These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
American Depositary Shares, each representing
|
The NASDAQ Global Select Market
|
|
|
one ordinary share, nominal value NIS 0.01 per share
|
||
|
Ordinary Shares, nominal value NIS 0.01 per share*
|
The NASDAQ Global Select Market
|
|
Large Accelerated Filer ☐
|
Accelerated Filer ☒
|
Non-Accelerated Filer ☐
|
| 6 | ||
| 6 | ||
| 6 | ||
| 36 | ||
| 76 | ||
| 76 | ||
| 115 | ||
| 140 | ||
| 143 | ||
| 148 | ||
| 149 | ||
| 160 | ||
| 162 | ||
| 163 | ||
| 163 | ||
| 163 | ||
| 164 | ||
| 165 | ||
| 165 | ||
| 166 | ||
| 166 | ||
| 166 | ||
| 166 | ||
| 166 | ||
| 166 | ||
| 167 |
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
**
|
2018
**
|
2019
***
|
2019
***
|
|||||||||||||||||||
|
New Israeli Shekels in millions
(except per share data) |
US$ in millions(1)
|
|||||||||||||||||||||||
|
Consolidated Statement of Income Data
|
||||||||||||||||||||||||
|
Revenues, net
|
4,111
|
3,544
|
3,268
|
3,259
|
3,234
|
936
|
||||||||||||||||||
|
Cost of revenues
|
3,472
|
2,924
|
2,627
|
2,700
|
2,707
|
783
|
||||||||||||||||||
|
Gross profit
|
639
|
620
|
641
|
559
|
527
|
153
|
||||||||||||||||||
|
Selling and marketing expenses
|
417
|
426
|
269
|
293
|
301
|
87
|
||||||||||||||||||
|
General and administrative expenses
|
160
|
181
|
144
|
148
|
149
|
43
|
||||||||||||||||||
|
Credit losses
|
63
|
82
|
52
|
30
|
18
|
5
|
||||||||||||||||||
|
Income with respect to Settlement agreement with Orange
|
61
|
217
|
108
|
|||||||||||||||||||||
|
Other income, net
|
47
|
45
|
31
|
28
|
28
|
8
|
||||||||||||||||||
|
Operating profit
|
107
|
193
|
315
|
116
|
87
|
26
|
||||||||||||||||||
|
Finance income
|
13
|
13
|
4
|
2
|
7
|
2
|
||||||||||||||||||
|
Finance expenses
|
156
|
118
|
184
|
55
|
75
|
22
|
||||||||||||||||||
|
Finance costs, net
|
143
|
105
|
180
|
53
|
68
|
20
|
||||||||||||||||||
|
Profit (loss) before income tax
|
(36
|
)
|
88
|
135
|
63
|
19
|
6
|
|||||||||||||||||
|
Income tax expenses
|
4
|
36
|
21
|
7
|
*
|
*
|
||||||||||||||||||
|
Profit (loss) for the year
|
(40
|
)
|
52
|
114
|
56
|
19
|
6
|
|||||||||||||||||
|
Earnings (loss) per ordinary share and per ADS
|
||||||||||||||||||||||||
|
Basic:
|
(0.26
|
)
|
0.33
|
0.70
|
0.34
|
0.12
|
0.04
|
|||||||||||||||||
|
Diluted:
|
(0.26
|
)
|
0.33
|
0.69
|
0.34
|
0.12
|
0.04
|
|||||||||||||||||
|
Weighted average number of shares outstanding (in thousands)
|
||||||||||||||||||||||||
|
Basic:
|
156,081
|
156,268
|
162,733
|
165,979
|
162,831
|
162,831
|
||||||||||||||||||
|
Diluted (for calculation above):
|
156,081
|
158,096
|
164,537
|
166,962
|
163,608
|
163,608
|
||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
*
|
2018
*
|
2019
**
|
2019
**
|
|||||||||||||||||||
|
New Israeli Shekels in millions
(except per share data) |
US$ in
millions (1) |
|||||||||||||||||||||||
|
Other Financial Data
|
||||||||||||||||||||||||
|
Capital expenditures (2)
|
271
|
202
|
417
|
499
|
578
|
167
|
||||||||||||||||||
|
Adjusted EBITDA (3)
|
876
|
834
|
917
|
722
|
853
|
247
|
||||||||||||||||||
|
Statement of Cash Flow Data
|
||||||||||||||||||||||||
|
Net cash provided by operating activities
|
922
|
945
|
973
|
625
|
837
|
241
|
||||||||||||||||||
|
Net cash used in investing activities
|
(356
|
)
|
(639
|
)
|
(72
|
)
|
(351
|
)
|
(1,181
|
)
|
(341
|
)
|
||||||||||||
|
Net cash used in financing activities
|
(303
|
)
|
(516
|
)
|
(750
|
)
|
(725
|
)
|
227
|
67
|
||||||||||||||
|
Balance Sheet Data (at year end)
|
||||||||||||||||||||||||
|
Current assets
|
2,185
|
2,339
|
2,009
|
1,254
|
1,664
|
481
|
||||||||||||||||||
|
Non current assets
|
3,341
|
2,858
|
2,709
|
2,722
|
3,351
|
970
|
||||||||||||||||||
|
Lease - right of use (**)
|
582
|
168
|
||||||||||||||||||||||
|
Property and equipment
|
1,414
|
1,207
|
1,180
|
1,211
|
1,430
|
414
|
||||||||||||||||||
|
License and other intangible assets
|
956
|
793
|
697
|
617
|
538
|
156
|
||||||||||||||||||
|
Goodwill
|
407
|
407
|
407
|
407
|
407
|
118
|
||||||||||||||||||
|
Deferred income tax asset
|
49
|
41
|
55
|
38
|
41
|
12
|
||||||||||||||||||
|
Total assets
|
5,526
|
5,197
|
4,718
|
3,976
|
5,015
|
1,451
|
||||||||||||||||||
|
Current liabilities (4)
|
1,765
|
1,607
|
1,811
|
1,150
|
1,489
|
430
|
||||||||||||||||||
|
Long-term liabilities (4)
|
2,741
|
2,479
|
1,473
|
1,420
|
2,109
|
611
|
||||||||||||||||||
|
Total liabilities
|
4,506
|
4,086
|
3,284
|
2,570
|
3,598
|
1,041
|
||||||||||||||||||
|
Shareholders’ equity
|
1,020
|
1,111
|
1,434
|
1,406
|
1,417
|
410
|
||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
5,526
|
5,197
|
4,718
|
3,976
|
5,015
|
1,451
|
||||||||||||||||||
|
(1)
|
The NIS figures at December 31, 2019, and for the 12-month period then ended have been translated throughout this Annual Report into dollars using the representative exchange rate of the
dollar at December 31, 2019 (USD 1 = NIS 3.456). The translation was made solely for convenience, is supplementary information, and is distinguished from the financial statements. The translated dollar figures should not be construed as a
representation that the Israeli currency amounts actually represent, or could be converted into, dollars. See also “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
| (2) |
Capital Expenditures represent additions to property and equipment (see note 10 to our consolidated financial statements) and intangible assets (see note 11 to our consolidated financial statements).
|
| (3) |
Adjusted EBITDA as reviewed by the Chief Operating Decision Maker (CODM) represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred
expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for
other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the
Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.
|
| (4) |
See Note 15 to the consolidated financial statements for information regarding long-term liabilities and current maturities of long-term borrowings and notes payable.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
**
|
2018
**
|
2019
***
|
2019
***
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
US$ in
millions (1) |
|||||||||||||||||||||||
|
Reconciliation Between Profit (Loss) and Adjusted EBITDA
|
||||||||||||||||||||||||
|
Profit (Loss)
|
(40
|
)
|
52
|
114
|
56
|
19
|
6
|
|||||||||||||||||
|
Depreciation and amortization expenses
|
753
|
595
|
580
|
592
|
751
|
217
|
||||||||||||||||||
|
Finance costs, net
|
143
|
105
|
180
|
53
|
68
|
20
|
||||||||||||||||||
|
Income tax expenses
|
4
|
36
|
21
|
7
|
*
|
*
|
||||||||||||||||||
|
Other (****)
|
16
|
46
|
22
|
14
|
15
|
4
|
||||||||||||||||||
|
Adjusted EBITDA (2)
|
876
|
834
|
917
|
722
|
853
|
247
|
||||||||||||||||||
| (1) |
The translations of NIS amounts into US dollars appearing throughout this Annual Report have been made at the exchange rate on December 31, 2019, of NIS 3.456 = US$1.00 as published by the Bank of Israel, unless otherwise specified.
See “Item 3A. Key Information – Selected Financial Data – Exchange Rate Data”.
|
| (2) |
Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment
charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may
not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of
deferred expenses – right of use and amortization of employee share based compensation and impairment charges.
|
|
At December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Cellular Industry Data
|
||||||||||||
|
Estimated population of Israel (in millions) (1)
|
8.6
|
9.0
|
9.1
|
|||||||||
|
Estimated Israeli cellular telephone subscribers (in millions) (2)
|
10.4
|
10.6
|
10.6
|
|||||||||
|
Estimated Israeli cellular telephone penetration (3)
|
120
|
%
|
118
|
%
|
116
|
%
|
||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
|
Company's Data
|
||||||||||||||||||||
|
Cellular subscribers (000’s)
(at period end) (4) (5)
|
2,718
|
2,686
|
2,662
|
2,646
|
2,657
|
|||||||||||||||
|
Pre-paid cellular subscribers (000’s)
(at period end) (4)
|
562
|
445
|
354
|
285
|
291
|
|||||||||||||||
|
Post-paid cellular subscribers (000’s)
(at period end) (4)
|
2,156
|
2,241
|
2,308
|
2,361
|
2,366
|
|||||||||||||||
|
Share of total Israeli cellular subscribers
(at period end) (5)
|
27
|
%
|
26
|
%
|
25
|
%
|
25
|
%
|
25
|
%
|
||||||||||
|
Average monthly revenue per cellular subscriber including roaming (“ARPU”) (NIS) (6)
|
69
|
65
|
62
|
58
|
57
|
|||||||||||||||
|
Churn rate for cellular subscribers (7)
|
46
|
%
|
40
|
%
|
38
|
%
|
35
|
%
|
31
|
%
|
||||||||||
|
Number of TV subscribers (000’s)
(at period end) (8)
|
43
|
122
|
188
|
|||||||||||||||||
|
Estimated cellular coverage of Israeli population (at period end) (9)
|
99
|
%
|
99
|
%
|
99
|
%
|
99
|
%
|
99
|
%
|
||||||||||
|
Number of employees (full time equivalent) (at period end) (10)
|
2,882
|
2,686
|
2,797
|
2,782
|
2,834
|
|||||||||||||||
| (1) |
The population estimates are as published by the Central Bureau of Statistics in Israel as of December 31, 2019.
|
| (2) |
We have estimated the total number of Israeli cellular telephone subscribers based on Partner subscriber data as well as information contained in published reports and public statements issued by operators and data regarding the
number of subscribers porting between operators.
|
| (3) |
Total number of estimated Israeli cellular telephone subscribers expressed as a percentage of the estimated population of Israel. The total number of estimated cellular telephone subscribers includes dormant subscribers as well as
other subscribers who are not included in the Israeli population figures, such as Palestinians, visitors, and foreign workers, as well as SIM cards used in modems, datacards and other cellular devices.
|
| (4) |
In accordance with general practice in the cellular telephone industry, we use the term “subscriber”, unless the context otherwise requires, to indicate a subscription that provides access to the PSTN using cellular technology,
rather than either a bill-paying customer who may have a number of subscriptions, or a cellular device user who may share the device with a number of other users. Subscribers include customers of both post-paid and pre-paid services
under the Partner and 012 Mobile brands, and also include subscribers to dedicated data packages for use with data cards or USB modems. A pre-paid subscriber is recognized as such only following the actual use of his pre-paid SIM card
and only once they have generated revenues in the amount of at least one shekel (excluding VAT).
|
| (5) |
Total number of Partner subscribers expressed as a percentage of the estimated total number of Israeli cellular subscribers.
|
| (6) |
We have calculated our average monthly revenue per cellular subscriber by (i) dividing, for each month in the relevant year, the total cellular segment service revenues during the month by the average number of our cellular
subscribers during that month, and (ii) dividing the sum of all such results by the number of months in the relevant period. The impact on ARPU for 2018 of the inclusion of M2M subscriptions in the subscriber base starting in Q4 2018
was negligible (see Note 4 above.)
|
| (7) |
We define the “churn rate” as the total number of cellular subscribers (excluding M2M subcriptions) who disconnect from our network, either involuntarily or voluntarily, in a given period expressed as a percentage of the average of
the number of our subscribers at the beginning and end of such period. Our churn rate includes subscribers who have not generated revenue for us for a period of the last six consecutive months ending at a reporting date. This includes
cellular subscribers who have generated minute revenues only from incoming calls directed to their voice mail. Involuntary churn includes disconnections due to non-payment of bills or suspected fraudulent use, and voluntary churn
includes disconnections due to subscribers terminating their use of our services.
|
| (8) |
TV subscribers – active subscriptions to Partner TV, each of which may have a number of users over a number of different platforms. TV subscribers include subscriptions within time-limited trial periods without charge to the
customer. Partner TV was launched in 2017.
|
| (9) |
We measure cellular coverage using computerized models of our network, radio propagation characteristics and topographic information to predict signal levels at two meters above ground level in areas where we operate a network site.
According to these coverage results, we estimate the population serviced by our network and divide this by the estimated total population of Israel. Population estimates are published by the Central Bureau of Statistics in Israel.
|
| (10) |
A full-time employee is contracted to work a standard 182 hours per month. Part-time employees are converted to full-time equivalents by dividing their contracted hours per month by the full-time standard. The result is added to the
number of full-time employees to determine the number of employees on a full-time equivalent basis. Starting in 2019, the number of full-time employees also includes the number of full-time employees of PHI on a proportional basis of
Partner's share in the subsidiary (50%).
|
|
|
1) |
Pursuant to the Anti-Trust Commissioner Approval - as of April 22, 2021, the Anti-Trust Commissioner will be entitled to notify Partner and HOT Mobile that the network sharing is terminated, if at that time the Anti-Trust
Commissioner will be of the opinion that PHI or its activities may adversely affect competition, in which case the parties will be required to cease sharing the active part of the shared network within two years and the passive parts
within five years from the Anti-Trust Commissioner's notice to that effect;
|
|
|
2) |
In the event we are found to be in breach of any of the conditions set out in the Anti-Trust Commissioner Approval or in the MoU's Approval, the Anti-Trust Commissioner Approval or the MoU Approval might be terminated, which could
create significant uncertainty as to the management of the shared radio access network;
|
|
|
3) |
PHI is operating under a special license granted by the Ministry of Communications on August 9, 2015. The term of the license is 10 years from the grant thereof. If the term of the license will not be extended, we may not be able to
continue sharing the network.
|
|
|
• |
requiring us to dedicate a substantial portion of our cash flow from operations to service our debt, thereby reducing the funds available for financing ongoing operating expenses and future business development;
|
|
|
• |
limiting our flexibility in planning for, or reacting to, changes in our industry and business as well as in the economy generally;
|
|
|
• |
increasing the likelihood of a downgrade in the rating of our notes by the rating company;
|
|
|
• |
increasing the risk of a substantial impairment in the value of our telecommunications assets; and
|
|
|
• |
limiting our ability to obtain the additional financing we may need to serve our debt, operate, develop and expand our business on acceptable terms or at all.
|
|
|
- |
A significant drop in the volume of international travel by our customers which would significantly harm our revenues and profits from roaming services. The Company’s revenues from roaming services tend to increase in the Jewish
holidays (in particular in April-May) and during the summer months, and therefore the extent of the impact will also depend on the extent to which the impact of the disease continues through these periods.
|
|
|
- |
Closure of shopping malls for a significant period of time and changes in general consumer behavior which would significantly harm revenues and profits from new sales of services, equipment and devices.
|
|
|
• |
In April 1998, we received our license to establish and operate a cellular telephone network in Israel.
|
|
|
• |
In January 1999, we launched full commercial operations with approximately 88% population coverage and established a nationwide distribution.
|
|
|
• |
In October 1999, we completed our initial public offering of ordinary shares in the form of American Depositary Shares, and received net proceeds of approximately NIS 2,092 million, with the listing of our American Depositary Shares
on NASDAQ and the London Stock Exchange. We used part of these net proceeds to repay approximately NIS 1,494 million in indebtedness to our principal shareholders, and the remainder to finance the continued development of our business.
(In March 2008, we voluntarily delisted our ADSs from the London Stock Exchange.)
|
|
|
• |
In August 2000, we completed an offering, registered under the US Securities Act of 1933, as amended, of $175 million (approximately $170.5 million after deducting commissions and offering expenses) in 13% unsecured senior
subordinated notes due 2010. These notes were redeemed in August 2005.
|
|
|
• |
In July 2001, we registered our ordinary shares for trading on the Tel Aviv Stock Exchange.
|
|
|
• |
In December 2001, the Ministry of Communications awarded us two bands of spectrum: one band of GSM 1800 spectrum and one band of 2100 UMTS third generation spectrum.
|
|
|
• |
In June 2002, our license was extended until February 2022.
|
|
|
• |
In December 2004, we commercially launched our 3G network.
|
|
|
• |
In March 2005, we completed a debt offering, raising NIS 2.0 billion in a public offering in Israel of notes due 2012.
|
|
|
• |
In April 2005, we repurchased approximately 33.3 million shares from our Israeli founding shareholders, representing approximately 18.1% of our outstanding shares immediately before the repurchase.
|
|
|
• |
In the third quarter of 2005, our Board of Directors and shareholders approved the distribution of our first cash dividend, in the amount of NIS 0.57 per share, totaling approximately NIS 86.4 million.
|
|
|
• |
In March 2006, we launched services based on the High Speed Downlink Packet Access (“HSDPA”) technology.
|
|
|
• |
In July 2006, we purchased Med-1 I.C.–1 (1999) Ltd.’s fiber-optic transmission business for approximately NIS 71 million, in order to enable us to reduce our transmission costs as well as to provide our business customers with
bundled services of transmission of data and voice and fixed-line services.
|
|
|
• |
In January 2007, we were granted a domestic fixed license by the Ministry of Communications, and in February 2007 we were granted a network termination point license.
|
|
|
• |
In December 2008 and January 2009, we launched three additional non-cellular business lines: VoB telephony services, ISP services and Web VOD (video on demand).
|
|
|
• |
In October 2009, Scailex Corporation Ltd. ("Scailex') became our principal shareholder through acquiring the entire interest in the Company of our previous controlling shareholder.
|
|
|
• |
In February 2010, following the District Court’s approval, a total amount of NIS 1.4 billion or approximately NIS 9.04 per share was paid on March 18, 2010, to shareholders and ADS holders of record on March 7, 2010, as a special
dividend distribution.
|
|
|
• |
In March 2011, we acquired all of the outstanding shares of 012 Smile Telecom Ltd., a leading provider of broadband and traditional telecommunications services in Israel. The acquisition of 012 Smile supported our strategy of
becoming a leading comprehensive communications group, expanding our range of services and products.
|
|
|
• |
In January 2013,
S.B. Israel Telecom Ltd. ("S.B. Israel Telecom")
, an affiliate of Saban Capital Group, a private investment firm, based in Los Angeles, California, specializing in the
media, entertainment and communications industries, became our principal shareholder through acquiring 30.87% of our issued and outstanding shares, principally from our previous controlling shareholder, Scailex.
|
|
|
• |
In November 2013, we entered into a 15-year Network Sharing Agreement with HOT Mobile pursuant to which the parties agreed to create a 50-50 limited partnership to operate and develop a cellular network to be shared by both parties
(among others, as a result of pooling both parties’ radio access network infrastructures to create a single radio access network). The Network Sharing Agreement was approved by the Israeli anti-trust authorities, subject to conditions
in May 2014, and by the Ministry of Communications in April 2015. Following approval by the Minister of Communications, the Network Sharing Agreement with HOT Mobile entered into effect. See “Item 4B.8 Our Network”.
|
|
|
• |
In July 2014, we commercially launched limited 4G services in Israel over a frequency band of only 5 MHz in the 1800 spectrum.
|
|
|
• |
In March 2015, the acting Minister of Communications approved the results of the tender bid process in which we won an additional 5 MHz in the 1800 spectrum (in addition to our 10 MHz frequency bands in the 1800 spectrum).
|
|
|
• |
In February 2016, we rebranded our products and services that were previously under the “Orange” brand to be under the new “Partner” brand. See "Item 5A.1c Settlement Agreement with Orange Brand Services Ltd."
|
|
|
• |
In June 2017, we launched Partner TV service based on Over the Internet (OTT) platform which completed our offering as a comprehensive communications company.
|
|
|
• |
In August 2017, we launched the commercial phase and accelerated deployment of our fiber optic network in residential areas throughout the country.
|
|
|
• |
In November 2019, the MoC appointed a permanent receiver for the Company shares held by S.B. Israel Telecom and granted the receiver a permit to exercise means of control of the Company by himself. See "Item 3D.3a Approximately
27.16% of our issued and outstanding shares and voting rights are held by
a
receiver (under Israeli law), who may not act in the best interests of the Company or its shareholders."
|
|
|
- |
the cellular segment
,
our main business, which represents the largest portion of our total revenues. The cellular business segment includes cellular communications services such
as airtime calls, international roaming services, text messaging, internet browsing, value-added and content services, handset repair services and services provided to other operators that use the Company's cellular network. The Company
also sells and leases a range of equipment related to cellular services. See "Item 4B.5a Cellular Services and Products".
|
|
|
- |
the fixed-line segment
, which includes a number of services provided over fixed-line networks including (a) Internet services including access to the internet through both fiber optics
and wholesale broadband access, ISP services, internet Value Added Services (“VAS”) such as cyber protection, anti-virus and anti-spam filtering, and fixed-line voice communication services provided through Voice Over Broadband (“VOB”);
(b) Business solutions including SIP voice trunks, Network Termination Point Services ("NTP") – under which the Group supplies, installs, operates and maintains endpoint network equipment and solutions, including providing and
installing equipment and cabling within a subscriber's place of business or premises, hosting services, transmission services, Primary Rate Interface (“PRI”) and other fixed-line communications solution services; (c) International Long
Distance services (“ILD”): outgoing and incoming international telephony, hubbing, roaming and signaling and calling card services; and (d) Television services over the Internet ("TV"). In addition, this segment includes sales and
leasing of fixed-line and home devices and equipment. See "Item 4B.5b Fixed-line Services and Products".
|
| • |
High Rate of Unlimited Packages.
Israeli cellular operators provide, among other price-competitive offers, a particularly high rate of unlimited voice and text packages, and various data
packages consisting of relatively high volumes of data at competitive prices.
|
| • |
Lack of Migration Barriers, High Churn and Recruitment Rate of Subscribers.
The Israeli cellular market to date has limited migration barriers. There is full number portability. Operators are
prohibited from selling SIM locked handsets and are no longer able to link the sale of handsets to services. In addition, operators are no longer allowed to charge exit fees from residential or small business customers or offer better
tariff plans to new customers. As a result of this, as well as the entrance of new competitors, there is a high rate of churn and recruitment rate of subscribers in the Israeli cellular market.
|
| • |
Multiple Operators in a Small Market.
The regulatory changes in the telecommunications industry, particularly with respect to additional entrants that include cellular operators and MVNOs, have
created multiple operators in a relatively small market, which has led to a high level of competition in the industry.
|
| • |
Favorable Geography.
Israel covers an area of approximately 8,000 square miles (20,700 square kilometers) and its population tends to be centered in a small number of densely populated areas.
In addition, the terrain of Israel is relatively flat. These factors facilitate the roll out, maintenance and subsequent upgrades of a cellular network in a cost effective manner.
|
|
|
• |
Offer our customers a range of cellular and fixed-line services
and added value service
s. For our core businesses we intend to continue to offer our
customers a wide integrated and customized range of cellular and fixed-line telecommunications services. In addition, we offer our customers tailored value-added services that combine an entire array of solutions including: network and
data infrastructures, advanced information security solutions, integration solutions, and for our business customers, designated services for customers with multiple branches and commercial networks, business information storage in a
secured and advanced data center and cloud services. Our value strategy allows us to offer our customers for each of our products, packages that include value-added services and provide the customer with a richer experience than the
basic services. This strategy generates more revenue per customer. This strategy of offering our customers higher value services at competitive prices has proven itself since the cellular churn rate in 2019 was the lowest since 2011,
which attests to our customers' satisfaction and loyalty.
|
|
|
• |
Increase penetration of Partner TV Service.
In June 2017, we were the first telecom company in Israel to launch Over the Top television services ("OTT") based on the Android TV platform. In
2019, based on all the published reports of the players in the market, we continued to be the fastest growing TV service in Israel as a result of among other factors, the innovative and advanced interface that enables us to connect our
customers “Any place, Any time, Any device” (AAA). Our strategy is to offer our customers unique television services, by partnering with world-leading media service providers, at attractive prices. As part of our strategy, we continue
to be a super aggregator which enables our customers the ability to access the leading streaming services in the world including Netflix, Amazon Prime Video and Spotify using a single interface.
For
our recent achievements in pursuing this strategy, see "Business Overview- 4B.5b Fixed-line Services and Products-
Television Services
". We continue to grow our TV service and as of year end 2019
we reached 188,000 subscribers and to date we have reached 199,000 subscribers.
|
|
|
• |
Further extend deployment of a fiber optic network over which the Company offers high quality internet services which will increase our independence vis-à-vis the fixed-line infrastructure operators
.
Our investment in our fiber optic network, which we commercially launched in August 2017, is part of our strategy to maintain our technological leadership in the market. Our fiber optic network, which has already reached more than half
of the cities throughout Israel, enables us as a comprehensive communications group to offer increased internet speeds compared to current market offerings, enhance the quality of service and customer experience, and provide additional
advanced services. The combination of the fiber optic network and Partner TV Service, which can be offered
over our fiber optic network, provides us with a unique advantage and reduces our
dependency on the fixed-line infrastructure operators, thus reducing our on-going operating costs. In addition, our strategy of connecting our fiber optic infrastructure to Bezeq's network at the local level (to the MSAG component) (See
Item 3D.1f.) is intended to reduce the cost of our use of Bezeq's BSA wholesale service. By connecting our fiber optic infrastructure to Bezeq's MSAGs we save a substantial portion of the cost involved in providing the wholesale
infrastructure service (such a connection at the local level reduces the cost of the variable component from the wholesale tariff). To date, we already reached 600,000 households with our independent fiber optic infrastructure while we
continue to connect customers at the highest internet speed in Israel of up to 1000 Mb per second in dozens of cities throughout the country. As a result of regulatory decisions regarding deployment, we were able to decrease our
installation costs and accelerate the pace of deployment of our fiber optic network during 2019. In 2020, we intend to continue to expand our fiber optic network as well as to connect additional customers to the service. See "Item
5D.2 Outlook". The independent network will constitute a base for future cellular technology network development. In addition, there is potential for future investments in the fiber optic network to be shared through cooperation with
other operators and/or potential wholesale activities.
|
|
|
• |
Lead in technology and innovation in our cellular network in order to remain at the technological edge
. Based on information published by governmental agencies, we have the widest 4G coverage
compared to other cellular operators as a result of having the largest deployment of 4G cell sites. See "Item 4B.8 OUR NETWORK". As part of our strategy to remain a leading telecommunications operator in the cellular market and offer
more advanced services, we intend to continue investing in 2020 in both our shared network as well as in our core cellular network. We intend to continue to deploy advanced technologies, for instance LTE Advanced, VoLTE and Wi-Fi
calling. During 2020, the Company will continue to examine the architecture and the technological aspects related to the implementation of the 5G network in preparation for its anticipated implementation although the timetable will be
subject to regulatory decisions and market conditions.
|
|
|
• |
Preserve and enhance customer satisfaction to strengthen customer loyalty and decrease churn
. In order to increase customer satisfaction, we constantly strive to provide advanced services at a
high level of technology and simplify processes and information. Towards this goal, we strive to provide our customers with value-added services and a high level of accessible customer service at our service centers, call centers, and
digital channels, as well as through our in-house technicians for fixed-line services.
|
|
|
• |
Increase our online services for our customers
. To provide our customers with advanced digital services, we are constantly developing possibilities for our customers to purchase services and
self services as well as equipment through digital means and cellular apps.
|
|
|
• |
Continue to be a major player in the retail sale of handsets and accessories.
We continuously adapt ourselves to the changing needs of our customers, while offering
new and innovative equipment and accessory developments and changes in the telecommunications market.
During 2019, we completed the acquisition of Iconz Holding Ltd., a leading
Israeli cellular accessory fashion brand
.
|
|
|
• |
Continue to examine new potential growth engines.
As part of our strategy, we continue to examine new potential growth engines, including through a company acquisition or independent organic
activity.
|
|
|
• |
ISP services.
As an internet service provider providing access to the World Wide Web, we offer our customers, in addition to access, additional ISP services including email accounts, Wi-Fi
networking as well as additional value added services such as anti-virus and anti-spam filtering. We also offer a bundled package that includes infrastructure and ISP access services following the wholesale market reform, a triple
package that includes in addition to the bundled package also TV services and since 2017, we also offer access services over our own fiber optic fixed-line infrastructure in certain parts of the country, with speeds up to 1 GB. As of
March 2020, tens of thousands of households are able to connect to Partner's fiber services. Furthermore, we offer our business customers additional tailored value services that combine an entire array of solutions including: network
and data infrastructures, advanced information security solutions, integration solutions, designated services for customers with multiple branches and commercial networks, business information storage in a secured and advanced data
center and cloud services. ISP services include the leasing of related equipment including modems and routers.
|
|
|
• |
ILD services
. As an international long distance provider, we offer our residential and business customers international telephony services including direct international dialing services,
international and domestic pre-paid and post-paid calling cards, and call-back services. Most of the pre-paid calling cards are sold to foreign workers in Israel. In addition, we offer our business customers international toll-free
numbers that offer fixed rates on calls from many countries around the world. As an international long distance provider, we also provide hubbing traffic routing between network operators for termination of long distance calls outside
of Israel.
|
|
|
• |
Transmission.
We provide fixed-line transmission and data capacity services. Our fixed-line capacity also includes capacity which we lease from other fixed-line telecommunications service
providers as well as inland fiber optic infrastructure and complimentary micro wave radio links. The services we offer include primarily connectivity services, on an SDH (Synchronous Digital Hierarchy) transmission network, by which we
provide high quality, dedicated, point-to-point connection for business customers and telecommunications providers, as well as fixed-line services to business customers. We also provide international transmission services to our
business customers between Israel and other countries.
|
|
|
• |
VoB and PRI
. The VOB service allows business and residential customers to make and receive telephone calls over the Internet through an internet connection. The PRI is a landline network
service connecting organizational switchboards to Partner's network and allows business customers to make multiple calls simultaneously. We offer traditional voice services to business customers throughout Israel.
|
|
|
• |
Television services.
In June 2017, we launched our OTT television services that provide our customers with an enhanced user interface experience of television
services based on an open platform, Android TV. Partner TV service offers our customers dozens of live linear channels, including "catch up" capability of up to 14 days, video on demand library, direct access to YouTube and Netflix
content through a dedicated button on our remote control allowing our customers to access their favorite show with a simple click. We also enable customers to subscribe and pay for Netflix through the Partner TV bill. Partner TV
service includes a fully supported 4K set-top box with an Android TV operating system which enables the viewer to add content, games and music applications directly from the Google Play store. Our full TV service can also be accessed
by smartphones, tablets, Apple TV boxes, Smart TVs and personal computers (“TV everywhere”). Approximately 75% of our TV subscribers have bundled offerings. Partner TV service, which has the highest growth rate among all TV operators
in Israel, reached 188 thousand subscribers as of December 31, 2019 and as of the date of this report, 199 thousand subscribers
.
100% of our TV service set top boxes support our super
aggregator strategy, which enables our customers the ability to access leading streaming services in the world using a single interface, thereby creating a competitive advantage for us in the market
.
During 2019, we launched Partner TV on additional compatible platforms including PCs and a smart TV platform on leading brands such as Samsung, LG and Hisense. In addition, during 2019, we launched an addressable TV
advertisement system based on an integrated advertising management platform-Google Ad manager that enables the targeting of specific audiences and maximizes the ability of the Android TV set top boxes. We were honored to be the sole
Israeli telecom company to be awarded the TV App of the year for 2019 at the VideoTech innovation awards 2019 Digital TV in London among leading telecom, streaming and technology giants.
|
|
|
• |
High speed broadband fiber optic based network
. In August 2017, we launched the commercial phase and acceleration of our fiber optic network in residential areas throughout the country, which
provides for the first time a more advanced and cost-effective alternative to the existing fixed infrastructure in Israel. To date we have already reached 600 thousand households across Israel with our fiber optic based infrastructure.
See "Item 4B.8d Fiber optic network".
|
|
|
• |
ISO 9001:2015, which focuses on fulfillment of clients and legal requirements;
|
|
|
• |
ISO 14001:2015, which coordinates our commitment to habitat and environment; and
|
|
|
• |
ISO 45001:2018, which directs our efforts to provide a safe and healthy work environment at our premises.
|
|
|
• |
A team of representatives and customer account managers that support small to medium-sized businesses;
|
|
|
• |
A team of corporate representatives and customer account managers who support large corporate customers;
|
|
|
• |
A Small Medium Enterprises (“SME”) sales-force team focuses on individual and small business customers;
|
|
|
• |
A telemarketing department conducts direct sales by phone (to private and business customers) and initiates contacts with prospective customers.
|
|
|
• |
Door to door teams that specialize in the sale of fiber and infrastructure services.
|
| • |
Prohibition on exchange of information that is not required for the activities of PHI under the Restrictive Trade Practices Law, 1988 ("Restrictive Trade Practices Law"). See 4B.12e - v Anti-Trust Regulation.";
|
| • |
Limitations with respect to serving as an officer or employee in either Partner or HOT Mobile concurrent with serving as an officer or employee of PHI and certain cooling off periods were set in case of transition of officers and
employees from PHI to the companies. However, this should not prevent PHI from employing employees or officers, who are currently serving as employees or officers in the companies and does not prevent an office holder in Partner or HOT
Mobile from serving as a director in PHI's general partner's board of directors;
|
| • |
Rules regarding the administration and documentation of the meetings of PHI organs were set;
|
| • |
Either of the companies shall be allowed, at any time and at its sole discretion, to engage in an agreement with a third party for the provision of cellular telecommunications services that involves use of the core network of that
company. All of the rights and obligations deriving from such service agreement shall apply solely to that company and PHI shall not be a party to such service agreement and will not be entitled to payments payable pursuant to it;
|
| • |
After a period of seven years from the date of the Commissioner’s approval or after a period of six years from the issue date of all the approvals of the Ministry of Communications, whichever is earlier, the Commissioner shall be
allowed to notify the companies of the cancellation of his resolution, if he has concluded that the establishment of PHI, its existence or operations are liable to be substantively detrimental to the competition (“Cancellation Notice”).
If a Cancellation Notice is issued, a graduated layout of dismantling PHI activity was set in the Commissioner resolution, as follows:
|
|
|
a. |
at the end of two years after the issuance of the Cancellation Notice, PHI shall cease all activity apart from the management, maintenance and operation of the passive elements of the network.
|
|
|
b. |
at the end of five years after the issuance of the Cancellation Notice, the companies shall dismantle PHI and shall separate their assets fully and entirely.
|
|
|
• |
Our radio access network domain consists of 1,952 macro GSM base transceiver stations, 27 micro GSM base transceiver stations and 130 indoor GSM transceiver stations, all linked to 7 base station controllers (HDBSC);
|
|
|
• |
2,260 macro UMTS base transceiver base stations (eNodesBs), 34 micro UMTS base transceiver stations and 556 indoor UMTS transceiver stations, all linked to 21 radio network controllers;
|
|
|
• |
2,210 macro LTE base transceiver base stations (eNodesBs), 23 micro LTE base transceiver stations and 276 indoor LTE transceiver stations.
|
| • |
erection and operating permits from the Ministry of Environmental Protection;
|
| • |
permits from the Civil Aviation Authority, in certain cases; and
|
| • |
permits from the Israeli Defense Forces.
|
|
|
• |
sports and kids content channels;
|
|
|
• |
set top boxes for our TV service;
|
|
|
• |
management system;
|
|
|
• |
encoding system;
|
|
|
• |
content distribution system (live channels and VOD) for end equipment (set top boxes and applications);
|
|
|
• |
application interface installed on set top boxes,PCs Apple TV boxes, tablets and cellular devices.
|
|
Estimated Market Shares*
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Partner
|
27
|
%
|
26
|
%
|
25
|
%
|
25
|
%
|
25
|
%
|
||||||||||
|
Cellcom
|
28
|
%
|
28
|
%
|
27
|
%
|
27
|
%
|
26
|
%
|
||||||||||
|
Pelephone
|
26
|
%
|
23
|
%
|
23
|
%
|
21
|
%
|
22
|
%
|
||||||||||
|
HOT Mobile
|
11
|
%
|
14
|
%
|
15
|
%
|
15
|
%
|
13
|
%
|
||||||||||
|
Golan Telecom and others
|
8
|
%
|
9
|
%
|
10
|
%
|
12
|
%
|
14
|
%
|
||||||||||
| 4B.12e - i |
MoC decision regarding an update to Bezeq's wholesale market tariffs
|
| 4B.12e - ii |
Transition to IPv6 Protocol
|
|
|
• |
Inter-Ministerial recommendations on Bezeq’s FTTH/B Universal Service obligations
. In November 2019, an Inter-Ministerial team published a hearing regarding the universal service obligations
applicable to Bezeq with regards to Fiber Optic infrastructure (FTTH/B) deployment. The recommendations of the Inter-Ministerial team include the following:
|
|
|
o |
Bezeq will be allowed to decide for itself in which areas it will roll out its fiber-optic network. Within such areas, Bezeq will be required to connect 100% of households to its fiber-optic network within a timeframe set out in its
license;
|
|
|
o |
In the areas where Bezeq decides not to lay a fiber-optic network, another operator will be chosen (by a reverse tender process) to deploy a fiber-optic network to all households in the area. Such operator will receive an incentive
for such deployment from a universal service fund and will enjoy exclusivity in deploying a fiber optic network in this area (but will be obliged to provide other operators with a wholesale Bit Stream Access (BSA) service provided over
their fiber optic network;
|
|
|
o |
The universal service fund incentive plan will be financed by a tax on all telecommunications operators (including Bezeq and Partner) at an annual rate of 0.5% of all income;
|
|
|
o |
In the areas where Bezeq decides not to lay a fiber-optic network, it and its subsidiaries will not be allowed to deploy a fiber-optic network.
|
|
|
• |
Policy principles for the deployment of fiber-optic infrastructures in Israel
. In December 2018, the Ministry of Communications published an outline of general policy principles it is
considering regarding the regulation of fiber optic network deployment. The policy's long-term aim is to encourage nationwide deployment of advanced broadband communications networks, while ensuring sustainable competition. In the short
term, the policy principles are aimed at creating an incentive system that will lead to rapid deployment and activation of advanced fiber networks. The Ministry's document includes, among others, the following principles: Limits on the
ability of Bezeq and HOT to implement technological upgrades that may harm competition; Obliging Bezeq and HOT to provide wholesale broadband services on any future network technology at a set price per subscriber (with no variable
capacity cost); Incentivizing the switch-on of Bezeq's existing fiber optic infrastructures by removing barriers to the use of Bezeq's dark fibers by its competitors. If the final decision in this hearing process will be as suggested in
the hearing, the Company may be positively affected by the results of the hearing.
|
|
|
• |
MoC’s fiber optic strategy
. In July 2019, the Ministry of Communications published two hearings (1) a hearing with respect to setting a maximum tariff for ultra-broadband access managed over
the Bezeq fiber optic network and (2) a hearing with respect to changing the "reverse bundle" marketing format by Bezeq. In August 2019, the Ministry published an additional hearing regarding the determination of a uniform tariff for
fiber-optic based internet access services. Based on the content of these hearings, the hearings will form part of the overall fiber optic strategy which the Ministry of Communications is formulating these days. The main provisions
proposed in the hearings are as follows:
|
|
|
o |
A recommendation regarding the maximum tariff that Bezeq will be allowed to charge for ultra-broadband access managed over its fiber optic network - as proposed in the hearing, for a line with a speed of up to 400 Mbps the proposed
maximum tariff will be NIS 71 per month (excluding VAT) and for a line with a speed of up to 1,000 Mbps the suggested maximum tariff will be NIS 85 per month (excluding VAT). The proposed rates include installation and fault repairs. As
stated in the hearing documents, the maximum tariff stated is temporary and the Ministry intends to complete a process for setting fixed tariffs for these services in accordance with the principles set out in this regard in the call for
public comments document that the MoC published.
|
|
|
o |
A recommendation regarding a change in Bezeq's "reverse bundle" marketing format - as proposed in the hearing, the Ministry is considering changing the format that was presented in the hearing regarding the reverse bundle in March
2019, and determining that Bezeq will not be obligated to market in its "reverse bundle" service providers which have accumulated 100,000 or more wholesale Bit Stream Access ("BSA") customers, or more, on the Bezeq network and have
access to 100,000 households, or more, with their independent fiber optic infrastructure using Bezeq's physical infrastructure. All existing "reverse bundle" subscribers on the date this format becomes effective, will continue with the
same package and with the same service provider (even those who are not obliged to be marketed as stated above). It is proposed that this format will become effective after the launch of Bezeq's fiber project and with at least two
months' prior notice to the service providers, and given the reasonable possibility of purchasing BSA service over the fiber network.
|
|
|
o |
A recommendation regarding setting a uniform tariff for fiber-optic internet services - as proposed at the hearing, the infrastructure owners (Bezeq and Hot Telecom) and the service providers will be required to set a uniform price
(throughout the country) for each fiber-based service (FTTP), whether it is a service provided on the network belonging to said licensee or whether it is provided through another licensee's network. Such discrimination in fiber service
prices would be prohibited, whether by providing different tariffs or by providing value.
|
|
|
• |
Roaming services
. In August 2014, the Ministry of Communications published a hearing aimed at increasing competition in roaming services abroad currently provided by cellular licensees. As
part of the hearing, the Ministry proposed to enable every cellular subscriber to receive roaming services abroad from operators which are not his cellular provider (on top of his cellular operator) while keeping his cellular number.
These alternative roaming providers include other cellular licensees, MVNOs, ISPs, ILD licensees and fixed telephony licensees. The Ministry of Communications also suggested determining various measures intended to improve transparency
and to limit subscriber payments only to the exact volume of services consumed. Such measures include: all roaming calls abroad (incoming and outgoing) would be billed using time units of 1 second; all roaming data sessions would be
billed using volume units of 1KB; the billable duration of all voice calls would be from the second in which the call was connected and until it ended (explicitly excluding any wait period from pushing the “call” button until the call
is connected). Because we consider roaming charges to be a significant source of revenue, such regulatory limits could adversely affect our revenues.
|
|
|
• |
Frequency fees
. The Ministry of Communications is conducting a re-assessment of the frequency fees set forth in the law, which includes the assessment as to its economic value, in order to
support effective allocation and the utmost utilization of the frequencies. The MoC’s 5G tender documents include a recommendation by the tender committee to temporarily reduce frequency fees for a period of 4 year, subject to various
engineering conditions and thresholds to be met by winning bidders. See "Item 3D.1d The conditions and method chosen to conduct the frequencies tender published by the MoC may prevent us from participating in the tender, lead to
significant inflation in the final payments for the frequencies, and affect the quantity and quality of the frequencies that we are awarded. Such eventualities may affect our ability to compete and adversely affect our business and
results of operations."
|
|
|
• |
Holdings of approved Israeli shareholders in the Company
. The provisions of the Company's cellular license require, among others, that the "founding shareholders or their approved
substitutes", as defined in the cellular license, hold at least 26% of the means of control in the Company, including 5% which must be held by Israeli shareholders (Israeli citizens and residents), who were approved as such by the
Minister of Communications. The controlling stake of the Phoenix Group (one of the Company’s approved Israeli shareholders) has been sold to foreign entities. On November 12, 2019, the Israeli Ministry of Communications issued a
temporary order (ending on November 1, 2020) amending the Company’s cellular license and reducing the percentage that the approved Israeli shareholders are required to hold by the amount of shares now held by the foreign entities (from
5% down to 3.82% of the means of control in the Company). This temporary order will allow the Ministry and the Company to resolve the issue of holdings of approved Israeli shareholders in the Company until the temporary order expires.
|
|
|
• |
Joint use of fiber optic infrastructure in existing residential buildings.
In January 2020, the MoC published a hearing which lays out the priciples considered by the MoC for the deployment
fiber optic infrastructure in existing residential buildings. This hearing document is part of the MoC’s overall fiber optic strategy. See "Item Hearings and Examinations-
Inter-Ministerial
recommendations on Bezeq’s FTTH/B Universal Service obligations
". In this hearing the MoC suggested that the first operator to deploy fiber optic cables in an existing residential building will be required to offer other
operators to jointly use those cables in return for them taking part in the costs involved or subject to other commercial agreements. The first operator to deploy in such buildings will also be required to deploy the infrastructure in
such a way as to enable at least one more operator (in addition to the operator/operators who have agreed to joint use of the infrastructure) may jointly use such infrastructure. The Company has filed its position regarding the
provisions proposed in this hearing.
|
|
|
• |
Tariffs for wholesale services on Hot Telecom’s network.
In December 2019, the MoC published a hearing suggesting a substantial reduction to the wholesale Bit Stream Access (BSA) services on
HOT Telecom's network. The MoC based its suggested tariffs on a benchmark of HOT’s existing retail offerings and deducted the estimated retail costs involved in providing these services (a “retail minus” pricing approach). The Company
filed its position regarding this hearing and argued for lower tariffs. The Company may be positively affected by the results of the hearing.
|
|
|
A. |
Sale of wholesale services:
|
|
|
i. |
The two wireline infrastructure operators that provide retail telecommunication services will be required to offer wholesale services to the other telecommunication providers, that will offer services on the owners’ infrastructure
(the wholesale market), based on non-discriminatory conditions.
|
|
|
ii. |
The wholesale services tariffs and the terms of agreement shall be determined through negotiations between the two wireline infrastructure operators and the service providers. An infrastructure owner that reaches an agreement with
such other provider shall be required to offer the same terms, without discrimination, to all other providers. Affiliates of the infrastructure owner shall also be allowed to purchase wholesale services as long as these will be provided
without discrimination to all other providers.
|
|
|
iii. |
The Ministry of Communications shall intervene and set the wholesale tariffs and said terms of agreement, in case an agreement has not been reached between the parties within 6 months from the date of the publication of the policy
document or if the agreement between the parties includes tariffs or terms that are unreasonable, may harm the competition, may harm the public welfare or may harm the interest of the service provider.
|
|
|
B. |
Structural Separation
|
|
|
i. |
Within 9 months of a signed agreement between said parties, the structural separation between the fixed-line infrastructure owner and its international call provider and internet service provider (ISP) affiliates shall be abolished
and replaced by an accounting separation.
|
|
|
ii. |
The Minister of Communications shall consider providing leniencies or abolishing the structural separation (and replacing it with an accounting separation) between the fixed-line infrastructure owner and its affiliated cellular
operator, in accordance with the development of the wholesale market and the pace of development of competition based on packaged services that combine fixed-line services and cellular services in the private sector.
|
|
|
iii. |
In case a proper and appropriate wholesale market does not develop within 24 months from the date of the publication of the policy document, the Minister of Communications shall act to impose a structural separation in the fixed-line
infrastructure owners, between the infrastructure and the services provided through this infrastructure to the end-customers.
|
|
|
C. |
Supervision over Bezeq Tariffs
|
|
|
D. |
Television Broadcasts
|
|
|
i. |
The Ministry of Communications shall examine imposing a requirement to offer unbundled television services that are included in services packages that include telecommunication services (fixed-line and mobile) or broadband access
services, which means a requirement to provide them at the same tariff as part of a service package or separately.
|
|
|
ii. |
The abolishing of the structural separation with respect to multi-channel television shall be done if there is a reasonable possibility to provide a basic package of television services through the internet by service providers that
do not own fixed-line infrastructure.
|
|
|
• |
observing the provisions of the Telecommunications Law, the Wireless Telegraphy Ordinance, the regulations and the provisions of our license;
|
|
|
• |
acting to continuously improve our mobile telephone services, their scope, availability, quality and technology, and that there has been no act or omission by us harming or limiting competition in the mobile telephone sector;
|
|
|
• |
having the ability to continue to provide mobile telephone services of a high standard and to implement the required investments in the technological updating of our system in order to improve the scope of such services, as well as
their availability and quality; and
|
|
|
• |
using the spectrum allocated to us efficiently, compared to alternative applications.
|
|
•
|
We have illegally ceased, limited or delayed any one of our services;
|
|
•
|
Any means of control in Partner or control of Partner has been transferred in contravention of our license;
|
| • |
We fail to invest the required amounts in the establishment and operation of the mobile radio telephone system in accordance with our undertakings to the Ministry of Communications;
|
|
•
|
We have harmed or limited competition in the area of mobile radio telephone services;
|
| • |
A receiver or temporary liquidator is appointed for us, an order is issued for our winding up or we have decided to voluntarily wind up; or
|
| • |
Partner, an Office Holder in Partner or an Interested Party in Partner or an Office Holder in an Interested Party of Partner is an Interested Party in a competing mobile radio telephone operator or is an Office Holder in a competing
mobile radio telephone operator or in an interested party in a competing mobile radio telephone operator without first obtaining a permit from the Ministry of Communications to do so or has not fulfilled one of the conditions included
in such permit. See “Item 4B.12f Our Mobile Telephone License-
Our Permit Regarding Cross Ownership
.”
|
|
|
• |
We must at all times be a company registered in Israel.
|
|
|
• |
Our founding shareholders and their approved substitutes must hold, in the aggregate, at least 26% of each of our means of control. Furthermore, the maintenance of at least 26% of our means of control by our founding shareholders and
their approved substitutes allows Partner to be protected from a license breach that would result from a transfer of shares for which the authorization of the Ministry of Communications was required, but not obtained.
|
|
|
• | Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. See "Item 3D.1p Our cellular telephone license imposes certain obligations on our shareholders and restrictions on who can own our shares. Ensuring compliance with these obligations and restrictions may be outside our control, and may limit our ability to raise new equity capital. If the obligations or restrictions are not respected by our shareholders, we could be subject to significant monetary sanctions or lose our license." “Israeli entities” are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect control is only through entities formed in Israel, unless otherwise approved by the Israeli Prime Minister or Minister of Communications. |
|
|
• |
At least 10% of our Board of Directors must be appointed by Israeli entities, as defined above, provided that if the Board of Directors is comprised of up to 14 members, only one such director must be so appointed, and if the Board
of Directors is comprised of between 15 and 24 members, only two such directors must be so appointed.
|
|
|
• |
Matters relating to national security shall be dealt with only by a Board of Directors' committee that has been formed for that purpose. The committee includes at least 4 members, of which at least one is an external director. Only
directors with the required clearance and those deemed appropriate by Israel’s General Security Service may be members of this committee. Resolutions approved by this committee shall be deemed adopted by the Board of Directors.
|
|
|
• |
The Ministry of Communications shall be entitled to appoint an observer to the Board of Directors and its committees, subject to certain qualifications and confidentiality undertakings.
|
|
•
|
voting rights in Partner;
|
|
•
|
the right to appoint a director or managing director of Partner;
|
|
•
|
the right to participate in Partner’s profits; or
|
|
•
|
the right to share in Partner’s remaining assets after payment of debts when Partner is wound up.
|
| • |
the founding shareholders or their approved substitutes of Partner continue to hold in the aggregate at least 26% of the means of control of Partner;
|
| • |
our Articles of Association include the provisions described in this paragraph;
|
| • |
we act in accordance with such provisions;
|
| • |
our Articles of Association provide that an ordinary majority of the voting power at the general meeting of Partner is entitled to appoint all the directors of Partner other than external directors.
|
| • |
Founding shareholders or their approved substitutes must hold at least 26% of the means of control of Partner.
|
| • |
Israeli entities from among our founding shareholders and their approved substitutes must hold at least 5% of our issued share capital and of each of our means of control.
|
| • |
The majority of our directors, and our general manager, must be citizens and residents of Israel.
|
| • |
Neither the general manager of Partner nor a director of Partner may continue to serve in office if he has been convicted of certain legal offenses.
|
| • |
No trust fund, insurance company, investment company or pension fund that is an Interested Party in Partner may: (a) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone
operator without having obtained a permit to do so from the Ministry of Communications, or (b) hold, either directly or indirectly, more than 5% of any means of control in a competing mobile radio telephone operator in accordance with a
permit from the MoC, and in addition have a representative or appointee who is an Office Holder in a competing mobile radio telephone operator, unless it has been legally required to do so, or (c) hold, either directly or indirectly,
more than 10% of any means of control in a competing mobile radio telephone operator, even if it received a permit to hold up to 10% of such means of control.
|
| • |
No trust fund, insurance company, investment company or a pension fund that is an Interested Party in a competing mobile radio telephone operator may: (a) hold, either directly or indirectly, more than 5% of any means of control in
Partner, without having obtained a permit to do so from the Ministry of Communications; or (b) hold, directly or indirectly, more than 5% of any means of control in Partner in accordance with a permit from the Ministry of
Communications, and in addition have a representative or appointee who is an Office Holder in Partner, unless it has been legally required to do so; or (c) hold, either directly or indirectly, more than 10% of any means of control in
Partner, even if it received a permit to hold up to 10% of such means of control.
|
| • |
Partner, an Office Holder or Interested Party in Partner, or an Office Holder in an Interested Party in Partner does not control a competing mobile radio telephone operator, is not controlled by a competing mobile radio telephone
operator, by an Office Holder or an Interested Party in a competing mobile radio telephone operator, by an Office Holder in an Interested Party in a competing mobile radio telephone operator, or by a person or corporation that controls
a competing mobile radio telephone operator.
|
| • |
A change has occurred in the suitability of Partner to implement the actions and services that are the subject of our license.
|
| • |
A change in our license is required in order to ensure effective and fair competition in the telecommunications sector.
|
| • |
A change in our license is required in order to ensure the standards of availability and grade of service required of Partner.
|
| • |
A change in telecommunications technology justifies a modification of our license.
|
| • |
A change in the electromagnetic spectrum needs justifies, in the opinion of the Ministry of Communications, changes in our license.
|
| • |
Considerations of public interest justify modifying our license.
|
| • |
A change in government policy in the telecommunications sector justifies a modification of our license.
|
| • |
A change in our license is required due to its breach by Partner.
|
| • |
“
Office Holder
” means a director, manager, company secretary or any other senior officer that is directly subordinate to the general manager.
|
| • |
“
Control
” means the ability to, directly or indirectly, direct the activity of a corporation, either alone or jointly with others, whether derived from the governing documents of the
corporation, from an agreement, oral or written, from holding any of the means of control in the corporation or in another corporation, or which derives from any other source, and excluding the ability derived solely from holding the
office of director or any other office in the corporation. Any person controlling a subsidiary or a corporation held directly by him will be deemed to control any corporation controlled by such subsidiary or by such controlled
corporation. It is presumed that a person or corporation controls a corporation if one of the following conditions exist: (1) such person holds, either directly or indirectly, fifty percent (50%) or more of any means of control in the
corporation; (2) such person holds, either directly or indirectly, a percentage of any means of control in the corporation which is the largest part in relation to the holdings of the other Interested Parties in the corporation; or (3)
such person has the ability to prevent the taking of business decisions in the corporation, with the exception of decisions in the matter of issuance of means of control in a corporation or decisions in the matters of sale or
liquidation of most businesses of the corporation, or fundamental changes of these businesses.
|
| • |
“
Controlling Corporation
” means a company that has control, as defined above, of a foreign mobile radio telephone operator.
|
| • |
“
Interested Party
” means a person who either directly or indirectly holds 5% or more of any type of means of control, including holding as an agent.
|
|
Year ended December 31,
|
||||||||
|
2018
|
2019*
|
|
||||||
|
Revenues (NIS million)
|
3,259
|
3,234
|
||||||
|
Operating profit (NIS million)
|
116
|
87
|
||||||
|
Profit before income taxes (NIS million)
|
63
|
19
|
||||||
|
Profit for the year (NIS million)
|
56
|
19
|
||||||
|
Capital expenditures (additions) (NIS million)
|
499
|
578
|
||||||
|
Cash flows from operating activities (NIS million)
|
625
|
837
|
||||||
|
Cash flows from investing activities (NIS million)
|
(351
|
)
|
(1,181
|
)
|
||||
|
Cellular Subscribers (end of period, thousands)
|
2,646
|
2,657
|
||||||
|
Annual cellular churn rate (%)
|
35
|
%
|
31
|
%
|
||||
|
Average monthly revenue per cellular subscriber (ARPU) (NIS)
|
58
|
57
|
||||||
|
TV subscribers (end of period, thousands)
|
122
|
188
|
||||||
|
Non-GAAP Measure
|
Calculation
|
Most Comparable IFRS Financial Measure
|
|
Adjusted EBITDA
|
Profit (Loss)
add
Income tax expenses,
Finance costs, net,
depreciation and amortization expenses (including amortization of intangible assets, deferred expenses-right of use and impairment charges),
Other expenses (mainly amortization of share based compensation).
|
Profit (Loss)
|
|
Adjusted EBITDA margin (%)
|
Adjusted EBITDA
divided by
Total revenues
|
|
|
Adjusted Free Cash Flow
|
Net cash provided by operating activities
add
Net cash used in investing activities
deduct
Proceeds from (investment in) short-term
deposits, net
deduct
Lease principal payments
deduct
Lease interest payments
|
Net cash provided by operating activities
add
Net cash used in investing activities
|
|
Total Operating Expenses (OPEX)
|
Cost of service revenues
add
Selling and marketing expenses
add
General and administrative expenses
add
Credit losses
deduct
Depreciation and amortization expenses,
deduct
Other expenses (mainly amortization of employee share based compensation)
|
Sum of:
Cost of service revenues,
Selling and marketing expenses,
General and administrative expenses,
Credit losses
|
|
Net Debt
|
Current maturities of notes payable and borrowings
add
Notes payable
add
Borrowings from banks
add
Financial liability at fair value
deduct
Cash and cash equivalents
deduct
Short-term deposits
|
Sum of:
Current maturities of notes payable and borrowings,
Notes payable,
Borrowings from banks,
Financial liability at fair value
Less
Sum of:
Cash and cash equivalents,
Short-term deposits
|
|
Various line items “without the impact of the early adoption of IFRS 15”
|
Line item
less
the amount of the impact of IFRS 15
|
The corresponding line item as reported in the Company’s financial statements
|
|
Various line items “without the impact of the early adoption of IFRS 16”
|
Line item
less
the amount of the impact of IFRS 16
|
The corresponding line item as reported in the Company’s financial statements
|
|
New Israeli Shekels in millions
|
||||||||||||
|
January 1, 2019
|
||||||||||||
|
Company's share (50%) in PHI's accounts**
|
Intercompany elimination
|
Total
|
||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
*
|
*
|
||||||||||
|
Current assets
|
69
|
(62
|
)
|
7
|
||||||||
|
NON CURRENT ASSETS
|
||||||||||||
|
Property and equipment and intangible assets
|
142
|
142
|
||||||||||
|
Lease-right of use
|
355
|
355
|
||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Current borrowings from banks
|
13
|
13
|
||||||||||
|
Trade payables
and other current liabilities
|
55
|
55
|
||||||||||
|
Other current liabilities
|
65
|
65
|
||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||
|
Lease liabilities
|
290
|
290
|
||||||||||
|
Deferred revenues
|
142
|
(142
|
)
|
|||||||||
|
EQUITY
|
1
|
(1
|
)
|
-
|
||||||||
|
|
(a) |
Right of use of international fiber optic cables
by NIS 76 million, recorded in cost of revenues;
|
|
|
(b) |
Customer relationships by NIS 8 million, recorded in selling and marketing expenses;
|
|
|
(c) |
Computers and information systems by NIS 7 million, recorded in cost of revenues;
|
|
|
(d) |
Communication network by NIS 5 million, recorded in cost of revenues; and
|
|
|
(e) |
Trade name by NIS 2 million, recorded in selling and marketing expenses.
|
|
As of December 31,
|
||||||||||||||||
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||
|
Terminal growth rate
|
0.5
|
%
|
0.9
|
%
|
1
|
%
|
1
|
%
|
||||||||
|
After-tax discount rate
|
9.8
|
%
|
9.3
|
%
|
9.5
|
%
|
8.0
|
%
|
||||||||
|
Pre-tax discount rate
|
11.9
|
%
|
11.2
|
%
|
11.5
|
%
|
9.6
|
%
|
||||||||
| • |
the lease liability was measured for leases previously classified as an operating leases under IAS 17 at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate at the date of
initial application;
|
| • |
Accounting together a portfolio of leases with similar characteristics provided that it is reasonably expected that the effects on the financial statements of applying this standard to the portfolio would not differ materially from
applying this Standard to the individual leases within that portfolio. And using a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with a similar remaining lease term for a similar
class of underlying asset in a similar economic environment);
|
| • |
rely on its assessment of whether leases are onerous applying IAS 37 Provisions, Contingent Liabilities and Contingent Assets immediately before the date of initial application as an alternative to performing an impairment review;
|
| • |
not reassess whether a contract is, or contains, a lease at the date of initial application, and therefore IFRS 16 was not applied to contracts that were not previously identified as containing a lease.
|
| • |
Initial direct costs were excluded from the measurement of the right-of-use asset at the date of initial application;
|
| • |
use hindsight, such as in determining the lease term if the contract contains options to extend or terminate the lease.
|
|
New Israeli Shekels in millions
|
||||||||||||
|
As at January 1, 2019
|
||||||||||||
|
Previous accounting policy
|
Effect of
change
|
According to IFRS16 as reported
|
||||||||||
|
Non-current assets - Lease – right of use
|
-
|
656
|
656
|
|||||||||
|
Non-current assets - Deferred income tax asset
|
38
|
6
|
44
|
|||||||||
|
Current liabilities - Lease liabilities
|
-
|
137
|
137
|
|||||||||
|
Non-current liabilities - Lease liabilities
|
-
|
546
|
546
|
|||||||||
|
Equity
|
1,406
|
(21
|
)
|
1,385
|
||||||||
|
New Israeli Shekels in millions
|
||||
|
Operating lease commitments (undiscounted) disclosed as at December 31, 2018
|
372
|
|||
|
Discounted using the lessee's incremental borrowing rate as of the date of initial application
|
328
|
|||
|
Group's share in PHI's lease liability
|
355
|
|||
|
Lease liability recognized as at January 1, 2019
|
683
|
|||
|
Of which are:
|
||||
|
Current lease liabilities
|
137
|
|||
|
Non-current liabilities
|
546
|
|||
|
|
• |
Transmission, communication and content providers
|
|
|
• |
Depreciation and amortization
|
|
|
• |
Cost of equipment and accessories
|
|
|
• |
Wages, employee benefits expenses and car maintenance
|
|
|
• |
Internet infrastructure and service providers (“ISPs”)
|
|
|
• |
Network and cable maintenance
|
|
|
• |
Operating lease, rent and overhead expenses
|
|
|
• |
Costs of handling, replacing or repairing equipment
|
|
|
• |
IT support and other operating expenses
|
|
|
• |
Amortization of deferred expenses - rights of use
|
|
|
• |
Depreciation and amortization
|
|
|
• |
Wages, employee benefits expenses and car maintenance
|
|
|
• |
Advertising and marketing
|
|
|
• |
Selling commissions, net
|
|
|
• |
Operating lease, rent and overhead expenses
|
|
|
• |
Wages, employee benefits expenses and car maintenance
|
|
|
• |
Professional fees
|
|
|
• |
Depreciation
|
|
|
• |
Credit card and other commissions
|
|
|
• |
Unwinding of trade receivables
|
|
|
• |
Interest expenses
|
|
|
• |
Interest for lease liabilities
|
|
|
• |
Finance charges for financial liability
|
|
|
• |
Net foreign exchange rate gains
|
|
|
• |
Number of subscribers
|
|
|
• |
Average monthly revenue per subscriber (ARPU)
|
|
|
• |
Churn rate
|
|
|
(1) |
Assessing the useful lives of non-financial assets
|
|
|
(2) |
Assessing the recoverable amount for impairment tests of assets with finite useful lives
|
|
|
(3) |
Assessing the recoverable amount of goodwill for impairment tests
|
|
|
(4) |
Assessing impairment of financial assets
|
|
|
(5) |
Considering uncertain tax positions
|
|
|
(6) |
Considering the likelihood of contingent losses and quantifying possible legal settlements:
|
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2019**
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
|
Cellular
segment
|
Fixed line segment
|
Elimination
|
Consolidated
|
||||||||||||
|
Segment revenue - Services
|
1,783
|
777
|
2,560
|
|||||||||||||
|
Inter-segment revenue - Services
|
15
|
148
|
(163
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
571
|
103
|
674
|
|||||||||||||
|
Total revenues
|
2,369
|
1,028
|
(163
|
)
|
3,234
|
|||||||||||
|
Segment cost of revenues - Services
|
1,367
|
810
|
2,177
|
|||||||||||||
|
Inter-segment cost of revenues - Services
|
147
|
16
|
(163
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
464
|
66
|
530
|
|||||||||||||
|
Cost of revenues
|
1,978
|
892
|
(163
|
)
|
2,707
|
|||||||||||
|
Gross profit
|
391
|
136
|
527
|
|||||||||||||
|
Operating expenses (1)
|
334
|
134
|
468
|
|||||||||||||
|
Other income, net
|
20
|
8
|
28
|
|||||||||||||
|
Operating profit
|
77
|
10
|
87
|
|||||||||||||
|
Adjustments to presentation of segment
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
542
|
209
|
751
|
|||||||||||||
|
–Other (2)
|
16
|
(1
|
)
|
15
|
||||||||||||
|
Segment Adjusted EBITDA (3)
|
635
|
218
|
853
|
|||||||||||||
|
Reconciliation of profit for the year to
Adjusted EBITDA
|
||||||||||||||||
|
Profit for the year
|
19
|
|||||||||||||||
|
Depreciation and amortization
|
751
|
|||||||||||||||
|
Finance costs, net
|
68
|
|||||||||||||||
|
Income tax expenses
|
*
|
|||||||||||||||
|
Other (2)
|
15
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
853
|
|||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2018
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue – Services
|
1,827
|
697
|
2,524
|
|||||||||||||
|
Inter-segment revenue – Services
|
16
|
155
|
(171
|
)
|
||||||||||||
|
Segment revenue – Equipment
|
643
|
92
|
735
|
|||||||||||||
|
Total revenues
|
2,486
|
944
|
(171
|
)
|
3,259
|
|||||||||||
|
Segment cost of revenues – Services
|
1,435
|
696
|
2,131
|
|||||||||||||
|
Inter-segment cost of revenues - Services
|
154
|
17
|
(171
|
)
|
||||||||||||
|
Segment cost of revenues – Equipment
|
509
|
60
|
569
|
|||||||||||||
|
Cost of revenues
|
2,098
|
773
|
(171
|
)
|
2,700
|
|||||||||||
|
Gross profit
|
388
|
171
|
559
|
|||||||||||||
|
Operating expenses (1)
|
343
|
128
|
471
|
|||||||||||||
|
Other income, net
|
23
|
5
|
28
|
|||||||||||||
|
Operating profit
|
68
|
48
|
116
|
|||||||||||||
|
Adjustments to presentation of Segment
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
442
|
150
|
592
|
|||||||||||||
|
–Other (2)
|
14
|
14
|
||||||||||||||
|
Segment Adjusted EBITDA
(3)
|
524
|
198
|
722
|
|||||||||||||
|
Reconciliation of profit for the year to Adjusted EBITDA
|
||||||||||||||||
|
Profit for the year
|
56
|
|||||||||||||||
|
Depreciation and amortization
|
592
|
|||||||||||||||
|
Finance costs, net
|
53
|
|||||||||||||||
|
Income tax expenses
|
7
|
|||||||||||||||
|
Other (2)
|
14
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
722
|
|||||||||||||||
|
New Israeli Shekels
|
||||||||||||||||
|
|
Year ended December 31, 2017
|
|||||||||||||||
|
|
In millions
|
|||||||||||||||
|
Cellular
segment
|
Fixed-line
segment
|
Elimination |
Consolidated |
|||||||||||||
|
Segment revenue – Services
|
1,960
|
622
|
2,582
|
|||||||||||||
|
Inter-segment revenue – Services
|
18
|
155
|
(173
|
)
|
||||||||||||
|
Segment revenue – Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
Segment cost of revenues – Services
|
1,470
|
613
|
2,083
|
|||||||||||||
|
Inter-segment cost of revenues – Services
|
154
|
19
|
(173
|
)
|
||||||||||||
|
Segment cost of revenues – Equipment
|
490
|
54
|
544
|
|||||||||||||
|
Cost of revenues
|
2,114
|
686
|
(173
|
)
|
2,627
|
|||||||||||
|
Gross profit
|
474
|
167
|
641
|
|||||||||||||
|
Operating expenses (1)
|
367
|
98
|
465
|
|||||||||||||
|
Income with respect to settlement agreement with Orange
|
108
|
108
|
||||||||||||||
|
Other income, net
|
29
|
2
|
31
|
|||||||||||||
|
Operating profit
|
244
|
71
|
315
|
|||||||||||||
|
Adjustments to presentation of Segment
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
445
|
135
|
580
|
|||||||||||||
|
–Other (2)
|
21
|
1
|
22
|
|||||||||||||
|
Segment Adjusted EBITDA
(3)
|
710
|
207
|
917
|
|||||||||||||
|
Reconciliation of profit for the year to Adjusted EBITDA
|
||||||||||||||||
|
Profit for the year
|
114
|
|||||||||||||||
|
Depreciation and amortization
|
580
|
|||||||||||||||
|
Finance costs, net
|
180
|
|||||||||||||||
|
Income tax expenses
|
21
|
|||||||||||||||
|
Other (2)
|
22
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
917
|
|||||||||||||||
|
Three months ended
|
||||||||||||||||
|
NIS in millions
|
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Service Revenues
|
||||||||||||||||
|
2017
|
640
|
646
|
666
|
630
|
||||||||||||
|
2018
|
625
|
620
|
654
|
625
|
||||||||||||
|
2019
|
624
|
642
|
658
|
636
|
||||||||||||
|
Principal amount
|
Annual interest rate
|
Interest payment terms
|
Original issuance date
|
|||||
|
Notes payable series D
|
218
|
‘Makam’(**)
plus
1.2%
|
Quarterly
|
April 2010
|
||||
|
Notes payable series F
|
1,021
|
2.16% fixed
|
Semi-annual
|
July 2017
|
||||
|
Notes payable series G(*)
|
350
|
4% fixed
|
Annual
|
January 2019
|
|
Period
|
Interest rate
(Makam+1.2%)
|
|||
|
October 1, 2019 to December 30, 2019
|
1.40
|
%
|
||
|
July 1, 2019 to September 30, 2019
|
1.49
|
%
|
||
|
March 31, 2019 to June 30, 2019
|
1.48
|
%
|
||
|
December 31, 2018 to March 30, 2019
|
1.74
|
%
|
||
|
2020
|
2021
|
2022
|
2023
to
2024
|
2025 and thereafter
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Principal payments of long term indebtedness:
|
||||||||||||||||||||||||
|
Notes payable series D
|
109
|
109
|
218
|
|||||||||||||||||||||
|
Notes payable series F
|
204
|
204
|
204
|
409
|
1,021
|
|||||||||||||||||||
|
Notes payable series G
|
35
|
70
|
245
|
350
|
||||||||||||||||||||
|
Total
|
313
|
313
|
239
|
479
|
245
|
1,589
|
||||||||||||||||||
|
Annual interest rate
|
Interest payment terms
|
Original reception date
|
||||
|
Borrowing P
|
2.38% fixed
|
Quarterly
|
December 2017
|
|||
|
Borrowing Q
|
2.5% fixed
|
Quarterly
|
December 2017
|
|
2020
|
2021
|
2022
|
2023
to
2024
|
Total
|
||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Borrowing P
|
30
|
30
|
29
|
89
|
||||||||||||||||
|
Borrowing Q
|
23
|
23
|
23
|
33
|
102
|
|||||||||||||||
|
53
|
53
|
52
|
33
|
191
|
||||||||||||||||
|
Current Portion Payable in 2020 as of December 31, 2019
|
NIS in millions
|
|||
|
Principal on notes payable
|
313
|
|||
|
Principal on borrowings
|
53
|
|||
|
Accrued interest on notes payable
|
37
|
|||
|
Accrued interest on borrowings
|
4
|
|||
|
Total
|
407
|
|||
|
|
• |
Cash on hand;
|
|
|
• |
Operating cash flows, net of cash flow used for investing activities;
|
|
|
• |
Untradeable option warrants;
|
|
|
• |
Issuance of notes payable and long-term borrowings
;
|
|
|
• |
Share issuance;
|
|
|
• |
Short-term deposits; and
|
|
|
• |
Short term credit facility.
|
|
Reconciliation of cash flows to Adjusted Free Cash Flow
|
Year ended December 31,
|
|||||||
|
2018
|
2019
|
|||||||
|
NIS in millions
|
||||||||
|
Net cash provided by operating activities
|
625
|
837
|
||||||
|
Net cash used in investing activities
|
(351
|
)
|
(1,181
|
)
|
||||
|
Less Proceeds from (investment in) short-term deposits, net
|
(150
|
)
|
552
|
|||||
|
Net of Lease principal payments
|
(139
|
)
|
||||||
|
Net of Lease interest payments
|
(20
|
)
|
||||||
|
Adjusted Free Cash Flow
|
124
|
49
|
||||||
In addition, as for other companies in Israel and around the world, the novel coronavirus disease COVID19 poses an unquantifiable threat to our business, results of operations and financial position. As of the date of approval of this Annual Report, the impact has been limited, since the crisis only began at the beginning of March. In addition, the impact has been mitigated by a number of actions taken by the Company, including cutting costs and sending a large quantity of employees on an unpaid leave. However, should these trends continue, this may have a material harmful effect on our results of operations and financial position for 2020. See also “Item 3D.2e The novel coronavirus disease COVID-19 has had a limited impact on our business and operations to the date of approval of this Annual Report. However, should these trends continue, this may have a material harmful effect on our results of operations and financial position for 2020. ”
|
Payments due by period (NIS in millions)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2020
|
2021-2022
|
2023-2024
|
2025 and thereafter
|
|||||||||||||||
|
Notes Series D*
|
222
|
112
|
110
|
|||||||||||||||||
|
Notes Series F*
|
1,076
|
224
|
434
|
418
|
||||||||||||||||
|
Notes Series G*
|
440
|
14
|
63
|
94
|
269
|
|||||||||||||||
|
Long term borrowings*
|
200
|
57
|
110
|
33
|
||||||||||||||||
|
Lease liabilities
|
685
|
141
|
217
|
165
|
162
|
|||||||||||||||
|
Trade payables
|
716
|
716
|
||||||||||||||||||
|
Payables in respect of employees
|
83
|
83
|
||||||||||||||||||
|
Other payables
|
16
|
16
|
||||||||||||||||||
|
Contribution to defined benefit plan
|
7
|
7
|
||||||||||||||||||
|
Commitments to pay for inventory purchases**
|
136
|
136
|
||||||||||||||||||
|
Commitments to pay for property, equipment purchases and software elements purchases (capital expenditures)**
|
36
|
36
|
||||||||||||||||||
|
Commitments to pay for rights of use of capacities**
|
153
|
51
|
96
|
6
|
||||||||||||||||
|
Commitment to pay for capacities maintenance**
|
23
|
6
|
12
|
5
|
||||||||||||||||
|
Total Contractual Cash Obligations
|
3,793
|
1,599
|
1,042
|
721
|
431
|
|||||||||||||||
|
Name of Director
|
Age
|
Position
|
||
|
Osnat Ronen
(5) (6)
|
57
|
Chairman of the Board of Directors
|
||
|
Barry Ben Zeev
(1)(2)(3)(4)
|
68
|
Director
|
||
|
Richard Hunter
|
50
|
Director
|
||
|
Jonathan Kolodny
(1)(2)(3)(4)
|
50
|
Director
|
||
|
Yehuda Saban
|
40
|
Director
|
||
|
Yossi Shachak
|
74
|
Director
|
||
|
Arik Steinberg
(1)(2)(4)
|
55
|
Director
|
||
|
Ori Yaron
|
54
|
Director
|
|
|
(1) |
Member of the Audit Committee
|
|
|
(2) |
Member of the Compensation Committee
|
|
|
(3) |
External Director under the Israeli Companies Law (See “Item 6C Board Practices”)
|
|
|
(4) |
Independent Director under NASDAQ rules and under the Israeli Companies Law
|
|
|
(5) |
Independent Director under NASDAQ rules
|
|
|
(6) |
Appointed by the Israeli founding shareholders
|
|
Name of Officer
|
Age
|
Position
|
||
|
Isaac Benbenisti
|
55
|
Chief Executive Officer
|
||
|
Yuval Keinan
|
45
|
Deputy Chief Executive Officer
|
||
|
Tamir Amar
|
46
|
Chief Financial Officer
|
||
|
Sigalit Cohen
|
50
|
Vice President, Customer Service Division
|
||
|
Liran Dan
|
41
|
Vice President Strategy & Business Development
|
||
|
Yaron Eisenstein*
|
47
|
Vice President Technologies & IT Division
|
||
|
Noach Hacker
|
38
|
Vice President Regulations and Fiber Division
|
||
|
Einat Rom
|
54
|
Vice President, Human Resources & Administration
|
||
|
Yakov Truzman
|
49
|
Vice President Business & Sales Division
|
||
|
Hadar Vismunski-Weinberg
|
46
|
Vice President, Chief Legal Counsel & Corporate Secretary
|
||
|
Terry Yaskil
|
46
|
Vice President Marketing Division
|
|
|
A. |
The table below sets forth information regarding compensation on an individual basis for the five Office Holders with the highest compensation for the year 2019
.
|
|
Details of the Compensation Recipient
|
Compensation for services
(the compensation amounts are displayed in terms of cost for the Company) (NIS thousands) |
Other
compensation & vehicle (the compensation amounts are displayed in terms of cost for the Company) (NIS thousands) |
Total
(NIS thousands) |
|||||||||||||||||||
|
Name
|
Position
|
Payroll &
Related expenses |
Annual
Bonus*
|
Share based
payments |
Other
|
|||||||||||||||||
|
Isaac Benbenisti
|
Chief Executive Officer
|
2,436
|
965
|
2,840
|
(1)(9)
|
155
|
(2)
|
6,395
|
(3)
|
|||||||||||||
|
Yuval Keinan
|
Deputy Chief Executive Officer
|
1,813
|
606
|
1,172
|
(4)(9)
|
140
|
(2)
|
3,733
|
||||||||||||||
|
Tamir Amar
|
Chief Financial Officer
|
1,401
|
297
|
845
|
(5)(8)
|
476
|
(2)
|
3,018
|
||||||||||||||
|
Yakov Truzman
|
Vice President Business & Sales Division
|
1,222
|
247
|
893
|
(6)(8)
|
500
|
(2)
|
2,862
|
||||||||||||||
|
Liran Dan
|
Vice President Strategy and Business Development
|
1,186
|
235
|
884
|
(7)(8)
|
343
|
2,648
|
|||||||||||||||
|
* See also section B below.
B. In light of the novel coronavirus disease Covid-19 situation, upon management's proposal, the Board of Directors decided to currently pay only half of the bonus of management (the bonus to all other
employees will be paid in full). The second half of the bonus will be brought to the approval of the compensation committee and the Board of Directors after the following events will occur which will indicate that the Coronavirus
disease crisis has passed:
1.
Resumption of international flights
2.
Reopening of stores in shopping malls
3.
Return of workforce currently on unpaid leave
For the persons listed in Table A above, the second half
of the bonus would amount to:
|
|
Details of the Compensation Recipient
|
Compensation for services
(the compensation amounts are displayed in terms of cost for the Company) (NIS thousands) |
|||||||||
|
Name
|
Position
|
Annual
Bonus*
|
Total
(NIS thousands) |
|||||||
|
Isaac Benbenisti
|
Chief Executive Officer
|
965
|
965
|
|||||||
|
Yuval Keinan
|
Deputy Chief Executive Officer
|
606
|
606
|
|||||||
|
Tamir Amar
|
Chief Financial Officer
|
297
|
297
|
|||||||
|
Yakov Truzman
|
Vice President Business Division
|
247
|
247
|
|||||||
|
Liran Dan
|
Vice President Strategy and Business Development
|
235
|
235
|
|||||||
|
*
|
See also Section A above
|
|
C.
|
The full amount of the bonuses (100%) has been provisioned in the Company’s financial statements for the year ended December 31, 2019.
|
|
(1)
|
In 2015, 1,471,971 share options were granted to Mr. Isaac Benbenisti, in his capacity as the Company's CEO with a vesting period of up to three years at an exercise price of NIS 18.08
that constitutes a premium of 5% on the average share price of the Company on the Tel-Aviv Stock Exchange, during the 30 days preceding the grant date. The theoretical fair value of the share options (according to Black-Scholes model) as
measured on the day of the grant was approximately NIS 8 million. Mr. Benbenisti's options vest in three tranches: 33% of the entire amount on October 28, 2016, 33% of the entire amount on October 28, 2017 and the balance on October 28,
2018. Mr. Benbenisti's eligibility to exercise each of the above detailed tranches will be available to him until October 27, 2021.
In 2018, 810,027 share options and 194,064 restricted shares were granted to Mr. Isaac Benbenisti, in his capacity as the Company's CEO with a vesting period of up to four years. The
exercise price of the options is NIS 18.86 which constitutes a premium of 5% on the average share price of the Company on the Tel-Aviv Stock Exchange, during the 30 days preceding the grant date. The theoretical fair value of the share
options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 3.4 million and the fair value of the restricted shares was approximately NIS 3.4 million. Mr. Benbenisti's options and restricted shares
vest in four tranches: 25% of the entire amount on October 28, 2019, 25% of the entire amount on October 28, 2020, 25% of the entire amount on October 28, 2021 and the balance on October 28, 2022. Mr. Benbenisti's eligibility to exercise
each of the share options above detailed tranches will be available to him until October 27, 2024.
With respect to the restricted shares granted to the CEO in 2018, performance targets which constitute a precondition to vesting and a mechanism for deferring vesting were defined as
further detailed above under CEO Equity Incentive Grant.
|
|
(2)
|
“Other compensation” includes: expenses for retirement that were accumulated during the reporting period of this Annual Report and will be paid only upon retirement and vehicle expenses.
|
|
(3)
|
For further information regarding the CEO's compensation see above under
CEO Compensation.
|
|
(4)
|
In 2016, 269,000 share options and 114,000 restricted shares were granted to Mr. Yuval Keinan with a vesting period of up to three years and subject to the fulfillment of performance
targets. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 1.3 million and the fair value of the restricted shares was approximately NIS 2 million.
In 2019, 277,134 share options and 86,889 restricted shares were granted to Mr. Yuval Keinan with a vesting period of up to three years and subject to the fulfillment of performance
targets. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4
million.
|
|
(5)
|
In 2018, 245,887 share options and 79,118 restricted shares were granted to Mr. Tamir Amar with a vesting period of up to three years and subject to the fulfillment of performance
targets. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4
million.
|
|
(6)
|
In 2018, 272,968 share options and 86,451 restricted shares were granted to Mr. Yakov Truzman with a vesting period of up to three years and subject to the fulfillment of performance
targets. The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4
million.
|
|
(7)
|
In 2015, 161,369 share options and 76,378 restricted shares were granted to Mr. Liran Dan with a vesting period of up to three years and subject to the fulfillment of performance targets.
The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.9 million and the fair value of the restricted shares was approximately NIS 1.4 million.
In 2018, 138,098 share options and 51,887 restricted shares were granted to Mr. Liran Dan with a vesting period of up to three years and subject to the fulfillment of performance targets.
The theoretical fair value of the share options (according to Black-Scholes model) as measured on the day of the grant was approximately NIS 0.7 million and the fair value of the restricted shares was approximately NIS 1.0 million.
|
|
(8)
|
These sums represent the relative portion of the expenses of all option and restricted share allocations recorded during the reported period and include expenses for the 2019 vesting
period of options and restricted shares (including those which have not fully vested yet).
|
|
|
– |
In order to comply with the conditions and restrictions imposed on us by the Ministry of Communications, including in our mobile license, in relation to ownership or control over us, under certain events specified in our Articles of
Association, the Board of Directors may determine that certain ordinary shares are dormant shares. Consequently, we received an exemption from NASDAQ with respect to its requirement (now under NASDAQ Rule 5640) that voting rights of
existing shareholders of publicly traded common stock registered under Section 12 of the US Securities Exchange Act cannot be disparately reduced or restricted through any corporate action or issuance.
|
|
|
– |
As permitted under Israeli Companies Law, the Company’s Board of Directors generally proposes director nominees for shareholder approval. The conditions of NASDAQ Rule 5605(e), that director nominees must either be selected or
recommended to the Board by the independent directors or a nomination committee comprised solely of independent directors, are thus not satisfied.
|
|
|
– |
According to applicable Israeli legal requirements, the establishment or amendment of certain stock option or purchase plans requires the approval of the company’s Board of Directors and approval of the shareholders’ meeting only for
the grant of equity compensation to the Chief Executive Officer, directors or controlling partners. We received an exemption from the requirement set out in NASDAQ Rule 5635(c) that listed companies receive shareholder approval when
certain stock option or purchase plans are to be established or materially amended, or certain other equity compensation arrangement made or materially amended, based on the fact that the NASDAQ requirement is inconsistent with the
applicable Israeli legal requirements described above.
|
|
|
– |
The Israeli Companies Law, requires that at least two members of the Board of Directors satisfy the conditions of ”external directors”, which also satisfies the conditions of an Israeli independent director (“
bilty taluy”
). Two of our eight directors are external directors and satisfy the conditions of both Israeli independent directors and independent directors according to NASDAQ criteria. Two
additional directors, (who are not external directors) satisfy the conditions of independent directors according to NASDAQ criteria, one of whom satisfies the conditions of an Israeli independent director. However, the requirement of
NASDAQ Rule 5605(b), that a majority of the Board of Directors be comprised of independent directors, is thus not satisfied.
|
|
|
6C.5d |
SECURITY COMMITTEE
|
|
|
1. |
Financial liability incurred by, or imposed upon the Office Holder in favor of another person in accordance with a judgment, including a judgment given in a settlement or a judgment of an arbitrator, approved by an authorized court;
|
|
|
2. |
Reasonable legal expenses, including attorney fees, incurred by the Office Holder or which he was ordered to pay by an authorized court in the context of a proceeding filed against him by Partner or on Partner’s behalf or by a third
party, in a criminal proceeding in which he was acquitted or in a criminal proceeding in which he was convicted of an offense which does not require criminal intent;
|
|
|
3. |
Reasonable legal expenses, including attorney fees, incurred by the Office Holder due to an investigation or proceeding conducted against him by an authority authorized to conduct such investigation or proceeding and which ended
without filing of an indictment against him and without the imposition of a financial liability as a substitute for a criminal proceeding or that was ended without filing of an indictment against him but for which he was subject to a
financial liability as a substitute for a criminal proceeding relating to an offense which does not require criminal intent, within the meaning of the relevant terms under the law or in connection with a financial sanction(“
itzum caspi
”);
|
|
|
4. |
Payment to an injured party as a result of a violation set forth in Section 52.54(a)(1)(a) of the Israeli Securities Law, including by indemnification in advance or expenses incurred in connection with a proceeding (“halich”) under
Chapters H3, H4 or I1 of the Israeli Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees, including by
indemnification in advance; and
|
|
|
5. |
Expenses, including reasonable legal fees, including attorney fees, incurred by an Office Holder with respect to a proceeding in accordance with the Restrictive Trade Practices Law- 1988 ("Restrictive Trade Practices Law").
|
|
|
1. |
a breach of the duty of loyalty toward us, unless the Office Holder acted in good faith and had reasonable grounds to assume that the action would not harm Partner’s interest;
|
|
|
2. |
a breach of the duty of care done intentionally or recklessly (“
pzizut
”) other than if made only by negligence;
|
|
|
3. |
an act intended to unlawfully yield a personal profit;
|
|
|
4. |
a fine, a civil fine (“
knas ezrahi
”), a financial sanction (“
itzum kaspi
”) or a penalty (“
kofer
”) imposed on
him; and
|
|
|
5. |
a proceeding (“
halich
”).
|
|
|
(1) |
The breach of the duty of care towards the Company or towards any other person;
|
|
|
(2) |
The breach of the duty of loyalty towards the Company provided that the Office Holder has acted in good faith and had reasonable grounds to assume that the action would not harm the Company;
|
|
|
(3) |
A financial liability imposed on him in favor of another person;
|
|
|
(4) |
A payment which the office holder is obligated to pay to an injured party as set forth in section 52.54(a)(1)(a) of the Securities Law and expenses that the Office Holder incurred in connection with a proceeding under Chapters H3, H4
or I1 of the Securities Law, or under Chapter 4 of Part 9 of the Israeli Companies Law, in connection with any affairs, including reasonable legal expenses, which term includes attorney fees.
|
|
|
(5) |
Expenses, including reasonable legal expenses fees, including attorney fees, incurred by the Office Holder with respect to a proceeding in accordance with the Restrictive Trade Practices Law.
|
|
|
(6) |
Any other matter in respect of which it is permitted or will be permitted under any law to insure the liability of an Office Holder in the Company.
|
|
2017
|
2018
|
2019**
|
||||||||||
|
Customer service*
|
1,567
|
1,452
|
1,456
|
|||||||||
|
Sales and sales support*
|
488
|
550
|
541
|
|||||||||
|
Information technology (including Engineering)
|
349
|
379
|
403
|
|||||||||
|
Marketing and Content
|
44
|
55
|
56
|
|||||||||
|
Finance
|
80
|
83
|
88
|
|||||||||
|
Human Resources, Administration & Security
|
86
|
87
|
91
|
|||||||||
|
Operations & Logistics
|
127
|
124
|
136
|
|||||||||
|
Remaining operations
|
56
|
52
|
63
|
|||||||||
|
TOTAL
|
2,797
|
2,782
|
2,834
|
|||||||||
|
Option expiration Year
|
Number of outstanding options
held |
Weighted average exercise price
(NIS) |
||||||
|
2020
|
279,700
|
49.67
|
||||||
|
2021
|
1,402,340
|
17.92
|
||||||
|
2022
|
132,594
|
18.35
|
||||||
|
2023
|
357,766
|
19.39
|
||||||
|
2024
|
1,743,176
|
18.62
|
||||||
|
2025
|
808,655
|
16.14
|
||||||
|
2026
|
152,078
|
14.83
|
||||||
|
TOTAL
|
4,876,309
|
19.72
|
||||||
|
Option expiration Year
|
Number of outstanding options
held |
Weighted average exercise price
(NIS) |
||||||
|
2021
|
971,971
|
18.08
|
||||||
|
2024
|
810,027
|
18.86
|
||||||
|
TOTAL
|
1,781,998
|
18.43
|
||||||
|
Through December 31, 2019
|
||||||||
|
Number of options
|
Number of RSAs
|
|||||||
|
Granted
|
35,072,795
|
5,509,554
|
||||||
|
Shares issued upon exercises and vesting
|
(6,528,031
|
)
|
(2,695,053
|
)
|
||||
|
Cancelled upon net exercises, expiration and forfeitures
|
(19,524,075
|
)
|
(1,584,037
|
)
|
||||
|
Outstanding
|
9,020,689
|
1,230,464
|
||||||
|
Of which:
|
||||||||
|
Exercisable
|
5,623,921
|
|||||||
|
Vest in 2020
|
1,632,797
|
678,379
|
||||||
|
Vest in 2021
|
1,145,182
|
371,076
|
||||||
|
Vest in 2022
|
618,789
|
181,009
|
||||||
|
Name
|
Shares beneficially owned
|
Issued Shares (1)%
|
Issued and Outstanding Shares (1)%
|
|||||||||
|
S.B. Israel Telecom Ltd.(2)
|
49,862,800
|
26.17
|
27.16
|
|||||||||
|
Phoenix-Excellence Group (3)
|
14,294,982
|
7.50
|
7.78
|
|||||||||
|
Meitav Dash Group (4)
|
16,395,183
|
8.61
|
8.93
|
|||||||||
|
Menora Mivtachim Group (5)
|
13,518,037
|
7.10
|
7.36
|
|||||||||
|
Clal Insurance Group (6)
|
11,483,355
|
6.05
|
6.25
|
|||||||||
|
Psagot Investment House (7)
|
10,154,123
|
5.33
|
5.53
|
|||||||||
|
Treasury shares (8)
|
6,901,619
|
3.62
|
-
|
|||||||||
|
Public (9)
|
67,913,767
|
35.65
|
36.99
|
|||||||||
|
Total
|
190,523,866
|
100.00
|
100.00
|
|||||||||
| (1) |
As shown above and used throughout this Annual Report, the term “Issued and Outstanding Shares” does not include any treasury shares held by the Company. Treasury shares, which are included in “Issued Shares”, have no voting,
dividend or other rights under the Israeli Companies Law, as long as they are held by the Company (“dormant shares”).
|
| (2) |
S.B.
Israel Telecom,
an affiliate of Saban Capital Group LLC, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and communications
industries, is the registered owner of 49,862,800 shares in the Company’s share register. On November 11, 2019, S.B. Israel Telecom filed an amendment to its Schedule 13D with the SEC stating that it had no sole or shared voting or
dispositive power over any shares of the Company, and that a
s a result of the Receiver Appointment (as defined in the filed amendment), as of November 12, 2019, the Reporting Persons (as defined
in the filed amendment) ceased to beneficially own any ordinary shares of the Company
. On November 12, 2019, the District Court of Tel Aviv issued a judicial order which appointed attorney Ehud Sol as receiver (the "Receiver")
for all of the Company’s shares held by S.B. Israel Telecom. See "Item 3D.3a Approximately 27.16% of our issued and outstanding shares and voting rights are held by a receiver
(under Israeli law),
who may not act in the best interests of the Company or its shareholders."
|
| (3) |
Phoenix Holdings Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Phoenix”), and Excellence Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange (“Excellence”), which is controlled by
Phoenix, hold shares in the Company directly and through its wholly owned subsidiaries. (Phoenix, Excellence and their subsidiaries collectively, the “Phoenix-Excellence Group”). These holdings are held according to the following
segmentation: 2,125,624 ordinary shares are held by Excellance Investments, Kesem trust funds, 1,102,000 ordinary shares are held by Provident funds and Management Companies of Provident funds; 847,520 ordinary shares are held by
Excellence ETFs; 871,556 ordinary shares are held by Phoenix "Nostro" accounts; 21,000 ordinary shares are held by Phoenix Pension funds;
27,000 ordinary shares
are held by Linked insurance policies of Phoenix;
9,300,281 ordinary shares are held by
Partnership for Israeli
shares.
On March 23, 2020, Phoenix-Excellence Group advised the Company that subsequent to March 1, 2020, their interest has decreased to 14,201,507 ordinary shares. 1,935,000 shares of the 14,201,507 shares held by the Phoenix-Excellence
Group, representing approximately 1.02% of our Issued and Outstanding shares and total voting rights, are registered in the Company’s Shareholders Register as part of the shares held by Israeli founding shareholders from among our
founding shareholders and their approved substitutes. On November 5, 2019 the controlling stake of the Phoenix Excellence Group has been sold to the foreign entities Centerbridge Partners LP and Gallatin Point Capital LLC. On November
12, 2019, the Ministry of Communications issued a temporary order (ending on November 1, 2020) amending the Company’s MRT license and reducing the percentage that the approved Israeli shareholders are required to hold by the amount of
shares now held by the foreign entities (from 5% down to 3.82% of the means of control in the Company). This temporary order will allow the Ministry of Communications and the Company one year to resolve the issue of holdings of approved
Israeli shareholders in the Company.
|
| (4) |
Meitav Dash Investments Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its wholly owned subsidiaries (Meitav Dash and their subsidiaries collectively, the “Meitav
Dash Group”). These holdings are held according to the following segmentation: 11,048,877 ordinary shares are held by Meitav Dash provident funds; 4,036,939 ordinary shares are held by Meitav Dash mutual funds; 1,309,367 ordinary shares
are held by Meitav Dash portfolio management. 1,313,911 shares of the 16,395,183 held by the Meitav Dash Group, representing approximately 0.72% of our Issued and Outstanding shares and total voting rights, are registered in the
Company’s Shareholders Register as part of the shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutes.
|
| (5) |
Menora Mivtachim Holdings Ltd., an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its subsidiaries (Menora Mivtachim Holdings Ltd. and their subsidiaries collectively, the
“Menora Mivtachim Group”). These holdings are held according to the following segmentation: 890 ordinary shares are held by Menora holdings; 228,220 ordinary shares are held by "Nostro" insurance; 29,859 ordinary shares are held by
"Nostro" Shomera; 13,259,068 ordinary shares are held by Menora Mivtachim Pension and Provident funds.
|
| (6) |
Clal Insurance Company Ltd. an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its subsidiaries. (Clal Insurance Company Ltd. and their subsidiaries collectively, the “Clal
Group”). These holdings are held according to the following segmentation: 848,900 ordinary shares are held by "Nostro"; 270,484 ordinary shares are held by "Atudot"; 10,363,971 ordinary shares are held by Clal Israel Pension and
Provident funds. On March 20, 2020, the Clal Group advised the Company that subsequent to March 1, 2020, their interest has increased to 12,342,474 ordinary shares.
|
| (7) |
Psagot Investment House, Ltd. an Israeli corporation listed on the Tel Aviv Stock Exchange, holds shares in the Company directly and through its subsidiaries. These holdings are held according to the following segmentation: 7,706,657
ordinary shares are held by Psagot Investment House pension and provident funds and 2,447,466 ordinary shares are held by Psagot Investment House trust funds. On March 19, 2020, the Psagot Investment House, Ltd. advised the Company that
subsequent to March 1, 2020, their interest has decreased to 10,011,361 ordinary shares.
|
| (8) |
Treasury shares do not have a right to dividends or to vote. During 2008, the Company repurchased 4,467,990 of the Company's shares and during 2018, the Company repurchased an additional 6,501,588 of the Company's shares, as part of
buy-back plans. As of March 1, 2020, the Company has allocated under the Company’s 2004 Amended and Restated Equity Incentive Plan, 1,374,218 restricted shares from the treasury shares to a trustee on behalf of the Company’s employees.
See “Item 6E.2 EQUITY INCENTIVE PLAN”.
|
| (9) |
The shares under “Public” include 6,254,995 shares held by Israeli founding shareholders from among our founding shareholders and their approved substitutesincluding 937,283 Israeli founding shareholders shares which were issued
following a public issuance of the Company shares during January 2020 and are pending the approval of the Ministry of Communications. These shares, together with 1,935,000 shares held by the Phoenix-Excellence Group and 1,313,911 shares
held by the Meitav Dash Group, represent approximately 5% of our issued shares (approximately 5.18% of the Issued and Outstanding Shares). Under the terms of our mobile telephone license, the Israeli founding shareholders from among our
founding shareholders and their approved substitutes must hold at least 5% of our issued and outstanding share capital and of each of our means of control. The Israeli founding shareholders must meet the requirements of “Israeli
entities” which are defined as individuals who are citizens and residents of Israel and entities formed in Israel and controlled, directly or indirectly, by individuals who are citizens and residents of Israel, provided that indirect
control is only through entities formed in Israel, unless otherwise approved by the Minister of Communications.
|
|
1.
|
On July 15, 2014, a claim and a motion to certify the claim as a class action were filed against the Company and against additional cellular operators and content providers. The claim
alleges that the cellular operators, including the Company, breached legal provisions and provisions of their licenses and thereby created a platform that led to the customers’ damages alleged in the claim. The total amount claimed
against all of the defendants is estimated by the plaintiff to be approximately NIS 300 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
2.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner required their customers to purchase a
router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against Partner is
estimated by the plaintiff to be approximately NIS 116 million. In February 2019, the Court approved the request to certify the claim as a class action with certain changes. In March 2019, the Company filed an appeal of this decision. In
February 2020, the Supreme Court dismissed the appeal request that was filed and the claim was reverted back to the District Court.
|
|
3.
|
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against 012 Smile. The claim alleges that 012 Smile required their customers to purchase a
router and/or a call adaptor and/or terminal equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against 012 Smile
is estimated by the plaintiff to be approximately NIS 64 million. In February 2019, the Court approved the request to certify the claim as a class action with certain changes. In March 2019, the Company filed an appeal of this decision.
In February 2020, the Supreme Court dismissed the appeal request that was filed and the claim was reverted back to the District Court.
|
|
4.
|
On January 4, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner charges its customers the full price of
telecommunication packages that are intended for use abroad despite the fact that the packages are not fully utilized and does not allow customers to transfer the balance to the next trip abroad or to receive a credit for the balance. The
total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 234 million. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
5.
|
On October 24, 2017, a claim and a motion to certify the claim as a class action were filed against the Company and another cellular operator. The claim alleges that Partner harms the
privacy of its customers by unlawfully using their location data. The total amount claimed against Partner is estimated by the plaintiff to be approximately NIS 1 billion. The claim is still in its preliminary stage of the motion to be
certified as a class action.
|
|
6.
|
On November 17, 2019, a claim and a motion to certify the claim as a class action were filed against the Company and two additional cellular operators. The claim alleges that the Company,
as well as the other respondents collected money from its customers for content services for third parties, by using the means of payment that were given to the Company for the purpose of the cellular invoice payment for content services,
without receiving consent from these customers prior to the charge, and/or without having documentation with respect to the customers' consent, unlawfully and against its license provisions and/or without the Company first ensuring that
the customers received a document that complies with the Consumer Protection Law regarding the specific transaction for which it intends to collect money from them. The total amount claimed from each of the respondents if the lawsuit is
recognized as a class action is NIS 400 million in addition to compensation in the amount of NIS 500 for each one of the group members for non-monetary damages which were allegedly caused to them. The group on whose behalf the claim was
filed is all Partner subscribers who made such payments from September 2003 until the date that Partner is found to have stopped charging customers for such content services (from this group a group of customers charged for certain
content services were excluded in light of other court decisions).The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
1.
|
On September 7, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company unlawfully charges its customers for
services of various content providers, which are sent through text messages (SMS). The total amount claimed from the Company was estimated by the plaintiffs to be approximately NIS 405 million. The claim was certified as a class action in
December 2016. In January 2017, the plaintiffs filed an appeal to the Supreme Court, regarding the definition of the group of customers. In November 2018, the Supreme Court dismissed the appeal and the claim was reverted back to the
District Court. In February 2020, a settlement agreement was filed with the Court.
|
|
2.
|
On February 24, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company harasses recipients by sending
advertising messages without receiving their prior approval. In addition, the content of the advertisements does not comply with the legal provisions, among others, with respect to the fact that the Company does not enable the
advertisement recipients an option to easily remove themselves from the mailing list or send a refusal notice. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the plaintiff. In
January 2019, the parties filed a settlement agreement which was approved by the Court in December 2019.
|
|
3.
|
On September 19, 2017, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner breaches its license with respect to
coordination of technician visits for internet malfunction repairs. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. In November 2019, the parties
filed an agreed upon remunerated withdrawal request that was approved by the Court in December 2019.
|
|
4.
|
On March 28, 2018, a claim and a motion to certify the claim as a class action were filed against the Company and 012 Smile. The claim alleges that there is a malfunction in the telephony
system of the Company and 012 Smile, according to which when a call recipient activates a follow-me service to a number abroad (directly or via intermediate destination, from which a follow-me service is also diverted to a number
overseas) and the call is diverted abroad via 012 Smile, the call segment charge from Israel to overseas applies to the caller, as if he placed an international call, rather than to the recipient of the call that activated the follow-me
service, thereby violating the provisions of the law and the agreements with their customers. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The
parties filed an agreed upon remunerated withdrawal request that was approved by the Court in April 2019.
|
|
5.
|
On May 3, 2018, a claim and a motion to certify the claim as a class action were filed against the Company and against additional cellular operators. The claim alleges that the Company
breached legal provisions by not providing customers with requested copies of call recordings with customer service representatives and allowing them only to listen to the recordings at the Company's service centers. The plaintiff noted
that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The parties filed an agreed upon remunerated withdrawal request that was approved by the Court in January 2020.
|
|
6.
|
On September 5, 2018, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the collection notices that the Company sends to
its customers through its computerized system, constitute unlawful "spam" messages. The total amount claimed from the Company was estimated by the plaintiff to be approximately NIS 125 million. In June 2019, the motion was dismissed
without prejudice in accordance with the plaintiff's request.
|
|
7.
|
On March 3, 2019, a claim and a motion to certify the claim as a class action were filed against the Company and Partner Land-Line. The claim alleges that the Company unlawfully charges
its customers for anti-virus services that are not part of an internet or cellular service plan. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The
parties filed an agreed upon withdrawal request that was approved by the Court in December 2019.
|
|
8.
|
On July 14, 2010, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner is breaching its contractual and/or legal
obligation and/or is acting negligently by charging V.A.T for roaming services that are consumed abroad. The plaintiff demands to return the total amount of V.A.T that was charged by Partner for roaming services that were consumed abroad.
The plaintiff also pursued an injunction that will order Partner to stop charging VA.T for roaming services that are consumed abroad. In August 2014, the claim was dismissed and in October 2014, the plaintiff filed an appeal with the
Supreme Court. The hearing was held in May 2016 before an expanded panel of seven judges and the Supreme Court accepted the appeal in July 2017 and dismissed the District Court's decisions. The claim was reverted back to the District
Court. In March 2020, a settlement agreement was filed for the Court's approval.
|
|
9.
|
On September 29, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that Partner refunded its customers, in cases where it
was apparent that they were overcharged, not in accordance with legal provisions. In addition, the claim alleges that Partner charges some of its customers that subscribe to the "One" service for the provision of this special service even
though it was terminated. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. In March 2020, the parties filed an agreed upon remunerated withdrawal
request that was approved by the Court the same day it was filed.
|
|
1.
|
On August 8, 2012, a claim and a motion to certify the claim as a class action were filed against 012 Smile and another Internet Service Provider. The claim alleges that the defendants
breached certain provisions of their licenses by not offering their services at a unified tariff to the same type of customers. The total amount claimed against 012 Smile, if the lawsuit is certified as a class action, was not stated by the
plaintiff. In December 2019, the Court dismissed the motion and in January 2020, an appeal was filed with the Supreme Court.
|
|
2.
|
On May 4, 2015, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges, that Partner discriminated between its cellular customers,
including between new customers and existing customers, by offering the same type of customers, different terms, an action which would not be in accordance with the provisions of its license. The plaintiff noted that it cannot estimate the
total amount claimed in the lawsuit, if the lawsuit is certified as a class action. In December 2019, the Court dismissed the motion and in January 2020, an appeal was filed with the Supreme Court.
|
|
3.
|
On April 21, 2016, a claim and a motion to certify the claim as a class action were filed against 012 Smile. The claim alleges that the infrastructure included in the 012 Smile's plans does
not support data speeds that the Company publishes to its customers. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the plaintiff. The claim is still in its preliminary stage of
the motion to be certified as a class action.
|
|
4.
|
On November 1, 2016, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company sends text messages regarding the volume
rate of data packages, which unlawfully include advertisement content, intended to encourage purchasing another data package. The total amount claimed against the Company if the lawsuit is certified as a class action was not stated by the
plaintiff. In September 2018, the Court dismissed the claim and in November 2018, the plaintiffs filed an appeal with the Supreme Court. The Supreme Court dismissed the appeal in March 2020.
|
|
5.
|
On September 11, 2016, a claim and a motion to certify the claim as a class action were filed against 012 Smile and two other international long distance operators. The claim alleges that
the defendants charged excessive tariffs from occasional customers for each long distance call minute, contrary to the Telecommunications Law (Telecommunications and Broadcasting), that allows a licensee to charge reasonable payment for a
telecommunication service that it provides. The total amount claimed against 012 Smile if the lawsuit is certified as a class action was not stated by the plaintiff. In July 2019, the Court dismissed the motion and in October 2019, an
appeal was filed with the Supreme Court.
|
|
6.
|
On September 24, 2017, a claim and a motion to certify the claim as a class action were filed against the Company and Partner Land-Line. The claim alleges that the infrastructure included
in the Company's plan does not support data speeds that the Company publishes to its customers. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The
claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
7.
|
On April 11, 2019, a claim and a motion to certify the claim as a class action were filed against the Company and additional telecommunication service companies. The claim alleges that the
Company, as well as the other respondents, breached their obligations under the law and their license and does not inform its customers as required regarding a free content filtering service and prioritizes a paid service over a free
service and the filtering service does not meet the legal requirements and those of the license and is ineffective. The total amount claimed against the respondents if the lawsuit is recognized as a class action, was not stated by the
applicants. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
8.
|
On July 4, 2019, a claim and a motion to certify the claim as a class action were filed against the Company and two additional cellular operators. The claim alleges that the Company charges
its customers for voicemail service without receiving their prior express consent for this service and for its charge and without a contractual right. The total amount claimed against the respondents if the lawsuit is recognized as a class
action, was not stated by the applicants. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
9.
|
On August 18, 2019, a claim and a motion to certify the claim as a class action were filed against the Company. The claim alleges that the Company unlawfully charges customers that
terminate their engagement with the Company, for speakers and/or tablets and/or other accessories they received from the Company as gifts while they were subscribers of the Company, and at a full and excessive price. The total amount
claimed against the respondents if the lawsuit is recognized as a class action, was not stated by the applicants. The claim is still in its preliminary stage of the motion to be certified as a class action.
|
|
10.
|
On August 6, 2018, a claim and a motion to certify the claim as a class action were filed against the Company and 012 Smile and at a later date, following a revision to the motion, also
against Partner Land-Line. The claim alleges that the respondents unlawfully charge its customers different and higher rates for international calls that are not included in their tariff plans, than those set forth in its customer tariff
chart on the 012 Smile website. The plaintiff noted that it cannot estimate the total amount claimed in the lawsuit, should the lawsuit be certified as a class action. The claim is still in its preliminary stage of the motion to be
certified as a class action.
|
| • |
General.
|
| • |
Taxation of Israeli Residents
|
|
•
|
Taxation of Non-Israeli Residents
|
|
•
|
Taxation of Investors Engaged in a Business of Trading Securities
|
|
•
|
Withholding at Source from Capital Gains from Traded Securities
|
| • |
a citizen or individual resident of the United States for US federal income tax purposes;
|
| • |
a corporation (or an entity taxable as a corporation for US federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
| • |
an estate whose income is subject to US federal income taxation regardless of its source; or
|
| • |
a trust if (A) a US court is able to exercise primary supervision over the trust’s administration and (B) one or more US persons have the authority to control all of the trust’s substantial decisions.
|
|
As of December 31, (NIS equivalent
in millions, except percentages) |
||||||||||||||||
|
2018
|
2019
|
|||||||||||||||
|
Fair Value
|
Book Value
|
Fair Value
|
Book Value
|
|||||||||||||
|
NIS-denominated debt linked to the CPI
|
||||||||||||||||
|
Trade payables (1)
|
17
|
17
|
||||||||||||||
|
Lease liabilities
|
619
|
613
|
||||||||||||||
|
NIS-denominated debt not linked to the CPI
|
||||||||||||||||
|
Long-term variable interest Notes payable series D due 2021
|
332
|
327
|
219
|
218
|
||||||||||||
|
Weighted average interest rate payable
|
1.36
|
%
|
1.53
|
%
|
||||||||||||
|
Long-term fixed Notes payable series F due 2024
|
786
|
794
|
1,040
|
1,021
|
||||||||||||
|
Weighted average interest rate payable
|
2.16
|
%
|
2.16
|
%
|
||||||||||||
|
Long-term fixed Notes payable series G due 2027
|
383
|
350
|
||||||||||||||
|
Weighted average interest rate payable
|
4
|
%
|
||||||||||||||
|
Long-term borrowing bearing fixed interest
|
120
|
118
|
90
|
89
|
||||||||||||
|
Weighted average interest rate payable
|
2.38
|
%
|
2.38
|
%
|
||||||||||||
|
Long-term borrowing bearing fixed interest
|
127
|
125
|
105
|
102
|
||||||||||||
|
Weighted average interest rate payable
|
2.5
|
%
|
2.5
|
%
|
||||||||||||
|
Trade payables and others (1)
|
645
|
645
|
577
|
577
|
||||||||||||
|
Debt denominated in foreign currencies (1)
|
||||||||||||||||
|
Trade payables denominated in USD
|
126
|
126
|
194
|
194
|
||||||||||||
|
Trade payables denominated in other foreign currencies (mainly Euro)
|
14
|
14
|
12
|
12
|
||||||||||||
|
Lease liabilities denominated in USD
|
4
|
4
|
||||||||||||||
|
Total
|
2,151
|
2,149
|
3,260
|
3,197
|
||||||||||||
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions |
||||||||||||
|
December 31, 2019
|
||||||||||||
|
Increase in the USD of
|
10
|
%
|
(12
|
)
|
(12
|
)
|
||||||
|
Decrease in the USD of
|
(10
|
)%
|
12
|
12
|
||||||||
|
Change
|
Equity
|
Profit
|
||||||||||
|
New Israeli Shekels
in millions |
||||||||||||
|
December 31, 2019
|
||||||||||||
|
Increase in the CPI of
|
2
|
%
|
(10
|
)
|
(10
|
)
|
||||||
|
Decrease in the CPI of
|
(2
|
)%
|
10
|
10
|
||||||||
|
|
• |
pertain to the maintenance of our records that in reasonable detail accurately and fairly reflect our transactions during the year;
|
|
|
• |
provide reasonable assurance that our transactions are recorded as necessary to permit the preparation of our financial statements in accordance with generally accepted accounting principles;
|
|
|
• |
provide reasonable assurance that our receipts and expenditures are made only in accordance with authorizations of our management and Board of Directors (as appropriate); and
|
|
|
• |
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
2018
|
2019
|
|||||||
|
(NIS
thousands) |
(NIS
thousands) |
|||||||
|
Audit Fees (1)
|
2,260
|
2,200
|
||||||
|
Audit-related Fees (2)
|
868
|
210
|
||||||
|
Tax Fees (3)
|
753
|
491
|
||||||
|
TOTAL
|
3,881
|
2,901
|
||||||
| (1) |
Audit Fees consist of fees billed for the annual audit services engagement and other audit services, which are those services that only the external auditor can reasonably provide, and include the group audit; statutory audits;
comfort letters and consents; and assistance with and review of documents filed with the SEC.
|
| (2) |
Audit-related Fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and include consultations concerning financial accounting
and reporting standards, as well as the purchase of an accounting data base.
|
| (3) |
Tax Fees include fees billed for tax compliance services, including the preparation of tax returns and claims for tax refund; tax consultations, such as assistance and representation in connection with tax audits and appeals, and
requests for rulings or technical advice from taxing authority.
|
|
Page
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-3-F-4
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
Statements of Financial Position
|
F5-F-6
|
|
Statements of Income
|
F-7
|
|
Statements of Comprehensive Income
|
F-8
|
|
Statements of Changes in Equity
|
F-9
|
|
Statements of Cash Flows
|
F-10-F-11
|
|
Notes to financial statements
|
F-12-F-
94
|
|
Exhibit No.
|
Description
|
|
|
|
||
|
**1.2
|
Partner’s Certificate of Incorporation
|
|
|
**1.3
|
Partner’s Memorandum of Association
|
|
|
**2.(a).1
|
Form of Share Certificate
|
|
|
^^2.(a).2
|
[Reserved]
|
|
|
|
||
|
^2.(b).1
|
[Reserved]
|
|
|
>>>>2.(b).2
|
[Reserved]
|
|
|
>>>>2.(b).3
|
[Reserved]
|
|
|
|
||
|
>>>>4.(a).1.1
|
[Reserved]
|
|
|
[Reserved]
|
||
|
|
||
|
|
||
|
4.(a).2.2
|
[Reserved]
|
|
|
4.(a).2.3
|
[Reserved]
|
|
|
4.(a).2.4
|
Reserved]
|
|
|
**4.(a).4
|
[Reserved]
|
|
|
+>4.(a).4.1
|
[Reserved]
|
|
|
4.(a).4.2
|
[Reserved]
|
|
|
**4.(a).5
|
Brand Support/Technology Transfer Agreement dated July 18, 1999
|
|
|
**4.(a).6
|
Agreement with Ericsson Radio Systems AB dated May 28, 1998
|
|
|
#++4.(a).7
|
Agreement with LM Ericsson Israel Ltd. dated November 25, 2002
|
|
|
**4.(a).9
|
Lease Agreement with Mivnei Taasia dated July 2, 1998
|
|
|
|
||
|
4.(a).14-60
|
[Reserved]
|
|
|
+++4.(a).65
|
[Reserved]
|
|
|
|
||
|
4.(a).68
|
[Reserved]
|
|
|
>>>>4.(a).69
|
[Reserved]
|
|
|
4.(a).70
|
[Reserved]
|
|
|
4.(a).71
|
[Reserved]
|
|
|
|
||
|
|
||
|
4.(a).74-97
|
[Reserved]
|
|
|
|
||
|
>>>>4.(b).2
|
[Reserved]
|
|
|
+>>>4.(b).3
|
[Reserved]
|
|
|
+>>6.
|
See note 2x to the consolidated financial statements for information explaining how earnings (loss) per share information was calculated.
|
|
|
|
||
|
|
||
|
|
||
|
|
|
**
|
Incorporated by reference to our registration statement on Form F-1 (No. 333-10992).
|
|
|
++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2002.
|
|
|
+++
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2003.
|
|
|
^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2004.
|
|
|
^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-132680).
|
|
|
^^^
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2005.
|
|
|
^^^^
|
Incorporated by reference to our registration statement on Form F-6 (No. 333-177621).
|
|
|
>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2007.
|
|
|
>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2009.
|
|
|
>>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
|
+>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
|
+>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
|
+>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
|
+>>>>>
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2015.
|
|
|
++**
|
Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2016
|
|
|
#
|
Confidential treatment requested.
|
|
Partner Communications Company Ltd.
|
||
|
By: /s/ Isaac Benbenisti
|
||
| Isaac Benbenisti | ||
|
Chief Executive Officer
|
||
|
March 26, 2020
|
||
|
By: /s/ Tamir Amar
|
||
| Tamir Amar | ||
|
Chief Financial Officer
|
||
|
March 26, 2020
|
|
Page
|
|
|
F - 3 - F -4
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F -5 - F -6
|
|
|
F - 7
|
|
|
F - 8
|
|
|
F - 9
|
|
|
F -10 - F -11
|
|
|
F -12 - F -94
|
|
New Israeli Shekels |
Convenience translation into U.S. dollars
(note 2b3) |
|||||||||||||||
|
December 31,
|
||||||||||||||||
|
2018
|
2019**
|
|
2019**
|
|
||||||||||||
|
Note
|
In millions
|
|||||||||||||||
|
CURRENT ASSETS
|
||||||||||||||||
|
Cash and cash equivalents
|
416
|
299
|
87
|
|||||||||||||
|
Short-term deposits
|
6
|
552
|
160
|
|||||||||||||
|
Trade receivables
|
7
|
656
|
624
|
180
|
||||||||||||
|
Other receivables and prepaid expenses
|
33
|
39
|
11
|
|||||||||||||
|
Deferred expenses – right of use
|
12
|
51
|
26
|
7
|
||||||||||||
|
Inventories
|
8
|
98
|
124
|
36
|
||||||||||||
|
1,254
|
1,664
|
481
|
||||||||||||||
|
NON CURRENT ASSETS
|
||||||||||||||||
|
Trade receivables
|
7
|
260
|
250
|
72
|
||||||||||||
|
Deferred expenses – right of use
|
12
|
185
|
102
|
30
|
||||||||||||
|
Lease – right of use
|
19
|
582
|
168
|
|||||||||||||
|
Property and equipment
|
10
|
1,211
|
1,430
|
414
|
||||||||||||
|
Intangible and other assets
|
11
|
617
|
538
|
156
|
||||||||||||
|
Goodwill
|
13
|
407
|
407
|
118
|
||||||||||||
|
Deferred income tax asset
|
25
|
38
|
41
|
12
|
||||||||||||
|
Prepaid expenses and other assets
|
4
|
1
|
*
|
|||||||||||||
|
2,722
|
3,351
|
970
|
||||||||||||||
|
TOTAL ASSETS
|
3,976
|
5,015
|
1,451
|
|||||||||||||
|
Isaac Benbenishti
|
Tamir Amar
|
Barry Ben-Zeev (Woolfson)
|
||
|
Chief Executive Officer
|
Chief Financial Officer
|
Director
|
||
|
New Israeli Shekels |
Convenience translation into U.S. dollars
(note 2b3) |
|||||||||||||||
|
December 31,
|
||||||||||||||||
|
2018
|
2019**
|
|
2019**
|
|
||||||||||||
|
Note
|
In millions
|
|||||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||
|
Current maturities of notes payable and borrowings
|
6,15
|
162
|
367
|
106
|
||||||||||||
|
Trade payables
|
711
|
716
|
206
|
|||||||||||||
|
Payables in respect of employees
|
96
|
103
|
30
|
|||||||||||||
|
Other payables (mainly institutions)
|
10
|
23
|
7
|
|||||||||||||
|
Income tax payable
|
35
|
30
|
9
|
|||||||||||||
|
Lease liabilities
|
19
|
131
|
38
|
|||||||||||||
|
Deferred revenues from HOT mobile
|
9,22
|
31
|
31
|
9
|
||||||||||||
|
Other deferred revenues
|
22
|
41
|
45
|
13
|
||||||||||||
|
Provisions
|
14
|
64
|
43
|
12
|
||||||||||||
|
1,150
|
1,489
|
430
|
||||||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||||||
|
Notes payable
|
6,15
|
1,013
|
1,275
|
369
|
||||||||||||
|
Borrowings from banks
|
6,15
|
191
|
138
|
40
|
||||||||||||
|
Financial liability at fair value
|
6,15
|
28
|
8
|
|||||||||||||
|
Liability for employee rights upon retirement, net
|
16
|
40
|
43
|
12
|
||||||||||||
|
Lease liabilities
|
19
|
486
|
141
|
|||||||||||||
|
Deferred revenues from HOT mobile
|
9,22
|
133
|
102
|
30
|
||||||||||||
|
Provisions and other non-current liabilities
|
14,22
|
43
|
37
|
11
|
||||||||||||
|
1,420
|
2,109
|
611
|
||||||||||||||
|
TOTAL LIABILITIES
|
2,570
|
3,598
|
1,041
|
|||||||||||||
|
EQUITY
|
21
|
|||||||||||||||
|
Share capital – ordinary shares of NIS 0.01 par value:
|
||||||||||||||||
|
authorized – December 31, 2018 and 2019 – 235,000,000
|
||||||||||||||||
|
shares; issued and outstanding -
|
2
|
2
|
1
|
|||||||||||||
|
December 31, 2018 – -***162,628,397 shares
|
||||||||||||||||
|
December 31, 2019 – ***162,915,990 shares
|
||||||||||||||||
|
Capital surplus
|
1,102
|
1,077
|
311
|
|||||||||||||
|
Accumulated retained earnings
|
563
|
576
|
167
|
|||||||||||||
|
Treasury shares, at cost –
|
||||||||||||||||
|
December 31, 2018 – ****8,560,264 shares
|
||||||||||||||||
|
December 31, 2019 – ****8,275,837 shares
|
(261
|
)
|
(238
|
)
|
(69
|
)
|
||||||||||
|
Non-controlling interests
|
*
|
|||||||||||||||
|
TOTAL EQUITY
|
1,406
|
1,417
|
410
|
|||||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
3,976
|
5,015
|
1,451
|
|||||||||||||
|
Convenience
|
||||||||||||||||||||
|
translation
|
||||||||||||||||||||
|
into U.S. dollars
|
||||||||||||||||||||
|
New Israeli Shekels
|
(note 2b3)
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2017
|
2018
|
2019**
|
|
2019**
|
|
|||||||||||||||
|
Note
|
In millions (except earnings per share)
|
|||||||||||||||||||
|
Revenues, net
|
5,22
|
3,268
|
3,259
|
3,234
|
936
|
|||||||||||||||
|
Cost of revenues
|
5,22
|
2,627
|
2,700
|
2,707
|
783
|
|||||||||||||||
|
Gross profit
|
641
|
559
|
527
|
153
|
||||||||||||||||
|
Selling and marketing expenses
|
22
|
269
|
293
|
301
|
87
|
|||||||||||||||
|
General and administrative expenses
|
22
|
144
|
148
|
149
|
43
|
|||||||||||||||
|
Credit losses
|
7
|
52
|
30
|
18
|
5
|
|||||||||||||||
|
Income with respect to settlement
|
||||||||||||||||||||
|
agreement with Orange
|
18
|
108
|
||||||||||||||||||
|
Other income, net
|
23
|
31
|
28
|
28
|
8
|
|||||||||||||||
|
Operating profit
|
315
|
116
|
87
|
26
|
||||||||||||||||
|
Finance income
|
24
|
4
|
2
|
7
|
2
|
|||||||||||||||
|
Finance expenses
|
24
|
184
|
55
|
75
|
22
|
|||||||||||||||
|
Finance costs, net
|
24
|
180
|
53
|
68
|
20
|
|||||||||||||||
|
Profit before income tax
|
135
|
63
|
19
|
6
|
||||||||||||||||
|
Income tax expenses
|
25
|
21
|
7
|
*
|
*
|
|||||||||||||||
|
Profit for the year
|
114
|
56
|
19
|
6
|
||||||||||||||||
|
Attributable to:
|
||||||||||||||||||||
|
Owners of the Company
|
114
|
57
|
19
|
6
|
||||||||||||||||
|
Non-controlling interests
|
(1
|
)
|
*
|
*
|
||||||||||||||||
|
Profit for the year
|
114
|
56
|
19
|
6
|
||||||||||||||||
|
Earnings per share
|
||||||||||||||||||||
|
Basic
|
27
|
0.70
|
0.34
|
0.12
|
0.04
|
|||||||||||||||
|
Diluted
|
27
|
0.69
|
0.34
|
0.12
|
0.04
|
|||||||||||||||
|
|
New Israeli Shekels |
Convenience translation into U.S. dollars
(note 2b3)
|
||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2017
|
2018
|
2019**
|
|
2019**
|
|
|||||||||||||||
|
Note
|
In millions
|
|||||||||||||||||||
|
Profit for the year
|
114
|
56
|
19
|
6
|
||||||||||||||||
|
Other comprehensive income, items
|
||||||||||||||||||||
|
that will not be reclassified to profit or loss
|
||||||||||||||||||||
|
Remeasurements of post-employment benefit
|
||||||||||||||||||||
|
obligations
|
16
|
(2
|
)
|
1
|
(2
|
)
|
(1
|
)
|
||||||||||||
|
Income taxes relating to remeasurements of
|
||||||||||||||||||||
|
post-employment benefit obligations
|
25
|
1
|
*
|
*
|
*
|
|||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||
|
for the year, net of income taxes
|
(1
|
)
|
1
|
(2
|
)
|
(1
|
)
|
|||||||||||||
|
TOTAL COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
FOR THE YEAR
|
113
|
57
|
17
|
5
|
||||||||||||||||
|
Total comprehensive income attributable to:
|
||||||||||||||||||||
|
Owners of the Company
|
113
|
58
|
17
|
5
|
||||||||||||||||
|
Non-controlling interests
|
(1
|
)
|
*
|
*
|
||||||||||||||||
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
|
113
|
57
|
17
|
5
|
||||||||||||||||
|
Share capital
|
Non-controlling
interests
|
|||||||||||||||||||||||||||||||
|
Number of
|
Capital
|
Accumulated
|
Treasury
|
|||||||||||||||||||||||||||||
|
Shares**
|
Amount
|
surplus
|
earnings
|
shares
|
Total
|
Total equity
|
||||||||||||||||||||||||||
|
NIS In millions
|
||||||||||||||||||||||||||||||||
|
New Israeli Shekels:
|
||||||||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2017
|
156,993,337
|
2
|
1,034
|
358
|
(283
|
)
|
1,111
|
1,111
|
||||||||||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
113
|
113
|
113
|
|||||||||||||||||||||||||||||
|
Issuance of shares to shareholders (see note 21)
|
10,178,211
|
*
|
***190
|
|
190
|
190
|
||||||||||||||||||||||||||
|
Exercise of options and vesting of restricted shares granted to employees
|
1,072,365
|
(60
|
)
|
60
|
||||||||||||||||||||||||||||
|
Employee share-based compensation expenses
|
*
|
20
|
20
|
20
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2017
|
168,243,913
|
2
|
1,164
|
491
|
(223
|
)
|
1,434
|
1,434
|
||||||||||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2018
|
||||||||||||||||||||||||||||||||
|
Profit for the year
|
56
|
56
|
(1
|
)
|
55
|
|||||||||||||||||||||||||||
|
Other comprehensive income for the year, net of income taxes
|
1
|
1
|
1
|
|||||||||||||||||||||||||||||
|
Exercise of options and vesting of restricted shares granted to employees
|
886,072
|
(62
|
)
|
62
|
||||||||||||||||||||||||||||
|
Employee share-based compensation expenses
|
15
|
15
|
15
|
|||||||||||||||||||||||||||||
|
Acquisition of treasury shares (note 21)
|
(6,501,588
|
)
|
(100
|
)
|
(100
|
)
|
(100
|
)
|
||||||||||||||||||||||||
|
Non-controlling interests on acquisition of subsidiary
|
1
|
1
|
||||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2018
|
162,628,397
|
2
|
1,102
|
563
|
(261
|
)
|
1,406
|
*
|
1,406
|
|||||||||||||||||||||||
|
Adoption of IFRS 16 (notes 3 and 19)
|
(21
|
)
|
(21
|
)
|
(21
|
)
|
||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2019
|
162,628,397
|
2
|
1,102
|
542
|
(261
|
)
|
1,385
|
*
|
1,385
|
|||||||||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2019
|
||||||||||||||||||||||||||||||||
|
Profit for the year
|
19
|
19
|
*
|
19
|
||||||||||||||||||||||||||||
|
Other comprehensive income for the year, net of income taxes
|
(2
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||||||||||||||||
|
Exercise of options and vesting of restricted shares granted to employees
|
287,593
|
(23
|
)
|
23
|
||||||||||||||||||||||||||||
|
Employee share-based compensation expenses
|
17
|
17
|
17
|
|||||||||||||||||||||||||||||
|
Transactions with non-controlling interests
|
(2
|
)
|
(2
|
)
|
*
|
(2
|
)
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2019
|
162,915,990
|
2
|
1,077
|
576
|
(238
|
)
|
1,417
|
-
|
1,417
|
|||||||||||||||||||||||
|
Convenience translation into U.S. Dollars (note 2b3):
|
||||||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31 , 2018
|
162,628,397
|
1
|
319
|
163
|
(76
|
)
|
407
|
*
|
407
|
|||||||||||||||||||||||
|
Adoption of IFRS 16 (notes 3 and 19)
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2019
|
162,628,397
|
1
|
319
|
157
|
(76
|
)
|
401
|
*
|
401
|
|||||||||||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2019
|
||||||||||||||||||||||||||||||||
|
Profit for the year
|
6
|
6
|
*
|
6
|
||||||||||||||||||||||||||||
|
Other comprehensive loss for the year, net of income taxes
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||||||||||||||||||||||
|
Exercise of options and vesting of restricted shares granted to employees
|
287,593
|
(7
|
)
|
7
|
||||||||||||||||||||||||||||
|
Employee share-based compensation expenses
|
5
|
5
|
5
|
|||||||||||||||||||||||||||||
|
Transactions with non-controlling interests
|
(1
|
)
|
(1
|
)
|
*
|
(1
|
)
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2019
|
162,915,990
|
1
|
311
|
167
|
(69
|
)
|
410
|
-
|
410
|
|||||||||||||||||||||||
|
New Israeli Shekels
|
Convenience translation into U.S. dollars
(note 2b3)
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2017
|
2018
|
2019**
|
|
2019**
|
|
|||||||||||||||
|
Note
|
In millions
|
|||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
Cash generated from operations (Appendix)
|
1,002
|
627
|
838
|
241
|
||||||||||||||||
|
Income tax paid
|
(29
|
)
|
(2
|
)
|
(1
|
)
|
*
|
|||||||||||||
|
Net cash provided by operating activities
|
973
|
625
|
837
|
241
|
||||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Acquisition of property and equipment
|
(223
|
)
|
(343
|
)
|
(462
|
)
|
(134
|
)
|
||||||||||||
|
Acquisition of intangible and other assets
|
(153
|
)
|
(159
|
)
|
(167
|
)
|
(48
|
)
|
||||||||||||
|
Acquisition of a business, net of cash acquired
|
(3
|
)
|
(1
|
)
|
||||||||||||||||
|
Proceeds from (investment in) short-term deposits, net
|
302
|
150
|
(552
|
)
|
(159
|
)
|
||||||||||||||
|
Interest received
|
24
|
2
|
1
|
1
|
*
|
|||||||||||||||
|
Consideration received from sales of property and equipment
|
23
|
*
|
3
|
2
|
1
|
|||||||||||||||
|
Payment for acquisition of subsidiary, net of cash acquired
|
(3
|
)
|
||||||||||||||||||
|
Net cash used in investing activities
|
(72
|
)
|
(351
|
)
|
(1,181
|
)
|
(341
|
)
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Lease principal payments
|
19
|
(139
|
)
|
(39
|
)
|
|||||||||||||||
|
Lease interest payments
|
19
|
(20
|
)
|
(6
|
)
|
|||||||||||||||
|
Share issuance
|
21
|
190
|
||||||||||||||||||
|
Acquisition of treasury shares
|
21
|
(100
|
)
|
|||||||||||||||||
|
Proceeds from issuance of notes payable, net of issuance costs
|
6,15
|
650
|
150
|
562
|
164
|
|||||||||||||||
|
Proceeds from issuance of option warrants exercisable for notes payables
|
15
|
37
|
11
|
|||||||||||||||||
|
Interest paid
|
24
|
(165
|
)
|
(69
|
)
|
(37
|
)
|
(11
|
)
|
|||||||||||
|
Non-current borrowings received
|
6,15
|
350
|
||||||||||||||||||
|
Repayment of non-current borrowings
|
15
|
(1,332
|
)
|
(382
|
)
|
(52
|
)
|
(15
|
)
|
|||||||||||
|
Repayment of current borrowings
|
(13
|
)
|
(4
|
)
|
||||||||||||||||
|
Repayment of notes payable
|
15
|
(443
|
)
|
(324
|
)
|
(109
|
)
|
(32
|
)
|
|||||||||||
|
Transactions with non-controlling interests
|
(2
|
)
|
(1
|
)
|
||||||||||||||||
|
Net cash provided by (used in) financing activities
|
(750
|
)
|
(725
|
)
|
227
|
67
|
||||||||||||||
|
INCREASE (DECREASE) IN CASH AND CASH
|
||||||||||||||||||||
|
EQUIVALENTS
|
151
|
(451
|
)
|
(117
|
)
|
(33
|
)
|
|||||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING
|
||||||||||||||||||||
|
OF YEAR
|
716
|
867
|
416
|
120
|
||||||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF
|
||||||||||||||||||||
|
YEAR
|
867
|
416
|
299
|
87
|
||||||||||||||||
|
New Israeli Shekels |
Convenience translation into
U.S. dollars
(note 2b3)
|
|||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2017
|
2018
|
2019**
|
|
2019**
|
|
|||||||||||||||
|
Note
|
In millions
|
|||||||||||||||||||
|
Cash generated from operations:
|
||||||||||||||||||||
|
Profit for the year
|
114
|
56
|
19
|
6
|
||||||||||||||||
|
Adjustments for:
|
||||||||||||||||||||
|
Depreciation and amortization
|
10,11
|
540
|
545
|
723
|
209
|
|||||||||||||||
|
Amortization of deferred expenses - Right of use
|
12
|
40
|
47
|
28
|
8
|
|||||||||||||||
|
Employee share based compensation expenses
|
21
|
20
|
15
|
17
|
5
|
|||||||||||||||
|
Liability for employee rights upon retirement, net
|
16
|
(1
|
)
|
1
|
1
|
*
|
||||||||||||||
|
Finance costs, net
|
24
|
(2
|
)
|
(7
|
)
|
5
|
1
|
|||||||||||||
|
Lease interest payments
|
19
|
20
|
6
|
|||||||||||||||||
|
Interest paid
|
24
|
165
|
69
|
37
|
11
|
|||||||||||||||
|
Interest received
|
24
|
(2
|
)
|
(1
|
)
|
(1
|
)
|
*
|
||||||||||||
|
Deferred income taxes
|
25
|
(13
|
)
|
16
|
4
|
1
|
||||||||||||||
|
Income tax paid
|
25
|
29
|
2
|
1
|
*
|
|||||||||||||||
|
Capital loss from property and equipment
|
*
|
*
|
(2
|
)
|
(1
|
)
|
||||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||||||
|
Decrease (increase) in accounts receivable:
|
||||||||||||||||||||
|
Trade
|
7
|
283
|
124
|
42
|
12
|
|||||||||||||||
|
Other
|
6
|
16
|
(1
|
)
|
*
|
|||||||||||||||
|
Increase (decrease) in accounts payable and accruals:
|
||||||||||||||||||||
|
Trade
|
69
|
(69
|
)
|
63
|
18
|
|||||||||||||||
|
Other payables
|
(3
|
)
|
(18
|
)
|
12
|
3
|
||||||||||||||
|
Provisions
|
14
|
(2
|
)
|
(11
|
)
|
(21
|
)
|
(6
|
)
|
|||||||||||
|
Deferred income with respect to settlement
|
||||||||||||||||||||
|
agreement with Orange
|
18
|
(108
|
)
|
|||||||||||||||||
|
Deferred revenues from HOT mobile
|
9
|
(31
|
)
|
(31
|
)
|
(31
|
)
|
(9
|
)
|
|||||||||||
|
Other deferred revenues
|
3
|
*
|
4
|
1
|
||||||||||||||||
|
Increase in deferred expenses - Right of use
|
12
|
(113
|
)
|
(107
|
)
|
(51
|
)
|
(15
|
)
|
|||||||||||
|
Current income tax
|
25
|
5
|
(15
|
)
|
(5
|
)
|
(1
|
)
|
||||||||||||
|
Decrease (increase) in inventories
|
8
|
3
|
(5
|
)
|
(26
|
)
|
(8
|
)
|
||||||||||||
|
Cash generated from operations:
|
1,002
|
627
|
838
|
241
|
||||||||||||||||
|
Type of services
|
Area of service
|
License owner
|
Granted by
|
Valid through
|
Guarantees made
(NIS millions) |
|
|
(1)
|
Cellular
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Feb, 2022
|
80
|
|
(2)
|
Cellular
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Feb, 2022
|
4
|
|
(3)
|
Cellular infrastructure
|
Israel
|
P.H.I Networks (2015) Lp.
|
MOC
|
Aug, 2025
|
|
|
(4)
|
ISP
|
Israel
|
Partner Communications Company Ltd.
|
MOC
|
Mar, 2023
|
|
|
(5)
|
ISP
|
West Bank
|
Partner Communications Company Ltd.
|
CA
|
Mar, 2023
|
|
|
(6)
|
Fixed
(incl. ISP, ILD, NTP) |
Israel
|
Partner Land-line Communication Solutions - Limited Partnership
|
MOC
|
Jan, 2027
|
5
|
|
(7)
|
Fixed
(incl. ISP, ILD, NTP) |
West Bank
|
Partner Land-line Communication Solutions - Limited Partnership
|
CA
|
Jan, 2027
|
0.25
|
|
|
a. |
Basis of preparation of the financial statements
|
|
|
(1) |
Basis of preparation
|
|
|
(2) |
Use of estimates and judgments
|
|
|
b. |
Foreign currency translations
|
|
|
c. |
Interests in other entities
|
|
|
◾ |
012 Smile Telecom Ltd.
|
|
|
◾ |
012 Telecom Ltd.
|
|
|
◾ |
Partner Land-Line Communication Solutions - Limited Partnership
|
|
|
◾ |
Partner Future Communications 2000 Ltd. ("PFC")
|
|
|
◾ |
Get Cell Communication Products Limited Partnership
|
|
|
◾ |
Partner Business Communications Solution - Limited Partnership – not active
|
|
|
◾ |
Iconz Holdings Ltd.
|
|
|
d. |
Inventories
|
|
|
e. |
Property and equipment
|
|
|
e. |
Property and equipment
(continued)
|
|
years
|
|
|
Communications network:
|
|
|
Physical layer and infrastructure
|
10 - 25 (mainly 15, 10)
|
|
Other Communication network
|
3 - 15 (mainly 5, 10, 15)
|
|
Computers, software and hardware for
|
|
|
information systems
|
3-10 (mainly 3-5)
|
|
Office furniture and equipment
|
7-15
|
|
Optic fibers and related assets
|
7-25 (mainly 25)
|
|
Subscribers equipment and installations
|
2 - 4
|
|
Property
|
25
|
|
|
f. |
Licenses and other intangible assets
|
|
|
(1) |
Licenses costs and amortization (see also note 1(c)):
|
|
|
(a) |
The licenses to operate cellular communication services were recognized at cost. Borrowing costs which served to finance the license fee - incurred until the commencement of utilization of the license - were capitalized to cost
of the license.
|
|
|
(b) |
Partner Land-line Communication solutions – limited partnership's license for providing fixed-line communication services is stated at cost.
|
|
|
f. |
Licenses and other intangible assets
(continued)
|
|
|
(2) |
Computer software:
|
|
|
(3) |
Customer relationships:
|
|
|
(4) |
Capitalization of costs to obtaining customers contracts:
|
|
|
g. |
Deferred expenses - Right Of Use (ROU)
|
|
|
h. |
Goodwill
|
|
|
i. |
Impairment tests of non-financial assets with finite useful economic lives
|
|
|
j. |
Financial instruments
|
|
|
(1) |
FVTPL category
:
|
|
|
k. |
Employee benefits
|
|
|
1. |
Defined contribution plan
|
|
|
l. |
Share based payments
|
|
|
m. |
Provisions
|
|
|
(1) |
In the ordinary course of business, the Group is involved in a number of lawsuits and litigations. The costs that may result from these lawsuits are only accrued for when it is probable that a liability, resulting from past
events, will be incurred and the amount of that liability can be quantified or estimated within a reasonable range. The amount of the provisions recorded is based on a case-by-case assessment of the risk level, and events arising
during the course of legal proceedings that may require a reassessment of this risk, and where applicable discounted at a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the liability. The Group's assessment of risk is based both on the advice of legal counsel and on the Group's estimate of the probable settlements amount that are expected to be incurred, if any. See also note 20.
|
|
|
(2) |
The Company is required to incur certain costs in respect of a liability to dismantle and remove assets and to restore sites on which the assets were located. The dismantling costs are calculated according to best estimate of
future expected payments discounted at a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is
recognized as finance costs.
|
|
|
(3) |
Provisions for equipment warranties include obligations to customers in respect of equipment sold. Where there are a number of similar obligations, the likelihood that an outflow will be required in a settlement is determined by
considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any item included in the same class of obligations may be small.
|
|
|
n. |
Revenues
|
|
|
1) |
Identifying the contract with the customer.
|
|
|
2) |
Identifying separate performance obligations in the contract.
|
|
|
3) |
Determining the transaction price.
|
|
|
4) |
Allocating the transaction price to separate performance obligations.
|
|
|
5) |
Recognizing revenue when the performance obligations are satisfied.
|
|
|
(a) |
Goods or services (or a bundle of goods or services) that are distinct; or
|
|
|
(b) |
A series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer.
|
|
|
o. |
Leases
|
|
|
• |
Non-lease components:
practical expedient by class of underlying asset not to separate non-lease components (services) from lease components and, instead, account for each lease component
and any associated non lease components as a single lease component.
|
|
|
• |
Discount rate:
The lease payments are discounted using the lessee’s incremental borrowing rate, since the interest rate implicit in the lease cannot be readily determined. The lessee’s
incremental borrowing rate is the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms,
security and conditions. However, the Group is using the practical expedient of accounting together a portfolio of leases with similar characteristics provided that it is reasonably expected that the effects on the financial
statements of applying this standard to the portfolio would not differ materially from applying this Standard to the individual leases within that portfolio. And using a single discount rate to a portfolio of leases with reasonably
similar characteristics (such as leases with a similar remaining lease term for a similar class of underlying asset in a similar economic environment). The discount rates were estimated by management with the assistance of an
independent external expert.
|
|
|
• |
Low-value leases:
The low-value leases practical expedient is applied and these leases are recognized on a straight-line basis as expense in profit or loss.
|
|
|
• |
fixed payments (including in-substance fixed payments), less any lease incentives receivable
|
|
|
• |
variable lease payment that are based on an index or a rate (such as CPI)
|
|
|
• |
amounts expected to be payable by the lessee under residual value guarantees
|
|
|
• |
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option
|
|
|
• |
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option (see also note 4(7)), and
|
|
|
• |
lease payments (principal and interest) to be made under reasonably certain extension options (see also note 4(7))
|
|
|
• |
the amount of the initial measurement of lease liability
|
|
|
• |
any lease payments made at or before the commencement date less any lease incentives received
|
|
|
• |
any initial direct costs (except for initial application), and
|
|
|
• |
restoration costs
|
|
|
p. |
Tax expenses
|
|
|
q. |
Share capital
|
|
|
r. |
Earnings Per Share (EPS)
|
|
|
• |
the lease liability was measured for leases previously classified as an operating leases under IAS 17 at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate at the date of
initial application;
|
|
|
• |
accounting together a portfolio of leases with similar characteristics provided that it is reasonably expected that the effects on the financial statements of applying this standard to the portfolio would not differ materially
from applying this Standard to the individual leases within that portfolio. And using a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with a similar remaining lease term for a
similar class of underlying asset in a similar economic environment);
|
|
|
• |
rely on its assessment of whether leases are onerous applying IAS 37 Provisions, Contingent Liabilities and Contingent Assets immediately before the date of initial application as an alternative to performing an impairment
review;
|
|
|
• |
not reassess whether a contract is, or contains, a lease at the date of initial application, and therefore IFRS 16 was not applied to contracts that were not previously identified as containing a lease.
|
|
|
• |
initial direct costs were excluded from the measurement of the right-of-use asset at the date of initial application;
|
|
|
• |
use hindsight, such as in determining the lease term if the contract contains options to extend or terminate the lease.
|
|
New Israeli Shekels in millions
|
||||||||||||
|
As at January 1, 2019
|
||||||||||||
|
Previous accounting policy
|
Effect of change
|
According to IFRS16 as reported
|
||||||||||
|
Non-current assets - Lease – right of use
|
-
|
656
|
656
|
|||||||||
|
Non-current assets - Deferred income tax asset
|
38
|
6
|
44
|
|||||||||
|
Current liabilities - Lease liabilities
|
-
|
137
|
137
|
|||||||||
|
Non-current liabilities - Lease liabilities
|
-
|
546
|
546
|
|||||||||
|
Equity
|
1,406
|
(21
|
)
|
1,385
|
||||||||
|
New Israeli Shekels in millions
|
||||
|
Operating lease commitments (undiscounted) disclosed as at December 31, 2018
|
372
|
|||
|
Discounted using the lessee's incremental borrowing rate as of the date of initial application
|
328
|
|||
|
Group's share in PHI's lease liability (see note 9)
|
355
|
|||
|
Lease liability recognized as at January 1, 2019
|
683
|
|||
|
Of which are:
|
||||
|
Current lease liabilities
|
137
|
|||
|
Non-current liabilities
|
546
|
|||
|
|
(1) |
Assessing the useful lives of non-financial assets:
|
|
|
(2) |
Assessing the recoverable amount for impairment tests of assets with finite useful lives:
|
|
Terminal growth rate
|
1.0%
|
|
After-tax discount rate
|
8.0%
|
|
Pre-tax discount rate
|
9.6%
|
|
|
(4) |
Assessing impairment of financial assets:
|
|
|
(5) |
Considering uncertain tax positions:
|
|
|
(6) |
Considering the likelihood of contingent losses and quantifying possible legal settlements:
|
|
|
(7) |
Determining leases term and discount rate:
|
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2019*
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
1,783
|
777
|
2,560
|
|||||||||||||
|
Inter-segment revenue - Services
|
15
|
148
|
(163
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
571
|
103
|
674
|
|||||||||||||
|
Total revenues
|
2,369
|
1,028
|
(163
|
)
|
3,234
|
|||||||||||
|
Segment cost of revenues - Services
|
1,367
|
810
|
2,177
|
|||||||||||||
|
Inter-segment cost of revenues- Services
|
147
|
16
|
(163
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
464
|
66
|
530
|
|||||||||||||
|
Cost of revenues
|
1,978
|
892
|
(163
|
)
|
2,707
|
|||||||||||
|
Gross profit
|
391
|
136
|
527
|
|||||||||||||
|
Operating expenses
(3)
|
334
|
134
|
468
|
|||||||||||||
|
Other income, net
|
20
|
8
|
28
|
|||||||||||||
|
Operating profit
|
77
|
10
|
87
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
542
|
209
|
||||||||||||||
|
–Other
(1)
|
16
|
(1
|
)
|
|||||||||||||
|
Segment Adjusted EBITDA
(2)
|
635
|
218
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2019*
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to profit for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
853
|
|||
|
Depreciation and amortization
|
(751
|
)
|
||
|
Finance costs, net
|
(68
|
)
|
||
|
Income tax expenses
|
**
|
|
||
|
Other
(1)
|
(15
|
)
|
||
|
Profit for the year
|
19
|
|||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2018
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
1,827
|
697
|
2,524
|
|||||||||||||
|
Inter-segment revenue - Services
|
16
|
155
|
(171
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
643
|
92
|
735
|
|||||||||||||
|
Total revenues
|
2,486
|
944
|
(171
|
)
|
3,259
|
|||||||||||
|
Segment cost of revenues - Services
|
1,435
|
696
|
2,131
|
|||||||||||||
|
Inter-segment cost of revenues- Services
|
154
|
17
|
(171
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
509
|
60
|
569
|
|||||||||||||
|
Cost of revenues
|
2,098
|
773
|
(171
|
)
|
2,700
|
|||||||||||
|
Gross profit
|
388
|
171
|
559
|
|||||||||||||
|
Operating expenses
(3)
|
343
|
128
|
471
|
|||||||||||||
|
Other income, net
|
23
|
5
|
28
|
|||||||||||||
|
Operating profit
|
68
|
48
|
116
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
442
|
150
|
||||||||||||||
|
–Other
(1)
|
14
|
|||||||||||||||
|
Segment Adjusted EBITDA
(2)
|
524
|
198
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2018
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to profit for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
722
|
|||
|
Depreciation and amortization
|
(592
|
)
|
||
|
Finance costs, net
|
(53
|
)
|
||
|
Income tax expenses
|
(7
|
)
|
||
|
Other
(1)
|
(14
|
)
|
||
|
Profit for the year
|
56
|
|||
|
New Israeli Shekels
|
||||||||||||||||
|
Year ended December 31, 2017
|
||||||||||||||||
|
In millions
|
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services
|
1,960
|
622
|
2,582
|
|||||||||||||
|
Inter-segment revenue - Services
|
18
|
155
|
(173
|
)
|
||||||||||||
|
Segment revenue - Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
Segment cost of revenues - Services
|
1,470
|
613
|
2,083
|
|||||||||||||
|
Inter-segment cost of revenues- Services
|
154
|
19
|
(173
|
)
|
||||||||||||
|
Segment cost of revenues - Equipment
|
490
|
54
|
544
|
|||||||||||||
|
Cost of revenues
|
2,114
|
686
|
(173
|
)
|
2,627
|
|||||||||||
|
Gross profit
|
474
|
167
|
641
|
|||||||||||||
|
Operating expenses
(3)
|
367
|
98
|
465
|
|||||||||||||
|
Income with respect to settlement
|
||||||||||||||||
|
agreement with Orange
|
108
|
108
|
||||||||||||||
|
Other income, net
|
29
|
2
|
31
|
|||||||||||||
|
Operating profit
|
244
|
71
|
315
|
|||||||||||||
|
Adjustments to presentation of segment
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
–Depreciation and amortization
|
445
|
135
|
||||||||||||||
|
–Other
(1)
|
21
|
1
|
||||||||||||||
|
Segment Adjusted EBITDA
(2)
|
710
|
207
|
||||||||||||||
|
New Israeli Shekels
|
||||
|
Year ended December 31, 2017
|
||||
|
In millions
|
||||
|
Reconciliation of segments subtotal Adjusted EBITDA to profit for the year
|
||||
|
Segments subtotal Adjusted EBITDA
(2)
|
917
|
|||
|
Depreciation and amortization
|
(580
|
)
|
||
|
Finance costs, net
|
(180
|
)
|
||
|
Income tax expenses
|
(21
|
)
|
||
|
Other
(1)
|
(22
|
)
|
||
|
Profit for the year
|
114
|
|||
| (1) |
Mainly amortization of employee share based compensation.
|
| (2) |
Adjusted EBITDA as reviewed by the CODM represents Earnings before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment
charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA
may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the
Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.
|
| (3) |
Operating expenses include selling and marketing expenses, general and administrative expenses and credit losses.
|
|
|
a. |
Financial risk factors
|
|
Exchange
|
Exchange
|
|||||||||||
|
rate of one
|
rate of one
|
Israeli
|
||||||||||
|
Dollar
|
Euro
|
CPI*
|
||||||||||
|
At December 31:
|
||||||||||||
|
2019
|
NIS 3.456
|
NIS 3.878
|
224.67 points
|
|||||||||
|
2018
|
NIS 3.748
|
NIS 4.292
|
223.33 points
|
|||||||||
|
2017
|
NIS 3.467
|
NIS 4.153
|
221.57 points
|
|||||||||
|
Increase (decrease) during the year:
|
||||||||||||
|
2019
|
(7.8)%
|
|
(9.6)%
|
|
0.6%
|
|
||||||
|
2018
|
8.1%
|
|
3.3%
|
|
0.8%
|
|
||||||
|
2017
|
(9.8)%
|
|
2.7%
|
|
0.4%
|
|
||||||
|
December 31, 2019
|
||||||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies
(mainly EURO) |
NIS unlinked |
Linked to the CPI |
Total
|
||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
35
|
264
|
299
|
|||||||||||||||||
|
Short term deposits
|
552
|
552
|
||||||||||||||||||
|
Trade receivables
**
|
45
|
12
|
567
|
624
|
||||||||||||||||
|
Other receivables
|
15
|
15
|
||||||||||||||||||
|
Non- current assets
|
||||||||||||||||||||
|
Trade receivables
|
250
|
250
|
||||||||||||||||||
|
Total assets
|
80
|
12
|
1,648
|
-
|
1,740
|
|||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of notes payable and
|
||||||||||||||||||||
|
borrowings
|
366
|
366
|
||||||||||||||||||
|
Trade payables
**
|
194
|
12
|
493
|
17
|
716
|
|||||||||||||||
|
Payables in respect of employees
|
79
|
79
|
||||||||||||||||||
|
Other payables
|
12
|
12
|
||||||||||||||||||
|
Lease liabilities
|
1
|
130
|
131
|
|||||||||||||||||
|
Non- current liabilities
|
||||||||||||||||||||
|
Notes payable
|
1,276
|
1,276
|
||||||||||||||||||
|
Borrowings from banks
|
138
|
138
|
||||||||||||||||||
|
Financial liability at fair value
|
28
|
28
|
||||||||||||||||||
|
Lease liabilities
|
3
|
483
|
486
|
|||||||||||||||||
|
Total liabilities
|
198
|
12
|
2,392
|
630
|
3,232
|
|||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
**Accounts that were set-off under enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
126
|
|||
|
Set-off
|
(69
|
)
|
||
|
Trade receivables, net
|
57
|
|||
|
Trade payables gross amounts
|
275
|
|||
|
Set-off
|
(69
|
)
|
||
|
Trade payables, net
|
206
|
|||
|
December 31, 2018
|
||||||||||||||||
|
In or linked to USD
|
In or linked to other foreign currencies
(mainly EURO) |
NIS unlinked
|
Total
|
|||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||
|
Current assets
|
||||||||||||||||
|
Cash and cash equivalents
|
*
|
*
|
416
|
416
|
||||||||||||
|
Trade receivables
**
|
54
|
14
|
588
|
656
|
||||||||||||
|
Other receivables
|
11
|
11
|
||||||||||||||
|
Non- current assets
|
||||||||||||||||
|
Trade receivables
|
260
|
260
|
||||||||||||||
|
Total assets
|
54
|
14
|
1,275
|
1,343
|
||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Current maturities of notes payable and
|
||||||||||||||||
|
borrowings
|
161
|
161
|
||||||||||||||
|
Trade payables
**
|
126
|
14
|
571
|
711
|
||||||||||||
|
Payables in respect of employees
|
73
|
73
|
||||||||||||||
|
Other payables
|
1
|
1
|
||||||||||||||
|
Non- current liabilities
|
||||||||||||||||
|
Notes payable
|
1,012
|
1,012
|
||||||||||||||
|
Borrowings from banks
|
191
|
191
|
||||||||||||||
|
Total liabilities
|
126
|
14
|
2,009
|
2,149
|
||||||||||||
|
*
Representing an amount of less than 1 million.
|
||||||||||||||||
|
In or linked to foreign currencies
|
||||
|
New Israeli Shekels in millions
|
||||
|
**Accounts that were set-off under enforceable netting arrangements
|
||||
|
Trade receivables gross amounts
|
141
|
|||
|
Set-off
|
(73
|
)
|
||
|
Trade receivables, net
|
68
|
|||
|
Trade payables gross amounts
|
213
|
|||
|
Set-off
|
(73
|
)
|
||
|
Trade payables, net
|
140
|
|||
|
New Israeli Shekels in millions
|
||||
|
Balance as at January 1, 2019
|
-
|
|||
|
Issuance
|
37
|
|||
|
Finance costs
|
7
|
|||
|
Exercise
|
(16
|
)
|
||
|
Balance as at December 31, 2019
|
28
|
|||
|
2020
|
2021
|
2022
|
2023 to 2024
|
2025 and thereafter
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Principal payments of long term indebtedness:
|
||||||||||||||||||||||||
|
Notes payable series D
|
109
|
109
|
218
|
|||||||||||||||||||||
|
Notes payable series F
|
204
|
204
|
204
|
409
|
1,021
|
|||||||||||||||||||
|
Notes payable series G
|
35
|
70
|
245
|
350
|
||||||||||||||||||||
|
Borrowing P
|
30
|
30
|
29
|
89
|
||||||||||||||||||||
|
Borrowing Q
|
23
|
23
|
23
|
33
|
102
|
|||||||||||||||||||
|
Expected interest payments of
|
||||||||||||||||||||||||
|
long term borrowings and notes
|
||||||||||||||||||||||||
|
payables
|
41
|
33
|
27
|
34
|
24
|
159
|
||||||||||||||||||
|
Lease liabilities (undiscounted)
|
141
|
118
|
99
|
165
|
162
|
685
|
||||||||||||||||||
|
Trade and other payables
|
800
|
800
|
||||||||||||||||||||||
|
Total
|
1,348
|
517
|
417
|
711
|
431
|
3,424
|
||||||||||||||||||
|
|
c. |
Fair values of financial instruments
|
|
December 31, 2018
|
December 31, 2019
|
||||||||||||||||||||||||
|
|
Category
|
Carrying amount
|
Fair value
|
Interest rate used (***)
|
Carrying amount
|
Fair value
|
Interest rate used (***)
|
||||||||||||||||||
|
New Israeli Shekels in millions
|
|||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||
|
Cash and cash equivalents
|
AC
|
416
|
416
|
299
|
299
|
||||||||||||||||||||
|
Short term deposits
|
AC
|
552
|
552
|
||||||||||||||||||||||
|
Trade receivables
|
AC
|
916
|
916
|
4.52
|
%
|
874
|
876
|
4.00
|
%
|
||||||||||||||||
|
Other receivables
(**)
|
AC
|
11
|
11
|
16
|
16
|
||||||||||||||||||||
|
Liabilities
|
|||||||||||||||||||||||||
|
Notes payable series D
|
AC
|
327
|
332
|
Market quote
|
218
|
219
|
Market quote
|
||||||||||||||||||
|
Notes payable series F
|
AC
|
794
|
786
|
Market quote
|
1,021
|
1,040
|
Market quote
|
||||||||||||||||||
|
Notes payable series G
|
AC
|
350
|
383
|
Market quote
|
|||||||||||||||||||||
|
Financial liability at fair value
|
FVTPL
|
||||||||||||||||||||||||
|
|
Level 3
|
28
|
28
|
||||||||||||||||||||||
|
Trade and other payables
(**)
|
AC
|
785
|
785
|
800
|
800
|
||||||||||||||||||||
|
Borrowing P
|
AC
|
118
|
120
|
1.54
|
%
|
89
|
90
|
1.42
|
%
|
||||||||||||||||
|
Borrowing Q
|
AC
|
125
|
127
|
2.05
|
%
|
102
|
105
|
1.42
|
%
|
||||||||||||||||
|
Lease liabilities
|
AC
|
617
|
623
|
2.12
|
%
|
||||||||||||||||||||
|
Derivative financial instruments
|
FVTPL
|
||||||||||||||||||||||||
|
|
Level 2
|
*
|
*
|
*
|
*
|
||||||||||||||||||||
|
|
(a) |
Composition:
|
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2018
|
2019
|
|||||||
|
In millions
|
||||||||
|
Trade (current and non-current)
|
1,130
|
1,061
|
||||||
|
Deferred interest income (note 2(n))
|
(26
|
)
|
(25
|
)
|
||||
|
Allowance for credit loss
|
(188
|
)
|
(162
|
)
|
||||
|
916
|
874
|
|||||||
|
Current
|
656
|
624
|
||||||
|
Non – current
|
260
|
250
|
||||||
|
|
(b) |
Impairment of financial assets:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Balance at beginning of year
|
190
|
193
|
188
|
|||||||||
|
Receivables written-off during the year as
|
||||||||||||
|
uncollectible
|
(49
|
)
|
(35
|
)
|
(44
|
)
|
||||||
|
Charge or expense during the year*
|
52
|
30
|
18
|
|||||||||
|
Balance at end of year
|
193
|
188
|
162
|
|||||||||
|
New Israeli Shekels
|
New Israeli Shekels
|
|||||||||||||||||||||||
|
December 31, 2018
|
December 31, 2019
|
|||||||||||||||||||||||
|
In millions
|
In millions
|
|||||||||||||||||||||||
|
verage expected loss rate
|
Gross
|
Allowance
|
Average expected loss rate
|
Gross
|
Allowance
|
|||||||||||||||||||
|
Not passed due
|
2
|
%
|
900
|
19
|
2
|
%
|
860
|
20
|
||||||||||||||||
|
Less than one year
|
56
|
%
|
94
|
53
|
54
|
%
|
107
|
58
|
||||||||||||||||
|
More than one year
|
85
|
%
|
136
|
116
|
89
|
%
|
94
|
84
|
||||||||||||||||
|
1,130
|
188
|
1,061
|
162
|
|||||||||||||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31
|
||||||||
|
2018
|
2019
|
|||||||
|
In millions
|
||||||||
|
Handsets and devices
|
60
|
73
|
||||||
|
Accessories and other
|
6
|
10
|
||||||
|
Spare parts
|
23
|
26
|
||||||
|
ISP modems, routers, servers and related equipment
|
9
|
15
|
||||||
|
98
|
124
|
|||||||
|
Write-offs recorded
|
4
|
6
|
||||||
|
Cost of inventory recognized as expenses and included in cost of revenues for the year ended
|
586
|
539
|
||||||
|
Cost of inventory used as fixed assets
|
8
|
24
|
||||||
|
As at December 31, 2018
|
||||
|
PHI's accounts 100%:
|
NIS in millions
|
|||
|
Current assets
|
137
|
|||
|
Non-current assets
|
312
|
|||
|
Current liabilities
|
135
|
|||
|
Non-current liabilities
|
312
|
|||
|
Net assets
|
2
|
|||
|
Supplemental information relating to associates:
|
||||
|
Commitments for operating leases and operating
|
||||
|
expenses
|
781
|
|||
|
Commitments to purchase fixed assets
|
6
|
|||
|
Guarantees made to third parties
|
1
|
|||
|
Year ended December 31, 2018
|
||||
|
PHI's accounts 100%:
|
NIS in millions
|
|||
|
Summarized statement of income
|
||||
|
Revenue
|
495
|
|||
|
Pre-tax Profit
|
-
|
|||
|
After-tax profit
|
-
|
|||
|
Total comprehensive income
|
-
|
|||
|
Reconciliation to carrying amount:
|
||||
|
Opening net assets of PHI
|
2
|
|||
|
Profit for the period
|
-
|
|||
|
Closing net assets of PHI
|
2
|
|||
|
Carrying amount in PHI's net assets: Group's share (50%)
|
1
|
|||
|
New Israeli Shekels
|
||||||||
|
Year ended December 31
|
||||||||
|
2017
|
2018
|
|||||||
|
In millions
|
||||||||
|
Cost of revenues
|
45
|
70
|
||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
In millions
|
||||||||
|
Deferred expenses - Right of use
|
95
|
131
|
||||||
|
Current assets (liabilities)
|
(43
|
)
|
(51
|
)
|
||||
|
Non-current investment in PHI
|
1
|
1
|
||||||
|
Other non-current assets (liabilities)
|
(7
|
)
|
(14
|
)
|
||||
|
New Israeli Shekels in millions
|
||||||||||||
|
January 1, 2019
|
||||||||||||
|
Company's share (50%) in PHI's accounts**
|
Intercompany elimination
|
Total
|
||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
*
|
*
|
||||||||||
|
Current assets
|
69
|
(62
|
)
|
7
|
||||||||
|
NON CURRENT ASSETS
|
||||||||||||
|
Property and equipment and intangible assets
|
142
|
142
|
||||||||||
|
Lease – right of use
|
355
|
355
|
||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Current borrowings from banks
|
13
|
13
|
||||||||||
|
Trade payables and other current liabilities
|
55
|
55
|
||||||||||
|
Lease liabilities
|
65
|
65
|
||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||
|
Lease liabilities
|
290
|
290
|
||||||||||
|
Deferred revenues
|
142
|
(142
|
)
|
-
|
||||||||
|
EQUITY
|
1
|
(1
|
)
|
-
|
||||||||
|
Communication network
|
Computers and information systems
|
Optic fibers and related assets
|
Subscribers equipment and installations
|
Property, leasehold improvements, furniture and equipment
|
Total
|
|||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||
|
Balance at January 1, 2017
|
2,003
|
207
|
508
|
29
|
134
|
2,881
|
||||||||||||||||||
|
Additions in 2017
|
55
|
7
|
97
|
109
|
6
|
274
|
||||||||||||||||||
|
Disposals in 2017
|
165
|
60
|
1
|
3
|
229
|
|||||||||||||||||||
|
Balance at December 31, 2017
|
1,893
|
154
|
604
|
138
|
137
|
2,926
|
||||||||||||||||||
|
Additions in 2018
|
48
|
11
|
122
|
146
|
10
|
337
|
||||||||||||||||||
|
Disposals in 2018
|
322
|
17
|
11
|
4
|
24
|
378
|
||||||||||||||||||
|
Balance at December 31, 2018
|
1,619
|
148
|
715
|
280
|
123
|
2,885
|
||||||||||||||||||
|
Share in PHI P&E included as of Jan 1, 2019
|
171
|
2
|
173
|
|||||||||||||||||||||
|
Additions in 2019
|
91
|
3
|
146
|
172
|
6
|
418
|
||||||||||||||||||
|
Disposals in 2019
|
193
|
12
|
1
|
8
|
7
|
221
|
||||||||||||||||||
|
Balance at December 31, 2019
|
1,688
|
141
|
860
|
444
|
122
|
3,255
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||
|
Balance at January 1, 2017
|
1,224
|
146
|
218
|
7
|
79
|
1,674
|
||||||||||||||||||
|
Depreciation in 2017
|
204
|
22
|
36
|
24
|
15
|
301
|
||||||||||||||||||
|
Disposals in 2017
|
165
|
60
|
1
|
3
|
229
|
|||||||||||||||||||
|
Balance at December 31, 2017
|
1,263
|
108
|
253
|
31
|
91
|
1,746
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Depreciation in 2018
|
174
|
13
|
39
|
66
|
12
|
304
|
||||||||||||||||||
|
Disposals in 2018
|
321
|
17
|
11
|
3
|
24
|
376
|
||||||||||||||||||
|
Balance at December 31, 2018
|
1,116
|
104
|
281
|
94
|
79
|
1,674
|
||||||||||||||||||
|
Share in PHI P&E included as of Jan 1, 2019
|
33
|
1
|
34
|
|||||||||||||||||||||
|
Depreciation in 2019
|
170
|
13
|
45
|
99
|
9
|
336
|
||||||||||||||||||
|
Disposals in 2019
|
192
|
11
|
1
|
8
|
7
|
219
|
||||||||||||||||||
|
Balance at December 31, 2019
|
1,127
|
107
|
325
|
185
|
81
|
1,825
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
At December 31, 2017
|
630
|
46
|
351
|
107
|
46
|
1,180
|
||||||||||||||||||
|
At December 31, 2018
|
503
|
44
|
434
|
186
|
44
|
1,211
|
||||||||||||||||||
|
At December 31, 2019
|
561
|
34
|
535
|
259
|
41
|
1,430
|
||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Cost additions include capitalization of salary and employee related expenses
|
33
|
38
|
39
|
|||||||||
|
Licenses
|
Costs of obtaining contracts with customers
(2)
|
Trade name |
Customer relationships
|
Subscriber acquisition and retention costs
|
Computer
software
(1)
|
Total
|
||||||||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||
|
At January 1, 2017
|
2,123
|
-
|
73
|
276
|
13
|
634
|
3,119
|
|||||||||||||||||||||
|
Transition to IFRS 15
(2)
|
2
|
(13
|
)
|
(11
|
)
|
|||||||||||||||||||||||
|
Additions in 2017
|
84
|
59
|
143
|
|||||||||||||||||||||||||
|
Disposals in 2017
|
73
|
128
|
201
|
|||||||||||||||||||||||||
|
At December 31, 2017
|
2,123
|
86
|
-
|
276
|
-
|
565
|
3,050
|
|||||||||||||||||||||
|
Additions in 2018
|
91
|
3
|
68
|
162
|
||||||||||||||||||||||||
|
Disposals in 2018
|
2
|
141
|
143
|
|||||||||||||||||||||||||
|
At December 31, 2018
|
2,123
|
175
|
3
|
276
|
-
|
492
|
3,069
|
|||||||||||||||||||||
|
Share in PHI's accounts included as of Jan 1, 2019
|
5
|
5
|
||||||||||||||||||||||||||
|
Additions in 2019
|
95
|
6
|
59
|
160
|
||||||||||||||||||||||||
|
Disposals in 2019
|
61
|
61
|
||||||||||||||||||||||||||
|
At December 31, 2019
|
2,123
|
270
|
3
|
282
|
-
|
495
|
3,173
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accumulated amortization
|
||||||||||||||||||||||||||||
|
At January 1, 2017
|
1,676
|
-
|
62
|
237
|
11
|
340
|
2,326
|
|||||||||||||||||||||
|
Transition to IFRS 15
(2)
|
(11
|
)
|
(11
|
)
|
||||||||||||||||||||||||
|
Amortization in 2017
|
88
|
15
|
11
|
18
|
107
|
239
|
||||||||||||||||||||||
|
Disposals in 2017
|
73
|
128
|
201
|
|||||||||||||||||||||||||
|
At December 31, 2017
|
1,764
|
15
|
-
|
255
|
-
|
319
|
2,353
|
|||||||||||||||||||||
|
Amortization in 2018
|
88
|
49
|
18
|
86
|
241
|
|||||||||||||||||||||||
|
Disposals in 2018
|
2
|
140
|
142
|
|||||||||||||||||||||||||
|
At December 31, 2018
|
1,852
|
62
|
-
|
273
|
-
|
265
|
2,452
|
|||||||||||||||||||||
|
Share in PHI's accounts included as of Jan 1, 2019
|
2
|
2
|
||||||||||||||||||||||||||
|
Amortization in 2019
(3)
|
73
|
79
|
*
|
2
|
87
|
241
|
||||||||||||||||||||||
|
Disposals in 2019
|
60
|
66
|
||||||||||||||||||||||||||
|
At December 31, 2019
|
1,925
|
141
|
*
|
275
|
-
|
294
|
2,635
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Carrying amounts, net
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
359
|
71
|
-
|
21
|
-
|
246
|
697
|
|||||||||||||||||||||
|
At December 31, 2018
|
271
|
113
|
3
|
3
|
-
|
227
|
617
|
|||||||||||||||||||||
|
At December 31, 2019
|
198
|
129
|
3
|
7
|
-
|
201
|
538
|
|||||||||||||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
(1) Cost additions include capitalization of salary and employee related expenses
|
44
|
54
|
57
|
|||||||||
|
New Israeli Shekels in millions
|
||||
|
Cost
|
||||
|
Balance at January 1, 2017
|
516
|
|||
|
Additional payments in 2017
|
113
|
|||
|
Balance at December 31, 2017
|
629
|
|||
|
Additional payments in 2018
|
107
|
|||
|
Balance at December 31, 2018
|
736
|
|||
|
Share in PHI's accounts included as of Jan 1, 2019
|
(169
|
)
|
||
|
Additional payments in 2019
|
51
|
|||
|
Balance at December 31, 2019
|
618
|
|||
|
Accumulated amortization and impairment
|
||||
|
Balance at January 1, 2017
|
413
|
|||
|
Amortization in 2017
|
40
|
|||
|
Balance at December 31, 2017
|
453
|
|||
|
Amortization in 2018
|
47
|
|||
|
Balance at December 31, 2018
|
500
|
|||
|
Share in PHI's accounts included as of Jan 1, 2019
|
(38
|
)
|
||
|
Amortization in 2019
|
28
|
|||
|
Balance at December 31, 2019
|
490
|
|||
|
Carrying amount, net
at December 31, 2017
|
176
|
|||
|
Carrying amount, net
at December 31, 2018
|
236
|
|||
|
Current
|
51
|
|||
|
Non-current
|
185
|
|||
|
Carrying amount, net
at December 31, 2019
|
128
|
|||
|
Current
|
26
|
|||
|
Non-current
|
102
|
|||
|
|
(1) |
Goodwill impairment tests in the fixed-line segment
|
|
As of December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Terminal growth rate
|
0.9
|
%
|
1.0
|
%
|
1.0
|
%
|
||||||
|
After-tax discount rate
|
9.3
|
%
|
9.5
|
%
|
8
|
%
|
||||||
|
Pre-tax discount rate
|
11.2
|
%
|
11.5
|
%
|
9.6
|
%
|
||||||
|
|
(2) |
Impairment tests of assets with finite useful lives
|
|
Legal claims
(see note 20) |
Equipment warranty
|
Dismantling and restoring sites obligation
|
Group's share in
PHI's provisions
(see note 9)
|
|||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||
|
Balance as at January 1, 2019
|
62
|
2
|
13
|
14
|
||||||||||||
|
Share in PHI's accounts included as of January 1, 2019
|
14
|
(14
|
)
|
|||||||||||||
|
Additions during the year
|
3
|
3
|
*
|
|||||||||||||
|
Finance costs
|
*
|
|||||||||||||||
|
Decrease during the year
|
(23
|
)
|
(4
|
)
|
(4
|
)
|
||||||||||
|
Balance as at December 31, 2019
|
42
|
1
|
23
|
-
|
||||||||||||
|
Non-current
|
23
|
-
|
||||||||||||||
|
Current
|
42
|
1
|
||||||||||||||
|
Balance as at December 31, 2018
|
62
|
2
|
13
|
14
|
||||||||||||
|
Non-current
|
13
|
14
|
||||||||||||||
|
Current
|
62
|
2
|
||||||||||||||
|
|
(1) |
Borrowings and Notes Payable
|
|
Annual interest rate
|
|
|
Notes payable series D
|
'Makam'
(*)
plus
1.2%
|
|
Notes payable series F
(**)
|
2.16% fixed
|
|
Notes payable series G
(***)
|
4% fixed
|
|
Borrowing P (received in 2017)
|
2.38% fixed
|
|
Borrowing Q (received in 2017)
|
2.5% fixed
|
|
|
(1) |
Borrowings and Notes Payable
(continued):
|
|
Movements in 2019
|
||||||||||||||||||||||||||||
|
Non cash movements
|
||||||||||||||||||||||||||||
|
As at December 31, 2018 |
Cash flows
used in financing activities, net
|
Share in PHI's accounts included as at Jan. 1, 2019
|
Adoption of IFRS 16 as at Jan. 1, 2019
|
CPI adjustments and other
|
Against lease ROU asset
|
As at December 31, 2019
|
||||||||||||||||||||||
|
Current borrowings
|
(13
|
)
|
13
|
|||||||||||||||||||||||||
|
Non-current borrowings, including current maturities
|
243
|
(52
|
)
|
191
|
||||||||||||||||||||||||
|
Notes payable, including current maturities
|
1,123
|
453
|
13
|
1,589
|
||||||||||||||||||||||||
|
Financial liability at fair value
|
37
|
(9
|
)
|
28
|
||||||||||||||||||||||||
|
Interest payable
|
*
|
(37
|
)
|
45
|
8
|
|||||||||||||||||||||||
|
Lease liability
|
(159
|
)
|
683
|
20
|
73
|
617
|
||||||||||||||||||||||
|
1,366
|
229
|
13
|
683
|
69
|
73
|
2,433
|
||||||||||||||||||||||
|
Movement in 2018
|
||||||||||||||||
|
As at December 31, 2017 |
Cash flows used in financing activities, net
|
Non cash movements
|
As at December 31, 2018 |
|||||||||||||
|
CPI adjustments and other finance costs
|
||||||||||||||||
|
New Israeli Shekels in millions
|
||||||||||||||||
|
Non-current borrowings, including current maturities
|
625
|
(382
|
)
|
243
|
||||||||||||
|
Notes payable, including current maturities
|
1,298
|
(174
|
)
|
(1
|
)
|
1,123
|
||||||||||
|
Interest payable
|
21
|
(69
|
)
|
48
|
*
|
|||||||||||
|
1,944
|
(625
|
)
|
47
|
1,366
|
||||||||||||
|
|
(2) |
Notes payable issuance
|
|
|
(3) |
Borrowings early repayments
|
|
|
(4) |
Notes payable issuance commitments
|
|
|
(5) |
Private placement of option warrants
|
|
|
(6) |
Financial covenants
|
|
|
(1) |
Defined contribution plan
|
|
|
(2) |
Defined benefit plan
|
|
New Israeli Shekels in millions
|
||||||||||||
|
Present value of obligation
|
Fair value of plan assets
|
Total
|
||||||||||
|
At January 1, 2018
|
139
|
(99
|
)
|
40
|
||||||||
|
Current service cost
|
11
|
11
|
||||||||||
|
Interest expense (income)
|
3
|
(1
|
)
|
2
|
||||||||
|
Employer contributions
|
(8
|
)
|
(8
|
)
|
||||||||
|
Benefits paid
|
(11
|
)
|
7
|
(4
|
)
|
|||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss
|
2
|
2
|
||||||||||
|
Return on plan assets
|
(3
|
)
|
(3
|
)
|
||||||||
|
At December 31, 2018
|
144
|
(104
|
)
|
40
|
||||||||
|
Current service cost
|
12
|
12
|
||||||||||
|
Interest expense (income)
|
4
|
(2
|
)
|
2
|
||||||||
|
Employer contributions
|
(9
|
)
|
(9
|
)
|
||||||||
|
Benefits paid
|
(14
|
)
|
10
|
(4
|
)
|
|||||||
|
Remeasurements:
|
||||||||||||
|
Experience loss
|
4
|
4
|
||||||||||
|
Return on plan assets
|
(2
|
)
|
(2
|
)
|
||||||||
|
At December 31, 2019
|
150
|
(107
|
)
|
43
|
||||||||
| (2) |
Defined benefit plan
(continued)
|
|
December 31
|
||||||||
|
2018
|
2019
|
|||||||
|
Interest rate weighted average
|
3.29
|
%
|
2.33
|
%
|
||||
|
Inflation rate weighted average
|
1.62
|
%
|
1.49
|
%
|
||||
|
Expected turnover rate
|
9%-56
|
%
|
9%-56
|
%
|
||||
|
Future salary increases
|
1%-6
|
%
|
1%-6
|
%
|
||||
|
December 31, 2019
|
||||||||
|
NIS in millions
|
||||||||
|
Increase of 10% of the assumption
|
Decrease of 10% of the assumption
|
|||||||
|
Interest rate
|
(0.6
|
)
|
0.4
|
|||||
|
Expected turnover rate
|
0.1
|
(0.1
|
)
|
|||||
|
Future salary increases
|
0.5
|
(0.4
|
)
|
|||||
|
NIS in millions
|
||||
|
2020
|
25
|
|||
|
2021
|
22
|
|||
|
2022
|
12
|
|||
|
2023 and 2024
|
20
|
|||
|
2025 and thereafter
|
84
|
|||
|
163
|
||||
|
|
(1) |
Under the Telegraph Regulations the Company is committed to pay an annual fixed fee for each frequency used. For the years 2017, 2018 and 2019 the Company recorded expenses in a total amount of approximately NIS 63 million, NIS
76 million and NIS 79 million, respectively. Under the above Regulations should the Company choose to return a frequency, such payment is no longer due. Commencing August 2016, the total amount of frequency fees of both the Company
and Hot Mobile under the regulations are divided between the Company and Hot Mobile, through PHI ,according to the OPEX-CAPEX mechanism (see also note 9).
|
|
|
(2) |
At December 31, 2019, the Group is committed to acquire property and equipment and software elements for approximately NIS 36 million.
|
|
|
(3) |
At December 31, 2019, the Group is committed to acquire inventory in an amount of approximately NIS 136 million.
|
|
|
(4) |
Right of Use (ROU)
|
|
New Israeli Shekels in millions
|
||||
|
2020
|
51
|
|||
|
2021
|
49
|
|||
|
2022
|
47
|
|||
|
2023
|
6
|
|||
|
153
|
||||
|
|
(5) |
Liens and guarantees
|
|
|
(6) |
Covenants and negative pledge – see note 15(6).
|
|
|
(7) |
See note 15(4) with respect of notes payable issuance commitments.
|
|
|
(8) |
Operating leases – see note 19.
|
|
|
(9) |
See note 9 with respect to network sharing and PHI's commitments.
|
|
|
(1) |
Buildings
: The Group leases its headquarter facilities in Rosh Ha-ayin, Israel, with a total of approximately 51,177 gross square meters (including parking lots). The lease term is until
the end of 2024. The rental payments are linked to the Israeli CPI.
|
|
|
(2) |
Cell sites
: Lease agreements in respect of cell sites and switching stations throughout Israel are for periods of two to ten years. The Company has an option to extend some of the lease
contract periods for up to ten years (including the original lease periods). Substantially all of the rental payments are linked to the Israeli CPI and a few are linked to the dollar. Some of the extension options include an
increase of the lease payment mostly in a range of 2%-10%. During 2018 and 2019 significant portion of cell sites were assigned to PHI.
|
|
|
(3) |
Vehicles
: The Group leases vehicles are for periods of up to three years. The rental payments are linked to the Israeli CPI.
|
|
New Israeli Shekels in millions
|
||||||||||||||||
|
Lease right of use asset
|
Lease liability
|
|||||||||||||||
|
Buildings
|
Cell sites
|
Vehicles
|
||||||||||||||
|
Balance as at January 1, 2019
|
252
|
362
|
42
|
683
|
||||||||||||
|
Amortization charges
|
(41
|
)
|
(78
|
)
|
(27
|
)
|
||||||||||
|
Accretion of interest
|
20
|
|||||||||||||||
|
Non-cash movements
|
11
|
46
|
15
|
73
|
||||||||||||
|
Lease payments (principal) cash outflow
|
(139
|
)
|
||||||||||||||
|
Lease payments (interest) cash outflow
|
(20
|
)
|
||||||||||||||
|
Balance as at December 31, 2019
|
222
|
330
|
30
|
617
|
||||||||||||
|
Current
|
131
|
|||||||||||||||
|
Non-Current
|
222
|
330
|
30
|
486
|
||||||||||||
|
New Israeli Shekels
|
|
|
December 31, 2018
|
|
|
In millions
|
|
|
2019
|
76
|
|
2020-2021
|
114
|
|
2022-2023
|
87
|
|
2024-2025
|
51
|
|
2026-2027
|
18
|
|
2028 and thereafter
|
26
|
|
372
|
|
New Israeli Shekels
|
|
|
December 31, 2017
|
|
|
In millions
|
|
|
2018
|
158
|
|
2019
|
100
|
|
2020
|
77
|
|
2021
|
59
|
|
2022-2023
|
100
|
|
2024-2025
|
52
|
|
2026-2027
|
13
|
|
2028 and thereafter
|
19
|
|
578
|
|
|
A. |
Claims
|
|
|
1. |
Consumer claims
|
|
Claim amount
|
Number of claims
|
Total claims amount (NIS million)
|
||||||
|
Up to NIS 100 million
|
17
|
430
|
||||||
|
NIS 101 - 400 million
|
4
|
1,050
|
||||||
|
NIS 401 million - NIS 1 billion
|
2
|
1,405
|
||||||
|
Unquantified claims
|
10
|
-
|
||||||
|
Total
|
33
|
2,885
|
||||||
|
|
1. |
On September 7, 2010, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner unlawfully charged its customers for services of various
content providers which are sent through text messages (SMS). The total amount claimed from Partner was estimated by the plaintiffs to be approximately NIS 405 million. The claim was certified as a class action in December 2016.
In January 2017, the plaintiffs filed an appeal to the Supreme Court, regarding the definition of the group of customers. In November 2018, the Supreme Court dismissed the appeal and the claim was reverted back to the District
Court. In February 2020 a settlement agreement was filed for the Court's approval in an immaterial amount. Partner estimates that even if the claim will be decided in favor of the approved group of customers (as defined by the
District Court), the damages that Partner will be required to pay will be immaterial.
|
|
|
A. |
Claims
(continued)
|
|
|
1. |
Consumer claims
(continued)
|
|
|
2. |
On April 3, 2012, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner breached its license conditions in connection with benefits provided to customers that
purchased handsets from third parties. The amount claimed in the lawsuit was estimated by the plaintiffs to be approximately NIS 22 million. In September 2014, the Court approved the motion and recognized the lawsuit as a class
action. In July 2017, the parties filed a request to the Court to approve a settlement agreement. In December 2019, the Court approved the settlement agreement which Partner is currently implementing. The damages that Partner is
required to pay are immaterial.
|
|
|
3. |
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against Partner. The claim alleges that Partner required their customers to purchase a router and/or a call adaptor and/or terminal
equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against Partner is estimated by the plaintiff to be
approximately NIS 116 million. In February 2019, the Court approved the request to certify the claim as a class action with certain changes. In March 2019, Partner filed an appeal of this decision. In February 2020, the Supreme
Court dismissed the appeal request that was filed and the claim was reverted back to the District Court. Partner estimates that even if the claim will be decided in favor of the approved group of customers, the damages that Partner
will be required to pay will be immaterial.
|
|
|
4. |
On November 12, 2015, a claim and a motion to certify the claim as a class action were filed against 012 Smile. The claim alleges that 012 Smile required their customers to purchase a router and/or a call adaptor and/or terminal
equipment as a condition for using its fixed-line telephony services, an action which would not be in accordance with the provisions of its licenses. The total amount claimed against 012 Smile is estimated by the plaintiff to be
approximately NIS 64 million. In February 2019, the Court approved the request to certify the claim as a class action with certain changes. In March 2019, the Company filed an appeal of this decision. In February 2020, the Supreme
Court dismissed the appeal request that was filed and the claim was reverted back to the District Court. The Company estimates that even if the claim will be decided in favor of the approved group of customers, the damages that the
Company will be required to pay will be immaterial.
|
|
|
2. |
Employees and other claims
|
|
|
A. |
Claims
(continued)
|
|
|
1. |
Consumer claims
(continued)
|
|
|
B. |
Contingencies in respect of building and planning procedures
|
|
|
C. |
Investigation by the Israeli Tax Authority
|
|
|
a. |
Share capital:
|
|
|
b. |
Share based compensation to employees
|
|
|
(1) |
Description of the Equity Incentive Plan
|
|
|
-
|
Exercise price adjustment:
The exercise price of options shall be reduced in the following events: (1) dividend distribution other than in the ordinary course: by the gross dividend amount so distributed per share, and
(2) dividend distribution in the ordinary course: the exercise price shall be reduced by the amount of a dividend in excess of 40% of the Company’s net income for the relevant period per share, or by the gross dividend amount so
distributed per share ("Full Dividend Mechanism"), depending on the date of granting of the options.
|
|
|
-
|
Cashless exercise:
Most of the options may be exercised only through a cashless exercise procedure, while holders of other options may choose between cashless exercise and the regular option exercise procedure. In
accordance with such cashless exercise, the option holder would receive from the Company, without payment of the exercise price, only the number of shares whose aggregate market value equals the economic gain which the option holder
would have realized by selling all the shares purchased at their market price, net of the option exercise price.
|
|
|
(2) |
Information in respect of options and restricted shares granted under the Plan:
|
|
Through December 31, 2019
|
||||||||
|
Number of options
|
Number of RSAs
|
|||||||
|
Granted
|
35,072,795
|
5,509,554
|
||||||
|
Shares issued upon exercises and vesting
|
(6,528,031
|
)
|
(2,695,053
|
)
|
||||
|
Cancelled upon net exercises, expiration
|
||||||||
|
and forfeitures
|
(19,524,075
|
)
|
(1,584,037
|
)
|
||||
|
Outstanding
|
9,020,689
|
1,230,464
|
||||||
|
Of which:
|
||||||||
|
Exercisable
|
5,623,921
|
|||||||
|
Vest in 2020
|
1,632,797
|
678,379
|
||||||
|
Vest in 2021
|
1,145,182
|
371,076
|
||||||
|
Vest in 2022
|
618,789
|
181,009
|
||||||
|
|
(3) |
Options and RSAs status summary as of December 31, 2017, 2018 and 2019 and the changes therein during the years ended on those dates:
|
|
Year ended December 31
|
||||||||||||||||||||||||
|
2017
|
2018
|
2019
|
||||||||||||||||||||||
|
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
|||||||||||||||||||
|
Share Options:
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||||
|
Outstanding at the beginning of the year
|
11,285,901
|
29.14
|
8,708,483
|
29.67
|
9,697,266
|
28.19
|
||||||||||||||||||
|
Granted during the year
|
1,201,358
|
19.45
|
2,536,362
|
18.59
|
1,232,226
|
16.21
|
||||||||||||||||||
|
Exercised during the year
|
(1,906,991
|
)
|
17.38
|
(778,616
|
)
|
17.11
|
(70,824
|
)
|
16.62
|
|||||||||||||||
|
Forfeited during the year
|
(988,566
|
)
|
22.91
|
(307,055
|
)
|
18.79
|
(235,150
|
)
|
18.74
|
|||||||||||||||
|
Expired during the year
|
(883,219
|
)
|
43.10
|
(461,908
|
)
|
28.17
|
(1,602,829
|
)
|
46.64
|
|||||||||||||||
|
Outstanding at the end of the year
|
8,708,483
|
29.67
|
9,697,266
|
28.19
|
9,020,689
|
23.62
|
||||||||||||||||||
|
Exercisable at the end of the year
|
5,190,586
|
36.66
|
6,266,965
|
33.39
|
5,623,921
|
27.11
|
||||||||||||||||||
|
Shares issued during the year due exercises
|
319,259
|
94,276
|
3,166
|
|||||||||||||||||||||
|
RSAs:
|
||||||||||||||||||||||||
|
Outstanding at the beginning of the year
|
1,955,414
|
1,344,297
|
1,209,521
|
|||||||||||||||||||||
|
Granted during the year
|
507,146
|
813,310
|
397,476
|
|||||||||||||||||||||
|
Vested during the year
|
(753,106
|
)
|
(791,796
|
)
|
(284,427
|
)
|
||||||||||||||||||
|
Forfeited during the year
|
(365,157
|
)
|
(156,290
|
)
|
(92,106
|
)
|
||||||||||||||||||
|
Outstanding at the end of the year
|
1,344,297
|
1,209,521
|
1,230,464
|
|||||||||||||||||||||
|
Options granted in 2017
|
Options granted in 2018
|
Options granted in 2019
|
||||||||||
|
Weighted average fair value of options granted using the
|
||||||||||||
|
Black & Scholes option-pricing model – per option (NIS)
|
5.43
|
4.36
|
3.34
|
|||||||||
|
The above fair value is estimated on the grant date based on the following weighted average assumptions:
|
||||||||||||
|
Expected volatility
|
37.6
|
%
|
34.14
|
%
|
33.52
|
%
|
||||||
|
Risk-free interest rate
|
0.53
|
%
|
0.79
|
%
|
0.57
|
%
|
||||||
|
Expected life (years)
|
3
|
3.16
|
3
|
|||||||||
|
Dividend yield
|
*
|
*
|
*
|
|||||||||
|
|
b. |
Share based compensation to employees
(continued)
|
|
Expire in
|
Number of share options
|
Weighted average exercise price in NIS
|
||||||
|
2020
|
2,218,316
|
37.35
|
||||||
|
2021
|
1,828,653
|
20.27
|
||||||
|
2022
|
607,657
|
23.50
|
||||||
|
2023
|
728,040
|
19.40
|
||||||
|
2024
|
2,405,797
|
18.60
|
||||||
|
2025
|
1,232,226
|
16.21
|
||||||
|
9,020,689
|
23.62
|
|||||||
|
New Israeli Shekels in millions
|
||||||||
|
Deferred revenues from Hot mobile *
|
Other deferred revenues*
|
|||||||
|
Balance at January 1, 2018
|
195
|
46
|
||||||
|
Revenue recognized that was included in the contract liability balance at the beginning of the year
|
(31
|
)
|
(21
|
)
|
||||
|
Increases due to cash received, excluding amounts recognized as revenues during the year
|
-
|
20
|
||||||
|
Balance at December 31, 2018
|
164
|
45
|
||||||
|
Revenue recognized that was included in the contract liability balance at the beginning of the year
|
(31
|
)
|
(19
|
)
|
||||
|
Increases due to cash received, excluding amounts recognized as revenues during the year
|
-
|
27
|
||||||
|
Balance at December 31, 2019
|
133
|
53
|
||||||
|
Year ended December 31, 2019
New Israeli Shekels in millions |
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services to private customers
|
990
|
513
|
(87
|
)
|
1,416
|
|||||||||||
|
Segment revenue - Services to business customers
|
808
|
412
|
(76
|
)
|
1,144
|
|||||||||||
|
Segment revenue - Services revenue total
|
1,798
|
925
|
(163
|
)
|
2,560
|
|||||||||||
|
Segment revenue - Equipment
|
571
|
103
|
674
|
|||||||||||||
|
Total Revenues
|
2,369
|
1,028
|
(163
|
)
|
3,234
|
|||||||||||
|
Year ended December 31, 2018
New Israeli Shekels in millions |
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services to private customers
|
1,045
|
418
|
(95
|
)
|
1,368
|
|||||||||||
|
Segment revenue - Services to business customers
|
798
|
434
|
(76
|
)
|
1,156
|
|||||||||||
|
Segment revenue - Services revenue total
|
1,843
|
852
|
(171
|
)
|
2,524
|
|||||||||||
|
Segment revenue - Equipment
|
643
|
92
|
735
|
|||||||||||||
|
Total Revenues
|
2,486
|
944
|
(171
|
)
|
3,259
|
|||||||||||
|
Year ended December 31, 2017
New Israeli Shekels in millions |
||||||||||||||||
|
Cellular segment
|
Fixed-line segment
|
Elimination
|
Consolidated
|
|||||||||||||
|
Segment revenue - Services to private customers
|
1,126
|
320
|
(98
|
)
|
1,348
|
|||||||||||
|
Segment revenue - Services to business customers
|
852
|
457
|
(75
|
)
|
1,234
|
|||||||||||
|
Segment revenue - Services revenue total
|
1,978
|
777
|
(173
|
)
|
2,582
|
|||||||||||
|
Segment revenue - Equipment
|
610
|
76
|
686
|
|||||||||||||
|
Total Revenues
|
2,588
|
853
|
(173
|
)
|
3,268
|
|||||||||||
|
(b) Cost of revenues
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Transmission, communication and content providers
|
738
|
742
|
746
|
|||||||||
|
Cost of equipment and accessories
|
519
|
543
|
500
|
|||||||||
|
Depreciation and amortization
|
477
|
457
|
603
|
|||||||||
|
Wages, employee benefits expenses and car maintenance
|
293
|
310
|
312
|
|||||||||
|
Costs of handling, replacing or repairing equipment
|
75
|
73
|
71
|
|||||||||
|
Operating lease, rent and overhead expenses
|
184
|
184
|
73
|
|||||||||
|
Network and cable maintenance
|
97
|
109
|
99
|
|||||||||
|
Internet infrastructure and service providers
|
95
|
143
|
173
|
|||||||||
|
IT support and other operating expenses
|
61
|
56
|
57
|
|||||||||
|
Amortization of deferred expenses - rights of use
|
40
|
47
|
28
|
|||||||||
|
Other
|
48
|
36
|
45
|
|||||||||
|
Total cost of revenues
|
2,627
|
2,700
|
2,707
|
|||||||||
|
(c) Selling and marketing expenses
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
106
|
111
|
102
|
|||||||||
|
Advertising and marketing
|
44
|
46
|
44
|
|||||||||
|
Selling commissions, net
|
29
|
27
|
28
|
|||||||||
|
Depreciation and amortization
|
54
|
77
|
106
|
|||||||||
|
Operating lease, rent and overhead expenses
|
23
|
19
|
4
|
|||||||||
|
Other
|
13
|
13
|
17
|
|||||||||
|
Total selling and marketing expenses
|
269
|
293
|
301
|
|||||||||
|
(d) General and administrative expenses
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance
|
79
|
76
|
85
|
|||||||||
|
Professional fees
|
22
|
21
|
21
|
|||||||||
|
Credit card and other commissions
|
14
|
14
|
13
|
|||||||||
|
Depreciation
|
9
|
11
|
14
|
|||||||||
|
Other
|
20
|
26
|
16
|
|||||||||
|
Total general and administrative expenses
|
144
|
148
|
149
|
|||||||||
|
(e) Employee benefit expense
|
New Israeli Shekels
|
|||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Wages, employee benefits expenses and car maintenance,
|
||||||||||||
|
before capitalization
|
503
|
543
|
543
|
|||||||||
|
Less: expenses capitalized (notes 10, 11)
|
(77
|
)
|
(92
|
)
|
(96
|
)
|
||||||
|
Service costs: defined benefit plan (note 16(2))
|
15
|
11
|
12
|
|||||||||
|
Service costs: defined contribution plan (note 16(1))
|
17
|
20
|
23
|
|||||||||
|
Employee share based compensation expenses (note 21(b))
|
20
|
15
|
17
|
|||||||||
|
478
|
497
|
499
|
||||||||||
|
New Israeli Shekels
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Unwinding of trade receivables
|
27
|
25
|
23
|
|||||||||
|
Other income, net
|
4
|
3
|
5
|
|||||||||
|
31
|
28
|
28
|
||||||||||
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Net foreign exchange rate gains
|
2
|
*
|
4
|
|||||||||
|
Interest income from cash, cash equivalents and deposits
|
2
|
2
|
3
|
|||||||||
|
Finance income
|
4
|
2
|
7
|
|||||||||
|
|
||||||||||||
|
Interest expenses
|
171
|
47
|
40
|
|||||||||
|
CPI linkage expenses
|
4
|
3
|
*
|
|||||||||
|
Interest for lease liabilities
|
20
|
|||||||||||
|
Finance charges for financial liability
|
9
|
|||||||||||
|
Other finance costs
|
9
|
5
|
6
|
|||||||||
|
Finance expenses
|
184
|
55
|
75
|
|||||||||
|
180
|
53
|
68
|
||||||||||
|
|
a. |
Corporate income tax rates applicable to the Group
|
|
Balance of deferred tax asset (liability) in respect of
|
As at January 1, 2017
|
Charged to the income statement
|
Charged to other comprehensive income
|
As at December 31, 2017
|
Charged to the income statement
|
Charged to other comprehensive income
|
As at December 31, 2018
|
Charged to the income statement
|
Charged to other comprehensive income
|
Charged to retained earnings upon implementation of IFRS 16
|
As at December 31, 2019
|
|||||||||||||||||||||||||||||||||
|
Allowance for credit losses
|
45
|
*
|
45
|
(2
|
)
|
43
|
(4
|
)
|
39
|
|||||||||||||||||||||||||||||||||||
|
Provisions for employee rights
|
14
|
*
|
1
|
15
|
2
|
*
|
17
|
1
|
*
|
18
|
||||||||||||||||||||||||||||||||||
|
Depreciable fixed assets and software
|
(35
|
)
|
8
|
(27
|
)
|
8
|
(19
|
)
|
8
|
(11
|
)
|
|||||||||||||||||||||||||||||||||
|
Lease - Right-of-use assets
|
-
|
-
|
-
|
17
|
(151
|
)
|
(134
|
)
|
||||||||||||||||||||||||||||||||||||
|
Leases liabilities
|
-
|
-
|
-
|
(15
|
)
|
157
|
142
|
|||||||||||||||||||||||||||||||||||||
|
Intangibles, deferred expenses and carry forward losses
|
9
|
7
|
16
|
(24
|
)
|
(8
|
)
|
(11
|
)
|
(19
|
)
|
|||||||||||||||||||||||||||||||||
|
Options granted to employees
|
6
|
*
|
6
|
(1
|
)
|
5
|
1
|
6
|
||||||||||||||||||||||||||||||||||||
|
Other
|
2
|
(2
|
)
|
*
|
*
|
*
|
*
|
*
|
||||||||||||||||||||||||||||||||||||
|
Total
|
41
|
13
|
1
|
55
|
(17
|
)
|
*
|
38
|
(3
|
)
|
*
|
6
|
41
|
|||||||||||||||||||||||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2018
|
2019
|
|||||||
|
In millions
|
||||||||
|
Deferred tax assets
|
||||||||
|
Deferred tax assets to be recovered after more than 12 months
|
69
|
173
|
||||||
|
Deferred tax assets to be recovered within 12 months
|
52
|
85
|
||||||
|
121
|
258
|
|||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred tax liabilities to be recovered after more than 12 months
|
64
|
164
|
||||||
|
Deferred tax liabilities to be recovered within 12 months
|
19
|
53
|
||||||
|
83
|
217
|
|||||||
|
Deferred tax assets, net
|
38
|
41
|
||||||
| c. |
Following is a reconciliation of the theoretical tax expense, assuming all income is taxed at the regular tax rates applicable to companies in Israel (see (a) above), and the actual tax expense:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
Profit before taxes on income,
|
||||||||||||
|
as reported in the income statements
|
135
|
63
|
19
|
|||||||||
|
Theoretical tax expense
|
32
|
14
|
4
|
|||||||||
|
Increase in tax resulting from disallowable deductions
|
8
|
9
|
5
|
|||||||||
|
Taxes on income in respect of previous years
|
(10
|
)
|
(15
|
)
|
(7
|
)
|
||||||
|
Temporary differences and tax losses for which no deferred income
|
||||||||||||
|
tax asset was recognized
|
(9
|
)
|
(1
|
)
|
(2
|
)
|
||||||
|
Income tax expenses
|
21
|
7
|
*
|
|||||||||
|
|
d. |
Taxes on income included in the income statements:
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
In millions
|
||||||||||||
|
For the reported year:
|
||||||||||||
|
Current
|
44
|
6
|
3
|
|||||||||
|
Deferred, see (c) above
|
(4
|
)
|
17
|
4
|
||||||||
|
In respect of previous year:
|
||||||||||||
|
Current
|
(10
|
)
|
(15
|
)
|
(7
|
)
|
||||||
|
Deferred, see (c) above
|
(9
|
)
|
(1
|
)
|
||||||||
|
21
|
7
|
*
|
||||||||||
|
|
e. |
Tax assessments:
|
|
|
1) |
In 2017, the Company received final income tax assessments for the years 2014 and 2015.
|
|
|
2) |
In 2018, a Group's subsidiary received final income tax assessments for the years 2013 through 2016.
|
|
|
3) |
As a general rule, income tax self-assessments filed by two other subsidiaries through the year ended December 31, 2014 are, by law, now regarded as final.
|
|
|
f. |
Tax losses carried forward to future years:
|
|
|
a. |
Key management compensation
|
|
New Israeli Shekels
|
||||||||||||
|
Year ended December 31
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Key management compensation expenses comprised
|
In millions
|
|||||||||||
|
Salaries and short-term employee benefits
|
21
|
22
|
27
|
|||||||||
|
Long term employment benefits
|
3
|
3
|
3
|
|||||||||
|
Employee share-based compensation
|
||||||||||||
|
expenses
|
11
|
9
|
12
|
|||||||||
|
35
|
34
|
42
|
||||||||||
|
New Israeli Shekels
|
||||||||
|
December 31,
|
||||||||
|
2018
|
2019
|
|||||||
|
Statement of financial position items - key management
|
In millions
|
|||||||
|
Current liabilities:
|
9
|
10
|
||||||
|
Non-current liabilities:
|
10
|
10
|
||||||
|
|
b. |
In the ordinary course of business, key management or their relatives may have engaged with the Company with immaterial transactions that are under normal market conditions.
|
|
|
c. |
Principal shareholder: S.B. Israel Telecom, an affiliate of Saban Capital Group LLC, a private investment firm, based in Los Angeles, California, specializing in the media, entertainment and
communications industries, is the registered owner of the shares in the Company’s share register. On November 11, 2019, S.B. Israel Telecom filed an amendment to its Schedule 13D with the SEC stating that it had no sole or
shared voting or dispositive power over any shares of the Company, and that as a result of the Receiver Appointment (as defined in the filed amendment), as of November 12, 2019, the Reporting Persons (as defined in the filed
amendment) ceased to beneficially own any ordinary shares of the Company. On November 12, 2019, the District Court of Tel Aviv ("the Court") issued a court order ("the Court Order") under which attorney Ehud Sol (the “Receiver")
was appointed as receiver for 49,862,800 of the Company's shares, representing as of March 1, 2020, approximately 27.16% of our issued and outstanding share capital and the largest block of shares held by a single shareholder.
The shares (the “Pledged Shares”) had been purchased by S.B. Israel Telecom Ltd. ("S.B. Israel Telecom") from Advent Investments Pte Ltd (“Advent”) in 2013; in connection with the purchase, S.B. Israel Telecom assumed certain
debt owed to Advent, and agreed that such debt would be secured by, among other things, the Pledged Shares. S.B. Israel Telecom defaulted on the payment, and on November 11, 2019, consented to enforcement and foreclosure
proceedings with respect to the Pledged Shares.
|
|
|
|
The Court Order was issued due to an application filed by Advent ("Advent's Application") and granted the Receiver substantial rights related to the Pledged Shares, including the right to
participate in our shareholders’ meetings, to vote the Pledged Shares, to receive dividends, and any contractual right related to the Pledged Shares, although as noted below, the Receiver may not sell or transfer the Pledged
Shares without the Court’s approval. Without derogating from those rights of the Receiver, S.B. Israel Telecom remains the holder of legal title to the Pledged Shares. On December 9, 2019, the Ministry of Communications
granted, within its powers, a permit to the Receiver to exercise means of control of the Company by himself. As a result, the Receiver has the power to substantially influence the nomination of the Company’s Board of
Directors and to play a preponderant if not decisive role in other decisions taken at meetings of our shareholders. For example, to the extent that the Company's discussions with Hot Telecom result in the entry into the
Proposed Transaction, the Receiver would have the power to block approval of the Proposed Transaction, which requires approval by holders of at least 75% of the Company’s shares, since the Receiver has the right to vote over
27% of the shares. The Receiver is expected to hold such rights until the Pledged Shares are sold or transferred to Advent, actions that would require the Court’s approval according to the Court Order and Advent's
Application. S.B. Israel Telecom has agreed that it will not raise an objection to such a transfer to Advent if it occurs within 9 months of November 11, 2019, the date of its consent; following such period, S.B. Israel
Telecom may object to such transfer, particularly if it believes that the value of the Pledged Shares as of the proposed transfer date exceeds the amount of its defaulted debt to Advent. The Receiver is to exercise the
rights associated with the Pledged Shares based on its judgment and subject to the Court’s orders and approvals. The Receiver is not obligated to exercise such rights in the best interests of the Company or its shareholders.
|
|
|
d. |
Holdings of approved Israeli shareholders in the Company: The provisions of the Company's cellular license require, among others, that the "founding shareholders or their approved substitutes", as
defined in the cellular license, hold at least 26% of the means of control in the Company, including 5% which must be held by Israeli shareholders (Israeli citizens and residents), who were approved as such by the Minister of
Communications. The controlling stake of the Phoenix Group (One of the Company’s approved Israeli shareholders) has been sold to foreign entities. On November 12, 2019, the Israeli Ministry of Communications issued a temporary
order (ending on November 1, 2020) amending the Company’s cellular license and reducing the percentage that the approved Israeli shareholders are required to hold by the amount of shares now held by the foreign entities (from 5%
down to 3.82% of the means of control in the Company). This temporary order will allow the Ministry and the Company to resolve the issue of holdings of approved Israeli shareholders in the Company until the temporary order
expires.
|
|
Year ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Profit used for the computation of
|
||||||||||||
|
basic and diluted EPS attributable to the owners of the Company (NIS in millions)
|
114
|
57
|
19
|
|||||||||
|
Weighted average number of shares used
|
||||||||||||
|
in computation of basic EPS (in thousands)
|
162,733
|
165,979
|
162,831
|
|||||||||
|
Add - net additional shares from assumed
|
||||||||||||
|
exercise of employee stock options and restricted
|
||||||||||||
|
shared (in thousands)
|
1,804
|
983
|
777
|
|||||||||
|
Weighted average number of shares used in
|
||||||||||||
|
computation of diluted EPS (in thousands)
|
164,537
|
166,962
|
163,608
|
|||||||||
|
Number of options and restricted shares not taken into
|
||||||||||||
|
account in computation of diluted earnings per share,
|
||||||||||||
|
because of their anti-dilutive effect (in thousands)
|
5,650
|
9,609
|
8,952
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|