These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Maryland
|
| |
84-4132422
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
I.R.S. Employer
Identification No.) |
|
| |
5 Market Street, Amesbury, Massachusetts
|
| |
01913
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
| |
Common Stock, $0.01 par value
|
| |
PVBC
|
| |
The NASDAQ Stock Market LLC
|
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☒
|
|
| |
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| | | | |
Emerging growth company
☒
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
|
Part II
|
| | | | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
|
Part III
|
| | | | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
|
Part IV
|
| | | | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
|
Type of Industry
|
| |
Balance
|
| |||
| | | |
(In thousands)
|
| |||
|
Consulting services
|
| | | $ | 33,142 | | |
|
Information technology and software
|
| | | | 37,878 | | |
|
Manufacturing
|
| | | | 23,524 | | |
|
Landscaping
|
| | | | 16,222 | | |
|
Repair services
|
| | | | 19,944 | | |
|
Other
|
| | | | 41,306 | | |
|
Total
|
| | | $ | 178,016 | | |
|
Type of Loan
|
| |
Number of Loans
|
| |
Balance
|
| ||||||
| | | | | | | | | |
(In thousands)
|
| |||
|
Residential one-to-four family
|
| | | | 155 | | | | | $ | 29,768 | | |
|
Mixed use
|
| | | | 68 | | | | | | 32,929 | | |
|
Office
|
| | | | 81 | | | | | | 45,964 | | |
|
Retail
|
| | | | 64 | | | | | | 32,107 | | |
|
Industrial/manufacturing/warehouse
|
| | | | 110 | | | | | | 65,520 | | |
|
Hotel/motel/inn
|
| | | | 19 | | | | | | 28,391 | | |
|
Mobile home/park
|
| | | | 6 | | | | | | 30,261 | | |
|
Self-storage facility
|
| | | | 13 | | | | | | 28,026 | | |
|
Other commercial real estate
|
| | | | 133 | | | | | | 81,424 | | |
|
Total
|
| | | | 649 | | | | | $ | 374,390 | | |
| | | |
Equity Compensation Plan Information
|
| |||||||||||||||
| | | |
Number of Securities to Be
Issued Upon Exercise of Outstanding Options, Warrants and Rights |
| |
Weighted-average
Exercise Price of Outstanding Options, Warrants and Rights (1) |
| |
Number of Securities
Remaining Available for Future Issuance Under Share-based Compensation Plans (excluding securities reflected in first column) |
| |||||||||
|
Equity compensation plans approved by security holders
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 81,365 | | |
|
Period
|
| |
Total
Number of Shares Purchased (1) |
| |
Average Price
Paid per Share |
| |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs (2) |
| |
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
| ||||||||||||
|
October 1, 2019 – October 31, 2019
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | — | | |
|
November 1, 2019 – November 30, 2019
|
| | | | 16,432 | | | | | $ | 11.75 | | | | | | — | | | | | | — | | |
|
December 1, 2019 – December 31, 2019
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 16,432 | | | | | $ | — | | | | | | — | | | | | | | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
| Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | | | | $ | 902,265 | | | | | $ | 795,543 | | | | | $ | 743,397 | | |
|
Cash and cash equivalents
|
| | | | 59,658 | | | | | | 28,613 | | | | | | 47,689 | | | | | | 10,705 | | | | | | 20,464 | | |
|
Securities available-for-sale
|
| | | | 41,790 | | | | | | 51,403 | | | | | | 61,429 | | | | | | 117,867 | | | | | | 80,984 | | |
|
Securities held-to-maturity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 44,623 | | |
|
Federal Home Loan Bank stock, at cost
|
| | | | 1,416 | | | | | | 2,650 | | | | | | 1,854 | | | | | | 2,787 | | | | | | 3,310 | | |
|
Loans receivable, net
(1)
|
| | | | 959,286 | | | | | | 835,528 | | | | | | 742,138 | | | | | | 624,425 | | | | | | 554,929 | | |
|
Bank-owned life insurance
|
| | | | 26,925 | | | | | | 26,226 | | | | | | 25,540 | | | | | | 19,395 | | | | | | 18,793 | | |
|
Deferred tax asset, net
|
| | | | 7,242 | | | | | | 6,437 | | | | | | 4,920 | | | | | | 4,913 | | | | | | 5,056 | | |
|
Deposits
|
| | | | 849,905 | | | | | | 768,096 | | | | | | 750,057 | | | | | | 627,982 | | | | | | 577,235 | | |
|
Borrowings
|
| | | | 24,998 | | | | | | 68,022 | | | | | | 26,841 | | | | | | 49,858 | | | | | | 57,423 | | |
|
Total shareholders’ equity
(2)
|
| | | | 230,933 | | | | | | 125,584 | | | | | | 115,777 | | | | | | 109,149 | | | | | | 101,406 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
| Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and dividend income
|
| | | $ | 51,538 | | | | | $ | 42,340 | | | | | $ | 35,782 | | | | | $ | 28,894 | | | | | $ | 25,452 | | |
|
Interest expense
|
| | | | 8,148 | | | | | | 5,213 | | | | | | 3,726 | | | | | | 2,785 | | | | | | 2,174 | | |
|
Net interest and dividend income
|
| | | | 43,390 | | | | | | 37,127 | | | | | | 32,056 | | | | | | 26,109 | | | | | | 23,278 | | |
|
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | | | | | 2,929 | | | | | | 703 | | | | | | 805 | | |
|
Net interest and dividend income after provision for
loan losses |
| | | | 38,064 | | | | | | 33,798 | | | | | | 29,127 | | | | | | 25,406 | | | | | | 22,473 | | |
|
Gains on sales of securities, net
|
| | | | 113 | | | | | | — | | | | | | 5,912 | | | | | | 690 | | | | | | 317 | | |
|
Other noninterest income
|
| | | | 3,998 | | | | | | 4,178 | | | | | | 4,043 | | | | | | 3,745 | | | | | | 3,489 | | |
|
Noninterest expense
(3)
|
| | | | 27,556 | | | | | | 25,414 | | | | | | 23,749 | | | | | | 20,477 | | | | | | 21,093 | | |
|
Income before income taxes
|
| | | | 14,619 | | | | | | 12,562 | | | | | | 15,333 | | | | | | 9,364 | | | | | | 5,186 | | |
|
Income tax expense
(4)
|
| | | | 3,811 | | | | | | 3,237 | | | | | | 7,418 | | | | | | 3,025 | | | | | | 1,363 | | |
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | | | | $ | 7,915 | | | | | $ | 6,339 | | | | | $ | 3,823 | | |
| Earnings per common share: (5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | | | | $ | 0.43 | | | | | $ | 0.34 | | | | | | N/A | | |
|
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | | | | $ | 0.43 | | | | | $ | 0.34 | | | | | | N/A | | |
| | | |
At or For the Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | | | 1.04 % | | | | | | 1.03 % | | | | | | 0.91 % | | | | | | 0.84 % | | | | | | 0.56 % | | |
|
Return on average equity
|
| | | | 7.38 % | | | | | | 7.75 % | | | | | | 6.84 % | | | | | | 5.98 % | | | | | | 4.07 % | | |
|
Interest rate spread
(1)
|
| | | | 4.05 % | | | | | | 4.05 % | | | | | | 3.71 % | | | | | | 3.46 % | | | | | | 3.41 % | | |
|
Net interest margin
(2)
|
| | | | 4.44 % | | | | | | 4.33 % | | | | | | 3.90 % | | | | | | 3.65 % | | | | | | 3.58 % | | |
|
Efficiency ratio
(3)
|
| | | | 58.15 % | | | | | | 61.53 % | | | | | | 65.79 % | | | | | | 68.59 % | | | | | | 78.80 % | | |
|
Average interest-earning assets to average
interest-bearing liabilities |
| | | | 146.87 % | | | | | | 146.01 % | | | | | | 142.10 % | | | | | | 147.58 % | | | | | | 148.35 % | | |
|
Average equity to average assets
|
| | | | 14.08 % | | | | | | 13.26 % | | | | | | 13.32 % | | | | | | 14.06 % | | | | | | 13.71 % | | |
|
Average common equity to average assets
|
| | | | 14.08 % | | | | | | 13.26 % | | | | | | 13.32 % | | | | | | 14.06 % | | | | | | 11.29 % | | |
| Regulatory Capital Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total capital to risk weighted assets (bank only)
|
| | | | 17.62 % | | | | | | 14.55 % | | | | | | 14.96 % | | | | | | 15.88 % | | | | | | 17.06 % | | |
|
Tier 1 capital to risk weighted assets (bank only)
|
| | | | 16.37 % | | | | | | 13.30 % | | | | | | 13.71 % | | | | | | 14.41 % | | | | | | 15.64 % | | |
|
Tier 1 capital to average assets (bank only)
|
| | | | 15.18 % | | | | | | 12.69 % | | | | | | 11.80 % | | | | | | 12.59 % | | | | | | 13.42 % | | |
|
Common equity tier 1 capital (bank only)
|
| | | | 16.37 % | | | | | | 13.30 % | | | | | | 13.71 % | | | | | | 14.41 % | | | | | | 15.64 % | | |
|
Total capital to total assets (company)
|
| | | | 20.59 % | | | | | | 12.89 % | | | | | | 12.83 % | | | | | | 13.72 % | | | | | | 123.64 % | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses as a percentage of total loans
(4)
|
| | | | 1.42 % | | | | | | 1.38 % | | | | | | 1.30 % | | | | | | 1.36 % | | | | | | 1.40 % | | |
|
Allowance for loan losses as a percentage of
non-performing loans |
| | | | 237.58 % | | | | | | 186.55 % | | | | | | 108.02 % | | | | | | 542.98 % | | | | | | 346.10 % | | |
|
Net charge-offs to average outstanding loans during the year
|
| | | | 0.35 % | | | | | | 0.18 % | | | | | | 0.25 % | | | | | | 0.00 % | | | | | | 0.02 % | | |
|
Non-performing loans as a percentage of total loans
(4)
|
| | | | 0.60 % | | | | | | 0.74 % | | | | | | 1.20 % | | | | | | 0.25 % | | | | | | 0.41 % | | |
|
Non-performing loans as a percentage of total
assets |
| | | | 0.52 % | | | | | | 0.64 % | | | | | | 1.00 % | | | | | | 0.20 % | | | | | | 0.31 % | | |
|
Total non-performing assets as a percentage of total assets
|
| | | | 0.52 % | | | | | | 0.81 % | | | | | | 1.00 % | | | | | | 0.20 % | | | | | | 0.31 % | | |
| Other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of offices
|
| | | | 7 | | | | | | 8 | | | | | | 8 | | | | | | 7 | | | | | | 7 | | |
|
Number of full-time equivalent employees
|
| | | | 139 | | | | | | 123 | | | | | | 126 | | | | | | 121 | | | | | | 108 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
(1)
|
| | | $ | 45,695 | | | | | | 4.69 % | | | | | $ | 57,361 | | | | | | 6.76 % | | | | | $ | 67,724 | | | | | | 9.00 % | | | | | $ | 76,850 | | | | | | 12.13 % | | | | | $ | 92,392 | | | | | | 16.40 % | | |
|
Commercial
(2)
|
| | | | 418,356 | | | | | | 42.89 | | | | | | 364,867 | | | | | | 43.00 | | | | | | 371,510 | | | | | | 49.35 | | | | | | 336,102 | | | | | | 53.07 | | | | | | 285,356 | | | | | | 50.67 | | |
|
Construction and land development
|
| | | | 46,763 | | | | | | 4.79 | | | | | | 44,606 | | | | | | 5.26 | | | | | | 55,828 | | | | | | 7.42 | | | | | | 48,161 | | | | | | 7.60 | | | | | | 71,535 | | | | | | 12.70 | | |
|
Commercial
|
| | | | 451,791 | | | | | | 46.32 | | | | | | 361,782 | | | | | | 42.64 | | | | | | 240,223 | | | | | | 31.91 | | | | | | 166,157 | | | | | | 26.23 | | | | | | 112,073 | | | | | | 19.90 | | |
|
Consumer
|
| | | | 12,737 | | | | | | 1.31 | | | | | | 19,815 | | | | | | 2.34 | | | | | | 17,455 | | | | | | 2.32 | | | | | | 6,172 | | | | | | 0.97 | | | | | | 1,855 | | | | | | 0.33 | | |
|
Total loans
|
| | | | 975,342 | | | | | | 100.00 % | | | | | | 848,431 | | | | | | 100.00 % | | | | | | 752,740 | | | | | | 100.00 % | | | | | | 633,442 | | | | | | 100.00 % | | | | | | 563,211 | | | | | | 100.00 % | | |
|
Deferred loan fees, net
|
| | | | (2,212 ) | | | | | | | | | | | | (1,223 ) | | | | | | | | | | | | (845 ) | | | | | | | | | | | | (427 ) | | | | | | | | | | | | (377 ) | | | | |||||
|
Allowance for loan losses
|
| | | | (13,844 ) | | | | | | | | | | | | (11,680 ) | | | | | | | | | | | | (9,757 ) | | | | | | | | | | | | (8,590 ) | | | | | | | | | | | | (7,905 ) | | | | |||||
|
Loans, net
|
| | | $ | 959,286 | | | | | | | | | | | $ | 835,528 | | | | | | | | | | | $ | 742,138 | | | | | | | | | | | $ | 624,425 | | | | | | | | | | | $ | 554,929 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction and
Land Development |
| |
Commercial
|
| |
Consumer
|
| |
Total
Loans |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
| Amounts due in: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One year or less
|
| | | $ | 64 | | | | | $ | 15,996 | | | | | $ | 19,154 | | | | | $ | 58,527 | | | | | $ | 1,061 | | | | | $ | 94,802 | | |
|
More than one year to five years
|
| | | | 3,135 | | | | | | 10,798 | | | | | | 8,819 | | | | | | 125,555 | | | | | | 11,676 | | | | | | 159,983 | | |
|
More than five years through ten years
|
| | | | 8,813 | | | | | | 78,037 | | | | | | — | | | | | | 210,798 | | | | | | — | | | | | | 297,648 | | |
|
More than ten years
|
| | | | 33,683 | | | | | | 313,525 | | | | | | 18,790 | | | | | | 56,911 | | | | | | — | | | | | | 422,909 | | |
|
Total
|
| | | $ | 45,695 | | | | | $ | 418,356 | | | | | $ | 46,763 | | | | | $ | 451,791 | | | | | $ | 12,737 | | | | | $ | 975,342 | | |
| | | |
Fixed
Rates |
| |
Floating or
Adjustable Rates |
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 26,629 | | | | | $ | 19,002 | | | | | $ | 45,631 | | |
|
Commercial
|
| | | | 35,439 | | | | | | 366,921 | | | | | | 402,360 | | |
|
Construction and land development
|
| | | | 6,838 | | | | | | 20,771 | | | | | | 27,609 | | |
|
Commercial
|
| | | | 210,543 | | | | | | 182,721 | | | | | | 393,264 | | |
|
Consumer
|
| | | | 11,676 | | | | | | — | | | | | | 11,676 | | |
|
Total loans
|
| | | $ | 291,125 | | | | | $ | 589,415 | | | | | $ | 880,540 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 715 | | | | | $ | 154 | | | | | $ | 832 | | | | | $ | 321 | | | | | $ | 223 | | | | | $ | 30 | | | | | $ | 699 | | | | | $ | 178 | | | | | $ | 81 | | |
|
Commercial
|
| | | | 473 | | | | | | 18,256 | | | | | | 1,368 | | | | | | 742 | | | | | | — | | | | | | 519 | | | | | | — | | | | | | 3,669 | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | 165 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 529 | | | | | | 85 | | | | | | 484 | | | | | | 40 | | | | | | — | | | | | | 3,167 | | | | | | 12 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 111 | | | | | | 58 | | | | | | 38 | | | | | | 62 | | | | | | 46 | | | | | | 59 | | | | | | 63 | | | | | | 45 | | | | | | 60 | | |
|
Total
|
| | | $ | 1,828 | | | | | $ | 18,553 | | | | | $ | 2,887 | | | | | $ | 1,165 | | | | | $ | 269 | | | | | $ | 3,775 | | | | | $ | 774 | | | | | $ | 3,892 | | | | | $ | 141 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
| Real Estate: | | | | | | | | ||||||||||||||||||||||||||||||
|
Residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 130 | | | | | $ | 173 | | | | | $ | 365 | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | 346 | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 29 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | — | | |
|
Total
|
| | | $ | 29 | | | | | $ | — | | | | | $ | 346 | | | | | $ | 131 | | | | | $ | 174 | | | | | $ | 365 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 969 | | | | | $ | 850 | | | | | $ | 364 | | | | | $ | 303 | | | | | $ | 1,031 | | |
|
Commercial
|
| | | | 1,701 | | | | | | 519 | | | | | | 7,102 | | | | | | 346 | | | | | | 106 | | |
|
Construction and land development
|
| | | | 165 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 2,955 | | | | | | 4,830 | | | | | | 1,505 | | | | | | 933 | | | | | | 1,147 | | |
|
Consumer
|
| | | | 37 | | | | | | 62 | | | | | | 62 | | | | | | — | | | | | | — | | |
|
Total non-accrual loans
|
| | | | 5,827 | | | | | | 6,261 | | | | | | 9,033 | | | | | | 1,582 | | | | | | 2,284 | | |
|
Accruing loans past due 90 days or more
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other real estate owned
|
| | | | — | | | | | | 1,676 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total non-performing assets
|
| | | $ | 5,827 | | | | | $ | 7,937 | | | | | $ | 9,033 | | | | | $ | 1,582 | | | | | $ | 2,284 | | |
|
Total loans
(1)
|
| | | $ | 973,130 | | | | | $ | 847,208 | | | | | $ | 751,895 | | | | | $ | 633,015 | | | | | $ | 562,834 | | |
|
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | | | | $ | 902,265 | | | | | $ | 795,543 | | | | | $ | 743,397 | | |
|
Total non-performing loans to total loans
(1)
|
| | | | 0.60 % | | | | | | 0.74 % | | | | | | 1.20 % | | | | | | 0.25 % | | | | | | 0.41 % | | |
|
Total non-performing assets to total assets
|
| | | | 0.52 % | | | | | | 0.81 % | | | | | | 1.00 % | | | | | | 0.20 % | | | | | | 0.31 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
| Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | — | | | | | $ | 182 | | | | | $ | — | | | | | $ | 388 | | | | | $ | — | | | | | $ | 404 | | |
|
Commercial
|
| | | | — | | | | | | 1,243 | | | | | | — | | | | | | 1,334 | | | | | | — | | | | | | 1,521 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 2,436 | | | | | | 371 | | | | | | 1,089 | | | | | | 462 | | | | | | 67 | | | | | | 1,698 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 2,436 | | | | | $ | 1,796 | | | | | $ | 1,089 | | | | | $ | 2,184 | | | | | $ | 67 | | | | | $ | 3,623 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2016
|
| |
2015
|
| ||||||||||||||||||
| | | |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| ||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||
| Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | — | | | | | $ | 422 | | | | | $ | — | | | | | $ | 436 | | |
|
Commercial
|
| | | | 346 | | | | | | 1,610 | | | | | | 106 | | | | | | 3,167 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 919 | | | | | | 727 | | | | | | 1,147 | | | | | | 565 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,265 | | | | | $ | 2,759 | | | | | $ | 1,253 | | | | | $ | 4,168 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Allowance at beginning of year
|
| | | $ | 11,680 | | | | | $ | 9,757 | | | | | $ | 8,590 | | | | | $ | 7,905 | | | | | $ | 7,224 | | |
|
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | | | | | 2,929 | | | | | | 703 | | | | | | 805 | | |
| Charge offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | — | | | | | | 670 | | | | | | 1,522 | | | | | | — | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 1,950 | | | | | | 190 | | | | | | 107 | | | | | | — | | | | | | 96 | | |
|
Consumer
|
| | | | 1,355 | | | | | | 699 | | | | | | 190 | | | | | | 44 | | | | | | 65 | | |
|
Total charge-offs
|
| | | | 3,305 | | | | | | 1,559 | | | | | | 1,819 | | | | | | 44 | | | | | | 161 | | |
| Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 7 | | | | | | 2 | | | | | | — | | | | | | 12 | | | | | | 6 | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | 45 | | | | | | — | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 35 | | | | | | 87 | | | | | | — | | | | | | 1 | | | | | | 20 | | |
|
Consumer
|
| | | | 101 | | | | | | 64 | | | | | | 12 | | | | | | 13 | | | | | | 11 | | |
|
Total recoveries
|
| | | | 143 | | | | | | 153 | | | | | | 57 | | | | | | 26 | | | | | | 37 | | |
|
Net charge-offs
|
| | | | 3,162 | | | | | | 1,406 | | | | | | 1,762 | | | | | | 18 | | | | | | 124 | | |
|
Allowance at end of year
|
| | | $ | 13,844 | | | | | $ | 11,680 | | | | | $ | 9,757 | | | | | $ | 8,590 | | | | | $ | 7,905 | | |
|
Non-performing loans at end of year
|
| | | $ | 5,827 | | | | | $ | 6,261 | | | | | $ | 9,033 | | | | | $ | 1,582 | | | | | $ | 2,284 | | |
|
Total loans outstanding at end of year
(1)
|
| | | $ | 973,130 | | | | | $ | 847,208 | | | | | $ | 751,895 | | | | | $ | 633,015 | | | | | $ | 562,834 | | |
|
Average loans outstanding during the year
(1)
|
| | | $ | 906,909 | | | | | $ | 783,570 | | | | | $ | 698,859 | | | | | $ | 583,156 | | | | | $ | 516,405 | | |
|
Allowance to non-performing loans
|
| | | | 237.58 % | | | | | | 186.55 % | | | | | | 108.02 % | | | | | | 542.98 % | | | | | | 346.10 % | | |
|
Allowance to total loans outstanding at end of the year
|
| | | | 1.42 % | | | | | | 1.38 % | | | | | | 1.30 % | | | | | | 1.36 % | | | | | | 1.40 % | | |
|
Net chargeoffs to average loans outstanding during the year
|
| | | | 0.35 % | | | | | | 0.18 % | | | | | | 0.25 % | | | | | | 0.00 % | | | | | | 0.02 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 254 | | | | | | 4.69 % | | | | | $ | 251 | | | | | | 6.76 % | | | | | $ | 300 | | | | | | 9.00 % | | |
|
Commercial
|
| | | | 6,104 | | | | | | 42.89 | | | | | | 4,152 | | | | | | 43.00 | | | | | | 4,483 | | | | | | 49.35 | | |
|
Construction and land development
|
| | | | 749 | | | | | | 4.79 | | | | | | 738 | | | | | | 5.26 | | | | | | 965 | | | | | | 7.42 | | |
|
Commercial
|
| | | | 6,086 | | | | | | 46.32 | | | | | | 5,742 | | | | | | 42.64 | | | | | | 3,280 | | | | | | 31.91 | | |
|
Consumer
|
| | | | 650 | | | | | | 1.31 | | | | | | 710 | | | | | | 2.34 | | | | | | 649 | | | | | | 2.32 | | |
|
Total allocated allowance for loan
losses |
| | | | 13,843 | | | | | | 100.00 % | | | | | | 11,593 | | | | | | 100.00 % | | | | | | 9,677 | | | | | | 100.00 % | | |
|
Unallocated
|
| | | | 1 | | | | | | | | | | | | 87 | | | | | | | | | | | | 80 | | | | | | | | |
|
Total
|
| | | $ | 13,844 | | | | | | | | | | | $ | 11,680 | | | | | | | | | | | $ | 9,757 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2016
|
| |
2015
|
| ||||||||||||||||||
| | | |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 328 | | | | | | 12.13 % | | | | | $ | 412 | | | | | | 16.40 % | | |
|
Commercial
|
| | | | 4,503 | | | | | | 53.07 | | | | | | 3,827 | | | | | | 50.67 | | |
|
Construction and land development
|
| | | | 882 | | | | | | 7.60 | | | | | | 1,236 | | | | | | 12.70 | | |
|
Commercial
|
| | | | 2,513 | | | | | | 26.23 | | | | | | 2,138 | | | | | | 19.90 | | |
|
Consumer
|
| | | | 279 | | | | | | 0.97 | | | | | | 119 | | | | | | 0.33 | | |
|
Total allocated allowance for loan losses
|
| | | | 8,505 | | | | | | 100.00 % | | | | | | 7,732 | | | | | | 100.00 % | | |
|
Unallocated
|
| | | | 85 | | | | | | | | | | | | 173 | | | | | | | | |
|
Total
|
| | | $ | 8,590 | | | | | | | | | | | $ | 7,905 | | | | | | | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 10,808 | | | | | $ | 11,206 | | | | | $ | 20,118 | | | | | $ | 20,255 | | | | | $ | 20,726 | | | | | $ | 21,454 | | |
|
Asset-backed securities
|
| | | | 5,433 | | | | | | 5,500 | | | | | | 6,512 | | | | | | 6,371 | | | | | | 7,524 | | | | | | 7,517 | | |
|
Government mortgage-backed
securities |
| | | | 24,954 | | | | | | 25,084 | | | | | | 25,135 | | | | | | 24,777 | | | | | | 32,421 | | | | | | 32,458 | | |
|
Total
|
| | | $ | 41,195 | | | | | $ | 41,790 | | | | | $ | 51,765 | | | | | $ | 51,403 | | | | | $ | 60,671 | | | | | $ | 61,429 | | |
| | | |
More than
One Year to Five Years |
| |
More than
Five Years to Ten Years |
| |
More than
Ten Years |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Weighted
Average Yield |
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 1,211 | | | | | | 3.44 % | | | | | $ | 912 | | | | | | 4.30 % | | | | | $ | 8,685 | | | | | | 3.01 % | | | | | $ | 10,808 | | | | | $ | 11,206 | | | | | | 3.17 % | | |
|
Asset-backed securities
|
| | | | 610 | | | | | | 2.01 % | | | | | | — | | | | | | — % | | | | | | 4,823 | | | | | | 2.75 % | | | | | | 5,433 | | | | | | 5,500 | | | | | | 2.67 % | | |
|
Government mortgage-backed securities
|
| | | | 129 | | | | | | 1.14 % | | | | | | 3,408 | | | | | | 2.14 % | | | | | | 21,417 | | | | | | 2.15 % | | | | | | 24,954 | | | | | | 25,084 | | | | | | 2.15 % | | |
|
Total
|
| | | $ | 1,950 | | | | | | 2.84 % | | | | | $ | 4,320 | | | | | | 2.59 % | | | | | $ | 34,925 | | | | | | 2.45 % | | | | | $ | 41,195 | | | | | $ | 41,790 | | | | | | 2.48 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
Noninterest bearing
|
| | | $ | 222,088 | | | | | | 26.13 % | | | | | $ | 195,293 | | | | | | 25.43 % | | | | | $ | 186,222 | | | | | | 24.83 % | | |
|
Negotiable order of withdrawal (NOW)
|
| | | | 147,335 | | | | | | 17.34 % | | | | | | 136,771 | | | | | | 17.81 % | | | | | | 123,292 | | | | | | 16.44 % | | |
|
Savings accounts
|
| | | | 115,593 | | | | | | 13.60 % | | | | | | 109,322 | | | | | | 14.23 % | | | | | | 112,610 | | | | | | 15.01 % | | |
|
Money market deposit accounts
|
| | | | 270,471 | | | | | | 31.82 % | | | | | | 229,314 | | | | | | 29.85 % | | | | | | 225,735 | | | | | | 30.10 % | | |
|
Certificates of deposit
|
| | | | 94,418 | | | | | | 11.11 % | | | | | | 97,396 | | | | | | 12.68 % | | | | | | 102,198 | | | | | | 13.62 % | | |
|
Total
|
| | | $ | 849,905 | | | | | | 100.00 % | | | | | $ | 768,096 | | | | | | 100.00 % | | | | | $ | 750,057 | | | | | | 100.00 % | | |
|
Maturity Period
|
| |
At
December 31, 2019 |
| |||
| | | |
(In thousands)
|
| |||
|
Three months or less
|
| | | $ | 6,325 | | |
|
Over three through six months
|
| | | | 3,118 | | |
|
Over six through twelve months
|
| | | | 13,557 | | |
|
Over twelve months
|
| | | | 6,818 | | |
|
Total
|
| | | $ | 29,818 | | |
| | | |
At or For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
|
Balance outstanding at end of year
|
| | | $ | 24,998 | | | | | $ | 68,022 | | | | | $ | 26,841 | | |
|
Weighted average interest rate at end of year
|
| | | | 2.45 % | | | | | | 2.58 % | | | | | | 1.52 % | | |
|
Maximum amount of borrowings outstanding at any month end during the year
|
| | | $ | 122,929 | | | | | $ | 68,125 | | | | | $ | 79,725 | | |
|
Average balance outstanding during the year
|
| | | $ | 72,361 | | | | | $ | 30,987 | | | | | $ | 51,610 | | |
|
Weighted average interest rate during the year
|
| | | | 2.61 % | | | | | | 2.40 % | | | | | | 1.52 % | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 906,909 | | | | | $ | 49,693 | | | | | | 5.48 % | | | | | $ | 783,570 | | | | | $ | 40,358 | | | | | | 5.15 % | | | | | $ | 698,859 | | | | | $ | 32,510 | | | | | | 4.65 % | | |
|
Short-term investments
|
| | | | 19,106 | | | | | | 296 | | | | | | 1.55 % | | | | | | 15,846 | | | | | | 313 | | | | | | 1.98 % | | | | | | 8,285 | | | | | | 100 | | | | | | 1.21 % | | |
|
Investment securities
|
| | | | 47,793 | | | | | | 1,344 | | | | | | 2.81 % | | | | | | 55,686 | | | | | | 1,560 | | | | | | 2.80 % | | | | | | 111,732 | | | | | | 3,049 | | | | | | 2.73 % | | |
|
Federal Home Loan Bank stock
|
| | | | 3,281 | | | | | | 205 | | | | | | 6.25 % | | | | | | 1,925 | | | | | | 109 | | | | | | 5.66 % | | | | | | 2,874 | | | | | | 123 | | | | | | 4.28 % | | |
|
Total interest-earning assets
|
| | | | 977,089 | | | | | | 51,538 | | | | | | 5.27 % | | | | | | 857,027 | | | | | | 42,340 | | | | | | 4.94 % | | | | | | 821,750 | | | | | | 35,782 | | | | | | 4.35 % | | |
|
Non-interest earning assets
|
| | | | 62,522 | | | | | | | | | | | | | | | | | | 50,411 | | | | | | | | | | | | | | | | | | 46,576 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 1,039,611 | | | | | | | | | | | | | | | | | $ | 907,438 | | | | | | | | | | | | | | | | | $ | 868,326 | | | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | $ | 128,438 | | | | | | 419 | | | | | | 0.33 % | | | | | $ | 116,126 | | | | | | 281 | | | | | | 0.24 % | | | | | $ | 116,147 | | | | | | 209 | | | | | | 0.18 % | | |
|
Money market accounts
|
| | | | 238,708 | | | | | | 2,857 | | | | | | 1.20 % | | | | | | 227,057 | | | | | | 2,224 | | | | | | 0.98 % | | | | | | 176,216 | | | | | | 875 | | | | | | 0.50 % | | |
|
Now accounts
|
| | | | 108,658 | | | | | | 423 | | | | | | 0.39 % | | | | | | 116,816 | | | | | | 602 | | | | | | 0.52 % | | | | | | 114,292 | | | | | | 660 | | | | | | 0.58 % | | |
|
Certificates of deposit
|
| | | | 117,126 | | | | | | 2,559 | | | | | | 2.18 % | | | | | | 95,987 | | | | | | 1,361 | | | | | | 1.42 % | | | | | | 120,033 | | | | | | 1,200 | | | | | | 1.00 % | | |
|
Total interest-bearing deposits
|
| | | | 592,930 | | | | | | 6,258 | | | | | | 1.06 % | | | | | | 555,986 | | | | | | 4,468 | | | | | | 0.80 % | | | | | | 526,688 | | | | | | 2,944 | | | | | | 0.56 % | | |
|
Borrowings
|
| | | | 72,361 | | | | | | 1,890 | | | | | | 2.61 % | | | | | | 30,987 | | | | | | 745 | | | | | | 2.40 % | | | | | | 51,610 | | | | | | 782 | | | | | | 1.52 % | | |
|
Total interest-bearing liabilities
|
| | | | 665,291 | | | | | | 8,148 | | | | | | 1.22 % | | | | | | 586,973 | | | | | | 5,213 | | | | | | 0.89 % | | | | | | 578,298 | | | | | | 3,726 | | | | | | 0.64 % | | |
| Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing deposits
|
| | | | 212,753 | | | | | | | | | | | | | | | | | | 189,369 | | | | | | | | | | | | | | | | | | 166,055 | | | | | | | | | | | | | | |
|
Other noninterest-bearing liabilities
|
| | | | 15,178 | | | | | | | | | | | | | | | | | | 10,759 | | | | | | | | | | | | | | | | | | 8,332 | | | | | | | | | | | | | | |
|
Total liabilities
|
| | | | 893,222 | | | | | | | | | | | | | | | | | | 787,101 | | | | | | | | | | | | | | | | | | 752,685 | | | | | | | | | | | | | | |
|
Total equity
|
| | | | 146,389 | | | | | | | | | | | | | | | | | | 120,337 | | | | | | | | | | | | | | | | | | 120,337 | | | | | | | | | | | | | | |
|
Total liabilities and equity
|
| | | $ | 1,039,611 | | | | | | | | | | | | | | | | | $ | 907,438 | | | | | | | | | | | | | | | | | $ | 873,022 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 43,390 | | | | | | | | | | | | | | | | | $ | 37,127 | | | | | | | | | | | | | | | | | $ | 32,056 | | | | | | | | |
|
Interest rate spread
(1)
|
| | | | | | | | | | | | | | | | 4.05 % | | | | | | | | | | | | | | | | | | 4.05 % | | | | | | | | | | | | | | | | | | 3.71 % | | |
|
Net interest-earning assets
(2)
|
| | | $ | 311,798 | | | | | | | | | | | | | | | | | $ | 270,054 | | | | | | | | | | | | | | | | | $ | 243,452 | | | | | | | | | | | | | | |
|
Net interest margin
(3)
|
| | | | | | | | | | | | | | | | 4.44 % | | | | | | | | | | | | | | | | | | 4.33 % | | | | | | | | | | | | | | | | | | 3.90 % | | |
|
Average interest-earning assets to interest-bearing liabilities
|
| | | | 146.87 % | | | | | | | | | | | | | | | | | | 146.01 % | | | | | | | | | | | | | | | | | | 142.10 % | | | | | | | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
2019 vs. 2018 |
| |
Year Ended December 31,
2018 vs. 2017 |
| ||||||||||||||||||||||||||||||
| | | |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| ||||||||||||||||||||||||
| | | |
Rate
|
| |
Volume
|
| |
Rate
|
| |
Volume
|
| ||||||||||||||||||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 2,694 | | | | | $ | 6,641 | | | | | $ | 9,335 | | | | | $ | 3,683 | | | | | $ | 4,165 | | | | | $ | 7,848 | | |
|
Short-term investments
|
| | | | (75 ) | | | | | | 58 | | | | | | (17 ) | | | | | | 88 | | | | | | 125 | | | | | | 213 | | |
|
Investment securities
|
| | | | 6 | | | | | | (222 ) | | | | | | (216 ) | | | | | | 79 | | | | | | (1,568 ) | | | | | | (1,489 ) | | |
|
Federal Home Loan Bank stock
|
| | | | 12 | | | | | | 84 | | | | | | 96 | | | | | | 33 | | | | | | (47 ) | | | | | | (14 ) | | |
|
Total interest-earning assets
|
| | | | 2,637 | | | | | | 6,561 | | | | | | 9,198 | | | | | | 3,883 | | | | | | 2,675 | | | | | | 6,558 | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | | 106 | | | | | | 32 | | | | | | 138 | | | | | | 72 | | | | | | — | | | | | | 72 | | |
|
Money market accounts
|
| | | | 514 | | | | | | 119 | | | | | | 633 | | | | | | 1,040 | | | | | | 309 | | | | | | 1,349 | | |
|
Now accounts
|
| | | | (139 ) | | | | | | (40 ) | | | | | | (179 ) | | | | | | (72 ) | | | | | | 14 | | | | | | (58 ) | | |
|
Certificates of deposit
|
| | | | 851 | | | | | | 347 | | | | | | 1,198 | | | | | | 434 | | | | | | (273 ) | | | | | | 161 | | |
|
Total interest-bearing deposits
|
| | | | 1,332 | | | | | | 458 | | | | | | 1,790 | | | | | | 1,474 | | | | | | 50 | | | | | | 1,524 | | |
|
Borrowings
|
| | | | 70 | | | | | | 1,075 | | | | | | 1,145 | | | | | | 350 | | | | | | (387 ) | | | | | | (37 ) | | |
|
Total interest-bearing liabilities
|
| | | | 1,402 | | | | | | 1,533 | | | | | | 2,935 | | | | | | 1,824 | | | | | | (337 ) | | | | | | 1,487 | | |
|
Change in net interest and dividend income
|
| | | $ | 1,236 | | | | | $ | 5,027 | | | | | $ | 6,263 | | | | | $ | 2,059 | | | | | $ | 3,012 | | | | | $ | 5,071 | | |
| | | |
Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Customer service fees on deposit accounts
|
| | | $ | 1,452 | | | | | $ | 1,435 | | | | | $ | 17 | | | | | | 1.2 % | | |
|
Service charges and fees – other
|
| | | | 1,783 | | | | | | 1,993 | | | | | | (210 ) | | | | | | (10.5 )% | | |
|
Gain on sales of securities, net
|
| | | | 113 | | | | | | — | | | | | | 113 | | | | | | 100 % | | |
|
Bank owned life insurance income
|
| | | | 699 | | | | | | 686 | | | | | | 13 | | | | | | 1.9 % | | |
|
Other income
|
| | | | 64 | | | | | | 64 | | | | | | — | | | | | | — % | | |
|
Total noninterest income
|
| | | $ | 4,111 | | | | | $ | 4,178 | | | | | $ | (67 ) | | | | | | (1.6 )% | | |
| | | |
Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Salaries and employee benefits
|
| | | $ | 18,243 | | | | | $ | 16,801 | | | | | $ | 1,442 | | | | | | 8.6 % | | |
|
Occupancy expense
|
| | | | 1,968 | | | | | | 1,733 | | | | | | 235 | | | | | | 13.6 % | | |
|
Equipment expense
|
| | | | 444 | | | | | | 471 | | | | | | (27 ) | | | | | | (5.7 )% | | |
|
Data processing
|
| | | | 738 | | | | | | 810 | | | | | | (72 ) | | | | | | (8.9 )% | | |
|
Marketing expense
|
| | | | 385 | | | | | | 245 | | | | | | 140 | | | | | | 57.1 % | | |
|
Professional fees
|
| | | | 1,210 | | | | | | 1,223 | | | | | | (13 ) | | | | | | (1.1 )% | | |
|
Directors’ compensation
|
| | | | 741 | | | | | | 620 | | | | | | 121 | | | | | | 19.5 % | | |
|
Software amortization and implementation
|
| | | | 734 | | | | | | 645 | | | | | | 89 | | | | | | 13.8 % | | |
|
Other
|
| | | | 3,093 | | | | | | 2,866 | | | | | | 227 | | | | | | 7.9 % | | |
|
Total noninterest expense
|
| | | $ | 27,556 | | | | | $ | 25,414 | | | | | $ | 2,142 | | | | | | 8.4 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
|
Changes in Interest Rates (Basis Points)
|
| |
Estimated
Net Interest Income Over Next 12 Months |
| |
Change
|
| |
Estimated
12-Months Net Interest Income |
| |
Change
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
200
|
| | | $ | 49,797 | | | | | | (0.40 )% | | | | | $ | 42,086 | | | | | | (1.50 )% | | |
|
0
|
| | | | 50,004 | | | | | | — | | | | | | 42,726 | | | | | | — | | |
|
-100
|
| | | $ | 49,835 | | | | | | (0.30 )% | | | | | | N/A | | | | | | N/A | | |
|
-200
|
| | | | N/A | | | | | | N/A | | | | | $ | 42,160 | | | | | | (1.32 )% | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
|
Changes in Interest Rates (Basis Points)
|
| |
Economic
Value of Equity |
| |
Change
|
| |
Economic
Value of Equity |
| |
Change
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
400
|
| | | $ | 176,680 | | | | | | 3.00 % | | | | | $ | 147,448 | | | | | | (3.70 )% | | |
|
300
|
| | | | 177,055 | | | | | | 3.30 % | | | | | | 150,100 | | | | | | (1.90 )% | | |
|
200
|
| | | | 176,761 | | | | | | 3.10 % | | | | | | 152,408 | | | | | | (0.40 )% | | |
|
100
|
| | | | 175,789 | | | | | | 2.50 % | | | | | | 153,932 | | | | | | 0.60 % | | |
|
0
|
| | | | 171,464 | | | | | | — | | | | | | 153,061 | | | | | | — | | |
|
-100
|
| | | | 160,469 | | | | | | (6.40 )% | | | | | | 147,489 | | | | | | (3.60 )% | | |
|
-200
|
| | | | N/A | | | | | | N/A | | | | | | 134,586 | | | | | | (12.10 )% | | |
| | | |
Payments Due by period
|
| |||||||||||||||||||||||||||
|
Contractual Obligations
|
| |
Total
|
| |
One Year
or Less |
| |
More Than
One Year to Three Years |
| |
More than Three
Years to Five Years |
| |
More
Than Five Years |
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Long-term debt obligations
|
| | | $ | 24,998 | | | | | $ | 11,498 | | | | | $ | 5,000 | | | | | $ | 8,500 | | | | | $ | — | | |
|
Operating lease obligations
|
| | | | 7,142 | | | | | | 165 | | | | | | 344 | | | | | | 347 | | | | | | 6,286 | | |
|
Total
|
| | | $ | 32,140 | | | | | $ | 11,663 | | | | | $ | 5,344 | | | | | $ | 8,847 | | | | | $ | 6,286 | | |
| | 31.2 | | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| | 32 | | | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | 101 | | | The following financial statements from Provident Bancorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 13, 2020, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements. | |
| | | | | PROVIDENT BANCORP, INC. | | |||
| | Date: March 12, 2020 | | | By: | | |
/s/ David P. Mansfield
David P. Mansfield
President and Chief Executive Officer |
|
| |
Signatures
|
| |
Title
|
| |
Date
|
|
| |
/s/ David P. Mansfield
David P. Mansfield
|
| | President and Chief Executive Officer (Principal Executive Officer) | | | March 12, 2020 | |
| |
/s/ Carol L. Houle
Carol L. Houle
|
| | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | | | March 12, 2020 | |
| |
/s/ Frank G. Cousins, Jr.
Frank G. Cousins, Jr.
|
| | Director | | | March 12, 2020 | |
| |
/s/ James A. DeLeo
James A. DeLeo
|
| | Director | | | March 12, 2020 | |
| |
/s/ Lisa B. DeStefano
Lisa B. DeStefano
|
| | Director | | | March 12, 2020 | |
| |
/s/ Jay E. Gould
Jay E. Gould
|
| | Director | | | March 12, 2020 | |
| |
/s/ Laurie H. Knapp
Laurie H. Knapp
|
| | Director | | | March 12, 2020 | |
| |
/s/ Richard L. Peeke
Richard L. Peeke
|
| | Director | | | March 12, 2020 | |
| |
/s/ Barbara A. Piette
Barbara A. Piette
|
| | Director | | | March 12, 2020 | |
| |
/s/ Joseph B. Reilly
Joseph B. Reilly
|
| | Director | | | March 12, 2020 | |
| |
/s/ Arthur W. Sullivan
Arthur W. Sullivan
|
| | Director | | | March 12, 2020 | |
| |
/s/ Charles F. Withee
Charles F. Withee
|
| | Director | | | March 12, 2020 | |
| | | | | | F-1 | | | |
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 11,990 | | | | | $ | 10,941 | | |
|
Short-term investments
|
| | | | 47,668 | | | | | | 17,672 | | |
|
Cash and cash equivalents
|
| | | | 59,658 | | | | | | 28,613 | | |
|
Investments in available-for-sale securities (at fair value)
|
| | | | 41,790 | | | | | | 51,403 | | |
|
Federal Home Loan Bank stock, at cost
|
| | | | 1,416 | | | | | | 2,650 | | |
|
Loans, net
|
| | | | 959,286 | | | | | | 835,528 | | |
|
Bank owned life insurance
|
| | | | 26,925 | | | | | | 26,226 | | |
|
Premises and equipment, net
|
| | | | 18,441 | | | | | | 16,086 | | |
|
Other real estate owned
|
| | | | — | | | | | | 1,676 | | |
|
Accrued interest receivable
|
| | | | 2,854 | | | | | | 2,638 | | |
|
Deferred tax asset, net
|
| | | | 7,242 | | | | | | 6,437 | | |
|
Other assets
|
| | | | 4,176 | | | | | | 2,822 | | |
|
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Liabilities | | | | | | | | | | | | | |
|
Deposits:
|
| | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 222,088 | | | | | $ | 195,293 | | |
|
Interest-bearing
|
| | | | 627,817 | | | | | | 572,803 | | |
|
Total deposits
|
| | | | 849,905 | | | | | | 768,096 | | |
|
Borrowings
|
| | | | 24,998 | | | | | | 68,022 | | |
|
Operating lease liabilities
|
| | | | 3,877 | | | | | | — | | |
|
Other liabilities
|
| | | | 12,075 | | | | | | 12,377 | | |
|
Total liabilities
|
| | | | 890,855 | | | | | | 848,495 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Preferred stock; $0.01 par value, 50,000,000 shares authorized; no shares issued
and outstanding |
| | | | — | | | | | | — | | |
|
Common stock, 2019: $0.01 par value: 100,000,000 shares authorized; 19,473,818 shares issued and outstanding; 2018: no par value, 100,000,000 shares authorized, 19,529,200 shares issued, 19,455,503 shares
outstanding (1) |
| | | | 195 | | | | | | — | | |
|
Additional paid in capital
|
| | | | 146,174 | | | | | | 45,895 | | |
|
Retained earnings
|
| | | | 94,159 | | | | | | 83,351 | | |
|
Accumulated other comprehensive income (loss)
|
| | | | 458 | | | | | | (255 ) | | |
|
Unearned compensation – ESOP
|
| | | | (10,053 ) | | | | | | (2,619 ) | | |
|
Treasury stock: 0 and 73,697 shares at December 31, 2019 and 2018, respectively
(1)
|
| | | | — | | | | | | (788 ) | | |
|
Total shareholders’ equity
|
| | | | 230,933 | | | | | | 125,584 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Interest and dividend income: | | | | | | | | | | | | | |
|
Interest and fees on loans
|
| | | $ | 49,693 | | | | | $ | 40,358 | | |
|
Interest and dividends on securities
|
| | | | 1,549 | | | | | | 1,669 | | |
|
Interest on short-term investments
|
| | | | 296 | | | | | | 313 | | |
|
Total interest and dividend income
|
| | | | 51,538 | | | | | | 42,340 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Interest on deposits
|
| | | | 6,258 | | | | | | 4,468 | | |
|
Interest on borrowings
|
| | | | 1,890 | | | | | | 745 | | |
|
Total interest expense
|
| | | | 8,148 | | | | | | 5,213 | | |
|
Net interest and dividend income
|
| | | | 43,390 | | | | | | 37,127 | | |
|
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | |
|
Net interest and dividend income after provision for loan losses
|
| | | | 38,064 | | | | | | 33,798 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Customer service fees on deposit accounts
|
| | | | 1,452 | | | | | | 1,435 | | |
|
Service charges and fees – other
|
| | | | 1,783 | | | | | | 1,993 | | |
|
Gain on sales of securities, net
|
| | | | 113 | | | | | | — | | |
|
Bank owned life insurance
|
| | | | 699 | | | | | | 686 | | |
|
Other income
|
| | | | 64 | | | | | | 64 | | |
|
Total noninterest income
|
| | | | 4,111 | | | | | | 4,178 | | |
| Noninterest expense: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 18,243 | | | | | | 16,801 | | |
|
Occupancy expense
|
| | | | 1,968 | | | | | | 1,733 | | |
|
Equipment expense
|
| | | | 444 | | | | | | 471 | | |
|
Data processing
|
| | | | 738 | | | | | | 810 | | |
|
Marketing expense
|
| | | | 385 | | | | | | 245 | | |
|
Professional fees
|
| | | | 1,210 | | | | | | 1,223 | | |
|
Directors’ compensation
|
| | | | 741 | | | | | | 620 | | |
|
Software amortization and implementation
|
| | | | 734 | | | | | | 645 | | |
|
Other
|
| | | | 3,093 | | | | | | 2,866 | | |
|
Total noninterest expense
|
| | | | 27,556 | | | | | | 25,414 | | |
|
Income before income tax expense
|
| | | | 14,619 | | | | | | 12,562 | | |
|
Income tax expense
|
| | | | 3,811 | | | | | | 3,237 | | |
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
| Earnings per share: (1) | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
|
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
| Weighted Average Shares: (1) | | | | | | | | | | | | | |
|
Basic
|
| | | | 17,958,186 | | | | | | 18,676,062 | | |
|
Diluted
|
| | | | 18,066,968 | | | | | | 18,809,926 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
| Other comprehensive income (loss): | | | | | | | | | | | | | |
|
Unrealized holding gains (losses) on available-for-sale securities
|
| | | | 1,070 | | | | | | (1,120 ) | | |
|
Reclassification adjustment for realized gains in net income
|
| | | | (113 ) | | | | | | — | | |
|
Unrealized gains (losses)
|
| | | | 957 | | | | | | (1,120 ) | | |
|
Income tax effect
|
| | | | (244 ) | | | | | | 276 | | |
|
Other comprehensive income (loss), net of tax
|
| | | | 713 | | | | | | (844 ) | | |
|
Total comprehensive income
|
| | | $ | 11,521 | | | | | $ | 8,481 | | |
|
(In thousands, except share data)
|
| |
Shares of
Common Stock (1) |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Unearned
Compensation ESOP |
| |
Treasury
Stock |
| |
Total
|
| ||||||||||||||||||||||||
|
Balance, December 31, 2017
|
| | | | 19,461,116 | | | | | $ | — | | | | | $ | 44,592 | | | | | $ | 74,047 | | | | | $ | 589 | | | | | $ | (2,857 ) | | | | | $ | (594 ) | | | | | $ | 115,777 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,325 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,325 | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (844 ) | | | | | | — | | | | | | — | | | | | | (844 ) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 928 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 928 | | |
|
Restricted stock award
grants |
| | | | 9,827 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Exercise of stock options,
net |
| | | | 2,041 | | | | | | — | | | | | | — | | | | | | (21 ) | | | | | | — | | | | | | — | | | | | | 21 | | | | | | — | | |
|
Treasury stock acquired
|
| | | | (17,481 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (215 ) | | | | | | (215 ) | | |
|
ESOP shares earned
|
| | | | — | | | | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | 238 | | | | | | — | | | | | | 613 | | |
|
Balance, December 31, 2018
|
| | | | 19,455,503 | | | | | | — | | | | | | 45,895 | | | | | | 83,351 | | | | | | (255 ) | | | | | | (2,619 ) | | | | | | (788 ) | | | | | | 125,584 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,808 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,808 | | |
|
Other comprehensive
income |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 713 | | | | | | — | | | | | | — | | | | | | 713 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 999 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 999 | | |
|
Restricted stock award
grants |
| | | | 5,907 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Corporate reorganization:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Conversion of Provident Bancorp
|
| | | | (788,152 ) | | | | | | 195 | | | | | | 91,383 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,578 | | |
|
Purchase by ESOP
|
| | | | 816,992 | | | | | | — | | | | | | 8,170 | | | | | | — | | | | | | — | | | | | | (8,170 ) | | | | | | — | | | | | | — | | |
|
Treasury stock retired
|
| | | | — | | | | | | — | | | | | | (788 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 788 | | | | | | — | | |
|
Contribution from Provident Bancorp
|
| | | | — | | | | | | — | | | | | | 372 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 372 | | |
|
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (16,432 ) | | | | | | — | | | | | | (193 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (193 ) | | |
|
ESOP shares earned
|
| | | | — | | | | | | — | | | | | | 336 | | | | | | — | | | | | | — | | | | | | 736 | | | | | | — | | | | | | 1,072 | | |
|
Balance, December 31, 2019
|
| | | | 19,473,818 | | | | | $ | 195 | | | | | $ | 146,174 | | | | | $ | 94,159 | | | | | $ | 458 | | | | | $ | (10,053 ) | | | | | $ | — | | | | | $ | 230,933 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Amortization of securities premiums, net of accretion
|
| | | | 218 | | | | | | 274 | | |
|
ESOP expense
|
| | | | 1,072 | | | | | | 613 | | |
|
Gain on sale of securities, net
|
| | | | (113 ) | | | | | | — | | |
|
Change in deferred loan fees, net
|
| | | | 989 | | | | | | 378 | | |
|
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | |
|
Depreciation and amortization
|
| | | | 1,391 | | | | | | 914 | | |
|
(Gain) loss on disposal of premises and equipment
|
| | | | (9 ) | | | | | | 6 | | |
|
Increase in accrued interest receivable
|
| | | | (216 ) | | | | | | (293 ) | | |
|
Deferred tax benefit
|
| | | | (1,049 ) | | | | | | (1,241 ) | | |
|
Share-based compensation expense
|
| | | | 999 | | | | | | 928 | | |
|
Increase in cash surrender value of life insurance
|
| | | | (699 ) | | | | | | (686 ) | | |
|
Expense recovery from sale of other real estate owned
|
| | | | (138 ) | | | | | | — | | |
|
Principal repayments of operating lease liabilities
|
| | | | (61 ) | | | | | | — | | |
|
(Increase) decrease in other assets
|
| | | | (810 ) | | | | | | 420 | | |
|
(Decrease) increase in other liabilities
|
| | | | (200 ) | | | | | | 2,787 | | |
|
Net cash provided by operating activities
|
| | | | 17,508 | | | | | | 16,754 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchases of available-for-sale securities
|
| | | | (13,729 ) | | | | | | — | | |
|
Proceeds from sales of available-for-sale securities
|
| | | | 13,565 | | | | | | — | | |
|
Proceeds from pay downs, maturities and calls of available-for-sale
securities |
| | | | 10,629 | | | | | | 8,632 | | |
|
Redemption (purchase) of Federal Home Loan Bank Stock
|
| | | | 1,234 | | | | | | (796 ) | | |
|
Loan originations and purchases, net of paydowns
|
| | | | (124,358 ) | | | | | | (100,073 ) | | |
|
Additions to premises and equipment
|
| | | | (6,245 ) | | | | | | (2,399 ) | | |
|
Additions to assets held-for-sale
|
| | | | — | | | | | | (147 ) | | |
|
Additions to other real estate owned
|
| | | | (64 ) | | | | | | (52 ) | | |
|
Proceeds from sale of equipment
|
| | | | 85 | | | | | | — | | |
|
Proceeds from sales of other real estate owned
|
| | | | 1,878 | | | | | | — | | |
|
Cash received from Provident Bancorp
|
| | | | 372 | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (116,633 ) | | | | | | (94,835 ) | | |
| | |||||||||||||
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net increase in demand deposits, NOW and savings accounts
|
| | | | 84,787 | | | | | | 22,841 | | |
|
Net decrease in time deposits
|
| | | | (2,978 ) | | | | | | (4,802 ) | | |
|
Proceeds from advances from the Federal Home Loan Bank
|
| | | | — | | | | | | 10,000 | | |
|
Net change in short-term borrowings
|
| | | | (38,024 ) | | | | | | 31,181 | | |
|
Payments made on Federal Home Loan Bank long-term advances
|
| | | | (5,000 ) | | | | | | — | | |
|
Proceeds from sale of common stock, net
|
| | | | 91,578 | | | | | | — | | |
|
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (193 ) | | | | | | — | | |
|
Purchase of treasury stock
|
| | | | — | | | | | | (215 ) | | |
|
Net cash provided by financing activities
|
| | | | 130,170 | | | | | | 59,005 | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | 31,045 | | | | | | (19,076 ) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 28,613 | | | | | | 47,689 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 59,658 | | | | | $ | 28,613 | | |
| Supplemental disclosures: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 8,148 | | | | | $ | 5,326 | | |
|
Income taxes paid
|
| | | | 5,008 | | | | | | 3,638 | | |
|
Recognition of right-of-use assets in premises and equipment
(1)
|
| | | | 3,836 | | | | | | — | | |
|
Recognition of operating lease liabilities
(1)
|
| | | | 3,938 | | | | | | — | | |
|
Reclassification of accrued rent from other liabilities to premises and
equipment (1) |
| | | | 102 | | | | | | — | | |
|
Loan originated from sale of premises and equipment
|
| | | | 6,455 | | | | | | — | | |
|
Loans transferred to other assets
|
| | | | 740 | | | | | | 1,352 | | |
|
Loan transferred to other real estate owned
|
| | | | — | | | | | | 1,624 | | |
|
Assets held-for-sale transferred to premises and equipment
|
| | | | — | | | | | | 3,433 | | |
|
(In thousands)
|
| |
Amortized
Cost Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 10,808 | | | | | $ | 398 | | | | | $ | — | | | | | $ | 11,206 | | |
|
Asset-backed securities
|
| | | | 5,433 | | | | | | 71 | | | | | | 4 | | | | | | 5,500 | | |
|
Government mortgage-backed securities
|
| | | | 24,954 | | | | | | 197 | | | | | | 67 | | | | | | 25,084 | | |
|
Total available-for-sale securities
|
| | | $ | 41,195 | | | | | $ | 666 | | | | | $ | 71 | | | | | $ | 41,790 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 20,118 | | | | | $ | 272 | | | | | $ | 135 | | | | | $ | 20,255 | | |
|
Asset-backed securities
|
| | | | 6,512 | | | | | | — | | | | | | 141 | | | | | | 6,371 | | |
|
Government mortgage-backed securities
|
| | | | 25,135 | | | | | | 138 | | | | | | 496 | | | | | | 24,777 | | |
|
Total available-for-sale securities
|
| | | $ | 51,765 | | | | | $ | 410 | | | | | $ | 772 | | | | | $ | 51,403 | | |
| | | |
Available-for-Sale
|
| |||||||||
|
(In thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Due after one year through five years
|
| | | $ | 1,211 | | | | | $ | 1,218 | | |
|
Due after five years through ten years
|
| | | | 912 | | | | | | 917 | | |
|
Due after ten years
|
| | | | 8,685 | | | | | | 9,071 | | |
|
Government mortgage-backed securities
|
| | | | 24,954 | | | | | | 25,084 | | |
|
Asset-backed securities
|
| | | | 5,433 | | | | | | 5,500 | | |
| | | | | $ | 41,195 | | | | | $ | 41,790 | | |
| | | |
Less than 12 Months
|
| |
12 Months or Longer
|
| |
Total
|
| |||||||||||||||||||||||||||
|
(In thousands)
|
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Temporarily impaired securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset-backed securities
|
| | | $ | 606 | | | | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 606 | | | | | $ | 4 | | |
|
Government mortgage-backed securities
|
| | | | 5,207 | | | | | | 8 | | | | | | 5,418 | | | | | | 59 | | | | | | 10,625 | | | | | | 67 | | |
|
Total temporarily impaired securities
|
| | | $ | 5,813 | | | | | $ | 12 | | | | | $ | 5,418 | | | | | $ | 59 | | | | | $ | 11,231 | | | | | $ | 71 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Temporarily impaired securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 6,137 | | | | | $ | 115 | | | | | $ | 597 | | | | | $ | 20 | | | | | $ | 6,734 | | | | | $ | 135 | | |
|
Asset-backed securities
|
| | | | 3,833 | | | | | | 98 | | | | | | 2,538 | | | | | | 43 | | | | | | 6,371 | | | | | | 141 | | |
|
Government mortgage-backed securities
|
| | | | 2,864 | | | | | | 32 | | | | | | 14,152 | | | | | | 464 | | | | | | 17,016 | | | | | | 496 | | |
|
Total temporarily impaired securities
|
| | | $ | 12,834 | | | | | $ | 245 | | | | | $ | 17,287 | | | | | $ | 527 | | | | | $ | 30,121 | | | | | $ | 772 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
Commercial real estate
|
| | | $ | 418,356 | | | | | $ | 364,867 | | |
|
Commercial
|
| | | | 451,791 | | | | | | 361,782 | | |
|
Residential real estate
|
| | | | 45,695 | | | | | | 57,361 | | |
|
Construction and land development
|
| | | | 46,763 | | | | | | 44,606 | | |
|
Consumer
|
| | | | 12,737 | | | | | | 19,815 | | |
| | | | | | 975,342 | | | | | | 848,431 | | |
|
Allowance for loan losses
|
| | | | (13,844 ) | | | | | | (11,680 ) | | |
|
Deferred loan fees, net
|
| | | | (2,212 ) | | | | | | (1,223 ) | | |
|
Net loans
|
| | | $ | 959,286 | | | | | $ | 835,528 | | |
|
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
|
Charge-offs
|
| | | | — | | | | | | (1,950 ) | | | | | | — | | | | | | — | | | | | | (1,355 ) | | | | | | — | | | | | | (3,305 ) | | |
|
Recoveries
|
| | | | — | | | | | | 35 | | | | | | 7 | | | | | | — | | | | | | 101 | | | | | | — | | | | | | 143 | | |
|
Provision (credit)
|
| | | | 1,952 | | | | | | 2,259 | | | | | | (4 ) | | | | | | 11 | | | | | | 1,194 | | | | | | (86 ) | | | | | | 5,326 | | |
|
Ending balance
|
| | | $ | 6,104 | | | | | $ | 6,086 | | | | | $ | 254 | | | | | $ | 749 | | | | | $ | 650 | | | | | $ | 1 | | | | | $ | 13,844 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for
impairment |
| | | $ | 1,508 | | | | | $ | 174 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,682 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collectively evaluated for
impairment |
| | | | 4,596 | | | | | | 5,912 | | | | | | 254 | | | | | | 749 | | | | | | 650 | | | | | | 1 | | | | | | 12,162 | | |
|
Total allowance for loan losses ending balance
|
| | | $ | 6,104 | | | | | $ | 6,086 | | | | | $ | 254 | | | | | $ | 749 | | | | | $ | 650 | | | | | $ | 1 | | | | | $ | 13,844 | | |
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for
impairment |
| | | $ | 20,990 | | | | | $ | 3,326 | | | | | $ | 182 | | | | | $ | 165 | | | | | $ | — | | | | | | | | | | | $ | 24,663 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collectively evaluated for
impairment |
| | | | 397,366 | | | | | | 448,465 | | | | | | 45,513 | | | | | | 46,598 | | | | | | 12,737 | | | | | | | | | | | | 950,679 | | |
|
Total loans ending balance
|
| | | $ | 418,356 | | | | | $ | 451,791 | | | | | $ | 45,695 | | | | | $ | 46,763 | | | | | $ | 12,737 | | | | | | | | | | | $ | 975,342 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,483 | | | | | $ | 3,280 | | | | | $ | 300 | | | | | $ | 965 | | | | | $ | 649 | | | | | $ | 80 | | | | | $ | 9,757 | | |
|
Charge-offs
|
| | | | (670 ) | | | | | | (190 ) | | | | | | — | | | | | | — | | | | | | (699 ) | | | | | | — | | | | | | (1,559 ) | | |
|
Recoveries
|
| | | | — | | | | | | 87 | | | | | | 2 | | | | | | — | | | | | | 64 | | | | | | — | | | | | | 153 | | |
|
Provision (credit)
|
| | | | 339 | | | | | | 2,565 | | | | | | (51 ) | | | | | | (227 ) | | | | | | 696 | | | | | | 7 | | | | | | 3,329 | | |
|
Ending balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 62 | | | | | $ | 1,039 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,101 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collectively evaluated for impairment
|
| | | | 4,090 | | | | | | 4,703 | | | | | | 251 | | | | | | 738 | | | | | | 710 | | | | | | 87 | | | | | | 10,579 | | |
|
Total allowance for loan losses ending balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 1,853 | | | | | $ | 5,291 | | | | | $ | 388 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 7,532 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collectively evaluated for impairment
|
| | | | 363,014 | | | | | | 356,491 | | | | | | 56,973 | | | | | | 44,606 | | | | | | 19,815 | | | | | | | | | | | | 840,899 | | |
|
Total loans ending balance
|
| | | $ | 364,867 | | | | | $ | 361,782 | | | | | $ | 57,361 | | | | | $ | 44,606 | | | | | $ | 19,815 | | | | | | | | | | | $ | 848,431 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
30 – 59
Days |
| |
60 – 89
Days |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| |
90 Days
or More Past Due and Accruing |
| |
Nonaccrual
Loans |
| ||||||||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 473 | | | | | $ | 18,256 | | | | | $ | 1,368 | | | | | $ | 20,097 | | | | | $ | 398,259 | | | | | $ | 418,356 | | | | | $ | — | | | | | $ | 1,701 | | |
|
Commercial
|
| | | | 529 | | | | | | 85 | | | | | | 484 | | | | | | 1,098 | | | | | | 450,693 | | | | | | 451,791 | | | | | | — | | | | | | 2,955 | | |
|
Residential real estate
|
| | | | 715 | | | | | | 154 | | | | | | 832 | | | | | | 1,701 | | | | | | 43,994 | | | | | | 45,695 | | | | | | — | | | | | | 969 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | 165 | | | | | | 165 | | | | | | 46,598 | | | | | | 46,763 | | | | | | — | | | | | | 165 | | |
|
Consumer
|
| | | | 111 | | | | | | 58 | | | | | | 38 | | | | | | 207 | | | | | | 12,530 | | | | | | 12,737 | | | | | | — | | | | | | 37 | | |
|
Total
|
| | | $ | 1,828 | | | | | $ | 18,553 | | | | | $ | 2,887 | | | | | $ | 23,268 | | | | | $ | 952,074 | | | | | $ | 975,342 | | | | | $ | — | | | | | $ | 5,827 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 742 | | | | | $ | — | | | | | $ | 519 | | | | | $ | 1,261 | | | | | $ | 363,606 | | | | | $ | 364,867 | | | | | $ | — | | | | | $ | 519 | | |
|
Commercial
|
| | | | 40 | | | | | | — | | | | | | 3,167 | | | | | | 3,207 | | | | | | 358,575 | | | | | | 361,782 | | | | | | — | | | | | | 4,830 | | |
|
Residential real estate
|
| | | | 321 | | | | | | 223 | | | | | | 30 | | | | | | 574 | | | | | | 56,787 | | | | | | 57,361 | | | | | | — | | | | | | 850 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 44,606 | | | | | | 44,606 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 62 | | | | | | 46 | | | | | | 59 | | | | | | 167 | | | | | | 19,648 | | | | | | 19,815 | | | | | | — | | | | | | 62 | | |
|
Total
|
| | | $ | 1,165 | | | | | $ | 269 | | | | | $ | 3,775 | | | | | $ | 5,209 | | | | | $ | 843,222 | | | | | $ | 848,431 | | | | | $ | — | | | | | $ | 6,261 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 2,070 | | | | | $ | 2,082 | | | | | $ | — | | | | | $ | 2,144 | | | | | $ | 59 | | |
|
Commercial
|
| | | | 1,348 | | | | | | 1,745 | | | | | | — | | | | | | 2,323 | | | | | | 26 | | |
|
Residential real estate
|
| | | | 182 | | | | | | 182 | | | | | | — | | | | | | 303 | | | | | | 16 | | |
|
Construction and land development
|
| | | | 165 | | | | | | 165 | | | | | | — | | | | | | 273 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired with no related allowance
|
| | | $ | 3,765 | | | | | $ | 4,174 | | | | | $ | — | | | | | $ | 5,043 | | | | | $ | 101 | | |
| With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 18,920 | | | | | $ | 18,921 | | | | | $ | 1,508 | | | | | $ | 18,921 | | | | | $ | — | | |
|
Commercial
|
| | | | 1,978 | | | | | | 2,085 | | | | | | 174 | | | | | | 2,972 | | | | | | — | | |
|
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired with an allowance recorded
|
| | | $ | 20,898 | | | | | $ | 21,006 | | | | | $ | 1,682 | | | | | $ | 21,893 | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 20,990 | | | | | $ | 21,003 | | | | | $ | 1,508 | | | | | $ | 21,065 | | | | | $ | 59 | | |
|
Commercial
|
| | | | 3,326 | | | | | | 3,830 | | | | | | 174 | | | | | | 5,295 | | | | | | 26 | | |
|
Residential real estate
|
| | | | 182 | | | | | | 182 | | | | | | — | | | | | | 303 | | | | | | 16 | | |
|
Construction and land development
|
| | | | 165 | | | | | | 165 | | | | | | — | | | | | | 273 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired loans
|
| | | $ | 24,663 | | | | | $ | 25,180 | | | | | $ | 1,682 | | | | | $ | 26,936 | | | | | $ | 101 | | |
| | |||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 1,334 | | | | | $ | 1,334 | | | | | $ | — | | | | | $ | 5,614 | | | | | $ | 69 | | |
|
Commercial
|
| | | | 4,050 | | | | | | 4,110 | | | | | | — | | | | | | 4,894 | | | | | | 38 | | |
|
Residential real estate
|
| | | | 388 | | | | | | 388 | | | | | | — | | | | | | 396 | | | | | | 20 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired with no related allowance
|
| | | $ | 5,772 | | | | | $ | 5,832 | | | | | $ | — | | | | | $ | 10,904 | | | | | $ | 127 | | |
| With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 519 | | | | | $ | 519 | | | | | $ | 62 | | | | | $ | 519 | | | | | $ | — | | |
|
Commercial
|
| | | | 1,241 | | | | | | 1,267 | | | | | | 1,039 | | | | | | 1,695 | | | | | | 52 | | |
|
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired with an allowance recorded
|
| | | $ | 1,760 | | | | | $ | 1,786 | | | | | $ | 1,101 | | | | | $ | 2,214 | | | | | $ | 52 | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
|
| | | $ | 1,853 | | | | | $ | 1,853 | | | | | $ | 62 | | | | | $ | 6,133 | | | | | $ | 69 | | |
|
Commercial
|
| | | | 5,291 | | | | | | 5,377 | | | | | | 1,039 | | | | | | 6,589 | | | | | | 90 | | |
|
Residential real estate
|
| | | | 388 | | | | | | 388 | | | | | | — | | | | | | 396 | | | | | | 20 | | |
|
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total impaired loans
|
| | | $ | 7,532 | | | | | $ | 7,618 | | | | | $ | 1,101 | | | | | $ | 13,118 | | | | | $ | 179 | | |
| | |||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Number of
Contracts |
| |
Pre-Modification
Outstanding Recorded Investment |
| |
Post-Modification
Outstanding Recorded Investment |
| |||||||||
| Year-Ended December 31, 2019 | | | | | | | | | | | | | | | | | | | |
|
Troubled debt restructurings:
|
| | | | | | | | | | | | | | | | | | |
|
Commercial
|
| | | | 2 | | | | | $ | 2,640 | | | | | $ | 2,640 | | |
| | | | | | 2 | | | | | $ | 2,640 | | | | | $ | 2,640 | | |
|
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 396,217 | | | | | $ | 433,076 | | | | | $ | — | | | | | $ | 46,598 | | | | | $ | — | | | | | $ | 875,891 | | |
|
Special mention
|
| | | | 1,936 | | | | | | 14,044 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,980 | | |
|
Substandard
|
| | | | 20,203 | | | | | | 4,671 | | | | | | 1,379 | | | | | | 165 | | | | | | — | | | | | | 26,418 | | |
|
Not formally rated
|
| | | | — | | | | | | — | | | | | | 44,316 | | | | | | — | | | | | | 12,737 | | | | | | 57,053 | | |
|
Total
|
| | | $ | 418,356 | | | | | $ | 451,791 | | | | | $ | 45,695 | | | | | $ | 46,763 | | | | | $ | 12,737 | | | | | $ | 975,342 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 356,415 | | | | | $ | 339,079 | | | | | $ | — | | | | | $ | 44,606 | | | | | $ | — | | | | | $ | 740,100 | | |
|
Special mention
|
| | | | 6,531 | | | | | | 11,339 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,870 | | |
|
Substandard
|
| | | | 1,921 | | | | | | 10,447 | | | | | | 571 | | | | | | — | | | | | | — | | | | | | 12,939 | | |
|
Doubtful
|
| | | | — | | | | | | 917 | | | | | | — | | | | | | — | | | | | | — | | | | | | 917 | | |
|
Not formally rated
|
| | | | — | | | | | | — | | | | | | 56,790 | | | | | | — | | | | | | 19,815 | | | | | | 76,605 | | |
|
Total
|
| | | $ | 364,867 | | | | | $ | 361,782 | | | | | $ | 57,361 | | | | | $ | 44,606 | | | | | $ | 19,815 | | | | | $ | 848,431 | | |
|
(In thousands)
|
| | | | | | |
|
Balance beginning January 1, 2018
|
| | | $ | 22,273 | | |
|
Effect of changes in composition of related parties
|
| | | | (339 ) | | |
|
Advances
|
| | | | 11 | | |
|
Principal payments
|
| | | | (9,988 ) | | |
|
Ending balance, December 31, 2018
|
| | | $ | 11,957 | | |
|
Balance beginning January 1, 2019
|
| | | $ | 11,957 | | |
|
Advances
|
| | | | 5,303 | | |
|
Principal payments
|
| | | | (13,555 ) | | |
|
Ending balance, December 31, 2019
|
| | | $ | 3,705 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
Land
|
| | | $ | 2,424 | | | | | $ | 2,424 | | |
|
Buildings and leasehold improvements
|
| | | | 13,401 | | | | | | 9,241 | | |
|
Furniture and equipment
|
| | | | 4,854 | | | | | | 4,520 | | |
|
Leasehold improvements
|
| | | | 3,526 | | | | | | 4,234 | | |
|
Lease right-of-use assets
|
| | | | 3,713 | | | | | | — | | |
|
Construction in progress
|
| | | | 29 | | | | | | 5,748 | | |
| | | | | | 27,947 | | | | | | 26,167 | | |
|
Accumulated depreciation and amortization
|
| | | | (9,506 ) | | | | | | (10,081 ) | | |
|
Premises and equipment, net
|
| | | $ | 18,441 | | | | | $ | 16,086 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
NOW and demand
|
| | | $ | 369,423 | | | | | $ | 332,064 | | |
|
Regular savings
|
| | | | 115,593 | | | | | | 109,322 | | |
|
Money market deposits
|
| | | | 270,471 | | | | | | 229,314 | | |
|
Total non-certificate accounts
|
| | | | 755,487 | | | | | | 670,700 | | |
|
Certificate accounts of $250,000 or more
|
| | | | 15,575 | | | | | | 14,164 | | |
|
Certificate accounts less than $250,000
|
| | | | 78,843 | | | | | | 83,232 | | |
|
Total certificate accounts
|
| | | | 94,418 | | | | | | 97,396 | | |
|
Total deposits
|
| | | $ | 849,905 | | | | | $ | 768,096 | | |
|
(In thousands)
|
| | | | | | |
|
2020
|
| | | $ | 61,954 | | |
|
2021
|
| | | | 25,042 | | |
|
2022
|
| | | | 6,747 | | |
|
2023
|
| | | | 524 | | |
|
2024
|
| | | | 151 | | |
|
Total
|
| | | $ | 94,418 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
2019
|
| | | $ | — | | | | | $ | 43,071 | | |
|
2020
|
| | | | 11,498 | | | | | | 11,451 | | |
|
2021
|
| | | | 5,000 | | | | | | 5,000 | | |
|
2023
|
| | | | 8,500 | | | | | | 8,500 | | |
|
Total
|
| | | $ | 24,998 | | | | | $ | 68,022 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Current tax expense (benefit): | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 3,477 | | | | | $ | 3,214 | | |
|
State
|
| | | | 1,392 | | | | | | 1,278 | | |
|
Net operating loss carryforward
|
| | | | (9 ) | | | | | | (14 ) | | |
| | | | | | 4,860 | | | | | | 4,478 | | |
| Deferred tax benefit: | | | | | | | | | | | | | |
|
Federal
|
| | | | (724 ) | | | | | | (926 ) | | |
|
State
|
| | | | (325 ) | | | | | | (315 ) | | |
| | | | | | (1,049 ) | | | | | | (1,241 ) | | |
|
Income tax expense
|
| | | $ | 3,811 | | | | | $ | 3,237 | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Federal income tax at statutory rate
|
| | | | 21.0 % | | | | | | 21.0 % | | |
| Increase (decrease) in tax resulting from: | | | | | | | | | | | | | |
|
State tax, net of federal tax benefit
|
| | | | 5.8 | | | | | | 5.7 | | |
|
Tax exempt income and dividends received deduction
|
| | | | (0.6 ) | | | | | | (1.0 ) | | |
|
Other
|
| | | | (0.1 ) | | | | | | 0.1 | | |
|
Effective tax rate
|
| | | | 26.1 % | | | | | | 25.8 % | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Allowance for loan losses
|
| | | $ | 3,837 | | | | | $ | 3,251 | | |
|
Depreciation
|
| | | | 71 | | | | | | 160 | | |
|
Net operating loss carryforward
|
| | | | 7 | | | | | | 16 | | |
|
Employee benefit plans and share-based compensation plans
|
| | | | 2,707 | | | | | | 2,498 | | |
|
Deferred loan fees, net
|
| | | | 613 | | | | | | 339 | | |
|
Reserve for unfunded commitments
|
| | | | 31 | | | | | | 31 | | |
|
Net unrealized loss on securities
|
| | | | — | | | | | | 107 | | |
|
Other
|
| | | | 164 | | | | | | 109 | | |
|
Gross deferred tax assets
|
| | | | 7,430 | | | | | | 6,511 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Prepaid expenses
|
| | | | (43 ) | | | | | | (45 ) | | |
|
FHLB restructure fees
|
| | | | (8 ) | | | | | | (29 ) | | |
|
Net unrealized holding gain on securities
|
| | | | (137 ) | | | | | | — | | |
|
Gross deferred tax liabilities
|
| | | | (188 ) | | | | | | (74 ) | | |
|
Net deferred tax asset
|
| | | $ | 7,242 | | | | | $ | 6,437 | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||
|
Allocated
|
| | | | 192,499 | | | | | | 144,374 | | |
|
Committed to be allocated
|
| | | | 89,757 | | | | | | 48,125 | | |
|
Unallocated
|
| | | | 1,256,612 | | | | | | 529,377 | | |
|
Total
|
| | | | 1,538,868 | | | | | | 721,876 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Vesting period (years)
|
| | | | 3 | | | | | | 5 | | |
|
Expiration date (years)
|
| | | | 10 | | | | | | 10 | | |
|
Expected volatility
|
| | | | 31.15 % | | | | | | 21.23 % | | |
|
Expected life (years)
|
| | | | 7.5 | | | | | | 7.5 | | |
|
Expected dividend yield
|
| | | | 0.00 % | | | | | | 0.00 % | | |
|
Risk free interest rate
|
| | | | 1.83 % | | | | | | 2.97 % | | |
|
Fair value per option
|
| | | $ | 4.80 | | | | | $ | 4.31 | | |
| | | |
Stock
Option Awards |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Outstanding at January 1, 2019
|
| | | | 801,276 | | | | | $ | 8.85 | | | | | | | | | | | | | | |
|
Granted
|
| | | | 14,781 | | | | | | 12.91 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Outstanding at December 31, 2019
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 7.02 | | | | | $ | 2,908,000 | | |
|
Outstanding and expected to vest at December 31, 2019
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 7.02 | | | | | $ | 2,908,000 | | |
|
Vested and Exercisable at December 31, 2019
|
| | | | 465,994 | | | | | $ | 8.73 | | | | | | 6.92 | | | | | $ | 1,741,000 | | |
|
Unrecognized compensation cost
|
| | | $ | 899,000 | | | | | | | | | | | | | | | | | | | | |
|
Weighted average remaining recognition
period (years) |
| | | | 2.17 | | | | | | | | | | | | | | | | | | | | |
| | | |
Number of
Shares |
| |
Weighted
Average Grant Price |
| ||||||
|
Unvested restricted stock awards at January 1, 2019
|
| | | | 198,216 | | | | | $ | 8.97 | | |
|
Granted
|
| | | | 5,907 | | | | | | 12.91 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Vested
|
| | | | (64,104 ) | | | | | | 8.85 | | |
|
Unvested restricted stock awards at December 31, 2018
|
| | | | 140,019 | | | | | $ | 9.19 | | |
|
Unrecognized compensation cost
|
| | | $ | 1,210,000 | | | | | | | | |
|
Weighted average remaining recognition period (years)
|
| | | | 2.14 | | | | | | | | |
|
(Dollars in thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
Net income attributable to common shareholders
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
|
Average number of common shares issued
|
| | | | 19,511,700 | | | | | | 19,523,492 | | |
| Less: | | | | | | | | | | | | | |
|
average unallocated ESOP shares
|
| | | | (1,345,983 ) | | | | | | (572,680 ) | | |
|
average unvested restricted stock
|
| | | | (152,682 ) | | | | | | (214,314 ) | | |
|
average treasury stock acquired
|
| | | | (54,849 ) | | | | | | (60,436 ) | | |
|
Average number of common shares outstanding to calculate basic earnings per common share
|
| | | | 17,958,186 | | | | | | 18,676,062 | | |
|
Effect of dilutive unvested restricted stock and stock option
awards |
| | | | 108,782 | | | | | | 133,864 | | |
|
Average number of common shares outstanding to calculate diluted
earnings per common share |
| | | | 18,066,968 | | | | | | 18,809,926 | | |
|
Earnings per common share:
|
| | | ||||||||||
|
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
|
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
| | | |
Actual
Capital |
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital (to Risk Weighted Assets)
|
| | | $ | 181,135 | | | | | | 17.62 % | | | | | $ | 82,238 | | | | | | ≥8.0 % | | | | | $ | 102,798 | | | | | | ≥10.0 % | | |
|
Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 168,273 | | | | | | 16.37 | | | | | | 61,679 | | | | | | ≥6.0 | | | | | | 82,238 | | | | | | ≥8.0 | | |
|
Common Equity Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 168,273 | | | | | | 16.37 | | | | | | 46,259 | | | | | | ≥4.5 | | | | | | 66,819 | | | | | | ≥6.5 | | |
|
Tier 1 Capital (to Average Assets)
|
| | | | 168,273 | | | | | | 15.18 | | | | | | 44,352 | | | | | | ≥4.0 | | | | | | 55,440 | | | | | | ≥5.0 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital (to Risk Weighted Assets)
|
| | | $ | 128,939 | | | | | | 14.55 % | | | | | $ | 70,891 | | | | | | ≥8.0 % | | | | | $ | 88,614 | | | | | | ≥10.0 % | | |
|
Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 117,855 | | | | | | 13.30 | | | | | | 53,168 | | | | | | ≥6.0 | | | | | | 70,891 | | | | | | ≥8.0 | | |
|
Common Equity Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 117,855 | | | | | | 13.30 | | | | | | 39,876 | | | | | | ≥4.5 | | | | | | 57,599 | | | | | | ≥6.5 | | |
|
Tier 1 Capital (to Average Assets)
|
| | | | 117,855 | | | | | | 12.69 | | | | | | 37,157 | | | | | | ≥4.0 | | | | | | 46,446 | | | | | | ≥5.0 | | |
|
(In thousands)
|
| | | | | | |
|
2020
|
| | | $ | 165 | | |
|
2021
|
| | | | 172 | | |
|
2022
|
| | | | 172 | | |
|
2023
|
| | | | 172 | | |
|
2024
|
| | | | 175 | | |
|
Years thereafter
|
| | | | 6,286 | | |
|
Total lease payments
|
| | | | 7,142 | | |
|
Less imputed interest
|
| | | | (3,265 ) | | |
|
Total lease liabilities
|
| | | $ | 3,877 | | |
| | |||||||
| |
Weighted-average remaining lease term – operating leases
|
| |
31.9 years
|
| |||
| |
Weighted-average discount rate – operating leases
|
| | | | 3.78 % | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
|
Commitments to originate loans
|
| | | $ | 29,388 | | | | | $ | 42,625 | | |
|
Letters of credit
|
| | | | 1,463 | | | | | | 1,546 | | |
|
Unadvanced portions of loans
|
| | | | 201,921 | | | | | | 196,104 | | |
| | | | | $ | 232,772 | | | | | $ | 240,275 | | |
| | | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||||||||
|
(In thousands)
|
| |
Total
|
| |
Quoted Prices in
Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 11,206 | | | | | $ | — | | | | | $ | 11,206 | | | | | $ | — | | |
|
Asset-backed securities
|
| | | | 5,500 | | | | | | — | | | | | | 5,500 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 25,084 | | | | | | — | | | | | | 25,084 | | | | | | — | | |
|
Totals
|
| | | $ | 41,790 | | | | | $ | — | | | | | $ | 41,790 | | | | | $ | — | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal
|
| | | $ | 20,255 | | | | | $ | — | | | | | $ | 20,255 | | | | | $ | — | | |
|
Asset-backed securities
|
| | | | 6,371 | | | | | | — | | | | | | 6,371 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 24,777 | | | | | | — | | | | | | 24,777 | | | | | | — | | |
|
Totals
|
| | | $ | 51,403 | | | | | $ | — | | | | | $ | 51,403 | | | | | $ | — | | |
| | | |
Fair Value Measurements at Reporting Date Using:
|
| |||||||||||||||||||||
|
(In thousands)
|
| |
Total
|
| |
Quoted Prices in
Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 2,020 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,020 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 659 | | | | | $ | — | | | | | $ | — | | | | | $ | 659 | | |
|
Other real estate owned
|
| | | | 1,676 | | | | | | — | | | | | | 1,676 | | | | | | — | | |
|
(In thousands)
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Input
|
| |||
| December 31, 2019 | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 2,020 | | | |
Real estate appraisals
and business valuation |
| |
Discount for dated appraisals
and comparable company evaluations |
|
| December 31, 2018 | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 659 | | | |
Real estate appraisals
and business valuation |
| |
Discount for dated appraisals
and comparable company evaluations |
|
| | | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
|
(In thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 59,658 | | | | | $ | 59,658 | | | | | $ | — | | | | | $ | — | | | | | $ | 59,658 | | |
|
Available-for-sale securities
|
| | | | 41,790 | | | | | | — | | | | | | 41,790 | | | | | | — | | | | | | 41,790 | | |
|
Federal Home Loan Bank of Boston stock
|
| | | | 1,416 | | | | | | 1,416 | | | | | | — | | | | | | — | | | | | | 1,416 | | |
|
Loans, net
|
| | | | 959,286 | | | | | | — | | | | | | — | | | | | | 958,270 | | | | | | 958,270 | | |
|
Accrued interest receivable
|
| | | | 2,854 | | | | | | — | | | | | | 2,854 | | | | | | — | | | | | | 2,854 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 849,905 | | | | | | — | | | | | | — | | | | | | 850,774 | | | | | | 850,774 | | |
|
Borrowings
|
| | | | 24,998 | | | | | | — | | | | | | 25,351 | | | | | | — | | | | | | 25,351 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 28,613 | | | | | $ | 28,613 | | | | | $ | — | | | | | $ | — | | | | | $ | 28,613 | | |
|
Available-for-sale securities
|
| | | | 51,403 | | | | | | — | | | | | | 51,403 | | | | | | — | | | | | | 51,403 | | |
|
Federal Home Loan Bank of Boston stock
|
| | | | 2,650 | | | | | | 2,650 | | | | | | — | | | | | | — | | | | | | 2,650 | | |
|
Loans, net
|
| | | | 835,528 | | | | | | — | | | | | | — | | | | | | 827,090 | | | | | | 827,090 | | |
|
Accrued interest receivable
|
| | | | 2,638 | | | | | | — | | | | | | 2,638 | | | | | | — | | | | | | 2,638 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 768,096 | | | | | | — | | | | | | — | | | | | | 768,010 | | | | | | 768,010 | | |
|
Borrowings
|
| | | | 68,022 | | | | | | — | | | | | | 67,846 | | | | | | — | | | | | | 67,846 | | |
|
Provident Bancorp, Inc. – Parent Only Balance Sheet
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 51,634 | | | | | $ | 5,249 | | |
|
Investment in common stock of The Provident Bank
|
| | | | 168,737 | | | | | | 117,615 | | |
|
Other assets
|
| | | | 10,636 | | | | | | 2,755 | | |
|
Total assets
|
| | | $ | 231,007 | | | | | $ | 125,619 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
|
Accrued expenses
|
| | | $ | 74 | | | | | $ | 35 | | |
|
Shareholders’ equity
|
| | | | 230,933 | | | | | | 125,584 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 231,007 | | | | | $ | 125,619 | | |
| | |||||||||||||
| | | |
Years Ended
December 31, |
| |||||||||
|
Provident Bancorp, Inc. – Parent Only Income Statement
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
|
Total income
|
| | | $ | 245 | | | | | $ | 140 | | |
|
Operating expenses
|
| | | | 105 | | | | | | 90 | | |
|
Income before income taxes and equity in undistributed net income of The Provident Bank
|
| | | | 140 | | | | | | 50 | | |
|
Applicable income tax provision
|
| | | | 39 | | | | | | 14 | | |
|
Income before equity in income of subsidiaries
|
| | | | 101 | | | | | | 36 | | |
|
Equity in undistributed net income of The Provident Bank
|
| | | | 10,707 | | | | | | 9,289 | | |
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
| | |||||||||||||
| | | |
Twelve Months Ended
December 31, |
| |||||||||
|
Provident Bancorp, Inc. – Parent Only Statement of Cash Flows
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Equity in undistributed earnings of subsidiaries
|
| | | | (10,707 ) | | | | | | (9,289 ) | | |
|
(Increase) decrease in other assets
|
| | | | (7,381 ) | | | | | | 13 | | |
|
Increase in other liabilities
|
| | | | 39 | | | | | | 191 | | |
|
Net cash (used in) provided by operating activities
|
| | | | (7,241 ) | | | | | | 240 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Investment in The Provident Bank
|
| | | | (37,631 ) | | | | | | — | | |
|
Purchase of other investment
|
| | | | (500 ) | | | | | | — | | |
|
Capital contribution from Provident Bancorp
|
| | | | 372 | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (37,759 ) | | | | | | — | | |
| | |||||||||||||
| | | |
Twelve Months Ended
December 31, |
| |||||||||
|
Provident Bancorp, Inc. – Parent Only Statement of Cash Flows
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from sale of common stock, net
|
| | | | 91,578 | | | | | | — | | |
|
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (193 ) | | | | | | — | | |
|
Purchase of treasury stock
|
| | | | — | | | | | | (215 ) | | |
|
Net cash used in financing activities
|
| | | | 91,385 | | | | | | (215 ) | | |
|
Net increase in cash and cash equivalents
|
| | | | 46,385 | | | | | | 25 | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 5,249 | | | | | | 5,224 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 51,634 | | | | | $ | 5,249 | | |
| | |||||||||||||
| | | |
First Quarter
|
| |
Second Quarter
|
| |
Third Quarter
|
| |
Fourth Quarter
|
| ||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||
|
Interest and dividend income
|
| | | $ | 12,129 | | | | | $ | 9,753 | | | | | $ | 12,731 | | | | | $ | 10,377 | | | | | $ | 13,316 | | | | | $ | 10,833 | | | | | $ | 13,362 | | | | | $ | 11,377 | | |
|
Interest expense
|
| | | | 1,971 | | | | | | 1,034 | | | | | | 2,130 | | | | | | 1,213 | | | | | | 2,259 | | | | | | 1,429 | | | | | | 1,788 | | | | | | 1,537 | | |
|
Net interest and dividend
income |
| | | | 10,158 | | | | | | 8,719 | | | | | | 10,601 | | | | | | 9,164 | | | | | | 11,057 | | | | | | 9,404 | | | | | | 11,574 | | | | | | 9,840 | | |
|
Provision for loan losses
|
| | | | 1,462 | | | | | | 656 | | | | | | 1,354 | | | | | | 638 | | | | | | 833 | | | | | | 1,421 | | | | | | 1,677 | | | | | | 614 | | |
|
Gain on sale of securities, net
|
| | | | 113 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other income
|
| | | | 933 | | | | | | 1,013 | | | | | | 1,056 | | | | | | 1,118 | | | | | | 1,040 | | | | | | 1,059 | | | | | | 969 | | | | | | 988 | | |
|
Total noninterest income
|
| | | | 1,046 | | | | | | 1,013 | | | | | | 1,056 | | | | | | 1,118 | | | | | | 1,040 | | | | | | 1,059 | | | | | | 969 | | | | | | 988 | | |
|
Total noninterest expense
|
| | | | 6,746 | | | | | | 6,376 | | | | | | 6,883 | | | | | | 6,411 | | | | | | 6,461 | | | | | | 6,223 | | | | | | 7,466 | | | | | | 6,404 | | |
|
Income tax expense
|
| | | | 778 | | | | | | 678 | | | | | | 889 | | | | | | 843 | | | | | | 1,295 | | | | | | 741 | | | | | | 849 | | | | | | 975 | | |
|
Net income
|
| | | $ | 2,218 | | | | | $ | 2,022 | | | | | $ | 2,531 | | | | | $ | 2,390 | | | | | $ | 3,508 | | | | | $ | 2,078 | | | | | $ | 2,551 | | | | | $ | 2,835 | | |
| Earnings per share (1) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.12 | | | | | $ | 0.11 | | | | | $ | 0.14 | | | | | $ | 0.13 | | | | | $ | 0.19 | | | | | $ | 0.11 | | | | | $ | 0.15 | | | | | $ | 0.15 | | |
|
Diluted
|
| | | $ | 0.12 | | | | | $ | 0.11 | | | | | $ | 0.14 | | | | | $ | 0.13 | | | | | $ | 0.19 | | | | | $ | 0.11 | | | | | $ | 0.15 | | | | | $ | 0.15 | | |
| Weighted Average Shares (1) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 18,730,676 | | | | | | 18,635,191 | | | | | | 18,758,735 | | | | | | 18,663,245 | | | | | | 18,786,692 | | | | | | 18,690,778 | | | | | | 18,006,471 | | | | | | 18,714,004 | | |
|
Diluted
|
| | | | 18,807,840 | | | | | | 18,787,060 | | | | | | 18,895,918 | | | | | | 18,802,061 | | | | | | 18,965,924 | | | | | | 18,909,155 | | | | | | 18,135,220 | | | | | | 18,876,858 | | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|