These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
American Depositary Shares, each representing
|
The NASDAQ Global Select Market
|
|
|
one ordinary share, nominal value NIS 0.01 per share
|
||
|
Ordinary Shares, nominal value NIS 0.01 per share*
|
The NASDAQ Global Select Market
|
|
Large Accelerated Filer ☐
|
Accelerated Filer ☒
|
Non-Accelerated Filer ☐
|
|
5
|
||
|
5
|
||
|
5
|
||
|
31
|
||
|
70
|
||
|
70
|
||
|
107
|
||
|
131
|
||
|
134
|
||
|
138
|
||
|
140
|
||
|
151
|
||
|
154
|
||
|
154
|
||
|
154
|
||
|
155
|
||
|
156
|
||
|
156
|
||
|
156
|
||
|
157
|
||
|
157
|
||
|
157
|
||
|
157
|
||
|
157
|
||
|
157
|
||
|
158
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
*
|
2017*
|
|||||||||||||||||||
|
New Israeli Shekels in millions
(except per share data)
|
US$ in millions(1)
|
|||||||||||||||||||||||
|
Consolidated Statement of Income Data
|
||||||||||||||||||||||||
|
Revenues, net
|
4,519
|
4,400
|
4,111
|
3,544
|
3,268
|
943
|
||||||||||||||||||
|
Cost of revenues
|
3,510
|
3,419
|
3,472
|
2,924
|
2,627
|
758
|
||||||||||||||||||
|
Gross profit
|
1,009
|
981
|
639
|
620
|
641
|
185
|
||||||||||||||||||
|
Selling and marketing expenses
|
462
|
438
|
417
|
426
|
269
|
78
|
||||||||||||||||||
|
General and administrative expenses
|
217
|
193
|
223
|
263
|
196
|
56
|
||||||||||||||||||
|
Income with respect to Settlement agreement with Orange
|
-
|
-
|
61
|
217
|
108
|
31
|
||||||||||||||||||
|
Other income, net
|
79
|
50
|
47
|
45
|
31
|
9
|
||||||||||||||||||
|
Operating profit
|
409
|
400
|
107
|
193
|
315
|
91
|
||||||||||||||||||
|
Finance income
|
29
|
3
|
13
|
13
|
4
|
1
|
||||||||||||||||||
|
Finance expenses
|
240
|
162
|
156
|
118
|
184
|
53
|
||||||||||||||||||
|
Finance costs,net
|
211
|
159
|
143
|
105
|
180
|
52
|
||||||||||||||||||
|
Profit (loss) before income tax
|
198
|
241
|
(36
|
)
|
88
|
135
|
39
|
|||||||||||||||||
|
Income tax expenses
|
63
|
79
|
4
|
36
|
21
|
6
|
||||||||||||||||||
|
Profit (loss) for the year
|
135
|
162
|
(40
|
)
|
52
|
114
|
33
|
|||||||||||||||||
|
Earnings (loss) per ordinary share and per ADS
|
||||||||||||||||||||||||
|
Basic:
|
0.87
|
1.04
|
(0.26
|
)
|
0.33
|
0.70
|
0.20
|
|||||||||||||||||
|
Diluted:
|
0.86
|
1.04
|
(0.26
|
)
|
0.33
|
0.69
|
0.20
|
|||||||||||||||||
|
Weighted average number of shares outstanding (in thousands)
|
||||||||||||||||||||||||
|
Basic:
|
155,687
|
155,802
|
156,081
|
156,268
|
162,733
|
162,733
|
||||||||||||||||||
|
Diluted (for calculation above):
|
156,199
|
156,400
|
156,081
|
158,096
|
164,537
|
164,537
|
||||||||||||||||||
| Year ended December 31, | ||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016 |
2017
*
|
2017*
|
|||||||||||||||||||
|
New Israeli Shekels in millions
(except per share data)
|
US$ in
millions
(1)
|
|||||||||||||||||||||||
|
Other Financial Data
|
||||||||||||||||||||||||
|
Capital expenditures (2)
|
413
|
434
|
271
|
202
|
417
|
120
|
||||||||||||||||||
|
Adjusted EBITDA (3)
|
1,114
|
1,096
|
876
|
834
|
917
|
264
|
||||||||||||||||||
|
Statement of Cash Flow Data
|
||||||||||||||||||||||||
|
Net cash provided by operating activities
|
1,539
|
951
|
922
|
945
|
973
|
280
|
||||||||||||||||||
|
Net cash used in investing activities
|
(498
|
) |
(431
|
) |
(356
|
) |
(639
|
)
|
(72
|
)
|
(20
|
)
|
||||||||||||
|
Net cash used in financing activities
|
(1,108
|
) |
(338
|
) |
(303
|
) |
(516
|
)
|
(750
|
)
|
(217
|
)
|
||||||||||||
|
Balance Sheet Data (at year end)
|
||||||||||||||||||||||||
|
Current assets
|
1,703
|
1,817
|
2,185
|
2,339
|
2,009
|
579
|
||||||||||||||||||
|
Non current assets
|
3,784
|
3,679
|
3,341
|
2,858
|
2,709
|
782
|
||||||||||||||||||
|
Property and equipment
|
1,791
|
1,661
|
1,414
|
1,207
|
1,180
|
340
|
||||||||||||||||||
|
License and other intangible assets
|
1,167
|
1,079
|
956
|
793
|
697
|
201
|
||||||||||||||||||
|
Goodwill
|
407
|
407
|
407
|
407
|
407
|
117
|
||||||||||||||||||
|
Deferred income tax asset
|
12
|
14
|
49
|
41
|
55
|
17
|
||||||||||||||||||
|
Total assets
|
5,487
|
5,496
|
5,526
|
5,197
|
4,718
|
1,361
|
||||||||||||||||||
|
Current liabilities (4)
|
1,374
|
1,385
|
1,765
|
1,607
|
1,811
|
522
|
||||||||||||||||||
|
Long-term liabilities (4)
|
3,239
|
3,072
|
2,741
|
2,479
|
1,473
|
425
|
||||||||||||||||||
|
Total liabilities
|
4,613
|
4,457
|
4,506
|
4,086
|
3,284
|
947
|
||||||||||||||||||
|
Shareholders’ equity
|
874
|
1,039
|
1,020
|
1,111
|
1,434
|
414
|
||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
5,487
|
5,496
|
5,526
|
5,197
|
4,718
|
1,361
|
||||||||||||||||||
| (1) |
The NIS figures at December 31, 2017, and for the period then ended have been translated throughout this annual report into dollars using the representative exchange rate of the dollar at December 31, 2017 (USD 1 = NIS 3.467). The translation was made solely for convenience, is supplementary information, and is distinguished from the financial statements. The translated dollar figures should not be construed as a representation that the Israeli currency amounts actually represent, or could be converted into, dollars. See also “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
| (2) |
Capital Expenditures represent additions to property and equipment (see note 10 to our consolidated financial statements) and intangible assets (see note 11 to our consolidated financial statements).
|
| (3) |
Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges; it is fully comparable to EBITDA information which has been previously provided for prior periods.
|
| (4) |
See note 15 to the consolidated financial statements for information regarding long-term liabilities and current maturities of long-term borrowings and notes payable.
|
| Year ended December 31, | ||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017*
|
2017*
|
|||||||||||||||||||
| New Israeli Shekels in millions |
US$ in
millions
(1)
|
|||||||||||||||||||||||
|
Reconciliation Between Profit (Loss) and Adjusted EBITDA
|
||||||||||||||||||||||||
|
Profit (Loss)
|
135
|
162
|
(40
|
)
|
52
|
114
|
33
|
|||||||||||||||||
|
Depreciation and amortization expenses
|
700
|
689
|
753
|
595
|
580
|
168
|
||||||||||||||||||
|
Finance costs, net
|
211
|
159
|
143
|
105
|
180
|
52
|
||||||||||||||||||
|
Income tax expenses
|
63
|
79
|
4
|
36
|
21
|
6
|
||||||||||||||||||
|
Other (**)
|
5
|
7
|
16
|
46
|
22
|
5
|
||||||||||||||||||
|
Adjusted EBITDA (2)
|
1,114
|
1,096
|
876
|
834
|
917
|
264
|
||||||||||||||||||
| (*) | The results at and for the year ended December 31, 2017, include the impact of the adoption of IFRS 15 with effect as of January 1, 2017. See "Item 5A.1j Early adoption of IFRS 15 Revenue from Contracts with Customers – change in accounting policy". |
| (**) |
Mainly amortization of employee share based compensation.
|
| (1) |
The translations of NIS amounts into US dollars appearing throughout this annual report have been made at the exchange rate on December 31, 2017, of NIS 3.467 = US$1.00 as published by the Bank of Israel, unless otherwise specified. See “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
| (2) |
Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges; it is fully comparable to EBITDA information which has been previously provided for prior periods.
|
|
At December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cellular Industry Data
|
||||||||||||
|
Estimated population of Israel (in millions) (1)
|
8.5
|
8.6
|
8.8
|
|||||||||
|
Estimated Israeli cellular telephone subscribers (in millions) (2)
|
10.5
|
10.3
|
10.4
|
|||||||||
|
Estimated Israeli cellular telephone penetration (3)
|
124
|
%
|
120
|
%
|
120
|
%
|
||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
Partner Data
|
||||||||||||||||||||
|
Cellular subscribers (000’s) (at period end) (4)
|
2,956
|
2,837
|
2,718
|
2,686
|
2,674
|
|||||||||||||||
|
Pre-paid cellular subscribers (000’s) (at period end) (4)
|
823
|
705
|
562
|
445
|
354
|
|||||||||||||||
|
Post-paid cellular subscribers (000’s) (at period end) (4)
|
2,133
|
2,132
|
2,156
|
2,241
|
2,320
|
|||||||||||||||
|
Share of total Israeli cellular subscribers (at period end) (5)
|
29
|
%
|
28
|
%
|
27
|
%
|
26
|
%
|
25
|
%
|
||||||||||
|
Average monthly revenue per cellular subscriber including roaming (“ARPU”) (NIS) (6)
|
83
|
75
|
69
|
65
|
62
|
|||||||||||||||
|
Churn rate for cellular subscribers (7)
|
39
|
%
|
47
|
%
|
46
|
%
|
40
|
%
|
38
|
%
|
||||||||||
|
Number of TV households (000’s) (at period end) (8)
|
43
|
|||||||||||||||||||
|
Estimated cellular coverage of Israeli population (at period end) (9)
|
99
|
%
|
99
|
%
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||||||
|
Number of employees (full time equivalent) (at period end) (10)
|
4,045
|
3,575
|
2,882
|
2,686
|
2,797
|
|||||||||||||||
| (1) |
The population estimates are as published by the Central Bureau of Statistics in Israel as of December 31, 2017.
|
| (2) |
We have estimated the total number of Israeli cellular telephone subscribers based on Partner subscriber data as well as information contained in published reports and public statements issued by operators and data regarding the number of subscribers porting between operators.
|
| (3) |
Total number of estimated Israeli cellular telephone subscribers expressed as a percentage of the estimated population of Israel. The total number of estimated cellular telephone subscribers includes dormant subscribers as well as other subscribers who are not included in the Israeli population figures, such as Palestinians, visitors, and foreign workers.
|
| (4) |
In accordance with general practice in the cellular telephone industry, we use the term “subscriber”, unless the context otherwise requires, to indicate a telephone or a data or video device, rather than either a bill-paying network customer, who may have a number of telephones connected to the network, or a cellular telephone user who may share a single telephone with a number of other users. “Subscriber” includes our pre-paid customers. A pre-paid subscriber is recognized as such only following the actual use of his pre-paid SIM card and only once they have generated revenues in the amount of at least one shekel (excluding VAT).
|
| (5) |
Total number of Partner subscribers expressed as a percentage of the estimated total number of Israeli cellular subscribers.
|
| (6) |
We have calculated our average monthly revenue per cellular subscriber by (i) dividing, for each month in the relevant year, the total cellular segment service revenues during the month by the average number of our cellular subscribers during that month, and (ii) dividing the sum of all such results by the number of months in the relevant period.
|
| (7) |
We define the “churn rate” as the total number of cellular subscribers who disconnect from our network, either involuntarily or voluntarily, in a given period expressed as a percentage of the average of the number of our subscribers at the beginning and end of such period. Our churn rate includes subscribers who have not generated revenue for us for a period of the last six consecutive months ending at a reporting date. This includes cellular subscribers who have generated minute revenues only from incoming calls directed to their voice mail. Involuntary churn includes disconnections due to non-payment of bills or suspected fraudulent use, and voluntary churn includes disconnections due to subscribers terminating their use of our services.
|
| (8) |
Number of active TV households. The Company launched its TV services in 2017.
|
| (9) |
We measure cellular coverage using computerized models of our network, radio propagation characteristics and topographic information to predict signal levels at two meters above ground level in areas where we operate a network site. According to these coverage results, we estimate the population serviced by our network and divide this by the estimated total population of Israel. Population estimates are published by the Central Bureau of Statistics in Israel.
|
| (10) |
A full-time employee is contracted to work a standard 186 hours per month. Part-time employees are converted to full-time equivalents by dividing their contracted hours per month by the full-time standard. The result is added to the number of full-time employees to determine the number of employees on a full-time equivalent basis.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
Average (1)
|
3.609
|
3.577
|
3.884
|
3.841
|
3.600
|
|||||||||||||||
|
High
|
3.791
|
3.994
|
4.053
|
3.983
|
3.860
|
|||||||||||||||
|
Low
|
3.471
|
3.402
|
3.761
|
3.746
|
3.467
|
|||||||||||||||
|
End of period
|
3.471
|
3.889
|
3.902
|
3.845
|
3.467
|
|||||||||||||||
| (1) |
Calculated based on the average of the daily exchange rates during the relevant period.
|
|
September
2017 |
October
2017 |
November
2017 |
December
2017 |
January
2018 |
February
2018 |
March 2018
(through March 27) |
||||||||||||||||||||||
|
High
|
3.584
|
3.542
|
3.544
|
3.550
|
3.460
|
3.535
|
3.495
|
|||||||||||||||||||||
|
Low
|
3.504
|
3.491
|
3.499
|
3.467
|
3.388
|
3.427
|
3.431
|
|||||||||||||||||||||
| 1) |
Pursuant to the Anti-Trust Commissioner Approval - as of April 22, 2021, the Anti-Trust Commissioner will be entitled to notify Partner and HOT Mobile that the network sharing is terminated, if at that time the Anti-Trust Commissioner will be of the opinion that PHI or its activities may adversely affect competition, in which case the parties will be required to cease sharing the active part of the shared network within two years and the passive parts within five years from the Anti-Trust Commissioner's notice to that effect;
|
| 2) |
In the event we are found to be in breach of any of the conditions set out in the Anti-Trust Commissioner Approval or in the MoU's Approval, the Anti-Trust Commissioner Approval or the MoU Approval might be terminated, which could create significant uncertainty as to the management of the shared radio access network;
|
| 3) |
PHI is operating under a special license granted by the Ministry of Communications on August 9, 2015. The term of the license is 10 years from the grant thereof. If the term of the license will not be extended we may not be able to continue sharing the network.
|
| • |
requiring us to dedicate a substantial portion of our cash flow from operations to service our debt, thereby reducing the funds available for financing ongoing operating expenses and future business development;
|
| • |
limiting our flexibility in planning for, or reacting to, changes in our industry and business as well as in the economy generally;
|
| • |
increasing the likelihood of a downgrade in the rating of our Notes by the rating company;
|
| • |
increasing the risk of a substantial impairment in the value of our telecommunications assets; and
|
| • |
limiting our ability to obtain the additional financing we may need to serve our debt, operate, develop and expand our business on acceptable terms or at all.
|
| · |
In April 1998, we received our license to establish and operate a cellular telephone network in Israel.
|
| · |
In January 1999, we launched full commercial operations with approximately 88% population coverage and established a nationwide distribution.
|
| · |
In October 1999, we completed our initial public offering of ordinary shares in the form of American Depositary Shares, and received net proceeds of approximately NIS 2,092 million, with the listing of our American Depositary Shares on NASDAQ and the London Stock Exchange. We used part of these net proceeds to repay approximately NIS 1,494 million in indebtedness to our principal shareholders, and the remainder to finance the continued development of our business. (In March 2008, we voluntarily delisted our ADSs from the London Stock Exchange.)
|
| · |
In August 2000, we completed an offering, registered under the US Securities Act of 1933, as amended, of $175 million (approximately $170.5 million after deducting commissions and offering expenses) in 13% unsecured senior subordinated notes due 2010. These notes were redeemed in August 2005.
|
| · |
In July 2001, we registered our ordinary shares for trading on the Tel Aviv Stock Exchange.
|
| · |
In December 2001, the Ministry of Communications awarded us two bands of spectrum: one band of GSM 1800 spectrum and one band of 2100 UMTS third generation spectrum.
|
| · |
In June 2002, our license was extended until February 2022.
|
| · |
In December 2004, we commercially launched our 3G network.
|
| · |
In March 2005, we completed a debt offering, raising NIS 2.0 billion in a public offering in Israel of notes due 2012.
|
| · |
In April 2005, we repurchased approximately 33.3 million shares from our Israeli founding shareholders, representing approximately 18.1% of our outstanding shares immediately before the repurchase.
|
| · |
In the third quarter of 2005, our Board of Directors and shareholders approved the distribution of our first cash dividend, in the amount of NIS 0.57 per share, totaling approximately NIS 86.4 million.
|
| · |
In March 2006, we launched services based on the High Speed Downlink Packet Access (“HSDPA”) technology.
|
|
·
|
In July 2006, we purchased Med-1 I.C.–1 (1999) Ltd.’s fiber-optic transmission business for approximately NIS 71 million, in order to enable us to reduce our transmission costs as well as to provide our business customers with bundled services of transmission of data and voice and fixed-line services.
|
| · |
In January 2007, we were granted a domestic fixed license by the Ministry of Communications, and in February 2007 we were granted a network termination point license.
|
| · |
In December 2008 and January 2009, we launched three additional non-cellular business lines: VoB telephony services, ISP services and Web VOD (video on demand).
|
| · |
In October 2009, Scailex became our principal shareholder through acquiring the entire interest in the Company of our previous controlling shareholder.
|
| · |
In February 2010, following the District Court’s approval, a total amount of NIS 1.4 billion or approximately NIS 9.04 per share was paid on March 18, 2010, to shareholders and ADS holders of record on March 7, 2010, as a special dividend distribution.
|
| · |
In March 2011, we acquired all of the outstanding shares of 012 Smile Telecom Ltd., a leading provider of broadband and traditional telecommunications services in Israel. The acquisition of 012 Smile supported our strategy of becoming a leading comprehensive communications group, expanding our range of services and products.
|
| · |
In January 2013,
S.B. Israel Telecom
, an affiliate of Saban Capital Group, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and communications industries, became our principal shareholder through acquiring 30.87% of our issued and outstanding shares, principally from our previous controlling shareholder, Scailex Corporation Ltd.
|
| · |
In November 2013, we entered into a 15-year Network Sharing Agreement with HOT Mobile pursuant to which the parties agreed to create a 50-50 limited partnership to operate and develop a cellular network to be shared by both parties (among others, as a result of pooling both parties’ radio access network infrastructures to create a single radio access network). The Network Sharing Agreement was approved by the Israeli anti-trust authorities, subject to conditions in May 2014, and by the Ministry of Communications in April 2015.
Following approval by the Minister of Communications, the Network Sharing Agreement with HOT Mobile entered into effect.
See “Item 4B.8 Our Network”.
|
| · |
In July 2014, we commercially launched limited 4G services in Israel over a frequency band of only 5 MHz in the 1800 spectrum.
|
| · |
In March 2015, the acting Minister of Communications approved the results of the tender bid process in which we won an additional 5 MHz in the 1800 spectrum (in addition to our 10 MHz frequency bands in the 1800 spectrum).
|
| · |
In February 2016, we rebranded our products and services that were previously under the “Orange” brand to be under the new “Partner” brand. See "Item 5A.1c Settlement Agreement with Orange Brand Services Ltd."
|
| · |
In June 2017, we launched Partner TV service based on Over the Internet (OTT) platform which completed our offering as a comprehensive communications company.
|
| · |
In August 2017, we launched the commercial phase and accelerated deployment of our fiber optic network in residential areas throughout the country.
|
| • |
High Rate of Unlimited Packages.
Israeli cellular operators provide, among other price-competitive offers, a particularly high rate of unlimited voice and text packages, and various data packages consisting of relatively high volumes of data at competitive prices.
|
| • |
Lack of Migration Barriers, High Churn and Recruitment Rate of Subscribers.
The Israeli cellular market to date has limited migration barriers. There is full number portability. Operators are prohibited from selling SIM locked handsets and are no longer able to link the sale of handsets to services. In addition, operators are no longer allowed to charge exit fees from residential or small business customers or offer better tariff plans to new customers. As a result of this, as well as the entrance of new competitors, there is a high rate of churn and recruitment rate of subscribers in the Israeli cellular market.
|
| • |
Cellular Telephone Market Saturation.
Since 1994, the market has sustained a rapid annual rate of growth from a 2.6% penetration rate at year-end 1994 to an estimated penetration rate in Israel at December 31, 2017, of 120%, representing approximately 10.4 million subscribers out of an estimated population of approximately 8.8 million. The total number of estimated cellular telephone subscribers includes dormant subscribers and subscribers to multiple networks as well as other subscribers who are not included in the Israeli population figures, such as Palestinians, visitors, and foreign workers.
|
| • |
Multiple Operators in a Small Market.
The regulatory changes in the telecommunications industry, particularly with respect to additional entrants that include cellular operators and MVNOs, have created multiple operators in a relatively small market, which has led to a high level of competition in the industry.
|
| • |
Favorable Geography.
Israel covers an area of approximately 8,000 square miles (20,700 square kilometers) and its population tends to be centered in a small number of densely populated areas. In addition, the terrain of Israel is relatively flat. These factors facilitate the roll out, maintenance and subsequent upgrades of a cellular network in a cost effective manner.
|
| • |
High Penetration of Smartphones.
Published market data shows that the relatively young Israeli population has a propensity to accept and use high technology products. The level of penetration of smartphones in the Israeli market is also estimated to be one of the highest in the world.
|
| · |
Offer our customers a variety of cellular and fixed-line services
. For our core businesses we intend to continue to offer our customers a variety of services that include a wide integrated and customized range of cellular and fixed-line services. In addition, during 2018, we intend to expand the variety of value-added services such as cyber solutions and IOT (Internet of Things).
|
| · |
Increase penetration of Partner TV Service.
In June 2017, we launched Partner TV Service, an Over the Top service ("OTT") based on Android TV platform. This was the first service of its kind in the Israeli television market. Partner TV Service allows our customers to enjoy an advanced interface and enables us to connect our customers “Any place, Any time, Any device” (AAA). As part of our strategy to offer our customers unique television services we have partnered with world-leading internet television networks, including Netflix.
The attractive prices that we offer for our Partner TV Service together with the innovative interface have created for the first time competition in the Israeli television market previously dominated by only two companies.
|
| · |
Further extend deployment of a fiber optic network over which the Company will offer high quality internet services
. In August 2017, we commercially launched our fiber optic network. Our investment in the fiber optic network is part of our strategy to maintain our technological leadership in the market.
The fiber optic network enables us as a comprehensive communications group to offer increased internet speeds compared to current market offerings, manage the quality of service and customer experience, and offer additional advanced services. The combination of the fiber optic network together with Partner TV Service, which can be offered
over our fiber optic network, provides us with a unique advantage and reduces our dependency on the fixed-line infrastructure operators.
|
| · |
Preserve and enhance customer satisfaction to strengthen customer loyalty and decrease churn
. In order to increase customer satisfaction, we constantly strive to provide advanced services at a high level of technology and simplify processes and information. Towards this goal, we strive to provide our customers with a high level of accessible customer service at our service centers, call centers, and digital channels, as well as through our in-house technicians for fixed-line services.
|
| · |
Increase our online services for our customers
. To provide our customers with advanced digital services, we are constantly developing possibilities for our customers to purchase services and self services as well as equipment through digital means and cellular apps.
|
| · |
Continue to be a major player in the retail sale of handsets and accessories.
We continuously adapt ourselves to the changing needs of our customers, while offering
new and innovative equipment and accessory developments and changes in the telecommunications market.
|
| · |
Lead in technology and innovation in our cellular network in order to remain at the technological edge
. We have the widest 4G coverage compared to other cellular operators as a result of having the largest deployment of 4G cell sites. See
"
Item 4B.8 OUR NETWORK
".
As part of our strategy to remain a leading telecommunications operator in the cellular market and offer more advanced services, we intend to continue investing in 2018 in both the shared network with HOT Mobile as well as in our core cellular network. We intend to continue to deploy advanced technologies, for instance LTE Advanced.
During 2018, the Company plans to examine the architecture and the technological aspects related to the implementation of the 5G network in preparation for its anticipated implementation in 2020.
|
| · |
ISP services.
As an internet service provider providing access to the World Wide Web, we offer our customers, in addition to access, additional ISP services including email accounts, Wi-Fi networking as well as additional value added services such as anti-virus and anti-spam filtering. We also offer a bundled package that includes infrastructure and ISP access services following the wholesale market reform, and since 2017, we also offer access services over our own optic fiber fixed-line infrastructure in certain parts of the country, with speeds up to 1 GB
. As
of March 2018, tens of thousands of households are able to connect to Partner's fiber services. Furthermore, we offer our business customers additional tailored value services that combine an entire array of solutions including: network and data infrastructures, advanced information security solutions, integration solutions, designated services for customers with multiple branches and commercial networks, business information storage in a secured and advanced data center and cloud services. ISP services include the leasing of related equipment including modems and routers.
|
| · |
ILD services
. As an international long distance provider, we offer our residential and business customers international telephony services including direct international dialing services, international and domestic pre-paid and post-paid calling cards, and call-back services. Most of the pre-paid calling cards are sold to foreign workers in Israel. In addition, we offer our business customers international toll-free numbers that offer fixed rates on calls from anywhere in the world. As an international long distance provider, we also provide hubbing traffic routing between network operators for termination of long distance calls outside of Israel.
|
| · |
Transmission.
We provide fixed-line transmission and data capacity services. Our fixed-line capacity also includes capacity which we lease from other fixed-line telecommunications service providers as well as inland fiber optic infrastructure and complimentary micro wave radio links. The services we offer include primarily connectivity services, on an SDH (Synchronous Digital Hierarchy) transmission network, by which we provide high quality, dedicated, point-to-point connection for business customers and telecommunications providers, as well as fixed-line services to business customers. We also provide international transmission services to our business customers between Israel and other countries.
|
| · |
VoB and PRI
. The VOB service allows business and residential customers to make and receive telephone calls over the Internet through an internet connection. The PRI is a landline network service connecting organizational switchboards to Partner's network and allows business customers to make multiple calls simultaneously. We offer traditional voice services to business customers throughout Israel.
|
| · |
Television services.
In June 2017, we launched our OTT television services that provide our customers with an enhanced user interface experience of television services based on an open platform, the Android TV. Partner TV service offers our customers dozens of live linear channels, including "catch up" capability of up to 14 days, video on demand library, direct access to YouTube and Netflix content through a dedicated button on our remote control allowing our customers to access their favorite show with a simple click. We also enable customers to subscribe and pay for Netflix through the Partner TV bill. Partner TV service includes a fully supported 4K set-top box with an Android TV operating system which enables the viewer to add content, games and music applications directly from the Google Play store. Our full TV service can also be accessed by smartphones and tablets (TV everywhere). As of the date of this report, Partner TV service, which has the highest growth rate among all TV operators in Israel, reached over 64,000 subscribed households
.
|
| · |
High speed broadband fiber optic based network
. In August 2017, we launched the commercial phase and acceleration of our fiber optic network in residential areas throughout the country, which provides for the first time a more advanced and cost-effective alternative to the existing fixed infrastructure in Israel. See "Item 4B.8d Fiber optics network".
|
| • |
ISO 9001:2015, which focuses on fulfillment of clients and legal requirements;
|
| • |
ISO 14001:2015, which coordinates our commitment to habitat and environment; and
|
| • |
OHSAS 18001:2007, which directs our efforts to provide a safe and healthy work environment at our premises.
|
| • |
A team of representatives and customer account managers that support small to medium-sized businesses;
|
| • |
A team of corporate representatives and customer account managers who support large corporate customers;
|
| • |
A Small Medium Enterprises (“SME”) sales-force team located in regional offices focuses on individual and small business customers;
|
| • |
A telemarketing department conducts direct sales by phone (to private and business customers), initiates contacts with prospective customers and coordinates appointments for the sales representatives.
|
| • |
Prohibition on exchange of information that is not required for the activities of PHI under the Restrictive Trade Practices Law, 1988 ("Restrictive Trade Practices Law"). See 4B.12e - v Anti-Trust Regulation.";
|
| • |
Limitations with respect to serving as an officer or employee in either Partner or HOT Mobile concurrent with serving as an officer or employee of PHI and certain cooling off periods were set in case of transition of officers and employees from PHI to the companies. However, this should not prevent PHI from employing employees or officers, who are currently serving as employees or officers in the companies and does not prevent an office holder in Partner or HOT Mobile from serving as a director in PHI's general partner's board of directors;
|
| • |
Rules regarding the administration and documentation of the meetings of PHI organs were set;
|
| • |
Either of the companies shall be allowed, at any time and at its sole discretion, to engage in an agreement with a third party for the provision of cellular telecommunications services that involves use of the core network of that company. All of the rights and obligations deriving from such service agreement shall apply solely to that company and PHI shall not be a party to such service agreement and will not be entitled to payments payable pursuant to it;
|
| • |
After a period of seven years from the date of the Commissioner’s approval or after a period of six years from the issue date of all the approvals of the Ministry of Communications, whichever is earlier, the Commissioner shall be allowed to notify the companies of the cancellation of his resolution, if he has concluded that the establishment of PHI, its existence or operations are liable to be substantively detrimental to the competition (“Cancellation Notice”). If a Cancellation Notice is issued, a graduated layout of dismantling PHI activity was set in the Commissioner resolution, as follows:
|
| a. |
at the end of two years after the issuance of the Cancellation Notice, PHI shall cease all activity apart from the management, maintenance and operation of the passive elements of the network.
|
| b. |
at the end of five years after the issuance of the Cancellation Notice, the companies shall dismantle PHI and shall separate their assets fully and entirely.
|
| • |
Our radio access network domain consist of 2,005 macro GSM base transceiver stations, 19 micro GSM base transceiver stations and 207 indoor GSM transceiver stations, all linked to 7 base station controllers (HDBSC);
|
| • |
2,279 macro UMTS base transceiver base stations (eNodesBs), 16 micro UMTS base transceiver stations and 560 indoor UMTS transceiver stations, all linked to 21 radio network controllers;
|
| • |
2,584 macro LTE base transceiver base stations (eNodesBs), 10 micro LTE base transceiver stations and 200 indoor LTE transceiver stations.
|
| • |
erection and operating permits from the Ministry of Environmental Protection;
|
| • |
permits from the Civil Aviation Authority, in certain cases; and
|
| • |
permits from the Israeli Defense Forces.
|
| · |
sports and kids content channels;
|
| · |
set top boxes for our TV service;
|
| · |
management system;
|
| · |
encoding system;
|
| · |
content distribution system (live channels and VOD) for end equipment (set top boxes and applications);
|
| · |
application interface installed on set top boxes and cellular devices.
|
|
Estimated Market Shares*
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Partner
|
29
|
%
|
28
|
%
|
27
|
%
|
26
|
%
|
25
|
%
|
||||||||||
|
Cellcom
|
31
|
%
|
29
|
%
|
28
|
%
|
28
|
%
|
27
|
%
|
||||||||||
|
Pelephone
|
26
|
%
|
25
|
%
|
26
|
%
|
23
|
%
|
23
|
%
|
||||||||||
|
HOT Mobile
|
8
|
%
|
10
|
%
|
11
|
%
|
14
|
%
|
15
|
%
|
||||||||||
|
Golan Telecom and others
|
6
|
%
|
8
|
%
|
8
|
%
|
9
|
%
|
10
|
%
|
||||||||||
| 4B.12e - i |
Privacy Protection Regulations
|
| 4B.12e - ii |
Wholesale Bit Stream internet access service on HOT's infrastructure
|
| · |
Roaming fees.
The Ministry of Communications is evaluating the cost of roaming and may introduce new regulations that would limit fees charged by Israeli cellular companies for calls made by the customers of foreign network operators while they are in Israel and using our network, as well as for calls made by our own customers using their handsets abroad. The Ministry of Communications has requested additional and more specific international roaming data from the cellular companies. Because we consider roaming charges to be a significant source of revenue, such regulatory limits could adversely affect our revenues.
|
| · |
Roaming services
. In August 2014, the Ministry of Communications published a hearing aimed at increasing competition in roaming services abroad currently provided by cellular licensees. As part of the hearing, the Ministry proposed to enable every cellular subscriber to receive roaming services abroad from operators which are not his cellular provider (on top of his cellular operator) while keeping his cellular number. These alternative roaming providers include other cellular licensees, MVNOs, ISPs, ILD licensees and fixed telephony licensees. The Ministry of Communications also suggested determining various measures intended to improve transparency and to limit subscriber payments only to the exact volume of services consumed. Such measures include: all roaming calls abroad (incoming and outgoing) would be billed using time units of 1 second; all roaming data sessions would be billed using volume units of 1KB; the billable duration of all voice calls would be from the second in which the call was connected and until it ended (explicitly excluding any wait period from pushing the “call” button until the call is connected). Because we consider roaming charges to be a significant source of revenue, such regulatory limits could adversely affect our revenues.
|
| · |
Frequency fees
. The Ministry of Communications is conducting a re-assessment of the frequency fees set forth in the law, which includes the assessment as to its economic value, in order to support effective allocation and the utmost utilization of the frequencies.
|
| · |
Roaming services during emergencies
. In September 2012, the Ministry of Communications published a hearing with respect to roaming during a state of emergency or during a significant continuous malfunction in which the Ministry of Communications considers determining that under certain conditions, upon the Minister of Communications’ instruction, cellular operators that have their own network infrastructure, will be required to provide roaming services to the subscribers of other cellular operators that have network infrastructure, whose network has been rendered non-functioning for a significant amount of time following an event resulting from a state of emergency, a telecommunications crisis or during a significant continuous malfunction. The Company submitted its response to the hearing in October 2012. The revenues of the Company would be adversely affected if these proposed new regulations are adopted.
|
| · |
Intervention in international call market
. In October 2013, the Ministry of Communications published a hearing regarding new regulation of the international call market. In the hearing, it was proposed by the Ministry to allow all general licensees (including MVNOs) to provide international call services to their subscribers, with respect to the international destinations which are included in their subscribers’ tariff plans and to international destinations for which the tariff is lower or equal to the tariff of a call on the licensee’s network (“Included Destinations”). The Ministry of Communications also proposed in the hearing that the general licensees (such as cellular operators) would not be allowed to collect an interconnect fee for outgoing international calls. The Company submitted its response to the hearing in January 2014. In October 2014, the Ministry published a secondary hearing on this matter, in which it proposed that all outgoing international calls which are not to Included Destinations, shall be preceded with a voice message stating the tariff of such call and allowing the subscriber to disconnect without being charged. The Company submitted its response to this secondary hearing in October 2014. The revenues of the Company may be adversely affected if the changes proposed in these hearings are adopted.
|
| · |
Filtering of offensive websites and content
. In August 2014, the Ministry of Communications published a hearing regarding proposed amendments to telecommunications licenses granted to various operators, including the Company and its subsidiaries. According to the Telecommunications Law, ISP and cellular licensees, are required to provide a service for filtering of offensive websites and content at no additional cost to the subscriber. The Law also includes provisions which oblige said licensees to inform their subscribers of the dangers of internet use (including offensive websites and content). As part of the hearing, it is proposed to amend the ISP and cellular licenses to include additional requirements to the existing requirements described above. The proposed amendments include, among others, the following matters: (1) detailed specifications of the filtering service; (2) requirements regarding the informational leaflet to be provided to the subscriber; and (3) an obligation to offer filtering software to be installed on any type of terminal equipment. In October 2014, the Company filed its written position seeking to limit the impact of the proposed amendments.
In November 2016, the Ministry of Communications sent the operators a request for information regarding the execution of the filtering obligation of offensive websites and content, in light of the complaints received with respect to the implementation of the existing provisions regarding this matter. In this context, the Ministry sought to receive information with respect to, among others, the tools used by the Company to implement the license provisions and the rules and laws by which the filtering is executed. In addition, a number of draft bills have been submitted to the Knesset suggesting broadening the existing requirements regarding content and site filtering.
|
| · |
Consumer protection-call centers
. In August 2014, the Ministry of Communications published a hearing regarding proposed amendments to telecommunications licenses granted to various operators, including the Company and its subsidiaries. As part of the hearing, it is proposed to amend the licenses with respect to the quality of service of the licensees’ call centers. The amendments include, among others, the following matters: the maximum response times for each call and the average daily response times; recording requirement regarding a billing inquiry, termination of all services or termination of a single service calls; and requirement to issue and to publish on the licensees’ websites detailed weekly reports that will include complete data in relation to their conduct regarding response times. The Company submitted its response to the hearing in October 2014. If the final decision in this hearing process will be similar to that suggested in the hearing, the Company may be negatively affected by the results of the hearing.
|
| · |
Transmission line connections between ISP providers' facilities and fixed-line infrastructure
. In April 2015, the Ministry of Communications published a hearing, stating that Bezeq and HOT Telecom (the "infrastructure owners") would not be allowed to oblige ISP providers to purchase "Gigabit Ethernet" services (transmission services which connect ISP's facilities to Bezeq and HOT Telecom's infrastructures) from the infrastructure owners and the ISP providers would be allowed to purchase "Gigabit Ethernet" services from other licensees or perform such connections themselves. As part of the hearing, the Ministry stated that such a practice of the infrastructure owners does not presumably comply with the Telecommunications Law, which states that a licensee will be forbidden to condition the supply of a certain telecommunications service upon the supply of another telecommunications service. The Company submitted its response to this hearing. If the final decision in this hearing process will be as suggested in the hearing, the Company may be positively affected by the results of the hearing.
|
| A. |
Sale of wholesale services:
|
| i. |
The two wireline infrastructure operators that provide retail telecommunication services will be required to offer wholesale services to the other telecommunication providers, that will offer services on the owners’ infrastructure (the wholesale market), based on non-discriminatory conditions.
|
| ii. |
The wholesale services tariffs and the terms of agreement shall be determined through negotiations between the two wireline infrastructure operators and the service providers. An infrastructure owner that reaches an agreement with such other provider shall be required to offer the same terms, without discrimination, to all other providers. Affiliates of the infrastructure owner shall also be allowed to purchase wholesale services as long as these will be provided without discrimination to all other providers.
|
| iii. |
The Ministry of Communications shall intervene and set the wholesale tariffs and said terms of agreement, in case an agreement has not been reached between the parties within 6 months from the date of the publication of the policy document or if the agreement between the parties includes tariffs or terms that are unreasonable, may harm the competition, may harm the public welfare or may harm the interest of the service provider.
|
| B. |
Structural Separation
|
| i. |
Within 9 months of a signed agreement between said parties, the structural separation between the fixed-line infrastructure owner and its international call provider and internet service provider (ISP) affiliates shall be abolished and replaced by an accounting separation.
|
| ii. |
The Minister of Communications shall consider providing leniencies or abolishing the structural separation (and replacing it with an accounting separation) between the fixed-line infrastructure owner and its affiliated cellular operator, in accordance with the development of the wholesale market and the pace of development of competition based on packaged services that combine fixed-line services and cellular services in the private sector.
|
| iii. |
In case a proper and appropriate wholesale market does not develop within 24 months from the date of the publication of the policy document, the Minister of Communications shall act to impose a structural separation in the fixed-line infrastructure owners, between the infrastructure and the services provided through this infrastructure to the end-customers.
|
| C. |
Supervision over Bezeq Tariffs
|
| D. |
Television Broadcasts
|
| i. |
The Ministry of Communications shall examine imposing a requirement to offer unbundled television services that are included in services packages that include telecommunication services (fixed-line and mobile) or broadband access services, which means a requirement to provide them at the same tariff as part of a service package or separately.
|
| ii. |
The abolishing of the structural separation with respect to multi-channel television shall be done if there is a reasonable possibility to provide a basic package of television services through the internet by service providers that do not own fixed-line infrastructure.
|
| o |
A service provider which loaned or rented terminal equipment to its subscriber, that later becomes a subscriber of another service provider in the wholesale market, will not be able to prevent or limit the continuity of the subscriber's ordinary use of the terminal equipment, for a period of 21 days;
|
| o |
The payment to the service provider for the terminal equipment during such interim period will be performed by the subscriber, in a similar manner to its arrangement with its previous service provider (and the subscriber would not pay any payment for such equipment to the new service provider).
|
| · |
observing the provisions of the Telecommunications Law, the Wireless Telegraphy Ordinance, the regulations and the provisions of our license;
|
| · |
acting to continuously improve our mobile telephone services, their scope, availability, quality and technology, and that there has been no act or omission by us harming or limiting competition in the mobile telephone sector;
|
| · |
having the ability to continue to provide mobile telephone services of a high standard and to implement the required investments in the technological updating of our system in order to improve the scope of such services, as well as their availability and quality; and
|
| · |
using the spectrum allocated to us efficiently, compared to alternative applications.
|
| · | We have illegally ceased, limited or delayed any one of our services; |
| · | Any means of control in Partner or control of Partner has been transferred in contravention of our license; |
| · |
We fail to invest the required amounts in the establishment and operation of the mobile radio telephone system in accordance with our undertakings to the Ministry of Communications;
|
| · | We have harmed or limited competition in the area of mobile radio telephone services; |
| · |
A receiver or temporary liquidator is appointed for us, an order is issued for our winding up or we have decided to voluntarily wind up; or
|
| · |
Partner, an Office Holder in Partner or an Interested Party in Partner or an Office Holder in an Interested Party of Partner is an Interested Party in a competing mobile radio telephone operator or is an Office Holder in a competing mobile radio telephone operator or in an interested party in a competing mobile radio telephone operator without first obtaining a permit from the Ministry of Communications to do so or has not fulfilled one of the conditions included in such permit. See “Item 4B.12f Our Mobile Telephone License-
Our Permit Regarding Cross Ownership
.”
|
| · |
We must at all times be a company registered in Israel.
|
| · |
Our founding shareholders and their approved substitutes must hold, in the aggregate, at least 26% of each of our means of control. Furthermore, the maintenance of at least 26% of our means of control by our founding shareholders and their approved substitutes allows Partner to be protected from a license breach that would result from a transfer of shares for which the authorization of the Ministry of Communications was required, but not obtained.
|
| · |
Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. “Israeli entities” are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect control is only through entities formed in Israel, unless otherwise approved by the Israeli Prime Minister or Minister of Communications.
|
| · |
At least 10% of our Board of Directors must be appointed by Israeli entities, as defined above, provided that if the Board of Directors is comprised of up to 14 members, only one such director must be so appointed, and if the Board of Directors is comprised of between 15 and 24 members, only two such directors must be so appointed.
|
| · |
Matters relating to national security shall be dealt with only by a Board of Directors' committee that has been formed for that purpose. The committee includes at least 4 members, of which at least one is an external director. Only directors with the required clearance and those deemed appropriate by Israel’s General Security Service may be members of this committee. Resolutions approved by this committee shall be deemed adopted by the Board of Directors.
|
| · |
The Ministry of Communications shall be entitled to appoint an observer to the Board of Directors and its committees, subject to certain qualifications and confidentiality undertakings.
|
| • |
the founding shareholders or their approved substitutes of Partner continue to hold in the aggregate at least 26% of the means of control of Partner;
|
| • |
our Articles of Association include the provisions described in this paragraph;
|
| • |
we act in accordance with such provisions;
|
| • |
our Articles of Association provide that an ordinary majority of the voting power at the general meeting of Partner is entitled to appoint all the directors of Partner other than external directors.
|
| • |
Founding shareholders or their approved substitutes must hold at least 26% of the means of control of Partner.
|
| • |
Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued share capital and of each of our means of control.
|
| • |
The majority of our directors, and our general manager, must be citizens and residents of Israel.
|
| • |
Neither the general manager of Partner nor a director of Partner may continue to serve in office if he has been convicted of certain legal offenses.
|
| • |
No trust fund, insurance company, investment company or pension fund that is an Interested Party in Partner may: (a) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone operator without having obtained a permit to do so from the Ministry of Communications, or (b) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone operator in accordance with a permit from the MoC, and in addition have a representative or appointee who is an Office Holder in a competing mobile radio telephone operator, unless it has been legally required to do so, or (c) hold, either directly or indirectly, more than 10% of any means of control in a competing mobile radio telephone operator, even if it received a permit to hold up to 10% of such means of control.
|
| • |
No trust fund, insurance company, investment company or a pension fund that is an Interested Party in a competing mobile radio telephone operator may: (a) hold, either directly or indirectly, more than 5% of any means of control in Partner, without having obtained a permit to do so from the Ministry of Communications; or (b) hold, directly or indirectly, more than 5% of any means of control in Partner in accordance with a permit from the Ministry of Communications, and in addition have a representative or appointee who is an Office Holder in Partner, unless it has been legally required to do so; or (c) hold, either directly or indirectly, more than 10% of any means of control in Partner, even if it received a permit to hold up to 10% of such means of control.
|
| • |
Partner, an Office Holder or Interested Party in Partner, or an Office Holder in an Interested Party in Partner does not control a competing mobile radio telephone operator, is not controlled by a competing mobile radio telephone operator, by an Office Holder or an Interested Party in a competing mobile radio telephone operator, by an Office Holder in an Interested Party in a competing mobile radio telephone operator, or by a person or corporation that controls a competing mobile radio telephone operator.
|
| • |
A change has occurred in the suitability of Partner to implement the actions and services that are the subject of our license.
|
| • |
A change in our license is required in order to ensure effective and fair competition in the telecommunications sector.
|
| • |
A change in our license is required in order to ensure the standards of availability and grade of service required of Partner.
|
| • |
A change in telecommunications technology justifies a modification of our license.
|
| • |
A change in the electromagnetic spectrum needs justifies, in the opinion of the Ministry of Communications, changes in our license.
|
| • |
Considerations of public interest justify modifying our license.
|
| • |
A change in government policy in the telecommunications sector justifies a modification of our license.
|
| • |
A change in our license is required due to its breach by Partner.
|
| • |
“
Office Holder
” means a director, manager, company secretary or any other senior officer that is directly subordinate to the general manager.
|
| • |
“
Control
” means the ability to, directly or indirectly, direct the activity of a corporation, either alone or jointly with others, whether derived from the governing documents of the corporation, from an agreement, oral or written, from holding any of the means of control in the corporation or in another corporation, or which derives from any other source, and excluding the ability derived solely from holding the office of director or any other office in the corporation. Any person controlling a subsidiary or a corporation held directly by him will be deemed to control any corporation controlled by such subsidiary or by such controlled corporation. It is presumed that a person or corporation controls a corporation if one of the following conditions exist: (1) such person holds, either directly or indirectly, fifty percent (50%) or more of any means of control in the corporation; (2) such person holds, either directly or indirectly, a percentage of any means of control in the corporation which is the largest part in relation to the holdings of the other Interested Parties in the corporation; or (3) such person has the ability to prevent the taking of business decisions in the corporation, with the exception of decisions in the matter of issuance of means of control in a corporation or decisions in the matters of sale or liquidation of most businesses of the corporation, or fundamental changes of these businesses.
|
| • |
“
Controlling Corporation
” means a company that has control, as defined above, of a foreign mobile radio telephone operator.
|
| • |
“
Interested Party
” means a person who either directly or indirectly holds 5% or more of any type of means of control, including holding as an agent.
|
|
Year ended December 31,
|
||||||||||||||||
|
2015
|
2016
|
2017
*
|
2017
**
|
|||||||||||||
|
Revenues (NIS million)
|
4,111
|
3,544
|
3,270
|
3,268
|
||||||||||||
|
Operating profit (NIS million)
|
107
|
193
|
246
|
315
|
||||||||||||
|
Income (loss) before taxes (NIS million)
|
(36
|
)
|
88
|
66
|
135
|
|||||||||||
|
Profit (loss) for the Year (NIS million)
|
(40
|
)
|
52
|
61
|
114
|
|||||||||||
|
Capital expenditures (additions) (NIS million)
|
271
|
202
|
333
|
417
|
||||||||||||
|
Cash flows from operating activities (NIS million)
|
922
|
945
|
897
|
973
|
||||||||||||
|
Cash flows from investing activities (NIS million)
|
(356
|
)
|
(639
|
)
|
4
|
(72
|
)
|
|||||||||
|
Cellular Subscribers (end of period, thousands)
|
2,718
|
2,686
|
2,674
|
2,674
|
||||||||||||
|
Annual cellular churn rate (%)
|
46
|
%
|
40
|
%
|
38
|
%
|
38
|
%
|
||||||||
|
Average monthly revenue per cellular subscriber (ARPU) (NIS)
|
69
|
65
|
62
|
62
|
||||||||||||
|
TV service households (end of period, thousands)
|
-
|
-
|
43
|
43
|
||||||||||||
|
*
|
Without the impact of the early adoption of IFRS 15, Revenue from Contracts with Customers in 2017. See “Item 5A.1j Early adoption of IFRS 15 Revenue from Contracts with Customers – change in accounting policy” and also note 2(n) to the consolidated financial statements regarding the early adoption of IFRS 15, Revenue from Contracts with Customers.
|
|
**
|
Includes the impact of the early adoption of IFRS 15, Revenue from Contracts with Customers.
|
|
Non-GAAP Measure
|
Calculation
|
Most Comparable IFRS Financial Measure
|
||
|
Adjusted EBITDA
Adjusted EBITDA margin (%)
|
Adjusted EBITDA:
Profit (Loss)
add
Income tax expenses,
Finance costs, net,
Depreciation and amortization expenses (including amortization of intangible assets, deferred expenses-right of use and impairment charges), Other expenses (mainly amortization of share based compensation).
Adjusted EBITDA margin (%):
Adjusted EBITDA
divided by
Total revenues
|
Profit (Loss)
|
||
|
Adjusted Free Cash Flow*
|
Adjusted Free Cash Flow:
Cash flows from operating activities
deduct
Cash flows from investing activities
add
Short-term investment in deposits
|
Cash flows from operating activities
less
Cash flows from investing activities
|
||
|
Total Operating Expenses (OPEX)
|
Total Operating Expenses:
Cost of service revenues
add
Selling and marketing expenses
add
General and administrative expenses
deduct
Depreciation and amortization expenses,
Other expenses (mainly amortization of employee share based compensation)
|
Sum of:
Cost of service revenues,
Selling and marketing expenses,
General and administrative expenses
|
||
|
Net Debt
|
Net Debt:
Current maturities of notes payable and borrowings
add
Notes payable
add
Borrowings from banks and others
deduct
Cash and cash equivalents
deduct
Short-term deposits
|
Sum of:
Current maturities of notes payable and borrowings,
Notes payable,
Borrowings from banks and others
|
||
|
Various line items “without the impact of the early adoption of IFRS 15”
|
Line item
less
the amount of the impact of IFRS 15
|
The corresponding line item as reported in the Company’s financial statements
|
| * |
Adjusted Free Cash Flow measure is fully equivalent to Free Cash Flow measure which was provided in reports for prior periods.
|
| (a) |
Right of use of international fiber optic cables
by NIS 76 million, recorded in cost of revenues;
|
| (b) |
Customer relationships by NIS 8 million, recorded in selling and marketing expenses;
|
| (c) |
Computers and information systems by NIS 7 million, recorded in cost of revenues;
|
| (d) |
Communication network by NIS 5 million, recorded in cost of revenues; and
|
| (e) |
Trade name by NIS 2 million, recorded in selling and marketing expenses.
|
|
As of December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Terminal growth rate
|
(
negative
0.09%)
|
0.5
|
%
|
0.9
|
%
|
|||||||
|
After-tax discount rate
|
10.3
|
%
|
9.8
|
%
|
9.3
|
%
|
||||||
|
Pre-tax discount rate
|
13.4
|
%
|
11.9
|
%
|
11.2
|
%
|
||||||
|
1.
|
Identifying the contract with the customer.
|
|
2.
|
Identifying separate performance obligations in the contract.
|
|
3.
|
Determining the transaction price.
|
|
4.
|
Allocating the transaction price to separate performance obligations.
|
|
5.
|
Recognizing revenue when the performance obligations are satisfied.
|
|
New Israeli Shekels in millions
|
||||||||||||||||
|
As of December 31, 2017
|
||||||||||||||||
|
note |
Previous accounting policy |
Effect of change |
According to
IFRS 15
as reported
|
|||||||||||||
|
Current assets - other receivables and prepaid expenses - Contract assets
|
-
|
2
|
2
|
|||||||||||||
|
Non current assets - costs to obtain contracts recognized in intangible
assets, net – non-current assets
|
11,2(f)(5)
|
-
|
71
|
71
|
||||||||||||
|
Deferred income tax asset
|
25
|
71
|
(16
|
)
|
55
|
|||||||||||
|
Current liabilities - other deferred revenues – Contract liabilities
|
22
|
36
|
4
|
40
|
||||||||||||
|
Non-current liabilities – other non-current liabilities – Contract liabilities
|
22
|
6
|
-
|
6
|
||||||||||||
|
Deferred revenues from HOT Mobile – Contract liabilities (current and non-current)
|
22
|
195
|
-
|
195
|
||||||||||||
|
Equity
|
1,381
|
53
|
1,434
|
|||||||||||||
|
New Israeli Shekels
In millions (except per share data) |
||||||||||||
|
Year ended December 31, 2017
|
||||||||||||
|
Previous accounting policy |
Effect of change |
According to IFRS 15 as reported
|
||||||||||
|
Revenues
|
3,270
|
(2
|
)
|
3,268
|
||||||||
|
Selling and marketing expenses
|
340
|
(71
|
)
|
269
|
||||||||
|
Operating profit
|
246
|
69
|
315
|
|||||||||
|
Profit before income tax
|
66
|
69
|
135
|
|||||||||
|
Income tax expenses
|
5
|
16
|
21
|
|||||||||
|
Profit for the year
|
61
|
53
|
114
|
|||||||||
|
Depreciation and amortization expense
|
567
|
13
|
580
|
|||||||||
|
Basic earnings per share
|
0.38
|
0.32
|
0.70
|
|||||||||
|
Diluted earnings per share
|
0.37
|
0.32
|
0.69
|
|||||||||
|
New Israeli Shekels in millions
|
||||||||||||
|
Year ended December 31, 2017
|
||||||||||||
|
Previous accounting policy
|
Effect of change
|
According to IFRS 15 as reported
|
||||||||||
|
Net cash provided by operating activities
|
897
|
76
|
973
|
|||||||||
|
Net cash provided by (used in) investing activities
|
4
|
(76
|
)
|
(72
|
)
|
|||||||
| · |
Transmission, communication and content providers
|
| · |
Cost of equipment and accessories
|
| · |
Depreciation and amortization (including impairment)
|
| · |
Wages, employee benefits expenses and car maintenance
|
| · |
Operating lease, rent and overhead expenses
|
| · |
Network and cable maintenance
|
| · |
Internet infrastructure and service providers (“ISPs”)
|
| · |
Costs of handling, replacing or repairing equipment
|
| · |
Car kit installation, IT support, and general operating expenses
|
| · |
Amortization of rights of use (including impairment)
|
| • |
Wages, employee benefits expenses and car maintenance
|
| • |
Bad debts and allowance for doubtful accounts
|
| • |
Professional fees
|
| • |
Credit card and other commissions
|
| • |
Depreciation
|
| • |
Unwinding of trade receivables
|
| • |
Capital gain from sale of property and equipment
|
| • |
Interest expenses
|
| • |
CPI linkage expenses
|
| • |
Net foreign exchange rate gains
|
| • |
Interest income from cash equivalents
|
| • |
Fair value gain from derivative financials instruments, net
|
| • |
Number of subscribers
|
| • |
Average monthly revenue per subscriber (ARPU)
|
| • |
Churn rate
|
| (1) |
Assessing the useful lives of assets
|
| (2) |
Assessing the recoverable amount for impairment tests of assets with finite useful lives
|
| (3) |
Assessing the recoverable amount of goodwill for impairment tests
|
| (4) |
Assessing allowance for doubtful accounts
|
| (5) |
Considering uncertain tax positions
|
| (1) |
Considering the likelihood of contingent losses and quantifying possible settlements:
|
| (2) |
Considering contracts with customers with multiple performance obligations
|
| New Israeli Shekels | ||||||||||||||||
| Year ended December 31, 2017* | ||||||||||||||||
| In millions | ||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue – Services
|
1,960
|
622
|
2,582
|
|||||||||||||
|
Inter-segment revenue – Services
|
18
|
155
|
(173
|
)
|
||||||||||||
|
Segment revenue – Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
Segment cost of revenues – Services
|
1,470
|
613
|
2,083
|
|||||||||||||
|
Inter-segment cost of revenues - Services
|
154
|
19
|
(173
|
)
|
||||||||||||
|
Segment cost of revenues – Equipment
|
490
|
54
|
544
|
|||||||||||||
|
Cost of revenues
|
2,114
|
686
|
(173
|
)
|
2,627
|
|||||||||||
|
Gross profit
|
474
|
167
|
641
|
|||||||||||||
|
Operating expenses (1)
|
367
|
98
|
465
|
|||||||||||||
|
Income with respect to settlementagreement with Orange
|
108
|
108
|
||||||||||||||
|
Other income, net
|
29
|
2
|
31
|
|||||||||||||
|
Operating profit
|
244
|
71
|
315
|
|||||||||||||
|
Adjustments to presentation of Segment Adjusted EBITDA
|
||||||||||||||||
|
– Depreciation and amortization
|
445
|
135
|
580
|
|||||||||||||
|
– Other (2)
|
21
|
1
|
22
|
|||||||||||||
|
Segment Adjusted EBITDA
(3)
|
710
|
207
|
917
|
|||||||||||||
|
Reconciliation of profit for the year to Adjusted EBITDA
|
||||||||||||||||
|
Profit for the year
|
114
|
|||||||||||||||
|
Depreciation and amortization
|
580
|
|||||||||||||||
|
Finance costs, net
|
180
|
|||||||||||||||
|
Income tax expenses
|
21
|
|||||||||||||||
|
Other (2)
|
22
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
917
|
|||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2016
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue – Services
|
2,080
|
672
|
2,752
|
|||||||||||||
|
Inter-segment revenue – Services
|
19
|
194
|
(213
|
)
|
||||||||||||
|
Segment revenue – Equipment
|
729
|
63
|
792
|
|||||||||||||
|
Total revenues
|
2,828
|
929
|
(213
|
)
|
3,544
|
|||||||||||
|
Segment cost of revenues – Services
|
1,659
|
617
|
2,276
|
|||||||||||||
|
Inter-segment cost of revenues – Services
|
192
|
21
|
(213
|
)
|
||||||||||||
|
Segment cost of revenues – Equipment
|
596
|
52
|
648
|
|||||||||||||
|
Cost of revenues
|
2,447
|
690
|
(213
|
)
|
2,924
|
|||||||||||
|
Gross profit
|
381
|
239
|
620
|
|||||||||||||
|
Operating expenses (1)
|
571
|
118
|
689
|
|||||||||||||
|
Income with respect to settlement agreement with Orange
|
217
|
217
|
||||||||||||||
|
Other income, net
|
41
|
4
|
45
|
|||||||||||||
|
Operating profit
|
68
|
125
|
193
|
|||||||||||||
|
Adjustments to presentation of Segment Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
447
|
148
|
595
|
|||||||||||||
|
–Other (2)
|
47
|
(1
|
)
|
46
|
||||||||||||
|
Segment Adjusted EBITDA
(3)
|
562
|
272
|
834
|
|||||||||||||
|
Reconciliation of profit for the year to Adjusted EBITDA
|
||||||||||||||||
|
Profit for the year
|
52
|
|||||||||||||||
|
Depreciation and amortization
|
595
|
|||||||||||||||
|
Finance costs, net
|
105
|
|||||||||||||||
|
Income tax expenses
|
36
|
|||||||||||||||
|
Other (2)
|
46
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
834
|
|||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Year ended December 31, 2017
|
||||||||||||||||||||
|
Previous accounting policy |
Effect of change – Cellular segment
|
Effect of change – Fixed-line segment
|
Effect of change – Consolidated
|
According to IFRS 15 as reported
|
||||||||||||||||
|
Revenues
|
3,270
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
3,268
|
||||||||||||
|
Selling and marketing expenses
|
340
|
(53
|
)
|
(18
|
)
|
(71
|
)
|
269
|
||||||||||||
|
Operating profit
|
246
|
52
|
17
|
69
|
315
|
|||||||||||||||
|
Profit before income tax
|
66
|
69
|
135
|
|||||||||||||||||
|
Income tax expenses
|
5
|
16
|
21
|
|||||||||||||||||
|
Profit for the year
|
61
|
53
|
114
|
|||||||||||||||||
|
Depreciation and amortization expenses
|
567
|
11
|
2
|
13
|
580
|
|||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2015
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue – Services
|
2,275
|
717
|
2,992
|
|||||||||||||
|
Inter-segment revenue – Services
|
22
|
189
|
(211
|
)
|
||||||||||||
|
Segment revenue – Equipment
|
1,051
|
68
|
1,119
|
|||||||||||||
|
Total revenues
|
3,348
|
974
|
(211
|
)
|
4,111
|
|||||||||||
|
Segment cost of revenues – Services
|
1,856
|
736
|
(*)
|
2,592
|
||||||||||||
|
Inter-segment cost of revenues – Services
|
187
|
24
|
(211
|
)
|
||||||||||||
|
Segment cost of revenues – Equipment
|
832
|
48
|
880
|
|||||||||||||
|
Cost of revenues
|
2,875
|
808
|
(211
|
)
|
3,472
|
|||||||||||
|
Gross profit
|
473
|
166
|
639
|
|||||||||||||
|
Operating expenses (1)
|
506
|
134
|
(*)
|
640
|
||||||||||||
|
Income with respect to settlement agreement with Orange
|
61
|
61
|
||||||||||||||
|
Other income, net
|
44
|
3
|
47
|
|||||||||||||
|
Operating profit
|
72
|
35
|
107
|
|||||||||||||
|
Adjustments to presentation of Segment Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization (including impairment charges)
|
510
|
243
|
753
|
|||||||||||||
|
–Other (2)
|
15
|
1
|
16
|
|||||||||||||
|
Segment Adjusted EBITDA
(3)
|
597
|
279
|
876
|
|||||||||||||
|
Reconciliation of loss for the year to Adjusted EBITDA
|
||||||||||||||||
|
Loss for the year
|
(40
|
)
|
||||||||||||||
|
Depreciation and amortization (including impairment charges)
|
753
|
|||||||||||||||
|
Finance costs, net
|
143
|
|||||||||||||||
|
Income tax expenses
|
4
|
|||||||||||||||
|
Other (2)
|
16
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
876
|
|||||||||||||||
|
Three months ended
|
||||||||||||||||
|
NIS in millions
|
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Service Revenues
|
||||||||||||||||
|
2015
|
759
|
757
|
760
|
716
|
||||||||||||
|
2016
|
710
|
692
|
698
|
652
|
||||||||||||
|
2017
|
640
|
646
|
666
|
630
|
||||||||||||
|
Linkage terms (principal and interest)
|
Annual interest rate
|
Interest payment terms
|
Original issuance date
|
|||||||||||||
|
Notes payable series C
|
CPI
|
3.35% CPI adj.
|
Semi-annual
|
April 2010
|
||||||||||||
|
Notes payable series D
|
‘Makam’(*)
plus
1.2%
|
Quarterly
|
April 2010
|
|||||||||||||
|
Notes payable series F
|
2.16% fixed
|
Semi-annual
|
July 2017
|
|||||||||||||
|
Period
|
Interest rate
|
|||
|
October 1, 2017 to December 30, 2017
|
1.29
|
%
|
||
|
July 1, 2017 to September 30, 2017
|
1.33
|
%
|
||
|
March 31, 2017 to June 30, 2017
|
1.34
|
%
|
||
|
December 31, 2016 to March 30, 2017
|
1.34
|
%
|
||
|
2018
|
2019
|
2020
|
2021 to 2022
|
2023 to 2024
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Principal payments of long term indebtedness:
|
||||||||||||||||||||||||
|
Notes payable series C
(1)
|
213
|
213
|
||||||||||||||||||||||
|
Notes payable series D
|
109
|
109
|
109
|
110
|
437
|
|||||||||||||||||||
|
Notes payable series F
|
129
|
258
|
257
|
644
|
||||||||||||||||||||
|
Total
|
322
|
109
|
238
|
368
|
257
|
1,294
|
||||||||||||||||||
|
Add offering expenses and discounts and premiums
|
4
|
|||||||||||||||||||||||
|
1,298
|
||||||||||||||||||||||||
|
Annual interest rate
|
Interest payment terms
|
Original reception date
|
|||
|
Borrowing K(*)
|
3.71% fixed
|
Quarterly
|
March 2015
|
||
|
Borrowing L(**)
|
4.25% fixed
|
Semi-annual
|
March 2015
|
||
|
Borrowing O(**)
|
4.34% fixed
|
Quarterly
|
December 2017
|
||
|
Borrowing P
|
2.38% fixed
|
Quarterly
|
December 2017
|
||
|
Borrowing Q
|
2.5% fixed
|
Quarterly
|
December 2017
|
|
2018
|
2019
|
2020
|
2021 to 2022
|
2023 to 2024
|
Total
|
|||||||||||||||||||
| New Israeli Shekels in millions | ||||||||||||||||||||||||
|
Borrowing K(*)
|
75
|
75
|
||||||||||||||||||||||
|
Borrowing L(**)
|
200
|
200
|
||||||||||||||||||||||
|
Borrowing O(**)
|
100
|
100
|
||||||||||||||||||||||
|
Borrowing P
|
7
|
29
|
29
|
60
|
125
|
|||||||||||||||||||
|
Borrowing Q
|
23
|
23
|
45
|
34
|
125
|
|||||||||||||||||||
|
382
|
52
|
52
|
105
|
34
|
625
|
|||||||||||||||||||
|
Reconciliation of cash flows to Adjusted Free Cash Flow
|
Year ended December 31,
|
|||||||
|
2016
|
2017
|
|||||||
|
NIS in millions
|
||||||||
|
Cash flows from operating activities
|
945
|
973
|
||||||
|
Cash flows from investing activities
|
(639
|
)
|
(72
|
)
|
||||
|
Short-term investment in deposits
|
452
|
(302
|
)
|
|||||
|
Adjusted Free Cash Flow
|
758
|
599
|
||||||
|
Current Portion Payable in 2018 as of December 31, 2017
|
NIS in millions
|
|||
|
Principal on notes payable
|
322
|
|||
|
Principal on borrowings
|
382
|
|||
|
Accrued interest on notes payables
|
27
|
|||
|
Accrued interest on borrowings
|
41
|
|||
|
Total
|
772
|
|||
| • |
Cash on hand;
|
| • |
Short-term deposits;
|
| • |
Operating cash flows, net of cash flow used for investing activities;
|
|
•
|
Off balance sheet deferred issuance of Notes payable;
|
|
•
|
Regular Notes payable and long-term borrowings.
|
|
Payments due by period (NIS in millions)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2018
|
2019-2020
|
2021-2022
|
2023 and thereafter
|
|||||||||||||||
|
Notes Series C*
|
220
|
220
|
||||||||||||||||||
|
Notes Series D*
|
451
|
115
|
225
|
111
|
||||||||||||||||
|
Notes Series F*
|
707
|
14
|
155
|
275
|
263
|
|||||||||||||||
|
Long term borrowings*
|
681
|
423
|
***
|
113
|
110
|
35
|
||||||||||||||
|
Operating Leases
|
578
|
158
|
177
|
112
|
131
|
|||||||||||||||
|
Trade payables
|
787
|
787
|
||||||||||||||||||
|
Payables in respect of employees
|
70
|
70
|
||||||||||||||||||
|
Other payables
|
11
|
11
|
||||||||||||||||||
|
Contribution to defined benefit plan
|
10
|
10
|
||||||||||||||||||
|
Commitments to pay for inventory purchases**
|
818
|
679
|
139
|
|||||||||||||||||
|
Commitments to pay for property, equipment purchases and software elements purchases (capital expenditures)**
|
5
|
5
|
||||||||||||||||||
|
Commitments to pay for rights of use of capacities**
|
207
|
43
|
82
|
82
|
||||||||||||||||
|
Commitment to pay for capacities maintenance **
|
52
|
9
|
17
|
17
|
9
|
|||||||||||||||
|
Total Contractual Cash Obligations
|
4,597
|
2,544
|
908
|
707
|
438
|
|||||||||||||||
|
*
|
The figures include expected payments of interest on our long-term debt (borrowings and notes payable).
|
|
**
|
See note 17 to the consolidated financial statements.
|
|
***
|
Long-term borrowings include L and O in a total principal amount of NIS 300 million as well as the accumulated interest thereon and early repayment fees, that were due during 2018 and were early repaid in March 2018. See also "Item 5B.2 LONG-TERM BORROWINGS".
|
|
Name of Director
|
Age
|
Position
|
||
|
Adam Chesnoff*
|
52
|
Chairman of the Board of Directors
|
||
|
Elon Shalev*
|
66
|
Vice-Chairman of the Board of Directors
|
||
|
Dr. Michael J. Anghel
(1)(2)(3)(4)
|
79
|
Director
|
||
|
Barry Ben Zeev
(1)(2)(3)(4)
|
66
|
Director
|
||
|
Fred Gluckman*
|
47
|
Director
|
||
|
Barak Pridor*
|
52
|
Director
|
||
|
Osnat Ronen
(5) (6)
|
55
|
Director
|
||
|
Yoav Rubinstein*
|
44
|
Director
|
||
|
Arieh Saban*
|
71
|
Director
|
||
|
Yehuda Saban
|
38
|
Director
|
||
|
Arik Steinberg
(1)(2)(4)
|
53
|
Director
|
||
|
Ori Yaron*
|
52
|
Director
|
||
|
Tomer Bar Zeev*
|
42
|
Director
|
| (1) |
Member of the Audit Committee
|
| (2) |
Member of the Compensation Committee
|
| (3) |
External Director under the Israeli Companies Law (See “Item 6C Board Practices”)
|
| (4) |
Independent Director under NASDAQ rules and under the Israeli Companies Law
|
| (5) |
Independent Director under NASDAQ rules
|
| (6) |
Appointed by the Israeli founding shareholders
|
|
Name of Officer
|
Age
|
Position
|
||
|
Isaac Benbenisti
|
53
|
Chief Executive Officer
|
||
|
Yuval Keinan
|
43
|
Deputy Chief Executive Officer
|
||
|
Tamir Amar*
|
44
|
Chief Financial Officer
|
||
|
Hadar Vismunski-Weinberg
|
44
|
Vice President, Chief Legal Counsel & Corporate Secretary
|
||
|
Einat Rom
|
52
|
Vice President, Human Resources & Administration
|
||
|
Zvika Shenfeld
|
45
|
Vice President, Private & Retail Division
|
||
|
Terry Yaskil**
|
44
|
Vice President Marketing & Growth Engines Division
|
||
|
Liran Dan
|
39
|
Vice President Strategy & Business Development
|
||
|
Raz Bartov
|
40
|
Vice President Technologies & IT Division
|
||
|
Noach Hacker
|
36
|
Vice President Regulations and Fiber Division
|
||
|
Yakov Truzman
|
47
|
Vice President Business Division
|
|
Details of the Compensation Recipient
|
Compensation for services (the compensation amounts are displayed in terms of cost forthe Company) (NIS thousands)
|
Other compensation & vehicle (the compensation amounts are displayed in terms of cost for the Company) (NIS thousands)
|
Total
(NIS thousands)
|
|||||||||||||||||||
|
Name
|
Position
|
Payroll & Related expenses
|
Annual Bonus
|
Share based payments
|
Other
|
|||||||||||||||||
|
Isaac Benbenisti
|
Chief Executive Officer
|
2,368
|
1,804
|
2,223
(1) (11)
|
141
(2)
|
6,536
|
(3) | |||||||||||||||
|
Yuval Keinan
|
Deputy Chief Executive Officer
|
1,758
|
1,268
|
980
(4) (11)
|
832
(5)
|
4,838
|
||||||||||||||||
|
Noach Hacker
|
Vice President Regulations and Fiber Division
|
1,022
|
425
|
1,173
(6) (11)
|
513
(5)
|
3,133
|
||||||||||||||||
|
Hadar Vismunski-Weinberg
|
Vice President, Chief Legal Counsel & Corporate Secretary
|
920
|
377
|
1,231
(7) (11)
|
349
(8)
|
2,877
|
||||||||||||||||
|
Einat Rom
|
Vice President, Human Resources & Administration
|
1,142
|
462
|
893
(9)
(11)
|
103
(10)
|
2,600
|
||||||||||||||||
|
(1)
|
In 2014, 137,200 share options were granted to Mr. Isaac Benbenisti in his capacity as Deputy CEO at the time, with a vesting period of up to four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.8 million. Mr. Isaac Benbenisti waived these options and they were cancelled when the terms of service and employment of Mr. Benbenisti as the Company's CEO were approved.
In 2015, 1,471,971 share options were granted to Mr. Isaac Benbenisti, in his capacity as the Company's CEO with a vesting period of up to three years at an exercise price of NIS 18.08 that constitutes a premium of 5% on the average share price of the Company, during the 30 days preceding the grant date. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 8 million. Mr. Benbenisti's granted options vest in three tranches: 33% of the entire amount of the options as of October 28, 2016, 33% of the entire amount of options as of October 28, 2017 and the balance of the options as of October 28, 2018. Mr. Benbenisti's eligibility to exercise each of the above detailed tranches will be available to him until October 27, 2021.
|
|
(2)
|
Represents vehicle expenses only.
|
|
(3)
|
For further information regarding the CEO's compensation see above under
CEO Compensation.
|
|
(4)
|
In 2016, 269,000 share options and 114,000 restricted shares were granted to Mr. Yuval Keinan with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 1.3 million and the fair value of the restricted shares was approximately NIS 2 million.
|
|
(5)
|
“Other compensation” includes: expenses for retirement that were accumulated during the reporting period of this annual report and will be paid only upon retirement, vehicle expenses and a special grant according to article 5.5.3 of the Company's Compensation Policy for Office Holders.
|
|
(6)
|
In 2016, 198,891 share options and 78,462 restricted shares were granted to Mr. Noach Hacker with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million.
|
|
(7)
|
In 2017, 147,352 share options and 64,183 restricted shares were granted to Ms. Hadar Vismunski-Weinberg with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million.
|
|
(8)
|
"Other compensation" includes: expenses for retirement that were accumulated during the reporting period of this annual report and will be paid only upon retirement and vehicle expenses.
|
|
(9)
|
In 2014, 68,600 share options and 29,130 restricted shares were granted to Ms. Einat Rom with a vesting period of up to four years. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.4 million and the fair value of the restricted shares was approximately NIS 0.7 million. As of March 21, 2018, the share price was NIS 17.47 whereas the option exercise price (dividend adjusted) is NIS 25.95. As long as the option exercise price is higher than the market share price, the grant of the options has no actual value for Ms. Rom; however a restricted share has the value of the share price.
In 2015, additional 161,369 share options and 76,378 restricted shares were granted to Ms. Rom with a vesting period of up to three years. The theoretical fair value of the share options (according to Black-Scholes model) as measured of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million.
|
|
(10)
|
Represents vehicle expenses only.
|
|
(11)
|
These sums represent the relative portion of the expenses of all option and restricted share allocations recorded during the reported period and include expenses for the 2017 vesting period of options and restricted shares (including those which have not fully vested yet).
|
| – |
In order to comply with the conditions and restrictions imposed on us by the Ministry of Communications, including in our mobile license, in relation to ownership or control over us, under certain events specified in our Articles of Association, the Board of Directors may determine that certain ordinary shares are dormant shares. Consequently, we received an exemption from NASDAQ with respect to its requirement (now under NASDAQ Rule 5640) that voting rights of existing shareholders of publicly traded common stock registered under Section 12 of the US Securities Exchange Act cannot be disparately reduced or restricted through any corporate action or issuance.
|
| – |
As permitted under Israeli Companies Law, the Company’s Board of Directors generally proposes director nominees for shareholder approval. The conditions of NASDAQ Rule 5605(e), that director nominees must either be selected or recommended to the Board by the independent directors or a nomination committee comprised solely of independent directors, are thus not satisfied.
|
| – |
According to applicable Israeli legal requirements, the establishment or amendment of certain stock option or purchase plans require the approval of the company’s Board of Directors and approval of the shareholders’ meeting only for the grant of equity compensation to the Chief Executive Officer, directors or controlling partners. We received an exemption from the requirement set out in NASDAQ Rule 5635(c) that listed companies receive shareholder approval when certain stock option or purchase plans are to be established or materially amended, or certain other equity compensation arrangement made or materially amended, based on the fact that the NASDAQ requirement is inconsistent with the applicable Israeli legal requirements described above.
|
| – |
The Israeli Companies Law, requires that at least two members of the Board of Directors satisfy the conditions of ”external directors”, which also satisfies the conditions of an Israeli independent director (“
bilty taluy”
). Two of our thirteen directors are external directors and satisfy the conditions of both Israeli independent directors and independent directors according to NASDAQ criteria. Two additional directors, (who are not external directors) satisfy the conditions of independent directors according to NASDAQ criteria, one of whom satisfies the conditions of an Israeli independent director. However, the requirement of NASDAQ Rule 5605(b), that a majority of the Board of Directors be comprised of independent directors, is thus not satisfied.
|
| 6C.6c |
SECURITY COMMITTEE
|
| 1. |
Financial liability incurred by, or imposed upon the Office Holder in favor of another person in accordance with a judgment, including a judgment given in a settlement or a judgment of an arbitrator, approved by an authorized court;
|
| 2. |
Reasonable legal expenses, including attorney fees, incurred by the Office Holder or which he was ordered to pay by an authorized court in the context of a proceeding filed against him by Partner or on Partner’s behalf or by a third party, in a criminal proceeding in which he was acquitted or in a criminal proceeding in which he was convicted of an offense which does not require criminal intent;
|
| 3. |
Reasonable legal expenses, including attorney fees, incurred by the Office Holder due to an investigation or proceeding conducted against him by an authority authorized to conduct such investigation or proceeding and which ended without filing of an indictment against him and without the imposition of a financial liability as a substitute for a criminal proceeding or that was ended without filing of an indictment against him but for which he was subject to a financial liability as a substitute for a criminal proceeding relating to an offense which does not require criminal intent, within the meaning of the relevant terms under the law or in connection with a financial sanction(“
itzum caspi
”);
|
| 4. |
Payment to an injured party as a result of a violation set forth in Section 52.54(a)(1)(a) of the Israeli Securities Law, including by indemnification in advance or expenses incurred in connection with a proceeding (“halich”) under Chapters H3, H4 or I1 of the Israeli Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees, including by indemnification in advance; and
|
| 5. |
Expenses, including reasonable legal fees, including attorney fees, incurred by an Office Holder with respect to a proceeding in accordance with the Restrictive Trade Practices Law- 1988 ("Restrictive Trade Practices Law").
|
| 1. |
a breach of the duty of loyalty toward us, unless the Office Holder acted in good faith and had reasonable grounds to assume that the action would not harm Partner’s interest;
|
| 2. |
a breach of the duty of care done intentionally or recklessly (“
pzizut
”) other than if made only by negligence;
|
| 3. |
an act intended to unlawfully yield a personal profit;
|
| 4. |
a fine, a civil fine (“
knas ezrahi
”), a financial sanction (“
itzum kaspi
”) or a penalty (“
kofer
”) imposed on him; and
|
| 5. |
a proceeding (“
halich
”).
|
| (1) |
The breach of the duty of care towards the Company or towards any other person;
|
| (2) |
The breach of the duty of loyalty towards the Company provided that the Office Holder has acted in good faith and had reasonable grounds to assume that the action would not harm the Company;
|
| (3) |
A financial liability imposed on him in favor of another person;
|
| (4) |
A payment which the office holder is obligated to pay to an injured party as set forth in section 52.54(a)(1)(a) of the Securities Law and expenses that the Office Holder incurred in connection with a proceeding under Chapters H3, H4 or I1 of the Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees.
|
| (5) |
Expenses, including reasonable legal expenses fees, including attorney fees, incurred by the Office Holder with respect to a proceeding in accordance with the Restrictive Trade Practices Law.
|
| (6) |
Any other matter in respect of which it is permitted or will be permitted under any law to insure the liability of an Office Holder in the Company.
|
|
At December 31,
|
||||||||||||
|
2015**
|
201
6**
|
|
2017
|
|||||||||
|
Customer service*
|
1,656
|
1,
462
|
1,
567
|
|||||||||
|
Sales and sales support*
|
434
|
457
|
488
|
|||||||||
|
Information technology (including Engineering)
|
369
|
341
|
349
|
|||||||||
|
Marketing and Content
|
49
|
47
|
44
|
|||||||||
|
Finance
|
83
|
85
|
80
|
|||||||||
|
Human Resources, Administration & Security
|
96
|
94
|
86
|
|||||||||
|
Operations & Logistics
|
134
|
133
|
127
|
|||||||||
|
Remaining operations
|
61
|
67
|
56
|
|||||||||
|
TOTAL
|
2,882
|
2,686
|
2,797
|
|||||||||
|
Weighted average exercise price (NIS)
|
Number of outstanding options held
|
Option expiration Year
|
||||||||
|
47.97
|
305,370
|
2020
|
||||||||
|
17.90
|
1,550,877
|
2021
|
||||||||
|
18.71
|
224,183
|
2022
|
||||||||
|
19.28
|
320,428
|
2023
|
||||||||
|
19.11
|
245,887
|
2024
|
||||||||
|
21.71
|
2,646,745
|
TOTAL
|
||||||||
|
Through December 31, 2017
|
||||||||
|
Number of options
|
Number of RSAs
1
|
|||||||
|
Granted
|
31,304,207
|
4,298,768
|
||||||
|
Shares issued upon exercises and vesting
|
(6,430,589
|
)
|
(1,617,518
|
)
|
||||
|
Cancelled upon net exercises, expiration and forfeitures
|
(16,165,135
|
)
|
(1,336,953
|
)
|
||||
|
Outstanding
|
8,708,483
|
1,344,297
|
||||||
|
Of which:
|
||||||||
|
Exercisable
|
5,190,586
|
26,556
|
||||||
|
Vest in 2018
|
2,502,089
|
891,309
|
||||||
|
Vest in 2019
|
667,254
|
280,115
|
||||||
|
Vest in 2020
|
348,554
|
146,317
|
||||||
|
Name
|
Shares beneficially owned
|
Issued Shares (1)%
|
Issued and Outstanding Shares (1)%
|
|||||||||
|
S.B. Israel Telecom Ltd.(2)
|
49,862,800
|
29.14
|
29.37
|
|||||||||
|
Phoenix-Excellence Group (3)
|
11,692,098
|
6.83
|
6.89
|
|||||||||
|
Meitav Dash Group (4)
|
9,125,745
|
5.33
|
5.38
|
|||||||||
|
Psagot Investment House Ltd. (5)
|
16,259,246
|
9.50
|
9.58
|
|||||||||
|
Treasury shares (6)
|
1,335,003
|
0.78
|
-
|
|||||||||
|
Public (7)
|
82,820,847
|
48.41
|
48.79
|
|||||||||
|
Total
|
171,095,739
|
100.00
|
100.00
|
|||||||||
| (1) |
As shown above and used throughout this annual report, the term “Issued and Outstanding Shares” does not include any treasury shares held by the Company. Treasury shares, which are included in “Issued Shares”, have no voting, dividend or other rights under the Israeli Companies Law, as long as they are held by the Company (“dormant shares”).
|
| (2) |
S.B.
Israel Telecom,
an affiliate of Saban Capital Group, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and communications industries held on March 1, 2018, approximately 29.37% of our Issued and Outstanding shares and voting rights. S.B. Israel Telecom also purchased from Scailex Corporation Ltd. (“Scailex”) (which in 2016 changed its name to “Suny Cellular Communication Ltd.”) 2,983,333 ordinary shares representing another, approximately 1.76% of our Issued and Outstanding shares and voting rights, which shares are to be transferred by Scailex to S.B. Israel Telecom free and clear of any lien on one or more future deferred closing dates, subject to the conditions set forth in the share purchase agreement entered into between Scailex and S.B. Israel Telecom.
|
| (3) |
Phoenix Holdings Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Phoenix”), and Excellence Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Excellence”), which is controlled by Phoenix, hold shares in the Company directly and through its wholly owned subsidiaries. (Phoenix, Excellence and their subsidiaries collectively, the “Phoenix-Excellence Group”). These holdings are held according to the following segmentation: 1,309,248 ordinary shares are held by Provident funds and Management Companies of Provident funds; 467,618 ordinary shares are held by Excellence Trust Funds; 784,501 ordinary shares are held by Excellence ETFs; 554,050 ordinary shares are held by Phoenix "Nostro" accounts; 21,000 ordinary shares are held by Phoenix Pension funds;
98,666 ordinary shares are held by Linked insurance policies of Phoenix;
6,957,483 ordinary shares are held by
Partnership for Israeli
shares; 499,532 ordinary shares are held by Partnership for investing in the TA 100. 1,935,000 shares of the 11,692,098 shares held by the Phoenix-Excellence Group, representing approximately 1.14% of our Issued and Outstanding shares and total voting rights, are registered in the Company’s Shareholders Register as part of the shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes.
|
| (4) |
Meitav Dash Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its wholly owned subsidiaries (Meitav Dash and their subsidiaries collectively, the “Meitav Dash Group”). These holdings are held according to the following segmentation: 5,403,195 ordinary shares are held by Meitav Dash Provident funds; 1,749,613 ordinary shares are held by Meitav DS Mutual Funds; 1,972,937 ordinary shares are held by Meitav Dash ETFs. 805,000 shares of the 9,125,745 shares held by the Meitav Dash Group, representing approximately 0.47% of our Issued and Outstanding shares and total voting rights, are registered in the Company’s Shareholders Register as part of the shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes.
|
| (5) |
Psagot Investment House Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its wholly owned subsidiaries (Psagot Investment House and their subsidiaries collectively, the “Psagot Investment House”). In accordance with Schedule 13G filed by Psagot Investment House on February 12, 2018, and in accordance with an update received by the Company from Psagot Investment House on March 7, 2018, these holdings are held according to the following segmentation: 5,444,188 ordinary shares are held by portfolio accounts managed by Psagot Securities Ltd.; 7,470,372 ordinary shares are held by Psagot Provident and Pension funds; 1,550,515 ordinary shares are held by Psagot Mutual Funds; 1,738,012 ordinary shares are held by Psagot ETFs ; 56,160 ordinary shares are held by Psagot Insurance.
|
| (6) |
Treasury shares do not have a right to dividends or to vote. During 2008, the Company purchased 4,467,990 shares a part of a buy-back plan. As of March 1, 2018, the Company has allocated under the Company’s 2004 Amended and Restated Equity Incentive Plan, 1,507,251 restricted shares from the treasury shares to a trustee on behalf of the Company’s employees. See “Item 6E.2 EQUITY INCENTIVE PLAN”.
|
| (7) |
The shares under “Public” include 5,826,623 shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes. These shares, together with 1,935,000 shares held by the Phoenix-Excellence Group and 805,000 shares held by the Meitav Dash Group, represent approximately 5.01% of our issued shares (approximately 5.05% of the Issued and Outstanding Shares). Under the terms of our mobile telephone license, the Israeli founding shareholders from among our founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. The Israeli founding shareholders must meet the requirements of “Israeli entities” which are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect control is only through entities formed in Israel, unless otherwise approved by the Minister of Communications.
|
|
1.
|
On September 7, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company unlawfully charges its customers for services of various content providers, which are sent through text messages (SMS). The total amount claimed from the Company was estimated by the plaintiffs to be approximately NIS 405 million. The claim was certified as a class action in December 2016. In February 2017, the plaintiffs filed an appeal to the Supreme Court, regarding the definition of the group of customers. Partner estimates that even if the claim will be decided in favor of the approved group of customers (as defined by the District Court), the damages that Partner will be required to pay for, will be immaterial.
|
|
2.
|
On July 15, 2014, a claim and a motion to certify the claim as a class action were filed against the Company and against additional cellular operators and content providers. The claim alleges that the cellular operators, including the Company, breached legal provisions and provisions of their licenses and thereby created a platform that led to the customers’ damages alleged in the claim. The total amount claimed against all of the defendants is estimated by the plaintiff to be approximately NIS 300 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
3.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner required their customers to purchase a router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 116 million. The claim is still in its preliminary stage of the motion to be certified as a class action
.
|
|
4.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against 012 Smile. The claim alleges that 012 Smile required their customers to purchase a router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against 012 Smile is estimated by the plaintiff to be approximately NIS 64 million
.
The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
5.
|
On January 4, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner charges its customers the full price of telecommunication packages that are intended for use abroad despite the fact that the packages are not fully utilized and does not allow customers to transfer the balance to the next trip abroad or to receive a credit for the balance. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 234 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
6.
|
On April 2, 2017, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges among others, that Partner overcharges its customers without their consent for services that they did not order and does not respond to customers that apply in writing regarding the overcharge contrary to its license. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 60 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
7.
|
On October 24, 2017, a claim and a motion to certify the claim as a class action were filed against the Company and another cellular operator. The claim alleges that Partner harms the privacy of its customers by unlawfully using their location data. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 1 billion. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
1.
|
On April 12, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleged that the Company charged its customers for certain content services without their consent. The total amount claimed from the Company was estimated by the plaintiffs to be approximately NIS 343 million. In March 2016, the parties filed a request to approve a settlement agreement and are waiting for the Court's decision.
|
|
2.
|
On November 13, 2013, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleged that the Company increased tariffs for its customers not in accordance with their agreements. The total amount claimed from Partner was estimated by the plaintiff to be NIS 150 million. The parties filed a settlement agreement in October 2015 which was approved by the Court in November 2017.
|
|
3.
|
On March 24, 2014, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleged that the Company did not include in the severance pay calculation for its employees various components that constitute an addition to the salary for the severance pay calculation and thereby acted unlawfully. The total amount claimed from Partner was estimated by the plaintiff to be approximately NIS 100 million. In November 2015, the plaintiff filed an amended claim and a motion to certify the claim as a class action. In November 2017, the parties filed a revised settlement agreement and waiting for the Court's decision.
|
|
4.
|
On September 7, 2015, a claim and a motion to certify the claim as a class action were filed against the Company and 012 Smile. The claim alleges that Partner and 012 Smile overcharge its customers according to a special tariff for overseas call destinations that are defined by the Company as special tariff destinations despite the fact that they are fixed-line destinations. The total amount claimed against Partner and 012 Smile if the lawsuit is certified as a class action was not stated by the plaintiff. In April 2017, the parties filed an agreed upon withdrawal request which was approved by the Court.
|
|
5.
|
On September 11, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner automatically charges its customers that use the maximum volume of their data packages, for additional data volume, without their consent. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 250 million. In August 2017, the Court dismissed the claim.
|
|
1.
|
On July 14, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner is breaching its contractual and/or legal obligation and/or is acting negligently by charging V.A.T for roaming services that are consumed abroad. The plaintiff demands to return the total amount of V.A.T that was charged by Partner for roaming services that were consumed abroad. The plaintiff also pursued an injunction that will order Partner to stop charging VA.T for roaming services that are consumed abroad. In August 2014, the claim was dismissed and in October 2014, the plaintiff filed an appeal with the Supreme Court. The hearing was held in May 2016 before an expanded panel of seven judges and the parties are waiting for the Court's decision.
|
|
2.
|
On August 8, 2012, a claim and a motion to certify the claim as a class action were filed against 012 Smile and another Internet Service Provider. The claim alleges that the defendants breached certain provisions of their licenses by not offering their services at a unified tariff to all customers. The total amount claimed against 012 Smile, if the lawsuit is certified as a class action, was not stated by the plaintiff. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
3.
|
On May 6, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges, that Partner discriminated between its cellular customers, including between new customers and existing customers, by offering the same type of customers, different terms, an action which would not be in accordance with the provisions of its license. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, if the lawsuit is certified as a class action. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
4.
|
On February 24, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company harasses recipients by sending advertising messages without receiving their prior approval for this. In addition, the content of the advertisements does not comply with the legal provisions, among others, with respect to the fact that most of the advertising messages do not easily include an option to remove or send a refusal notice. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the plaintiff. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
5.
|
On April 21, 2016, a claim and a motion to certify the claim as a class action were filed against 012 Smile. The claim alleges that 012 Smile's infrastructure does not support data speeds that the Company publishes to its customers. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the plaintiff. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
6.
|
On November 1, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company sends text messages regarding the volume rate of data packages, which unlawfully include advertisement content, intended to encourage purchasing another data package. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the plaintiff. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
7.
|
On September 11, 2016, a claim and a motion to certify the claim as a class action were filed against 012 Smile and two other international long distance operators. The claim alleges that the defendants charged excessive tariffs from occasional customers for each long distance call minute, contrary to the Telecommunications Law (Telecommunications and Broadcasting), that allows a licensee to charge reasonable payment for a telecommunication service that it provides. The total amount claimed against 012 Smile if the lawsuit is certified as a class action was not stated by the plaintiff. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
8.
|
On September 29, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner refunded its customers, in cases where it was apparent that they were overcharged, not in accordance with legal provisions. In addition, the claim alleges that Partner charges some of its customers that subscribe to the "One" service for the provision of this special service even though it was terminated. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
9.
|
On September 19, 2017, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner breaches its license with respect to coordination of technician visits for internet malfunction repairs. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
1.
|
On April 25, 2017, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner misled its customers with respect to certain cellular plans that were represented as including international call minutes while in fact Partner charged its customers that joined these plans for international calls. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
2.
|
On September 24, 2017, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner's infrastructure does not support data speeds that the Company publishes to its customers. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
NASDAQ
|
Tel Aviv Stock Exchange
|
|||||||||||||||
|
($ per ADS)
|
(NIS per ordinary share)
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
2013
|
9.75
|
5.46
|
35.00
|
20.30
|
||||||||||||
|
2014
|
9.57
|
5.05
|
33.10
|
20.14
|
||||||||||||
|
2015
|
5.00
|
2.18
|
19.65
|
8.50
|
||||||||||||
|
2016
|
||||||||||||||||
|
First Quarter
|
4.84
|
4.07
|
19.16
|
16.20
|
||||||||||||
|
Second Quarter
|
5.48
|
4.03
|
20.80
|
15.
90
|
||||||||||||
|
Third Quarter
|
5.02
|
4.44
|
19.66
|
17.14
|
||||||||||||
|
Fourth Quarter
|
5.08
|
4.33
|
19.50
|
16.94
|
||||||||||||
|
2017
|
||||||||||||||||
|
First Quarter
|
6.28
|
5.09
|
23.67
|
18.44
|
||||||||||||
|
Second Quarter
|
5.74
|
4.72
|
20.35
|
17.48
|
||||||||||||
|
Third Quarter
|
5.49
|
4.71
|
19.57
|
17.10
|
||||||||||||
|
Fourth Quarter
|
6.24
|
5.02
|
22.15
|
17.96
|
||||||||||||
|
September 2017
|
5.49
|
4.87
|
19.57
|
17.90
|
||||||||||||
|
October 2017
|
5.37
|
5.03
|
19.26
|
18.15
|
||||||||||||
|
November 2017
|
5.89
|
5.02
|
21.17
|
17.96
|
||||||||||||
|
December 2017
|
6.24
|
5.60
|
22.15
|
20.68
|
||||||||||||
|
January 2018
|
6.60
|
5.60
|
22.67
|
19.35
|
||||||||||||
|
February 2018
|
5.67
|
5.10
|
19.48
|
17.87
|
||||||||||||
|
March 2018 (through March 27)
|
5.24
|
4.60
|
18.05
|
16.40
|
||||||||||||
| • |
General.
Israeli law generally imposes a capital gains tax on the sale of capital assets by residents of Israel as defined for Israeli tax purposes, and on the sale of capital assets located in Israel or the sale of direct or indirect rights to assets located in Israel, including on the sale of our Shares by some of our shareholders (see discussion below). The Israeli Income Tax Ordinance distinguishes between “Real Capital Gain” and “Inflationary Surplus”. Real Capital Gain is the excess of the total capital gain over Inflationary Surplus computed on the basis of the increase in the CPI between the date of purchase and the date of sale. In 2017, the real capital gain accrued on the sale of our Shares was generally taxed at a rate of 24% for corporations (26.5% for 2014 and 2015, 25% for 2016, 24% for 2017 and 23% for 2018 and thereafter) and a rate of up to 25% for individuals. Additionally, if such individual shareholder is considered a “Significant Shareholder” at any time during the 12-month period preceding such sale (i.e., if such individual shareholder holds directly or indirectly, along with others, at least 10% of any means of control in the company, including, among other things, the right to receive profits of the company, voting rights, the right to receive the company’s liquidation proceeds and the right to appoint a director), the tax rate will be up to 30%.
|
| • |
Taxation of Israeli Residents
|
| • |
a citizen or individual resident of the United States for US federal income tax purposes;
|
| • |
a corporation (or an entity taxable as a corporation for US federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
| • |
an estate whose income is subject to US federal income taxation regardless of its source; or
|
| • |
a trust if (A) a US court is able to exercise primary supervision over the trust’s administration and (B) one or more US persons have the authority to control all of the trust’s substantial decisions.
|
|
As of December 31, (NIS equivalent
in millions, except percentages) |
||||||||||||||||
|
2016
|
2017
|
|||||||||||||||
|
Fair Value
|
Book Value
|
Fair Value
|
Book Value
|
|||||||||||||
|
NIS-denominated debt linked to the CPI (1)
|
||||||||||||||||
|
Long-term fixed Notes payable series C due 2018
|
440
|
423
|
219
|
213
|
||||||||||||
|
Weighted average interest rate payable
|
3.35
|
%
|
3.35
|
%
|
||||||||||||
|
Long-term borrowing bearing fixed interest
|
199
|
197
|
||||||||||||||
|
Weighted average interest rate payable
|
3.42
|
%
|
||||||||||||||
|
Other payables (2)
|
*
|
*
|
*
|
*
|
||||||||||||
|
NIS-denominated debt not linked to the CPI
|
||||||||||||||||
|
Long-term variable interest Notes payable series D due 2021
|
548
|
543
|
443
|
435
|
||||||||||||
|
Weighted average interest rate payable
|
1.30
|
%
|
1.
33
|
%
|
||||||||||||
|
Long-term fixed Notes payable series E due 2017
|
127
|
121
|
||||||||||||||
|
Weighted average interest rate payable
|
5.5
|
%
|
||||||||||||||
|
Long-term fixed Notes payable series F due 2024
|
659
|
650
|
||||||||||||||
|
Weighted average interest rate payable
|
2.16
|
%
|
||||||||||||||
|
Long-term borrowing bearing variable interest (2)
|
152
|
152
|
||||||||||||||
|
Weighted average interest rate payable
|
1.6
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
162
|
150
|
||||||||||||||
|
Weighted average interest rate payable
|
5.7
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
195
|
200
|
||||||||||||||
|
Weighted average interest rate payable
|
3
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
182
|
182
|
||||||||||||||
|
Weighted average interest rate payable
|
3
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
76
|
76
|
75
|
75
|
||||||||||||
|
Weighted average interest rate payable
|
3.71
|
%
|
3.71
|
%
|
||||||||||||
|
Long-term borrowing bearing fixed interest
|
204
|
200
|
200
|
200
|
||||||||||||
|
Weighted average interest rate payable
|
4.25
|
%
|
4.25
|
%
|
||||||||||||
|
Long-term borrowing bearing fixed interest
|
201
|
200
|
||||||||||||||
|
Weighted average interest rate payable
|
3.884
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
260
|
250
|
||||||||||||||
|
Weighted average interest rate payable
|
4.95
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
110
|
100
|
||||||||||||||
|
Weighted average interest rate payable
|
4.34
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
125
|
125
|
||||||||||||||
|
Weighted average interest rate payable
|
2.38
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
125
|
125
|
||||||||||||||
|
Weighted average interest rate payable
|
2.5
|
%
|
||||||||||||||
|
Trade payables and others (2)
|
630
|
630
|
721
|
721
|
||||||||||||
|
Debt denominated in foreign currencies (2)
|
||||||||||||||||
|
Trade payables denominated in USD
|
132
|
132
|
143
|
143
|
||||||||||||
|
Trade payables denominated in other foreign currencies (mainly Euro)
|
19
|
19
|
32
|
32
|
||||||||||||
|
Total
|
3,527
|
3,475
|
2,
852
|
2,
819
|
||||||||||||
| (1) |
Amounts due for payment of principal and interest are adjusted according to the CPI. See “Item 5B Liquidity and Capital Resources”.
|
| (2) |
Book value approximates fair value.
|
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions |
||||||||||||
|
December 31, 2017
|
||||||||||||
|
Increase in the CPI of
|
2
|
%
|
(3
|
)
|
(3
|
)
|
||||||
|
Decrease in the CPI of
|
(2
|
)%
|
3
|
3
|
||||||||
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions |
||||||||||||
|
December 31, 2017
|
||||||||||||
|
Increase in the USD of
|
10
|
%
|
(8
|
)
|
(8
|
)
|
||||||
|
Decrease in the USD of
|
(10
|
)%
|
8
|
8
|
||||||||
| • |
pertain to the maintenance of our records that in reasonable detail accurately and fairly reflect our transactions during the year;
|
| • |
provide reasonable assurance that our transactions are recorded as necessary to permit the preparation of our financial statements in accordance with generally accepted accounting principles;
|
| • |
provide reasonable assurance that our receipts and expenditures are made only in accordance with authorizations of our management and Board of Directors (as appropriate); and
|
| • |
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
2016
|
2017
|
|||||||
|
(NIS thousands)
|
(NIS thousands)
|
|||||||
|
Audit Fees (1)
|
2,251
|
2,483
|
||||||
|
Audit-related Fees (2)
|
349
|
402
|
||||||
|
Tax Fees (3)
|
551
|
585
|
||||||
|
TOTAL
|
3,151
|
3,470
|
||||||
| (1) |
Audit Fees consist of fees billed for the annual audit services engagement and other audit services, which are those services that only the external auditor can reasonably provide, and include the group audit; statutory audits; comfort letters and consents; and assistance with and review of documents filed with the SEC.
|
| (2) |
Audit-related Fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and include consultations concerning financial accounting and reporting standards, as well as the purchase of an accounting data base.
|
| (3) |
Tax Fees include fees billed for tax compliance services, including the preparation of tax returns and claims for tax refund; tax consultations, such as assistance and representation in connection with tax audits and appeals, and requests for rulings or technical advice from taxing authority.
|
|
Page
|
|
|
F-3 - F-4
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F-5 - F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9
|
|
|
F-10 - F-11
|
|
|
F-12 - F-87
|
|
8.
|
List of Subsidiaries (see “Item
4C
–
Organizational Structure
”).
|
|
|
12.(a).1
|
Certification by CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
12.(a).2
|
Certification by CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
13.(a).1
|
Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
||
|
**
|
Incorporated by reference to our registration statement on Form F-1 (No. 333-10992).
|
|
|
++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2002.
|
|
|
+++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2003.
|
|
|
^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-132680).
|
|
|
^^^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2005.
|
|
|
^^^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-177621).
|
|
|
>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2006.
|
|
|
>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2009.
|
|
|
>>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
|
+>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
+>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
|
+>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
|
+>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
|
+>>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2015.
|
|
|
++**
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2016
|
|
|
#
|
Confidential treatment requested.
|
|
Partner Communications Company Ltd.
|
||
|
By: /s/ Isaac Benbenisti
|
||
|
Isaac Benbenisti
|
||
|
Chief Executive Officer
|
||
|
March 29, 2018
|
||
|
By: /s/ Tamir Amar
|
||
|
Tamir Amar
|
||
|
Chief Financial Officer
|
||
|
March 29, 2018
|
|
Page
|
|
|
F-3 - F-4
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F-5 - F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9
|
|
|
F-10 - F-11
|
|
|
F-12 - F-87
|
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3) |
||||||||||||
|
December 31,
|
|||||||||||||
|
2016
|
2017* | 2017* | |||||||||||
|
Note
|
In millions
|
||||||||||||
|
CURRENT ASSETS
|
|||||||||||||
|
Cash and cash equivalents
|
716
|
867
|
250
|
||||||||||
|
Short-term deposits
|
452
|
150
|
43
|
||||||||||
|
Trade receivables
|
7
|
990
|
808
|
233
|
|||||||||
|
Other receivables and prepaid expenses
|
57
|
48
|
14
|
||||||||||
|
Deferred expenses – right of use
|
12
|
28
|
43
|
12
|
|||||||||
|
Inventories
|
8
|
96
|
93
|
27
|
|||||||||
|
2,339
|
2,009
|
579
|
|||||||||||
|
NON CURRENT ASSETS
|
|||||||||||||
|
Trade receivables
|
7
|
333
|
232
|
68
|
|||||||||
|
Prepaid expenses and other
|
2
|
5
|
1
|
||||||||||
|
Deferred expenses – right of use
|
12
|
75
|
133
|
38
|
|||||||||
|
Property and equipment
|
10
|
1,207
|
1,180
|
340
|
|||||||||
|
Intangible and other assets
|
11
|
793
|
697
|
201
|
|||||||||
|
Goodwill
|
13
|
407
|
407
|
117
|
|||||||||
|
Deferred income tax asset
|
25
|
41
|
55
|
17
|
|||||||||
|
2,858
|
2,709
|
782
|
|||||||||||
|
TOTAL ASSETS
|
5,197
|
4,718
|
1,361
|
||||||||||
|
Isaac Benbenishti
|
Tamir Amar
|
Barry Ben-Zeev (Woolfson)
|
||
|
Chief Executive Officer
|
Chief Financial Officer
|
Director
|
|
New Israeli Shekels |
Convenience translation into U.S. dollars
(note 2b3) |
||||||||||||
|
December 31,
|
|||||||||||||
|
2016
|
2017***
|
2017***
|
|||||||||||
|
Note
|
In millions
|
||||||||||||
|
CURRENT LIABILITIES
|
|||||||||||||
|
Current maturities of notes payable and borrowings
|
6,15
|
498
|
705
|
203
|
|||||||||
|
Trade payables
|
681
|
787
|
227
|
||||||||||
|
Payables in respect of employees
|
101
|
91
|
26
|
||||||||||
|
Other payables (mainly institutions)
|
28
|
31
|
9
|
||||||||||
|
Income tax payable
|
45
|
50
|
14
|
||||||||||
|
Deferred income with respect to settlement
|
|||||||||||||
|
agreement with Orange
|
18
|
108
|
|||||||||||
|
Deferred revenues from HOT mobile
|
9,22
|
31
|
31
|
9
|
|||||||||
|
Other deferred revenues
|
22
|
38
|
41
|
12
|
|||||||||
|
Provisions
|
14
|
77
|
75
|
22
|
|||||||||
|
1,607
|
1,811
|
522
|
|||||||||||
|
NON CURRENT LIABILITIES
|
|||||||||||||
|
Notes payable
|
6,15
|
646
|
975
|
281
|
|||||||||
|
Borrowings from banks and others
|
6,15
|
1,550
|
243
|
69
|
|||||||||
|
Liability for employee rights upon retirement, net
|
16
|
39
|
40
|
12
|
|||||||||
|
Dismantling and restoring sites obligation
|
14
|
35
|
27
|
9
|
|||||||||
|
Deferred revenues from HOT mobile
|
9,22
|
195
|
164
|
47
|
|||||||||
|
Other non-current liabilities
|
14,22
|
14
|
24
|
7
|
|||||||||
|
2,479
|
1,473
|
425
|
|||||||||||
|
TOTAL LIABILITIES
|
4,086
|
3,284
|
947
|
||||||||||
|
EQUITY
|
21
|
||||||||||||
|
Share capital – ordinary shares of NIS 0.01 par value:
|
|||||||||||||
|
authorized – December 31, 2016 and 2017 – 235,000,000
|
|||||||||||||
|
shares; issued and outstanding -
|
2
|
2
|
1
|
||||||||||
|
December 31, 2016 – *156,993,337 shares
|
|||||||||||||
|
December 31, 2017 – *168,243,913 shares
|
|||||||||||||
|
Capital surplus
|
1,034
|
1,164
|
336
|
||||||||||
|
Accumulated retained earnings
|
358
|
491
|
142
|
||||||||||
|
Treasury shares, at cost –
|
|||||||||||||
|
December 31, 2016 – **3,603,578 shares
|
|||||||||||||
|
December 31, 2017 – **2,850,472 shares
|
(283
|
)
|
(223
|
)
|
(65
|
)
|
|||||||
|
TOTAL EQUITY
|
1,111
|
1,434
|
414
|
||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
5,197
|
4,718
|
1,361
|
||||||||||
|
*
|
Net of treasury shares.
|
|
**
|
Including shares held by trustee under the Company's Equity Incentive Plan, see note 21(a), such shares will become outstanding upon completion of vesting conditions, see note 21(b)
|
|
***
|
See Note 2(n) regarding the early adoption of IFRS 15, Revenue from Contracts with Customers.
|
|
Convenience
|
|||||||||||||||||
|
translation
|
|||||||||||||||||
|
into U.S. dollars
|
|||||||||||||||||
|
New Israeli Shekels
|
(note 2b3)
|
||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||
|
2015
|
2016
|
2017*
|
2017*
|
||||||||||||||
|
Note
|
In millions (except earnings per share)
|
||||||||||||||||
|
Revenues, net
|
5, 22
|
4,111
|
3,544
|
3,268
|
943
|
||||||||||||
|
Cost of revenues
|
5, 22
|
3,472
|
2,924
|
2,627
|
758
|
||||||||||||
|
Gross profit
|
639
|
620
|
641
|
185
|
|||||||||||||
|
Selling and marketing expenses
|
22
|
417
|
426
|
269
|
78
|
||||||||||||
|
General and administrative expenses
|
22
|
223
|
263
|
196
|
56
|
||||||||||||
|
Income with respect to settlement
|
|||||||||||||||||
|
agreement with Orange
|
18
|
61
|
217
|
108
|
31
|
||||||||||||
|
Other income, net
|
23
|
47
|
45
|
31
|
9
|
||||||||||||
|
Operating profit
|
107
|
193
|
315
|
91
|
|||||||||||||
|
Finance income
|
24
|
13
|
13
|
4
|
1
|
||||||||||||
|
Finance expenses
|
24
|
156
|
118
|
184
|
53
|
||||||||||||
|
Finance costs, net
|
24
|
143
|
105
|
180
|
52
|
||||||||||||
|
Profit (loss) before income tax
|
(36
|
)
|
88
|
135
|
39
|
||||||||||||
|
Income tax expenses
|
25
|
4
|
36
|
21
|
6
|
||||||||||||
|
Profit (loss) for the year
|
(40
|
)
|
52
|
114
|
33
|
||||||||||||
|
Earnings (loss) per share
|
|||||||||||||||||
|
Basic
|
27
|
(0.26
|
)
|
0.33
|
0.70
|
0.20
|
|||||||||||
|
Diluted
|
27
|
(0.26
|
)
|
0.33
|
0.69
|
0.20
|
|||||||||||
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||
|
2015
|
2016
|
2017**
|
2017**
|
||||||||||||||
|
Note
|
In millions
|
||||||||||||||||
|
Profit (loss) for the year
|
(40
|
)
|
52
|
114
|
33
|
||||||||||||
|
Other comprehensive income (loss), items
|
|||||||||||||||||
|
that will not be reclassified to profit or loss
|
|||||||||||||||||
|
Remeasurements of post-employment benefit obligations
|
16
|
5
|
(8
|
)
|
(2
|
)
|
*
|
||||||||||
|
Income taxes relating to remeasurements of
|
|||||||||||||||||
|
post-employment benefit obligations
|
25
|
(1
|
)
|
2
|
1
|
*
|
|||||||||||
|
Other comprehensive income (loss)
|
|||||||||||||||||
|
for the year, net of income taxes
|
4
|
(6
|
)
|
(1
|
)
|
*
|
|||||||||||
|
TOTAL COMPREHENSIVE INCOME
|
|||||||||||||||||
|
(LOSS) FOR THE YEAR
|
(36
|
)
|
46
|
113
|
33
|
||||||||||||
|
Share capital
|
||||||||||||||||||||||||
|
Number of
|
Capital
|
Accumulated
|
Treasury
|
|||||||||||||||||||||
|
Shares**
|
Amount
|
surplus
|
earnings
|
shares
|
Total
|
|||||||||||||||||||
|
I n m i l l i o n s
|
||||||||||||||||||||||||
|
New Israeli Shekels:
|
||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2015
|
156,072,945
|
2
|
1,102
|
286
|
(351
|
)
|
1,039
|
|||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015
|
||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
(36
|
)
|
(36
|
)
|
||||||||||||||||||||
|
Exercise of options and vesting of
restricted shares granted to employees
|
14,511
|
*
|
*
|
*
|
*
|
|||||||||||||||||||
|
Employee share-based compensation expenses
|
17
|
17
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2015
|
156,087,456
|
2
|
1,102
|
267
|
(351
|
)
|
1,020
|
|||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
46
|
46
|
||||||||||||||||||||||
|
Exercise of options and vesting of
restricted shares granted to employees
|
905,881
|
*
|
(68
|
)
|
68
|
*
|
||||||||||||||||||
|
Employee share-based compensation expenses
|
45
|
45
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2016
|
156,993,337
|
2
|
1,034
|
358
|
(283
|
)
|
1,111
|
|||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
113
|
113
|
||||||||||||||||||||||
|
Issuance of shares to shareholders (see note 21)
|
10,178,211
|
*
|
190
|
***
|
190
|
|||||||||||||||||||
|
Exercise of options and vesting of
restricted shares granted to employees
|
1,072,365
|
(60
|
)
|
60
|
||||||||||||||||||||
|
Employee share-based compensation expenses
|
*
|
20
|
20
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2017
|
168,243,913
|
2
|
1,164
|
491
|
(223
|
)
|
1,434
|
|||||||||||||||||
|
Convenience translation into U.S. Dollars
(note 2b3):
|
||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2017
|
156,993,337
|
1
|
298
|
103
|
(82
|
)
|
320
|
|||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
33
|
33
|
||||||||||||||||||||||
|
Issuance of shares to shareholders (see note 21)
|
10,178,211
|
*
|
55
|
***
|
55
|
|||||||||||||||||||
|
Exercise of options and vesting of
restricted shares granted to employees
|
1,072,365
|
(17
|
)
|
17
|
||||||||||||||||||||
|
Employee share-based compensation expenses
|
6
|
6
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2017
|
168,243,913
|
1
|
336
|
142
|
(65
|
)
|
414
|
|||||||||||||||||
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||||
|
Year ended December 31
|
|||||||||||||||||
|
2015
|
2016
|
2017**
|
2017**
|
||||||||||||||
|
Note
|
In millions
|
||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||||||
|
Cash generated from operations (Appendix)
|
955
|
975
|
1,002
|
288
|
|||||||||||||
|
Income tax paid
|
(33
|
)
|
(30
|
)
|
(29
|
)
|
(8
|
)
|
|||||||||
|
Net cash provided by operating activities
|
922
|
945
|
973
|
280
|
|||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||||||
|
Acquisition of property and equipment
|
(216
|
)
|
(127
|
)
|
(223
|
)
|
(64
|
)
|
|||||||||
|
Acquisition of intangible and other assets
|
(143
|
)
|
(69
|
)
|
(153
|
)
|
(44
|
)
|
|||||||||
|
Proceeds from (investment in) short-term deposits, net
|
(452
|
)
|
302
|
87
|
|||||||||||||
|
Interest received
|
24
|
3
|
2
|
2
|
1
|
||||||||||||
|
Proceeds from sale of property and equipment
|
23
|
1
|
7
|
*
|
*
|
||||||||||||
|
Investment in PHI
|
9
|
(1
|
)
|
||||||||||||||
|
Net cash used in investing activities
|
(356
|
)
|
(639
|
)
|
(72
|
)
|
(20
|
)
|
|||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||||||
|
Share issuance
|
21
|
190
|
55
|
||||||||||||||
|
Proceeds from issuance of notes payable, net of issuance costs
|
15
|
650
|
187
|
||||||||||||||
|
Interest paid
|
(137
|
)
|
(108
|
)
|
(165
|
)
|
(48
|
)
|
|||||||||
|
Non-current borrowings received
|
6,15
|
675
|
250
|
350
|
101
|
||||||||||||
|
Repayment of non-current borrowings
|
15
|
(533
|
)
|
(15
|
)
|
(1,332
|
)
|
(384
|
)
|
||||||||
|
Repayment of notes payable
|
15
|
(308
|
)
|
(643
|
)
|
(443
|
)
|
(128
|
)
|
||||||||
|
Net cash used in financing activities
|
(303
|
)
|
(516
|
)
|
(750
|
)
|
(217
|
)
|
|||||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
263
|
(210
|
)
|
151
|
43
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
663
|
926
|
716
|
207
|
|||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
926
|
716
|
867
|
250
|
|||||||||||||
|
New Israeli Shekels |
Convenience translation into
U.S. dollars
(note 2b3)
|
||||||||||||||||
|
Year ended December 31,
|
|||||||||||||||||
|
2015
|
2016
|
2017**
|
2017**
|
||||||||||||||
|
Note
|
In millions
|
||||||||||||||||
|
Cash generated from operations:
|
|||||||||||||||||
|
Profit (loss) for the year
|
(40
|
)
|
52
|
114
|
33
|
||||||||||||
|
Adjustments for:
|
|||||||||||||||||
|
Depreciation and amortization (including impairment)
|
10, 11, 13
|
641
|
565
|
540
|
156
|
||||||||||||
|
Amortization (including impairment) of deferred
|
|||||||||||||||||
|
expenses - Right of use
|
12, 13
|
112
|
30
|
40
|
12
|
||||||||||||
|
Employee share based compensation expenses
|
21
|
17
|
45
|
20
|
6
|
||||||||||||
|
Liability for employee rights upon retirement, net
|
16
|
(12
|
)
|
(3
|
)
|
(1
|
)
|
*
|
|||||||||
|
Finance costs, net
|
24
|
(8
|
)
|
1
|
(2
|
)
|
(1
|
)
|
|||||||||
|
Change in fair value of derivative financial instruments
|
6
|
(2
|
)
|
*
|
*
|
*
|
|||||||||||
|
Interest paid
|
24
|
137
|
108
|
165
|
47
|
||||||||||||
|
Interest received
|
24
|
(3
|
)
|
(2
|
)
|
(2
|
)
|
(1
|
)
|
||||||||
|
Deferred income taxes
|
25
|
(40
|
)
|
10
|
(13
|
)
|
(4
|
)
|
|||||||||
|
Income tax paid
|
25
|
33
|
30
|
29
|
8
|
||||||||||||
|
Changes in operating assets and liabilities:
|
|||||||||||||||||
|
Decrease (increase) in accounts receivable:
|
|||||||||||||||||
|
Trade
|
7
|
(183
|
)
|
226
|
283
|
82
|
|||||||||||
|
Other
|
(13
|
)
|
(9
|
)
|
6
|
2
|
|||||||||||
|
Increase (decrease) in accounts payable and accruals:
|
|||||||||||||||||
|
Trade
|
(5
|
)
|
(38
|
)
|
69
|
20
|
|||||||||||
|
Other payables
|
(12
|
)
|
*
|
(3
|
)
|
(1
|
)
|
||||||||||
|
Provisions
|
14
|
19
|
*
|
(2
|
)
|
(1
|
)
|
||||||||||
|
Deferred income with respect to settlement
|
|||||||||||||||||
|
agreement with Orange
|
18
|
325
|
(217
|
)
|
(108
|
)
|
(31
|
)
|
|||||||||
|
Deferred revenues from HOT mobile
|
9
|
227
|
(31
|
)
|
(9
|
)
|
|||||||||||
|
Other deferred revenues
|
(6
|
)
|
10
|
3
|
1
|
||||||||||||
|
Increase in deferred expenses - Right of use
|
12
|
(34
|
)
|
(80
|
)
|
(113
|
)
|
(33
|
)
|
||||||||
|
Current income tax
|
25
|
11
|
(4
|
)
|
5
|
1
|
|||||||||||
|
Decrease in inventories
|
8
|
18
|
24
|
3
|
1
|
||||||||||||
|
Cash generated from operations:
|
955
|
975
|
1,002
|
288
|
|||||||||||||
| a. |
Reporting entity
|
| b. |
Operating segments
|
| (1) |
Cellular segment:
|
| b. |
Operating segments
(continued)
|
| (2) |
Fixed-line segment
|
| c. |
Main recent regulatory developments
|
| (1) |
As part of the Economic Program Law for the years 2017-2018, that was published at the end of December 2016 it was determined, among others, that Bezeq and HOT Telecom will be required to allow other domestic operators including Partner, access to passive infrastructures. Following the enactment of this legislation, Bezeq has begun to partially observe its duty to provide access to its passive infrastructures and deployed several fiber optic cables for licensees using its own personnel.
|
| (2) |
See information in respect of frequency fees in note 17(1).
|
| (3) |
See information in respect of corporate tax rates in note 25.
|
| d. |
Group licenses
|
|
Type of services
|
Area of service
|
License owner
|
Granted by
|
Valid through
|
Guarantees made
(NIS millions) |
|
|
(1)
|
Cellular
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Feb, 2022
|
80
|
|
(2)
|
Cellular
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Feb, 2022
|
4
|
|
(3)
|
ISP
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Mar, 2023
|
|
|
(4)
|
ISP
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Mar, 2023
|
|
|
(5)
|
ISP
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Jun, 2020
|
|
|
(6)
|
ISP
|
West Bank
|
012 Smile Telecom Ltd.
|
CA
|
Jun, 2020
|
|
|
(7)
|
ILD
(*)
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Dec, 2029
|
5
|
|
(8)
|
ILD
(**)
|
West Bank
|
012 Smile Telecom Ltd.
|
CA
|
Dec, 2029
|
0.25
|
|
(9)
|
Fixed
(*)
|
Israel
|
012 Telecom Ltd.
|
MOC
|
Dec, 2025
|
5
|
|
(10)
|
Fixed
(**)
|
West Bank
|
012 Telecom Ltd.
|
CA
|
Dec, 2025
|
0.25
|
|
(11)
|
Fixed
(*)
(incl. ISP, ILD, NTP) |
Israel
|
Partner Land-line Communication Solutions - Limited Partnership
|
MOC
|
Jan, 2027
|
5
|
|
(12)
|
Fixed
(**)
(incl. ISP, ILD, NTP) |
West Bank
|
Partner Land-line Communication Solutions - Limited Partnership
|
CA
|
Jan, 2027
|
0.25
|
|
(13)
|
NTP
|
Israel
|
012 Smile Telecom Ltd.
|
MOC
|
Dec, 2020
|
|
(*)
|
In February 2016, these licenses were replaced by the MoC with a general-unified license. The term of the new license is similar to the term of the previous license.
|
|
(**)
|
In July 2016, these licenses were replaced with a general-unified license. The general conditions of the general-unified license granted by the MoC, generally apply to these licenses, subject to certain modifications.
|
| a. |
Basis of preparation of the financial statements
|
| (1) |
Basis of preparation
|
| (2) |
Use of estimates and judgments
|
| b. |
Foreign currency translations
|
| (1) |
Functional and presentation currency
|
| (2) |
Transactions and balances
|
| (3) |
Convenience translation into U.S. Dollars (USD or $ or dollar)
|
| c. |
Interests in other entities
|
| (1) |
Subsidiaries
|
| c. |
Interests in other entities
(continued)
|
| (2) |
Investment in PHI
|
| d. |
Inventories
|
| e. |
Property and equipment
|
| e. |
Property and equipment
(continued)
|
|
years
|
|
|
Communications network:
|
|
|
Physical layer and infrastructure
|
10 - 25 (mainly 15, 10)
|
|
Other Communication network
|
3 - 15 (mainly 5, 10, 15)
|
|
Computers, software and hardware for information systems
|
3-10 (mainly 3-5)
|
|
Office furniture and equipment
|
7-15
|
|
Optic fibers and related assets
|
7-25 (mainly 20)
|
|
Subscribers equipment and installations
|
2 - 4
|
|
Property
|
25
|
| f. |
Licenses and other intangible assets
|
| (1) |
Licenses costs and amortization (see also note 1(d)):
|
| (a) |
The licenses to operate cellular communication services were recognized at cost. Borrowing costs which served to finance the license fee - incurred until the commencement of utilization of the license - were capitalized to cost of the license.
|
| (b) |
Partner Land-line Communication solutions – limited partnership's license for providing fixed-line communication services is stated at cost.
|
| (c) |
012 Smile and its subsidiaries' licenses were recognized at fair value in a business combination as of the acquisition date of 012 Smile March 3, 2011.
|
| f. |
Licenses and other intangible assets
(continued)
|
| (2) |
Computer software:
|
| (3) |
Customer relationships:
|
| (4) |
012 Smile trade name:
|
| (5) |
Capitalization of contract costs according to IFRS15 (see note 2(n)):
|
| g. |
Right Of Use (ROU)
|
| h. |
Goodwill
|
| i. |
Impairment of non-financial assets with finite useful economic lives
|
| j. |
Financial instruments
|
| j. |
Financial instruments
(continued)
|
| (1) |
Financial instruments at fair value through profit or loss category
:
|
| (2) |
Loans and receivables category
:
|
| (3) |
Financial liabilities and borrowings at amortized cost category:
|
| k. |
Employee benefits
|
| (i) |
Post-employment benefits
|
| 1. |
Defined contribution plan
|
| 2. |
Defined benefit plan
|
| k. |
Employee benefits
(continued)
|
| (ii) |
Termination benefits
|
| (iii) |
Short term employee benefits
|
| 1. |
Vacation and recreation benefits
|
| 2. |
Profit-sharing and bonus plans
|
| 3. |
Other short term benefits
|
| l. |
Share based payments
|
| m. |
Provisions
|
| (1) |
In the ordinary course of business, the Group is involved in a number of lawsuits and litigations. The costs that may result from these lawsuits are only accrued for when it is probable that a liability, resulting from past events, will be incurred and the amount of that liability can be quantified or estimated within a reasonable range. The amount of the provisions recorded is based on a case-by-case assessment of the risk level, and events arising during the course of legal proceedings that may require a reassessment of this risk, and where applicable discounted at a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks
specific to the liability. The Group's assessment of risk is based both on the advice of legal counsel and on the Group's estimate of the probable settlements amount that are expected to be incurred, if any. See also note 20.
|
| (2) |
The Company is required to incur certain costs in respect of a liability to dismantle and remove assets and to restore sites on which the assets were located. The dismantling costs are calculated according to best estimate of future expected payments discounted at a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks
specific to the liability. The increase in the provision due to the passage of time is recognized as finance costs.
|
| (3) |
Provisions for equipment warranties include obligations to customers in respect of equipment sold. Where there are a number of similar obligations, the likelihood that an outflow will be required in a settlement is determined by considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any item included in the same class of obligations may be small.
|
| (4) |
Group's share in provisions recognized by PHI is recognized to the extent probable that the Group will be required to cover, see also note 9.
|
| n. |
Revenues
|
| 1) |
Identifying the contract with the customer.
|
| 2) |
Identifying separate performance obligations in the contract.
|
| 3) |
Determining the transaction price.
|
| 4) |
Allocating the transaction price to separate performance obligations.
|
| 5) |
Recognizing revenue when the performance obligations are satisfied.
|
| n. |
Revenues
(continued)
|
| n. |
Revenues
(continued)
|
| n. |
Revenues
(continued)
|
|
New Israeli Shekels in millions
|
|||||||||||||
|
As of December 31, 2017
|
|||||||||||||
|
note
|
Previous accounting policy
|
Effect of change
|
According to IFRS15 as reported
|
||||||||||
|
Current assets - other receivables and prepaid expenses - Contract assets
|
-
|
2
|
2
|
||||||||||
|
Non-current assets - Costs to obtain contracts recognized in intangible assets, net – non-current assets
|
11, 2(f)(5)
|
-
|
71
|
71
|
|||||||||
|
Deferred income tax asset
|
25
|
71
|
(16
|
)
|
55
|
||||||||
|
Current liabilities - other deferred revenues – Contract liabilities
|
22
|
36
|
4
|
40
|
|||||||||
|
Non-current liabilities – other non-current liabilities – Contract liabilities
|
22
|
6
|
-
|
6
|
|||||||||
|
Deferred revenues from Hot Mobile – Contract liabilities (current and non-current)
|
22
|
195
|
-
|
195
|
|||||||||
|
Equity
|
1,381
|
53
|
1,434
|
||||||||||
|
New Israeli Shekels
In millions (except per share data) |
||||||||||||
|
Year ended December 31, 2017
|
||||||||||||
|
Previous
accounting policy
|
Effect of change
|
According to IFRS15 as reported
|
||||||||||
|
Revenues
|
3,270
|
(2
|
)
|
3,268
|
||||||||
|
Selling and marketing expenses
|
340
|
(71
|
)
|
269
|
||||||||
|
Operating profit
|
246
|
69
|
315
|
|||||||||
|
Profit before income tax
|
66
|
69
|
135
|
|||||||||
|
Income tax expenses
|
5
|
16
|
21
|
|||||||||
|
Profit for the year
|
61
|
53
|
114
|
|||||||||
|
Depreciation and amortization expense
|
567
|
13
|
580
|
|||||||||
|
Basic earnings per share
|
0.38
|
0.32
|
0.70
|
|||||||||
|
Diluted earnings per share
|
0.37
|
0.32
|
0.69
|
|||||||||
|
New Israeli Shekels in millions
|
||||||||||||
|
Year ended December 31, 2017
|
||||||||||||
|
Previous accounting policy
|
Effect of change
|
According to IFRS15 as reported
|
||||||||||
|
Net cash provided by operating activities
|
897
|
76
|
973
|
|||||||||
|
Net cash provided by (used in) investing activities
|
4
|
(76
|
)
|
(72
|
)
|
|||||||
| o. |
Leases
|
| p. |
Tax expenses
|
| q. |
Share capital
|
| r. |
Earnings Per Share (EPS)
|
| a. |
Critical accounting estimates and assumptions
|
| (1) |
Assessing the useful lives of assets:
|
| a. |
Critical accounting estimates and assumptions
(continued)
|
| (2) |
Assessing the recoverable amount for impairment tests of assets with finite useful lives:
|
| a. |
Critical accounting estimates and assumptions
(continued)
|
| (3) |
Assessing the recoverable amount of goodwill for impairment tests:
|
|
Terminal growth rate
|
0.9
|
%
|
||
|
After-tax discount rate
|
9.3
|
%
|
||
|
Pre-tax discount rate
|
11.2
|
%
|
||
| a. |
Critical accounting estimates and assumptions
(continued)
|
| (4) |
Assessing allowance for doubtful accounts:
|
| (5) |
Considering uncertain tax positions:
|
| b. |
Critical judgments in applying the Group's accounting policies
|
| (1) |
Considering the likelihood of contingent losses and quantifying possible settlements:
|
| (2) |
Considering contracts with customers with multiple performance obligations:
|
| (3) |
Accounting treatment for the investment in PHI:
|
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2017*
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
1,960
|
622
|
2,582
|
|||||||||||||
|
Inter-segment revenue - Services
|
18
|
155
|
(173
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
Segment cost of revenues - Services
|
1,470
|
613
|
2,083
|
|||||||||||||
|
Inter-segment cost of revenues- Services
|
154
|
19
|
(173
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
490
|
54
|
544
|
|||||||||||||
|
Cost of revenues
|
2,114
|
686
|
(173
|
)
|
2,627
|
|||||||||||
|
Gross profit
|
474
|
167
|
641
|
|||||||||||||
|
Operating expenses
(3)
|
367
|
98
|
465
|
|||||||||||||
|
Income with respect to settlement agreement with Orange
|
108
|
108
|
||||||||||||||
|
Other income, net
|
29
|
2
|
31
|
|||||||||||||
|
Operating profit
|
244
|
71
|
315
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
445
|
135
|
||||||||||||||
|
–Other
(1)
|
21
|
1
|
||||||||||||||
|
Segment Adjusted EBITDA
(2)
|
710
|
207
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2017*
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to profit for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
917
|
|||
|
Depreciation and amortization
|
(580
|
)
|
||
|
Finance costs, net
|
(180
|
)
|
||
|
Income tax expenses
|
(21
|
)
|
||
|
Other
(1)
|
(22
|
)
|
||
|
Profit for the year
|
114
|
|||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2016
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,080
|
672
|
2,752
|
|||||||||||||
|
Inter-segment revenue - Services
|
19
|
194
|
(213
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
729
|
63
|
792
|
|||||||||||||
|
Total revenues
|
2,828
|
929
|
(213
|
)
|
3,544
|
|||||||||||
|
Segment cost of revenues - Services
|
1,659
|
617
|
2,276
|
|||||||||||||
|
Inter-segment cost of revenues- Services
|
192
|
21
|
(213
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
596
|
52
|
648
|
|||||||||||||
|
Cost of revenues
|
2,447
|
690
|
(213
|
)
|
2,924
|
|||||||||||
|
Gross profit
|
381
|
239
|
620
|
|||||||||||||
|
Operating expenses
(3)
|
571
|
118
|
689
|
|||||||||||||
|
Income with respect to settlement agreement with Orange
|
217
|
217
|
||||||||||||||
|
Other income, net
|
41
|
4
|
45
|
|||||||||||||
|
Operating profit
|
68
|
125
|
193
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
447
|
148
|
||||||||||||||
|
–Other
(1)
|
47
|
(1
|
)
|
|||||||||||||
|
Segment Adjusted EBITDA
(2)
|
562
|
272
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2016
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to profit for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
834
|
|||
|
Depreciation and amortization
|
(595
|
)
|
||
|
Other
(1)
|
(46
|
)
|
||
|
Finance costs, net
|
(105
|
)
|
||
|
Income tax expenses
|
(36
|
)
|
||
|
Profit for the year
|
52
|
|||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2015
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
2,275
|
717
|
2,992
|
|||||||||||||
|
Inter-segment revenue - Services
|
22
|
189
|
(211
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
1,051
|
68
|
1,119
|
|||||||||||||
|
Total revenues
|
3,348
|
974
|
(211
|
)
|
4,111
|
|||||||||||
|
Segment cost of revenues - Services
|
1,856
|
736
|
(*)
|
2,592
|
||||||||||||
|
Inter-segment cost of revenues- Services
|
187
|
24
|
(211
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
832
|
48
|
880
|
|||||||||||||
|
Cost of revenues
|
2,875
|
808
|
(211
|
)
|
3,472
|
|||||||||||
|
Gross profit
|
473
|
166
|
639
|
|||||||||||||
|
Operating expenses
(3)
|
506
|
134
|
(*)
|
640
|
||||||||||||
|
Income with respect to settlement agreement with Orange
|
61
|
61
|
||||||||||||||
|
Other income, net
|
44
|
3
|
47
|
|||||||||||||
|
Operating profit
|
72
|
35
|
107
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
||||||||||||||||
|
(including impairment charges, see note 13)
|
510
|
243
|
||||||||||||||
|
–Other (1)
|
15
|
1
|
||||||||||||||
|
Segment Adjusted EBITDA
(2)
|
597
|
279
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2015
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to loss for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
876
|
|||
|
Depreciation and amortization (including impairment charges, see note 13)
|
(753
|
)
|
||
|
Other
(1)
|
(16
|
)
|
||
|
Finance costs, net
|
(143
|
)
|
||
|
Income tax expenses
|
(4
|
)
|
||
|
Loss for the year
|
(40
|
)
|
||
| (1) |
Mainly amortization of employee share based compensation.
|
| (2) |
Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges; it is fully comparable to EBITDA information which has been previously provided for prior periods.
|
| (3) |
Operating expenses include selling and marketing expenses and general and administrative expenses.
|
| a. |
Financial risk factors
|
| 1. |
Risk Management
|
| 2. |
Market risks
|
| (a) |
Description of market risks
|
| a. |
Financial risk factors
(continued)
|
| 2. |
Market risks
(continued)
|
| (a) |
Description of market risks
(continued)
|
|
Exchange
|
Exchange
|
|||||||||||
|
rate of one
|
rate of one
|
Israeli
|
||||||||||
|
Dollar
|
Euro
|
CPI*
|
||||||||||
|
At December 31:
|
||||||||||||
|
2017
|
NIS 3.467
|
NIS 4.153
|
221.57 points
|
|||||||||
|
2016
|
NIS 3.845
|
NIS 4.044
|
220.68 points
|
|||||||||
|
2015
|
NIS 3.902
|
NIS 4.247
|
221.13 points
|
|||||||||
|
Increase (decrease) during the year:
|
||||||||||||
|
2017
|
(9.8
|
)%
|
2.7
|
%
|
0.4
|
%
|
||||||
|
2016
|
(1.5
|
)%
|
(4.8
|
)%
|
(0.2
|
)%
|
||||||
|
2015
|
0.3
|
%
|
(10.1
|
)%
|
(1.0
|
)%
|
||||||
| a. |
Financial risk factors
(continued)
|
| 2. |
Market risks
(continued)
|
| (b) |
Analysis of linkage terms of financial instruments balances
|
|
December 31, 2017
|
||||||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies
(mainly EURO) |
NIS linked to CPI
|
NIS unlinked
|
Total
|
||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
2
|
4
|
861
|
867
|
||||||||||||||||
|
Short term deposits
|
150
|
150
|
||||||||||||||||||
|
Trade receivables
*
|
62
|
34
|
712
|
808
|
||||||||||||||||
|
Other receivables
|
9
|
9
|
||||||||||||||||||
|
Non- current assets
|
||||||||||||||||||||
|
Trade receivables
|
232
|
232
|
||||||||||||||||||
|
Total assets
|
64
|
38
|
1,964
|
2,066
|
||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of notes payable and borrowings
|
213
|
491
|
704
|
|||||||||||||||||
|
Trade payables
*
|
143
|
32
|
612
|
787
|
||||||||||||||||
|
Payables in respect of employees
|
78
|
78
|
||||||||||||||||||
|
Other payables
|
21
|
21
|
||||||||||||||||||
|
Non- current liabilities
|
||||||||||||||||||||
|
Notes payable
|
972
|
972
|
||||||||||||||||||
|
Borrowings from banks and others
|
243
|
243
|
||||||||||||||||||
|
Total liabilities
|
143
|
32
|
213
|
2,417
|
2,805
|
|||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
*Accounts that were set-off under enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
281
|
|||
|
Set-off
|
(185
|
)
|
||
|
Trade receivables, net
|
96
|
|||
|
Trade payables gross amounts
|
360
|
|||
|
Set-off
|
(185
|
)
|
||
|
Trade payables, net
|
175
|
|||
| a. |
Financial risk factors
(continued)
|
| 2. |
Market risks
(continued)
|
| (b) |
Analysis of linkage terms of financial instruments balances
(continued)
|
|
December 31, 2016
|
||||||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies
(mainly EURO) |
NIS linked to CPI
|
NIS unlinked
|
Total
|
||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
2
|
1
|
713
|
716
|
||||||||||||||||
|
Short term deposits
|
452
|
452
|
||||||||||||||||||
|
Trade receivables
*
|
58
|
35
|
897
|
990
|
||||||||||||||||
|
Other receivables
|
39
|
39
|
||||||||||||||||||
|
Non- current assets
|
||||||||||||||||||||
|
Trade receivables
|
333
|
333
|
||||||||||||||||||
|
Total assets
|
60
|
36
|
2,434
|
2,530
|
||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of notes payable and borrowings
|
212
|
287
|
499
|
|||||||||||||||||
|
Trade payables
*
|
132
|
19
|
530
|
681
|
||||||||||||||||
|
Payables in respect of employees
|
90
|
90
|
||||||||||||||||||
|
Other payables
|
10
|
10
|
||||||||||||||||||
|
Non- current liabilities
|
||||||||||||||||||||
|
Notes payable
|
212
|
437
|
649
|
|||||||||||||||||
|
Borrowings from banks and others
|
197
|
1,353
|
1,550
|
|||||||||||||||||
|
Total liabilities
|
132
|
19
|
621
|
2,707
|
3,479
|
|||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
*Accounts that were set-off under enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
267
|
|||
|
Set-off
|
(174
|
)
|
||
|
Trade receivables, net
|
93
|
|||
|
Trade payables gross amounts
|
325
|
|||
|
Set-off
|
(174
|
)
|
||
|
Trade payables, net
|
151
|
|||
| a. |
Financial risk factors
(continued)
|
| 2. |
Market risks
(continued)
|
| (c) |
Details regarding the derivative financial instruments
|
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Embedded derivatives pay USD, receive NIS
|
11
|
3
|
||||||
| a. |
Financial risk factors
(continued)
|
| 3. |
Credit risk
|
| a. |
Financial risk factors
(continued)
|
| 4. |
Liquidity risk
|
|
2018
|
2019
|
2020
|
2021
to
2022
|
2023
to
2024
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Principal payments of long term indebtedness:
|
||||||||||||||||||||||||
|
Notes payable series C
(1)
|
213
|
213
|
||||||||||||||||||||||
|
Notes payable series D
|
109
|
109
|
109
|
110
|
437
|
|||||||||||||||||||
|
Notes payable series F
|
129
|
258
|
257
|
644
|
||||||||||||||||||||
|
Borrowing K
(2)
|
75
|
75
|
||||||||||||||||||||||
|
Borrowing L
(3)
|
200
|
200
|
||||||||||||||||||||||
|
Borrowing O
(3)
|
100
|
100
|
||||||||||||||||||||||
|
Borrowing P
|
7
|
29
|
29
|
60
|
125
|
|||||||||||||||||||
|
Borrowing Q
|
23
|
23
|
45
|
34
|
125
|
|||||||||||||||||||
|
Expected interest payments of
|
||||||||||||||||||||||||
|
long term borrowings and notes payables
(1) (2)
|
68
|
23
|
19
|
23
|
7
|
140
|
||||||||||||||||||
|
Trade and other payables
|
865
|
865
|
||||||||||||||||||||||
|
Total
|
1,637
|
184
|
309
|
496
|
298
|
2,924
|
||||||||||||||||||
|
Add offering expenses and discounts and premiums
|
4
|
|||||||||||||||||||||||
|
2,928
|
||||||||||||||||||||||||
| b. |
Capital risk management
|
| c. |
Fair values of financial instruments
|
|
December 31, 2016
|
December 31, 2017
|
||||||||||||||||||||||||
|
Category
|
Carrying amount
|
Fair value
|
Interest rate used (**)
|
Carrying amount
|
Fair value
|
Interest rate used (**)
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
|||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||
|
Cash and cash equivalents
|
L&R
|
716
|
716
|
867
|
867
|
||||||||||||||||||||
|
Short term deposits
|
L&R
|
452
|
452
|
150
|
150
|
||||||||||||||||||||
|
Trade receivables
|
L&R
|
1,323
|
1,318
|
4.72
|
%
|
1,040
|
1,040
|
4.47
|
%
|
||||||||||||||||
|
Other receivables
(*)
|
L&R
|
9
|
9
|
9
|
9
|
||||||||||||||||||||
|
Liabilities
|
|||||||||||||||||||||||||
|
Notes payable series C
|
AC
|
423
|
440
|
Market quote
|
213
|
219
|
Market quote
|
||||||||||||||||||
|
Notes payable series D
|
AC
|
543
|
548
|
Market quote
|
435
|
443
|
Market quote
|
||||||||||||||||||
|
Notes payable series E
|
AC
|
121
|
127
|
Market quote
|
|||||||||||||||||||||
|
Notes payable series F
|
AC
|
650
|
659
|
Market quote
|
|||||||||||||||||||||
|
Trade and other payables
(*)
|
AC
|
771
|
771
|
865
|
865
|
||||||||||||||||||||
|
Borrowing C
|
AC
|
75
|
81
|
3.43
|
%
|
||||||||||||||||||||
|
Borrowing D
|
AC
|
75
|
81
|
3.43
|
%
|
||||||||||||||||||||
|
Borrowing E
(*)
|
AC
|
152
|
152
|
||||||||||||||||||||||
|
Borrowing F
|
AC
|
197
|
199
|
3.17
|
%
|
||||||||||||||||||||
|
Borrowing G
|
AC
|
100
|
98
|
3.85
|
%
|
||||||||||||||||||||
|
Borrowing H
|
AC
|
100
|
97
|
3.85
|
%
|
||||||||||||||||||||
|
Borrowing I
|
AC
|
120
|
120
|
3.43
|
%
|
||||||||||||||||||||
|
Borrowing J
|
AC
|
62
|
62
|
3.23
|
%
|
||||||||||||||||||||
|
Borrowing K
|
AC
|
76
|
76
|
3.43
|
%
|
75
|
75
|
3.71
|
%
|
||||||||||||||||
|
Borrowing L
|
AC
|
200
|
204
|
3.98
|
%
|
200
|
200
|
4.25
|
%
|
||||||||||||||||
|
Borrowing M
|
AC
|
200
|
201
|
3.85
|
%
|
||||||||||||||||||||
|
Borrowing N
|
AC
|
250
|
260
|
3.67
|
%
|
||||||||||||||||||||
|
Borrowing O
|
AC
|
100
|
110
|
4.34
|
%
|
||||||||||||||||||||
|
Borrowing P
|
AC
|
125
|
125
|
2.38
|
%
|
||||||||||||||||||||
|
Borrowing Q
|
AC
|
125
|
125
|
2.5
|
%
|
||||||||||||||||||||
|
Interest payable (*)
|
AC
|
9
|
9
|
21
|
21
|
||||||||||||||||||||
|
Derivative financial instruments
|
FVTPL
|
||||||||||||||||||||||||
|
Level 2
|
*
|
*
|
*
|
*
|
|||||||||||||||||||||
|
(*)
|
The fair value of these financial instruments equals their carrying amounts, as the impact of discounting is not significant.
|
| (**) |
The fair values of the notes payable quoted market prices at the end of the reporting period are within level 1 of the fair value hierarchy. The fair values of other instruments under AC categories were calculated based on observable weighted average of interest rates derived from quoted market prices of the Group's notes payable and bank quotes of rates of similar terms and nature, are within level 2 of the fair value hierarchy.
|
| (a) |
Composition:
|
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Trade (current and non-current)
|
1,545
|
1,260
|
||||||
|
Deferred interest income (note 2(n))
|
(32
|
)
|
(27
|
)
|
||||
|
Allowance for doubtful accounts
|
(190
|
)
|
(193
|
)
|
||||
|
1,323
|
1,040
|
|||||||
|
Current
|
990
|
808
|
||||||
|
Non – current
|
333
|
232
|
||||||
| (b) |
Allowance for doubtful accounts:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Balance at beginning of year
|
166
|
169
|
190
|
|||||||||
|
Receivables written-off during the year as uncollectible
|
(61
|
)
|
(61
|
)
|
(49
|
)
|
||||||
|
Charge or expense during the year
|
64
|
82
|
52
|
|||||||||
|
Balance at end of year
|
169
|
190
|
193
|
|||||||||
| (b) |
Allowance for doubtful accounts (continued)
|
|
New Israeli Shekels
|
||||||||||||||||
|
December 31
|
||||||||||||||||
|
2016
|
2017
|
|||||||||||||||
|
In millions
|
||||||||||||||||
|
Gross
|
Allowance
|
Gross
|
Allowance
|
|||||||||||||
|
Less than one year
|
1,420
|
101
|
1,089
|
69
|
||||||||||||
|
More than one year
|
125
|
89
|
171
|
124
|
||||||||||||
|
1,545
|
190
|
1,260
|
193
|
|||||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Handsets and devices
|
60
|
60
|
||||||
|
Accessories and other
|
9
|
8
|
||||||
|
Spare parts
|
22
|
19
|
||||||
|
ISP modems, routers, servers and related equipment
|
5
|
6
|
||||||
|
96
|
93
|
|||||||
|
Write-offs recorded
|
6
|
5
|
||||||
|
Cost of inventory recognized as expenses and included in cost of revenues for the year ended
|
673
|
558
|
||||||
|
As at December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
NIS in millions
|
NIS in millions
|
|||||||
|
Current assets
|
122
|
119
|
||||||
|
Non-current assets
|
115
|
218
|
||||||
|
Current liabilities
|
110
|
117
|
||||||
|
Non-current liabilities
|
125
|
218
|
||||||
|
Net assets
|
2
|
2
|
||||||
|
Supplemental information relating to associates:
|
||||||||
|
Commitments for operating leases and operating expenses
|
364
|
443
|
||||||
|
Commitments to purchase fixed assets
|
3
|
2
|
||||||
|
Guarantees made to third parties
|
1
|
|||||||
|
Year ended December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
NIS in millions
|
NIS in millions
|
|||||||
|
Summarized statement of income
|
||||||||
|
Revenue
|
432
|
477
|
||||||
|
Pre-tax Profit
|
*
|
-
|
||||||
|
After-tax profit
|
*
|
-
|
||||||
|
Total comprehensive income
|
*
|
-
|
||||||
|
Reconciliation to carrying amount:
|
||||||||
|
Opening net assets of PHI
|
2
|
2
|
||||||
|
Profit for the period
|
*
|
-
|
||||||
|
Closing net assets of PHI
|
2
|
2
|
||||||
|
Carrying amount: Group's share (50%)
|
1
|
1
|
||||||
|
Communication network
|
Computers and information systems
|
Optic fibers and related assets
|
Subscribers equipment and installations
(1)
|
Property, leasehold improvements, furniture and equipment
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||
|
Balance at January 1, 2015
|
2,504
|
303
|
469
|
-
|
229
|
3,505
|
||||||||||||||||||
|
Additions in 2015
|
106
|
(1)
|
*
|
19
|
12
|
4
|
141
|
|||||||||||||||||
|
Disposals in 2015
|
423
|
39
|
2
|
*
|
30
|
494
|
||||||||||||||||||
|
Balance at December 31, 2015
|
2,187
|
(1)
|
264
|
486
|
12
|
203
|
3,152
|
|||||||||||||||||
|
Additions in 2016
|
51
|
(1)
|
17
|
22
|
17
|
9
|
(1)
|
116
|
||||||||||||||||
|
Disposals in 2016
|
235
|
74
|
78
|
387
|
||||||||||||||||||||
|
Balance at December 31, 2016
|
2,003
|
(1)
|
207
|
508
|
29
|
134
|
(1)
|
2,881
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Additions in 2017
|
55
|
7
|
97
|
109
|
6
|
274
|
||||||||||||||||||
|
Disposals in 2017
|
165
|
60
|
1
|
3
|
229
|
|||||||||||||||||||
|
Balance at December 31, 2017
|
1,893
|
154
|
604
|
138
|
137
|
2,926
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||
|
Balance at January 1, 2015
|
1,379
|
178
|
151
|
-
|
136
|
1,844
|
||||||||||||||||||
|
Depreciation in 2015
|
270
|
(1)
|
45
|
34
|
1
|
26
|
376
|
|||||||||||||||||
|
Impairment charges
(2)
|
5
|
7
|
12
|
|||||||||||||||||||||
|
Disposals in 2015
|
423
|
39
|
2
|
30
|
494
|
|||||||||||||||||||
|
Balance at December 31, 2015
|
1,231
|
(1)
|
191
|
183
|
1
|
132
|
1,738
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Depreciation in 2016
|
223
|
(1)
|
29
|
35
|
6
|
23
|
316
|
|||||||||||||||||
|
Disposals in 2016
|
230
|
74
|
76
|
380
|
||||||||||||||||||||
|
Balance at December 31, 2016
|
1,224
|
(1)
|
146
|
218
|
7
|
79
|
1,674
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Depreciation in 2017
|
204
|
22
|
36
|
24
|
15
|
301
|
||||||||||||||||||
|
Disposals in 2017
|
165
|
60
|
1
|
3
|
229
|
|||||||||||||||||||
|
Balance at December 31, 2017
|
1,263
|
108
|
253
|
31
|
91
|
1,746
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
At December 31, 2015
|
956
|
(1)
|
73
|
303
|
11
|
71
|
1,414
|
|||||||||||||||||
|
At December 31, 2016
|
779
|
(1)
|
61
|
290
|
22
|
55
|
(1)
|
1,207
|
||||||||||||||||
|
At December 31, 2017
|
630
|
46
|
351
|
107
|
46
|
1,180
|
||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Cost additions include capitalization of salary and employee related expenses
|
30
|
29
|
33
|
|||||||||
|
Licenses
|
Costs of obtaining contracts with customers
(4)
|
Trade name |
Customer relationships
|
Subscriber acquisition and retention costs
|
Computer
software
(1)
|
Total
|
||||||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||
|
At January 1, 2015
|
2,088
|
73
|
276
|
13
|
646
|
3,096
|
||||||||||||||||||||||
|
Additions in 2015
|
35
|
6
|
89
|
130
|
||||||||||||||||||||||||
|
Disposals in 2015
|
6
|
73
|
79
|
|||||||||||||||||||||||||
|
At December 31, 2015
|
2,123
|
73
|
276
|
13
|
662
|
3,147
|
||||||||||||||||||||||
|
Additions in 2016
|
4
|
82
|
86
|
|||||||||||||||||||||||||
|
Disposals in 2016
|
4
|
110
|
114
|
|||||||||||||||||||||||||
|
At December 31, 2016
|
2,123
|
73
|
276
|
13
|
634
|
3,119
|
||||||||||||||||||||||
|
Transition to IFRS 15
(4)
|
2
|
(13
|
)
|
(11
|
)
|
|||||||||||||||||||||||
|
Additions in 2017
|
84
|
59
|
143
|
|||||||||||||||||||||||||
|
Disposals in 2017
|
73
|
128
|
201
|
|||||||||||||||||||||||||
|
At December 31, 2017
|
2,123
|
86
|
-
|
276
|
-
|
565
|
3,050
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accumulated amortization
|
||||||||||||||||||||||||||||
|
At January 1, 2015
|
1,502
|
33
|
188
|
9
|
285
|
2,017
|
||||||||||||||||||||||
|
Amortization in 2015
(2)
|
86
|
6
|
23
|
7
|
121
|
243
|
||||||||||||||||||||||
|
Impairment charges
(3)
|
2
|
8
|
10
|
|||||||||||||||||||||||||
|
Disposals in 2015
|
6
|
73
|
79
|
|||||||||||||||||||||||||
|
At December 31, 2015
|
1,588
|
41
|
219
|
10
|
333
|
2,191
|
||||||||||||||||||||||
|
Amortization in 2016
|
88
|
21
|
18
|
5
|
117
|
249
|
||||||||||||||||||||||
|
Disposals in 2016
|
4
|
110
|
114
|
|||||||||||||||||||||||||
|
At December 31, 2016
|
1,676
|
62
|
237
|
11
|
340
|
2,326
|
||||||||||||||||||||||
|
Transition to IFRS 15
(4)
|
(11
|
)
|
(11
|
)
|
||||||||||||||||||||||||
|
Amortization in 2017
|
88
|
15
|
11
|
18
|
107
|
239
|
||||||||||||||||||||||
|
Disposals in 2017
|
73
|
128
|
201
|
|||||||||||||||||||||||||
|
At December 31, 2017
|
1,764
|
15
|
-
|
255
|
-
|
319
|
2,353
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||||||
|
At December 31, 2015
|
535
|
32
|
57
|
3
|
329
|
956
|
||||||||||||||||||||||
|
At December 31, 2016
|
447
|
11
|
39
|
2
|
294
|
793
|
||||||||||||||||||||||
|
At December 31, 2017
|
359
|
71
|
-
|
21
|
-
|
246
|
697
|
|||||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
(1) Cost additions include capitalization of salary and employee related expenses
|
35
|
36
|
44
|
|||||||||
|
New Israeli Shekels in millions
|
||||
|
Cost
|
||||
|
Balance at January 1, 2015
|
402
|
|||
|
Additional payments in 2015
|
34
|
|||
|
Balance at December 31, 2015
|
436
|
|||
|
Additional payments in 2016
|
80
|
|||
|
Balance at December 31, 2016
|
516
|
|||
|
Additional payments in 2017
|
113
|
|||
|
Balance at December 31, 2017
|
629
|
|||
|
Accumulated amortization and impairment
|
||||
|
Balance at January 1, 2015
|
271
|
|||
|
Amortization in 2015
|
36
|
|||
|
Impairment recorded in 2015
|
76
|
|||
|
Balance at December 31, 2015
|
383
|
|||
|
Amortization in 2016
|
30
|
|||
|
Balance at December 31, 2016
|
413
|
|||
|
Amortization in 2017
|
40
|
|||
|
Balance at December 31, 2017
|
453
|
|||
|
Carrying amount, net
at December 31, 2015
|
53
|
|||
|
Carrying amount, net
at December 31, 2016
|
103
|
|||
|
Current
|
28
|
|||
|
Non-current
|
75
|
|||
|
Carrying amount, net
at December 31, 2017
|
176
|
|||
|
Current
|
43
|
|||
|
Non-current
|
133
|
|||
| (1) |
Goodwill impairment tests
|
|
As of December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Terminal growth rate
|
(
negative
0.09%
|
) |
0.5
|
%
|
0.9
|
%
|
||||||
|
After-tax discount rate
|
10.3
|
%
|
9.8
|
%
|
9.3
|
%
|
||||||
|
Pre-tax discount rate
|
13.4
|
%
|
11.9
|
%
|
11.2
|
%
|
||||||
| (2) |
Impairment tests of assets with finite useful lives
|
| (i) |
The Group reviewed in 2015 the recoverability of the VOB/ISP CGU assets. As a result, an impairment charge in a total amount of NIS 98 million was recognized in 2015. The impairment charge was allocated to the assets of the CGU pro rata, on the basis of the carrying amount of each asset, provided that the impairment did not reduce the carrying amount of an asset below the highest of its fair value less costs to sell and its value-in-use, and zero. Accordingly, the following impairment charges were recorded in 2015 in the assets of the above CGU:
|
| (a) |
Right of use by NIS 76 million, recorded in cost of revenues (see note 12).
|
| (b) |
Customer relationships by NIS 8 million, recorded in selling and marketing expenses.
|
| (c) |
Computers and information systems by NIS 7 million, recorded in cost of revenues.
|
| (d) |
Communication network by NIS 5 million, recorded in cost of revenues.
|
| (e) |
Trade name by NIS 2 million, recorded in selling and marketing expenses.
|
| (2) |
Impairment tests of assets with finite useful lives
(continued)
|
| (ii) |
The Group reviewed the recoverability of the ILD CGU of the fixed line segment and determined that no impairment existed as of December 31, 2015.
|
|
Group's share in PHI's provisions
(see note 9) |
Dismantling and restoring sites obligation
|
Legal claims
(see note 20) |
Equipment warranty
|
|||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||
|
Balance as at January 1, 2017
|
-
|
35
|
76
|
1
|
||||||||||||
|
Additions during the year
|
7
|
5
|
8
|
7
|
||||||||||||
|
Reductions during the year
|
(14
|
)
|
(12
|
)
|
(5
|
)
|
||||||||||
|
Finance costs
|
1
|
|||||||||||||||
|
Balance as at December 31, 2017
|
7
|
27
|
72
|
3
|
||||||||||||
|
Non-current
|
7
|
27
|
||||||||||||||
|
Current
|
72
|
3
|
||||||||||||||
|
Balance as at December 31, 2016
|
35
|
76
|
1
|
|||||||||||||
|
Non-current
|
35
|
|||||||||||||||
|
Current
|
76
|
1
|
||||||||||||||
| (1) |
Borrowings and Notes Payable
|
|
Linkage terms (principal and
interest)
|
Annual interest rate
|
|||
|
Notes payable series C
|
Note 15(4)
|
CPI
|
3.35% CPI adj.
|
|
|
Notes payable series D
|
'Makam'
(*)
plus
1.2%
|
|||
|
Notes payable series F
|
Note 15(2), (6)
|
2.16% fixed
|
||
|
Borrowing K (received in 2015)
|
Note 15(5)
|
3.71% fixed
|
||
|
Borrowing L (received in 2015)
|
Note 15(5)
|
4.25% fixed
|
||
|
Borrowing O (received in 2017)
|
Note 15(3), (5)
|
4.34% fixed
|
||
|
Borrowing P (received in 2017)
|
Note 15(3)
|
2.38% fixed
|
||
|
Borrowing Q (received in 2017)
|
Note 15(3)
|
2.5% fixed
|
| (1) |
Borrowings and Notes Payable
(continued)
|
|
Movement in 2017
|
||||||||||||||||||||
|
As at December 31, 2016
|
Cash flows from (used in) financing activities, net
|
Non cash movements
|
As at December 31, 2017 |
|||||||||||||||||
|
CPI adjustments and other finance costs
|
Change in estimated cash flows
(*)
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Non-current borrowings, including current maturities
|
1,607
|
(982
|
)
|
625
|
||||||||||||||||
|
Notes payable, including current maturities
|
1,087
|
207
|
4
|
1,298
|
||||||||||||||||
|
Interest payable
|
9
|
(165
|
)
|
159
|
18
|
21
|
||||||||||||||
|
2,703
|
(940
|
)
|
163
|
18
|
1,944
|
|||||||||||||||
| (2) |
Notes payable issuance
|
| (3) |
New borrowings received
|
| (4) |
Notes payable buy back
|
| (5) |
Borrowings early repayments
|
| (6) |
Notes payable issuance commitments
|
| (7) |
Financial covenants
|
| (a) |
Regarding Series F Notes and borrowings P and Q, the Company is required to comply with a financial covenant that the ratio of Net Debt to Adjusted EBITDA shall not exceed 5. Compliance will be examined and reported on a quarterly basis. For the purpose of the covenant, Adjusted EBITDA is calculated as the sum total for the last 12 month period, excluding adjustable one-time items. As of December 31, 2017, the ratio of Net Debt to Adjusted EBITDA was 1.0. Additional stipulations regarding Series F Notes and borrowings P and Q mainly include: shareholders' equity shall not decrease below NIS 400 million; the Company shall not create floating liens subject to certain terms; the Company has the right for early redemption under certain conditions; the Company shall pay additional annual interest of 0.5% in the case of a two-notch downgrade in the Series F Notes rating and an additional annual interest of 0.25% for each further single-notch downgrade, up to a maximum additional interest of 1%; the Company shall pay additional annual interest of 0.25% during a period in which there is a breach of the financial covenant.
The Group was in compliance with the financial covenant and the additional stipulations for the year 2017.
|
| (b) |
Regarding borrowings K, L and O, as of December 31, 2017 (see information about early repayments in note 15(5) above), the Company is required to comply with financial covenants on a consolidated basis. Their main provisions are two ratios:
|
| (1) |
The ratio of (a) the amount of all financial obligations of the Company including bank guarantees that the Company has undertaken ("Total Debt") to (b) EBITDA less Capital Expenditures shall not exceed 6.5 (the ratio as of December 31, 2016 and 2017 was 4.5 and 4.1, respectively); and
|
| (2) |
The ratio of (a) Total Debt to (b) the EBITDA of the Company shall not exceed 4 (the ratio as of December 31, 2016 and 2017 was 3.4 and 2.2, respectively).
|
| (1) |
Defined contribution plan
|
| (2) |
Defined benefit plan
|
|
New Israeli Shekels in millions
|
||||||||||||
|
Present value of obligation
|
Fair value of plan assets
|
Total
|
||||||||||
|
At January 1, 2016
|
133
|
(99
|
)
|
34
|
||||||||
|
Current service cost
|
17
|
17
|
||||||||||
|
Interest expense (income)
|
5
|
(3
|
)
|
2
|
||||||||
|
Employer contributions
|
(12
|
)
|
(12
|
)
|
||||||||
|
Benefits paid
|
(19
|
)
|
9
|
(10
|
)
|
|||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss
|
9
|
9
|
||||||||||
|
Loss (gain) from change in demographic assumptions
|
(4
|
)
|
(4
|
)
|
||||||||
|
Loss from change in financial assumptions
|
1
|
1
|
||||||||||
|
Return on plan assets
|
2
|
2
|
||||||||||
|
At December 31, 2016
|
142
|
(103
|
)
|
39
|
||||||||
|
Current service cost
|
11
|
11
|
||||||||||
|
Past service cost
|
4
|
4
|
||||||||||
|
Interest expense (income)
|
4
|
(3
|
)
|
1
|
||||||||
|
Employer contributions
|
(9
|
)
|
(9
|
)
|
||||||||
|
Benefits paid
|
(25
|
)
|
17
|
(8
|
)
|
|||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss
|
2
|
2
|
||||||||||
|
Loss (gain) from change in financial assumptions
|
1
|
1
|
||||||||||
|
Return on plan assets
|
(1
|
)
|
(1
|
)
|
||||||||
|
At December 31, 2017
|
139
|
(99
|
)
|
40
|
||||||||
| (2) |
Defined benefit plan
(continued)
|
|
December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
Interest rate weighted average
|
2.95
|
%
|
2.73
|
%
|
||||
|
Inflation rate weighted average
|
1.04
|
%
|
1.11
|
%
|
||||
|
Expected turnover rate
|
9%-56
|
%
|
9%-56
|
%
|
||||
|
Future salary increases
|
1%-6
|
%
|
1%-6
|
%
|
||||
|
December 31, 2017
|
||||||||
|
NIS in millions
|
||||||||
|
Increase of 10% of the assumption
|
Decrease of 10% of the assumption
|
|||||||
|
Interest rate
|
(0.6
|
)
|
0.8
|
|||||
|
Expected turnover rate
|
0.2
|
(0.3
|
)
|
|||||
|
Future salary increases
|
0.4
|
(0.4
|
)
|
|||||
|
NIS in millions
|
||||
|
2018
|
24
|
|||
|
2019
|
20
|
|||
|
2020
|
11
|
|||
|
2021 and 2022
|
20
|
|||
|
2023 and thereafter
|
83
|
|||
|
158
|
||||
| (1) |
Under the Telegraph Regulations the Company is committed to pay an annual fixed fee for each frequency used. For the years 2015, 2016 and 2017 the Company recorded expenses in a total amount of approximately NIS 65 million, NIS 64 million and NIS 63 million, respectively. Under the above Regulations should the Company choose to return a frequency, such payment is no longer due. Commencing August 2016, the total amount of frequency fees of both the Company and Hot Mobile under the regulations are divided between the Company and Hot Mobile, through PHI ,according to the OPEX-CAPEX mechanism (see also note 9).
|
| (2) |
At December 31, 2017, the Group is committed to acquire property and equipment and software elements for approximately NIS 5 million.
|
| (3) |
At December 31, 2017, the Group is committed to acquire inventory in an amount of approximately NIS 818 million.
|
| (4) |
Right of Use (ROU)
|
|
New Israeli
Shekels in millions
|
||||
|
2018
|
43
|
|||
|
2019
|
41
|
|||
|
2020
|
41
|
|||
|
2021
|
41
|
|||
|
2022
|
41
|
|||
|
207
|
||||
| (5) |
Liens and guarantees
|
| (6) |
Covenants and negative pledge – see note 15(7).
|
| (7) |
See note 15(6) with respect of notes payable issuance commitments.
|
| (8) |
Operating leases – see note 19.
|
| (9) |
See note 9 with respect to network sharing and PHI's commitments.
|
| (1) |
The Group leases it's headquarter facilities in Rosh Ha-ayin, Israel, with a total of approximately 51,177 gross square meters (including parking lots). The lease term is until the end of 2024. The rental payments are linked to the Israeli CPI.
|
| (2) |
The Group also leases call centers, retail stores and service centers. The leases for each site have different lengths and specific terms. The lease agreements are for periods of two to ten years. The Group has options to extend some lease contract periods for up to twenty years (including the original lease periods). Some of the rental payments are linked to the dollar or to the Israeli CPI. Some of the extension options include an increase of the lease payment in a range of 2%-15%.
|
| (3) |
Lease agreements in respect of cell sites and switching stations throughout Israel are for periods of two to ten years. The Company has an option to extend some of the lease contract periods for up to ten years (including the original lease periods). Some of the rental payments fees are linked to the dollar or linked to the Israeli CPI. Some of the extension options include an increase of the lease payment mostly in a range of 2%-10%.
|
| (4) |
As of December 31, 2017 operating lease agreements in respect of vehicles are for periods of up to three years. The rental payments are linked to the Israeli CPI.
|
| (5) |
Non-cancelable minimum operating lease rentals (undiscounted) in respect of all the above leases are payable including option periods which are reasonably certain are as follows:
|
|
New Israeli Shekels
|
||||
|
December 31, 2017
|
||||
|
In millions
|
||||
|
2018
|
158
|
|||
|
2019
|
100
|
|||
|
2020
|
77
|
|||
|
2021
|
59
|
|||
|
2022-2023
|
100
|
|||
|
2024-2025
|
52
|
|||
|
2026-2027
|
13
|
|||
|
2028 and thereafter
|
19
|
|||
|
578
|
||||
| (6) |
The rental expenses for the years ended December 31, 2015, 2016 and 2017 were approximately NIS 260 million, NIS 213 million, and NIS 178 million, respectively. Commencing April 2016, rent expenses of cell sites of the Company, Hot Mobile and PHI are divided between the Company and Hot Mobile, through PHI, according to the OPEX-CAPEX mechanism (see also note 9).
|
| A. |
Claims
|
| 1. |
Consumer claims
|
|
Claim amount
|
Number of claims
|
Total claims amount (NIS million)
|
||||||
|
Up to NIS 100 million
|
26
|
640
|
||||||
|
NIS 100
-
400 million
|
6
|
1,330
|
||||||
|
NIS 400 million - NIS 1 billion
|
2
|
1,
405
|
||||||
|
Unquantified claims
|
13
|
-
|
||||||
|
Total
|
47
|
3,375
|
||||||
| 1. |
On April 13, 2011, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner sent a message to its customers that their internet package was fully utilized before it was fully utilized. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 4.6 million. In June 2013, the Court approved the motion and recognized the lawsuit as a class action. In August 2013, Partner filed a request to appeal to the Supreme Court. In February 2014, the Supreme Court dismissed Partner's request, and a hearing has been set. In January 2015, the parties filed a request to approve a settlement agreement. In July 2015, the parties filed an amended request to approve the settlement agreement. In June 2016 the Court approved the request and in February 2018 the
parties filed a request to the
Court
regarding
the completion of the settlement agreement. The damages that Partner was required to pay were immaterial.
|
| 2. |
On September 7, 2010, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner unlawfully charged its customers for services of various content providers which are sent through text messages (SMS). The total amount claimed from Partner is estimated by the plaintiffs to be approximately NIS 405 million. The claim was certified as a class action in December 2016. In February 2017, the plaintiffs filed an appeal to the Supreme Court, regarding the definition of the group of customers. Partner estimates that even if the claim will be decided in favor of the
approved group of
customers
(as defined by the District Court),
the damages that Partner will be required to pay for, will be immaterial.
|
| 3. |
On April 3, 2012, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner breached its license conditions in connection with benefits provided to customers that purchased handsets from third parties. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 22 million. In September 2014, The Court approved the motion and recognized the lawsuit as a class action. In July 2017, the parties filed a request to the Court to approve a settlement agreement. Partner estimates that the damages that Partner will be required to pay for will be immaterial.
|
| 2. |
Employees and
other
claims
|
| B. |
Contingencies in respect of building and planning procedures
|
| (1) |
Under the Telegraph Regulations the Company is committed to pay an annual fixed fee for each frequency used. Under the above Regulations should the Company choose to return a frequency, such payment is no longer due.
|
| (2) |
Section 197 of the Building and Planning Law states that a property owner has the right to be compensated by a local planning committee for reductions in property value as a result of a new building plan.
|
| a. |
Share capital:
|
| b. |
Share based compensation to employees
|
| (1) |
Description of the Equity Incentive Plan
|
| b. |
Share based compensation to employees
(continued)
|
| (1) |
Description of the Equity Incentive Plan (continued)
|
| - |
Exercise price adjustment:
The exercise price of options shall be reduced in the following events: (1) dividend distribution other than in the ordinary course: by the gross dividend amount so distributed per share, and (2) dividend distribution in the ordinary course: the exercise price shall be reduced by the amount of a dividend in excess of 40% of the Company’s net income for the relevant period per share, or by the gross dividend amount so distributed per share
("Full Dividend Mechanism"), depending on the date of granting of the options.
|
| - |
Cashless exercise:
Most of the options may be exercised only through a cashless exercise procedure, while holders of other options may choose between cashless exercise and the regular option exercise procedure. In accordance with such cashless exercise, the option holder would receive from the Company, without payment of the exercise price, only the number of shares whose aggregate market value equals the economic gain which the option holder would have realized by selling all the shares purchased at their market price, net of the option exercise price.
|
| (2) |
Information in respect of options and restricted shares granted under the Plan:
|
|
Through December 31, 2017
|
||||||||
|
Number of options
|
Number of RSAs
|
|||||||
|
Granted
|
31,304,207
|
4,298,768
|
||||||
|
Shares issued upon exercises and vesting
|
(6,430,589
|
)
|
(1,617,518
|
)
|
||||
|
Cancelled upon net exercises, expiration and forfeitures
|
(16,165,135
|
)
|
(1,336,953
|
)
|
||||
|
Outstanding
|
8,708,483
|
1,344,297
|
||||||
|
Of which:
|
||||||||
|
Exercisable
|
5,190,586
|
26,556
|
||||||
|
Vest in 2018
|
2,502,089
|
891,309
|
||||||
|
Vest in 2019
|
667,254
|
280,115
|
||||||
|
Vest in 2020
|
348,554
|
146,317
|
||||||
| b. |
Share based compensation to employees
(continued)
|
| (3) |
Options and RSAs status summary as of December 31, 2015, 2016 and 2017 and the changes therein during the years ended on those dates:
|
|
Year ended December 31
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
|
||||||||||||||||||||||
|
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
|||||||||||||||||||
|
Share Options:
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||||
|
Outstanding at the beginning of the year
|
8,962,116
|
32.08
|
12,686,317
|
29.52
|
11,285,901
|
29.14
|
||||||||||||||||||
|
Granted during the year
|
5,519,031
|
17.41
|
998,433
|
18.14
|
1,201,358
|
19.45
|
||||||||||||||||||
|
Exercised during the year
|
(32,880
|
)
|
13.12
|
(284,251
|
)
|
15.74
|
(1,906,991
|
)
|
17.38
|
|||||||||||||||
|
Forfeited during the year
|
(1,459,215
|
)
|
28.7
|
(1,219,648
|
)
|
20.58
|
(988,566
|
)
|
22.91
|
|||||||||||||||
|
Expired during the year
|
(302,735
|
)
|
58.61
|
(894,950
|
)
|
38.16
|
(883,219
|
)
|
43.10
|
|||||||||||||||
|
Outstanding at the end of the year
|
12,686,317
|
29.52
|
11,285,901
|
29.14
|
8,708,483
|
29.67
|
||||||||||||||||||
|
Exercisable at the end of the year
|
4,615,076
|
45.97
|
5,912,904
|
37.77
|
5,190,586
|
36.66
|
||||||||||||||||||
|
Shares issued during the year due exercises
|
8,496
|
47,484
|
319,259
|
|||||||||||||||||||||
|
RSAs:
|
||||||||||||||||||||||||
|
Outstanding at the beginning of the year
|
1,589,990
|
2,900,626
|
1,955,414
|
|||||||||||||||||||||
|
Granted during the year
|
1,779,596
|
417,176
|
507,146
|
|||||||||||||||||||||
|
Vested during the year
|
(6,015
|
)
|
(858,397
|
)
|
(753,106
|
)
|
||||||||||||||||||
|
Forfeited during the year
|
(462,945
|
)
|
(503,991
|
)
|
(365,157
|
)
|
||||||||||||||||||
|
Outstanding at the end of the year
|
2,900,626
|
1,955,414
|
1,344,297
|
|||||||||||||||||||||
|
Options granted in 2015
|
Options granted in 2016
|
Options granted in 2017
|
||||||||||
|
Weighted average fair value of options granted using the
|
||||||||||||
|
Black & Scholes option-pricing model – per option (NIS)
|
5.37
|
5.02
|
5.43
|
|||||||||
|
The above fair value is estimated on the grant date based on the following weighted average assumptions:
|
||||||||||||
|
Expected volatility
|
39.28
|
%
|
39.5
|
%
|
37.6
|
%
|
||||||
|
Risk-free interest rate
|
0.54
|
%
|
0.54
|
%
|
0.53
|
%
|
||||||
|
Expected life (years)
|
3
|
3
|
3
|
|||||||||
|
Dividend yield
|
*
|
*
|
*
|
|||||||||
| b. |
Share based compensation to employees
(continued)
|
| (4) |
Information about outstanding options by expiry dates
|
|
Expire in |
Number of share options
|
Weighted average exercise price in NIS
|
|||||||
|
2018
|
371,687
|
25.55
|
|||||||
|
2019
|
1,191,771
|
49.77
|
|||||||
|
2020
|
2,324,841
|
37.66
|
|||||||
|
2021
|
2,947,959
|
21.69
|
|||||||
|
2022
|
826,533
|
21.66
|
|||||||
|
2023
|
1,045,692
|
19.26
|
|||||||
|
8,708,483
|
29.67
|
||||||||
| (a) |
Revenues
:
|
|
New Israeli Shekels in millions
|
||||||||
|
Deferred revenues from Hot mobile *
|
Other deferred revenues*
|
|||||||
|
Balance as at December 31, 2016
|
226
|
45
|
||||||
|
Revenue recognized that was included in the contract liability balance at the beginning of the year
|
(31
|
)
|
(29
|
)
|
||||
|
Increases due to cash received, excluding amounts recognized as revenues during the year
|
-
|
30
|
||||||
|
Balance as at December 31, 2017
|
195
|
46
|
||||||
|
Year ended December 31, 2017
New Israeli Shekels in millions |
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services to private customers
|
1,173
|
254
|
(32
|
)
|
1,395
|
|||||||||||
|
Segment revenue - Services to business customers
|
805
|
523
|
(141
|
)
|
1,187
|
|||||||||||
|
Segment revenue - Services revenue total
|
1,978
|
777
|
(173
|
)
|
2,582
|
|||||||||||
|
Segment revenue - Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total Revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
(b)
|
Cost of revenues
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Transmission, communication and content providers
|
888
|
814
|
738
|
|||||||||
|
Cost of equipment and accessories
|
852
|
625
|
519
|
|||||||||
|
Depreciation and amortization (including impairment)
|
577
|
501
|
477
|
|||||||||
|
Wages, employee benefits expenses and car maintenance
|
320
|
270
|
293
|
|||||||||
|
Costs of handling, replacing or repairing equipment
|
88
|
93
|
75
|
|||||||||
|
Operating lease, rent and overhead expenses
|
315
|
258
|
184
|
|||||||||
|
Network and cable maintenance
|
145
|
150
|
97
|
|||||||||
|
Internet infrastructure and service providers
|
49
|
68
|
95
|
|||||||||
|
Car kit installation, IT support, and other operating expenses
|
72
|
62
|
61
|
|||||||||
|
Amortization of rights of use (including impairment)
|
112
|
30
|
40
|
|||||||||
|
Other
|
54
|
53
|
48
|
|||||||||
|
Total cost of revenues
|
3,472
|
2,924
|
2,627
|
|||||||||
|
(c)
|
Selling and marketing expenses
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
206
|
177
|
(*)106
|
|||||||||
|
Advertising and marketing
|
30
|
68
|
44
|
|||||||||
|
Selling commissions, net
|
77
|
82
|
(*)29
|
|||||||||
|
Depreciation and amortization (including impairment)
|
55
|
55
|
(*)54
|
|||||||||
|
Operating lease, rent and overhead expenses
|
27
|
29
|
23
|
|||||||||
|
Other
|
22
|
15
|
13
|
|||||||||
|
Total selling and marketing expenses
|
417
|
426
|
269
|
|||||||||
|
(d)
|
General and administrative expenses
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
84
|
101
|
79
|
|||||||||
|
Bad debts and allowance for doubtful accounts
|
63
|
82
|
52
|
|||||||||
|
Professional fees
|
31
|
32
|
22
|
|||||||||
|
Credit card and other commissions
|
16
|
14
|
14
|
|||||||||
|
Depreciation
|
9
|
9
|
9
|
|||||||||
|
Other
|
20
|
25
|
20
|
|||||||||
|
Total general and administrative expenses
|
223
|
263
|
196
|
|||||||||
|
(e)
|
Employee benefit expense
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Wages and salaries including social benefits, social
|
||||||||||||
|
security costs, pension costs and car maintenance
|
||||||||||||
|
before capitalization
|
622
|
537
|
503
|
|||||||||
|
Less: expenses capitalized (notes 10, 11)
|
(65
|
)
|
(65
|
)
|
(77
|
)
|
||||||
|
Service costs: defined benefit plan (note 16(2))
|
21
|
17
|
15
|
|||||||||
|
Service costs: defined contribution plan (note 16(1))
|
15
|
14
|
17
|
|||||||||
|
Employee share based compensation expenses (note 21(b))
|
17
|
45
|
20
|
|||||||||
|
610
|
548
|
478
|
||||||||||
|
New Israeli Shekels
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Unwinding of trade receivables
|
46
|
41
|
27
|
|||||||||
|
Other income, net
|
1
|
4
|
4
|
|||||||||
|
47
|
45
|
31
|
||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Net foreign exchange rate gains
|
7
|
2
|
||||||||||
|
Fair value gain from derivative financial instruments, net
|
2
|
*
|
*
|
|||||||||
|
CPI linkage income
|
9
|
2
|
||||||||||
|
Interest income from cash equivalents
|
1
|
1
|
2
|
|||||||||
|
Other
|
1
|
3
|
*
|
|||||||||
|
Finance income
|
13
|
13
|
4
|
|||||||||
|
|
||||||||||||
|
Interest expenses
|
136
|
105
|
171
|
|||||||||
|
CPI linkage expenses
|
4
|
|||||||||||
|
Net foreign exchange rate losses
|
9
|
|||||||||||
|
Other finance costs
|
11
|
13
|
9
|
|||||||||
|
Finance expenses
|
156
|
118
|
184
|
|||||||||
|
143
|
105
|
180
|
||||||||||
| a. |
Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985
|
| b. |
Corporate income tax rates applicable to the Group
|
| c. |
Deferred income taxes
|
|
Balance of deferred tax asset (liability) in respect of
|
As at January 1, 2015
|
Charged to the income statement
|
Charged to other comprehen-sive income
|
As at December 31, 2015
|
Charged to the income statement
|
Charged to other comprehensive income
|
Effect of change in corporate tax rate
|
As at December 31, 2016
|
Charged to the income statement
|
Charged to other comprehensive income
|
As at December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
Allowance for doubtful accounts
|
44
|
1
|
45
|
6
|
(6
|
)
|
45
|
*
|
45
|
|||||||||||||||||||||||||||||||||||
|
Provisions for employee rights
|
19
|
(4
|
)
|
(1
|
)
|
14
|
*
|
2
|
(2
|
)
|
14
|
*
|
1
|
15
|
||||||||||||||||||||||||||||||
|
Depreciable fixed assets and software
|
(70
|
)
|
17
|
(53
|
)
|
13
|
5
|
(35
|
)
|
8
|
(27
|
)
|
||||||||||||||||||||||||||||||||
|
Intangibles, deferred expenses and carry forward losses
|
7
|
15
|
22
|
(8
|
)
|
(5
|
)
|
9
|
7
|
16
|
||||||||||||||||||||||||||||||||||
|
Options granted to employees
|
1
|
2
|
3
|
4
|
(1
|
)
|
6
|
*
|
6
|
|||||||||||||||||||||||||||||||||||
|
Other
|
9
|
9
|
18
|
(18
|
)
|
2
|
2
|
(2
|
)
|
*
|
||||||||||||||||||||||||||||||||||
|
Total
|
10
|
40
|
(1
|
)
|
49
|
(3
|
)
|
2
|
(7
|
)
|
41
|
13
|
1
|
55
|
||||||||||||||||||||||||||||||
| c. |
Deferred income taxes
(continued)
|
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Deferred tax assets
|
||||||||
|
Deferred tax assets to be recovered after more than 12 months
|
87
|
80
|
||||||
|
Deferred tax assets to be recovered within 12 months
|
37
|
50
|
||||||
|
124
|
130
|
|||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred tax liabilities to be recovered after more than 12 months
|
72
|
63
|
||||||
|
Deferred tax liabilities to be recovered within 12 months
|
11
|
12
|
||||||
|
83
|
75
|
|||||||
|
Deferred tax assets, net
|
41
|
55
|
||||||
| d. |
Following is a reconciliation of the theoretical tax expense, assuming all income is taxed at the regular tax rates applicable to companies in Israel (see (b) above), and the actual tax expense:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
Profit (loss) before taxes on income,
|
||||||||||||
|
as reported in the income statements
|
(36
|
)
|
88
|
135
|
||||||||
|
Theoretical tax expense
|
(9
|
)
|
22
|
32
|
||||||||
|
Increase in tax resulting from disallowable deductions
|
7
|
11
|
8
|
|||||||||
|
Taxes on income in respect of previous years
|
7
|
(4
|
)
|
(10
|
)
|
|||||||
|
Change in corporate tax rate, see (b) above
|
7
|
|||||||||||
|
Temporary differences and tax losses for which no deferred income
|
||||||||||||
|
tax asset was recognized
|
(9
|
)
|
||||||||||
|
Other
|
(1
|
)
|
*
|
*
|
||||||||
|
Income tax expenses
|
4
|
36
|
21
|
|||||||||
| e. |
Taxes on income included in the income statements:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
In millions
|
||||||||||||
|
For the reported year:
|
||||||||||||
|
Current
|
37
|
31
|
44
|
|||||||||
|
Deferred, see (c) above
|
(40
|
)
|
2
|
(4
|
)
|
|||||||
|
Effect of change in corporate tax rate on deferred taxes
|
7
|
|||||||||||
|
In respect of previous year:
|
||||||||||||
|
Current
|
7
|
(4
|
)
|
(10
|
)
|
|||||||
|
Deferred, see (c) above
|
(9
|
)
|
||||||||||
|
4
|
36
|
21
|
||||||||||
| f. |
Tax assessments:
|
| 1) |
The Company has received final corporate tax assessments through the year ended December 31, 2015. During 2017, the Company received final tax assessments for the years 2014 and 2015.
|
| 2) |
A subsidiary has received final corporate tax assessments through the year ended December 31, 2013.
|
| 3) |
As general rule, tax self-assessments filed by another two subsidiaries through the year ended December 31, 2012 are, by law, now regarded as final.
|
| a. |
Key management compensation
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Key management compensation expenses comprised
|
In millions
|
|||||||||||
|
Salaries and short-term employee benefits
|
23
|
22
|
21
|
|||||||||
|
Long term employment benefits
|
4
|
3
|
3
|
|||||||||
|
Employee share-based compensation expenses
|
4
|
17
|
11
|
|||||||||
|
31
|
42
|
35
|
||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Statement of financial position items - key management
|
In millions
|
|||||||
|
Current liabilities:
|
10
|
11
|
||||||
|
Non-current liabilities:
|
12
|
11
|
||||||
| b. |
In the ordinary course of business, key management or their relatives may have engaged with the Company with immaterial transactions that are under normal market conditions.
|
| c. |
Principal shareholder: On January 29, 2013, S.B. Israel Telecom Ltd. completed the acquisition of 48,050,000 ordinary shares of the Company and became the Company's principal shareholder. See also note 1(a). As of December 31, 2017 the principal shareholder held 49,862,800 ordinary shares including the shares issued in June 2017. See also note 21(a).
|
| d. |
Associates – investment in PHI
|
|
New Israeli Shekels
|
||||||||
|
Year ended December 31
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Cost of revenues
|
(2
|
)
|
45
|
|||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
In millions
|
||||||||
|
Deferred expenses - Right of use
|
41
|
95
|
||||||
|
Current assets (liabilities)
|
(5
|
)
|
(43
|
)
|
||||
|
Non-current assets (liabilities)
|
(7
|
)
|
||||||
|
Year ended December 31
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Profit (loss) used for the computation of
|
||||||||||||
|
basic and diluted EPS (NIS in millions)
|
(40
|
)
|
52
|
114
|
||||||||
|
Weighted average number of shares used
|
||||||||||||
|
in computation of basic EPS (in thousands)
|
156,081
|
156,268
|
162,733
|
|||||||||
|
Add - net additional shares from assumed
|
||||||||||||
|
exercise of employee stock options and restricted
|
||||||||||||
|
shared (in thousands)
|
0
|
1,828
|
1,804
|
|||||||||
|
Weighted average number of shares used in
|
||||||||||||
|
computation of diluted EPS (in thousands)
|
156,081
|
158,096
|
164,537
|
|||||||||
|
Number of options and restricted shares not taken into
|
||||||||||||
|
account in computation of
diluted earnings per share,
|
||||||||||||
|
because of their anti-dilutive effect (in thousands)
|
15,587
|
8,906
|
5,650
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|