These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 42-1397595 |
| (State of incorporation) | (I.R.S. Employer Identification No.) |
|
Page Number(s)
|
|||
|
Part I
|
|||
|
Item 1.
|
Business
|
4-12
|
|
|
Item 1A.
|
Risk Factors
|
12-20
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
21
|
|
|
Item 2.
|
Properties
|
21
|
|
|
Item 3.
|
Legal Proceedings
|
21
|
|
|
Item 4.
|
Mine Safety Disclosures
|
21
|
|
|
Part II
|
|||
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
22-23
|
|
|
Item 6.
|
Selected Financial Data
|
24
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
25-51
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
51-52
|
|
|
Item 8.
|
Financial Statements
|
53-114
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure
|
115
|
|
|
Item 9A.
|
Controls and Procedures
|
115
|
|
|
Item 9B.
|
Other Information
|
118
|
|
|
Part III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
118
|
|
|
Item 11.
|
Executive Compensation
|
118
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
118
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
118
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
118
|
|
|
Part IV
|
|||
|
Item 15.
|
Exhibits
|
118-122
|
|
|
Signatures
|
123-124
|
||
|
|
·
|
Quad City Bank and Trust Company ( “QCBT”), which is based in Bettendorf, Iowa, and commenced operations in 1994;
|
|
|
·
|
Cedar Rapids Bank and Trust Company (“CRBT”), which is based in Cedar Rapids, Iowa, and commenced operations in 2001; and
|
|
|
·
|
Rockford Bank and Trust Company (“RB&T”), which is based in Rockford, Illinois, and commenced operations in 2005.
|
|
Name
|
Date Issued
|
Amount Issued
|
Interest Rate
|
Interest Rate as of 12/31/11
|
Interest Rate as of 12/31/10
|
|||||||||
|
QCR Holdings Statutory Trust II
|
February 2004
|
$ | 12,372,000 |
2.85% over 3-month LIBOR *
|
3.22 | % | 6.93 | % | ||||||
|
QCR Holdings Statutory Trust III
|
February 2004
|
8,248,000 |
2.85% over 3-month LIBOR
|
3.22 | % | 3.15 | % | |||||||
|
QCR Holdings Statutory Trust IV
|
May 2005
|
5,155,000 |
1.80% over 3-month LIBOR
|
2.20 | % | 2.09 | % | |||||||
|
QCR Holdings Statutory Trust V
|
February 2006
|
10,310,000 |
1.55% over 3-month LIBOR **
|
1.95 | % | 6.62 | % | |||||||
| $ | 36,085,000 |
Weighted Average Rate
|
2.71 | % | 5.29 | % | ||||||||
|
Quad City Bank & Trust:
|
$ |
7.5 million
|
| Cedar Rapids Bank & Trust: | $ |
5.0 million
|
|
Rockford Bank & Trust:
|
$ |
3.5 million
|
|
As of December 31, 2011
|
||||||||||||||||
|
Type of Loan *
|
Maximum Percentage per Loan Policy **
|
QCBT
|
CRBT
|
RB&T
|
||||||||||||
|
One-to-four family residential
|
30 | % | 13 | % | 13 | % | 19 | % | ||||||||
|
Multi-family
|
15 | % | 3 | % | 7 | % | 3 | % | ||||||||
|
Farmland
|
5 | % | 0 | % | 0 | % | 1 | % | ||||||||
|
Non-farm, nonresidential
|
50 | % | 31 | % | 39 | % | 45 | % | ||||||||
|
Construction and land development
|
20 | % | 5 | % | 6 | % | 6 | % | ||||||||
|
Commercial and industrial
|
60 | % | 22 | % | 30 | % | 25 | % | ||||||||
|
Loans to individuals
|
10 | % | 3 | % | 1 | % | 1 | % | ||||||||
|
Lease financing
|
20 | % | 15 | % | 0 | % | 0 | % | ||||||||
|
All other loans
|
10 | % | 8 | % | 4 | % | 0 | % | ||||||||
| 100 | % | 100 | % | 100 | % | |||||||||||
|
Bank stock loans ***
|
15 | % | 8 | % | 0 | % | 0 | % | ||||||||
|
Quad City
|
m2 |
Cedar Rapids
|
Rockford
|
||||||||||||||||||||||||||||||||||||
|
Bank
|
Lease |
Bank
|
Bank
|
Intercompany
|
Consolidated
|
||||||||||||||||||||||||||||||||||
| & Trust | Funds | & Trust | & Trust | Elimination | Total | ||||||||||||||||||||||||||||||||||
| $ | % | $ | % | $ | % | $ | % | $ | $ | % | |||||||||||||||||||||||||||||
|
As of December 31, 2011:
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial loans
|
$ | 177,069 | 34 | % | $ | - | 0 | % | $ | 116,714 | 34 | % | $ | 57,011 | 25 | % | $ | - | $ | 350,794 | 29 | % | |||||||||||||||||
|
Commercial real estate loans
|
260,895 | 49 | % | - | 0 | % | 184,338 | 53 | % | 134,580 | 59 | % | (2,009 | ) | 577,804 | 48 | % | ||||||||||||||||||||||
|
Direct financing leases
|
- | 0 | % | 93,212 | 97 | % | - | 0 | % | - | 0 | % | - | 93,212 | 8 | % | |||||||||||||||||||||||
|
Residential real estate loans
|
43,405 | 8 | % | - | 0 | % | 29,847 | 8 | % | 24,855 | 11 | % | - | 98,107 | 8 | % | |||||||||||||||||||||||
|
Installment and other consumer loans
|
48,590 | 9 | % | - | 0 | % | 17,846 | 5 | % | 11,787 | 5 | % | - | 78,223 | 7 | % | |||||||||||||||||||||||
|
Deferred loan/lease origination costs, net of fees
|
56 | 0 | % | 3,217 | 3 | % | (703 | ) | 0 | % | 35 | 0 | % | - | 2,605 | 0 | % | ||||||||||||||||||||||
| $ | 530,015 | 100 | % | $ | 96,429 | 100 | % | $ | 348,042 | 100 | % | $ | 228,268 | 100 | % | $ | (2,009 | ) | $ | 1,200,745 | 100 | % | |||||||||||||||||
|
As of December 31, 2010:
|
|||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial loans
|
$ | 194,316 | 38 | % | $ | - | 0 | % | $ | 117,236 | 32 | % | $ | 54,073 | 27 | % | $ | - | $ | 365,625 | 31 | % | |||||||||||||||||
|
Commercial real estate loans
|
239,338 | 46 | % | - | 0 | % | 197,774 | 54 | % | 118,763 | 58 | % | (2,158 | ) | 553,717 | 47 | % | ||||||||||||||||||||||
|
Direct financing leases
|
- | 0 | % | 83,010 | 97 | % | - | 0 | % | - | 0 | % | - | 83,010 | 7 | % | |||||||||||||||||||||||
|
Residential real estate loans
|
34,820 | 7 | % | - | 0 | % | 32,155 | 9 | % | 15,222 | 7 | % | - | 82,197 | 7 | % | |||||||||||||||||||||||
|
Installment and other consumer loans
|
49,664 | 9 | % | - | 0 | % | 21,243 | 5 | % | 15,333 | 8 | % | - | 86,240 | 8 | % | |||||||||||||||||||||||
|
Deferred loan/lease origination costs, net of fees
|
30 | 0 | % | 2,342 | 3 | % | (628 | ) | 0 | % | 6 | 0 | % | - | 1,750 | 0 | % | ||||||||||||||||||||||
| $ | 518,168 | 100 | % | $ | 85,352 | 100 | % | $ | 367,780 | 100 | % | $ | 203,397 | 100 | % | $ | (2,158 | ) | $ | 1,172,539 | 100 | % | |||||||||||||||||
|
|
·
|
Ability and stability of current management of the borrower;
|
|
|
·
|
Stable earnings with positive financial trends;
|
|
|
·
|
Sufficient cash flow to support debt repayment;
|
|
|
·
|
Earnings projections based on reasonable assumptions;
|
|
|
·
|
Financial strength of the industry and business; and
|
|
|
·
|
Value and marketability of collateral.
|
|
|
·
|
Minimum debt service coverage ratio;
|
|
|
·
|
Minimum current ratio;
|
|
|
·
|
Maximum debt to tangible net worth ratio; and/or
|
|
|
·
|
Minimum tangible net worth
|
|
Approved Collateral Type
|
Maximum Advance %
|
|
|
Financial Instruments
|
||
|
U.S. Government Securities
|
90% of market value
|
|
|
Securities of Federal Agencies
|
90% of market value
|
|
|
Municipal Bonds rated by Moody’s
|
||
|
As “A” or
better
|
80% of market value | |
|
Listed Stocks
|
75% of market value
|
|
|
Mutual Funds
|
75% of market value
|
|
| Cash Value Life Insurance | 95%, less policy loans | |
|
Savings/Time Deposits (Bank)
|
100% of current value
|
|
|
General Business
|
||
|
Accounts Receivable
|
80% of eligible A/R
|
|
|
Inventory
|
50% of value | |
|
Fixed Assets (Existing)
|
50% of net book value, or
|
|
| 75% of orderly liquidation appraised value | ||
|
Fixed Assets (New)
|
80% of cost | |
|
Leasehold Improvements
|
0% | |
|
Commercial Real Estate Loan Types
|
Maximum Advance Rate **
|
Maximum Term
|
||
|
Commercial Real Estate Loans on Improved Property *
|
80%
|
7 years
|
||
|
Raw Land
|
Lesser of 90% of project cost, or 65% of "as is" appraised value
|
12 months
|
||
|
Land Development
|
Lesser of 90% of project cost, or 75% of appraised value
|
24 months
|
||
|
Commerical Construction Loans
|
Lesser of 90% of project cost, or 80% of appraised value
|
365 days
|
||
|
2011
|
2010
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Lessors of Nonresidential Buildings
|
$ | 179,511 | 31 | % | $ | 154,427 | 28 | % | ||||||||
|
Lessors of Residential Buildings
|
50,029 | 9 | % | 52,582 | 9 | % | ||||||||||
|
Land Subdivision
|
33,252 | 6 | % | 30,572 | 6 | % | ||||||||||
|
New Car Dealers
|
25,223 | 4 | % | 6,521 | 1 | % | ||||||||||
|
Hotels
|
19,061 | 3 | % | 16,081 | 3 | % | ||||||||||
|
Lessors of Other Real Estate Property
|
15,830 | 3 | % | 19,688 | 4 | % | ||||||||||
|
New Single Family Construction
|
10,788 | 2 | % | 16,053 | 3 | % | ||||||||||
|
Other *
|
244,110 | 42 | % | 257,793 | 46 | % | ||||||||||
|
Total Commercial Real Estate Loans
|
$ | 577,804 | 100 | % | $ | 553,717 | 100 | % | ||||||||
|
|
·
|
Computer systems
|
|
|
·
|
Photocopy systems
|
|
|
·
|
Fire trucks
|
|
|
·
|
Specialized road maintenance equipment
|
|
|
·
|
Medical equipment
|
|
|
·
|
Commercial business furnishings
|
|
|
·
|
Vehicles classified as heavy equipment
|
|
|
·
|
Aircraft
|
|
|
·
|
Equipment classified as plant or office equipment
|
|
|
·
|
Marine boat lifts
|
|
|
·
|
Leases collateralized by non-marketable items
|
|
|
·
|
Leases collateralized by consumer items, such as vehicles, household goods, recreational vehicles, boats, etc.
|
|
|
·
|
Leases collateralized by used equipment, unless its remaining useful life can be readily determined
|
|
|
·
|
Leases with a repayment schedule exceeding 7 years
|
|
For the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Originations of residential real estate loans
|
$ | 117,914 | $ | 164,572 | $ | 157,180 | ||||||
|
Sales of residential real estate loans
|
$ | 83,926 | $ | 134,304 | $ | 141,619 | ||||||
|
Percentage of sales to originations
|
71 | % | 82 | % | 90 | % | ||||||
|
|
·
|
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage and underwrite the loans become less predictive of future behaviors.
|
|
|
·
|
The models used to estimate losses inherent in the credit exposure require difficult, subjective, and complex judgments, including forecasts of economic conditions and how these economic predictions might impair the ability of the borrowers to repay their loans, which may no longer be capable of accurate estimation and which may, in turn, impact the reliability of the models.
|
|
|
·
|
Our ability to borrow from other financial institutions or to engage in sales of mortgage loans to third parties on favorable terms, or at all, could be adversely affected by further disruptions in the capital markets or other events, including deteriorating investor expectations.
|
|
|
·
|
Competitive dynamics in the industry could change as a result of consolidation of financial services companies in connection with current market conditions.
|
|
|
·
|
We expect to face increased regulation of our industry. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
|
|
|
·
|
We expect to face increased capital requirements, both at the Company level and at each of the subsidiary banks. In this regard, the Collins Amendment to the Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements that will apply to both insured banks and their holding companies. Furthermore, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, recently announced an agreement to a strengthened set of capital requirements for internationally active banking organizations, known as Basel III. We expect U.S. banking authorities to follow the lead of Basel III and require all U.S. banking organizations to maintain significantly higher levels of capital, which may limit our ability to pursue business opportunities and adversely affect our results of operations and growth prospects.
|
|
|
·
|
We may be required to pay significantly higher FDIC premiums because market developments have significantly depleted the Deposit Insurance Fund, or DIF, and reduced the ratio of reserves to insured deposits. Furthermore, the Dodd-Frank Act requires the FDIC to increase the DIF’s reserves against future losses, which will necessitate increased assessments on depository institutions. Although the precise impact on us will not be clear until implementing rules are issued, any future increases in assessments applicable to us will decrease our earnings and could have a material adverse effect on the value of, or market for, our common stock.
|
|
Facility Address
|
Facility
Square
Footage
|
Facility Owned
or
Leased
|
|||
|
Quad City Bank & Trust
|
|||||
|
2118 Middle Road in Bettendorf, IA
|
6,700
|
Owned
|
|||
|
4500 Brady Street in Davenport, IA
|
36,000
|
Owned
|
|||
|
3551 7
th
Street in Moline, IL
|
30,000
|
Owned
|
* | ||
|
5405 Utica Ridge Road in Davenport, IA
|
7,400
|
Leased
|
|||
|
1700 Division Street in Davenport, IA
|
12,000
|
Owned
|
|||
|
Cedar Rapids Bank & Trust
|
|||||
|
500 1
st
Avenue NE, Suite 100 in Cedar Rapids, IA
|
36,000
|
Owned
|
|||
|
5400 Council Street in Cedar Rapids, IA
|
5,900
|
Owned
|
|||
|
Rockford Bank & Trust
|
|||||
|
127 North Wyman Street in Rockford, IL
|
7,800
|
Leased
|
|||
|
4571 Guilford Road in Rockford, IL
|
20,000
|
Owned
|
|||
|
2011 Sales Price
|
2010 Sales Price
|
2009 Sales Price
|
||||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||||||||
|
First quarter
|
$ | 8.670 | $ | 7.220 | $ | 10.000 | $ | 7.650 | $ | 11.930 | $ | 7.120 | ||||||||||||
|
Second quarter
|
9.470 | 7.290 | 14.400 | 8.730 | 11.000 | 7.760 | ||||||||||||||||||
|
Third quarter
|
9.928 | 8.701 | 10.970 | 8.930 | 10.980 | 9.470 | ||||||||||||||||||
|
Fourth quarter
|
9.234 | 8.420 | 9.520 | 6.745 | 10.490 | 7.060 | ||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
STATEMENT OF INCOME DATA
|
||||||||||||||||||||
|
Continuing Operations:
|
||||||||||||||||||||
|
Interest income
|
$ | 77,723 | $ | 80,097 | $ | 85,611 | $ | 85,147 | $ | 82,491 | ||||||||||
|
Interest expense
|
23,578 | 30,233 | 34,949 | 40,524 | 48,139 | |||||||||||||||
|
Net interest income
|
54,145 | 49,864 | 50,662 | 44,623 | 34,352 | |||||||||||||||
|
Provision for loan/lease losses
|
6,616 | 7,464 | 16,976 | 9,222 | 2,336 | |||||||||||||||
|
Non-interest income
|
17,462 | 15,406 | 15,547 | 13,931 | 13,499 | |||||||||||||||
|
Non-interest expense
|
50,993 | 48,549 | 46,937 | 42,334 | 35,734 | |||||||||||||||
|
Income tax expense
|
3,868 | 2,449 | 247 | 1,735 | 2,893 | |||||||||||||||
|
Income from continuing operations
|
10,130 | 6,808 | 2,049 | 5,263 | 6,888 | |||||||||||||||
|
Discontinued Operations:
|
||||||||||||||||||||
|
Income (loss) from discontinued operations, before taxes
|
- | - | - | 2,580 | (1,221 | ) | ||||||||||||||
|
Income tax expense (benefit)
|
- | - | - | 846 | (498 | ) | ||||||||||||||
|
Income (loss) from discontinued operations
|
- | - | - | 1,734 | (723 | ) | ||||||||||||||
|
Net income
|
10,130 | 6,808 | 2,049 | 6,997 | 6,165 | |||||||||||||||
|
Less: net income attributable to noncontrolling interests
|
438 | 221 | 277 | 288 | 388 | |||||||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
9,692 | 6,587 | 1,772 | 6,709 | 5,777 | |||||||||||||||
|
Less: preferred stock dividends and discount accretion
|
5,284 | 4,128 | 3,844 | 1,785 | 1,072 | |||||||||||||||
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders
|
4,408 | 2,459 | (2,072 | ) | 4,924 | 4,705 | ||||||||||||||
|
PER COMMON SHARE DATA
|
||||||||||||||||||||
|
Income (loss) from continuing operations - BASIC (1)
|
$ | 0.93 | $ | 0.54 | $ | (0.46 | ) | $ | 0.69 | $ | 1.19 | |||||||||
|
Income (loss) from discontinued operations - BASIC (1)
|
- | - | - | 0.38 | (0.16 | ) | ||||||||||||||
|
Net income (loss) - BASIC (1)
|
0.93 | 0.54 | (0.46 | ) | 1.07 | 1.03 | ||||||||||||||
|
Income (loss) from continuing operations - DILUTED (1)
|
0.92 | 0.53 | (0.46 | ) | 0.69 | 1.18 | ||||||||||||||
|
Income (loss) from discontinued operations - DILUTED (1)
|
- | - | - | 0.37 | (0.16 | ) | ||||||||||||||
|
Net income (loss) - DILUTED (1)
|
0.92 | 0.53 | (0.46 | ) | 1.06 | 1.02 | ||||||||||||||
|
Cash dividends declared
|
0.08 | 0.08 | 0.08 | 0.08 | 0.08 | |||||||||||||||
|
Dividend payout ratio
|
8.60 | % | 14.81 | % | (17.39 | ) % | 7.48 | % | 7.77 | % | ||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Total assets
|
$ | 1,966,610 | $ | 1,836,635 | $ | 1,779,646 | $ | 1,605,629 | $ | 1,476,564 | ||||||||||
|
Securities
|
565,229 | 424,847 | 370,520 | 256,076 | 220,557 | |||||||||||||||
|
Total loans/leases
|
1,200,745 | 1,172,539 | 1,244,320 | 1,214,690 | 1,056,988 | |||||||||||||||
|
Allowance for estimated losses on loans/leases
|
18,789 | 20,365 | 22,505 | 17,809 | 11,315 | |||||||||||||||
|
Deposits
|
1,205,458 | 1,114,816 | 1,089,323 | 1,058,959 | 884,005 | |||||||||||||||
|
Borrowings
|
590,603 | 566,060 | 542,895 | 431,820 | 435,786 | |||||||||||||||
|
Stockholders' equity:
|
||||||||||||||||||||
|
Preferred
|
63,386 | 62,214 | 58,578 | 20,158 | 20,158 | |||||||||||||||
|
Common
|
81,047 | 70,357 | 67,017 | 72,337 | 67,629 | |||||||||||||||
|
KEY RATIOS
|
||||||||||||||||||||
|
Return on average assets (2)
|
0.51 | % | 0.36 | % | 0.10 | % | 0.43 | % | 0.43 | % | ||||||||||
|
Return on average common stockholders' equity (3)
|
5.82 | 3.58 | (2.97 | ) | 7.07 | 7.40 | ||||||||||||||
|
Return on average total stockholder's equity (2)
|
7.09 | 5.03 | 1.43 | 7.47 | 7.55 | |||||||||||||||
|
Net interest margin, tax equivalent yield (4)
|
3.08 | 2.92 | 3.14 | 3.27 | 2.86 | |||||||||||||||
|
Efficiency ratio (5)
|
71.21 | 74.38 | 70.89 | 72.30 | 74.68 | |||||||||||||||
|
Loans to deposits
|
99.61 | 105.18 | 114.23 | 114.71 | 119.57 | |||||||||||||||
|
Nonperforming assets to total assets
|
2.06 | 2.73 | 2.27 | 1.58 | 0.51 | |||||||||||||||
|
Allowance for estimated losses on loans/leases to total loans/leases
|
1.56 | 1.74 | 1.81 | 1.47 | 1.07 | |||||||||||||||
|
Net charge-offs to average loans/leases
|
0.70 | 0.79 | 1.00 | 0.24 | 0.16 | |||||||||||||||
|
Average total stockholders' equity to average total assets
|
7.17 | 7.13 | 7.18 | 5.78 | 5.66 | |||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net income
|
$ | 10,129,869 | $ | 6,807,726 | $ | 2,048,831 | ||||||
|
Less: Net income attributable to noncontrolling interests
|
438,221 | 221,047 | 276,923 | |||||||||
|
Net income attributable to QCR Holdings, Inc.
|
$ | 9,691,648 | $ | 6,586,679 | $ | 1,771,908 | ||||||
|
Less: Preferred stock dividends and discount accretion
|
5,283,885 | * | 4,128,104 | 3,843,924 | ||||||||
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders
|
$ | 4,407,763 | $ | 2,458,575 | $ | (2,072,016 | ) | |||||
|
Diluted earnings (loss) per common share
|
$ | 0.92 | $ | 0.53 | $ | (0.46 | ) | |||||
|
Weighted average common and common equivalent shares outstanding
|
4,789,026 | 4,618,242 | 4,540,792 | ** | ||||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net interest income
|
$ | 54,144,856 | $ | 49,863,768 | $ | 50,661,667 | ||||||
|
Provision for loan/lease losses
|
(6,616,014 | ) | (7,463,618 | ) | (16,975,517 | ) | ||||||
|
Noninterest income
|
17,461,878 | 15,405,888 | 15,547,047 | |||||||||
|
Noninterest expense
|
(50,992,652 | ) | (48,549,063 | ) | (46,937,026 | ) | ||||||
|
Federal and state income tax
|
(3,868,199 | ) | (2,449,249 | ) | (247,340 | ) | ||||||
|
Net income
|
$ | 10,129,869 | $ | 6,807,726 | $ | 2,048,831 | ||||||
|
|
·
|
The average yield on interest-earning assets decreased 27 basis points from 4.68% to 4.41%.
|
|
|
·
|
The average cost of interest-bearing liabilities decreased 43 basis points from 2.08% to 1.65%.
|
|
|
·
|
The net interest spread improved 16 basis points from 2.60% to 2.76%.
|
|
|
·
|
The net interest margin improved 16 basis points from 2.92% to 3.08%.
|
|
|
·
|
The average yield on interest-earning assets decreased 61 basis points from 5.29% to 4.68%.
|
|
|
·
|
The average cost of interest-bearing liabilities decreased 41 basis points from 2.49% to 2.08%.
|
|
|
·
|
The net interest spread declined 20 basis points from 2.80% to 2.60%.
|
|
|
·
|
The net interest margin declined 22 basis points from 3.14% to 2.92%.
|
|
|
·
|
Significantly reduced interest expense and improved net interest margin
|
|
|
·
|
Stronger regulatory capital
|
|
|
·
|
Reduced reliance on wholesale funding
|
| Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||||||||||||||||
|
Average
|
Earned
|
Yield or
|
Average
|
Earned
|
Yield or
|
Average
|
Earned
|
Yield or
|
||||||||||||||||||||||||||||
|
Balance
|
or Paid
|
Cost
|
Balance
|
or Paid
|
Cost
|
Balance
|
or Paid
|
Cost
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Interest earnings assets:
|
||||||||||||||||||||||||||||||||||||
|
Federal funds sold
|
$ | 49,510 | $ | 92 | 0.19 | % | $ | 63,430 | $ | 174 | 0.27 | % | $ | 45,850 | $ | 134 | 0.29 | % | ||||||||||||||||||
|
Interest-bearing deposits at financial institutions
|
29,691 | 405 | 1.36 | 31,002 | 411 | 1.33 | 31,090 | 313 | 1.01 | |||||||||||||||||||||||||||
|
Investment securities (1)
|
501,470 | 12,344 | 2.46 | 400,224 | 11,457 | 2.86 | 312,043 | 12,180 | 3.90 | |||||||||||||||||||||||||||
|
Restricted investment securities
|
15,573 | 558 | 3.58 | 16,750 | 497 | 2.97 | 14,595 | 303 | 2.08 | |||||||||||||||||||||||||||
|
Gross loans/leases receivable (2) (3) (4)
|
1,177,705 | 64,808 | 5.50 | 1,209,587 | 67,999 | 5.62 | 1,222,493 | 73,145 | 5.98 | |||||||||||||||||||||||||||
|
Total interest earning assets
|
$ | 1,773,949 | 78,207 | 4.41 | $ | 1,720,993 | 80,538 | 4.68 | $ | 1,626,071 | 86,075 | 5.29 | ||||||||||||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
$ | 48,797 | $ | 34,559 | $ | 30,521 | ||||||||||||||||||||||||||||||
|
Premises and equipment, net
|
30,848 | 31,557 | 30,868 | |||||||||||||||||||||||||||||||||
|
Less allowance for estimated losses on loans/leases
|
(19,902 | ) | (21,678 | ) | (21,831 | ) | ||||||||||||||||||||||||||||||
|
Other
|
73,346 | 73,887 | 59,018 | |||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,907,038 | $ | 1,839,318 | $ | 1,724,647 | ||||||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 492,080 | 3,865 | 0.79 | % | $ | 388,207 | 3,674 | 0.95 | % | $ | 366,687 | 3,834 | 1.05 | % | |||||||||||||||||||||
|
Savings deposits
|
38,260 | 62 | 0.16 | 37,495 | 97 | 0.26 | 48,596 | 323 | 0.66 | |||||||||||||||||||||||||||
|
Time deposits
|
363,337 | 5,012 | 1.38 | 465,160 | 8,911 | 1.92 | 511,359 | 14,217 | 2.78 | |||||||||||||||||||||||||||
|
Short-term borrowings
|
144,267 | 290 | 0.20 | 142,197 | 628 | 0.44 | 113,614 | 712 | 0.63 | |||||||||||||||||||||||||||
|
Federal Home Loan Bank advances
|
211,361 | 7,972 | 3.77 | 233,384 | 9,247 | 3.96 | 212,494 | 9,082 | 4.27 | |||||||||||||||||||||||||||
|
Junior subordinated debentures
|
36,085 | 1,228 | 3.40 | 36,085 | 1,945 | 5.39 | 36,085 | 2,016 | 5.59 | |||||||||||||||||||||||||||
|
Other borrowings (4)
|
142,281 | 5,149 | 3.62 | 150,430 | 5,732 | 3.81 | 117,271 | 4,765 | 4.06 | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 1,427,670 | 23,578 | 1.65 | $ | 1,452,958 | 30,234 | 2.08 | $ | 1,406,106 | 34,949 | 2.49 | ||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
$ | 316,110 | $ | 231,604 | $ | 171,968 | ||||||||||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
26,558 | 23,690 | 22,759 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
$ | 1,770,338 | $ | 1,708,252 | $ | 1,600,833 | ||||||||||||||||||||||||||||||
|
Stockholders' equity
|
136,700 | 131,066 | 123,814 | |||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 1,907,038 | $ | 1,839,318 | $ | 1,724,647 | ||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 54,629 | $ | 50,304 | $ | 51,126 | ||||||||||||||||||||||||||||||
|
Net interest spread
|
2.76 | % | 2.60 | % | 2.80 | % | ||||||||||||||||||||||||||||||
|
Net interest margin
|
3.08 | % | 2.92 | % | 3.14 | % | ||||||||||||||||||||||||||||||
|
Ratio of average interest earning assets to
average interest-bearing liabilities
|
124.25 | % | 118.45 | % | 115.64 | % | ||||||||||||||||||||||||||||||
|
Inc./(Dec.)
|
Components
|
|||||||||||
|
from
|
of Change (1)
|
|||||||||||
|
Prior Year
|
Rate
|
Volume
|
||||||||||
|
2011 vs. 2010
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
INTEREST INCOME
|
||||||||||||
|
Federal funds sold
|
$ | (82 | ) | $ | (49 | ) | $ | (33 | ) | |||
|
Interest-bearing deposits at other financial institutions
|
(6 | ) | 12 | (18 | ) | |||||||
|
Investment securities (2)
|
887 | (1,750 | ) | 2,637 | ||||||||
|
Restricted investment securities
|
61 | 98 | (37 | ) | ||||||||
|
Gross loans/leases receivable (3) (4) (5)
|
(3,191 | ) | (1,420 | ) | (1,771 | ) | ||||||
|
|
||||||||||||
|
Total change in interest income
|
$ | (2,331 | ) | $ | (3,109 | ) | $ | 778 | ||||
|
INTEREST EXPENSE
|
||||||||||||
|
Interest-bearing demand deposits
|
$ | 191 | $ | (690 | ) | $ | 881 | |||||
|
Savings deposits
|
(35 | ) | (37 | ) | 2 | |||||||
|
Time deposits
|
(3,899 | ) | (2,188 | ) | (1,711 | ) | ||||||
|
Short-term borrowings
|
(338 | ) | (347 | ) | 9 | |||||||
|
Federal Home Loan Bank advances
|
(1,275 | ) | (430 | ) | (845 | ) | ||||||
|
Junior subordinated debentures
|
(717 | ) | (717 | ) | - | |||||||
|
Other borrowings (5)
|
(583 | ) | (281 | ) | (302 | ) | ||||||
|
|
||||||||||||
|
Total change in interest expense
|
$ | (6,656 | ) | $ | (4,690 | ) | $ | (1,966 | ) | |||
|
Total change in net interest income
|
$ | 4,325 | $ | 1,581 | $ | 2,744 | ||||||
|
Inc./(Dec.)
|
Components
|
|||||||||||
|
from
|
of Change (1)
|
|||||||||||
|
Prior Year
|
Rate
|
Volume
|
||||||||||
|
2010 vs. 2009
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
INTEREST INCOME
|
||||||||||||
|
Federal funds sold
|
$ | 40 | $ | (8 | ) | $ | 48 | |||||
|
Interest-bearing deposits at other financial institutions
|
98 | 99 | (1 | ) | ||||||||
|
Investment securities (2)
|
(723 | ) | (3,693 | ) | 2,970 | |||||||
|
Restricted investment securities
|
194 | 144 | 50 | |||||||||
|
Gross loans/leases receivable (3) (4)
|
(5,146 | ) | (4,381 | ) | (765 | ) | ||||||
|
|
||||||||||||
|
Total change in interest income
|
$ | (5,537 | ) | $ | (7,839 | ) | $ | 2,302 | ||||
|
INTEREST EXPENSE
|
||||||||||||
|
Interest-bearing demand deposits
|
$ | (160 | ) | $ | (377 | ) | $ | 217 | ||||
|
Savings deposits
|
(226 | ) | (164 | ) | (62 | ) | ||||||
|
Time deposits
|
(5,306 | ) | (4,112 | ) | (1,194 | ) | ||||||
|
Short-term borrowings
|
(84 | ) | (239 | ) | 155 | |||||||
|
Federal Home Loan Bank advances
|
165 | (691 | ) | 856 | ||||||||
|
Junior subordinated debentures
|
(71 | ) | (71 | ) | - | |||||||
|
Other borrowings
|
967 | (311 | ) | 1,278 | ||||||||
|
|
||||||||||||
|
Total change in interest expense
|
$ | (4,715 | ) | $ | (5,965 | ) | $ | 1,250 | ||||
|
Total change in net interest income
|
$ | (822 | ) | $ | (1,874 | ) | $ | 1,052 | ||||
|
|
·
|
The Company continued to experience improving loan quality as evidenced by the declining trend in the level of classified and criticized loans (see table and further discussion in the Allowance for Estimated Losses on Loans/Leases section). This trend translated over to nonperforming loans/leases for the year as the Company’s level of nonperforming loans/leases declined $9.1 million, or 22%.
|
|
|
·
|
Modest growth in the Company’s loan/lease portfolio. Specifically, loans/leases grew $28.2 million, or 2%, with a strong portion of the growth in residential real estate loans which have smaller average balances and are historically less risky than the Company’s commercial loan portfolio.
|
|
|
·
|
The Company experienced strengthening in its core loan portfolio as the level of classified and criticized loans declined throughout the year (see table and further discussion in the Allowance for Estimated Losses on Loans/Leases section). This trend contributed to a reduction in nonperforming loans/leases in the fourth quarter of 2010.
|
|
|
·
|
Despite the decline in the fourth quarter, nonperforming loans/leases experienced a net increase during 2010. The majority of the additions consisted of commercial credits which management thoroughly reviewed and identified a strong collateral position that didn’t require significant additional specific reserves, or the Company had already reserved adequate amounts in the prior years while the loan/lease was still performing.
|
|
|
·
|
The Company’s loan/lease portfolio declined $71.8 million, or 6%, in 2010.
|
|
Years Ended
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
$ Change
|
% Change
|
|||||||||||||
|
Trust department fees
|
$ | 3,368,995 | $ | 3,290,844 | $ | 78,151 | 2.4 | % | ||||||||
|
Investment advisory and management fees, gross
|
2,108,918 | 1,812,903 | 296,015 | 16.3 | ||||||||||||
|
Deposit service fees
|
3,493,001 | 3,478,743 | 14,258 | 0.4 | ||||||||||||
|
Gains on sales of loans, net
|
2,565,043 | 3,169,514 | (604,471 | ) | (19.1 | ) | ||||||||||
|
Securities gains, net
|
1,472,528 | - | 1,472,528 | 100.0 | ||||||||||||
|
Losses on sales of other real estate owned, net
|
(374,910 | ) | (835,163 | ) | 460,253 | (55.1 | ) | |||||||||
|
Earnings on bank-owned life insurance
|
1,445,891 | 1,331,085 | 114,806 | 8.6 | ||||||||||||
|
Credit card fees, net of processing costs
|
500,544 | 259,590 | 240,954 | 92.8 | ||||||||||||
|
Other
|
2,881,868 | 2,898,372 | (16,504 | ) | (0.6 | ) | ||||||||||
| $ | 17,461,878 | $ | 15,405,888 | $ | 2,055,990 | 13.3 | % | |||||||||
|
Years Ended
|
||||||||||||||||
|
December 31, 2010
|
December 31, 2009
|
$ Change
|
% Change
|
|||||||||||||
|
Trust department fees
|
$ | 3,290,844 | $ | 2,883,482 | $ | 407,362 | 14.1 | % | ||||||||
|
Investment advisory and management fees, gross
|
1,812,903 | 1,507,557 | 305,346 | 20.3 | ||||||||||||
|
Deposit service fees
|
3,478,743 | 3,319,967 | 158,776 | 4.8 | ||||||||||||
|
Gains on sales of loans, net
|
3,169,514 | 1,677,312 | 1,492,202 | 89.0 | ||||||||||||
|
Securities gains, net
|
- | 1,488,391 | (1,488,391 | ) | (100.0 | ) | ||||||||||
|
Gains (losses) on sales of other real estate owned, net
|
(835,163 | ) | 177,736 | (1,012,899 | ) | (569.9 | ) | |||||||||
|
Earnings on bank-owned life insurance
|
1,331,085 | 1,243,324 | 87,761 | 7.1 | ||||||||||||
|
Credit card fees, net of processing costs
|
259,590 | 930,435 | (670,845 | ) | (72.1 | ) | ||||||||||
|
Other
|
2,898,372 | 2,318,843 | 579,529 | 25.0 | ||||||||||||
| $ | 15,405,888 | $ | 15,547,047 | $ | (141,159 | ) | (0.9 | ) % | ||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Gains on sales of residential mortgages
|
$ | 999,162 | $ | 1,655,570 | $ | 1,582,714 | ||||||
|
Gains on sales of government guaranteed portions of loans
|
1,565,881 | 1,513,944 | 94,598 | |||||||||
| $ | 2,565,043 | $ | 3,169,514 | $ | 1,677,312 | |||||||
| Years Ended | ||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
$ Change
|
% Change
|
|||||||||||||
|
Salaries and employee benefits
|
$ | 30,365,020 | $ | 27,843,127 | $ | 2,521,893 | 9.1 | % | ||||||||
|
Occupancy and equipment expense
|
5,297,949 | 5,472,248 | (174,299 | ) | (3.2 | ) | ||||||||||
|
Professional and data processing fees
|
4,461,187 | 4,524,519 | (63,332 | ) | (1.4 | ) | ||||||||||
|
FDIC and other insurance
|
2,698,282 | 3,528,267 | (829,985 | ) | (23.5 | ) | ||||||||||
|
Loan/lease expense
|
2,160,674 | 1,657,552 | 503,122 | 30.4 | ||||||||||||
|
Advertising and marketing
|
1,288,797 | 1,053,909 | 234,888 | 22.3 | ||||||||||||
|
Postage and telephone
|
937,557 | 1,004,176 | (66,619 | ) | (6.6 | ) | ||||||||||
|
Stationery and supplies
|
516,873 | 491,252 | 25,621 | 5.2 | ||||||||||||
|
Bank service charges
|
725,717 | 420,252 | 305,465 | 72.7 | ||||||||||||
|
Prepayment fees on Federal Home Loan Bank advances
|
832,099 | - | 832,099 | 100.0 | ||||||||||||
|
Other-than-temporary impairment losses on securities
|
118,847 | 113,800 | 5,047 | 4.4 | ||||||||||||
|
Losses on lease residual values
|
- | 617,000 | (617,000 | ) | (100.0 | ) | ||||||||||
|
Other
|
1,589,650 | 1,822,961 | (233,311 | ) | (12.8 | ) | ||||||||||
| $ | 50,992,652 | $ | 48,549,063 | $ | 2,443,589 | 5.0 | % | |||||||||
|
Years Ended
|
||||||||||||||||
|
December 31, 2010
|
December 31, 2009
|
$ Change
|
% Change
|
|||||||||||||
|
Salaries and employee benefits
|
$ | 27,843,127 | $ | 26,882,185 | $ | 960,942 | 3.6 | % | ||||||||
|
Occupancy and equipment expense
|
5,472,248 | 5,372,101 | 100,147 | 1.9 | ||||||||||||
|
Professional and data processing fees
|
4,524,519 | 4,664,656 | (140,137 | ) | (3.0 | ) | ||||||||||
|
FDIC and other insurance
|
3,528,267 | 3,626,027 | (97,760 | ) | (2.7 | ) | ||||||||||
|
Loan/lease expense
|
1,657,552 | 1,997,583 | (340,031 | ) | (17.0 | ) | ||||||||||
|
Advertising and marketing
|
1,053,909 | 991,243 | 62,666 | 6.3 | ||||||||||||
|
Postage and telephone
|
1,004,176 | 1,060,690 | (56,514 | ) | (5.3 | ) | ||||||||||
|
Stationery and supplies
|
491,252 | 528,959 | (37,707 | ) | (7.1 | ) | ||||||||||
|
Bank service charges
|
420,252 | 306,473 | 113,779 | 37.1 | ||||||||||||
|
Other-than-temporary impairment losses on securities
|
113,800 | 206,369 | (92,569 | ) | (44.9 | ) | ||||||||||
|
Losses on lease residual values
|
617,000 | - | 617,000 | 100.0 | ||||||||||||
|
Other
|
1,822,961 | 1,300,740 | 522,221 | 40.1 | ||||||||||||
| $ | 48,549,063 | $ | 46,937,026 | $ | 1,612,037 | 3.4 | % | |||||||||
|
|
·
|
Customary annual salary and benefits increases for the majority of the Company’s employee base in 2011. For 2010, the Company did not generally increase salaries across the employee base.
|
|
|
·
|
Continued increase in health insurance-related employee benefits for the majority of the Company’s employee base.
|
|
|
·
|
Higher accrued incentive compensation based on improved financial performance in 2011.
|
|
|
·
|
Increase in the Company’s employee base as FTEs increased from 350 at December 31, 2010 to 355 at December 31, 2011.
|
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 428,955 | 76 | % | $ | 402,225 | 95 | % | $ | 345,024 | 93 | % | ||||||||||||
|
Residential mortgage-backed and related securities
|
108,854 | 19 | % | 70 | 0 | % | 496 | 0 | % | |||||||||||||||
|
Municipal securities
|
25,689 | 5 | % | 20,603 | 5 | % | 22,850 | 6 | % | |||||||||||||||
|
Trust preferred securities
|
81 | 0 | % | 78 | 0 | % | 99 | 0 | % | |||||||||||||||
|
Other securities
|
1,650 | 0 | % | 1,871 | 0 | % | 2,051 | 1 | % | |||||||||||||||
| $ | 565,229 | 100 | % | $ | 424,847 | 100 | % | $ | 370,520 | 100 | % | |||||||||||||
|
As a % of Total Assets
|
29 | % | 23 | % | 21 | % | ||||||||||||||||||
|
|
·
|
The residual impact of the economic downturn whereby originations have been outpaced by payments and maturities, and
|
|
|
·
|
The Company’s strategy to sell the government guaranteed portions of certain commercial and industrial loans at a premium. The guaranteed portion typically ranges from 70% to 90% of the total outstanding loan balance. For 2011, the Company sold $27.1 million of government guaranteed portions of commercial and industrial loans.
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial loans
|
$ | 350,794 | 29 | % | $ | 365,625 | 31 | % | $ | 441,536 | 36 | % | $ | 439,117 | 36 | % | $ | 353,401 | 33 | % | ||||||||||||||||||||
|
Commercial real estate loans
|
577,804 | 48 | % | 553,717 | 47 | % | 556,007 | 45 | % | 526,669 | 43 | % | 472,284 | 45 | % | |||||||||||||||||||||||||
|
Direct financing leases
|
93,212 | 8 | % | 83,010 | 7 | % | 90,059 | 7 | % | 79,408 | 7 | % | 67,224 | 6 | % | |||||||||||||||||||||||||
|
Residential real estate loans
|
98,107 | 8 | % | 82,197 | 7 | % | 70,608 | 6 | % | 79,228 | 7 | % | 83,328 | 8 | % | |||||||||||||||||||||||||
|
Installment and other consumer loans
|
78,223 | 7 | % | 86,240 | 8 | % | 84,271 | 6 | % | 88,540 | 7 | % | 79,220 | 8 | % | |||||||||||||||||||||||||
|
Total loans/leases
|
$ | 1,198,140 | 100 | % | $ | 1,170,789 | 100 | % | $ | 1,242,481 | 100 | % | $ | 1,212,962 | 100 | % | $ | 1,055,457 | 100 | % | ||||||||||||||||||||
|
Plus deferred loan/lease origination costs, net of fees
|
2,605 | 1,750 | 1,839 | 1,727 | 1,531 | |||||||||||||||||||||||||||||||||||
|
Less allowance for estimated losses on loans/leases
|
(18,789 | ) | (20,365 | ) | (22,505 | ) | (17,809 | ) | (11,315 | ) | ||||||||||||||||||||||||||||||
|
Net loans/leases
|
$ | 1,181,956 | $ | 1,152,174 | $ | 1,221,815 | $ | 1,196,880 | $ | 1,045,673 | ||||||||||||||||||||||||||||||
|
Maturities After One Year
|
||||||||||||||||||||
|
Due in one
|
Due after one
|
Due after
|
Predetermined
|
Adjustable
|
||||||||||||||||
|
year or less
|
through 5 years
|
5 years
|
interest rates
|
interest rates
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Commerical and industrial loans
|
$ | 144,928 | $ | 150,567 | $ | 55,299 | $ | 108,815 | $ | 97,051 | ||||||||||
|
Commercial real estate loans
|
129,446 | 332,610 | 115,748 | 336,709 | 111,649 | |||||||||||||||
|
Direct financing leases
|
3,109 | 86,663 | 3,440 | 90,103 | - | |||||||||||||||
|
Residential real estate loans
|
825 | 1,064 | 96,218 | 57,244 | 40,038 | |||||||||||||||
|
Installment and other consumer loans
|
27,389 | 43,869 | 6,965 | 27,333 | 23,501 | |||||||||||||||
| $ | 305,697 | $ | 614,773 | $ | 277,670 | $ | 620,204 | $ | 272,239 | |||||||||||
|
Years ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Average amount of loans/leases outstanding,
before allowance for estimated losses on loans/leases
|
$ | 1,177,705 | $ | 1,209,587 | $ | 1,222,493 | $ | 1,124,255 | $ | 1,001,633 | ||||||||||
|
Allowance for estimated losses on loans/leases:
|
||||||||||||||||||||
|
Balance, beginning of fiscal period
|
$ | 20,365 | $ | 22,505 | $ | 17,809 | $ | 11,315 | $ | 10,612 | ||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial and industrial
|
(3,334 | ) | (2,609 | ) | (7,510 | ) | (1,205 | ) | (754 | ) | ||||||||||
|
Commercial real estate
|
(3,682 | ) | (5,922 | ) | (2,824 | ) | (805 | ) | (300 | ) | ||||||||||
|
Direct financing leases
|
(1,101 | ) | (999 | ) | (1,255 | ) | (264 | ) | (527 | ) | ||||||||||
|
Residential real estate
|
- | (35 | ) | (314 | ) | (326 | ) | (174 | ) | |||||||||||
|
Installment and other consumer
|
(945 | ) | (1,135 | ) | (2,104 | ) | (1,085 | ) | (469 | ) | ||||||||||
|
Subtotal charge-offs
|
(9,062 | ) | (10,700 | ) | (14,007 | ) | (3,685 | ) | (2,224 | ) | ||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial and industrial
|
414 | 380 | 344 | 313 | 160 | |||||||||||||||
|
Commercial real estate
|
287 | 381 | 98 | 420 | 167 | |||||||||||||||
|
Direct financing leases
|
3 | 163 | 52 | - | - | |||||||||||||||
|
Residential real estate
|
- | - | 40 | 81 | 173 | |||||||||||||||
|
Installment and other consumer
|
166 | 172 | 1,193 | 143 | 91 | |||||||||||||||
|
Subtotal recoveries
|
870 | 1,096 | 1,727 | 957 | 591 | |||||||||||||||
|
Net charge-offs
|
(8,192 | ) | (9,604 | ) | (12,280 | ) | (2,728 | ) | (1,633 | ) | ||||||||||
|
Provision charged to expense
|
6,616 | 7,464 | 16,976 | 9,222 | 2,336 | |||||||||||||||
|
Balance, end of fiscal year
|
$ | 18,789 | $ | 20,365 | $ | 22,505 | $ | 17,809 | $ | 11,315 | ||||||||||
|
Ratio of net charge-offs to average loans/leases outstanding
|
0.70 | % | 0.79 | % | 1.00 | % | 0.24 | % | 0.16 | % | ||||||||||
| As of December 31, | ||||||||||||
|
Internally Assigned Risk Rating *
|
2011
|
2010
|
2009
|
|||||||||
| (dollars in thousands) | ||||||||||||
|
Special Mention (Rating 6)
|
$ | 26,034 | $ | 43,551 | $ | 53,665 | ||||||
|
Substandard (Rating 7) - Performing
|
36,278 | 42,498 | 87,892 | |||||||||
|
Substandard (Rating 7) - Nonperforming
|
26,434 | 32,612 | 22,885 | |||||||||
|
Doubtful (Rating 8)
|
- | 21 | 1,203 | |||||||||
| $ | 88,746 | $ | 118,682 | $ | 165,645 | |||||||
|
Criticized Loans **
|
$ | 88,746 | $ | 118,682 | $ | 165,645 | ||||||
|
Classified Loans ***
|
$ | 62,712 | $ | 75,131 | $ | 111,980 | ||||||
|
As of December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Allowance / Gross Loans/Leases
|
1.56 | % | 1.74 | % | 1.81 | % | ||||||
|
Allowance / Nonperforming Loans/Leases *
|
58.70 | % | 49.49 | % | 74.94 | % | ||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial loans
|
4,878 | 29 | % | 7,549 | 31 | % | 6,239 | 35 | % | 8,260 | 36 | % | 4,697 | 33 | % | |||||||||||||||||||||||||
|
Commercial real estate loans
|
10,597 | 48 | % | 9,087 | 47 | % | 11,147 | 45 | % | 6,255 | 43 | % | 4,064 | 45 | % | |||||||||||||||||||||||||
|
Direct financing leases
|
1,339 | 8 | % | 1,531 | 7 | % | 1,681 | 7 | % | 1,402 | 7 | % | 874 | 6 | % | |||||||||||||||||||||||||
|
Residential real estate loans
|
705 | 8 | % | 748 | 7 | % | 737 | 6 | % | 690 | 7 | % | 580 | 8 | % | |||||||||||||||||||||||||
|
Installment and other consumer loans
|
1,270 | 7 | % | 1,450 | 8 | % | 2,407 | 7 | % | 1,195 | 7 | % | 1,090 | 8 | % | |||||||||||||||||||||||||
|
Unallocated
|
- |
NA
|
- |
NA
|
294 |
NA
|
7 |
NA
|
10 |
NA
|
||||||||||||||||||||||||||||||
| $ | 18,789 | 100 | % | $ | 20,365 | 100 | % | $ | 22,505 | 100 | % | $ | 17,809 | 100 | % | $ | 11,315 | 100 | % | |||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Nonaccrual loans/leases (1) (2)
|
$ | 18,995 | $ | 37,427 | $ | 28,742 | $ | 20,828 | $ | 6,488 | ||||||||||
|
Accruing loans/leases past due 90 days or more
|
1,111 | 320 | 89 | 222 | 500 | |||||||||||||||
|
Troubled debt restructures - accruing
|
11,904 | 3,405 | 1,201 | - | - | |||||||||||||||
|
Other real estate owned
|
8,386 | 8,535 | 9,286 | 3,857 | 496 | |||||||||||||||
|
Other repossessed assets
|
109 | 366 | 1,071 | 450 | - | |||||||||||||||
| $ | 40,505 | $ | 50,053 | $ | 40,389 | $ | 25,357 | $ | 7,484 | |||||||||||
|
Nonperforming loans/leases to total loans/leases
|
2.67 | % | 3.51 | % | 2.41 | % | 1.73 | % | 0.66 | % | ||||||||||
|
Nonperforming assets to total loans/leases plus reposessed property
|
3.35 | % | 4.24 | % | 3.22 | % | 2.08 | % | 0.71 | % | ||||||||||
|
Nonperforming assets to total assets
|
2.06 | % | 2.73 | % | 2.27 | % | 1.58 | % | 0.51 | % | ||||||||||
|
Texas ratio (3)
|
25.58 | % | 33.57 | % | 27.47 | % | 23.69 | % | 7.95 | % | ||||||||||
|
|
(1)
|
Includes government guaranteed portion of loan.
|
|
|
(2)
|
Includes troubled debt restructurings of $8.6 million at December 31, 2011, and $12.6 million at December 31, 2010 and none for the other periods presented.
|
|
|
(3)
|
Texas Ratio = Nonperforming Assets (excluding Other Repossessed Assets) / Tangible Equity plus Allowance for Estimated Losses on Loans/Leases. Texas Ratio is a non-GAAP financial measure. Management included as this is considered by many investors and analysts to be a metric with which to analyze and evaluate asset quality. Other companies may calculate this ratio differently.
|
|
As of December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Noninterest bearing demand deposits
|
$ | 357,184 | 30 | % | $ | 276,827 | 25 | % | $ | 207,844 | 19 | % | ||||||||||||
|
Interest bearing demand deposits
|
470,807 | 39 | % | 424,819 | 38 | % | 393,732 | 36 | % | |||||||||||||||
|
Savings deposits
|
39,981 | 3 | % | 35,805 | 3 | % | 34,620 | 3 | % | |||||||||||||||
|
Time deposits
|
292,575 | 24 | % | 312,010 | 28 | % | 382,373 | 35 | % | |||||||||||||||
|
Brokered time deposits
|
44,911 | 4 | % | 65,355 | 6 | % | 70,754 | 7 | % | |||||||||||||||
| $ | 1,205,458 | 100 | % | $ | 1,114,816 | 100 | % | $ | 1,089,323 | 100 | % | |||||||||||||
|
As of December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Overnight repurchase agreements with customers
|
$ | 110,236 | $ | 118,904 | $ | 94,090 | ||||||
|
Federal funds purchased
|
103,300 | 22,250 | 56,810 | |||||||||
| $ | 213,536 | $ | 141,154 | $ | 150,900 | |||||||
| As of December 31, | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Amount Due
|
$ | 204,750 | $ | 238,750 | $ | 215,850 | ||||||
|
Weighted Average Interest Rate at Year-End
|
3.67 | % | 3.84 | % | 4.14 | % | ||||||
| As of December 31, | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Wholesale repurchase agreements
|
$ | 130,000 | $ | 135,000 | $ | 135,000 | ||||||
|
364-day revolving note
|
3,600 | 2,500 | 5,000 | |||||||||
|
Series A subordinated notes
|
2,632 | 2,624 | - | |||||||||
|
Secured borrowings - loan participations sold
|
- | 9,936 | - | |||||||||
|
Other
|
- | 10 | 60 | |||||||||
| $ | 136,232 | $ | 150,070 | $ | 140,060 | |||||||
|
As of December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Common stock
|
$ | 4,879 | $ | 4,732 | $ | 4,675 | ||||||||||||||||||
|
Additional paid in capital - common
|
26,381 | 24,328 | 23,654 | |||||||||||||||||||||
|
Retained earnings
|
44,586 | 40,551 | 38,458 | |||||||||||||||||||||
|
Accumulated other comprehensive income
|
4,755 | 704 | 136 | |||||||||||||||||||||
|
Noncontrolling interests
|
2,052 | 1,648 | 1,700 | |||||||||||||||||||||
|
Less: Treasury stock
|
(1,606 | ) | (1,606 | ) | (1,606 | ) | ||||||||||||||||||
|
Total common stockholders' equity
|
81,047 | 56 | % | 70,357 | 53 | % | 67,017 | 53 | % | |||||||||||||||
|
Preferred stock
|
65 | 63 | 39 | |||||||||||||||||||||
|
Additional paid in capital - preferred
|
63,321 | 62,151 | 58,539 | |||||||||||||||||||||
|
Total preferred stockholders' equity
|
63,386 | 44 | % | 62,214 | 47 | % | 58,578 | 47 | % | |||||||||||||||
|
Total stockholders' equity
|
$ | 144,433 | 100 | % | $ | 132,571 | 100 | % | $ | 125,595 | 100 | % | ||||||||||||
|
Tangible common equity* / total assets
|
3.85 | % | 3.56 | % | 3.49 | % | ||||||||||||||||||
|
Date Issued
|
Aggregate Purchase Price
|
Stated Dividend Rate
|
|||||||
|
Series E Non-Cumulative Convertible Perpetual Preferred Stock
|
June 2010
|
$ | 25,000,000 | 7.00 | % | ||||
|
Series F Non-Cumulative Perpetual Preferred Stock
|
September 2011
|
40,090,000 | 5.00 | % | |||||
| $ | 65,090,000 | ||||||||
|
|
·
|
$1.8 million for the quarterly dividends on the outstanding shares of Series D Cumulative Perpetual Preferred Stock at a stated rate of 5.00%, including the related discount accretion, paid up through redemption which occurred on September 15, 2011,
|
|
|
·
|
$1.2 million for the accelerated accretion of the remaining discount on the redeemed Series D Cumulative Perpetual Preferred Stock,
|
|
|
·
|
$1.8 million for the four quarterly dividends on the outstanding shares of Series E Non-Cumulative Perpetual Preferred Stock at a stated dividend rate of 7.00%, and
|
|
|
·
|
$590 thousand for the first quarterly dividend on the outstanding shares of Series F Non-Cumulative Perpetual Preferred Stock at a stated dividend rate of 5.00%.
|
|
|
·
|
$536 thousand for two quarterly dividends on the outstanding shares of Series B Non-Cumulative Perpetual Preferred Stock at a stated rate of 8.00% (this has been discontinued with the exchange of this preferred stock as disclosed in Note 11),
|
|
|
·
|
$356 thousand for two quarterly dividends on the outstanding shares of Series C Non-Cumulative Perpetual Preferred Stock at a stated rate of 9.50% (this has been discontinued with the exchange of this preferred stock as disclosed in Note 11),
|
|
|
·
|
$2.4 million for four quarterly dividends on the outstanding shares of Series D Cumulative Perpetual Preferred Stock at a stated rate of 5.00%, including the related discount accretion, and
|
|
|
·
|
$876 thousand for the first two quarterly dividends on the outstanding shares of Series E Non-Cumulative Perpetual Preferred Stock at a stated dividend rate of 7.00%.
|
|
Financial
|
Payments Due by Period
|
|||||||||||||||||||||||
|
Statement
|
One Year
|
|||||||||||||||||||||||
|
Description
|
Note Reference
|
Total
|
or Less
|
2 - 3 Years
|
4 - 5 Years
|
After 5 Years
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Deposits without a stated maturity
|
N/A | $ | 867,972 | $ | 867,972 | $ | - | $ | - | $ | - | |||||||||||||
|
Certificates of deposit
|
6 | 337,486 | 244,666 | 60,698 | 32,122 | - | ||||||||||||||||||
|
Short-term borrowings
|
7 | 213,536 | 213,536 | - | - | - | ||||||||||||||||||
|
FHLB advances
|
8 | 204,750 | 15,400 | 42,850 | 73,500 | 73,000 | ||||||||||||||||||
|
Other borrowings
|
9 | 136,232 | 3,600 | - | 45,000 | 87,632 | ||||||||||||||||||
|
Junior subordinated debentures
|
10 | 36,085 | - | - | - | 36,085 | ||||||||||||||||||
|
Rental commitments
|
5 | 1,637 | 328 | 636 | 254 | 419 | ||||||||||||||||||
|
Operating contracts
|
N/A | 8,470 | 4,336 | 4,134 | - | - | ||||||||||||||||||
|
Total contractual cash obligations
|
$ | 1,806,168 | $ | 1,349,838 | $ | 108,318 | $ | 150,876 | $ | 197,136 | ||||||||||||||
|
|
·
|
The economic impact of past and any future terrorist attacks, acts of war or threats thereof and the response of the United States to any such threats and attacks.
|
|
|
·
|
The costs, effects and outcomes of existing or future litigation.
|
|
|
·
|
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board.
|
|
|
·
|
The ability of the Company to manage the risks associated with the foregoing as well as anticipated.
|
|
NET INTEREST INCOME EXPOSURE in YEAR 1
|
||||
|
INTEREST RATE SCENARIO
|
As of December 31, 2011
|
As of December 31, 2010
|
As of December 31, 2009
|
|
|
100 basis point downward shift
|
-1.5%
|
-1.9%
|
-0.9%
|
|
|
200 basis point upward shift
|
-3.1%
|
-3.0%
|
-5.1%
|
|
|
300 basis point upward shift *
|
-4.2%
|
-1.6%
|
N/A
|
|
|
* Began modeling in the second quarter of 2010.
|
||||
|
Report of Independent Registered Public Accounting Firm
|
|
Financial Statements
|
|
Consolidated balance sheets as of December 31, 2011 and 2010
|
|
Consolidated statements of income for the years ended December 31, 2011, 2010, and 2009
|
|
Consolidated statements of changes in stockholders' equity for the years ended
December 31, 2011, 2010, and 2009
|
|
Consolidated statements of cash flows for the years ended December 31, 2011, 2010, and 2009
|
|
Notes to consolidated financial statements
|
|
QCR Holdings, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
December 31, 2011 and 2010
|
||||||||
|
Assets
|
2011
|
2010
|
||||||
|
Cash and due from banks
|
$ | 53,136,710 | $ | 42,030,806 | ||||
|
Federal funds sold
|
20,785,000 | 61,960,000 | ||||||
|
Interest-bearing deposits at financial institutions
|
26,750,602 | 39,745,611 | ||||||
|
Securities held to maturity, at amortized cost
|
200,000 | 300,000 | ||||||
|
Securities available for sale, at fair value
|
565,029,291 | 424,546,767 | ||||||
| 565,229,291 | 424,846,767 | |||||||
|
Loans receivable, held for sale
|
3,832,760 | 14,084,859 | ||||||
|
Loans/leases receivable, held for investment
|
1,196,912,737 | 1,158,453,744 | ||||||
| 1,200,745,497 | 1,172,538,603 | |||||||
|
Less allowance for estimated losses on loans/leases
|
(18,789,262 | ) | (20,364,656 | ) | ||||
| 1,181,956,235 | 1,152,173,947 | |||||||
|
Premises and equipment, net
|
31,740,751 | 31,118,744 | ||||||
|
Goodwill
|
3,222,688 | 3,222,688 | ||||||
|
Accrued interest receivable
|
6,510,021 | 6,435,989 | ||||||
|
Bank-owned life insurance
|
42,011,281 | 33,565,390 | ||||||
|
Prepaid FDIC insurance
|
3,683,406 | 5,361,314 | ||||||
|
Restricted investment securities
|
15,253,600 | 16,668,700 | ||||||
|
Other real estate owned, net
|
8,385,758 | 8,534,711 | ||||||
|
Other assets
|
7,944,711 | 10,970,549 | ||||||
|
Total assets
|
$ | 1,966,610,054 | $ | 1,836,635,216 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 357,183,481 | $ | 276,827,205 | ||||
|
Interest-bearing
|
848,274,307 | 837,988,652 | ||||||
|
Total deposits
|
1,205,457,788 | 1,114,815,857 | ||||||
|
Short-term borrowings
|
213,536,450 | 141,154,499 | ||||||
|
Federal Home Loan Bank advances
|
204,750,000 | 238,750,000 | ||||||
|
Other borrowings
|
136,231,663 | 150,070,785 | ||||||
|
Junior subordinated debentures
|
36,085,000 | 36,085,000 | ||||||
|
Other liabilities
|
26,116,451 | 23,188,367 | ||||||
|
Total liabilities
|
1,822,177,352 | 1,704,064,508 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock, $1 par value, shares authorized 250,000
December 2011 - 65,090 shares issued and outstanding
December 2010 - 63,237 shares issued and outstanding
|
65,090 | 63,237 | ||||||
|
Common stock, $1 par value; shares authorized 20,000,000
December 2011 - 4,879,435 shares issued and 4,758,189 outstanding
December 2010 - 4,732,428 shares issued and 4,611,182 outstanding
|
4,879,435 | 4,732,428 | ||||||
|
Additional paid-in capital
|
89,702,533 | 86,478,269 | ||||||
|
Retained earnings
|
44,585,902 | 40,550,900 | ||||||
|
Accumulated other comprehensive income
|
4,754,714 | 704,165 | ||||||
|
Noncontrolling interests
|
2,051,538 | 1,648,219 | ||||||
|
Less treasury stock, December 2011 and 2010 - 121,246 common shares, at cost
|
(1,606,510 | ) | (1,606,510 | ) | ||||
|
Total stockholders' equity
|
144,432,702 | 132,570,708 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,966,610,054 | $ | 1,836,635,216 | ||||
|
QCR Holdings, Inc. and Subsidiaries
|
|
Consolidated Statements of Income
|
|
Years Ended December 31, 2011, 2010, and 2009
|
|
2011
|
2010
|
2009
|
||||||||||
|
Interest and dividend income:
|
||||||||||||
|
Loans/leases, including fees
|
$ | 64,807,673 | $ | 67,999,191 | $ | 73,145,289 | ||||||
|
Securities:
|
||||||||||||
|
Taxable
|
10,877,832 | 10,109,083 | 10,748,012 | |||||||||
|
Nontaxable
|
983,040 | 907,085 | 967,940 | |||||||||
|
Interest-bearing deposits at financial institutions
|
404,879 | 411,079 | 313,113 | |||||||||
|
Restricted investment securities
|
557,698 | 497,214 | 302,756 | |||||||||
|
Federal funds sold
|
92,126 | 173,714 | 133,723 | |||||||||
|
Total interest and dividend income
|
77,723,248 | 80,097,366 | 85,610,833 | |||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
8,939,056 | 12,681,625 | 18,374,065 | |||||||||
|
Short-term borrowings
|
290,450 | 628,255 | 711,801 | |||||||||
|
Federal Home Loan Bank advances
|
7,972,025 | 9,246,562 | 9,082,039 | |||||||||
|
Other borrowings
|
5,149,022 | 5,732,142 | 4,764,812 | |||||||||
|
Junior subordinated debentures
|
1,227,839 | 1,945,014 | 2,016,449 | |||||||||
|
Total interest expense
|
23,578,392 | 30,233,598 | 34,949,166 | |||||||||
|
Net interest income
|
54,144,856 | 49,863,768 | 50,661,667 | |||||||||
|
Provision for loan/lease losses
|
6,616,014 | 7,463,618 | 16,975,517 | |||||||||
|
Net interest income after provision for loan/lease losses
|
47,528,842 | 42,400,150 | 33,686,150 | |||||||||
|
Noninterest income:
|
||||||||||||
|
Trust department fees
|
3,368,995 | 3,290,844 | 2,883,482 | |||||||||
|
Investment advisory and management fees, gross
|
2,108,918 | 1,812,903 | 1,507,557 | |||||||||
|
Deposit service fees
|
3,493,001 | 3,478,743 | 3,319,967 | |||||||||
|
Gains on sales of loans, net
|
2,565,043 | 3,169,514 | 1,677,312 | |||||||||
|
Securities gains, net
|
1,472,528 | - | 1,488,391 | |||||||||
|
Gains (losses) on sales of other real estate owned
|
(374,910 | ) | (835,163 | ) | 177,736 | |||||||
|
Earnings on bank-owned life insurance
|
1,445,891 | 1,331,085 | 1,243,324 | |||||||||
|
Credit card fees, net of processing costs
|
500,544 | 259,590 | 930,435 | |||||||||
|
Other
|
2,881,868 | 2,898,372 | 2,318,843 | |||||||||
|
Total noninterest income
|
17,461,878 | 15,405,888 | 15,547,047 | |||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
30,365,020 | 27,843,127 | 26,882,185 | |||||||||
|
Occupancy and equipment expense
|
5,297,949 | 5,472,248 | 5,372,101 | |||||||||
|
Professional and data processing fees
|
4,461,187 | 4,524,519 | 4,664,656 | |||||||||
|
FDIC and other insurance
|
2,698,282 | 3,528,267 | 3,626,027 | |||||||||
|
Loan/lease expense
|
2,160,674 | 1,657,552 | 1,997,583 | |||||||||
|
Advertising and marketing
|
1,288,797 | 1,053,909 | 991,243 | |||||||||
|
Postage and telephone
|
937,557 | 1,004,176 | 1,060,690 | |||||||||
|
Stationery and supplies
|
516,873 | 491,252 | 528,959 | |||||||||
|
Bank service charges
|
725,717 | 420,252 | 306,473 | |||||||||
|
Prepayment fees on Federal Home Loan Bank advances
|
832,099 | - | - | |||||||||
|
Other-than-temporary impairment losses on securities
|
118,847 | 113,800 | 206,369 | |||||||||
|
Losses on lease residual values
|
- | 617,000 | - | |||||||||
|
Other
|
1,589,650 | 1,822,961 | 1,300,740 | |||||||||
|
Total noninterest expenses
|
50,992,652 | 48,549,063 | 46,937,026 | |||||||||
|
Income before income taxes
|
13,998,068 | 9,256,975 | 2,296,171 | |||||||||
|
Federal and state income tax expense
|
3,868,199 | 2,449,249 | 247,340 | |||||||||
|
Net income
|
$ | 10,129,869 | $ | 6,807,726 | $ | 2,048,831 | ||||||
|
Less: net income attributable to noncontrolling interests
|
438,221 | 221,047 | 276,923 | |||||||||
|
Net income attributable to QCR Holdings, Inc.
|
$ | 9,691,648 | $ | 6,586,679 | $ | 1,771,908 | ||||||
|
Less: preferred stock dividends and discount accretion
|
5,283,885 | 4,128,104 | 3,843,924 | |||||||||
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders
|
4,407,763 | 2,458,575 | (2,072,016 | ) | ||||||||
|
Basic earnings (loss) per common share
|
$ | 0.93 | $ | 0.54 | $ | (0.46 | ) | |||||
|
Diluted earnings (loss) per common share
|
$ | 0.92 | $ | 0.53 | $ | (0.46 | ) | |||||
|
Weighted average common shares outstanding
|
4,724,781 | 4,593,096 | 4,540,792 | |||||||||
|
Weighted average common and common equivalent shares outstanding
|
4,789,026 | 4,618,242 | 4,540,792 | |||||||||
|
Cash dividends declared per common share
|
$ | 0.08 | $ | 0.08 | $ | 0.08 | ||||||
|
QCR Holdings, Inc. and Subsidiaries
|
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
|
|
Years Ended December 31, 2011, 2010, and 2009
|
|
| Accumulated | ||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Paid-In
|
Retained
|
Comprehensive
|
Noncontrolling
|
Treasury
|
||||||||||||||||||||||||||
|
Stock
|
Stock
|
Capital
|
Earnings
|
Income
|
Interests
|
Stock
|
Total
|
|||||||||||||||||||||||||
|
Balance, December 31, 2008
|
$ | 568 | $ | 4,630,883 | $ | 43,090,268 | $ | 40,893,304 | $ | 3,628,360 | $ | 1,858,298 | $ | (1,606,510 | ) | $ | 92,495,171 | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 1,771,908 | - | 276,923 | - | 2,048,831 | ||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
- | - | - | - | (3,492,752 | ) | - | - | (3,492,752 | ) | ||||||||||||||||||||||
|
Comprehensive loss
|
(1,443,921 | ) | ||||||||||||||||||||||||||||||
|
Common cash dividends declared, $0.08 per share
|
- | - | - | (362,811 | ) | - | - | - | (362,811 | ) | ||||||||||||||||||||||
|
Preferred cash dividends declared and accrued
|
- | - | - | (3,467,989 | ) | - | - | - | (3,467,989 | ) | ||||||||||||||||||||||
|
Discount accretion on cumulative preferred stock
|
- | - | 375,935 | (375,935 | ) | - | - | - | - | |||||||||||||||||||||||
|
Proceeds from issuance of 38,237 shares of preferred
stock and common stock warrant
|
38,237 | - | 38,014,586 | - | - | - | - | 38,052,823 | ||||||||||||||||||||||||
|
Proceeds from issuance of 28,575 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan
|
- | 28,575 | 205,585 | - | - | - | - | 234,160 | ||||||||||||||||||||||||
|
Exchange of 830 shares of common stock in connection
with payroll taxes for restricted stock
|
- | (830 | ) | (6,889 | ) | - | - | - | - | (7,719 | ) | |||||||||||||||||||||
|
Stock-based compensation expense
|
- | - | 609,713 | - | - | - | - | 609,713 | ||||||||||||||||||||||||
|
Restricted stock awards
|
- | 15,908 | (15,908 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Purchase of noncontrolling interests
|
- | - | (78,960 | ) | - | - | (231,040 | ) | - | (310,000 | ) | |||||||||||||||||||||
|
Other adjustments to noncontrolling interests
|
- | - | - | - | - | (204,551 | ) | - | (204,551 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 38,805 | $ | 4,674,536 | $ | 82,194,330 | $ | 38,458,477 | $ | 135,608 | $ | 1,699,630 | $ | (1,606,510 | ) | $ | 125,594,876 | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 6,586,679 | - | 221,047 | - | 6,807,726 | ||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
- | - | - | - | 568,557 | - | - | 568,557 | ||||||||||||||||||||||||
|
Comprehensive income
|
7,376,283 | |||||||||||||||||||||||||||||||
|
Common cash dividends declared, $0.08 per share
|
- | - | - | (366,152 | ) | - | - | - | (366,152 | ) | ||||||||||||||||||||||
|
Preferred cash dividends declared and accrued
|
- | - | - | (3,679,100 | ) | - | - | - | (3,679,100 | ) | ||||||||||||||||||||||
|
Discount accretion on cumulative preferred stock
|
- | - | 449,004 | (449,004 | ) | - | - | - | - | |||||||||||||||||||||||
|
Exchange of 268 shares of Series B Non-Cumulative
Perpetual Preferred Stock for 13,400 shares of Series E
Non-Cumulative Perpetual Convertible Preferred Stock
|
13,132 | - | (13,132 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Exchange of 300 shares of Series C Non-Cumulative
Perpetual Preferred Stock for 7,500 shares of Series E
Non-Cumulative Perpetual Convertible Preferred Stock
|
7,200 | - | (7,200 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Proceeds from issuance of 4,100 shares of Series E
Non-Cumulative Perpetual Convertible Preferred Stock
|
4,100 | - | 3,183,133 | - | - | - | - | 3,187,233 | ||||||||||||||||||||||||
|
Proceeds from issuance of warrants to purchase 54,000 shares
of common stock in conjunction with the issuance of
Series A Subordinated Notes
|
- | - | 84,240 | - | - | - | - | 84,240 | ||||||||||||||||||||||||
|
Proceeds from issuance of 28,907 shares of
common stock as a result of stock purchased u
nder the Employee Stock Purchase Plan
|
- | 28,907 | 192,362 | - | - | - | - | 221,269 | ||||||||||||||||||||||||
|
Proceeds from issuance of 5,754 shares of common
stock as a result of stock options exercised
|
- | 5,754 | 37,621 | - | - | - | - | 43,375 | ||||||||||||||||||||||||
|
Exchange of 367 shares of common stock in connection
with payroll taxes for restricted stock
|
- | (367 | ) | (2,730 | ) | - | - | - | - | (3,097 | ) | |||||||||||||||||||||
|
Stock-based compensation expense
|
- | - | 533,271 | - | - | - | - | 533,271 | ||||||||||||||||||||||||
|
Restricted stock awards
|
- | 23,598 | (23,598 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Purchase of noncontrolling interests
|
- | - | (149,032 | ) | - | - | (270,968 | ) | - | (420,000 | ) | |||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | (1,490 | ) | - | (1,490 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 63,237 | $ | 4,732,428 | $ | 86,478,269 | $ | 40,550,900 | $ | 704,165 | $ | 1,648,219 | $ | (1,606,510 | ) | $ | 132,570,708 | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 9,691,648 | - | 438,221 | - | 10,129,869 | ||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
- | - | - | - | 4,050,549 | - | - | 4,050,549 | ||||||||||||||||||||||||
|
Comprehensive income
|
14,180,418 | |||||||||||||||||||||||||||||||
|
Common cash dividends declared, $0.08 per share
|
- | - | - | (372,761 | ) | - | - | - | (372,761 | ) | ||||||||||||||||||||||
|
Preferred cash dividends declared and accrued
|
- | - | - | (3,694,441 | ) | - | - | - | (3,694,441 | ) | ||||||||||||||||||||||
|
Discount accretion on cumulative preferred stock *
|
- | - | 1,589,444 | (1,589,444 | ) | - | - | - | - | |||||||||||||||||||||||
|
Proceeds from issuance of 40,090 shares of Series F
Non-Cumulative Perpetual Preferred Stock
|
40,090 | - | 39,956,832 | - | - | - | - | 39,996,922 | ||||||||||||||||||||||||
|
Redemption of 38,237 shares of Series D Cumulative
Perpetual Preferred Stock
|
(38,237 | ) | - | (38,198,763 | ) | - | - | - | - | (38,237,000 | ) | |||||||||||||||||||||
|
Redemption of 521,888 shares of common stock warrants
issued in conjunction with Series D Cumulative Perpetual
Preferred Stock
|
- | - | (1,100,000 | ) | - | - | - | - | (1,100,000 | ) | ||||||||||||||||||||||
|
Proceeds from issuance of 36,174 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan
|
- | 36,174 | 207,592 | - | - | - | - | 243,766 | ||||||||||||||||||||||||
|
Proceeds from issuance of 36,459 shares of common
stock as a result of stock options exercised
|
- | 36,459 | 216,765 | - | - | - | - | 253,224 | ||||||||||||||||||||||||
|
Exchange of 2,550 shares of common stock in connection
with stock options exercised
|
- | (2,550 | ) | (17,101 | ) | - | - | - | - | (19,651 | ) | |||||||||||||||||||||
|
Stock-based compensation expense
|
- | - | 646,419 | - | - | - | - | 646,419 | ||||||||||||||||||||||||
|
Restricted stock awards
|
- | 76,924 | (76,924 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | (34,902 | ) | - | (34,902 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 65,090 | $ | 4,879,435 | $ | 89,702,533 | $ | 44,585,902 | $ | 4,754,714 | $ | 2,051,538 | $ | (1,606,510 | ) | $ | 144,432,702 | |||||||||||||||
|
* Includes $1,252,895 of accelerated discount accretion as a result of redeeming Series D Cumulative Perpetual Preferred Stock.
|
||||||||||||||||||||||||||||||||
|
QCR Holdings, Inc. and Subsidiaries
|
|
|
|
Years Ended December 31, 2011, 2010, and 2009
|
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 10,129,869 | $ | 6,807,726 | $ | 2,048,831 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Depreciation
|
2,442,896 | 2,533,597 | 2,780,190 | |||||||||
|
Provision for loan/lease losses
|
6,616,014 | 7,463,618 | 16,975,517 | |||||||||
|
Deferred income taxes
|
1,228,529 | 1,256,004 | 2,758,856 | |||||||||
|
Amortization of offering costs on subordinated debentures
|
14,317 | 14,317 | 14,317 | |||||||||
|
Stock-based compensation expense
|
696,407 | 488,112 | 512,963 | |||||||||
|
Losses (gains) on sales of other real estate owned, net
|
374,910 | 835,163 | (177,736 | ) | ||||||||
|
Amortization of premiums on securities, net
|
3,487,361 | 3,411,202 | 2,044,767 | |||||||||
|
Securities gains, net
|
(1,472,528 | ) | - | (1,488,391 | ) | |||||||
|
Other-than-temporary impairment losses on securities
|
118,847 | 113,800 | 206,369 | |||||||||
|
Loans originated for sale
|
(100,789,010 | ) | (172,623,744 | ) | (140,376,155 | ) | ||||||
|
Proceeds on sales of loans
|
113,606,152 | 167,843,529 | 143,295,985 | |||||||||
|
Gains on sales of loans, net
|
(2,565,043 | ) | (3,169,514 | ) | (1,677,312 | ) | ||||||
|
Prepayment fees on Federal Home Loan Bank advances
|
832,099 | - | - | |||||||||
|
Losses on lease residual values
|
- | 617,000 | - | |||||||||
|
Decrease (increase) in accrued interest receivable
|
(74,032 | ) | 1,129,524 | 270,322 | ||||||||
|
Decrease (increase) in prepaid FDIC insurance
|
1,677,908 | 2,439,762 | (7,801,076 | ) | ||||||||
|
Increase in cash value of bank-owned life insurance
|
(1,445,891 | ) | (1,331,085 | ) | (1,243,324 | ) | ||||||
|
Increase in other assets
|
(761,916 | ) | (1,320,430 | ) | (3,339,319 | ) | ||||||
|
Increase (decrease) in other liabilities
|
2,523,387 | 1,406,270 | (660,397 | ) | ||||||||
|
Net cash provided by operating activities
|
36,640,276 | 17,914,851 | 14,144,407 | |||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Net decrease (increase) in federal funds sold
|
41,175,000 | (55,361,667 | ) | 14,097,565 | ||||||||
|
Net decrease (increase) in interest-bearing deposits at financial institutions
|
12,995,009 | (10,416,198 | ) | (27,215,509 | ) | |||||||
|
Proceeds from sales of other real estate owned
|
9,220,631 | 6,038,825 | 1,358,351 | |||||||||
|
Activity in securities portfolio:
|
||||||||||||
|
Purchases
|
(622,245,920 | ) | (383,018,764 | ) | (316,260,882 | ) | ||||||
|
Calls, maturities and redemptions
|
422,870,000 | 325,649,238 | 169,176,856 | |||||||||
|
Paydowns
|
9,094,080 | 435,149 | 406,998 | |||||||||
|
Sales
|
54,326,191 | - | 25,966,885 | |||||||||
|
Activity in restricted investment securities:
|
||||||||||||
|
Purchases
|
(292,800 | ) | (1,710,800 | ) | (1,150,500 | ) | ||||||
|
Redemptions
|
1,707,900 | 252,200 | - | |||||||||
|
Activity in bank-owned life insurance:
|
||||||||||||
|
Purchases
|
(7,000,000 | ) | (3,150,000 | ) | (1,000,002 | ) | ||||||
|
Surrender of policy
|
- | 609,772 | - | |||||||||
|
Net (increase) decrease in loans/leases originated and held for investment
|
(56,096,989 | ) | 63,387,668 | (50,077,380 | ) | |||||||
|
Purchase of premises and equipment
|
(3,064,903 | ) | (2,197,448 | ) | (2,845,816 | ) | ||||||
|
Net cash used in investing activities
|
(137,311,801 | ) | (59,482,025 | ) | (187,543,434 | ) | ||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase in deposits
|
90,641,931 | 25,493,131 | 30,364,128 | |||||||||
|
Net increase (decrease) in short-term borrowings
|
72,381,951 | (9,745,072 | ) | 49,442,621 | ||||||||
|
Activity in Federal Home Loan Bank advances:
|
||||||||||||
|
Advances
|
5,000,000 | 36,000,000 | 11,500,000 | |||||||||
|
Calls and maturities
|
(24,000,000 | ) | (13,100,000 | ) | (14,345,000 | ) | ||||||
|
Prepayments
|
(15,832,099 | ) | - | - | ||||||||
|
Net (decrease) increase in other borrowings
|
(13,839,122 | ) | 7,395,184 | 64,477,207 | ||||||||
|
Proceeds from issuance of Series A Subordinated Notes and detachable
warrants to purchase 54,000 shares of common stock
|
- | 2,700,000 | - | |||||||||
|
Payment of cash dividends on common and preferred stock
|
(3,712,493 | ) | (4,052,089 | ) | (3,595,221 | ) | ||||||
|
Proceeds from issuance of Series F Noncumulative Perpetual Preferred Stock, net
|
39,996,922 | - | - | |||||||||
|
Redemption of Series D Cumulative Perpetual Preferred Stock, net
|
(38,237,000 | ) | - | - | ||||||||
|
Repurchase of 521,888 shares of common stock warrants issued in conjunction
with Series D Cumulative Perpetual Preferred Stock
|
(1,100,000 | ) | - | - | ||||||||
|
Proceeds from issuance of Series E Noncumulative Convertible Perpetual
Preferred Stock, net
|
- | 3,187,233 | - | |||||||||
|
Proceeds from issuance of Series D Cumulative Perpetual Preferred
Stock and common stock warrant, net
|
- | - | 38,052,823 | |||||||||
|
Proceeds from issuance of common stock, net
|
477,339 | 261,547 | 226,441 | |||||||||
|
Purchase of noncontrolling interests
|
- | (420,000 | ) | (310,000 | ) | |||||||
|
Net cash provided by financing activities
|
111,777,429 | 47,719,934 | 175,812,999 | |||||||||
|
Net increase in cash and due from banks
|
11,105,904 | 6,152,760 | 2,413,972 | |||||||||
|
Cash and due from banks, beginning
|
42,030,806 | 35,878,046 | 33,464,074 | |||||||||
|
Cash and due from banks, ending
|
$ | 53,136,710 | $ | 42,030,806 | $ | 35,878,046 | ||||||
|
Supplemental Disclosures of Cash Flow Information, cash payments for:
|
||||||||||||
|
Interest
|
$ | 24,194,198 | $ | 31,017,369 | $ | 36,536,869 | ||||||
|
Income and franchise taxes
|
1,246,489 | 3,236,558 | 2,557,505 | |||||||||
|
Supplemental Schedule of Noncash Investing Activities:
|
||||||||||||
|
Change in accumulated other comprehensive income (loss), unrealized
gains (losses) on securities available for sale, net
|
4,050,549 | 568,557 | (3,492,752 | ) | ||||||||
|
Exchange of shares of common stock in connection with payroll
taxes for restricted stock and options exercised
|
- | (3,097 | ) | (7,719 | ) | |||||||
|
Transfers of loans to other real estate owned
|
9,446,588 | 6,122,328 | 6,924,975 | |||||||||
|
|
·
|
Commercial and industrial
|
|
|
·
|
Commercial real estate
|
|
|
·
|
Residential real estate
|
|
|
·
|
Installment and other consumer
|
|
|
·
|
Commercial and industrial
|
|
|
·
|
Owner-occupied commercial real estate
|
|
|
·
|
Commercial construction, land development, and other land loans that are not owner-occupied commercial real estate
|
|
|
·
|
Other non-owner-occupied commercial real estate
|
|
|
·
|
Residential real estate
|
|
|
·
|
Installment and other consumer
|
|
|
·
|
It becomes evident that the borrower will not make payments, or will not or cannot meet the terms for renewal of a matured loan,
|
|
|
·
|
When full repayment of principal and interest is not expected,
|
|
|
·
|
When the loan is graded “doubtful”
|
|
|
·
|
When the borrower files bankruptcy and an approved plan of reorganization or liquidation is not anticipated in the near future, or
|
|
|
·
|
When foreclosure action is initiated.
|
|
|
·
|
The loan is current, and all principal and interest amounts contractually due have been made,
|
|
|
·
|
All principal and interest amounts contractually due, including past due payments, are reasonably assured of repayment within a reasonable period, and
|
|
|
·
|
There is a period of minimum repayment performance, as follows, by the borrower in accordance with contractual terms:
|
|
|
o
|
Six months of repayment performance for contractual monthly payments, or
|
|
|
o
|
One year of repayment performance for contractual quarterly or semi-annual payments
|
|
|
·
|
A modification of terms of a debt such as one or a combination of:
|
|
|
-
|
The reduction of the stated interest rate. |
|
|
-
|
The extension of the maturity date or dates at a stated interest rate lower than the current market rate for the new debt with similar risk.
|
|
|
-
|
The reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
|
|
-
|
The reduction of accrued interest.
|
|
|
·
|
A transfer from the borrower/lessee to the Company of receivables from third parties, real estate, other assets, or an equity position in the borrower to fully or partially satisfy a loan.
|
|
|
·
|
The issuance or other granting of an equity position to the Company to fully or partially satisfy a debt unless the equity position is granted pursuant to existing terms for converting the debt into an equity position.
|
|
|
·
|
Ability and stability of current management of the borrower;
|
|
|
·
|
Stable earnings with positive financial trends;
|
|
|
·
|
Sufficient cash flow to support debt repayment;
|
|
|
·
|
Earnings projections based on reasonable assumptions;
|
|
|
·
|
Financial strength of the industry and business; and
|
|
|
·
|
Value and marketability of collateral.
|
|
|
·
|
Pro-rata ownership in an entire financial asset.
|
|
|
·
|
From the date of the transfer, all cash flows received from entire financial assets are divided proportionately among the participating interest holders in an amount equal to their share of ownership.
|
|
|
·
|
The rights of each participating interest holder have the same priority, and no participating interest holder’s interest is subordinated to the interest of another participating interest holder. That is, no participating interest holder is entitled to receive cash before any other participating interest holder under its contractual rights as a participating interest holder.
|
|
|
·
|
No party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to pledge or exchange the entire financial asset.
|
|
2011
|
2010
|
2009
|
|
|
Dividend yield
|
.88% to 1.00%
|
.89% to .90%
|
.78% to 1.04%
|
|
Expected volatility
|
29.64% to 30.30%
|
26.72% to 26.88%
|
24.70% to 38.72%
|
|
Risk-free interest rate
|
1.90% to 3.58%
|
3.86% to 4.21%
|
3.27% to 4.12%
|
|
Expected life of option grants
|
6 years
|
6 years
|
6 years
|
|
Weighted-average grant date fair value
|
$2.74
|
$2.89
|
$2.71
|
|
2011
|
2010
|
2009
|
|
|
Dividend yield
|
.88% to 1.12%
|
.85% to .96%
|
.80%
|
|
Expected volatility
|
51.62% to 53.58%
|
39.56% to 56.43%
|
28.80% to 34.14%
|
|
Risk-free interest rate
|
.08% to .23%
|
.13% to .29%
|
.22% to .36%
|
|
Expected life of option grants
|
3 to 6 months
|
3 to 6 months
|
3 to 6 months
|
|
Weighted-average grant date fair value
|
$1.68
|
$1.81
|
$1.64
|
|
Tax
|
||||||||||||
|
Before
|
Expense
|
Net
|
||||||||||
|
Tax
|
(Benefit)
|
of Tax
|
||||||||||
|
Year ended December 31, 2011:
|
||||||||||||
|
Unrealized gains on securities available for sale:
|
||||||||||||
|
Unrealized holding gains arising during the period
|
$ | 7,914,236 | $ | 3,027,910 | $ | 4,886,326 | ||||||
|
Less reclassification adjustment for gain
included in net income
|
1,353,681 | 517,904 | 835,777 | |||||||||
|
Other comprehensive income
|
$ | 6,560,555 | $ | 2,510,006 | $ | 4,050,549 | ||||||
|
Year ended December 31, 2010:
|
||||||||||||
|
Unrealized gains on securities available for sale:
|
||||||||||||
|
Unrealized holding gains arising during the period
|
$ | 803,133 | $ | 305,140 | $ | 497,993 | ||||||
|
Less reclassification adjustment for losses
included in net income
|
(113,800 | ) | (43,236 | ) | (70,564 | ) | ||||||
|
Other comprehensive income
|
$ | 916,933 | $ | 348,376 | $ | 568,557 | ||||||
|
Year ended December 31, 2009:
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale:
|
||||||||||||
|
Unrealized holding (losses) arising during the period
|
$ | (3,953,187 | ) | $ | (1,293,749 | ) | $ | (2,659,438 | ) | |||
|
Less reclassification adjustment for net gains
included in net income
|
1,282,022 | 448,708 | 833,314 | |||||||||
|
Other comprehensive loss
|
$ | (5,235,209 | ) | $ | (1,742,457 | ) | $ | (3,492,752 | ) | |||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
Securities held to maturity,
other bonds
|
$ | 200,000 | $ | - | $ | - | $ | 200,000 | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 426,581,913 | $ | 2,428,994 | $ | (55,687 | ) | $ | 428,955,220 | |||||||
|
Residential mortgage-backed and related securities
|
105,373,614 | 3,488,350 | (8,215 | ) | 108,853,749 | |||||||||||
|
Municipal securities
|
23,937,118 | 1,752,246 | - | 25,689,364 | ||||||||||||
|
Trust preferred securities
|
86,200 | - | (5,400 | ) | 80,800 | |||||||||||
|
Other securities
|
1,354,940 | 140,022 | (44,804 | ) | 1,450,158 | |||||||||||
| $ | 557,333,785 | $ | 7,809,612 | $ | (114,106 | ) | $ | 565,029,291 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Securities held to maturity,
other bonds
|
$ | 300,000 | $ | - | $ | - | $ | 300,000 | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 401,711,432 | $ | 3,218,843 | $ | (2,704,919 | ) | $ | 402,225,356 | |||||||
|
Residential mortgage-backed and related securities
|
64,912 | 5,526 | - | 70,438 | ||||||||||||
|
Municipal securities
|
20,134,611 | 579,215 | (110,346 | ) | 20,603,480 | |||||||||||
|
Trust preferred securities
|
86,200 | - | (8,200 | ) | 78,000 | |||||||||||
|
Other securities
|
1,414,661 | 168,331 | (13,499 | ) | 1,569,493 | |||||||||||
| $ | 423,411,816 | $ | 3,971,915 | $ | (2,836,964 | ) | $ | 424,546,767 | ||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 59,979,620 | $ | (55,687 | ) | $ | - | $ | - | $ | 59,979,620 | $ | (55,687 | ) | ||||||||||
|
Residential mortgage-backed and related securities
|
4,906,398 | (8,215 | ) | - | - | 4,906,398 | (8,215 | ) | ||||||||||||||||
|
Trust preferred securities
|
- | - | 80,800 | (5,400 | ) | 80,800 | (5,400 | ) | ||||||||||||||||
|
Other securities
|
251,957 | (44,332 | ) | 2,778 | (472 | ) | 254,735 | (44,804 | ) | |||||||||||||||
| $ | 65,137,975 | $ | (108,234 | ) | $ | 83,578 | $ | (5,872 | ) | $ | 65,221,553 | $ | (114,106 | ) | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 159,302,061 | $ | (2,704,919 | ) | $ | - | $ | - | $ | 159,302,061 | $ | (2,704,919 | ) | ||||||||||
|
Municipal securities
|
4,333,786 | (47,884 | ) | 678,378 | (62,462 | ) | 5,012,164 | (110,346 | ) | |||||||||||||||
|
Trust preferred securities
|
86,200 | (8,200 | ) | - | - | 86,200 | (8,200 | ) | ||||||||||||||||
|
Other securities
|
226,250 | (12,671 | ) | 2,872 | (828 | ) | 229,122 | (13,499 | ) | |||||||||||||||
| $ | 163,948,297 | $ | (2,773,674 | ) | $ | 681,250 | $ | (63,290 | ) | $ | 164,629,547 | $ | (2,836,964 | ) | ||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Proceeds from sales of securities
|
$ | 54,326,191 | $ | - | $ | 25,966,885 | ||||||
|
Gross gains from sales of securities
|
1,472,528 | - | 1,488,391 | |||||||||
|
Amortized
|
||||||||
|
Cost
|
Fair Value
|
|||||||
|
Securities held to maturity:
|
||||||||
|
Due in one year or less
|
$ | 50,000 | $ | 50,000 | ||||
|
Due after one year through five years
|
100,000 | 100,000 | ||||||
|
Due after five years
|
50,000 | 50,000 | ||||||
| $ | 200,000 | $ | 200,000 | |||||
|
Securities available for sale:
|
||||||||
|
Due in one year or less
|
$ | 2,903,380 | $ | 2,920,484 | ||||
|
Due after one year through five years
|
67,855,637 | 68,174,754 | ||||||
|
Due after five years
|
379,846,214 | 383,630,146 | ||||||
| $ | 450,605,231 | $ | 454,725,384 | |||||
|
Residential mortgage-backed and related securities
|
105,373,614 | 108,853,749 | ||||||
|
Other securities
|
1,354,940 | 1,450,158 | ||||||
| $ | 557,333,785 | $ | 565,029,291 | |||||
|
2011
|
2010
|
|||||||
|
Commercial and industrial loans
|
$ | 350,794,278 | $ | 365,625,271 | ||||
|
Commercial real estate loans
|
||||||||
|
Owner-occupied commercial real estate
|
167,790,621 | 141,411,027 | ||||||
|
Commercial construction, land development, and other land
|
60,384,738 | 65,529,058 | ||||||
|
Other non owner-occupied commercial real estate
|
349,628,491 | 346,777,179 | ||||||
| 577,803,850 | 553,717,264 | |||||||
|
Direct financing leases *
|
93,212,362 | 83,009,647 | ||||||
|
Residential real estate loans **
|
98,107,051 | 82,196,622 | ||||||
|
Installment and other consumer loans
|
78,223,080 | 86,239,944 | ||||||
| 1,198,140,621 | 1,170,788,748 | |||||||
|
Plus deferred loan/lease orgination costs, net of fees
|
2,604,876 | 1,749,855 | ||||||
| 1,200,745,497 | 1,172,538,603 | |||||||
|
Less allowance for estimated losses on loans/leases
|
(18,789,262 | ) | (20,364,656 | ) | ||||
| $ | 1,181,956,235 | $ | 1,152,173,947 | |||||
|
* Direct financing leases:
|
||||||||
|
Net minimum lease payments to be received
|
$ | 106,389,988 | $ | 94,921,417 | ||||
|
Estimated unguaranteed residual values of leased assets
|
1,043,326 | 1,204,865 | ||||||
|
Unearned lease/residual income
|
(14,220,952 | ) | (13,116,635 | ) | ||||
| 93,212,362 | 83,009,647 | |||||||
|
Plus deferred lease origination costs, net of fees
|
3,217,011 | 2,341,628 | ||||||
| 96,429,373 | 85,351,275 | |||||||
|
Less allowance for estimated losses on leases
|
(1,339,496 | ) | (1,530,572 | ) | ||||
| $ | 95,089,877 | $ | 83,820,703 | |||||
|
2011
|
||||||||||||||||||||||||
|
Classes of Loans/Leases
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Accruing Past Due 90 Days or More
|
Nonaccrual Loans/Leases
|
Total
|
||||||||||||||||||
|
Commercial and Industrial
|
$ | 347,417,683 | $ | 226,394 | $ | 239,991 | $ | 120,000 | $ | 2,790,210 | $ | 350,794,278 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
166,632,318 | 146,847 | - | - | 1,011,456 | 167,790,621 | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
55,741,827 | 211,878 | 486,802 | 968,919 | 2,975,312 | 60,384,738 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
336,080,128 | 522,323 | 3,732,935 | - | 9,293,105 | 349,628,491 | ||||||||||||||||||
|
Direct Financing Leases
|
91,273,406 | 826,187 | 396,344 | - | 716,425 | 93,212,362 | ||||||||||||||||||
|
Residential Real Estate
|
95,456,433 | 1,127,465 | 389,678 | - | 1,133,475 | 98,107,051 | ||||||||||||||||||
|
Installment and Other Consumer
|
76,376,399 | 737,543 | 12,122 | 22,160 | 1,074,856 | 78,223,080 | ||||||||||||||||||
| $ | 1,168,978,194 | $ | 3,798,637 | $ | 5,257,872 | $ | 1,111,079 | $ | 18,994,839 | $ | 1,198,140,621 | |||||||||||||
|
As a percentage of total loan/lease portfolio
|
97.57 | % | 0.32 | % | 0.44 | % | 0.09 | % | 1.59 | % | 100.00 | % | ||||||||||||
| 2010 | ||||||||||||||||||||||||
|
Classes of Loans/Leases
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Accruing Past Due 90 Days or More
|
Nonaccrual Loans/Leases
|
Total
|
||||||||||||||||||
|
Commercial and Industrial
|
$ | 353,437,063 | $ | 300,224 | $ | 203,722 | $ | - | $ | 11,684,262 | $ | 365,625,271 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
139,880,634 | 236,910 | - | 103,015 | 1,190,468 | 141,411,027 | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
55,552,352 | 746,545 | - | - | 9,230,161 | 65,529,058 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
335,171,858 | 275,000 | 546,019 | 70,125 | 10,714,177 | 346,777,179 | ||||||||||||||||||
|
Direct Financing Leases
|
79,708,979 | 1,605,836 | 92,244 | - | 1,602,588 | 83,009,647 | ||||||||||||||||||
|
Residential Real Estate
|
79,910,279 | 876,509 | - | 123,557 | 1,286,277 | 82,196,622 | ||||||||||||||||||
|
Installment and Other Consumer
|
84,214,010 | 101,770 | 182,349 | 23,139 | 1,718,676 | 86,239,944 | ||||||||||||||||||
| $ | 1,127,875,175 | $ | 4,142,794 | $ | 1,024,334 | $ | 319,836 | $ | 37,426,609 | $ | 1,170,788,748 | |||||||||||||
|
As a percentage of total loan/lease portfolio
|
96.33 | % | 0.35 | % | 0.09 | % | 0.03 | % | 3.20 | % | 100.00 | % | ||||||||||||
|
2011
|
||||||||||||||||||||
|
Classes of Loans/Leases
|
Accruing Past Due 90 Days or More
|
Nonaccrual Loans/Leases *
|
Troubled Debt Restructurings - Accruing
|
Total Nonperforming Loans/Leases
|
Percentage of Total Nonperforming Loans/Leases
|
|||||||||||||||
|
Commercial and Industrial
|
$ | 120,000 | $ | 2,790,210 | $ | 187,407 | $ | 3,097,617 | 9.68 | % | ||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
- | 1,011,456 | - | 1,011,456 | 3.16 | % | ||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
968,919 | 2,975,312 | 6,076,143 | 10,020,374 | 31.30 | % | ||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
- | 9,293,105 | 5,049,795 | 14,342,900 | 44.81 | % | ||||||||||||||
|
Direct Financing Leases
|
- | 716,425 | 590,238 | 1,306,663 | 4.08 | % | ||||||||||||||
|
Residential Real Estate
|
- | 1,133,475 | - | 1,133,475 | 3.54 | % | ||||||||||||||
|
Installment and Other Consumer
|
22,160 | 1,074,856 | - | 1,097,016 | 3.43 | % | ||||||||||||||
| $ | 1,111,079 | $ | 18,994,839 | $ | 11,903,583 | $ | 32,009,501 | 100.00 | % | |||||||||||
|
2010
|
||||||||||||||||||||
|
Classes of Loans/Leases
|
Accruing Past Due 90 Days or More
|
Nonaccrual Loans/Leases **
|
Troubled Debt Restructurings - Accruing
|
Total Nonperforming Loans/Leases
|
Percentage of Total Nonperforming Loans/Leases
|
|||||||||||||||
|
Commercial and Industrial
|
$ | - | $ | 11,684,262 | $ | 180,228 | $ | 11,864,490 | 28.83 | % | ||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
103,015 | 1,190,468 | - | 1,293,483 | 3.14 | % | ||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
- | 9,230,161 | 961,879 | 10,192,040 | 24.77 | % | ||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
70,125 | 10,714,177 | 2,100,837 | 12,885,139 | 31.31 | % | ||||||||||||||
|
Direct Financing Leases
|
- | 1,602,588 | 162,502 | 1,765,090 | 4.29 | % | ||||||||||||||
|
Residential Real Estate
|
123,557 | 1,286,277 | - | 1,409,834 | 3.43 | % | ||||||||||||||
|
Installment and Other Consumer
|
23,139 | 1,718,676 | - | 1,741,815 | 4.23 | % | ||||||||||||||
| $ | 319,836 | $ | 37,426,609 | $ | 3,405,446 | $ | 41,151,891 | 100.00 | % | |||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
Commercial Real Estate
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
|||||||||||||||||||
|
Balance, beginning
|
$ | 7,548,922 | $ | 9,087,315 | $ | 1,530,572 | $ | 748,028 | $ | 1,449,819 | $ | 20,364,656 | ||||||||||||
|
Provisions charged to expense
|
256,945 | 4,759,003 | 907,014 | (4,147 | ) | 697,199 | 6,616,014 | |||||||||||||||||
|
Loans/leases charged off
|
(3,262,742 | ) | (3,590,868 | ) | (1,100,886 | ) | (38,935 | ) | (1,068,320 | ) | (9,061,751 | ) | ||||||||||||
|
Recoveries on loans/leases previously charged off
|
334,881 | 341,508 | 2,796 | - | 191,158 | 870,343 | ||||||||||||||||||
|
Balance, ending
|
$ | 4,878,006 | $ | 10,596,958 | $ | 1,339,496 | $ | 704,946 | $ | 1,269,856 | $ | 18,789,262 | ||||||||||||
|
Year Ended December 31, 2010
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
Commercial Real Estate
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
|||||||||||||||||||
|
Balance, beginning
|
$ | 5,425,624 | $ | 12,665,721 | $ | 1,681,376 | $ | 685,732 | $ | 2,046,281 | $ | 22,504,734 | ||||||||||||
|
Provisions charged to expense
|
5,099,350 | 1,203,163 | 684,619 | 97,723 | 378,763 | 7,463,618 | ||||||||||||||||||
|
Loans/leases charged off
|
(3,309,273 | ) | (5,210,444 | ) | (998,737 | ) | (35,427 | ) | (1,146,395 | ) | (10,700,276 | ) | ||||||||||||
|
Recoveries on loans/leases previously charged off
|
333,221 | 428,875 | 163,314 | - | 171,170 | 1,096,580 | ||||||||||||||||||
|
Balance, ending
|
$ | 7,548,922 | $ | 9,087,315 | $ | 1,530,572 | $ | 748,028 | $ | 1,449,819 | $ | 20,364,656 | ||||||||||||
|
Year Ended December 31, 2009
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
Commercial Real Estate
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
|||||||||||||||||||
|
Balance, beginning
|
$ | 7,885,676 | $ | 6,636,213 | $ | 1,401,698 | $ | 690,142 | $ | 1,195,441 | $ | 17,809,170 | ||||||||||||
|
Provisions charged to expense
|
3,491,416 | 10,066,103 | 1,482,987 | 163,084 | 1,771,927 | 16,975,517 | ||||||||||||||||||
|
Loans/leases charged off
|
(6,335,120 | ) | (4,134,885 | ) | (1,255,213 | ) | (167,973 | ) | (2,113,828 | ) | (14,007,019 | ) | ||||||||||||
|
Recoveries on loans/leases previously charged off
|
383,652 | 98,291 | 51,902 | 479 | 1,192,742 | 1,727,066 | ||||||||||||||||||
|
Balance, ending
|
$ | 5,425,624 | $ | 12,665,721 | $ | 1,681,376 | $ | 685,732 | $ | 2,046,281 | $ | 22,504,734 | ||||||||||||
|
2011
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
Commercial Real Estate
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
|||||||||||||||||||
|
Allowance for loans/leases individually evaluated for impairment
|
$ | 903,187 | $ | 4,297,738 | $ | 66,675 | $ | 55,884 | $ | 22,819 | $ | 5,346,303 | ||||||||||||
|
Allowance for loans/leases collectively evaluated for impairment
|
3,974,819 | 6,299,220 | 1,272,821 | 649,062 | 1,247,037 | 13,442,959 | ||||||||||||||||||
| $ | 4,878,006 | $ | 10,596,958 | $ | 1,339,496 | $ | 704,946 | $ | 1,269,856 | $ | 18,789,262 | |||||||||||||
|
Loans/leases individually evaluated for impairment
|
$ | 2,152,855 | $ | 24,281,365 | $ | 1,306,663 | $ | 1,133,474 | $ | 984,806 | $ | 29,859,163 | ||||||||||||
|
Loans/leases collectively evaluated for impairment
|
348,641,423 | 553,522,485 | 91,905,699 | 96,973,577 | 77,238,274 | 1,168,281,458 | ||||||||||||||||||
| $ | 350,794,278 | $ | 577,803,850 | $ | 93,212,362 | $ | 98,107,051 | $ | 78,223,080 | $ | 1,198,140,621 | |||||||||||||
|
Allowance as a percentage of loans/leases individually evaluated for impairment
|
41.95 | % | 17.70 | % | 5.10 | % | 4.93 | % | 2.32 | % | 17.91 | % | ||||||||||||
|
Allowance as a percentage of loans/leases collectively evaluated for impairment
|
1.14 | % | 1.14 | % | 1.38 | % | 0.67 | % | 1.61 | % | 1.15 | % | ||||||||||||
|
Total allowance as a percentage of total loans/leaess
|
1.39 | % | 1.83 | % | 1.44 | % | 0.72 | % | 1.62 | % | 1.56 | % | ||||||||||||
| 2010 | ||||||||||||||||||||||||
|
Commercial and Industrial
|
Commercial Real Estate
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
|||||||||||||||||||
|
Allowance for loans/leases individually evaluated for impairment
|
$ | 3,331,437 | $ | 3,709,177 | $ | 335,000 | $ | 27,355 | $ | 49,777 | $ | 7,452,746 | ||||||||||||
|
Allowance for loans/leases collectively evaluated for impairment
|
4,217,485 | 5,378,138 | 1,195,572 | 720,673 | 1,400,042 | 12,911,910 | ||||||||||||||||||
| $ | 7,548,922 | $ | 9,087,315 | $ | 1,530,572 | $ | 748,028 | $ | 1,449,819 | $ | 20,364,656 | |||||||||||||
|
Loans/leases individually evaluated for impairment
|
$ | 8,824,670 | $ | 24,770,032 | $ | 1,765,090 | $ | 1,286,277 | $ | 1,611,098 | $ | 38,257,167 | ||||||||||||
|
Loans/leases collectively evaluated for impairment
|
356,800,601 | 528,947,232 | 81,244,557 | 80,910,345 | 84,628,846 | 1,132,531,581 | ||||||||||||||||||
| $ | 365,625,271 | $ | 553,717,264 | $ | 83,009,647 | $ | 82,196,622 | $ | 86,239,944 | $ | 1,170,788,748 | |||||||||||||
|
Allowance as a percentage of loans/leases individually evaluated for impairment
|
37.75 | % | 14.97 | % | 18.98 | % | 2.13 | % | 3.09 | % | 19.48 | % | ||||||||||||
|
Allowance as a percentage of loans/leases collectively evaluated for impairment
|
1.18 | % | 1.02 | % | 1.47 | % | 0.89 | % | 1.65 | % | 1.14 | % | ||||||||||||
|
Total allowance as a percentage of total loans/leaess
|
2.06 | % | 1.64 | % | 1.84 | % | 0.91 | % | 1.68 | % | 1.74 | % | ||||||||||||
|
2011
|
||||||||||||||||||||||||
|
Classes of Loans/Leases
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Recognized for Cash Payments Received
|
||||||||||||||||||
|
Impaired Loans/Leases with No Specific Allowance Recorded:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 360,947 | $ | 979,901 | $ | - | $ | 3,873,371 | $ | - | $ | - | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
736,610 | 736,610 | - | 1,909,754 | - | - | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
- | - | - | 2,979,950 | - | - | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
3,936,826 | 3,986,820 | - | 5,568,776 | - | - | ||||||||||||||||||
|
Direct Financing Leases
|
1,094,178 | 1,094,178 | - | 1,487,570 | 81,921 | 81,921 | ||||||||||||||||||
|
Residential Real Estate
|
788,685 | 862,298 | - | 892,480 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
593,987 | 593,987 | - | 821,889 | - | - | ||||||||||||||||||
| $ | 7,511,233 | $ | 8,253,794 | $ | - | $ | 17,533,790 | $ | 81,921 | $ | 81,921 | |||||||||||||
|
Impaired Loans/Leases with Specific Allowance Recorded:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 1,791,908 | $ | 1,791,908 | $ | 903,187 | $ | 1,175,105 | $ | 36,984 | $ | 36,984 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
217,059 | 217,059 | 47,911 | 121,201 | - | - | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
9,051,455 | 9,051,455 | 3,002,450 | 4,334,241 | 16,249 | 16,249 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
10,339,415 | 10,839,415 | 1,247,377 | 5,595,044 | 11,623 | 11,623 | ||||||||||||||||||
|
Direct Financing Leases
|
212,485 | 212,485 | 66,675 | 138,127 | 5,244 | 5,244 | ||||||||||||||||||
|
Residential Real Estate
|
344,789 | 344,789 | 55,884 | 282,020 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
390,819 | 390,819 | 22,819 | 51,871 | - | - | ||||||||||||||||||
| $ | 22,347,930 | $ | 22,847,930 | $ | 5,346,303 | $ | 11,697,609 | $ | 70,100 | $ | 70,100 | |||||||||||||
|
Total Impaired Loans/Leases:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 2,152,855 | $ | 2,771,809 | $ | 903,187 | $ | 5,048,476 | $ | 36,984 | $ | 36,984 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
953,669 | 953,669 | 47,911 | 2,030,955 | - | - | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
9,051,455 | 9,051,455 | 3,002,450 | 7,314,191 | 16,249 | 16,249 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
14,276,241 | 14,826,235 | 1,247,377 | 11,163,820 | 11,623 | 11,623 | ||||||||||||||||||
|
Direct Financing Leases
|
1,306,663 | 1,306,663 | 66,675 | 1,625,697 | 87,165 | 87,165 | ||||||||||||||||||
|
Residential Real Estate
|
1,133,474 | 1,207,087 | 55,884 | 1,174,500 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
984,806 | 984,806 | 22,819 | 873,760 | - | - | ||||||||||||||||||
| $ | 29,859,163 | $ | 31,101,724 | $ | 5,346,303 | $ | 29,231,399 | $ | 152,021 | $ | 152,021 | |||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Classes of Loans/Leases
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Recognized for Cash Payments Received
|
||||||||||||||||||
|
Impaired Loans/Leases with No Specific Allowance Recorded:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 1,459,790 | $ | 3,350,036 | $ | - | $ | 1,782,357 | $ | - | $ | - | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
681,727 | 681,727 | - | 553,012 | - | - | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
2,538,621 | 2,872,083 | - | 1,530,324 | - | - | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
2,942,189 | 3,792,226 | - | 1,478,956 | - | - | ||||||||||||||||||
|
Direct Financing Leases
|
953,994 | 953,994 | - | 1,080,564 | 27,089 | 27,089 | ||||||||||||||||||
|
Residential Real Estate
|
758,031 | 758,031 | - | 721,757 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
1,561,322 | 1,561,322 | - | 569,542 | 11,825 | 11,825 | ||||||||||||||||||
| $ | 10,895,674 | $ | 13,969,419 | $ | - | $ | 7,716,512 | $ | 38,914 | $ | 38,914 | |||||||||||||
|
Impaired Loans/Leases with Specific Allowance Recorded:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 7,364,880 | $ | 7,866,634 | $ | 3,331,436 | $ | 5,962,381 | $ | 19,891 | $ | 19,891 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
1,074,210 | 1,074,210 | 232,194 | 847,507 | 45,641 | 45,641 | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
7,660,458 | 7,660,458 | 1,818,193 | 9,263,675 | 3,832 | 3,832 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
9,872,826 | 10,091,777 | 1,658,791 | 9,393,250 | 235,366 | 235,366 | ||||||||||||||||||
|
Direct Financing Leases
|
811,096 | 811,096 | 335,000 | 663,697 | - | - | ||||||||||||||||||
|
Residential Real Estate
|
528,246 | 528,246 | 27,355 | 565,051 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
49,777 | 49,777 | 49,777 | 432,460 | - | - | ||||||||||||||||||
| $ | 27,361,493 | $ | 28,082,198 | $ | 7,452,746 | $ | 27,128,021 | $ | 304,730 | $ | 304,730 | |||||||||||||
|
Total Impaired Loans/Leases:
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 8,824,670 | $ | 11,216,670 | $ | 3,331,436 | $ | 7,744,738 | $ | 19,891 | $ | 19,891 | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||||||
|
Owner-Occupied Commercial Real Estate
|
1,755,937 | 1,755,937 | 232,194 | 1,400,519 | 45,641 | 45,641 | ||||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
10,199,079 | 10,532,541 | 1,818,193 | 10,793,999 | 3,832 | 3,832 | ||||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
12,815,015 | 13,884,003 | 1,658,791 | 10,872,206 | 235,366 | 235,366 | ||||||||||||||||||
|
Direct Financing Leases
|
1,765,090 | 1,765,090 | 335,000 | 1,744,261 | 27,089 | 27,089 | ||||||||||||||||||
|
Residential Real Estate
|
1,286,277 | 1,286,277 | 27,355 | 1,286,808 | - | - | ||||||||||||||||||
|
Installment and Other Consumer
|
1,611,099 | 1,611,099 | 49,777 | 1,002,002 | 11,825 | 11,825 | ||||||||||||||||||
| $ | 38,257,167 | $ | 42,051,617 | $ | 7,452,746 | $ | 34,844,533 | $ | 343,644 | $ | 343,644 | |||||||||||||
|
2009
|
||||||||||||
|
Classes of Loans/Leases
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Recognized for Cash Payments Received
|
|||||||||
|
Impaired Loans/Leases with No Specific Allowance Recorded:
|
||||||||||||
|
Commercial and Industrial
|
$ | 606,372 | $ | 248 | $ | 248 | ||||||
|
Commercial Real Estate
|
||||||||||||
|
Owner-Occupied Commercial Real Estate
|
26,587 | - | - | |||||||||
|
Commercial Construction, Land Development, and Other Land
|
124,287 | - | - | |||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
573,625 | - | - | |||||||||
|
Direct Financing Leases
|
1,838,432 | - | - | |||||||||
|
Residential Real Estate
|
83,274 | - | - | |||||||||
|
Installment and Other Consumer
|
39,385 | - | - | |||||||||
| $ | 3,291,962 | $ | 248 | $ | 248 | |||||||
|
Impaired Loans/Leases with Specific Allowance Recorded:
|
||||||||||||
|
Commercial and Industrial
|
$ | 6,956,591 | $ | 88,098 | $ | 88,098 | ||||||
|
Commercial Real Estate
|
||||||||||||
|
Owner-Occupied Commercial Real Estate
|
1,167,323 | 36,153 | 36,153 | |||||||||
|
Commercial Construction, Land Development, and Other Land
|
10,119,734 | - | - | |||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
1,649,138 | - | - | |||||||||
|
Direct Financing Leases
|
216,591 | - | - | |||||||||
|
Residential Real Estate
|
197,468 | - | - | |||||||||
|
Installment and Other Consumer
|
586,584 | - | - | |||||||||
| $ | 20,893,429 | $ | 124,251 | $ | 124,251 | |||||||
|
Total Impaired Loans/Leases:
|
||||||||||||
|
Commercial and Industrial
|
$ | 7,562,963 | $ | 88,346 | $ | 88,346 | ||||||
|
Commercial Real Estate
|
||||||||||||
|
Owner-Occupied Commercial Real Estate
|
1,193,910 | 36,153 | 36,153 | |||||||||
|
Commercial Construction, Land Development, and Other Land
|
10,244,021 | - | - | |||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
2,222,763 | - | - | |||||||||
|
Direct Financing Leases
|
2,055,023 | - | - | |||||||||
|
Residential Real Estate
|
280,742 | - | - | |||||||||
|
Installment and Other Consumer
|
625,969 | - | - | |||||||||
| $ | 24,185,391 | $ | 124,499 | $ | 124,499 | |||||||
|
2011
|
||||||||||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||
|
Non Owner-Occupied
|
||||||||||||||||||||
|
Internally Assigned Risk Rating
|
Commercial and Industrial
|
Owner-Occupied Commercial Real Estate
|
Commercial Construction, Land Development, and Other Land
|
Other Commercial Real Estate
|
Total
|
|||||||||||||||
|
Pass (Ratings 1 through 5)
|
$ | 324,225,905 | $ | 158,955,618 | $ | 46,268,554 | $ | 310,401,972 | $ | 839,852,049 | ||||||||||
|
Special Mention (Rating 6)
|
8,814,497 | 2,700,496 | 764,586 | 13,754,798 | 26,034,377 | |||||||||||||||
|
Substandard (Rating 7)
|
17,753,876 | 6,134,507 | 13,351,598 | 25,471,721 | 62,711,702 | |||||||||||||||
|
Doubtful (Rating 8)
|
- | - | - | - | - | |||||||||||||||
| $ | 350,794,278 | $ | 167,790,621 | $ | 60,384,738 | $ | 349,628,491 | $ | 928,598,128 | |||||||||||
| 2011 | ||||||||||||||||||||
|
Delinquency Status *
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
||||||||||||||||
|
Performing
|
$ | 91,905,699 | $ | 96,973,576 | $ | 77,126,064 | $ | 266,005,339 | ||||||||||||
|
Nonperforming
|
1,306,663 | 1,133,475 | 1,097,016 | 3,537,154 | ||||||||||||||||
| $ | 93,212,362 | $ | 98,107,051 | $ | 78,223,080 | $ | 269,542,493 | |||||||||||||
|
2010
|
||||||||||||||||||||
|
Commercial Real Estate
|
||||||||||||||||||||
|
Non Owner-Occupied
|
||||||||||||||||||||
|
Internally Assigned Risk Rating
|
Commercial and Industrial
|
Owner-Occupied Commercial Real Estate
|
Commercial Construction, Land Development, and Other Land
|
Other Commercial Real Estate
|
Total
|
|||||||||||||||
|
Pass (Ratings 1 through 5)
|
$ | 327,875,886 | $ | 120,271,507 | $ | 43,881,561 | $ | 308,631,488 | $ | 800,660,442 | ||||||||||
|
Special Mention (Rating 6)
|
10,457,805 | 7,510,519 | 10,338,187 | 15,244,142 | 43,550,653 | |||||||||||||||
|
Substandard (Rating 7)
|
27,270,474 | 13,629,001 | 11,309,310 | 22,901,549 | 75,110,334 | |||||||||||||||
|
Doubtful (Rating 8)
|
21,106 | - | - | - | 21,106 | |||||||||||||||
| $ | 365,625,271 | $ | 141,411,027 | $ | 65,529,058 | $ | 346,777,179 | $ | 919,342,535 | |||||||||||
| 2010 | ||||||||||||||||||||
|
Delinquency Status *
|
Direct Financing Leases
|
Residential Real Estate
|
Installment and Other Consumer
|
Total
|
||||||||||||||||
|
Performing
|
$ | 81,244,557 | $ | 80,786,788 | $ | 84,498,129 | $ | 246,529,474 | ||||||||||||
|
Nonperforming
|
1,765,090 | 1,409,834 | 1,741,815 | 4,916,739 | ||||||||||||||||
| $ | 83,009,647 | $ | 82,196,622 | $ | 86,239,944 | $ | 251,446,213 | |||||||||||||
|
Classes of Loans/Leases
|
Number of Loans/Leases
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
Specific Allowance
|
||||||||||||
|
CONCESSION - Extension of maturity
|
||||||||||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
1 | $ | 2,851,134 | $ | 2,851,134 | $ | - | |||||||||
|
CONCESSION - Significant payment delay
|
||||||||||||||||
|
Commercial and Industrial
|
4 | $ | 1,175,819 | $ | 1,175,819 | $ | - | |||||||||
|
Other Non Owner-Occupied Commercial Real Estate
|
2 | 4,309,589 | 4,309,589 | 308,254 | ||||||||||||
|
Direct Financing Leases
|
2 | 633,621 | 633,621 | - | ||||||||||||
|
Installment and Other Consumer
|
1 | 187,650 | 187,650 | 125,928 | ||||||||||||
| 9 | $ | 6,306,679 | $ | 6,306,679 | $ | 434,182 | ||||||||||
|
CONCESSION - Interest rate adjusted below market
|
||||||||||||||||
|
Commercial Construction, Land Development, and Other Land
|
5 | $ | 6,549,376 | $ | 6,549,376 | $ | 2,203,438 | |||||||||
|
TOTAL
|
15 | $ | 15,707,189 | $ | 15,707,189 | $ | 2,637,620 | |||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance, beginning
|
$ | 20,796,427 | $ | 25,532,422 | $ | 26,400,842 | ||||||
|
Net decrease due to change in related parties
|
(235,000 | ) | (9,306,435 | ) | (47,727 | ) | ||||||
|
Advances
|
10,674,567 | 13,576,200 | 5,451,123 | |||||||||
|
Repayments
|
(12,080,452 | ) | (9,005,760 | ) | (6,271,816 | ) | ||||||
|
Balance, ending
|
$ | 19,155,542 | $ | 20,796,427 | $ | 25,532,422 | ||||||
|
2011
|
2010
|
|||||||||||||||
|
Industry Name
|
Balance
|
Percentage of Total Loans/Leases
|
Balance
|
Percentage of Total Loans/Leases
|
||||||||||||
|
Lessors of Non-Residential Buildings
|
$ | 179,510,937 | 15 | % | $ | 154,426,911 | 13 | % | ||||||||
|
Lessors of Residential Buildings
|
50,029,069 | 4 | % | 52,582,470 | 4 | % | ||||||||||
|
Bank Holding Companies
|
38,046,779 | 3 | % | 42,148,505 | 4 | % | ||||||||||
|
2011
|
2010
|
|||||||
|
Land
|
$ | 5,525,022 | $ | 5,525,022 | ||||
|
Buildings (useful lives 15 to 50 years)
|
28,124,868 | 27,292,176 | ||||||
|
Furniture and equipment (useful lives 3 to 10 years)
|
18,882,807 | 19,197,666 | ||||||
| 52,532,697 | 52,014,864 | |||||||
|
Less accumulated depreciation
|
20,791,946 | 20,896,120 | ||||||
| $ | 31,740,751 | $ | 31,118,744 | |||||
|
Year ending December 31:
|
||||
|
2012
|
$ | 327,811 | ||
|
2013
|
328,672 | |||
|
2014
|
306,921 | |||
|
2015
|
124,929 | |||
|
2016
|
129,144 | |||
|
Thereafter
|
419,718 | |||
| $ | 1,637,195 | |||
|
Year ending December 31:
|
||||
|
2012
|
$ | 244,666,297 | ||
|
2013
|
40,728,204 | |||
|
2014
|
19,969,693 | |||
|
2015
|
21,890,637 | |||
|
2016
|
10,230,809 | |||
| $ | 337,485,640 | |||
|
2011
|
2010
|
|||||||
|
Overnight repurchase agreements with customers
|
$ | 110,236,450 | $ | 118,904,499 | ||||
|
Federal funds purchased
|
103,300,000 | 22,250,000 | ||||||
| $ | 213,536,450 | $ | 141,154,499 | |||||
|
2011
|
2010
|
|||||||
|
Average daily balance during the period
|
$ | 110,468,792 | $ | 108,232,012 | ||||
|
Average daily interest rate during the period
|
0.23 | % | 0.41 | % | ||||
|
Maximum month-end balance during the period
|
$ | 117,901,743 | $ | 135,143,147 | ||||
|
Weighted average rate as of end of period
|
0.23 | % | 0.50 | % | ||||
|
Securities underlying the agreements as of end of period:
|
||||||||
|
Carrying value
|
$ | 197,464,247 | $ | 157,042,240 | ||||
|
Fair value
|
197,464,247 | 157,042,240 | ||||||
|
2011
|
2010
|
|||||||
|
Average daily balance during the period
|
$ | 33,702,904 | $ | 33,896,522 | ||||
|
Average daily interest rate during the period
|
0.27 | % | 0.31 | % | ||||
|
Maximum month-end balance during the period
|
$ | 103,300,000 | $ | 46,990,000 | ||||
|
Weighted average rate as of end of period
|
0.22 | % | 0.27 | % | ||||
|
December 31, 2011
|
||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Amount Due
|
Average
|
||||||||||||||
|
Interest Rate
|
with
|
Interest Rate
|
||||||||||||||
|
Amount Due
|
at Year-End
|
Putable Option *
|
at Year-End
|
|||||||||||||
|
Maturity:
|
||||||||||||||||
|
Year ending December 31:
|
||||||||||||||||
|
2012
|
$ | 15,400,000 | 3.95 | % | $ | - | - | % | ||||||||
|
2013
|
15,000,000 | 2.35 | - | - | ||||||||||||
|
2014
|
27,850,000 | 3.16 | - | - | ||||||||||||
|
2015
|
16,000,000 | 3.03 | - | - | ||||||||||||
|
2016
|
57,500,000 | 3.91 | 47,500,000 | 4.64 | ||||||||||||
|
Thereafter
|
73,000,000 | 3.85 | 53,000,000 | 3.97 | ||||||||||||
|
Total FHLB advances
|
$ | 204,750,000 | 3.67 | $ | 100,500,000 | 4.29 | ||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Amount Due
|
Average
|
||||||||||||||
|
Interest Rate
|
with
|
Interest Rate
|
||||||||||||||
|
Amount Due
|
at Year-End
|
Putable Option *
|
at Year-End
|
|||||||||||||
|
Maturity:
|
||||||||||||||||
|
Year ending December 31:
|
||||||||||||||||
|
2011
|
$ | 19,000,000 | 2.99 | % | $ | 7,500,000 | 5.12 | % | ||||||||
|
2012
|
49,750,000 | 4.43 | 35,000,000 | 4.77 | ||||||||||||
|
2013
|
24,000,000 | 2.64 | 2,000,000 | 3.48 | ||||||||||||
|
2014
|
3,500,000 | 2.19 | - | - | ||||||||||||
|
2015
|
14,000,000 | 1.68 | - | - | ||||||||||||
|
Thereafter
|
128,500,000 | 4.11 | 118,500,000 | 4.13 | ||||||||||||
|
Total FHLB advances
|
$ | 238,750,000 | 3.84 | $ | 163,000,000 | 4.30 | ||||||||||
|
2011
|
2010
|
|||||||
|
Wholesale repurchase agreements
|
$ | 130,000,000 | $ | 135,000,000 | ||||
|
364-day revolving note
|
3,600,000 | 2,500,000 | ||||||
|
Series A subordinated notes
|
2,631,663 | 2,624,033 | ||||||
|
Secured borrowings - loan participations sold
|
- | 9,936,379 | ||||||
|
Other
|
- | 10,373 | ||||||
| $ | 136,231,663 | $ | 150,070,785 | |||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Interest Rate
|
Interest Rate
|
|||||||||||||||
|
Amount Due
|
at Year-End
|
Amount Due
|
at Year-End
|
|||||||||||||
|
Maturity:
|
||||||||||||||||
|
Year ending December 31:
|
||||||||||||||||
|
2011
|
$ | - | - | % | $ | 5,000,000 | 3.35 | % | ||||||||
|
2015
|
45,000,000 | 3.11 | 45,000,000 | 3.11 | ||||||||||||
|
2016
|
35,000,000 | 3.67 | 35,000,000 | 3.67 | ||||||||||||
|
Thereafter
|
50,000,000 | 3.82 | 50,000,000 | 3.82 | ||||||||||||
|
Total Wholesale Repurchase Agreements
|
$ | 130,000,000 | 3.54 | $ | 135,000,000 | 3.53 | ||||||||||
|
2011
|
2010
|
|||||||
|
Secured
|
$ | 72,929,607 | $ | 55,035,769 | ||||
|
Unsecured
|
152,500,000 | 98,500,000 | ||||||
| $ | 225,429,607 | $ | 153,535,769 | |||||
|
2011
|
2010
|
|||||||
|
Note Payable to Trust II
|
$ | 12,372,000 | $ | 12,372,000 | ||||
|
Note Payable to Trust III
|
8,248,000 | 8,248,000 | ||||||
|
Note Payable to Trust IV
|
5,155,000 | 5,155,000 | ||||||
|
Note Payable to Trust V
|
10,310,000 | 10,310,000 | ||||||
| $ | 36,085,000 | $ | 36,085,000 | |||||
|
Name
|
Date Issued
|
Amount Issued
|
Interest Rate
|
Interest Rate as of 12/31/11
|
Interest Rate as of 12/31/10
|
|||||||||
|
QCR Holdings Statutory Trust II
|
February 2004
|
$ | 12,372,000 |
2.85% over 3-month LIBOR *
|
3.22 | % | 6.93 | % | ||||||
|
QCR Holdings Statutory Trust III
|
February 2004
|
8,248,000 |
2.85% over 3-month LIBOR
|
3.22 | % | 3.15 | % | |||||||
|
QCR Holdings Statutory Trust IV
|
May 2005
|
5,155,000 |
1.80% over 3-month LIBOR
|
2.20 | % | 2.09 | % | |||||||
|
QCR Holdings Statutory Trust V
|
February 2006
|
10,310,000 |
1.55% over 3-month LIBOR **
|
1.95 | % | 6.62 | % | |||||||
| $ | 36,085,000 |
Weighted Average Rate
|
2.71 | % | 5.29 | % | ||||||||
|
2011
|
2010
|
|||||||
|
Series D Cumulative Perpetual Preferred Stock
|
- | 38,237 | ||||||
|
Series E Non-Cumulative Convertible Perpetual Preferred Stock
|
25,000 | 25,000 | ||||||
|
Series F Non-Cumulative Perpetual Preferred Stock
|
40,090 | - | ||||||
| $ | 65,090 | $ | 63,237 | |||||
|
2011
|
2010
|
2009
|
||||||||||
|
Current
|
$ | 2,639,670 | $ | 1,193,245 | $ | (2,511,516 | ) | |||||
|
Deferred
|
1,228,529 | 1,256,004 | 2,758,856 | |||||||||
| $ | 3,868,199 | $ | 2,449,249 | $ | 247,340 | |||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
% of
|
% of
|
% of
|
||||||||||||||||||||||
|
Pretax
|
Pretax
|
Pretax
|
||||||||||||||||||||||
|
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
|||||||||||||||||||
|
Computed "expected" tax expense
|
$ | 4,899,324 | 35.0 | % | $ | 3,239,941 | 35.0 | % | $ | 803,660 | 35.0 | % | ||||||||||||
|
Effect of graduated tax rates interest
|
(139,981 | ) | (1.0 | ) | (92,570 | ) | (1.0 | ) | (22,962 | ) | (1.0 | ) | ||||||||||||
|
Tax exempt income, net
|
(692,742 | ) | (4.9 | ) | (556,682 | ) | (6.0 | ) | (589,224 | ) | (25.7 | ) | ||||||||||||
|
Bank-owned life insurance
|
(490,491 | ) | (3.5 | ) | (451,457 | ) | (4.9 | ) | (421,618 | ) | (18.4 | ) | ||||||||||||
|
State income taxes, net of federal benefit,
current year
|
533,250 | 3.8 | 330,917 | 3.6 | 229,531 | 10.0 | ||||||||||||||||||
|
Change in unrecognized tax benefits
|
2,074 | - | 71,671 | 0.8 | 290,454 | 12.7 | ||||||||||||||||||
|
Noncontrolling interests
|
(148,995 | ) | (1.1 | ) | (75,156 | ) | (0.8 | ) | (94,154 | ) | (4.1 | ) | ||||||||||||
|
Other
|
(94,240 | ) | (0.7 | ) | (17,415 | ) | (0.2 | ) | 51,653 | 2.3 | ||||||||||||||
| $ | 3,868,199 | 27.6 | % | $ | 2,449,249 | 26.5 | % | $ | 247,340 | 10.8 | % | |||||||||||||
|
2011
|
2010
|
|||||||
|
Balance, beginning
|
$ | 1,034,025 | $ | 1,220,481 | ||||
|
Impact of tax positions taken during current year
|
245,441 | 228,650 | ||||||
|
Gross decrease related to tax positions of prior years
|
- | (298,470 | ) | |||||
|
Gross increase related to tax positions of prior years
|
89,310 | 37,982 | ||||||
|
Reduction as a result of a lapse of the applicable statute of limitations
|
(220,227 | ) | (154,618 | ) | ||||
|
Balance, ending
|
$ | 1,148,549 | $ | 1,034,025 | ||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Alternative minimum tax credits
|
$ | 1,941,088 | $ | 1,325,806 | ||||
|
Compensation
|
4,934,312 | 4,388,156 | ||||||
|
Loan/lease losses
|
5,130,551 | 6,505,382 | ||||||
|
Deferred loan origination fees, net
|
240,063 | 230,788 | ||||||
|
Other
|
285,590 | 214,181 | ||||||
| 12,531,604 | 12,664,313 | |||||||
|
Deferred tax liabilities:
|
||||||||
|
Net unrealized gains on securities available for sale
|
2,940,792 | 430,786 | ||||||
|
Premises and equipment
|
1,580,272 | 885,228 | ||||||
|
Equipment financing leases
|
10,596,280 | 10,365,302 | ||||||
|
Investment accretion
|
43,648 | 43,516 | ||||||
|
Other
|
417,996 | 248,330 | ||||||
| 15,578,988 | 11,973,162 | |||||||
|
Net deferred tax asset (liability)
|
$ | (3,047,384 | ) | $ | 691,151 | |||
|
2011
|
2010
|
2009
|
||||||||||
|
Provision for income taxes
|
$ | 1,228,529 | $ | 1,256,004 | $ | 2,758,856 | ||||||
|
Statement of stockholders' equity-
accumulated other comprehensive income,
unrealized gains (losses) on securities
available for sale, net
|
2,510,006 | 348,376 | (1,742,457 | ) | ||||||||
| $ | 3,738,535 | $ | 1,604,380 | $ | 1,016,399 | |||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Matching contribution
|
$ | 929,869 | $ | 875,138 | $ | 856,781 | ||||||
|
Discretionary contribution
|
150,000 | 99,400 | 22,212 | |||||||||
| $ | 1,079,869 | $ | 974,538 | $ | 878,993 | |||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance, beginning
|
$ | 3,469,525 | $ | 2,734,989 | $ | 2,931,741 | ||||||
|
Company expense
|
414,478 | 369,950 | 474,431 | |||||||||
|
Employee deferrals
|
381,616 | 371,374 | 355,887 | |||||||||
|
Cash payments made
|
(62,886 | ) | (6,788 | ) | (1,027,070 | ) | ||||||
|
Balance, ending
|
$ | 4,202,733 | $ | 3,469,525 | $ | 2,734,989 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Stock option and incentive plans
|
$ | 587,900 | $ | 475,835 | $ | 562,063 | ||||||
|
Stock purchase plan
|
58,519 | 57,436 | 47,650 | |||||||||
|
Stock appreciation rights
|
49,988 | (45,159 | ) | (96,750 | ) | |||||||
| $ | 696,407 | $ | 488,112 | $ | 512,963 | |||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||||
|
Exercise
|
Exercise
|
Exercise
|
||||||||||||||||||||||
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||||||||
|
Outstanding, beginning
|
510,612 | $ | 14.04 | 474,416 | $ | 14.44 | 408,465 | $ | 15.38 | |||||||||||||||
|
Granted
|
73,250 | 8.23 | 67,760 | 9.00 | 75,740 | 9.21 | ||||||||||||||||||
|
Exercised
|
(36,459 | ) | 8.30 | (5,754 | ) | 10.24 | - | - | ||||||||||||||||
|
Forfeited
|
(12,273 | ) | 8.28 | (25,810 | ) | 9.68 | (9,789 | ) | 13.24 | |||||||||||||||
|
Outstanding, ending
|
535,130 | 13.85 | 510,612 | 14.04 | 474,416 | 14.44 | ||||||||||||||||||
|
Exercisable, ending
|
355,398 | 321,336 | 285,293 | |||||||||||||||||||||
|
Weighted average fair
value per option of
options granted
during the period
|
$ | 2.74 | $ | 2.89 | $ | 2.71 | ||||||||||||||||||
|
Options Outstanding
|
||||||||||||||||||||||
|
Weighted
|
Options Exercisable
|
|||||||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||||||||||
|
Range of
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Exercise Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
| $ | 7.45 to $8.93 | 68,125 | 8.77 | $ | 8.09 | 6,325 | $ | 8.34 | ||||||||||||||
| $ | 9.00 to $11.64 | 161,995 | 6.98 | 9.25 | 67,778 | 9.44 | ||||||||||||||||
| $ | 13.25 to $16.85 | 157,805 | 5.70 | 15.94 | 134,590 | 15.94 | ||||||||||||||||
| $ | 17.00 to $18.60 | 50,320 | 3.74 | 18.06 | 49,820 | 18.06 | ||||||||||||||||
| $ | 18.67 to $20.90 | 67,885 | 3.17 | 19.48 | 67,885 | 19.48 | ||||||||||||||||
| $ | 21.00 to $22.00 | 29,000 | 3.17 | 21.28 | 29,000 | 21.28 | ||||||||||||||||
| 535,130 | 355,398 | |||||||||||||||||||||
|
To Be Well
|
||||||||||||||||||||||||||
|
Capitalized Under
|
||||||||||||||||||||||||||
|
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||
|
As of December 31, 2011:
|
||||||||||||||||||||||||||
|
Company:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 191,419 | 13.84 | % | $ | 110,686 |
>
|
8.0 | % | N/A | N/A | |||||||||||||||
|
Tier 1 risk-based capital
|
169,360 | 12.24 | % | 55,343 |
>
|
4.0 | % | N/A | N/A | |||||||||||||||||
|
Tier 1 leverage
|
169,360 | 8.70 | % | 77,857 |
>
|
4.0 | % | N/A | N/A | |||||||||||||||||
|
Quad City Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 98,382 | 13.03 | % | $ | 60,391 |
>
|
8.0 | % | $ | 75,488 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
90,336 | 11.97 | % | 30,195 |
>
|
4.0 | 45,293 |
>
|
6.00 | % | ||||||||||||||||
|
Tier 1 leverage
|
90,336 | 8.21 | % | 44,009 |
>
|
4.0 | 55,012 |
>
|
5.00 | % | ||||||||||||||||
|
Cedar Rapids Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 56,312 | 14.44 | % | $ | 31,198 |
>
|
8.0 | % | $ | 38,998 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
51,415 | 13.18 | % | 15,599 |
>
|
4.0 | 23,399 |
>
|
6.00 | % | ||||||||||||||||
|
Tier 1 leverage
|
51,415 | 9.02 | % | 22,807 |
>
|
4.0 | 28,509 |
>
|
5.00 | % | ||||||||||||||||
|
Rockford Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 36,259 | 15.27 | % | $ | 19,001 |
>
|
8.0 | % | $ | 23,752 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
33,277 | 14.01 | % | 9,501 |
>
|
4.0 | 14,251 |
>
|
6.00 | % | ||||||||||||||||
|
Tier 1 leverage
|
33,277 | 11.31 | % | 11,770 |
>
|
4.0 | 14,713 |
>
|
5.00 | % | ||||||||||||||||
|
To Be Well
|
||||||||||||||||||||||||||
|
Capitalized Under
|
||||||||||||||||||||||||||
|
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||||
|
Company:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 183,030 | 13.70 | % | $ | 106,870 |
>
|
8.0 | % | N/A | N/A | |||||||||||||||
|
Tier 1 risk-based capital
|
161,939 | 12.12 | % | 53,435 |
>
|
4.0 | % | N/A | N/A | |||||||||||||||||
|
Tier 1 leverage
|
161,939 | 8.71 | % | 74,342 |
>
|
4.0 | % | N/A | N/A | |||||||||||||||||
|
Quad City Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 95,875 | 13.12 | % | $ | 58,455 |
>
|
8.0 | % | $ | 73,069 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
86,821 | 11.88 | % | 29,228 |
>
|
4.0 | % | 43,841 |
>
|
6.00 | % | |||||||||||||||
|
Tier 1 leverage
|
86,821 | 8.48 | % | 40,965 |
>
|
4.0 | % | 51,206 |
>
|
5.00 | % | |||||||||||||||
|
Cedar Rapids Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 55,401 | 14.14 | % | $ | 31,335 |
>
|
8.0 | % | $ | 39,169 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
50,465 | 12.88 | % | 15,667 |
>
|
4.0 | % | 23,501 |
>
|
6.00 | % | |||||||||||||||
|
Tier 1 leverage
|
50,465 | 9.03 | % | 22,354 |
>
|
4.0 | % | 27,942 |
>
|
5.00 | % | |||||||||||||||
|
Rockford Bank & Trust:
|
||||||||||||||||||||||||||
|
Total risk-based capital
|
$ | 33,852 | 15.82 | % | $ | 17,119 |
>
|
8.0 | % | $ | 21,399 |
>
|
10.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
31,171 | 14.57 | % | 8,560 |
>
|
4.0 | % | 12,839 |
>
|
6.00 | % | |||||||||||||||
|
Tier 1 leverage
|
31,171 | 11.31 | % | 11,027 |
>
|
4.0 | % | 13,784 |
>
|
5.00 | % | |||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net income
|
$ | 10,129,869 | $ | 6,807,726 | $ | 2,048,831 | ||||||
|
Less: Net income attributable to noncontrolling interests
|
438,221 | 221,047 | 276,923 | |||||||||
|
Net income attributable to QCR Holdings, Inc.
|
$ | 9,691,648 | $ | 6,586,679 | $ | 1,771,908 | ||||||
|
Less: Preferred stock dividends and discount accretion
|
5,283,885 | * | 4,128,104 | 3,843,924 | ||||||||
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders
|
$ | 4,407,763 | $ | 2,458,575 | $ | (2,072,016 | ) | |||||
|
Earnings (loss) per common share attributable to QCR Holdings, Inc. common stockholders
|
||||||||||||
|
Basic
|
$ | 0.93 | $ | 0.54 | $ | (0.46 | ) | |||||
|
Diluted
|
$ | 0.92 | $ | 0.53 | $ | (0.46 | ) | |||||
|
Weighted average common shares outstanding
|
4,724,781 | 4,593,096 | 4,540,792 | |||||||||
|
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan **
|
64,245 | 25,146 | - | *** | ||||||||
|
Weighted average common and common equivalent shares outstanding
|
4,789,026 | 4,618,242 | 4,540,792 | *** | ||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||
|
March
|
June
|
September
|
December
|
|||||||||||||
|
2011
|
2011
|
2011
|
2011
|
|||||||||||||
|
Total interest income
|
$ | 18,651,232 | $ | 19,862,076 | $ | 19,569,430 | $ | 19,640,510 | ||||||||
|
Total interest expense
|
6,442,430 | 5,911,021 | 5,740,726 | 5,484,215 | ||||||||||||
|
Net interest income
|
12,208,802 | 13,951,055 | 13,828,704 | 14,156,295 | ||||||||||||
|
Provision for loan/lease losses
|
1,067,664 | 1,672,221 | 2,456,965 | 1,419,164 | ||||||||||||
|
Noninterest income
|
5,057,124 | 4,173,381 | 4,335,307 | 3,896,066 | ||||||||||||
|
Noninterest expense
|
13,012,271 | 12,555,547 | 12,773,149 | 12,651,685 | ||||||||||||
|
Income before taxes
|
3,185,991 | 3,896,668 | 2,933,897 | 3,981,512 | ||||||||||||
|
Federal and state income tax expense
|
954,507 | 1,123,454 | 667,296 | 1,122,942 | ||||||||||||
|
Net income
|
$ | 2,231,484 | $ | 2,773,214 | $ | 2,266,601 | $ | 2,858,570 | ||||||||
|
Less net income attributable to noncontrolling interests
|
106,524 | 98,245 | 103,446 | 130,006 | ||||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
$ | 2,124,960 | $ | 2,674,969 | $ | 2,163,155 | $ | 2,728,564 | ||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.23 | $ | 0.35 | $ | (0.01 | ) | $ | 0.36 | |||||||
|
Diluted
|
$ | 0.23 | $ | 0.34 | $ | (0.01 | ) | $ | 0.35 | |||||||
|
Year Ended December 31, 2010
|
||||||||||||||||
|
March
|
June
|
September
|
December
|
|||||||||||||
| 2010 | 2010 | 2010 | 2010 | |||||||||||||
|
Total interest income
|
$ | 20,476,577 | $ | 20,359,099 | $ | 19,740,256 | $ | 19,521,434 | ||||||||
|
Total interest expense
|
7,656,009 | 7,828,007 | 7,576,681 | 7,172,901 | ||||||||||||
|
Net interest income
|
12,820,568 | 12,531,092 | 12,163,575 | 12,348,533 | ||||||||||||
|
Provision for loan/lease losses
|
1,603,229 | 1,376,189 | 1,434,232 | 3,049,968 | ||||||||||||
|
Noninterest income
|
2,831,637 | 3,538,070 | 4,358,286 | 4,677,895 | ||||||||||||
|
Noninterest expense
|
12,441,922 | 12,214,586 | 12,133,765 | 11,758,790 | ||||||||||||
|
Income before taxes
|
1,607,054 | 2,478,387 | 2,953,864 | 2,217,670 | ||||||||||||
|
Federal and state income tax expense
|
392,121 | 678,550 | 829,992 | 548,586 | ||||||||||||
|
Net income
|
$ | 1,214,933 | $ | 1,799,837 | $ | 2,123,872 | $ | 1,669,084 | ||||||||
|
Less net income (loss) attributable to noncontrolling interests
|
(77,076 | ) | 62,336 | 109,786 | 126,001 | |||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
$ | 1,292,009 | $ | 1,737,501 | $ | 2,014,086 | $ | 1,543,083 | ||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.06 | $ | 0.15 | $ | 0.21 | $ | 0.11 | ||||||||
|
Diluted
|
$ | 0.06 | $ | 0.15 | $ | 0.21 | $ | 0.11 | ||||||||
|
Condensed Balance Sheets
|
||||||||
|
December 31, 2011 and 2010
|
||||||||
|
Assets
|
2011
|
2010
|
||||||
|
Cash and due from banks
|
$ | 3,542,484 | $ | 28,660 | ||||
|
Interest-bearing deposits at financial institutions
|
183,176 | 181,949 | ||||||
|
Securities available for sale, at fair value
|
1,252,658 | 1,343,243 | ||||||
|
Investment in bank subsidiaries
|
181,045,066 | 170,831,946 | ||||||
|
Investment in nonbank subsidiaries
|
2,510,382 | 2,644,333 | ||||||
|
Other assets
|
5,196,321 | 5,120,332 | ||||||
|
Total assets
|
$ | 193,730,087 | $ | 180,150,463 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Other borrowings
|
$ | 6,231,663 | $ | 5,124,033 | ||||
|
Junior subordinated debentures
|
36,085,000 | 36,085,000 | ||||||
|
Other liabilities
|
9,032,260 | 8,018,941 | ||||||
|
Total liabilities
|
51,348,923 | 49,227,974 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock
|
65,090 | 63,237 | ||||||
|
Common stock
|
4,879,435 | 4,732,428 | ||||||
|
Additional paid-in capital
|
89,702,533 | 86,478,269 | ||||||
|
Retained earnings
|
44,585,902 | 40,550,900 | ||||||
|
Accumulated other comprehensive income
|
4,754,714 | 704,165 | ||||||
|
Treasury stock
|
(1,606,510 | ) | (1,606,510 | ) | ||||
|
Total stockholders' equity
|
142,381,164 | 130,922,489 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 193,730,087 | $ | 180,150,463 | ||||
|
|
||||||||||||
|
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Total interest income
|
$ | 62,521 | $ | 43,157 | $ | 34,285 | ||||||
|
Equity in net income of bank subsidiaries
|
14,449,843 | 11,223,115 | 6,921,939 | |||||||||
|
Equity in net income (loss) of nonbank subsidiaries
|
174,058 | 199,285 | (282,712 | ) | ||||||||
|
Other
|
129,773 | 46,030 | 254,375 | |||||||||
|
Total income
|
14,816,195 | 11,511,587 | 6,927,887 | |||||||||
|
Interest expense
|
1,562,323 | 2,296,446 | 2,303,020 | |||||||||
|
Salaries and employee benefits
|
4,078,474 | 3,153,062 | 3,572,419 | |||||||||
|
Professional and data processing fees
|
1,103,910 | 1,192,225 | 1,098,487 | |||||||||
|
Other-than-temporary impairment losses on securities
|
118,847 | - | 206,369 | |||||||||
|
Other
|
783,460 | 743,859 | 504,750 | |||||||||
|
Total expenses
|
7,647,014 | 7,385,592 | 7,685,045 | |||||||||
|
Income (loss) before income tax benefit
|
7,169,181 | 4,125,995 | (757,158 | ) | ||||||||
|
Income tax benefit
|
2,522,467 | 2,460,684 | 2,529,066 | |||||||||
|
Net income
|
$ | 9,691,648 | $ | 6,586,679 | $ | 1,771,908 | ||||||
|
Condensed Statements of Cash Flows
|
||||||||||||
|
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 9,691,648 | $ | 6,586,679 | $ | 1,771,908 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Distributions in excess of (less than) earnings of:
|
||||||||||||
|
Bank subsidiaries
|
(4,449,843 | ) | (4,573,115 | ) | 1,103,061 | |||||||
|
Nonbank subsidiaries
|
133,951 | (141,234 | ) | 558,254 | ||||||||
|
Depreciation
|
54 | 590 | 724 | |||||||||
|
Other-than-temporary impairment losses on securities
|
118,847 | - | 206,369 | |||||||||
|
Stock-based compensation expense
|
646,419 | 533,271 | 609,713 | |||||||||
|
Increase in other assets
|
(65,205 | ) | (2,935,064 | ) | (637,605 | ) | ||||||
|
Increase in other liabilities
|
658,610 | 926,645 | 358,824 | |||||||||
|
Net cash provided by operating activities
|
6,734,481 | 397,772 | 3,971,248 | |||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Net increase in interest-bearing deposits at financial instituions
|
(1,227 | ) | (940 | ) | (1,948 | ) | ||||||
|
Purchase of securities available for sale
|
(58,149 | ) | (27,980 | ) | (221,365 | ) | ||||||
|
Capital infusion, bank subsidiaries
|
(1,693,679 | ) | (2,700,000 | ) | (36,935,000 | ) | ||||||
|
Net cash used in investing activities
|
(1,753,055 | ) | (2,728,920 | ) | (37,158,313 | ) | ||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase (decrease) in other borrowings
|
1,107,630 | (2,491,727 | ) | - | ||||||||
|
Proceeds from issuance of Series A Subordinated Notes and detachable warrants
to purchase 54,000 shares of common stock
|
- | 2,700,000 | - | |||||||||
|
Payment of cash dividends on common and preferred stock
|
(3,712,493 | ) | (4,052,089 | ) | (3,595,221 | ) | ||||||
|
Proceeds from issuance of Series F Noncumulative Perpetual Preferred Stock, net
|
39,996,922 | - | - | |||||||||
|
Redemption of Series D Cumulative Perpetual Preferred Stock, net
|
(38,237,000 | ) | - | - | ||||||||
|
Repurchase of 521,888 shares of common stock warrants issued in conjunction
with Series D Cumulative Perpetual Preferred Stock
|
(1,100,000 | ) | - | - | ||||||||
|
Proceeds from issuance of Series E Noncumulative Convertible Perpetual
Preferred Stock, net
|
- | 3,187,233 | - | |||||||||
|
Proceeds from issuance of Series D Cumulative Perpetual Preferred Stock
and common stock warrant, net
|
- | - | 38,052,823 | |||||||||
|
Proceeds from issuance of common stock, net
|
477,339 | 261,547 | 226,441 | |||||||||
|
Purchase of noncontrolling interests
|
- | (149,032 | ) | (78,960 | ) | |||||||
|
Net cash (used in) provided by financing activities
|
(1,467,602 | ) | (544,068 | ) | 34,605,083 | |||||||
|
Net increase (decrease) in cash and due from banks
|
3,513,824 | (2,875,216 | ) | 1,418,018 | ||||||||
|
Cash and due from banks:
|
||||||||||||
|
Beginning
|
28,660 | 2,903,876 | 1,485,858 | |||||||||
|
Ending
|
$ | 3,542,484 | $ | 28,660 | $ | 2,903,876 | ||||||
|
|
·
|
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
|
|
|
·
|
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
|
|
|
·
|
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 428,955,220 | $ | - | $ | 428,955,220 | $ | - | ||||||||
|
Residential mortgage-backed securities
|
108,853,749 | - | 108,853,749 | - | ||||||||||||
|
Municipal securities
|
25,689,364 | - | 25,689,364 | - | ||||||||||||
|
Trust preferred securities
|
80,800 | - | 80,800 | - | ||||||||||||
|
Other securities
|
1,450,158 | 191,506 | 1,258,652 | - | ||||||||||||
| $ | 565,029,291 | $ | 191,506 | $ | 564,837,785 | $ | - | |||||||||
|
December 31, 2010
:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. govt. sponsored agency securities
|
$ | 402,225,356 | $ | - | $ | 402,225,356 | $ | - | ||||||||
|
Residential mortgage-backed securities
|
70,438 | - | 70,438 | - | ||||||||||||
|
Municipal securities
|
20,603,480 | - | 20,603,480 | - | ||||||||||||
|
Trust preferred securities
|
78,000 | - | 78,000 | - | ||||||||||||
|
Other securities
|
1,569,493 | 209,680 | 1,359,813 | - | ||||||||||||
| $ | 424,546,767 | $ | 209,680 | $ | 424,337,087 | $ | - | |||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
Impaired loans/leases
|
$ | 18,361,757 | $ | - | $ | - | $ | 18,361,757 | ||||||||
|
Other real estate owned
|
9,056,619 | - | - | 9,056,619 | ||||||||||||
| $ | 27,418,376 | $ | - | $ | - | $ | 27,418,376 | |||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Impaired loans/leases
|
$ | 21,501,447 | $ | - | $ | - | $ | 21,501,447 | ||||||||
|
Other real estate owned
|
9,217,488 | - | - | 9,217,488 | ||||||||||||
| $ | 30,718,935 | $ | - | $ | - | $ | 30,718,935 | |||||||||
|
As of December 31, 2011
|
As of December 31, 2010
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
|
Cash and due from banks
|
$ | 53,136,710 | $ | 53,136,710 | $ | 42,030,806 | $ | 42,030,806 | ||||||||
|
Federal funds sold
|
20,785,000 | 20,785,000 | 61,960,000 | 61,960,000 | ||||||||||||
|
Interest-bearing deposits at financial institutions
|
26,750,602 | 26,750,602 | 39,745,611 | 39,745,611 | ||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Held to maturity
|
200,000 | 200,000 | 300,000 | 300,000 | ||||||||||||
|
Available for sale
|
565,029,291 | 565,029,291 | 424,546,767 | 424,546,767 | ||||||||||||
|
Loans/leases receivable, net
|
1,181,956,235 | 1,202,817,000 | 1,152,173,947 | 1,169,015,000 | ||||||||||||
|
Accrued interest receivable
|
6,510,021 | 6,510,021 | 6,435,989 | 6,435,989 | ||||||||||||
|
Deposits
|
1,205,457,788 | 1,209,197,000 | 1,114,815,857 | 1,118,245,000 | ||||||||||||
|
Short-term borrowings
|
213,536,450 | 213,536,450 | 141,154,499 | 141,154,499 | ||||||||||||
|
Federal Home Loan Bank advances
|
204,750,000 | 223,678,000 | 238,750,000 | 254,307,000 | ||||||||||||
|
Other borrowings
|
136,231,663 | 151,813,000 | 150,070,785 | 161,454,000 | ||||||||||||
|
Junior subordinated debentures
|
36,085,000 | 18,444,000 | 36,085,000 | 23,856,000 | ||||||||||||
|
Accrued interest payable
|
1,551,842 | 1,551,842 | 2,167,648 | 2,167,648 | ||||||||||||
|
Commercial Banking
|
||||||||||||||||||||||||||||
|
Quad City
|
Cedar Rapids
|
Rockford
|
Wealth
|
|
Intercompany
|
Consolidated
|
||||||||||||||||||||||
|
Bank & Trust
|
Bank & Trust
|
Bank & Trust
|
Management
|
All other
|
Eliminations
|
Total
|
||||||||||||||||||||||
|
Twelve Months Ended December 31, 2011
|
||||||||||||||||||||||||||||
|
Total revenue
|
$ | 47,952,867 | $ | 28,406,789 | $ | 13,518,534 | $ | 5,477,913 | $ | 228,900 | $ | (399,877 | ) | $ | 95,185,126 | |||||||||||||
|
Net interest income
|
30,831,946 | 15,856,555 | 9,085,293 | - | (1,628,938 | ) | - | 54,144,856 | ||||||||||||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
8,176,665 | 5,154,769 | 329,251 | 789,159 | (4,733,869 | ) | (24,327 | ) | 9,691,648 | |||||||||||||||||||
|
Total assets
|
1,113,435,783 | 560,076,246 | 294,382,640 | - | 14,826,484 | (16,111,099 | ) | 1,966,610,054 | ||||||||||||||||||||
|
Provision for loan/lease losses
|
2,735,014 | 1,655,000 | 2,226,000 | - | - | - | 6,616,014 | |||||||||||||||||||||
|
Goodwill
|
3,222,688 | - | - | - | - | - | 3,222,688 | |||||||||||||||||||||
|
Twelve Months Ended December 31, 2010
|
||||||||||||||||||||||||||||
|
Total revenue
|
$ | 47,708,698 | $ | 29,221,682 | $ | 13,718,493 | $ | 5,103,747 | $ | 147,577 | $ | (396,943 | ) | $ | 95,503,254 | |||||||||||||
|
Net interest income
|
28,664,024 | 15,568,717 | 8,041,016 | - | (2,409,989 | ) | - | 49,863,768 | ||||||||||||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
5,767,982 | 3,565,637 | 729,714 | 1,159,782 | (4,581,870 | ) | (54,566 | ) | 6,586,679 | |||||||||||||||||||
|
Total assets
|
1,025,699,414 | 546,789,724 | 271,378,714 | - | 11,622,441 | (18,855,077 | ) | 1,836,635,216 | ||||||||||||||||||||
|
Provision for loan/lease losses
|
2,457,618 | 4,200,000 | 806,000 | - | - | - | 7,463,618 | |||||||||||||||||||||
|
Goodwill
|
3,222,688 | - | - | - | - | - | 3,222,688 | |||||||||||||||||||||
|
Twelve Months Ended December 31, 2009
|
||||||||||||||||||||||||||||
|
Total revenue
|
$ | 54,609,088 | $ | 28,835,238 | $ | 13,458,331 | $ | 4,391,039 | $ | 249,524 | $ | (385,340 | ) | $ | 101,157,880 | |||||||||||||
|
Net interest income
|
31,394,507 | 15,380,412 | 6,443,055 | - | (2,949,869 | ) | 393,562 | 50,661,667 | ||||||||||||||||||||
|
Net income attributable to QCR Holdings, Inc.
|
5,790,506 | 2,317,498 | (2,245,366 | ) | 672,647 | (4,633,185 | ) | (130,192 | ) | 1,771,908 | ||||||||||||||||||
|
Total assets
|
975,774,394 | 542,739,913 | 265,791,702 | - | 11,656,970 | (16,316,872 | ) | 1,779,646,107 | ||||||||||||||||||||
|
Provision for loan/lease losses
|
8,238,517 | 4,750,000 | 3,987,000 | - | - | - | 16,975,517 | |||||||||||||||||||||
|
Goodwill
|
3,222,688 | - | - | - | - | - | 3,222,688 | |||||||||||||||||||||
|
|
(a)
|
3. Exhibits
|
| Exhibit Number | Exhibit Description | |
|
3.1
|
Certificate of Incorporation of QCR Holdings, Inc., as amended (incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q/A Amendment No. 1 for the period ended September 30, 2011).
|
|
|
3.2
|
Bylaws of QCR Holdings, Inc. (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K dated May 18, 2010).
|
|
|
4.1
|
Form of 6.00% Series A Subordinated Note due September 1, 2018 (incorporated by reference to Exhibit 4.1 of Registrant’s Form 8-K filed on March 22, 2010).
|
|
|
4.2
|
Form of Warrant to Purchase Common Stock (incorporated by reference to Exhibit 4.2 of Registrant’s Form 8-K filed March 22, 2010). | |
|
4.3
|
Form of Stock Certificate for Senior Non-Cumulative Perpetual Preferred Stock, Series F (incorporated by reference to Exhibit 4.1 of the Registrant’s Form 8-K filed on September 16, 2011). | |
|
10.1
|
Employment Agreement between QCR Holdings, Inc., Quad City Bank and Trust Company and Douglas M. Hultquist dated January 1, 2004 (incorporated by reference to Exhibit 10.2 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003). |
|
10.2
|
Lease Agreement between Quad City Bank and Trust Company and 56 Utica L.L.C. (incorporated by reference to Exhibit 10.5 of Registrant’s Annual Report on Form 10-K for the year ended June 30, 2000).
|
|
|
10.3
|
Employment Agreement between Cedar Rapids Bank and Trust Company and Larry J. Helling dated January 1, 2004 (incorporated by reference to Exhibit 10.6 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
|
10.4
|
Employment Agreement between QCR Holdings, Inc. and Todd A. Gipple dated January 1, 2004 (incorporated by reference to Exhibit 10.11 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
|
10.5
|
QCR Holdings, Inc. Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.1 of Registrant’s Form S-8, file No. 333-101356 dated November 20, 2002).
|
|
|
10.6
|
Dividend Reinvestment Plan of QCR Holdings, Inc. (incorporated by reference to Exhibit 99.1 of Registrant’s Form S-3D, File No. 333-102699 dated January 24, 2003).
|
|
|
10.7
|
Indenture by and between QCR Holdings, Inc. / QCR Holdings Statutory Trust II and U.S. Bank National Association, as debenture and institutional trustee, dated February 18, 2004 (incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
|
10.8
|
Indenture by and between QCR Holdings, Inc. / QCR Holdings Statutory Trust III and U.S. Bank National Association, as debenture and institutional trustee, dated February 18, 2004 (incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
|
10.9
|
Lease Agreement between Quad City Bank and Trust Company and 127 North Wyman Development, L.L.C. dated November 3, 2004 (incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2004).
|
|
10.10
|
2004 Stock Incentive Plan of QCR Holdings, Inc. (incorporated by reference to Exhibit B of Registrant’s Form Pre 14A, filed March 5, 2004, File No. 000-22208).
|
|
10.11
|
QCR Holdings, Inc. 2008 Equity Incentive Plan (incorporated by reference to Appendix A to QCR Holdings, Inc.’s Definitive Proxy Statement on Schedule 14A dated March 25, 2008).
|
|
|
10.12
|
Indenture by and between QCR Holdings, Inc./QCR Holdings Statutory Trust IV and Wells Fargo Bank, National Association, as debenture and institutional trustee, dated May 4, 2005 (incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2005).
|
|
|
10.13
|
Second Amended and Restated Operating Agreement between Quad City Bank and Trust Company and John Engelbrecht dated August 26, 2005 (incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005).
|
|
10.14
|
Indenture by and between QCR Holdings, Inc./QCR Holdings Statutory Trust V and Wells Fargo Bank, National Association, as debenture and institutional trustee, dated February 24, 2006 (incorporated by reference to Exhibit 10.27 of the Registrant’s Annual Report on form 10-K for the year ended December 31, 2005).
|
|
|
10.15
|
Employment Agreement by and between QCR Holdings, Inc., Quad City Bank and Trust Company and Michael A. Bauer, as amended and restated December 14, 2006 (incorporated by reference to Exhibit 10.31 of the Registrant’s Annual Report on form 10-K for the year ended December 31, 2006).
|
|
10.16
|
First Amendment to the Employment Agreement among QCR Holdings, Inc., Quad City Bank and Trust Company and Douglas M. Hultquist dated December 27, 2008 (incorporated by reference to Exhibit 10.19 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.17
|
First Amendment to the Employment Agreement between Cedar Rapids Bank and Trust Companyand Larry J. Helling dated December 30, 2008 (incorporated by reference to Exhibit 10.20 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.18
|
First Amendment to the Employment Agreement between QCR Holdings, Inc. and Todd A. Gipple dated December 30, 2008 (incorporated by reference to Exhibit 10.21 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.19
|
Executive Deferred Compensation Plan of QCR Holdings, Inc. (incorporated by reference to Exhibit 10.22 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.20
|
Executive Deferred Compensation Plan Participation Agreement among QCR Holdings, Inc., Quad City Bank and Trust Company and Douglas M. Hultquist dated October 24, 2008 (incorporated by reference to Exhibit 10.23 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.21
|
Executive Deferred Compensation Plan Participation Agreement between Cedar Rapids Bank and Trust Company and Larry J. Helling dated October 24, 2008 (incorporated by reference to Exhibit 10.24 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.22
|
Executive Deferred Compensation Plan Participation Agreement between QCR Holdings, Inc. and Todd A. Gipple dated October 24, 2008 (incorporated by reference to Exhibit 10.25 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.23
|
Executive Deferred Compensation Plan Participation Agreement between Quad City Bank and Trust Company and Michael A. Bauer dated December 31, 2008 (incorporated by reference to Exhibit 10.26 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.24
|
Amended and Restated Non-Qualified Supplemental Executive Retirement Plan of QCR Holdings, Inc. (incorporated by reference to Exhibit 10.27 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.25
|
Non-Qualified Supplemental Executive Retirement Plan Joinder Agreement among QCR Holdings, Inc., Quad City Bank and Trust Company and Douglas M. Hultquist dated December 31, 2008 (incorporated by reference to Exhibit 10.28 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.26
|
Non-Qualified Supplemental Executive Retirement Plan Joinder Agreement between Cedar Rapids Bank and Trust Company and Larry J. Helling dated December 31, 2008 (incorporated by reference to Exhibit 10.29 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.27
|
Non-Qualified Supplemental Executive Retirement Plan Joinder Agreement between QCR Holdings, Inc. and Todd A. Gipple dated December 31, 2008 (incorporated by reference to Exhibit 10.30 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.28
|
Non-Qualified Supplemental Executive Retirement Plan Joinder Agreement among QCR Holdings, Inc., Quad City Bank and Trust Company and Michael A. Bauer dated December 31, 2008 (incorporated by reference to Exhibit 10.31 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
| 10.29 | QCR Holdings, Inc. 2010 Equity Incentive Plan (incorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A dated March 22, 2010). | |
|
10.30
|
Securities Purchase Agreement, dated September 15, 2011, between the Registrant and the Secretary of the Treasury, with respect to the issuance and sale of the Series F Preferred Stock (incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K dated September 16, 2011).
|
|
|
10.31
|
Repurchase Document, dated September 15, 2011, between the Registrant and the United States Department of the Treasury, with respect to the repurchase of the Series D Preferred Stock (incorporated by reference to Exhibit 10.2 of the Registrant’s Form 8-K dated September 16, 2011).
|
|
|
10.32
|
Warrant Letter Agreement, dated November 16, 2011, between the Registrant and the United States Department of the Treasury, with respect to the repurchase of the warrant (incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K dated November 17, 2011).
|
|
|
21.1
|
Subsidiaries of QCR Holdings, Inc. (exhibit is being filed herewith).
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm — McGladrey & Pullen, LLP (exhibit is being filed herewith).
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) (exhibit is being filed herewith).
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) (exhibit is being filed herewith).
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (exhibit is being filed herewith).
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (exhibit is being filed herewith).
|
|
|
99.1
|
Certification of Chief Executive Officer pursuant to Section 111(b) of the Emergency Economic Stabilization Act of 2008 (exhibit is being filed herewith).
|
|
99.2
|
Certification of Chief Financial Officer pursuant to Section 111(b) of the Emergency Economic Stabilization Act of 2008 (exhibit is being filed herewith).
|
|
|
101**
|
Interactive Data File
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at December 31, 2011 and December 31, 2010; (ii) Consolidated Statements of Income for the years ended December 31, 2011, December 31, 2010 and December 31, 2009; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2011, December 31, 2010 and December 31, 2009; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2011, December 31, 2010 and December 31, 2009; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
**As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liability under those sections.
|
| QCR HOLDINGS, INC. | |||
|
Dated: March 8, 2012
|
By:
|
/s/ Douglas M. Hultquist | |
| Douglas M. Hultquist | |||
| President and Chief Executive Officer | |||
|
Dated: March 8, 2012
|
By:
|
/s/ Todd A. Gipple | |
| Todd A. Gipple | |||
| Executive Vice President, Chief Operating Officer, and Chief Financial Officer | |||
|
Signature
|
Title
|
Date
|
|
/s/ James J. Brownson
|
Chairman of the Board of Directors
|
March 8, 2012
|
|
James J. Brownson
|
||
|
/s/ Douglas M. Hultquist
|
President, Chief Executive
|
March 8, 2012
|
|
Douglas M. Hultquist
|
Officer and Director
|
|
|
/s/ Pat S. Baird
|
Director
|
March 8, 2012
|
|
Pat S. Baird
|
||
|
/s/ Todd A. Gipple
|
Director
|
March 8, 2012
|
|
Todd A. Gipple
|
||
|
/s/ Larry J. Helling
|
Director
|
March 8, 2012
|
|
Larry J. Helling
|
||
|
/s/ Mark C. Kilmer
|
Director
|
March 8, 2012
|
|
Mark C. Kilmer
|
||
|
/s/ John K. Lawson
|
Director
|
March 8, 2012
|
|
John K. Lawson
|
||
|
/s/ Charles M. Peters
|
Director
|
March 8, 2012
|
|
Charles M. Peters
|
||
|
/s/ Ronald G. Peterson
|
Director
|
March 8, 2012
|
|
Ronald G. Peterson
|
||
|
/s/ John A. Rife
|
Director
|
March 8, 2012
|
|
John A. Rife
|
||
|
/s/ Donna J. Sorensen, J.D.
|
Director
|
March 8, 2012
|
|
Donna J. Sorensen, J.D.
|
||
|
/s/ John D. Whitcher
|
Director
|
March 8, 2012
|
|
John D. Whitcher
|
||
|
/s/ Marie Z. Ziegler
|
Director
|
March 8, 2012
|
|
Marie Z. Ziegler
|
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Other bonds
|
$ | 200 | $ | - | $ | - | $ | 200 | ||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 200 | $ | - | $ | - | $ | 200 | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. gov't.sponsored agency securities
|
$ | 426,582 | $ | 2,429 | $ | (56 | ) | $ | 428,955 | |||||||
|
Residential mortgage-backed and related securitiies
|
105,374 | 3,488 | (8 | ) | 108,854 | |||||||||||
|
Municipal securities
|
23,937 | 1,752 | - | 25,689 | ||||||||||||
|
Trust preferred securities
|
86 | - | (5 | ) | 81 | |||||||||||
|
Other securities
|
1,355 | 140 | (45 | ) | 1,450 | |||||||||||
|
Totals
|
$ | 557,334 | $ | 7,809 | $ | (114 | ) | $ | 565,029 | |||||||
|
December 31, 2010
|
||||||||||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Other bonds
|
$ | 300 | $ | - | $ | - | $ | 300 | ||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 300 | $ | - | $ | - | $ | 300 | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. gov't.sponsored agency securities
|
$ | 401,711 | $ | 3,219 | $ | (2,705 | ) | $ | 402,225 | |||||||
|
Municipal securities
|
20,135 | 579 | (110 | ) | 20,604 | |||||||||||
|
Residential mortgage-backed securities
|
65 | 6 | - | 71 | ||||||||||||
|
Trust preferred securities
|
86 | - | (8 | ) | 78 | |||||||||||
|
Other securities
|
1,415 | 168 | (14 | ) | 1,569 | |||||||||||
|
Totals
|
$ | 423,412 | $ | 3,972 | $ | (2,837 | ) | $ | 424,547 | |||||||
|
December 31, 2009
|
||||||||||||||||
|
Securities held to maturity:
|
||||||||||||||||
|
Other bonds
|
$ | 350 | $ | - | $ | - | $ | 350 | ||||||||
|
|
||||||||||||||||
|
Totals
|
$ | 350 | $ | - | $ | - | $ | 350 | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. gov't.sponsored agency securities
|
$ | 345,623 | $ | 1,525 | $ | (2,124 | ) | $ | 345,024 | |||||||
|
Municipal securities
|
22,006 | 923 | (79 | ) | 22,850 | |||||||||||
|
Residential mortgage-backed securities
|
481 | 15 | - | 496 | ||||||||||||
|
Trust preferred securities
|
200 | - | (101 | ) | 99 | |||||||||||
|
Other securities
|
1,642 | 67 | (8 | ) | 1,701 | |||||||||||
|
Totals
|
$ | 369,952 | $ | 2,530 | $ | (2,312 | ) | $ | 370,170 | |||||||
|
As of December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Federal Home Loan Bank
|
$ | 11,517 | $ | 12,980 | $ | 11,813 | ||||||
|
Federal Reserve Bank
|
3,737 | 3,689 | 3,397 | |||||||||
|
Totals
|
$ | 15,254 | $ | 16,669 | $ | 15,210 | ||||||
|
Weighted
|
||||||||
|
Amortized
|
Average
|
|||||||
|
Cost
|
Yield
|
|||||||
|
(dollars in thousands)
|
||||||||
|
U.S. gov't.sponsored agency securities:
|
||||||||
|
Within 1 year
|
$ | 1,004 | 3.25 | % | ||||
|
After 1 but within 5 years
|
62,548 | 1.59 | % | |||||
|
After 5 but within 10 years
|
287,139 | 2.67 | % | |||||
|
After 10 years
|
75,891 | 3.15 | % | |||||
|
Total
|
$ | 426,582 | 2.60 | % | ||||
|
Residential mortgage-backed and related securities:
|
||||||||
|
After 1 but within 5 years
|
31 | 6.00 | % | |||||
|
After 10 years
|
105,343 | 4.29 | % | |||||
|
Total
|
$ | 105,374 | 4.29 | % | ||||
|
Municipal securities:
|
||||||||
|
Within 1 year
|
$ | 1,900 | 3.41 | % | ||||
|
After 1 but within 5 years
|
5,307 | 3.37 | % | |||||
|
After 5 but within 10 years
|
11,538 | 3.94 | % | |||||
|
After 10 years
|
5,192 | 4.68 | % | |||||
|
Total
|
$ | 23,937 | 3.93 | % | ||||
|
Trust preferred securities:
|
||||||||
|
After 10 years
|
$ | 86 | 7.80 | % | ||||
|
Other bonds:
|
||||||||
|
Within 1 year
|
$ | 50 | 6.55 | % | ||||
|
After 1 but within 5 years
|
100 | 5.50 | % | |||||
|
After 5 but within 10 years
|
50 | 5.43 | % | |||||
|
Total
|
$ | 200 | 5.75 | % | ||||
|
Other securities with no maturity or stated face rate
|
$ | 1,355 | ||||||
|
December 31,
|
||||
|
2011
|
||||
|
(dollars in thousands)
|
||||
|
One to three months
|
$ | 76,423 | ||
|
Three to six months
|
64,922 | |||
|
Six to twelve months
|
42,353 | |||
|
Over twelve months
|
60,867 | |||
|
Total certificates of
deposit greater tha
n $100,000
|
$ | 244,565 | ||
|
VI. Return on Equity and Assets.
|
|
The following tables present the return on assets and equity and the equity to assets ratio of the Company:
|
|
Years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Average total assets
|
$ | 1,907,038 | $ | 1,839,318 | $ | 1,724,647 | ||||||
|
Average equity
|
136,700 | 131,066 | 123,814 | |||||||||
|
Net income attributable to QCR Holdings, Inc.
|
9,692 | 6,587 | 1,772 | |||||||||
|
Return on average assets
|
0.51 | % | 0.36 | % | 0.10 | % | ||||||
|
Return on average common equity
|
5.82 | % | 3.58 | % | (2.97 | %) | ||||||
|
Return on average total equity
|
7.09 | % | 5.03 | % | 1.43 | % | ||||||
|
Dividend payout ratio
|
8.60 | % | 14.81 | % | (17.39 | %) | ||||||
|
Average equity to average assets ratio
|
7.17 | % | 7.13 | % | 7.18 | % | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Overnight repurchase agreements with customers
|
$ | 110,236 | $ | 118,904 | $ | 94,090 | ||||||
|
Federal funds purchased
|
103,300 | 22,250 | 56,810 | |||||||||
| $ | 213,536 | $ | 141,154 | $ | 150,900 | |||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Average daily balance during the period
|
$ | 110,469 | $ | 108,232 | $ | 95,831 | ||||||
|
Average daily interest rate during the period
|
0.23 | % | 0.41 | % | 0.62 | % | ||||||
|
Maximum month-end balance during the period
|
$ | 117,902 | $ | 135,143 | $ | 128,944 | ||||||
|
Weighted average rate as of end of period
|
0.23 | % | 0.50 | % | 0.67 | % | ||||||
|
Securities underlying the agreements as of end of period:
|
||||||||||||
|
Carrying value
|
$ | 197,464 | $ | 157,042 | $ | 158,514 | ||||||
|
Fair value
|
197,464 | 157,042 | 158,514 |
| 2011 | 2010 | 2009 | ||||||||||
|
Average daily balance during the period
|
$ | 33,703 | $ | 33,897 | $ | 17,754 | ||||||
|
Average daily interest rate during the period
|
0.27 | % | 0.31 | % | 0.41 | % | ||||||
|
Maximum month-end balance during the period
|
$ | 103,300 | $ | 46,990 | $ | 57,150 | ||||||
|
Weighted average rate as of end of period
|
0.22 | % | 0.27 | % | 0.35 | % |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|