||||||||||||
|
Borrowings from banks and institutions
|
731 | 502 | 1,233 | |||||||||||||||||
|
Total liabilities
|
190 | 46 | 1,676 | 2,262 | 4,174 | |||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
* Accounts that were set-off under
enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
302 | |||
|
Set-off
|
(190 | ) | ||
|
Trade receivables, net
|
112 | |||
|
Trade payables gross amounts
|
423 | |||
|
Set-off
|
(190 | ) | ||
|
Trade payables, net
|
233 | |||
|
|
a.
|
Financial risk factors (continued)
|
|
|
(c) Details regarding the derivative financial instruments
|
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2014
|
2015
|
|||||||
|
In millions
|
||||||||
|
Embedded derivatives pay USD, receive NIS
|
44 | 35 | ||||||
|
|
a.
|
Financial risk factors
(continued)
|
|
|
a.
|
Financial risk factors
(continued)
|
|
2016
|
2017
|
2018
|
2019 to 2020
|
2021
to
2022
|
2023
|
Total undisco-unted
|
Less offering expenses and discounts
|
Total discounted
|
||||||||||||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||||||||||||||
|
Principal payments of long term indebtedness:
|
||||||||||||||||||||||||||||||||||||
|
Notes payable series B (*)
|
121 | 121 | ** | 121 | ||||||||||||||||||||||||||||||||
|
Notes payable series C (*)
|
232 | 232 | 232 | 696 | (1 | ) | 695 | |||||||||||||||||||||||||||||
|
Notes payable series D
|
109 | 109 | 218 | 110 | 546 | (3 | ) | 543 | ||||||||||||||||||||||||||||
|
Notes payable series E
|
187 | 187 | 374 | (3 | ) | 371 | ||||||||||||||||||||||||||||||
|
Borrowing C
|
25 | 50 | 75 | 75 | ||||||||||||||||||||||||||||||||
|
Borrowing D
|
25 | 50 | 75 | 75 | ||||||||||||||||||||||||||||||||
|
Borrowing E
|
152 | 152 | 152 | |||||||||||||||||||||||||||||||||
|
Borrowing F (*)
|
198 | 198 | 198 | |||||||||||||||||||||||||||||||||
|
Borrowing G
|
20 | 40 | 40 | 100 | 100 | |||||||||||||||||||||||||||||||
|
Borrowing H
|
20 | 40 | 40 | 100 | 100 | |||||||||||||||||||||||||||||||
|
Borrowing I
|
30 | 80 | 10 | 120 | 120 | |||||||||||||||||||||||||||||||
|
Borrowing J
|
15 | 14 | 14 | 29 | 4 | 76 | 76 | |||||||||||||||||||||||||||||
|
Borrowing K
|
22 | 53 | 75 | 75 | ||||||||||||||||||||||||||||||||
|
Borrowing L
|
33 | 67 | 67 | 33 | 200 | 200 | ||||||||||||||||||||||||||||||
|
Borrowing M
|
17 | 33 | 67 | 67 | 16 | 200 | 200 | |||||||||||||||||||||||||||||
|
Expected interest payments of long term borrowings and notes payables (*)
|
104 | 81 | 58 | 59 | 15 | 1 | 318 | 318 | ||||||||||||||||||||||||||||
|
Trade and other payables
|
715 | 715 | 715 | |||||||||||||||||||||||||||||||||
| 1,374 | 640 | 621 | 1,103 | 353 | 50 | 4,141 | (7 | ) | 4,134 | |||||||||||||||||||||||||||
|
|
c. Fair values of financial instruments
|
|
|
As detailed in note 2(j) the financial instruments are categorized as following:
|
|
December 31, 2014
|
December 31, 2015
|
||||||||||||||||||||||||
|
Category
|
Carrying amount
|
Fair value
|
Interest rate used (**)
|
Carrying amount
|
Fair value
|
Interest rate used (**)
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
|||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||
|
Cash and cash equivalents
|
L&R
|
663 | 663 | 926 | 926 | ||||||||||||||||||||
|
Trade receivables
|
L&R
|
1,366 | 1,372 | 4.21 | % | 1,549 | 1,552 | 3.73 | % | ||||||||||||||||
|
Other receivables
(*)
|
L&R
|
12 | 12 | 6 | 6 | ||||||||||||||||||||
|
Liabilities
|
|||||||||||||||||||||||||
|
Notes payable series B
|
AC
|
243 | 254 |
Market quote
|
121 | 123 |
Market quote
|
||||||||||||||||||
|
Notes payable series C
|
AC
|
701 | 750 |
Market quote
|
695 | 724 |
Market quote
|
||||||||||||||||||
|
Notes payable series D
|
AC
|
542 | 538 |
Market quote
|
543 | 548 |
Market quote
|
||||||||||||||||||
|
Notes payable series E
|
AC
|
556 | 607 |
Market quote
|
371 | 399 |
Market quote
|
||||||||||||||||||
|
Trade and other payables
(*)
|
AC
|
896 | 896 | 793 | 793 | ||||||||||||||||||||
|
Borrowing A
|
AC
|
532 | 557 | 1.10 | % | ||||||||||||||||||||
|
Borrowing C
|
AC
|
75 | 88 | 2.38 | % | 75 | 85 | 2.66 | % | ||||||||||||||||
|
Borrowing D
|
AC
|
75 | 88 | 2.38 | % | 75 | 85 | 2.66 | % | ||||||||||||||||
|
Borrowing E
(*)
|
AC
|
152 | 152 | 152 | 152 | ||||||||||||||||||||
|
Borrowing F
|
AC
|
199 | 216 | 1.70 | % | 198 | 210 | 1.79 | % | ||||||||||||||||
|
Borrowing G
|
AC
|
100 | 100 | 3.08 | % | 100 | 100 | 3.08 | % | ||||||||||||||||
|
Borrowing H
|
AC
|
100 | 100 | 2.93 | % | 100 | 100 | 2.93 | % | ||||||||||||||||
|
Borrowing I
|
AC
|
120 | 121 | 3.17 | % | ||||||||||||||||||||
|
Borrowing J
|
AC
|
76 | 77 | 2.75 | % | ||||||||||||||||||||
|
Borrowing K
|
AC
|
75 | 75 | 3.71 | % | ||||||||||||||||||||
|
Borrowing L
|
AC
|
200 | 203 | 4.25 | % | ||||||||||||||||||||
|
Borrowing M
|
AC
|
200 | 200 | 3.884 | % | ||||||||||||||||||||
|
Derivative financial instruments
|
FVTPL
Level 2
|
3 | 3 | * | * | ||||||||||||||||||||
|
(*)
|
The fair value of these financial instruments equals their carrying amounts, as the impact of discounting is not significant.
|
|
(**)
|
The fair values of the notes payable quoted market prices at the end of the reporting period are within level 1 of the fair value hierarchy. The fair values of other instruments under AC categories were calculated based on observable weighted average of interest rates derived from quoted market prices of the Group's notes payable of similar terms and nature, are within level 2 of the fair value hierarchy.
|
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2014
|
2015
|
|||||||
|
In millions
|
||||||||
|
Trade (current and non-current)
|
1,577 | 1,763 | ||||||
|
Deferred interest income (note 2(n)(3))
|
(45 | ) | (45 | ) | ||||
|
Allowance for doubtful accounts
|
(166 | ) | (169 | ) | ||||
| 1,366 | 1,549 | |||||||
|
Current
|
948 | 1,057 | ||||||
|
Non – current
|
418 | 492 | ||||||
|
|
(b)
|
Allowance for doubtful accounts:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Balance at beginning of year
|
222 | 202 | 166 | |||||||||
|
Receivables written-off during the year as uncollectible
|
(70 | ) | (74 | ) | (61 | ) | ||||||
|
Charge or expense during the year
|
50 | 38 | 64 | |||||||||
|
Balance at end of year
|
202 | 166 | 169 | |||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
December 31
|
||||||||||||||||
|
2014
|
2015
|
|||||||||||||||
|
In millions
|
||||||||||||||||
|
Gross
|
Allowance
|
Gross
|
Allowance
|
|||||||||||||
|
Less than one year
|
1,387 | 70 | 1,679 | 108 | ||||||||||||
|
More than one year
|
116 | 96 | 84 | 61 | ||||||||||||
| 1,503 | 166 | 1,763 | 169 | |||||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2014
|
2015
|
|||||||
|
In millions
|
||||||||
|
Handsets and devices
|
98 | 82 | ||||||
|
Accessories and other
|
18 | 16 | ||||||
|
Spare parts
|
18 | 20 | ||||||
|
ISP modems, routers, servers and related
equipment
|
4 | 2 | ||||||
| 138 | 120 | |||||||
|
Write-offs recorded
|
3 | 5 | ||||||
|
Cost of inventory recognized as expenses and included in cost of revenues for the year ended
|
780 | 898 | ||||||
|
As at December 31
|
||||
|
2015
|
||||
|
NIS in millions
|
||||
|
Current assets
|
26 | |||
|
Non-current assets
|
8 | |||
|
Current liabilities
|
24 | |||
|
Non-current liabilities
|
8 | |||
|
Supplemental information relating to associates:
|
||||
|
Commitments for operating leases
|
7 | |||
|
Commitments to purchase property and equipment
|
4 | |||
|
Year ended December 31
|
||||
|
2015
|
||||
|
NIS in millions
|
||||
|
Summarized statement of income
|
||||
|
Revenue
|
94 | |||
|
Pre-tax Profit
|
* | |||
|
After-tax profit
|
* | |||
|
Total comprehensive income
|
* | |||
|
Reconciliation to carrying amount:
|
||||
|
Opening net assets January 1, 2015
|
- | |||
|
Profit for the period
|
* | |||
|
Partners contributions
|
2 | |||
|
Closing net assets
|
2 | |||
|
Carrying amount: Group's share (50%)
|
1 | |||
|
Communication network
|
Computers and information systems
|
Optic fibers and related assets
|
Office furniture and equipment
|
Property and leasehold
improvements
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels In millions
|
||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||
|
Balance at January 1, 2013
|
2,501 | 401 | 412 | 31 | 278 | 3,623 | ||||||||||||||||||
|
Additions in 2013
|
208 | 2 | 38 | * | 10 | 258 | ||||||||||||||||||
|
Disposals in 2013
|
205 | 71 | 1 | 74 | 351 | |||||||||||||||||||
|
Balance at December 31, 2013
|
2,504 | 332 | 450 | 30 | 214 | 3,530 | ||||||||||||||||||
|
Additions in 2014
|
237 | 23 | 19 | 3 | 12 | 294 | ||||||||||||||||||
|
Disposals in 2014
|
237 | 52 | 8 | 22 | 319 | |||||||||||||||||||
|
Balance at December 31, 2014
|
2,504 | 303 | 469 | 25 | 204 | 3,505 | ||||||||||||||||||
|
Additions in 2015
|
118 | * | 19 | * | 4 | 141 | ||||||||||||||||||
|
Disposals in 2015
|
423 | 39 | 2 | 30 | 494 | |||||||||||||||||||
|
Balance at December 31, 2015
|
2,199 | 264 | 486 | 25 | 178 | 3,152 | ||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||
|
Balance at January 1, 2013
|
1,197 | 189 | 93 | 20 | 134 | 1,633 | ||||||||||||||||||
|
Depreciation in 2013
|
318 | 61 | 27 | 3 | 48 | 457 | ||||||||||||||||||
|
Disposals in 2013
|
205 | 71 | 1 | 74 | 351 | |||||||||||||||||||
|
Balance at December 31, 2013
|
1,310 | 179 | 120 | 22 | 108 | 1,739 | ||||||||||||||||||
|
Depreciation in 2014
|
305 | 51 | 31 | 4 | 33 | 424 | ||||||||||||||||||
|
Disposals in 2014
|
236 | 52 | 8 | 23 | 319 | |||||||||||||||||||
|
Balance at December 31, 2014
|
1,379 | 178 | 151 | 18 | 118 | 1,844 | ||||||||||||||||||
|
Depreciation in 2015
|
271 | 45 | 34 | 2 | 24 | 376 | ||||||||||||||||||
|
Impairment charges (**)
|
5 | 7 | 12 | |||||||||||||||||||||
|
Disposals in 2015
|
423 | 39 | 2 | 30 | 494 | |||||||||||||||||||
|
Balance at December 31, 2015
|
1,232 | 191 | 183 | 20 | 112 | 1,738 | ||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||
|
At December 31, 2013
|
1,194 | 153 | 330 | 8 | 106 | 1,791 | ||||||||||||||||||
|
At December 31, 2014
|
1,125 | 125 | 318 | 7 | 86 | 1,661 | ||||||||||||||||||
|
At December 31, 2015
|
967 | 73 | 303 | 5 | 66 | 1,414 | ||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Depreciation expenses and impairment charged to the income statement:
|
||||||||||||
|
Cost of revenues
|
427 | 396 | 363 | |||||||||
|
Selling and marketing expenses
|
13 | 17 | 16 | |||||||||
|
General and administrative expenses
|
17 | 11 | 9 | |||||||||
| 457 | 424 | 388 | ||||||||||
|
Cost additions include capitalization of salary and employee related expenses
|
42 | 41 | 30 | |||||||||
|
|
(**) See note 13(2)
|
|
Licenses
|
Trade name
|
Customer relationships
|
Subscriber acquisition and retention costs
|
Computer software
(*)
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels In millions
|
||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||
|
Balance at January 1, 2013
|
2,088 | 73 | 276 | 72 | 463 | 2,972 | ||||||||||||||||||
|
Additions in 2013
|
7 | 155 | 162 | |||||||||||||||||||||
|
Disposals in 2013
|
67 | 45 | 112 | |||||||||||||||||||||
|
Balance at December 31, 2013
|
2,088 | 73 | 276 | 12 | 573 | 3,022 | ||||||||||||||||||
|
Additions in 2014
|
5 | 135 | 140 | |||||||||||||||||||||
|
Disposals in 2014
|
4 | 62 | 66 | |||||||||||||||||||||
|
Balance at December 31, 2014
|
2,088 | 73 | 276 | 13 | 646 | 3,096 | ||||||||||||||||||
|
Additions in 2015
|
35 | 6 | 89 | 130 | ||||||||||||||||||||
|
Disposals in 2015
|
6 | 73 | 79 | |||||||||||||||||||||
|
Balance at December 31, 2015
|
2,123 | 73 | 276 | 13 | 662 | 3,147 | ||||||||||||||||||
|
Accumulated amortization
|
||||||||||||||||||||||||
|
Balance at January 1, 2013
|
1,336 | 23 | 140 | 67 | 189 | 1,755 | ||||||||||||||||||
|
Amortization in 2013
|
82 | 5 | 24 | 9 | 92 | 212 | ||||||||||||||||||
|
Disposals in 2013
|
67 | 45 | 112 | |||||||||||||||||||||
|
Balance at December 31, 2013
|
1,418 | 28 | 164 | 9 | 236 | 1,855 | ||||||||||||||||||
|
Amortization in 2014
|
84 | 5 | 24 | 4 | 111 | 228 | ||||||||||||||||||
|
Disposals in 2014
|
4 | 62 | 66 | |||||||||||||||||||||
|
Balance at December 31, 2014
|
1,502 | 33 | 188 | 9 | 285 | 2,017 | ||||||||||||||||||
|
Amortization in 2015(**)
|
86 | 6 | 23 | 7 | 121 | 243 | ||||||||||||||||||
|
Impairment charges (***)
|
2 | 8 | 10 | |||||||||||||||||||||
|
Disposals in 2015
|
6 | 73 | 79 | |||||||||||||||||||||
|
Balance at December 31, 2015
|
1,588 | 41 | 219 | 10 | 333 | 2,191 | ||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||
|
At December 31, 2013
|
670 | 45 | 112 | 3 | 337 | 1,167 | ||||||||||||||||||
|
At December 31, 2014
|
586 | 40 | 88 | 4 | 361 | 1,079 | ||||||||||||||||||
|
At December 31, 2015
|
535 | 32 | 57 | 3 | 329 | 956 | ||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Amortization expenses and impairments charged to the income statement:
|
||||||||||||
|
Cost of revenues
|
183 | 200 | 214 | |||||||||
|
Selling and marketing expenses
|
29 | 28 | 39 | |||||||||
| 212 | 228 | 253 | ||||||||||
|
(*) Cost additions include capitalization of salary and employee related expenses
|
45 | 44 | 35 | |||||||||
|
New Israeli Shekels in millions
|
||||
|
Cost
|
||||
|
Balance at January 1, 2013
|
363 | |||
|
Additional payments in 2013
|
17 | |||
|
Balance at December 31, 2013
|
380 | |||
|
Additional payments in 2014
|
22 | |||
|
Balance at December 31, 2014
|
402 | |||
|
Additional payments in 2015
|
34 | |||
|
Balance at December 31, 2015
|
436 | |||
|
Accumulated amortization and impairment
|
||||
|
Balance at January 1, 2013
|
203 | |||
|
Amortization in 2013
|
31 | |||
|
Balance at December 31, 2013
|
234 | |||
|
Amortization in 2014
|
37 | |||
|
Balance at December 31, 2014
|
271 | |||
|
Amortization in 2015
|
36 | |||
|
Impairment recorded
|
76 | |||
|
Balance at December 31, 2015
|
383 | |||
|
Carrying amount, net
|
||||
|
At December 31, 2013
|
146 | |||
|
Current
|
28 | |||
|
Non-current
|
118 | |||
|
Carrying amount, net
|
||||
|
At December 31, 2014
|
131 | |||
|
Current
|
34 | |||
|
Non-current
|
97 | |||
|
Carrying amount, net
|
||||
|
At December 31, 2015
|
53 | |||
|
Current
|
33 | |||
|
Non-current
|
20 | |||
|
|
(1)
|
Goodwill impairment tests
|
|
As of December 31,
|
|||||||||
|
2013
|
2014
|
2015
|
|||||||
|
Terminal growth rate
|
(
negative
0.3%)
|
(
negative
0.2%)
|
(
negative
0.09%)
|
||||||
|
After-tax discount rate
|
11.7% | 10.5% | 10.3% | ||||||
|
Pre-tax discount rate
|
15.8% | 14.3% | 13.4% | ||||||
|
|
(2)
|
Impairment tests of assets with finite useful lives
|
|
|
(i)
|
The Group reviewed the recoverability of the VOB/ISP CGU assets. As a result, an impairment charge in a total amount of NIS 98 million was recognized. The impairment charge was allocated to the assets of the CGU pro rata, on the basis of the carrying amount of each asset, provided that the impairment did not reduce the carrying amount of an asset below the highest of its fair value less costs to sell and its value-in-use, and zero. Accordingly, the following impairment charges were recorded in the assets of the above CGU:
|
|
|
(a)
|
Right of use by NIS 76 million, recorded in cost of revenues (see note 12).
|
|
|
(b)
|
Customer relationships by NIS 8 million, recorded in selling and marketing expenses.
|
|
|
(c)
|
Computers and information systems by NIS 7 million, recorded in cost of revenues.
|
|
|
(d)
|
Communication network by NIS 5 million, recorded in cost of revenues.
|
|
|
(e)
|
Trade name by NIS 2 million, recorded in selling and marketing expenses.
|
|
|
(ii) The Group reviewed the recoverability of the ILD CGU of the fixed line segment and determined that no impairment exists as of December 31, 2015.
|
|
Dismantling and restoring sites obligation
|
Legal claims**
|
Equipment warranty
|
||||||||||
|
New Israeli Shekels In millions
|
||||||||||||
|
Balance as at January 1, 2015
|
35 | 55 | 3 | |||||||||
|
Additions during the year
|
* | 30 | 8 | |||||||||
|
Reductions during the year
|
* | (10 | ) | (9 | ) | |||||||
|
Unwind of discount
|
1 | |||||||||||
|
Balance as at December 31, 2015
|
36 | 75 | 2 | |||||||||
|
Non-current
|
36 | - | - | |||||||||
|
Current
|
- | 75 | 2 | |||||||||
|
Balance as at December 31, 2014
|
35 | 55 | 3 | |||||||||
|
Non-current
|
35 | - | - | |||||||||
|
Current
|
- | 55 | 3 | |||||||||
|
|
|
|
(1)
|
Borrowings and Notes Payable
|
|
Linkage terms (principal and
interest)
|
Annual interest rate
|
||
|
Notes payable series B
|
CPI
|
3.4% CPI adj.
|
|
|
Notes payable series C
|
CPI
|
3.35% CPI adj.
|
|
|
Notes payable series D
|
'Makam'
(*)
plus
1.2%
|
||
|
Notes payable series E
|
5.5% fixed
|
||
|
Borrowing C
|
5.7% fixed
|
||
|
Borrowing D
|
5.7% fixed
|
||
|
Borrowing E
|
Prime
(**)
minus
0.025%
|
||
|
Borrowing F
|
CPI
|
3.42% CPI adj.
|
|
|
Borrowing G
|
3.08% fixed
|
||
|
Borrowing H
|
2.93% fixed
|
||
|
Borrowing I (see also note 15 (3))
|
3.17% fixed
|
||
|
Borrowing J (see also note 15 (3))
|
2.75% fixed
|
||
|
Borrowing K (see also note 15 (3))
|
3.71% fixed
|
||
|
Borrowing L (see also note 15 (3))
|
4.25% fixed
|
||
|
Borrowing M (see also note 15 (3))
|
3.884% fixed
|
|
|
(**)
|
The Israeli Prime interest rate is determined by the Bank of Israel and updated on a monthly basis. The Israeli Prime interest rate as of December 31, 2014 and 2015 was 1.75% and 1.60% per year, respectively
|
|
|
(2)
|
Principal prepayments made
Borrowing A: In January, November and December 2015, the Company prepaid portions of linked principal outstanding of the loan in the amounts of NIS 177 million, NIS 176 million and NIS 176 million, which were due originally in December 2016, December 2017 and December 2018, respectively, thus completing full and final repayment of Borrowing A.
The Company paid prepayment fees in 2014 and 2015 in a total amount of NIS 6 million and NIS 19 million, respectively. The fees were recorded in interest costs.
|
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
(3)
|
New borrowings received
|
|
|
(4)
|
Loan Commitments
|
|
|
(5)
|
Financial covenants
|
|
|
(1)
|
The ratio of (a) the amount of all financial obligations of the Company including bank guarantees that the Company has undertaken ("Total Debt") to (b) EBITDA less Capital Expenditures shall not exceed 6.5 (the ratio as of December 31, 2014 and 2015 was 5.1 and 5.5, respectively); and
|
|
|
(2)
|
The ratio of (a) Total Debt to (b) the EBITDA of the Company shall not exceed 4 (the ratio as of December 31, 2014 and 2015 was 3.1 and 3.8, respectively).
|
|
|
(6)
|
Negative pledge
|
|
|
The Group had contributed NIS 15 million, NIS 17 million, NIS 15 million for the years 2013, 2014 and 2015 respectively, in accordance with Section 14 of the Israeli Severance Pay Law. See also note 2(k)(i)(1).
|
|
(2)
|
Defined benefit plan:
|
|
|
Liability for employee rights upon retirement, net is presented as non-current liability.
|
|
New Israeli Shekels in millions
|
||||||||||||
|
Present value of obligation
|
Fair value of plan assets
|
Total
|
||||||||||
|
At January 1, 2014
|
190 | (145 | ) | 45 | ||||||||
|
Current service cost
|
19 | 19 | ||||||||||
|
Interest expense (income)
|
6 | (5 | ) | 1 | ||||||||
|
Employer contributions
|
(17 | ) | (17 | ) | ||||||||
|
Benefits paid
|
(23 | ) | 17 | (6 | ) | |||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss (gain)
|
3 | (3 | ) | * | ||||||||
|
Loss from change in demographic assumptions
|
7 | 7 | ||||||||||
|
Loss from change in financial assumptions
(**)
|
2 | 2 | ||||||||||
|
Return on plan assets
|
* | * | ||||||||||
|
At December 31, 2014
|
204 | (153 | ) | 51 | ||||||||
|
Current service cost
|
17 | 17 | ||||||||||
|
Interest expense (income)
|
4 | (4 | ) | * | ||||||||
|
Employer contributions
|
(15 | ) | (15 | ) | ||||||||
|
Benefits paid
|
(86 | ) | 72 | (14 | ) | |||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss (gain)
|
(4 | ) | 1 | (3 | ) | |||||||
|
Loss (gain) from change in financial assumptions
|
(2 | ) | * | (2 | ) | |||||||
|
Return on plan assets
|
* | * | ||||||||||
|
At December 31, 2015
|
133 | (99 | ) | 34 | ||||||||
|
|
(*)
|
Representing an amount of less than NIS 1 million
|
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
December 31
|
||||||||
|
2014
|
2015
|
|||||||
|
Interest rate weighted average
|
3.0 | % | 3.47 | % | ||||
|
Inflation rate weighted average
|
1.6 | % | 1.20 | % | ||||
|
Expected turnover rate
|
10% - 49 | % | 10% - 49 | % | ||||
|
Future salary increases
|
1% - 26 | % | 1% - 26 | % | ||||
|
December 31, 2015
|
||||||||
|
NIS in millions
|
||||||||
|
Increase of 10% of the assumption
|
Decrease of 10% of the assumption
|
|||||||
|
Interest rate
|
(0.7 | ) | 0.6 | |||||
|
Expected turnover rate
|
0.4 | (0.5 | ) | |||||
|
Future salary increases
|
0.2 | (0.2 | ) | |||||
|
|
NIS in millions
|
|||
|
2016
|
45 | |||
|
2017
|
14 | |||
|
2018
|
11 | |||
|
2019 and 2020
|
16 | |||
|
2021 and thereafter
|
73 | |||
| 159 | ||||
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
(1)
|
Under the Telegraph Regulations the Company is committed to pay an annual fixed fee for each frequency used. For the years 2013, 2014 and 2015 the Company paid a total amount of approximately NIS 60 million, NIS 60 million and NIS 65 million, respectively.
Under the above Regulations should the Company choose to return a frequency, such payment is no longer due.
|
|
|
(2)
|
At December 31, 2015, the Group is committed to acquire property and equipment and software elements for approximately NIS11 million.
|
|
|
(3)
|
At December 31, 2015, the Group is committed to acquire inventory in an amount of approximately NIS 647 million.
|
|
|
(4)
|
Right of Use (ROU)
|
|
New Israeli Shekels in millions
|
||||
|
2016
|
51 | |||
|
2017
|
48 | |||
|
2018
|
51 | |||
|
2019
|
51 | |||
|
2020 and thereafter
|
102 | |||
| 303 | ||||
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
(5)
|
In April 2012 - the Company entered into a five-year agreement with Bezeq - The Israel Telecommunication Corp., Ltd. ("Bezeq"), effective as of January 1, 2012, for the supply of transmission services for use in Partner's mobile network ("the Bezeq Agreement"). According to the Bezeq Agreement, the minimum annual commitment is NIS 55 million for the year 2012 and will gradually increase to NIS 71 million for the year 2016 due to the increase in the scope of the capacity to be purchased in accordance with the layout agreed upon by the parties. The minimum commitment as of December 31, 2015 is NIS 71 million. Commencing April 2015, Hot Mobile undertakes its share in these expenses through PHI according to the OPEX-CAPEX mechanism, see note 9.
|
|
|
(6)
|
Liens and guarantees
As of December 31, 2105, the Group has provided bank guarantees in respect of licenses (see note 1(d)) in an amount of NIS 127 million, in addition to bank guarantees in favor of other parties in an aggregate amount of approximately NIS 77 million. The total bank guarantees provided by the Group as of December 31, 2015 is NIS 204 million.
|
|
|
(7)
|
Covenants and negative pledge – see note 15(5), (6).
|
|
|
(8)
|
See note 15 (4) with respect of loan commitments.
|
|
|
(9)
|
Operating leases – see note 19.
|
|
|
(10)
|
See note 9 with respect to network sharing and right of use agreements.
|
|
|
(1)
|
The Group leases it's headquarter facilities in Rosh Ha-ayin, Israel, with a total of approximately 51,177 gross square meters (including parking lots). The lease term is until the end of 2024. The rental payments are linked to the Israeli CPI.
|
|
|
(2)
|
The Group also leases five call centers in Haifa, Jerusalem, Rehovot, Rishon Lezion and Beer-Sheva and also retail stores. The leases for each site have different lengths and specific terms. Lease agreements for service centers and retail stores for a period of two to ten years. The Group has options to extend some lease contract periods for up to twenty years (including the original lease periods). Some of the rental payments are linked to the dollar or to the Israeli CPI. Some of the extension options include an increase of the lease payment in a range of 2%-10%.
|
|
|
(3)
|
Lease agreements in respect of cell sites and switching stations throughout Israel are for periods of two to ten years. The Company has an option to extend some of the lease contract periods for up to ten years (including the original lease periods). Some of the rental payments fees are linked to the dollar or linked to the Israeli CPI. Some of the extension options include an increase of the lease payment in a range of 2%-10%.
|
|
|
(4)
|
As of December 31, 2015 operating lease agreements in respect of vehicles are for periods of up to three years. The rental payments are linked to the Israeli CPI.
|
|
|
(5)
|
Non-cancelable minimum operating lease rentals in respect of all the above leases are payable including option periods which are reasonably certain are as follows:
|
|
|
New Israeli Shekels
|
|
December 31, 2015
|
|
|
In millions
|
|
|
2016
|
223
|
|
2017
|
157
|
|
2018
|
125
|
|
2019
|
98
|
|
2020-2021
|
153
|
|
2022-2023
|
102
|
|
2024-2025
|
43
|
|
2026 and thereafter
|
17
|
|
918
|
|
(6)
|
The rental expenses for the years ended December 31, 2013, 2014 and 2015 were approximately NIS 271 million, NIS 259 million, and NIS 260 million, respectively
.
|
|
|
A.
|
Claims
Total provision recorded in the financial statements in respect of all lawsuits against the Group amounted to NIS 75 million at December 31, 2015. See also notes 2(m)(1) and 14.
Described below are the main litigation and claims against the Group:
|
|
|
1.
|
Consumer claims
|
|
|
a.
|
Alleged illegal collection of charges, claims or breach of the Consumer Protection Law and Customer agreement claims
|
|
Claim amount
|
Number of claims
|
Total claims amount (NIS million)
|
||||||
|
Up to NIS 100 million
|
12 | 260 | ||||||
|
NIS 100 - 400 million
|
6 | 1,154 | ||||||
|
NIS 400 million - NIS 1 billion
|
1 | 405 | ||||||
|
Over NIS 1 billion
|
2 | 8,600 | ||||||
|
Unquantified claims
|
4 | - | ||||||
|
Total
|
25 | 10,419 | ||||||
|
|
1.
|
On April 13, 2011, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner sent a message to its customers that their internet package was fully utilized before it was fully utilized. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 4.6 million. On June 26, 2013, the Court approved the motion and recognized the lawsuit as a class action. On August 19, 2013, Partner filed a request to appeal to the Supreme Court. On February 21, 2014, the Supreme Court dismissed Partner's request, and a hearing has been set. On January 6, 2015, the parties filed a request to approve a settlement agreement. On July 13, 2015, the parties filed an amended request to approve the settlement agreement.
|
|
|
2.
|
On May 12, 2011, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company misled certain subscribers with respect to terms and conditions of a content back up service for cellular handsets. The total amount claimed from the Company is estimated by the plaintiffs to be approximately NIS 35 million. On August 27, 2013, the Court approved the motion and recognized the lawsuit as a class action. Partner estimates that even if the claim will be decided in favor of the relevant customers, the damages that Partner will be required to pay for, will be immaterial.
|
|
|
b.
|
Alleged breach of license, Telecom law
|
|
Claim amount
|
Number of claims
|
Total claims amount (NIS million)
|
||||||
|
Up to NIS 100 million
|
17 | 457 | ||||||
|
NIS 100-400 million
|
3 | 536 | ||||||
|
Unquantified claims
|
5 | - | ||||||
|
Total
|
25 | 993 | ||||||
|
|
1.
|
On September 26, 2011, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner unlawfully charged payments from customers who requested to port-in their phone number from another cellular operator for services which were given to them prior to the completion of the port-in. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 25 million. On March 3, 2013, the Tel-Aviv District Court approved the motion and recognized the lawsuit as a class action. On February 18, 2016, the parties filed a request to approve the settlement agreement. Partner estimates that even if the claim will be decided in favor of the relevant customers, the damages that Partner will be required to pay for, will be immaterial.
|
|
|
2.
|
On May 6, 2010, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner unlawfully charged its customers for opening handsets that were locked for use on other cellular networks (sim lock). The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 20 million. On August 25, 2013, the Court approved the motion and recognized the lawsuit as a class action. On October 8, 2013, Partner filed a request to appeal to the Supreme Court. On June 27, 2014, the Supreme Court determined a credit mechanism for the relevant group of customers which the parties are implementing.
|
|
|
3.
|
On April 3, 2012, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner breached its license conditions in connection with benefits provided to costumers that purchased handsets from third parties. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 22 million. On September 3, 2014, the Court approved the motion and recognized the lawsuit as a class action. It should be noted that Partner estimates that even if the claim will be decided in favor of the relevant customers, the damages that Partner will be required to pay for, will be immaterial.
|
|
|
2.
|
Environmental claims
|
|
|
3.
|
Employees and suppliers claims
|
|
|
4.
|
Other claims
|
|
|
B.
|
Contingencies in respect of building and planning procedures
|
|
|
a.
|
Share capital:
|
|
|
b.
|
Share based compensation to employees
|
|
|
(1)
|
Description of the Equity Incentive Plan
|
|
|
b.
|
Share based compensation to employees (continued)
|
|
|
-
|
Exercise price adjustment:
|
|
|
-
|
Cashless exercise:
Most of the options may be exercised only through a cashless exercise procedure, while holders of other options may choose between cashless exercise and the regular option exercise procedure. In accordance with such cashless exercise, the option holder would receive from the Company, without payment of the exercise price, only the number of shares whose aggregate market value equals the economic gain which the option holder would have realized by selling all the shares purchased at their market price, net of the option exercise price.
|
|
|
(2)
|
Information in respect of options and restricted shares granted under the Plan:
|
|
Through December 31, 2015
|
||||||||
|
Number of options
|
Number of RSAs
|
|||||||
|
Granted
|
29,104,416 | 3,374,446 | ||||||
|
Shares issued upon exercises and vesting
|
(6,063,846 | ) | (6,015 | ) | ||||
|
Cancelled upon net exercises, expiration and forfeitures
|
(10,354,253 | ) | (467,805 | ) | ||||
|
Outstanding
|
12,686,317 | 2,900,626 | ||||||
|
Of which:
|
||||||||
|
Exercisable
|
4,615,076 | - | ||||||
|
Vest in 2016
|
2,678,117 | 947,599 | ||||||
|
Vest in 2017
|
2,673,710 | 966,815 | ||||||
|
Vest in 2018
|
2,673,682 | 966,792 | ||||||
|
Vest in 2019
|
45,732 | 19,420 | ||||||
|
|
(3)
|
Options status summary as of December 31, 2013, 2014 and 2015 and the changes therein during the years ended on those dates:
|
|
Year ended December 31
|
||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
||||||||||||||||||||||
|
Number
|
Weighted average
exercise price
|
Number
|
Weighted average
exercise price
|
Number
|
Weighted average
exercise price
|
|||||||||||||||||||
|
NIS
|
NIS
|
NIS
|
||||||||||||||||||||||
|
Balance outstanding at the
|
||||||||||||||||||||||||
|
beginning of the year
|
7,523,748 | 44.02 | 6,928,382 | 43.46 | 8,962,116 | 32.08 | ||||||||||||||||||
|
Changes during the year:
|
||||||||||||||||||||||||
|
Granted
|
292,500 | 25.36 | 3,897,270 | 26.25 | 5,519,031 | 17.41 | ||||||||||||||||||
|
Exercised
|
(75,640 | ) | 13.66 | (828,950 | ) | 16.30 | (32,880 | ) | 13.12 | |||||||||||||||
|
Forfeited
|
(322,009 | ) | 30.63 | (334,570 | ) | 32.83 | (1,459,215 | ) | 28.7 | |||||||||||||||
|
Expired
|
(490,217 | ) | 54.31 | (700,016 | ) | 57.72 | (302,735 | ) | 58.61 | |||||||||||||||
|
Balance outstanding at the end of the year
|
6,928,382 | 43.46 | 8,962,116 | 32.08 | 12,686,317 | 29.52 | ||||||||||||||||||
|
Balance exercisable at the end of the year
|
4,818,696 | 52.02 | 4,902,943 | 47.25 | 4,615,076 | 45.97 | ||||||||||||||||||
|
Shares issued
|
41,294 | 385,943 | 14,511 | |||||||||||||||||||||
|
Options granted in 2013
|
Options granted in 2014
|
Options granted in 2015
|
||||||||||
|
Weighted average fair value of options granted using the Black & Scholes option-pricing model – per option (NIS)
|
6.74 | 6.92 | 5.37 | |||||||||
|
The above fair value is estimated on the grant date based on the following weighted average assumptions:
|
||||||||||||
|
Expected volatility
|
34.43 | % | 31.66 | % | 39.28 | % | ||||||
|
Risk-free interest rate
|
1.78 | % | 1.00 | % | 0.54 | % | ||||||
|
Expected life (years)
|
3 | 4 | 3 | |||||||||
|
Dividend yield
|
* | * | * | |||||||||
|
Expire in
|
Number of options
|
Weighted average exercise price in NIS
|
||||||
|
2016
|
339,620 | 35.23 | ||||||
|
2017
|
71,000 | 53.44 | ||||||
|
2019
|
1,241,271 | 51.10 | ||||||
|
2020
|
3,571,925 | 35.97 | ||||||
|
2021
|
6,614,181 | 22.51 | ||||||
|
2022
|
548,320 | 22.15 | ||||||
|
2023
|
150,000 | 23.61 | ||||||
|
2025
|
150,000 | 14.72 | ||||||
| 12,686,317 | 29.52 | |||||||
|
(a) Cost of revenues
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Transmission, communication and content providers
|
1,073 | 981 | 888 | |||||||||
|
Cost of equipment and accessories
|
664 | 738 | 852 | |||||||||
|
Wages, employee benefits expenses and car maintenance
|
408 | 366 | 320 | |||||||||
|
Depreciation and amortization (including impairment)
|
610 | 596 | 577 | |||||||||
|
Costs of handling, replacing or repairing equipment
|
104 | 88 | 88 | |||||||||
|
Operating lease, rent and overhead expenses
|
312 | 332 | 315 | |||||||||
|
Network and cable maintenance
|
123 | 120 | 145 | |||||||||
|
Internet infrastructure and service providers
|
45 | 29 | 49 | |||||||||
|
Carkit installation, IT support, and other operating expenses
|
82 | 86 | 72 | |||||||||
|
Amortization of rights of use (including impairment)
|
31 | 37 | 112 | |||||||||
|
Other
|
58 | 46 | 54 | |||||||||
|
Total cost of revenues
|
3,510 | 3,419 | 3,472 | |||||||||
|
(b) Selling and marketing expenses
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
231 | 205 | 206 | |||||||||
|
Advertising and marketing
|
55 | 49 | 30 | |||||||||
|
Selling commissions, net
|
72 | 83 | 77 | |||||||||
|
Depreciation and amortization (including impairment)
|
42 | 45 | 55 | |||||||||
|
Operating lease, rent and overhead expenses
|
33 | 25 | 27 | |||||||||
|
Other
|
29 | 31 | 22 | |||||||||
|
Total selling and marketing expenses
|
462 | 438 | 417 | |||||||||
|
(c) General and administrative expenses
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
80 | 71 | 84 | |||||||||
|
Bad debts and allowance for doubtful accounts
|
50 | 39 | 63 | |||||||||
|
Professional fees
|
25 | 27 | 31 | |||||||||
|
Credit card and other commissions
|
23 | 18 | 16 | |||||||||
|
Depreciation
|
17 | 11 | 9 | |||||||||
|
Other
|
22 | 27 | 20 | |||||||||
|
Total general and administrative expenses
|
217 | 193 | 223 | |||||||||
|
(d) Employee benefit expense
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Wages and salaries including social benefits, social security costs, pension costs and car maintenance before capitalization
|
763 | 683 | 622 | |||||||||
|
Less: expenses capitalized (notes 10, 11)
|
(87 | ) | (85 | ) | (65 | ) | ||||||
|
Service costs: defined benefit plan (note 16)
|
23 | 19 | 21 | |||||||||
|
Service costs: defined contribution plan (note 16)
|
15 | 17 | 15 | |||||||||
|
Amortization of share based compensation (note 21(b))
|
5 | 8 | 17 | |||||||||
| 719 | 642 | 610 | ||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Unwinding of trade receivables
|
75 | 47 | 46 | |||||||||
|
Other income, net
|
3 | 2 | * | |||||||||
|
Capital gain from property and equipment
|
1 | 1 | 1 | |||||||||
| 79 | 50 | 47 | ||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Net foreign exchange rate gains
|
21 | |||||||||||
|
Fair value gain from derivative financial
instruments, net
|
2 | |||||||||||
|
CPI linkage income
|
9 | |||||||||||
|
Interest income from cash equivalents
|
7 | 3 | 1 | |||||||||
|
Other
|
1 | * | 1 | |||||||||
|
Finance income
|
29 | 3 | 13 | |||||||||
|
Interest expenses
|
171 | 123 | 136 | |||||||||
|
CPI linkage expenses
|
46 | 3 | ||||||||||
|
Fair value loss from derivative financial instruments, net
|
12 | 7 | ||||||||||
|
Net foreign exchange rate losses
|
18 | 9 | ||||||||||
|
Other finance costs
|
11 | 11 | 11 | |||||||||
|
Finance expenses
|
240 | 162 | 156 | |||||||||
| 211 | 159 | 143 | ||||||||||
|
|
a.
|
Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985
|
|
|
b.
|
Corporate income tax rates applicable to the Group
|
|
|
c. Deferred income taxes
|
|
Balance of deferred tax asset (liability) in respect of
|
As at January 1, 2013
|
Charged to the income statement
|
Charged to other comprehensive income
|
Effect of change in corporate tax rate
|
As at December 31, 2013
|
Charged to the income statement
|
Charged to other comprehensive income
|
As at December 31, 2014
|
Charged to the income statement
|
Charged to other comprehensive income
|
As at December 31, 2015
|
|||||||||||||||||||||||||||||||||
|
Allowance for doubtful accounts
|
56 | (5 | ) | 3 | 54 | (10 | ) | 44 | 1 | 45 | ||||||||||||||||||||||||||||||||||
|
Provisions for employee rights
|
15 | * | 2 | 1 | 18 | (1 | ) | 2 | 19 | (4 | ) | (1 | ) | 14 | ||||||||||||||||||||||||||||||
|
Depreciable fixed assets and software
|
(100 | ) | 13 | (5 | ) | (92 | ) | 22 | (70 | ) | 17 | (53 | ) | |||||||||||||||||||||||||||||||
|
Intangibles, deferred expenses and carry forward losses
|
47 | (26 | ) | 2 | 23 | (16 | ) | 7 | 15 | 22 | ||||||||||||||||||||||||||||||||||
|
Options granted to employees
|
* | 1 | * | 1 | * | 1 | 2 | 3 | ||||||||||||||||||||||||||||||||||||
|
Other
|
9 | (1 | ) | * | 8 | 1 | 9 | 9 | 18 | |||||||||||||||||||||||||||||||||||
|
Total
|
27 | (18 | ) | 2 | 1 | 12 | (4 | ) | 2 | 10 | 40 | (1 | ) | 49 | ||||||||||||||||||||||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
In millions
|
||||||||
|
Deferred tax assets
|
||||||||
|
Deferred tax assets to be recovered after more than 12 months
|
82 | 92 | ||||||
|
Deferred tax assets to be recovered within 12 months
|
35 | 50 | ||||||
| 117 | 142 | |||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred tax liabilities to be recovered after more than 12 months
|
90 | 85 | ||||||
|
Deferred tax liabilities to be recovered within 12 months
|
17 | 8 | ||||||
| 107 | 93 | |||||||
|
Deferred tax assets, net
|
10 | 49 | ||||||
|
|
d.
|
Following is a reconciliation of the theoretical tax expense, assuming all income is taxed at the regular tax rates applicable to companies in Israel (see (b) above), and the actual tax expense:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
Profit (loss) before taxes on income,
|
|
|
||||||||||
|
as reported in the income statements
|
198 | 241 | (36 | ) | ||||||||
|
Theoretical tax expense
|
50 | 64 | (9 | ) | ||||||||
|
Increase in tax resulting from disallowable deductions
|
17 | 15 | 7 | |||||||||
|
Utilization of previously unrecognized tax losses and
|
||||||||||||
|
other temporary differences
|
(3 | ) | ||||||||||
|
Taxes on income in respect of previous years
|
7 | |||||||||||
|
Change in corporate tax rate, see (b) above
|
(1 | ) | ||||||||||
|
Other
|
* | * | (1 | ) | ||||||||
|
Income tax expenses
|
63 | 79 | 4 | |||||||||
|
|
* Representing an amount of less than NIS 1 million.
|
|
|
PARTNER COMMUNICATIONS COMPANY LTD.
|
|
|
e.
|
Taxes on income included in the income statements:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
In millions
|
||||||||||||
|
For the reported year:
|
||||||||||||
|
Current
|
48 | 72 | 37 | |||||||||
|
Deferred, see (c) above
|
18 | 4 | (40 | ) | ||||||||
|
Effect of change in corporate tax rate on deferred taxes
|
(1 | ) | ||||||||||
|
In respect of previous year:
|
||||||||||||
|
Current
|
(2 | ) | 3 | 7 | ||||||||
| 63 | 79 | 4 | ||||||||||
|
|
f.
|
Tax assessments:
|
|
|
1)
|
The Company has received final corporate tax assessments through the year ended December 31, 2013.
|
|
|
2)
|
A subsidiary has received final corporate tax assessments through the year ended December 31, 2012.
|
|
|
3)
|
As general rule, tax self-assessments filed by another two subsidiaries through the year ended December 31, 2011 are, by law, now regarded as final. However, the manager of the tax authority may direct that the abovementioned last tax self-assessment will not be regarded as final until December 31, 2015.
|
|
|
a.
|
Transactions with Scailex group
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
Year ended December 31,
|
Period* ended October 15,
|
||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Transactions with Scailex group
|
In millions
|
|||||||||||
|
Service revenues
|
0.4 | 0.3 | 0.2 | |||||||||
|
Acquisition of equipment
|
189 | 51 | 8 | |||||||||
|
Selling commissions, maintenance and other income
|
2 | 0.1 | 0.2 | |||||||||
|
New Israeli Shekels
|
||||
|
December 31,
|
||||
|
2014
|
||||
|
Statement of financial position items - Scailex group
|
In millions
|
|||
|
Current liabilities: Scailex group
|
3 | |||
|
|
b. Key management compensation
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Key management compensation expenses comprised
|
In millions
|
|||||||||||
|
Salaries and short-term employee benefits
|
20 | 20 | 23 | |||||||||
|
Long term employment benefits
|
5 | 3 | 4 | |||||||||
|
Employee share-based compensation expenses
|
2 | 2 | 4 | |||||||||
| 27 | 25 | 31 | ||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2015
|
|||||||
|
Statement of financial position items -
key management
|
In millions
|
|||||||
|
Current liabilities:
|
5 | 7 | ||||||
|
Non-current liabilities:
|
13 | 14 | ||||||
|
|
c.
|
In the ordinary course of business, key management or their relatives may have engaged with the Company with immaterial transactions that are under normal market conditions.
|
|
|
d.
|
Principal shareholder: On January 29, 2013, S.B. Israel Telecom Ltd. completed the acquisition of 48,050,000 ordinary shares of the Company and became the Company's principal shareholder. See also note 1(a).
|
|
|
e.
|
In order to encourage the Company’s executive officers to remain with the Company following the acquisition by S.B. Israel Telecom of 30.87% of our issued and outstanding shares, principally from Scailex, the Company’s Board of Directors, upon the recommendation and approval of its compensation committee, adopted a two-year retention plan on December 17, 2012, that became effective upon change of control on January 29, 2013. According to the terms of the plan, retention payments were made to each of the Company’s eligible executive officers at the first and second anniversaries of the closing of the change of control (January 29, 2013), provided the executive officer had not resigned for reasons other than for certain justified reasons, (as specified in the retention plan) or in case of termination by the Company. The aggregate amount of all retention payments paid was NIS 6.5 million. In addition, on May 22, 2012, the Company’s Board of Directors and audit committee, upon the recommendation and approval of its compensation committee, adopted a retention plan for the CEO according to which the CEO would receive an amount of NIS 1.8 million, provided that the CEO did not resign during the first year of the change of control or his employment was terminated by the Company under circumstances other than those that would deny his lawful right to severance payments and advanced notice. On December 29, 2013, the CEO notified the Company that he irrevocably waived any right to the said retention bonus.
|
|
|
f. Associates – investment in PHI
|
|
New Israeli Shekels
|
||||
|
Year ended December 31
|
||||
|
2015
|
||||
|
In millions
|
||||
|
Operating expenses, net
|
(7 | ) | ||
|
New Israeli Shekels
|
||||
|
December 31
|
||||
|
2015
|
||||
|
Deferred expenses - Right of use
|
4 | |||
|
Current assets
|
25 | |||
|
Year ended December 31
|
||||||||||||
|
2013
|
2014
|
2015
|
||||||||||
|
Profit (loss) used for the computation of
|
||||||||||||
|
basic and diluted EPS (NIS in millions)
|
135 | 162 | (40 | ) | ||||||||
|
Weighted average number of shares used
|
||||||||||||
|
in computation of basic EPS (in thousands)
|
155,658 | 155,802 | 156,081 | |||||||||
|
Add - net additional shares from assumed
|
||||||||||||
|
exercise of employee stock options and restricted shared (in thousands)
|
541 | 598 | 0 | |||||||||
|
Weighted average number of shares used in
|
||||||||||||
|
computation of diluted EPS (in thousands)
|
156,199 | 156,400 | 156,081 | |||||||||
|
Number of options and restricted shares not taken into account in computation of
diluted earnings per share, because of their anti-dilutive effect (in thousands)
|
5,378 | 8,101 | 15,587 | |||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|