These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
47-2989869
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
2211 North First Street
San Jose, California
|
95131
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|||
|
|
|
|
|
|
Page Number
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(In millions, except par value)
|
||||||
|
|
(Unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,879
|
|
|
$
|
2,883
|
|
|
Short-term investments
|
3,427
|
|
|
2,812
|
|
||
|
Accounts receivable, net
|
258
|
|
|
283
|
|
||
|
Loans and interest receivable, net of allowances of $139 and $129 as of March 31, 2018 and December 31, 2017, respectively
|
1,579
|
|
|
1,314
|
|
||
|
Loans and interest receivable, held for sale
|
6,537
|
|
|
6,398
|
|
||
|
Funds receivable and customer accounts
|
19,162
|
|
|
18,242
|
|
||
|
Prepaid expenses and other current assets
|
900
|
|
|
713
|
|
||
|
Total current assets
|
34,742
|
|
|
32,645
|
|
||
|
Long-term investments
|
1,487
|
|
|
1,961
|
|
||
|
Property and equipment, net
|
1,523
|
|
|
1,528
|
|
||
|
Goodwill
|
4,338
|
|
|
4,339
|
|
||
|
Intangible assets, net
|
138
|
|
|
168
|
|
||
|
Other assets
|
94
|
|
|
133
|
|
||
|
Total assets
|
$
|
42,322
|
|
|
$
|
40,774
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
187
|
|
|
$
|
257
|
|
|
Notes payable
|
3,000
|
|
|
1,000
|
|
||
|
Funds payable and amounts due to customers
|
20,662
|
|
|
19,742
|
|
||
|
Accrued expenses and other current liabilities
|
1,767
|
|
|
1,781
|
|
||
|
Income taxes payable
|
98
|
|
|
83
|
|
||
|
Total current liabilities
|
25,714
|
|
|
22,863
|
|
||
|
Deferred tax liability and other long-term liabilities
|
1,967
|
|
|
1,917
|
|
||
|
Total liabilities
|
27,681
|
|
|
24,780
|
|
||
|
Commitments and Contingencies (Note 13)
|
|
|
|
|
|||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value; 4,000 shares authorized; 1,183 and 1,200 shares outstanding as of March 31, 2018 and December 31, 2017, respectively
|
—
|
|
|
—
|
|
||
|
Treasury stock at cost, 71 and 47 shares as of March 31, 2018 and December 31, 2017, respectively
|
(3,811
|
)
|
|
(2,001
|
)
|
||
|
Additional paid-in-capital
|
14,287
|
|
|
14,314
|
|
||
|
Retained earnings
|
4,334
|
|
|
3,823
|
|
||
|
Accumulated other comprehensive loss
|
(169
|
)
|
|
(142
|
)
|
||
|
Total equity
|
14,641
|
|
|
15,994
|
|
||
|
Total liabilities and equity
|
$
|
42,322
|
|
|
$
|
40,774
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except per share data)
|
||||||
|
|
(Unaudited)
|
||||||
|
Net revenues
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
Operating expenses:
|
|
|
|
||||
|
Transaction expense
|
1,275
|
|
|
987
|
|
||
|
Transaction and loan losses
|
305
|
|
|
300
|
|
||
|
Customer support and operations
|
351
|
|
|
317
|
|
||
|
Sales and marketing
|
285
|
|
|
238
|
|
||
|
Product development
|
258
|
|
|
214
|
|
||
|
General and administrative
|
339
|
|
|
265
|
|
||
|
Depreciation and amortization
|
185
|
|
|
183
|
|
||
|
Restructuring and other charges
|
153
|
|
|
40
|
|
||
|
Total operating expenses
|
3,151
|
|
|
2,544
|
|
||
|
Operating income
|
534
|
|
|
431
|
|
||
|
Other income (expense), net
|
14
|
|
|
7
|
|
||
|
Income before income taxes
|
548
|
|
|
438
|
|
||
|
Income tax expense
|
37
|
|
|
54
|
|
||
|
Net income
|
$
|
511
|
|
|
$
|
384
|
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
||||
|
Basic
|
$
|
0.43
|
|
|
$
|
0.32
|
|
|
Diluted
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
|
|
|
|
||||
|
Weighted average shares:
|
|
|
|
||||
|
Basic
|
1,192
|
|
|
1,203
|
|
||
|
Diluted
|
1,217
|
|
|
1,216
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
|
(Unaudited)
|
||||||
|
Net income
|
$
|
511
|
|
|
$
|
384
|
|
|
Other comprehensive (loss) income, net of reclassification adjustments:
|
|
|
|
||||
|
Foreign currency translation
|
2
|
|
|
13
|
|
||
|
Unrealized (losses) gains on investments, net
|
(15
|
)
|
|
1
|
|
||
|
Tax benefit (expense) on unrealized (losses) gains on investments, net
|
4
|
|
|
—
|
|
||
|
Unrealized (losses) gains on hedging activities, net
|
(18
|
)
|
|
(72
|
)
|
||
|
Tax benefit (expense) on unrealized (losses) gains on hedging activities, net
|
—
|
|
|
1
|
|
||
|
Other comprehensive (loss) income, net of tax
|
(27
|
)
|
|
(57
|
)
|
||
|
Comprehensive income
|
$
|
484
|
|
|
$
|
327
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
|
(Unaudited)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
511
|
|
|
$
|
384
|
|
|
Adjustments:
|
|
|
|
||||
|
Transaction and loan losses
|
305
|
|
|
300
|
|
||
|
Depreciation and amortization
|
185
|
|
|
183
|
|
||
|
Stock-based compensation
|
205
|
|
|
145
|
|
||
|
Deferred income taxes
|
91
|
|
|
53
|
|
||
|
Gain on sale of principal loans receivable held for sale, net
|
(5
|
)
|
|
(6
|
)
|
||
|
Cost basis adjustments to loans and interest receivable held for sale
|
128
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
25
|
|
|
36
|
|
||
|
Changes in loans and interest receivable held for sale, net
|
(1,291
|
)
|
|
6
|
|
||
|
Accounts payable
|
(35
|
)
|
|
(1
|
)
|
||
|
Income taxes payable
|
—
|
|
|
17
|
|
||
|
Other assets and liabilities
|
(468
|
)
|
|
(366
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(349
|
)
|
|
751
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(178
|
)
|
|
(148
|
)
|
||
|
Changes in principal loans receivable, net
|
738
|
|
|
(136
|
)
|
||
|
Purchases of investments
|
(5,275
|
)
|
|
(7,109
|
)
|
||
|
Maturities and sales of investments
|
4,291
|
|
|
5,583
|
|
||
|
Funds receivable
|
429
|
|
|
567
|
|
||
|
Net cash provided by (used in) investing activities
|
5
|
|
|
(1,243
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of common stock
|
13
|
|
|
12
|
|
||
|
Purchases of treasury stock
|
(1,825
|
)
|
|
(517
|
)
|
||
|
Tax withholdings related to net share settlements of equity awards
|
(335
|
)
|
|
(101
|
)
|
||
|
Borrowings under financing arrangements, net of repayments
|
2,075
|
|
|
—
|
|
||
|
Funds payable and amounts due to customers
|
865
|
|
|
552
|
|
||
|
Net cash provided by (used in) financing activities
|
793
|
|
|
(54
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(7
|
)
|
|
11
|
|
||
|
Net change in cash, cash equivalents and restricted cash
|
442
|
|
|
(535
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
8,285
|
|
|
6,119
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
8,727
|
|
|
$
|
5,584
|
|
|
Supplemental cash flow disclosures:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
8
|
|
|
$
|
1
|
|
|
Cash paid (refund received) for income taxes, net
|
$
|
(6
|
)
|
|
$
|
48
|
|
|
|
|
|
|
||||
|
The below table reconciles cash, cash equivalents and restricted cash as reported in the condensed consolidated balance sheet to the total of the same amounts shown in the condensed consolidated statements of cash flows:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,879
|
|
|
$
|
1,240
|
|
|
Short term investments
|
16
|
|
|
19
|
|
||
|
Funds receivable and customer accounts
|
5,832
|
|
|
4,325
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows
|
$
|
8,727
|
|
|
$
|
5,584
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Primary geographical markets
|
|
|
|
||||
|
United States ("U.S.")
|
$
|
2,023
|
|
|
$
|
1,606
|
|
|
United Kingdom ("U.K.")
|
392
|
|
|
313
|
|
||
|
Other countries
(1)
|
1,270
|
|
|
1,056
|
|
||
|
Total revenues
(2)
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
|
|
|
|
||||
|
Types of revenues
|
|
|
|
||||
|
Transaction revenues
|
$
|
3,197
|
|
|
$
|
2,624
|
|
|
Other value added services
|
488
|
|
|
351
|
|
||
|
Total revenues
(2)
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except per share amounts)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Net income
|
$
|
511
|
|
|
$
|
384
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average shares of common stock - basic
|
1,192
|
|
|
1,203
|
|
||
|
Dilutive effect of equity incentive awards
|
25
|
|
|
13
|
|
||
|
Weighted average shares of common stock - diluted
|
1,217
|
|
|
1,216
|
|
||
|
Net income per share:
|
|
|
|
||||
|
Basic
|
$
|
0.43
|
|
|
$
|
0.32
|
|
|
Diluted
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
Common stock equivalents excluded from income per diluted share because their effect would have been anti-dilutive
|
—
|
|
|
6
|
|
||
|
|
December 31,
2017 |
|
Goodwill
Acquired
|
|
Adjustments
|
|
March 31,
2018 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Total goodwill
|
$
|
4,339
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
4,338
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
||||||||||||
|
|
(In millions, except years)
|
||||||||||||||||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer lists and user base
|
$
|
613
|
|
|
$
|
(574
|
)
|
|
$
|
39
|
|
|
3
|
|
$
|
613
|
|
|
$
|
(563
|
)
|
|
$
|
50
|
|
|
3
|
|
Marketing related
|
198
|
|
|
(197
|
)
|
|
1
|
|
|
1
|
|
198
|
|
|
(196
|
)
|
|
2
|
|
|
1
|
||||||
|
Developed technologies
|
274
|
|
|
(227
|
)
|
|
47
|
|
|
3
|
|
274
|
|
|
(215
|
)
|
|
59
|
|
|
3
|
||||||
|
All other
|
245
|
|
|
(194
|
)
|
|
51
|
|
|
5
|
|
245
|
|
|
(188
|
)
|
|
57
|
|
|
5
|
||||||
|
Intangible assets, net
|
$
|
1,330
|
|
|
$
|
(1,192
|
)
|
|
$
|
138
|
|
|
|
|
$
|
1,330
|
|
|
$
|
(1,162
|
)
|
|
$
|
168
|
|
|
|
|
Fiscal years:
|
|
||
|
Remaining 2018
|
$
|
69
|
|
|
2019
|
42
|
|
|
|
2020
|
27
|
|
|
|
|
$
|
138
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(In millions)
|
||||||
|
Long-lived assets:
|
|
|
|
||||
|
U.S.
|
$
|
1,422
|
|
|
$
|
1,432
|
|
|
Other countries
|
101
|
|
|
96
|
|
||
|
Total long-lived assets
|
$
|
1,523
|
|
|
$
|
1,528
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(In millions)
|
||||||
|
Cash and cash equivalents
|
$
|
5,832
|
|
|
$
|
5,387
|
|
|
Government and agency securities
|
8,036
|
|
|
6,651
|
|
||
|
Time deposits
|
373
|
|
|
739
|
|
||
|
Corporate debt securities
|
1,129
|
|
|
1,248
|
|
||
|
Funds receivable
|
3,792
|
|
|
4,217
|
|
||
|
Total funds receivable and customer accounts
|
$
|
19,162
|
|
|
$
|
18,242
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
Gross
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Government and agency securities
|
$
|
6,962
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
6,956
|
|
|
Corporate debt securities
|
392
|
|
|
—
|
|
|
(1
|
)
|
|
391
|
|
||||
|
Total
|
$
|
7,354
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
7,347
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Gross
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Government and agency securities
|
$
|
5,946
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
5,941
|
|
|
Corporate debt securities
|
529
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||
|
Total
|
$
|
6,475
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
6,470
|
|
|
|
March 31,
2018 |
||
|
|
(In millions)
|
||
|
One year or less
|
$
|
7,292
|
|
|
One year through two years
|
26
|
|
|
|
Two years through three years
|
29
|
|
|
|
Total
|
$
|
7,347
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
Gross
Amortized Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Short-term investments
(1)(2)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
$
|
2,340
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
2,336
|
|
|
Government and agency securities
|
495
|
|
|
—
|
|
|
(1
|
)
|
|
494
|
|
||||
|
Long-term investments
(1)
:
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt securities
|
1,324
|
|
|
1
|
|
|
(16
|
)
|
|
1,309
|
|
||||
|
Government and agency securities
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||
|
Total
(1)(2)
|
$
|
4,247
|
|
|
$
|
1
|
|
|
$
|
(21
|
)
|
|
$
|
4,227
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Gross
Amortized Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Short-term investments
(1)(2)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
$
|
2,092
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
2,092
|
|
|
Government and agency securities
|
210
|
|
|
—
|
|
|
—
|
|
|
210
|
|
||||
|
Long-term investments
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
1,769
|
|
|
2
|
|
|
(7
|
)
|
|
1,764
|
|
||||
|
Government and agency securities
|
98
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||
|
Total
(1)(2)
|
$
|
4,169
|
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
4,164
|
|
|
|
March 31, 2018
|
||
|
|
(In millions)
|
||
|
One year or less
|
$
|
2,830
|
|
|
One year through two years
|
823
|
|
|
|
Two years through three years
|
344
|
|
|
|
Three years through four years
|
171
|
|
|
|
Four years through five years
|
49
|
|
|
|
Greater than five years
|
10
|
|
|
|
Total
|
$
|
4,227
|
|
|
|
|
March 31, 2018
|
|
|
Significant Other
Observable Inputs (Level 2) |
||||
|
|
|
(In millions)
|
|||||||
|
Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
(1)
|
|
$
|
1,104
|
|
|
|
$
|
1,104
|
|
|
Short-term investments
(2)
:
|
|
|
|
|
|
||||
|
Corporate debt securities
|
|
2,419
|
|
|
|
2,419
|
|
||
|
Government and agency securities
|
|
728
|
|
|
|
728
|
|
||
|
Total short-term investments
|
|
$
|
3,147
|
|
|
|
$
|
3,147
|
|
|
Funds receivable and customer accounts
(3)
|
|
9,424
|
|
|
|
9,424
|
|
||
|
Derivatives
|
|
56
|
|
|
|
56
|
|
||
|
Long-term investments
(2)
:
|
|
|
|
|
|
||||
|
Corporate debt securities
|
|
1,309
|
|
|
|
1,309
|
|
||
|
Government and agency securities
|
|
88
|
|
|
|
88
|
|
||
|
Total long-term investments
|
|
1,397
|
|
|
|
1,397
|
|
||
|
Total financial assets
|
|
$
|
15,128
|
|
|
|
$
|
15,128
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
197
|
|
|
|
$
|
197
|
|
|
|
|
December 31, 2017
|
|
|
Significant Other
Observable Inputs (Level 2) |
||||
|
|
|
(In millions)
|
|||||||
|
Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
(1)
|
|
$
|
791
|
|
|
|
$
|
791
|
|
|
Short-term investments
(2)
:
|
|
|
|
|
|
||||
|
Corporate debt securities
|
|
2,219
|
|
|
|
2,219
|
|
||
|
Government and agency securities
|
|
351
|
|
|
|
351
|
|
||
|
Total short-term investments
|
|
2,570
|
|
|
|
2,570
|
|
||
|
Funds receivable and customer accounts
(3)
|
|
8,007
|
|
|
|
8,007
|
|
||
|
Derivatives
|
|
66
|
|
|
|
66
|
|
||
|
Long-term investments
(2)
:
|
|
|
|
|
|
||||
|
Corporate debt securities
|
|
1,773
|
|
|
|
1,773
|
|
||
|
Government and agency securities
|
|
98
|
|
|
|
98
|
|
||
|
Total long-term investments
|
|
1,871
|
|
|
|
1,871
|
|
||
|
Total financial assets
|
|
$
|
13,305
|
|
|
|
$
|
13,305
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
218
|
|
|
|
$
|
218
|
|
|
|
Balance Sheet Location
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
(In millions)
|
||||||
|
Derivative Assets:
|
|
|
|
|
|
||||
|
Foreign exchange contracts designated as cash flow hedges
|
Other current assets
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Foreign exchange contracts not designated as hedging instruments
|
Other current assets
|
|
51
|
|
|
66
|
|
||
|
Total derivative assets
|
|
|
$
|
56
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
||||
|
Derivative Liabilities:
|
|
|
|
|
|
||||
|
Foreign exchange contracts designated as cash flow hedges
|
Other current liabilities
|
|
$
|
122
|
|
|
$
|
94
|
|
|
Foreign exchange contracts not designated as hedging instruments
|
Other current liabilities
|
|
75
|
|
|
124
|
|
||
|
Total derivative liabilities
|
|
|
$
|
197
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
||||
|
Net fair value of derivative instruments
|
|
|
$
|
(141
|
)
|
|
$
|
(152
|
)
|
|
|
December 31, 2017
|
|
Amount of gains (losses)
recognized in other
comprehensive income
|
|
Less: Amount of gains (losses)
reclassified from
accumulated other
comprehensive income
to net revenue
|
|
March 31, 2018
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Foreign exchange contracts designated as cash flow hedges
|
$
|
(111
|
)
|
|
$
|
(62
|
)
|
|
$
|
(44
|
)
|
|
$
|
(129
|
)
|
|
|
December 31, 2016
|
|
Amount of gains (losses)
recognized in other
comprehensive income
|
|
Less: Amount of gains (losses)
reclassified from
accumulated other
comprehensive income
to net revenue
|
|
March 31, 2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Foreign exchange contracts designated as cash flow hedges
|
$
|
131
|
|
|
$
|
(32
|
)
|
|
$
|
40
|
|
|
$
|
59
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
|
Revenue
|
|
Revenue
|
||||
|
Total amounts presented in the condensed consolidated statement of income in which the effects of cash flow hedges are recorded
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
Gains (losses) on foreign exchange contracts designated as cash flow hedges reclassified from accumulated other comprehensive income into net income
|
$
|
(44
|
)
|
|
$
|
40
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Gains (losses) on foreign exchange contracts recognized in other income (expense), net
|
$
|
(44
|
)
|
|
$
|
(40
|
)
|
|
Gains (losses) on foreign exchange contracts recognized in net revenues
|
(6
|
)
|
|
$
|
—
|
|
|
|
Total gains (losses) recognized from foreign exchange contracts not designated as hedging instruments
|
$
|
(50
|
)
|
|
$
|
(40
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Foreign exchange contracts designated as cash flow hedges
|
$
|
3,309
|
|
|
$
|
2,639
|
|
|
Foreign exchange contracts not designated as hedging instruments
|
6,515
|
|
|
5,669
|
|
||
|
Total
|
$
|
9,824
|
|
|
$
|
8,308
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
> 760
|
$
|
812
|
|
|
$
|
832
|
|
|
680 - 759
|
2,474
|
|
|
2,439
|
|
||
|
600 - 679
|
2,432
|
|
|
2,378
|
|
||
|
< 599
|
804
|
|
|
752
|
|
||
|
Total
|
$
|
6,522
|
|
|
$
|
6,401
|
|
|
March 31, 2018
(1)
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Current
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
90 - 180 Days
|
|
Total Past 30 days
|
|
Total
|
||||||||||||
|
$
|
5,994
|
|
|
$
|
208
|
|
|
$
|
88
|
|
|
$
|
232
|
|
|
$
|
528
|
|
|
$
|
6,522
|
|
|
December 31, 2017
(1)
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Current
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
90 - 180 Days
|
|
Total Past 30 days
|
|
Total
|
||||||||||||
|
$
|
5,800
|
|
|
$
|
240
|
|
|
$
|
103
|
|
|
$
|
258
|
|
|
$
|
601
|
|
|
$
|
6,401
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Current
|
|
30 - 59 Days Past Due
|
|
60 - 89 Days Past Due
|
|
90 - 180 Days Past Due
|
|
Total Past Due
|
|
Total
|
||||||||||||
|
$
|
384
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
403
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Current
|
|
30 - 59 Days Past Due
|
|
60 - 89 Days Past Due
|
|
90 - 180 Days Past Due
|
|
Total Past Due
|
|
Total
|
||||||||||||
|
$
|
313
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
326
|
|
|
|
March 31, 2018
|
|
March 31, 2017
(1)
|
||||||||||||||||
|
|
Consumer Loans Receivable
|
Interest Receivable
|
Total Allowance
(2)
|
|
Consumer Loans Receivable
|
Interest Receivable
|
Total Allowance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Beginning balance
|
$
|
57
|
|
$
|
6
|
|
$
|
63
|
|
|
$
|
265
|
|
$
|
40
|
|
$
|
305
|
|
|
Provisions
|
23
|
|
3
|
|
26
|
|
|
120
|
|
29
|
|
149
|
|
||||||
|
Charge-offs
|
(39
|
)
|
(3
|
)
|
(42
|
)
|
|
(104
|
)
|
(32
|
)
|
(136
|
)
|
||||||
|
Recoveries
|
—
|
|
—
|
|
—
|
|
|
10
|
|
—
|
|
10
|
|
||||||
|
Ending balance
|
$
|
41
|
|
$
|
6
|
|
$
|
47
|
|
|
$
|
291
|
|
$
|
37
|
|
$
|
328
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
|
Within Original Expected Repayment Period
|
|
30 - 59 Days Greater
|
|
60 - 89 Days Greater
|
|
90 - 180 Days Greater
|
|
180+ Days
|
|
Total Past Original Expected Repayment Period
|
|
Total
|
||||||||||||||
|
$
|
1,105
|
|
|
$
|
44
|
|
|
$
|
28
|
|
|
$
|
40
|
|
|
$
|
10
|
|
|
$
|
122
|
|
|
$
|
1,227
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
|
Within Original Expected Repayment Period
|
|
30 - 59 Days Greater
|
|
60 - 89 Days Greater
|
|
90 - 180 Days Greater
|
|
180+ Days
|
|
Total Past Original Expected Repayment Period
|
|
Total
|
||||||||||||||
|
$
|
884
|
|
|
$
|
44
|
|
|
$
|
28
|
|
|
$
|
43
|
|
|
$
|
13
|
|
|
$
|
128
|
|
|
$
|
1,012
|
|
|
|
March 31, 2018
|
|
March 31, 2017
|
||||||||||||||||
|
|
Merchant Loans and Advances
|
Interest and Fees Receivable
|
Total Allowance
|
|
Merchant Loans and Advances
|
Interest and Fees Receivable
|
Total Allowance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Beginning balance
|
$
|
52
|
|
$
|
7
|
|
$
|
59
|
|
|
$
|
28
|
|
$
|
3
|
|
$
|
31
|
|
|
Provisions
|
39
|
|
6
|
|
45
|
|
|
9
|
|
2
|
|
11
|
|
||||||
|
Charge-offs
|
(21
|
)
|
(2
|
)
|
(23
|
)
|
|
(10
|
)
|
(2
|
)
|
(12
|
)
|
||||||
|
Recoveries
|
2
|
|
—
|
|
2
|
|
|
2
|
|
—
|
|
2
|
|
||||||
|
Ending balance
|
$
|
72
|
|
$
|
11
|
|
$
|
83
|
|
|
$
|
29
|
|
$
|
3
|
|
$
|
32
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Maximum potential exposure
|
$
|
173,764
|
|
|
$
|
165,207
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Allowance for transaction losses and negative customer balances
|
$
|
283
|
|
|
$
|
266
|
|
|
|
Shares Repurchased
|
|
Average Price
Paid per Share (1) (2) |
|
Cash Paid for Shares Repurchased
|
|
Remaining Amount Authorized
|
|||||||
|
|
(In millions, except per share amounts)
|
|||||||||||||
|
Balance as of January 1, 2018
|
|
|
|
|
|
|
$
|
4,999
|
|
|||||
|
Repurchases of shares of common stock in the open market
|
10.8
|
|
|
$
|
76.82
|
|
|
825
|
|
|
4,174
|
|
||
|
Repurchases of shares of common stock under the ASR agreement
|
12.8
|
|
|
$
|
78.03
|
|
|
1,000
|
|
|
3,174
|
|
||
|
Balance as of March 31, 2018
|
23.6
|
|
|
|
|
$
|
1,825
|
|
|
$
|
3,174
|
|
||
|
|
Units
|
|
|
|
(In thousands)
|
|
|
Outstanding at January 1, 2018
|
33,875
|
|
|
Awarded
(1)
|
12,103
|
|
|
Vested
(1)
|
(9,663
|
)
|
|
Forfeited
|
(484
|
)
|
|
Outstanding at March 31, 2018
|
35,831
|
|
|
Expected to vest
|
30,871
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Customer support and operations
|
$
|
38
|
|
|
$
|
30
|
|
|
Sales and marketing
|
44
|
|
|
28
|
|
||
|
Product development
|
64
|
|
|
45
|
|
||
|
General and administrative
|
59
|
|
|
42
|
|
||
|
Depreciation and amortization
|
4
|
|
|
2
|
|
||
|
Total stock-based compensation expense
|
$
|
209
|
|
|
$
|
147
|
|
|
Capitalized as part of internal use software and website development costs
|
$
|
7
|
|
|
$
|
3
|
|
|
|
Employee Severance and Benefits
|
||
|
|
(In millions)
|
||
|
Accrued liability as of January 1, 2018
|
$
|
2
|
|
|
Charges
|
25
|
|
|
|
Payments
|
(2
|
)
|
|
|
Accrued liability as of March 31, 2018
|
$
|
25
|
|
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Investments
|
|
Foreign
Currency
Translation
|
|
Estimated tax benefit
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Beginning balance
|
$
|
(111
|
)
|
|
$
|
(12
|
)
|
|
$
|
(25
|
)
|
|
$
|
6
|
|
|
$
|
(142
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(62
|
)
|
|
(16
|
)
|
|
2
|
|
|
4
|
|
|
(72
|
)
|
|||||
|
Less: Amount of gains (losses) reclassified from accumulated other comprehensive income
|
(44
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Net current period other comprehensive income (loss)
|
(18
|
)
|
|
(15
|
)
|
|
2
|
|
|
4
|
|
|
(27
|
)
|
|||||
|
Ending balance
|
$
|
(129
|
)
|
|
$
|
(27
|
)
|
|
$
|
(23
|
)
|
|
$
|
10
|
|
|
$
|
(169
|
)
|
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Investments
|
|
Foreign
Currency Translation |
|
Estimated tax benefit
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Beginning balance
|
$
|
131
|
|
|
$
|
(5
|
)
|
|
$
|
(68
|
)
|
|
$
|
1
|
|
|
$
|
59
|
|
|
Other comprehensive income (loss) before reclassifications
|
(32
|
)
|
|
—
|
|
|
13
|
|
|
1
|
|
|
(18
|
)
|
|||||
|
Less: Amount of gains (losses) reclassified from accumulated other comprehensive income
|
40
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Net current period other comprehensive income (loss)
|
(72
|
)
|
|
1
|
|
|
13
|
|
|
1
|
|
|
(57
|
)
|
|||||
|
Ending balance
|
$
|
59
|
|
|
$
|
(4
|
)
|
|
$
|
(55
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Details about Accumulated Other Comprehensive
Income (Loss) Components
|
|
Amount of Gains (Losses) Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Affected Line Item in the Statement of Income
|
||||||
|
|
|
Three Months Ended March 31,
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
|
||||
|
|
|
(In millions)
|
|
|
||||||
|
Gains (losses) on cash flow hedges-foreign exchange contracts
|
|
$
|
(44
|
)
|
|
$
|
40
|
|
|
Net revenues
|
|
Unrealized gains (losses) on investments
|
|
(1
|
)
|
|
(1
|
)
|
|
Other income (expense), net
|
||
|
|
|
$
|
(45
|
)
|
|
$
|
39
|
|
|
Income before income taxes
|
|
|
|
—
|
|
|
—
|
|
|
Income tax expense
|
||
|
Total reclassifications for the period
|
|
$
|
(45
|
)
|
|
$
|
39
|
|
|
Net income
|
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
(In millions, except percentages and per share data)
|
|||||||||
|
Net revenues
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
24
|
%
|
|
Operating expenses
|
3,151
|
|
|
2,544
|
|
|
24
|
%
|
||
|
Operating income
|
$
|
534
|
|
|
$
|
431
|
|
|
24
|
%
|
|
Operating margin
|
14
|
%
|
|
14
|
%
|
|
**
|
|
||
|
Income tax expense
|
$
|
37
|
|
|
$
|
54
|
|
|
(31
|
)%
|
|
Effective tax rate
|
7
|
%
|
|
12
|
%
|
|
**
|
|
||
|
Net income
|
$
|
511
|
|
|
$
|
384
|
|
|
33
|
%
|
|
Net income per diluted share
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
33
|
%
|
|
Net cash provided by operating activities
|
$
|
(349
|
)
|
|
$
|
751
|
|
|
(146
|
)%
|
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
(In millions, except percentages and per share data)
|
|||||||||
|
Non-GAAP operating income
|
$
|
829
|
|
|
$
|
643
|
|
|
29
|
%
|
|
Non-GAAP operating margin
|
22
|
%
|
|
22
|
%
|
|
**
|
|
||
|
Non-GAAP income tax expense
|
$
|
151
|
|
|
$
|
116
|
|
|
30
|
%
|
|
Non-GAAP net income
|
$
|
692
|
|
|
$
|
534
|
|
|
30
|
%
|
|
Non-GAAP net income per diluted share
|
$
|
0.57
|
|
|
$
|
0.44
|
|
|
29
|
%
|
|
Free cash flow
|
$
|
(527
|
)
|
|
$
|
603
|
|
|
(187
|
)%
|
|
|
Three Months Ended March 31, 2018
|
||
|
|
(In millions)
|
||
|
Favorable impact to net revenues (exclusive of hedging impact)
|
$
|
141
|
|
|
Hedging impact
|
(50
|
)
|
|
|
Favorable impact to net revenues
|
91
|
|
|
|
Unfavorable impact to operating expense
|
(59
|
)
|
|
|
Net impact to operating income
|
$
|
32
|
|
|
|
Three Months Ended March 31, 2017
|
||
|
|
(In millions)
|
||
|
Unfavorable impact to net revenues (exclusive of hedging impact)
|
$
|
(56
|
)
|
|
Hedging impact
|
40
|
|
|
|
Unfavorable impact to net revenues
|
(16
|
)
|
|
|
Favorable impact to operating expense
|
15
|
|
|
|
Net impact to operating income
|
$
|
(1
|
)
|
|
•
|
Transaction revenues
: Net transaction fees charged to consumers and merchants on a transaction basis primarily based on the volume of activity, or total payments volume (“TPV”), processed through our Payments Platform. Growth in TPV is directly impacted by the number of payment transactions that we enable on our Payments Platform. Payment transactions are the total number of payments, net of payment reversals, successfully completed through our Payments Platform, not including gateway-exclusive transactions. We earn additional fees on transactions settled in foreign currencies when we enable cross-border transactions (i.e., transactions where the merchant or consumer are in different countries).
|
|
•
|
Other value added services
: Net revenues derived principally from interest and fees earned on our loans and interest receivable, net and held for sale portfolio, subscription fees, gateway fees, gains on sale of participation interests in certain consumer loans receivable and working capital loans and advances, revenue share we earn through partnerships, interest earned on certain PayPal customer account balances, and fees earned through other services that we provide to consumers and merchants.
|
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
(1)
|
|
||||||
|
|
(In millions, except percentages)
|
|||||||||
|
Transaction revenues
|
$
|
3,197
|
|
|
$
|
2,624
|
|
|
22
|
%
|
|
Other value-added services
|
488
|
|
|
351
|
|
|
39
|
%
|
||
|
Net revenues
|
$
|
3,685
|
|
|
$
|
2,975
|
|
|
24
|
%
|
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
(1)
|
|
||||||
|
|
(In millions, except percentages)
|
|||||||||
|
Active accounts
(2)
|
237
|
|
|
205
|
|
|
15
|
%
|
||
|
Number of payment transactions
(3)
|
2,214
|
|
|
1,771
|
|
|
25
|
%
|
||
|
Payment transactions per active account
(4)
|
34.7
|
|
|
32.2
|
|
|
8
|
%
|
||
|
Total TPV
(5)
|
$
|
132,364
|
|
|
$
|
100,639
|
|
|
32
|
%
|
|
Percent of cross-border TPV
|
21
|
%
|
|
21
|
%
|
|
**
|
|
||
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
(In millions, except percentages)
|
|||||||||
|
Transaction expense
|
$
|
1,275
|
|
|
$
|
987
|
|
|
29
|
%
|
|
Transaction and loan losses
|
305
|
|
|
300
|
|
|
2
|
%
|
||
|
Customer support and operations
|
351
|
|
|
317
|
|
|
11
|
%
|
||
|
Sales and marketing
|
285
|
|
|
238
|
|
|
20
|
%
|
||
|
Product development
|
258
|
|
|
214
|
|
|
21
|
%
|
||
|
General and administrative
|
339
|
|
|
265
|
|
|
28
|
%
|
||
|
Depreciation and amortization
|
185
|
|
|
183
|
|
|
1
|
%
|
||
|
Restructuring and other charges
|
153
|
|
|
40
|
|
|
283
|
%
|
||
|
Total operating expenses
|
$
|
3,151
|
|
|
$
|
2,544
|
|
|
24
|
%
|
|
Transaction expense rate
(1)
|
0.96
|
%
|
|
0.98
|
%
|
|
**
|
|
||
|
Transaction and loan loss rate
(2)
|
0.23
|
%
|
|
0.30
|
%
|
|
**
|
|
||
|
|
Three Months Ended March 31,
|
|
Percent Increase/(Decrease)
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
(In millions, except percentages)
|
|||||||||
|
Transaction losses
|
$
|
243
|
|
|
$
|
171
|
|
|
42
|
%
|
|
Loan losses
|
62
|
|
|
129
|
|
|
(52
|
)%
|
||
|
Transaction and loan losses
|
$
|
305
|
|
|
$
|
300
|
|
|
2
|
%
|
|
|
March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Percent of consumer loans and interest receivables current
(1)
|
95.3
|
%
|
|
91.3
|
%
|
|
Percent of consumer loans and interest receivables > 90 days outstanding
(1)(2)
|
1.5
|
%
|
|
3.9
|
%
|
|
Net charge off rate
(1)(3)
|
2.3
|
%
|
|
6.9
|
%
|
|
|
March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Merchant loans and advances
|
|
|
|
||
|
Percent of merchant receivables within original expected or contractual repayment period
|
90.1
|
%
|
|
83.2
|
%
|
|
Percent of merchant receivables > 90 days outstanding after the end of original expected or contractual repayment period
|
4.1
|
%
|
|
7.8
|
%
|
|
•
|
Stock-based compensation expense and related employer payroll taxes
. This consists of expenses for equity awards under our equity incentive plans. We exclude stock-based compensation expense from our non-GAAP measures primarily because they are non-cash expenses. The related employer payroll taxes are dependent on our stock price and the timing and size of exercises and vesting of equity awards, over which management has limited to no control, and as such management does not believe it correlates to the operation of our business.
|
|
•
|
Amortization or impairment of acquired intangible assets, impairment of goodwill, and transaction expenses from the acquisition or disposal of a business
. We incur amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses or transactional expenses from the acquisition or disposal of a business and therefore exclude these amounts from our non-GAAP measures. We exclude these items because management does not believe they are reflective of our ongoing operating results.
|
|
•
|
Restructuring.
These consist of expenses for employee severance and other exit and disposal costs. We exclude restructuring charges primarily because management does not believe they are reflective of our ongoing operating results.
|
|
•
|
Certain other significant gains, losses, benefits, or charges that are not indicative of our core operating results.
These are significant gains, losses, benefits, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly in the future. We exclude these amounts from our non-GAAP results because management does not believe they are indicative of our ongoing operating results.
|
|
•
|
Tax effect of non-GAAP adjustments.
This adjustment is made to present stock-based compensation and the other amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except percentages)
|
||||||
|
GAAP operating income
|
$
|
534
|
|
|
$
|
431
|
|
|
Stock-based compensation expense and related employer payroll taxes
|
241
|
|
|
149
|
|
||
|
Amortization of acquired intangible assets
|
29
|
|
|
23
|
|
||
|
Restructuring
|
25
|
|
|
40
|
|
||
|
Total non-GAAP operating income adjustments
|
295
|
|
|
212
|
|
||
|
Non-GAAP operating income
|
$
|
829
|
|
|
$
|
643
|
|
|
Non-GAAP operating margin
|
22
|
%
|
|
22
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except percentages and per share data)
|
||||||
|
GAAP income before income taxes
|
$
|
548
|
|
|
$
|
438
|
|
|
GAAP income tax expense
|
37
|
|
|
54
|
|
||
|
GAAP net income
|
511
|
|
|
384
|
|
||
|
Non-GAAP adjustments to net income:
|
|
|
|
||||
|
Non-GAAP operating income adjustments (see table above)
|
295
|
|
|
212
|
|
||
|
Other
(1)
|
3
|
|
|
—
|
|
||
|
Tax effect of non-GAAP adjustments
|
(117
|
)
|
|
(62
|
)
|
||
|
Non-GAAP net income
|
$
|
692
|
|
|
$
|
534
|
|
|
|
|
|
|
||||
|
GAAP net income per diluted share
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
Non-GAAP net income per diluted share
|
$
|
0.57
|
|
|
$
|
0.44
|
|
|
Shares used in GAAP diluted share calculation
|
1,217
|
|
|
1,216
|
|
||
|
Shares used in non-GAAP diluted share calculation
|
1,217
|
|
|
1,216
|
|
||
|
|
|
|
|
||||
|
GAAP income tax expense
|
$
|
37
|
|
|
$
|
54
|
|
|
Tax effect of non-GAAP adjustments
|
114
|
|
|
62
|
|
||
|
Non-GAAP income tax expense
|
$
|
151
|
|
|
$
|
116
|
|
|
|
|
|
|
||||
|
GAAP effective tax rate
|
7
|
%
|
|
12
|
%
|
||
|
Tax effect of non-GAAP adjustments to net income
|
11
|
%
|
|
6
|
%
|
||
|
Non-GAAP effective tax rate
|
18
|
%
|
|
18
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Net cash (used in) provided by operating activities
(1)
|
$
|
(349
|
)
|
|
$
|
751
|
|
|
Less: purchases of property and equipment
|
(178
|
)
|
|
(148
|
)
|
||
|
Free cash flow
|
$
|
(527
|
)
|
|
$
|
603
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Cash, cash equivalents and investments
(1)(2)
|
$
|
7,622
|
|
|
$
|
7,487
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
(349
|
)
|
|
$
|
751
|
|
|
Investing activities
|
5
|
|
|
(1,243
|
)
|
||
|
Financing activities
|
793
|
|
|
(54
|
)
|
||
|
Effect of exchange rates on cash, cash equivalents and restricted cash
|
(7
|
)
|
|
11
|
|
||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
$
|
442
|
|
|
$
|
(535
|
)
|
|
|
Total number of shares purchased
|
|
Average price
paid per share (1) |
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
||||||
|
|
(In millions, except per share amounts)
|
||||||||||||
|
Balance as of January 2018
|
|
|
|
|
|
|
$
|
4,999
|
|
||||
|
Period ended January 31, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
4,999
|
|
||
|
Period ended February 28, 2018
|
9.9
|
|
|
$
|
76.61
|
|
|
9.9
|
|
|
4,239
|
|
|
|
Period ended February 28, 2018 (ASR agreement)
(2)
|
10.3
|
|
|
$
|
78.03
|
|
|
10.3
|
|
|
3,239
|
|
|
|
Period ended March 31, 2018
|
0.9
|
|
|
$
|
79.37
|
|
|
0.9
|
|
|
3,174
|
|
|
|
Period ended March 31, 2018 (ASR agreement)
(2)
|
2.5
|
|
|
$
|
78.03
|
|
|
2.5
|
|
|
3,174
|
|
|
|
Balance as of March 31, 2018
|
23.6
|
|
|
|
|
23.6
|
|
|
$
|
3,174
|
|
||
|
|
|
|
|
|
Certification of Registrant's Chief Executive Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Registrant's Chief Financial Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Registrant's Chief Executive Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Registrant's Chief Financial Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
PayPal Holdings, Inc.
|
|
|
|
|
Principal Executive Officer:
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Daniel H. Schulman
|
|
|
|
|
Daniel H. Schulman
|
|
|
|
|
President and Chief Executive Officer
|
|
Date:
|
April 26, 2018
|
|
|
|
|
|
Principal Financial Officer:
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ John D. Rainey
|
|
|
|
|
John D. Rainey
|
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
Date:
|
April 26, 2018
|
|
|
|
|
|
Principal Accounting Officer:
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Aaron A. Anderson
|
|
|
|
|
Aaron A. Anderson
|
|
|
|
|
Vice President, Chief Accounting Officer
|
|
Date:
|
April 26, 2018
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|