These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|||||
|
SECURITIES AND EXCHANGE COMMISSION
|
|||||
|
Washington, D.C. 20549
|
|||||
| _________________________________ | |||||
|
FORM 10-Q
|
|||||
|
(Mark One)
|
|||||
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
For the quarterly period ended
September 30, 2013
|
|||||
|
OR
|
|||||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
| For the transition period from |
to
|
||||
|
Commission file number:
000-52694
|
|||||
|
QUAINT OAK BANCORP, INC.
|
|||||
|
(Exact Name of Registrant as Specified in Its Charter)
|
|||||
|
Pennsylvania
|
35-2293957
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
501 Knowles Avenue, Southampton, Pennsylvania 18966
|
|||||
|
(Address of Principal Executive Offices)
|
|||||
|
(215) 364-4059
|
|||||
|
(Registrant’s Telephone Number, Including Area Code)
|
|||||
|
Not applicable
|
|||||
|
(Former name, former address and former fiscal year, if changed since last report)
|
|||||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||||
| x Yes o No | |||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|||||
| x Yes o No | |||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||
|
Large accelerated filer
o
Accelerated filer
o
|
|||||
|
Non-accelerated filer
o
Smaller reporting company
x
(Do not check if a smaller reporting company)
|
|||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|||||
|
o
Yes
x
No
|
|||||
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 12, 2013,
962,849
shares of the Registrant’s common stock were issued and outstanding.
|
|
|
Page
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2013 and
December 31, 2012 (Unaudited)
|
1
|
|
Consolidated Statements of Income for the Three and Nine Months
Ended September 30, 2013 and 2012 (Unaudited)
|
2
|
|
Consolidated Statements of Comprehensive Income for the Three
and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
3
|
|
Consolidated Statement of Stockholders’ Equity for the Nine Months
Ended September 30, 2013 (Unaudited)
|
4
|
|
Consolidated Statements of Cash Flows for the Nine Months
Ended September 30, 2013 and 2012 (Unaudited)
|
5
|
|
Notes to the Unaudited Consolidated Financial Statements
|
6
|
|
|
29
|
|
|
40
|
|
|
40
|
|
|
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
42
|
|
|
42
|
|
SIGNATURES
|
|
|
At September 30,
|
At December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets
|
(In thousands, except share data)
|
|||||||
|
Due from banks, non-interest-bearing
|
$ | 2,977 | $ | 1,629 | ||||
|
Due from banks, interest-bearing
|
2,305 | 10,771 | ||||||
|
Cash and cash equivalents
|
5,282 | 12,400 | ||||||
|
Investment in interest-earning time deposits
|
7,633 | 8,132 | ||||||
|
Investment securities available for sale at fair value
|
3,496 | 3,994 | ||||||
|
Loans held for sale
|
2,410 | 4,875 | ||||||
|
Loans receivable, net of allowance for loan losses
|
||||||||
|
(2013 $878; 2012 $860)
|
98,865 | 84,291 | ||||||
|
Accrued interest receivable
|
663 | 657 | ||||||
|
Investment in Federal Home Loan Bank stock, at cost
|
201 | 437 | ||||||
|
Premises and equipment, net
|
1,657 | 1,608 | ||||||
|
Other real estate owned, net
|
337 | 170 | ||||||
|
Prepaid expenses and other assets
|
679 | 811 | ||||||
|
Total Assets
|
$ | 121,223 | $ | 117,375 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits, interest-bearing
|
$ | 103,168 | $ | 97,038 | ||||
|
Federal Home Loan Bank advances
|
- | 2,000 | ||||||
|
Accrued interest payable
|
70 | 81 | ||||||
|
Advances from borrowers for taxes and insurance
|
696 | 991 | ||||||
|
Accrued expenses and other liabilities
|
256 | 428 | ||||||
|
Total Liabilities
|
104,190 | 100,538 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding
|
- | - | ||||||
|
Common stock – $0.01 par value; 9,000,000 shares authorized; 1,388,625 issued;
|
||||||||
|
964,449 and 983,821 outstanding at September 30, 2013 and December 31, 2012, respectively
|
14 | 14 | ||||||
|
Additional paid-in capital
|
13,620 | 13,559 | ||||||
|
Treasury stock, at cost:
2013 424,176 shares; 2012 404,804 shares
|
(4,013 | ) | (3,716 | ) | ||||
| Unallocated common stock held by: | ||||||||
|
Employee Stock Ownership Plan (ESOP)
|
(554 | ) | (623 | ) | ||||
|
Recognition & Retention Plan Trust (RRP)
|
(120 | ) | (200 | ) | ||||
|
Accumulated other comprehensive income
|
35 | 60 | ||||||
|
Retained earnings
|
8,051 | 7,743 | ||||||
|
Total Stockholders' Equity
|
17,033 | 16,837 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 121,223 | $ | 117,375 | ||||
| For the Three | For the Nine | |||||||||||||||
| Months Ended | Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Interest Income | (In thousands, except for share data) | |||||||||||||||
|
Interest on loans
|
$ | 1,497 | $ | 1,366 | $ | 4,412 | $ | 4,045 | ||||||||
|
Interest and dividends on short-term investments and investment securities
|
66 | 79 | 197 | 303 | ||||||||||||
|
Total Interest Income
|
1,563 | 1,445 | 4,609 | 4,348 | ||||||||||||
| Interest Expense | ||||||||||||||||
|
Interest on deposits
|
414 | 393 | 1,249 | 1,196 | ||||||||||||
|
Interest on Federal Home Loan Bank advances
|
6 | 26 | 41 | 98 | ||||||||||||
|
Total Interest Expense
|
420 | 419 | 1,290 | 1,294 | ||||||||||||
|
Net Interest Income
|
1,143 | 1,026 | 3,319 | 3,054 | ||||||||||||
|
Provision for Loan Losses
|
55 | 32 | 162 | 182 | ||||||||||||
|
Net Interest Income after Provision for Loan Losses
|
1,088 | 994 | 3,157 | 2,872 | ||||||||||||
| Non-Interest Income | ||||||||||||||||
|
Mortgage banking and title abstract fees
|
103 | 103 | 352 | 229 | ||||||||||||
|
Other fees and services charges
|
33 | 10 | 56 | 35 | ||||||||||||
|
Net gain on sales of loans
|
148 | 201 | 617 | 396 | ||||||||||||
|
Gain on sale of SBA loan
|
- | - | - | 32 | ||||||||||||
|
Gain on sale of investment securities
|
- | - | - | 331 | ||||||||||||
|
Gain (loss) on sale of other real estate owned
|
(13 | ) | 18 | (23 | ) | 12 | ||||||||||
|
Other
|
6 | 30 | 21 | 48 | ||||||||||||
|
Total Non-Interest Income
|
277 | 362 | 1,023 | 1,083 | ||||||||||||
| Non-Interest Expense | ||||||||||||||||
|
Salaries and employee benefits
|
743 | 580 | 2,197 | 1,596 | ||||||||||||
|
Directors' fees and expenses
|
63 | 52 | 178 | 162 | ||||||||||||
|
Occupancy and equipment
|
125 | 99 | 359 | 258 | ||||||||||||
|
Professional fees
|
86 | 99 | 293 | 268 | ||||||||||||
|
FDIC deposit insurance assessment
|
23 | 32 | 58 | 97 | ||||||||||||
|
Other real estate owned expense
|
12 | 25 | 41 | 35 | ||||||||||||
|
Advertising
|
23 | 14 | 61 | 43 | ||||||||||||
|
Other
|
70 | 81 | 274 | 224 | ||||||||||||
|
Total Non-Interest Expense
|
1,145 | 982 | 3,461 | 2,683 | ||||||||||||
|
Income before Income Taxes
|
220 | 374 | 719 | 1,272 | ||||||||||||
|
Income Taxes
|
89 | 132 | 275 | 481 | ||||||||||||
|
Net Income
|
$ | 131 | $ | 242 | $ | 444 | $ | 791 | ||||||||
|
Earnings per share - basic
|
$ | 0.15 | $ | 0.27 | $ | 0.50 | $ | 0.89 | ||||||||
|
Average shares outstanding - basic
|
892,266 | 891,168 | 890,495 | 886,014 | ||||||||||||
|
Earnings per share - diluted
|
$ | 0.14 | $ | 0.27 | $ | 0.48 | $ | 0.89 | ||||||||
|
Average shares outstanding - diluted
|
933,809 | 894,975 | 927,987 | 890,648 |
| For the Three | For the Nine | |||||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Net Income
|
$ | 131 | $ | 242 | $ | 444 | $ | 791 | ||||||||
|
Other Comprehensive Income (Loss):
|
||||||||||||||||
|
Unrealized gains (losses) on investment securities available-for-sale
|
3 | 77 | (38 | ) | 128 | |||||||||||
|
Income tax effect
|
(1 | ) | (26 | ) | 13 | (43 | ) | |||||||||
|
Reclassification adjustment for transfer of investment securities from held-to-maturity to available-for-sale
|
- | - | - | 351 | ||||||||||||
|
Income tax effect
|
- | - | - | (120 | ) | |||||||||||
|
Reclassification adjustment for gains on sale of investment securities included in net income
|
- | - | - | (331 | ) | |||||||||||
|
Income tax effect
|
- | - | - | 113 | ||||||||||||
|
Net other comprehensive income (loss)
|
2 | 51 | (25 | ) | 98 | |||||||||||
|
Total Comprehensive Income
|
$ | 133 | $ | 293 | $ | 419 | $ | 889 | ||||||||
| Unallocated | ||||||||||||||||||||||||||||||||
| Common Stock | Common | Accumulated | ||||||||||||||||||||||||||||||
| Number of | Additional | Stock Held | Other | Total | ||||||||||||||||||||||||||||
| Shares | Paid-in | Treasury | by Benefit | Comprehensive | Retained | Stockholders' | ||||||||||||||||||||||||||
| Outstanding | Amount | Capital | Stock | Plans | Income | Earnings | Equity | |||||||||||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||||||||||||||
|
BALANCE – December 31, 2012
|
983,821 | $ | 14 | $ | 13,559 | $ | (3,716 | ) | $ | (823 | ) | $ | 60 | $ | 7,743 | $ | 16,837 | |||||||||||||||
|
Common stock released by ESOP
|
46 | 69 | 115 | |||||||||||||||||||||||||||||
|
Treasury stock purchased
|
(19,372 | ) | (297 | ) | (297 | ) | ||||||||||||||||||||||||||
|
Stock based compensation expense
|
95 | 95 | ||||||||||||||||||||||||||||||
|
Release of 8,544 vested RRP shares
|
(80 | ) | 80 | - | ||||||||||||||||||||||||||||
|
Cash dividends declared ($0.09 per share)
|
(136 | ) | (136 | ) | ||||||||||||||||||||||||||||
|
Net income
|
444 | 444 | ||||||||||||||||||||||||||||||
|
Other comprehensive loss
|
(25 | ) | (25 | ) | ||||||||||||||||||||||||||||
|
BALANCE – September 30, 2013
|
964,449 | $ | 14 | $ | 13,620 | $ | (4,013 | ) | $ | (674 | ) | $ | 35 | $ | 8,051 | $ | 17,033 | |||||||||||||||
|
For the Nine Months Ended
|
|||
|
September 30,
|
|||
|
2013
|
2012
|
||
|
Cash Flows from Operating Activities
|
(In Thousands)
|
|
Net income
|
$ | 444 | $ | 791 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Provision for loan losses
|
162 | 182 | ||||||
|
Depreciation expense
|
104 | 76 | ||||||
|
Net accretion of securities discounts
|
(4 | ) | (82 | ) | ||||
|
Amortization of deferred loan fees and costs
|
103 | 26 | ||||||
|
Stock-based compensation expense
|
210 | 160 | ||||||
|
Gain on the sale of loans held for sale
|
(617 | ) | (396 | ) | ||||
|
Gain on the sale of securities available for sale
|
- | (331 | ) | |||||
|
Gain on the sale of SBA loan
|
- | (32 | ) | |||||
|
Loss (gain) on sale of other real estate owned
|
23 | (12 | ) | |||||
|
Loans held for sale-originations
|
(35,393 | ) | (20,570 | ) | ||||
|
Loans held for sale-proceeds
|
38,475 | 17,063 | ||||||
|
Changes in assets and liabilities which provided (used) cash:
|
||||||||
|
Accrued interest receivable
|
(6 | ) | (107 | ) | ||||
|
Prepaid expenses and other assets
|
145 | (92 | ) | |||||
|
Accrued interest payable
|
(11 | ) | (15 | ) | ||||
|
Accrued expenses and other liabilities
|
(172 | ) | (131 | ) | ||||
|
Net Cash Provided by (Used in) Operating Activities
|
3,463 | ( 3,470 | ) |
|
Net decrease (increase) in investment in interest-earning time deposits
|
499 | (42 | ) | |||||
|
Purchase of investment securities available for sale
|
(36 | ) | (541 | ) | ||||
|
Proceeds from calls of investment securities available for sale
|
500 | 3,087 | ||||||
|
Proceeds from the sale of securities available for sale
|
- | 3,911 | ||||||
|
Principal payments received on mortgage-backed securities held to maturity
|
- | 299 | ||||||
|
Net increase in loans receivable
|
(15,080 | ) | (5,743 | ) | ||||
|
Proceeds from investment in Federal Home Loan Bank stock
|
236 | 113 | ||||||
|
Proceeds from the sale of other real estate owned
|
93 | 197 | ||||||
|
Capitalized expenditures on other real estate owned
|
(42 | ) | - | |||||
|
Purchase of premises and equipment
|
(153 | ) | (503 | ) | ||||
|
Net Cash (Used in) Provided by Investing Activities
|
(13,983 | ) | 778 |
|
Net increase in deposits
|
6,130 | 1,209 | ||||||
| Decrease in advances from borrowers for taxes and insurance | (295 | ) | (281 | ) | ||||
|
Decrease in Federal Homes Loan Bank advances
|
(2,000 | ) | (1,800 | ) | ||||
|
Dividends paid
|
(136 | ) | (113 | ) | ||||
|
Purchase of treasury stock
|
(297 | ) | (33 | ) | ||||
|
Net Cash Provided by (Used in) Financing Activities
|
3,402 | (1,018 | ) | |||||
| Net Decrease in Cash and Cash Equivalents | (7,118 | ) | (3,710 | ) | ||||
|
Cash and Cash Equivalents – Beginning of Year
|
12,400 | 11,687 | ||||||
|
Cash and Cash Equivalents – End of Year
|
$ | 5,282 | $ | 7,977 |
|
Cash payments for interest
|
$ | 1,301 | $ | 1,309 | ||||
|
Cash payments for income taxes
|
$ | 205 | $ | 599 | ||||
|
Transfer of loans to other real estate owned
|
$ | 241 | $ | 255 | ||||
|
Transfer of mortgage-backed securities held to maturity to investment
and mortgage-backed securities available for sale
|
$ | - | $ | 3,591 |
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net Income
|
$ | 131 ,000 | $ | 242, 000 | $ | 444 ,000 | $ | 791 ,000 | ||||||||
|
Weighted average shares outstanding – basic
|
892,266 | 891,168 | 890,495 | 886,014 | ||||||||||||
|
Effect of dilutive common stock equivalents
|
41,543 | 3,807 | 37,492 | 4,634 | ||||||||||||
|
Adjusted weighted average shares outstanding – diluted
|
933,809 | 894,975 | 927,987 | 890,648 | ||||||||||||
|
Basic earnings per share
|
$ | 0.15 | $ | 0.27 | $ | 0.50 | $ | 0.89 | ||||||||
|
Diluted earnings per share
|
$ | 0.14 | $ | 0.27 | $ | 0.48 | $ | 0.89 | ||||||||
|
September 30,
2013
|
December 31,
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
Due in one year or less
|
$ | 3,043 | $ | 3,325 | ||||
|
Due after one year through five years
|
4,590 | 4,807 | ||||||
| $ | 7,633 | $ | 8,132 | |||||
|
September 30, 2013
|
||||||||||||||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
Corporate securities
|
$ | 1,751 | $ | 75 | $ | - | $ | 1,826 | ||||||||
|
Short-term bond fund
|
1,159 | - | (8 | ) | 1,151 | |||||||||||
|
Limited-term bond fund
|
534 | - | (15 | ) | 519 | |||||||||||
| $ | 3,444 | $ | 75 | $ | (23 | ) | $ | 3,496 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
U.S. Government agency securities
|
$ | 500 | $ | 1 | $ | - | $ | 501 | ||||||||
|
Corporate securities
|
1,747 | 81 | (2 | ) | 1,826 | |||||||||||
|
Short-term bond fund
|
1,127 | 15 | - | 1,142 | ||||||||||||
|
Limited-term bond fund
|
528 | - | (3 | ) | 525 | |||||||||||
| $ | 3,902 | $ | 97 | $ | ( 5 | ) | $ | 3,994 | ||||||||
|
Amortized Cost
|
Fair Value
|
||||||||
|
(In Thousands)
|
|||||||||
|
Due in one year or less
|
$ | 250 | $ | 254 | |||||
|
Due after one year through five years
|
1,501 | 1,572 | |||||||
| $ | 1,751 | $ | 1,826 | ||||||
|
|
|
|
September 30, 2013
|
|||||||||||||||||||||||||||||
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||||||||
|
Number of
Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||
| Short-term bond fund | 1 | $ | 1,151 | $ | (8 | ) | $ | - | $ | - | $ | 1,151 | $ | (8 | ) | ||||||||||||||
|
Limited-term bond fund
|
1 | - | - | 519 | (15 | ) | 519 | (15 | ) | ||||||||||||||||||||
|
Total
|
2 | $ | 1,151 | $ | - | $ | 519 | $ | (15 | ) | $ | 1,670 | $ | (23 | ) | ||||||||||||||
|
December 31, 2012
|
|||||||||||||||||||||||||||||
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||||||||
|
Number of
Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||
|
Corporate securities
|
1 | $ | - | $ | - | $ | 248 | $ | (2 | ) | $ | 248 | $ | (2 | ) | ||||||||||||||
|
Limited-term bond fund
|
1 | - | - | 525 | (3 | ) | 525 | (3 | ) | ||||||||||||||||||||
|
Total
|
2 | $ | - | $ | - | $ | 773 | $ | (5 | ) | $ | 773 | $ | (5 | ) | ||||||||||||||
|
|
|
September
30,
|
December 31, | |||||||
| 2013 | 2012 | |||||||
|
Real estate loans:
|
||||||||
|
One-to-four family residential:
|
||||||||
|
Owner occupied
|
$ | 9,240 | $ | 10,272 | ||||
|
Non-owner occupied
|
40,631 | 35,118 | ||||||
|
Total one-to-four family residential
|
49,871 | 45,390 | ||||||
|
Multi-family (five or more) residential
|
4,293 | 3,315 | ||||||
|
Commercial real estate
|
22,451 | 18,694 | ||||||
|
Commercial lines of credit
|
2,085 | 1,901 | ||||||
|
Construction
|
15,584 | 9,765 | ||||||
|
Home equity loans
|
5,581 | 6,029 | ||||||
|
Total real estate loans
|
99,865 | 85,094 | ||||||
|
Auto and equipment loans
|
105 | 93 | ||||||
|
Loans secured by deposits
|
22 | 69 | ||||||
|
Total Loans
|
99,992 | 85,256 | ||||||
|
Deferred loan fees and costs
|
(249 | ) | (105 | ) | ||||
|
Allowance for loan losses
|
(878 | ) | (860 | ) | ||||
| Net Loans | $ |
98,865
|
$ |
84,291
|
|
September 30, 2013
|
||||||||||||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 8,149 | $ | 721 | $ | 128 | $ | 242 | $ | 9,240 | ||||||||||
|
One-to-four family residential non-owner occupied
|
38,790 | 1,035 | 806 | - | 40,631 | |||||||||||||||
|
Multi-family residential
|
4,293 | - | - | - | 4,293 | |||||||||||||||
|
Commercial real estate and lines of credit
|
23,566 | 423 | 547 | - | 24,536 | |||||||||||||||
|
Construction
|
15,584 | - | - | - | 15,584 | |||||||||||||||
|
Home equity
|
5,454 | - | 127 | - | 5,581 | |||||||||||||||
|
Consumer non-real estate
|
127 | - | - | - | 127 | |||||||||||||||
| $ | 95,963 | $ | 2,179 | $ | 1,608 | $ | 242 | $ | 99,992 | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 9,641 | $ | 500 | $ | 72 | $ | 59 | $ | 10,272 | ||||||||||
|
One-to-four family residential non-owner occupied
|
34,328 | 95 | 504 | 191 | 35,118 | |||||||||||||||
|
Multi-family residential
|
3,315 | - | - | - | 3,315 | |||||||||||||||
|
Commercial real estate and lines of credit
|
19,536 | 565 | 364 | 130 | 20,595 | |||||||||||||||
|
Construction
|
9,765 | - | - | - | 9,765 | |||||||||||||||
|
Home equity
|
5,295 | 428 | 268 | 38 | 6,029 | |||||||||||||||
|
Consumer non-real estate
|
156 | - | 6 | - | 162 | |||||||||||||||
| $ | 82,036 | $ | 1,588 | $ | 1,214 | $ | 418 | $ | 85,256 | |||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest
Income Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 128 | $ | 128 | $ | - | $ | 129 | $ | - | ||||||||||
|
One-to-four family residential non-owner occupied
|
806 | 806 | - | 824 | 10 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
243 | 243 | - | 238 | 4 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
127 | 127 | - | 128 | 1 | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 242 | $ | 242 | $ | 10 | $ | 242 | $ | 1 | ||||||||||
|
One-to-four family residential non-owner occupied
|
- | - | - | - | - | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
304 | 304 | 21 | 313 | 4 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
- | - | - | - | - | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 370 | $ | 370 | $ | 10 | $ | 371 | $ | 1 | ||||||||||
|
One-to-four family residential non-owner occupied
|
806 | 806 | - | 824 | 10 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
547 | 547 | 21 | 551 | 8 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
127 | 127 | - | 128 | 1 | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
| December 31, 2012 | ||||||||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 131 | $ | 131 | $ | - | $ | 131 | $ | 9 | ||||||||||
|
One-to-four family residential non-owner occupied
|
393 | 393 | - | 396 | 17 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
130 | 130 | - | 131 | 8 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
244 | 244 | - | 246 | 14 | |||||||||||||||
|
Consumer non-real estate
|
6 | 6 | - | 9 | 1 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
One-to-four family residential non-owner occupied
|
302 | 302 | 24 | 304 | 13 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
364 | 364 | 88 | 366 | 15 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
62 | 62 | 28 | 64 | 4 | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 131 | $ | 131 | $ | - | $ | 131 | $ | 9 | ||||||||||
|
One-to-four family residential non-owner occupied
|
695 | 695 | 24 | 700 | 30 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
494 | 494 | 88 | 497 | 23 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
306 | 306 | 28 | 310 | 18 | |||||||||||||||
|
Consumer non-real estate
|
6 | 6 | - | 9 | 1 | |||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Number of Contracts
|
Recorded Investment
|
Non-Accrual
|
Accruing
|
Related Allowance
|
||||||||||||||||
|
One-to-four family residential owner occupied
|
2 | $ | 128 | $ | 66 | $ | 62 | $ | - | |||||||||||
|
One-to-four family residential non-owner occupied
|
4 | 297 | - | 297 | - | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
1 | 112 | - | 112 | - | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
3 | 96 | 34 | 62 | - | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
Total
|
10 | $ | 633 | $ | 100 | $ | 533 | $ | - | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Number of Contracts
|
Recorded Investment
|
Non-Accrual
|
Accruing
|
Related Allowance
|
||||||||||||||||
|
One-to-four family residential owner occupied
|
1 | $ | 71 | $ | 71 | $ | - | $ | - | |||||||||||
|
One-to-four family residential non-owner occupied
|
4 | 302 | - | 302 | 10 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
- | - | - | - | - | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
3 | 245 | - | 245 | 1 | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
Total
|
8 | $ | 618 | $ | 71 | $ | 547 | $ | 11 | |||||||||||
| September 30, 2013 | ||||||||||||||||||||
|
Current & Past Due Less than 30 Days
|
Past Due
30-89 Days
|
Greater
than 90
Days
|
Non-
Accrual
|
Total
|
||||||||||||||||
|
One-to-four family residential owner occupied
|
$ | 62 | $ | - | $ | - | $ | 66 | $ | 128 | ||||||||||
|
One-to-four family residential non-owner occupied
|
297 | - | - | - | 297 | |||||||||||||||
|
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
|
Commercial real estate and lines of credit
|
- | 112 | - | - | 112 | |||||||||||||||
|
Construction
|
- | - | - | - | - | |||||||||||||||
|
Home equity
|
62 | - | - | 34 | 96 | |||||||||||||||
|
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
|
Total
|
$ | 421 | $ | 112 | $ | - | $ | 100 | $ | 633 | ||||||||||
| September 30, 2013 | ||||||||||||||||||||||||||||||||||||
| 1-4 Family | 1-4 Family | Commercial | ||||||||||||||||||||||||||||||||||
| Residential | Residential | Multi- | Real Estate | Consumer | ||||||||||||||||||||||||||||||||
| Owner | Non-Owner | Family | and Lines of | Home | Non-Real | |||||||||||||||||||||||||||||||
| Occupied | Occupied | Residential | Credit | Construction | Equity | Estate | Unallocated | Total | ||||||||||||||||||||||||||||
| For the Three Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 67 | $ | 420 | $ | 23 | $ | 177 | $ | 95 | $ | 110 | $ | 1 | $ | 59 | $ | 952 | ||||||||||||||||||
|
Charge-offs
|
- | (60 | ) | - | - | - | (69 | ) | - | - | (129 | ) | ||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Provision
|
5 | 38 | 3 | - | (1 | ) | 8 | - | 2 | 55 | ||||||||||||||||||||||||||
|
Ending balance
|
$ | 72 | $ | 398 | $ | 26 | $ | 177 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 878 | ||||||||||||||||||
|
For the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 77 | $ | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 | ||||||||||||||||||
|
Charge-offs
|
- | (75 | ) | - | - | - | (69 | ) | - | - | (144 | ) | ||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Provision
|
(5 | ) | 105 | 6 | (42 | ) | 31 | 50 | - | 17 | 162 | |||||||||||||||||||||||||
|
Ending balance
|
$ | 72 | $ | 398 | $ | 26 | $ | 177 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 878 | ||||||||||||||||||
|
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
|
for impairment:
|
||||||||||||||||||||||||||||||||||||
|
Individually
|
$ | 10 | $ | - | $ | - | $ | 21 | $ | - | $ | - | $ | - | $ | - | $ | 31 | ||||||||||||||||||
|
Collectively
|
$ | 62 | $ | 398 | $ | 26 | $ | 156 | $ | 94 | $ | 49 | $ | 1 | $ | 61 | $ | 847 | ||||||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 9,240 | $ | 40,631 | $ | 4,293 | $ | 24,536 | $ | 15,584 | $ | 5,581 | $ | 127 | $ | - | $ | 99,992 | ||||||||||||||||||
|
Ending balance evaluated
|
|||||||||||||||||||||||||||||||||||||
|
for impairment:
|
|||||||||||||||||||||||||||||||||||||
|
Individually
|
$ | 370 | $ | 806 | $ | - | $ | 547 | $ | - | $ | 127 | $ | - | $ | - | $ | 1,850 | |||||||||||||||||||
|
Collectively
|
$ | 8,870 | $ | 39,825 | $ | 4,293 | $ | 23,989 | $ | 15,584 | $ | 5,454 | $ | 127 | $ | - | $ | 98,142 | |||||||||||||||||||
| September 30, 2012 | ||||||||||||||||||||||||||||||||||||
| 1-4 Family | 1-4 Family | Commercial | ||||||||||||||||||||||||||||||||||
| Residential | Residential | Multi- | Real Estate | Consumer | ||||||||||||||||||||||||||||||||
| Owner | Non-Owner | Family | and Lines of | Home | Non-Real | |||||||||||||||||||||||||||||||
| Occupied | Occupied | Residential | Credit | Construction | Equity | Estate | Unallocated | Total | ||||||||||||||||||||||||||||
| For the Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 76 | $ | 409 | $ | 21 | $ | 248 | $ | 52 | $ | 76 | $ | 2 | $ | 67 | $ | 951 | ||||||||||||||||||
|
Charge-offs
|
- | (10 | ) | - | - | - | - | - | - | (10 | ) | |||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Provision
|
(3 | ) | 10 | 1 | 5 | 7 | (10 | ) | (1 | ) | 23 | 32 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 73 | $ | 409 | $ | 22 | $ | 253 | $ | 59 | $ | 66 | $ | 1 | $ | 90 | $ | 973 | ||||||||||||||||||
|
For the Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 114 | $ | 351 | $ | 26 | $ | 148 | $ | 35 | $ | 83 | $ | 1 | $ | 47 | $ | 805 | ||||||||||||||||||
|
Charge-offs
|
- | (10 | ) | - | - | - | (4 | ) | - | - | (14 | ) | ||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Provision
|
(41 | ) | 68 | (4 | ) | 105 | 24 | (13 | ) | - | 43 | 182 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 73 | $ | 409 | $ | 22 | $ | 253 | $ | 59 | $ | 66 | $ | 1 | $ | 90 | $ | 973 | ||||||||||||||||||
|
Ending balance evaluated
|
||||||||||||||||||||||||||||||||||||
|
for impairment:
|
||||||||||||||||||||||||||||||||||||
|
Individually
|
$ | - | $ | 108 | $ | - | $ | 108 | $ | - | $ | 26 | $ | - | $ | - | $ | 242 | ||||||||||||||||||
|
Collectively
|
$ | 73 | $ | 301 | $ | 22 | $ | 145 | $ | 59 | $ | 40 | $ | 1 | $ | 90 | $ | 731 | ||||||||||||||||||
| December 31, 2012 | ||||||||||||||||||||||||||||||||||||
| 1-4 Family | 1-4 Family | Commercial | ||||||||||||||||||||||||||||||||||
| Residential | Residential | Multi- | Real Estate | Consumer | ||||||||||||||||||||||||||||||||
| Owner | Non-Owner | Family | and Lines of | Home | Non-Real | |||||||||||||||||||||||||||||||
| Occupied | Occupied | Residential | Credit | Construction | Equity | Estate | Unallocated | Total | ||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 114 | $ | 351 | $ | 26 | $ | 148 | $ | 35 | $ | 83 | $ | 1 | $ | 47 | $ | 805 | ||||||||||||||||||
|
Charge-offs
|
- | (103 | ) | - | - | - | (4 | ) | - | - | (107 | ) | ||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Provision
|
(37 | ) | 120 | (6 | ) | 71 | 28 | (11 | ) | - | (3 | ) | 162 | |||||||||||||||||||||||
|
Ending balance
|
$ | 77 | $ | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 | ||||||||||||||||||
| Ending balance evaluated | ||||||||||||||||||||||||||||||||||||
|
for impairment:
|
||||||||||||||||||||||||||||||||||||
|
Individually
|
$ | - | $ | 24 | $ | - | $ | 88 | $ | - | $ | 28 | $ | - | $ | - | $ | 140 | ||||||||||||||||||
|
Collectively
|
$ | 77 | $ | 344 | $ | 20 | $ | 131 | $ | 63 | $ | 40 | $ | 1 | $ | 44 | $ | 720 | ||||||||||||||||||
|
Loans receivable:
|
|||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 10,272 | $ | 35,118 | $ | 3,315 | $ | 20,595 | $ | 9,765 | $ | 6,029 | $ | 162 | $ | - | $ | 85,256 | |||||||||||||||||||
|
Ending balance evaluated
|
|||||||||||||||||||||||||||||||||||||
|
for impairment:
|
|||||||||||||||||||||||||||||||||||||
|
Individually
|
$ | 131 | $ | 695 | $ | - | $ | 494 | $ | - | $ | 306 | $ | 6 | $ | - | $ | 1,632 | |||||||||||||||||||
|
Collectively
|
$ | 10,141 | $ | 34,423 | $ | 3,315 | $ | 20,101 | $ | 9,765 | $ | 5,723 | $ | 156 | $ | - | $ | 83,624 | |||||||||||||||||||
|
September 30,
2013
|
December 31, 2012
|
|||||||
|
One-to-four family residential owner occupied
|
$ | 304 | $ | 131 | ||||
|
One-to-four family residential non-owner occupied
|
509 | 488 | ||||||
|
Multi-family residential
|
- | - | ||||||
|
Commercial real estate and lines of credit
|
435 | 445 | ||||||
|
Construction
|
- | - | ||||||
|
Home equity
|
65 | 256 | ||||||
|
Consumer non-real estate
|
- | - | ||||||
| $ | 1,313 | $ | 1,320 | |||||
|
September 30, 2013
|
||||||||||||||||||||||||
|
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans Receivable >
90 Days and Accruing
|
|||||||||||||||||||
|
One-to-four family residential owner
occupied
|
$ | 714 | $ | 612 | $ | 1,326 | $ | 7,914 | $ | 9,240 | $ | 308 | ||||||||||||
|
One-to-four family residential non-owner
occupied
|
1,440 | 970 | 2,410 | 38,221 | 40,631 | 461 | ||||||||||||||||||
|
Multi-family residential
|
- | - | - | 4,293 | 4,293 | - | ||||||||||||||||||
|
Commercial real estate and lines of credit
|
498 | 435 | 933 | 23,603 | 24,536 | - | ||||||||||||||||||
|
Construction
|
85 | - | 85 | 15,499 | 15,584 | - | ||||||||||||||||||
|
Home equity
|
168 | 65 | 233 | 5,348 | 5,581 | - | ||||||||||||||||||
|
Consumer non-real estate
|
- | - | - | 127 | 127 | - | ||||||||||||||||||
| $ | 2,905 | $ | 2,082 | $ | 4,987 | $ | 95,005 | $ | 99,992 | $ | 769 | |||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans Receivable >
90 Days and Accruing
|
|||||||||||||||||||
|
One-to-four family residential owner
occupied
|
$ | 348 | $ | 373 | $ | 721 | $ | 9,551 | $ | 10,272 | $ | 242 | ||||||||||||
|
One-to-four family residential non-owner
occupied
|
1,506 | 790 | 2,296 | 32,822 | 35,118 | 302 | ||||||||||||||||||
|
Multi-family residential
|
79 | - | 79 | 3,236 | 3,315 | - | ||||||||||||||||||
|
Commercial real estate and lines of credit
|
756 | 657 | 1,413 | 19,182 | 20,595 | 212 | ||||||||||||||||||
|
Construction
|
382 | - | 382 | 9,383 | 9,765 | - | ||||||||||||||||||
|
Home equity
|
238 | 321 | 559 | 5,470 | 6,029 | 65 | ||||||||||||||||||
|
Consumer non-real estate
|
6 | - | 6 | 156 | 162 | - | ||||||||||||||||||
| $ | 3,315 | $ | 2,141 | $ | 5,456 | $ | 79,800 | $ | 85,256 | $ | 821 | |||||||||||||
|
September 30,
2013
|
December 31,
2012
|
||||||||
|
Passbook savings accounts
|
$ | 2,738 | $ | 2,890 | |||||
|
Statement savings accounts
|
5,438 | 5,843 | |||||||
|
eSavings accounts
|
14,284 | 10,604 | |||||||
|
Certificates of deposit
|
80,708 | 77,701 | |||||||
|
Total deposits
|
$ | 103,168 | $ | 97,038 | |||||
|
September 30, 2013
|
December 31, 2012
|
||||||||||||||||
|
Maturity Period
|
Amount
|
Weighted
Interest Rate
|
Amount
|
Weighted
Interest Rate
|
|||||||||||||
|
1 to 12 Months
|
$ | - | - | % | $ | 2,000 | 4.19 | % | |||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||||||||||
|
Number of
Shares
|
Weighted
Average Grant Date Fair Value
|
Number of
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||||||||
|
Unvested at the beginning of the period
|
8,894 | $ | 9.05 | 17,440 | $ | 9.05 | ||||||||||
|
Granted
|
26,150 | 16.20 | - | - | ||||||||||||
|
Vested
|
(8,544 | ) | 9.05 | (8,546 | ) | 9.05 | ||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Unvested at the end of the period
|
26,500 | $ | 16.11 | 8,894 | $ | 9.05 | ||||||||||
|
2013
|
2012
|
|||||||||||||||||||
|
Number
of
Shares
|
Weighted
Average Exercise
Price
|
Weighted
Average Remaining Contractual Life (in years)
|
Number
of
Shares
|
Weighted
Average Exercise Price
|
||||||||||||||||
|
Outstanding at the beginning of the year
|
107,570 | $ | 10.00 | 4.6 | 107,570 | $ | 10.00 | |||||||||||||
|
Granted
|
77,000 | 16.20 | 9.6 | - | - | |||||||||||||||
|
Exercised
|
- | - | - | - | - | |||||||||||||||
|
Forfeited
|
- | - | - | - | - | |||||||||||||||
|
Outstanding at the end of the period
|
184,570 | $ | 12.59 | 6.7 | 107,570 | $ | 10.00 | |||||||||||||
|
Exercisable at the end of the period
|
106,665 | $ | 10.00 | 6.7 | 85,332 | $ | 10.00 | |||||||||||||
|
September 30, 2013
|
||||||||||||||||
|
Fair Value Measurements Using:
|
||||||||||||||||
|
Total Fair
Value
|
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Recurring fair value measurements
|
||||||||||||||||
|
Investment securities available for sale
|
||||||||||||||||
|
Corporate securities
|
$ | 1,826 | $ | - | $ | 1,826 | $ | - | ||||||||
|
Short-term bond fund
|
1,151 | 1,151 | - | - | ||||||||||||
|
Limited-term bond fund
|
519 | 519 | - | - | ||||||||||||
|
Total investment securities available for sale
|
$ | 3,496 | $ | 1,670 | $ | 1,826 | $ | - | ||||||||
|
Total recurring fair value measurements
|
$ | 3,496 | $ | 1,670 | $ | 1,826 | $ | - | ||||||||
|
Nonrecurring fair value measurements
|
||||||||||||||||
|
Impaired loans
|
$ | 1,819 | $ | - | $ | - | $ | 1,819 | ||||||||
|
Other real estate owned
|
337 | - | - | 337 | ||||||||||||
|
Total nonrecurring fair value measurements
|
$ | 2,156 | $ | - | $ | - | $ | 2,156 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Fair Value Measurements Using:
|
||||||||||||||||
|
Total Fair
Value
|
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Recurring fair value measurements
|
||||||||||||||||
|
Investment securities available for sale
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 501 | $ | - | $ | 501 | $ | - | ||||||||
|
Corporate securities
|
1,826 | 1,826 | - | - | ||||||||||||
|
Short-term bond fund
|
1,142 | 1,142 | - | - | ||||||||||||
|
Limited-term bond fund
|
525 | 525 | - | - | ||||||||||||
|
Total investment securities available for sale
|
$ | 3,994 | $ | 3,493 | $ | 501 | $ | - | ||||||||
|
Total recurring fair value measurements
|
$ | 3,994 | $ | 3,493 | $ | 501 | $ | - | ||||||||
|
Nonrecurring fair value measurements
|
||||||||||||||||
|
Impaired loans
|
$ | 1,492 | $ | - | $ | - | $ | 1,492 | ||||||||
|
Other real estate owned
|
170 | - | - | 170 | ||||||||||||
|
Total nonrecurring fair value measurements
|
$ | 1,662 | $ | - | $ | - | $ | 1,662 | ||||||||
|
September 30, 2013
|
||||
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||
|
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted
Average)
|
|
|
Impaired loans
|
$1,819
|
Appraisal of
collateral
(1)
|
Appraisal
adjustments
(2)
|
8%-9% (8%)
|
|
Other real estate owned
|
$337
|
Appraisal of
collateral
(1)
|
Appraisal
adjustments
(2)
|
8%-33% (18%)
|
|
December 31, 2012
|
||||
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||
|
Total Fair
Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted
Average)
|
|
|
Impaired loans
|
$1,492
|
Appraisal of
collateral
(1)
|
Appraisal
adjustments
(2)
|
8%-58% (31%)
|
|
Other real estate owned
|
$170
|
Appraisal of
collateral
(1)
|
Appraisal
adjustments
(2)
|
8%-29% (17%)
|
|
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
|
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
|
Fair Value Measurements at
|
||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Carrying
Amount
|
Fair Value Estimate
|
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 5,282 | $ | 5,282 | $ | 5,282 | $ | - | $ | - | ||||||||||
|
Investment in interest-earning time deposits
|
7,633 | 7,752 | - | 7,752 | - | |||||||||||||||
|
Investment securities available for sale
|
3,496 | 3,496 | 1,670 | 1,826 | - | |||||||||||||||
|
Loans held for sale
|
2,410 | 2,501 | 2,501 | - | - | |||||||||||||||
|
Loans receivable, net
|
98,865 | 101,310 | - | - | 101,310 | |||||||||||||||
|
Accrued interest receivable
|
663 | 663 | 663 | - | - | |||||||||||||||
|
Investment in FHLB stock
|
201 | 201 | - | 201 | - | |||||||||||||||
|
Financial Liabilities
|
||||||||||||||||||||
|
Deposits
|
103,168 | 105,211 | 22,460 | - | 82,751 | |||||||||||||||
|
Accrued interest payable
|
70 | 70 | 70 | - | - | |||||||||||||||
|
Fair Value Measurements at
|
||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Carrying Amount
|
Fair Value Estimate
|
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 12,400 | $ | 12,400 | $ | 12,400 | $ | - | $ | - | ||||||||||
|
Investment in interest-earning time deposits
|
8,132 | 8,234 | - | 8,234 | - | |||||||||||||||
|
Investment securities available for sale
|
3,994 | 3,994 | 3,493 | 501 | - | |||||||||||||||
|
Loans held for sale
|
4,875 | 5,053 | - | 5,053 | - | |||||||||||||||
|
Loans receivable, net
|
84,291 | 86,503 | - | - | 86,503 | |||||||||||||||
|
Accrued interest receivable
|
657 | 657 | 657 | - | - | |||||||||||||||
|
Investment in FHLB stock
|
437 | 437 | - | 437 | - | |||||||||||||||
|
Financial Liabilities
|
||||||||||||||||||||
|
Deposits
|
97,038 | 98,279 | 19,337 | 78,942 | - | |||||||||||||||
|
FHLB advances, short-term
|
2,000 | 2,000 | - | 2,000 | - | |||||||||||||||
|
Accrued interest payable
|
81 | 81 | 81 | - | - | |||||||||||||||
|
Three Months Ended September 30
,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Short-term investments and investment
securities available for sale
|
$ | 21,013 | $ | 66 | 1.26 | % | $ | 19,866 | $ | 79 | 1.59 | % | ||||||||||||
|
Loans receivable, net (1)(2)
|
96,359 | 1,497 | 6.21 | 82,898 | 1,366 | 6.59 | ||||||||||||||||||
|
Total interest-earning assets
|
117,372 | 1,563 | 5.33 | % | 102,764 | 1,445 | 5.62 | % | ||||||||||||||||
|
Non-interest-earning assets
|
5,149 | 5,293 | ||||||||||||||||||||||
|
Total assets
|
$ | 122,521 | $ | 108,057 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Passbook accounts
|
$ | 2,775 | 1 | 0.14 | % | $ | 2,810 | 2 | 0.28 | % | ||||||||||||||
|
Statement savings accounts
|
5,329 | 5 | 0.38 | 5,922 | 6 | 0.41 | ||||||||||||||||||
|
eSavings accounts
|
14,145 | 26 | 0.74 | 7,793 | 19 | 0.98 | ||||||||||||||||||
|
Certificate of deposit accounts
|
81,652 | 382 | 1.87 | 71,685 | 366 | 2.04 | ||||||||||||||||||
|
Total deposits
|
103,901 | 414 | 1.59 | 88,210 | 393 | 1.78 | ||||||||||||||||||
|
FHLB advances
|
609 | 6 | 3.94 | 2,548 | 26 | 4.08 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
104,510 | 420 | 1.61 | % | 90,758 | 419 | 1.85 | % | ||||||||||||||||
|
Non-interest-bearing liabilities
|
1,036 | 942 | ||||||||||||||||||||||
|
Total liabilities
|
105,546 | 91,700 | ||||||||||||||||||||||
|
Stockholders’ Equity
|
16,975 | 16,357 | ||||||||||||||||||||||
|
Total liabilities and Stockholders’ Equity
|
$ | 122,521 | $ | 108,057 | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 12,862 | $ | 12,006 | ||||||||||||||||||||
|
Net interest income; average interest rate spread
|
$ | 1,143 | 3.72 | % | $ | 1,026 | 3.77 | % | ||||||||||||||||
|
Net interest margin (3)
|
3.90 | % | 3.99 | % | ||||||||||||||||||||
|
Average interest-earning assets to average
interest-bearing liabilities
|
112.31 | % | 113.23 | % | ||||||||||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
|
(3)
|
Equals net interest income divided by average interest-earning assets.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Short-term investments and investment
securities
available for sale
|
$ | 22,795 | $ | 197 | 1.15 | % | $ | 20,439 | $ | 250 | 1.63 | % | ||||||||||||
|
Mortgage-backed securities
|
- | - | - | 1,489 | 53 | 4.75 | ||||||||||||||||||
|
Loans receivable, net (1)(2)
|
94,078 | 4,412 | 6.25 | 81,139 | 4,045 | 6.65 | ||||||||||||||||||
|
Total interest-earning assets
|
116,873 | 4,609 | 5.26 | % | 103,067 | 4,348 | 5.62 | % | ||||||||||||||||
|
Non-interest-earning assets
|
5,172 | 4,584 | ||||||||||||||||||||||
|
Total assets
|
$ | 122,045 | $ | 107,651 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Passbook accounts
|
$ | 2,819 | 4 | 0.19 | % | $ | 2,888 | 5 | 0.23 | % | ||||||||||||||
|
Statement savings accounts
|
5,588 | 16 | 0.38 | 6,241 | 20 | 0.43 | ||||||||||||||||||
|
eSavings accounts
|
13,230 | 77 | 0.78 | 5,922 | 43 | 0.97 | ||||||||||||||||||
|
Certificate of deposit accounts
|
81,258 | 1,152 | 1.89 | 72,371 | 1,128 | 2.08 | ||||||||||||||||||
|
Total deposits
|
102,895 | 1,249 | 1.62 | 87,422 | 1,196 | 1.82 | ||||||||||||||||||
|
FHLB advances
|
1,278 | 41 | 4.28 | 3,134 | 98 | 4.17 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
104,173 | 1,290 | 1.65 | % | 90,556 | 1,294 | 1.91 | % | ||||||||||||||||
|
Non-interest-bearing liabilities
|
1,007 | 970 | ||||||||||||||||||||||
|
Total liabilities
|
105,180 | 91,526 | ||||||||||||||||||||||
|
Stockholders’ Equity
|
16,865 | 16,125 | ||||||||||||||||||||||
|
Total liabilities and Stockholders’ Equity
|
$ | 122,045 | $ | 107,651 | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 12,700 | $ | 12,511 | ||||||||||||||||||||
|
Net interest income; average interest rate spread
|
$ | 3,319 | 3.61 | % | $ | 3,054 | 3.71 | % | ||||||||||||||||
|
Net interest margin (3)
|
3.79 | % | 3.95 | % | ||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
112.19 | % | 113.82 | % | ||||||||||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
|
(3)
|
Equals net interest income divided by average interest-earning assets.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number
of Shares
Purchased
|
Average
Price
Paid per Share
|
Total Number of Shares Purchased
as Part of Publicly Announced Plans
or Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under
the Plans or Programs (1)
|
||||||||||||
|
July 1, 2013 – July 31, 2013
|
25 | $ | 15.00 | 25 | 44,848 | |||||||||||
|
August 1, 2013 – August 31, 2013
|
- | - | - | 44,848 | ||||||||||||
|
September 1, 2013 – September 30, 2013
|
900 | 16.25 | 900 | 43,948 | ||||||||||||
|
Total
|
925 | $ | 16.22 | 925 | 43,948 | |||||||||||
|
(1)
|
On September 10, 2010, the Company announced by press release its third repurchase program to repurchase up to an additional 69,431 shares, or approximately 6.2% of the Company's then current outstanding shares of common stock. The Company commenced this third stock repurchase program upon the completion of its prior repurchase program on December 3, 2010. The repurchase program does not have an expiration date.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
No.
|
Description
|
||
| 31.1 |
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
|
||
| 31.2 |
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
|
||
| 32.0 |
Section 1350 Certification.
|
||
|
101.INS
|
XBRL Instance Document.
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
||
| Date: November 13, 2013 | By: | /s/Robert T. Strong |
|
|
|
Robert T. Strong
President and Chief Executive Officer
|
| Date: November 13, 2013 | By: | /s/John J. Augustine |
|
|
|
John J. Augustine
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|