These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
State of Delaware
(State or other jurisdiction of
incorporation or organization)
|
23-2414041
(I.R.S. Employer Identification Number)
|
|
|
|
|
1200 Wilson Drive
West Chester, Pennsylvania
(Address of principal executive offices)
|
19380
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
(do not check if
smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
Part I
|
Page
|
|
|
|
|
|
Item 1.
|
I‑1
|
|
|
Item 1A.
|
I-11
|
|
|
Item 1B.
|
I-20
|
|
|
Item 2.
|
I-21
|
|
|
Item 3.
|
I-21
|
|
|
Item 4.
|
I-21
|
|
|
|
|
|
|
|
Part II
|
|
|
Item 5.
|
II‑1
|
|
|
Item 6.
|
II‑1
|
|
|
Item 7.
|
II‑1
|
|
|
Item 7A.
|
II‑13
|
|
|
Item 8.
|
II‑14
|
|
|
Item 9.
|
II‑14
|
|
|
Item 9A.
|
II‑14
|
|
|
Item 9B.
|
II‑14
|
|
|
|
|
|
|
|
Part III
|
|
|
Item 10.
|
III‑1
|
|
|
Item 11.
|
III‑1
|
|
|
Item 12.
|
III‑1
|
|
|
Item 13.
|
III‑1
|
|
|
Item 14.
|
III‑1
|
|
|
|
|
|
|
|
Part IV
|
|
|
Item 15.
|
IV‑1
|
|
|
|
IV‑3
|
|
|
|
IV‑4
|
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
QVC.com net revenue
|
$
|
2,501
|
|
2,239
|
|
1,993
|
|
|
Total U.S. net revenue
|
5,844
|
|
5,585
|
|
5,412
|
|
|
|
QVC.com % of total U.S. net revenue
|
42.8
|
%
|
40.1
|
%
|
36.8
|
%
|
|
|
•
|
The Federal Trade Commission ("FTC") and the state attorneys general regulate the advertising of retail products and services offered for sale in the U.S., including the FTC's recent adoption of revised Guides Concerning the Use of Endorsements and Testimonials in Advertising and Guides for the Use of Environmental Marketing Claims.
|
|
•
|
The Food and Drug Administration which has specific regulations regarding claims that can be made about food products and regulates marketing claims that can be made for cosmetic beauty products and over-the-counter drugs.
|
|
•
|
The Environmental Protection Agency ("EPA") which requires products that make certain types of claims, such as "anti-bacterial," be registered with the EPA prior to making such claims.
|
|
•
|
Each of the FTC's Telemarketing Sales Rules, the Federal Communication Commission's ("FCC") Telephone Consumer Protection Act and similar state rules, which outline procedures that must be followed when telemarketing to customers.
|
|
•
|
The Consumer Product Safety Commission which has specific regulations regarding products that present unreasonable risks of injuries to consumers.
|
|
•
|
Import and export laws, including U.S. economic sanction and embargo regulations, U.S. homeland security laws and regulations and other laws such as the U.S. anti-boycott law and U.S. export controls regulations.
|
|
•
|
Comparable regulatory agencies and regulations in foreign countries.
|
|
•
|
customer demand for our products and services and our ability to adapt to changes in demand;
|
|
•
|
competitor responses to our products and services;
|
|
•
|
increased digital TV penetration and the impact on channel positioning of our programs;
|
|
•
|
the levels of online traffic on our websites and our ability to convert visitors into consumers or contributors;
|
|
•
|
uncertainties inherent in the development and integration of new business lines and business strategies;
|
|
•
|
our future financial performance, including availability, terms and deployment of capital;
|
|
•
|
our ability to successfully integrate and recognize anticipated efficiencies and benefits from the businesses we acquire;
|
|
•
|
the ability of suppliers and vendors to deliver products, equipment, software and services;
|
|
•
|
the outcome of any pending or threatened litigation;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the FCC, and adverse outcomes from regulatory proceedings;
|
|
•
|
changes in the nature of key strategic relationships with partners, distributors, suppliers and vendors;
|
|
•
|
general economic and business conditions and industry trends;
|
|
•
|
consumer spending levels, including the availability and amount of individual consumer debt;
|
|
•
|
advertising spending levels;
|
|
•
|
changes in distribution and viewing of television programming, including the expanded deployment of personal video recorders, video on demand and IP television;
|
|
•
|
rapid technological changes;
|
|
•
|
failure to protect the security of personal information about our customers, subjecting us to potentially costly government enforcement actions or private litigation and reputational damage;
|
|
•
|
the regulatory and competitive environment of the industries in which we operate;
|
|
•
|
threatened terrorist attacks, political unrest in international markets and ongoing military action around the world;
|
|
•
|
fluctuation in foreign currency exchange rates; and
|
|
•
|
Liberty's dependence on our cash flow for servicing its debt and for other purposes.
|
|
•
|
a less favorable channel position for our programming, such as placement adjacent to programming that does not complement our programming, a position next to our televised home shopping competitors or isolation in a "shopping" tier;
|
|
•
|
more competitors entering the marketplace; or
|
|
•
|
more programming options being available to the viewing public in the form of new television networks and time-shifted viewing (e.g., personal video recorders, video-on-demand, interactive television and streaming video over Internet connections).
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
longer payment cycles for sales in foreign countries that may increase the uncertainty associated with recoverable accounts;
|
|
•
|
recessionary conditions and economic instability affecting overseas markets;
|
|
•
|
our ability to repatriate funds held by our foreign subsidiaries to the U.S. at favorable tax rates;
|
|
•
|
potentially adverse tax consequences;
|
|
•
|
export and import restrictions, tariffs and other trade barriers;
|
|
•
|
increases in taxes and governmental royalties and fees;
|
|
•
|
changes in foreign and U.S. laws, regulations and policies that govern operations of foreign‑based companies;
|
|
•
|
changes to general consumer protection laws and regulations;
|
|
•
|
difficulties in staffing and managing international operations; and
|
|
•
|
political unrest that may result in disruptions of services that are critical to our international businesses.
|
|
•
|
reduced visibility of order status and package tracking;
|
|
•
|
delays in order processing and product delivery; and
|
|
•
|
reduced shipment quality, which may result in damaged products and customer dissatisfaction.
|
|
•
|
require a substantial portion of our cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness;
|
|
•
|
limit our ability to use cash flow or obtain additional financing for future working capital, capital expenditures or other general corporate purposes, which reduces the funds available to us for operations and any future business opportunities;
|
|
•
|
increase our vulnerability to general economic and industry conditions; or
|
|
•
|
expose us to the risk of increased interest rates because certain of our borrowings, including borrowings under our credit facility, are at variable interest rates.
|
|
•
|
make it difficult for us to satisfy our financial obligations, including making scheduled principal and interest payments on the notes and our other indebtedness;
|
|
•
|
restrict us from making strategic acquisitions or cause us to make non-strategic divestitures;
|
|
•
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions or other general business purposes on satisfactory terms or at all;
|
|
•
|
limit our flexibility to plan for, or react to, changes in our business and industry;
|
|
•
|
place us at a competitive disadvantage compared to our less leveraged competitors; and
|
|
•
|
limit our ability to respond to business opportunities.
|
|
•
|
incur or assume liens or additional debt or provide guarantees in respect of obligations of other persons;
|
|
•
|
pay dividends or make distributions or redeem or repurchase capital stock;
|
|
•
|
prepay, redeem or repurchase debt;
|
|
•
|
make loans, investments and capital expenditures;
|
|
•
|
enter into agreements that restrict distributions from our subsidiaries;
|
|
•
|
sell assets and capital stock of our subsidiaries;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
enter into certain transactions with affiliates;
|
|
•
|
consolidate or merge with or into, or sell substantially all of our assets to, another person; and
|
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
2012
|
2011
|
||||
|
Net revenue
|
$
|
8,623
|
|
8,516
|
|
8,268
|
|
|
Costs of goods sold
|
5,465
|
|
5,419
|
|
5,278
|
|
|
|
Gross profit
|
3,158
|
|
3,097
|
|
2,990
|
|
|
|
Operating expenses:
|
|
|
|
||||
|
Operating
|
740
|
|
715
|
|
744
|
|
|
|
SG&A expenses (excluding stock‑based compensation)
|
577
|
|
554
|
|
513
|
|
|
|
Adjusted OIBDA
|
1,841
|
|
1,828
|
|
1,733
|
|
|
|
Stock-based compensation
|
38
|
|
34
|
|
22
|
|
|
|
Depreciation
|
127
|
|
126
|
|
135
|
|
|
|
Amortization of intangible assets
|
431
|
|
400
|
|
439
|
|
|
|
Operating income
|
1,245
|
|
1,268
|
|
1,137
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
Equity in losses of investee
|
(4
|
)
|
(4
|
)
|
(2
|
)
|
|
|
Gains on financial instruments
|
15
|
|
48
|
|
50
|
|
|
|
Interest expense, net
|
(214
|
)
|
(233
|
)
|
(229
|
)
|
|
|
Foreign currency gain (loss)
|
1
|
|
2
|
|
(2
|
)
|
|
|
Loss on extinguishment of debt
|
(57
|
)
|
—
|
|
—
|
|
|
|
|
(259
|
)
|
(187
|
)
|
(183
|
)
|
|
|
Income before income taxes
|
986
|
|
1,081
|
|
954
|
|
|
|
Income tax expense
|
(353
|
)
|
(394
|
)
|
(342
|
)
|
|
|
Net income
|
633
|
|
687
|
|
612
|
|
|
|
Less net income attributable to the noncontrolling interest
|
(45
|
)
|
(63
|
)
|
(52
|
)
|
|
|
Net income attributable to QVC, Inc. shareholder
|
$
|
588
|
|
624
|
|
560
|
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||
|
QVC-U.S.
|
$
|
5,844
|
|
5,585
|
|
5,412
|
|
|
QVC-Japan
|
1,024
|
|
1,247
|
|
1,127
|
|
|
|
QVC-Germany
|
971
|
|
956
|
|
1,068
|
|
|
|
QVC-U.K.
|
657
|
|
641
|
|
626
|
|
|
|
QVC-Italy
|
127
|
|
87
|
|
35
|
|
|
|
Consolidated QVC
|
$
|
8,623
|
|
8,516
|
|
8,268
|
|
|
|
Year ended December 31, 2013
|
|
Year ended December 31, 2012
|
|
||||
|
|
U.S. Dollars
|
|
Local currency
|
|
U.S. Dollars
|
|
Local currency
|
|
|
QVC-U.S.
|
4.6
|
%
|
4.6
|
%
|
3.2
|
%
|
3.2
|
%
|
|
QVC-Japan
|
(17.9
|
)%
|
0.3
|
%
|
10.6
|
%
|
11.2
|
%
|
|
QVC-Germany
|
1.6
|
%
|
(1.7
|
)%
|
(10.5
|
)%
|
(3.5
|
)%
|
|
QVC-U.K.
|
2.5
|
%
|
3.7
|
%
|
2.4
|
%
|
3.3
|
%
|
|
QVC-Italy
|
46.0
|
%
|
41.5
|
%
|
148.6
|
%
|
168.3
|
%
|
|
|
Years Ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Affiliate agreements
|
$
|
150
|
|
151
|
|
152
|
|
|
Customer relationships
|
172
|
|
172
|
|
173
|
|
|
|
Acquisition related amortization
|
322
|
|
323
|
|
325
|
|
|
|
Property, plant and equipment
|
127
|
|
126
|
|
135
|
|
|
|
Software amortization
|
78
|
|
62
|
|
95
|
|
|
|
Channel placement amortization and related expenses
|
31
|
|
15
|
|
19
|
|
|
|
Total depreciation and amortization
|
$
|
558
|
|
526
|
|
574
|
|
|
|
Payments due by period
|
|
|||||||||
|
(in millions)
|
Total
|
|
2014
|
|
2015-2016
|
|
2017-2018
|
|
Thereafter
|
|
|
|
Debt (1)
|
$
|
3,741
|
|
—
|
|
—
|
|
922
|
|
2,819
|
|
|
Interest payments (2)
|
1,764
|
|
193
|
|
385
|
|
367
|
|
819
|
|
|
|
Capital lease obligations (including imputed interest)
|
88
|
|
15
|
|
22
|
|
23
|
|
28
|
|
|
|
Operating lease obligations
|
158
|
|
16
|
|
26
|
|
20
|
|
96
|
|
|
|
Purchase obligations and other
|
1,431
|
|
1,405
|
|
15
|
|
11
|
|
—
|
|
|
|
(in millions)
|
QVC-U.S.
|
|
QVC-Japan
|
|
QVC-Germany
|
|
QVC-U.K.
|
|
QVC-Italy
|
|
Total
|
|
|
|
Balance as of December 31, 2011
|
$
|
4,169
|
|
393
|
|
328
|
|
203
|
|
146
|
|
5,239
|
|
|
Acquisitions
|
21
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21
|
|
|
|
Exchange rate fluctuations
|
—
|
|
(44
|
)
|
6
|
|
9
|
|
3
|
|
(26
|
)
|
|
|
Balance as of December 31, 2012
|
4,190
|
|
349
|
|
334
|
|
212
|
|
149
|
|
5,234
|
|
|
|
Exchange rate fluctuations
|
—
|
|
(61
|
)
|
14
|
|
4
|
|
6
|
|
(37
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
4,190
|
|
288
|
|
348
|
|
216
|
|
155
|
|
5,197
|
|
|
(in millions, except percentages)
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|
|
|
Fixed rate debt (1)
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,819
|
|
2,819
|
|
2,861
|
|
|
Weighted average interest rate on fixed rate debt
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
6.1
|
%
|
6.1
|
%
|
N/A
|
|
|
|
Variable rate debt
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
922
|
|
—
|
|
922
|
|
922
|
|
|
Average interest rate on variable rate debt
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
1.9
|
%
|
—
|
%
|
1.9
|
%
|
N/A
|
|
|
|
|
/s/ KPMG LLP
|
|
(in millions)
|
2013
|
|
2012
|
|
|
|
Assets
|
|
|
|||
|
Current assets:
|
|
|
|||
|
Cash and cash equivalents
|
$
|
457
|
|
540
|
|
|
Restricted cash
|
14
|
|
15
|
|
|
|
Accounts receivable, less allowance for doubtful accounts of $83 million at December 31, 2013 and $74 million at December 31, 2012
|
1,111
|
|
1,055
|
|
|
|
Inventories
|
931
|
|
909
|
|
|
|
Deferred income taxes
|
162
|
|
151
|
|
|
|
Prepaid expenses
|
47
|
|
53
|
|
|
|
Total current assets
|
2,722
|
|
2,723
|
|
|
|
Property, plant and equipment, net of accumulated depreciation of $919 million at December 31, 2013 and $867 million at December 31, 2012
|
1,106
|
|
1,131
|
|
|
|
Cable and satellite television distribution rights, net
|
624
|
|
764
|
|
|
|
Goodwill
|
5,197
|
|
5,234
|
|
|
|
Other intangible assets, net
|
3,336
|
|
3,509
|
|
|
|
Other noncurrent assets
|
71
|
|
77
|
|
|
|
Total assets
|
$
|
13,056
|
|
13,438
|
|
|
Liabilities and equity
|
|
|
|||
|
Current liabilities:
|
|
|
|||
|
Current portion of debt and capital lease obligations
|
$
|
13
|
|
12
|
|
|
Accounts payable-trade
|
425
|
|
566
|
|
|
|
Accrued liabilities
|
1,029
|
|
955
|
|
|
|
Total current liabilities
|
1,467
|
|
1,533
|
|
|
|
Long-term portion of debt and capital lease obligations
|
3,800
|
|
3,465
|
|
|
|
Deferred compensation
|
14
|
|
12
|
|
|
|
Deferred income taxes
|
1,326
|
|
1,410
|
|
|
|
Other long-term liabilities
|
108
|
|
184
|
|
|
|
Total liabilities
|
6,715
|
|
6,604
|
|
|
|
Equity:
|
|
|
|||
|
QVC, Inc. shareholder's equity:
|
|
|
|||
|
Common stock, $0.01 par value
|
—
|
|
—
|
|
|
|
Additional paid-in capital
|
6,703
|
|
6,665
|
|
|
|
Accumulated deficit
|
(620
|
)
|
(161
|
)
|
|
|
Accumulated other comprehensive income
|
139
|
|
186
|
|
|
|
Total QVC, Inc. shareholder's equity
|
6,222
|
|
6,690
|
|
|
|
Noncontrolling interest
|
119
|
|
144
|
|
|
|
Total equity
|
6,341
|
|
6,834
|
|
|
|
Total liabilities and equity
|
$
|
13,056
|
|
13,438
|
|
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Net revenue
|
$
|
8,623
|
|
8,516
|
|
8,268
|
|
|
Cost of goods sold
|
5,465
|
|
5,419
|
|
5,278
|
|
|
|
Gross profit
|
3,158
|
|
3,097
|
|
2,990
|
|
|
|
Operating expenses:
|
|
|
|
||||
|
Operating
|
740
|
|
715
|
|
744
|
|
|
|
Selling, general and administrative, including stock-based compensation
|
615
|
|
588
|
|
535
|
|
|
|
Depreciation
|
127
|
|
126
|
|
135
|
|
|
|
Amortization of intangible assets
|
431
|
|
400
|
|
439
|
|
|
|
|
1,913
|
|
1,829
|
|
1,853
|
|
|
|
Operating income
|
1,245
|
|
1,268
|
|
1,137
|
|
|
|
Other (expense) income:
|
|
|
|
||||
|
Equity in losses of investee
|
(4
|
)
|
(4
|
)
|
(2
|
)
|
|
|
Gains on financial instruments
|
15
|
|
48
|
|
50
|
|
|
|
Interest expense, net
|
(214
|
)
|
(233
|
)
|
(229
|
)
|
|
|
Foreign currency gain (loss)
|
1
|
|
2
|
|
(2
|
)
|
|
|
Loss on extinguishment of debt
|
(57
|
)
|
—
|
|
—
|
|
|
|
|
(259
|
)
|
(187
|
)
|
(183
|
)
|
|
|
Income before income taxes
|
986
|
|
1,081
|
|
954
|
|
|
|
Income tax expense
|
(353
|
)
|
(394
|
)
|
(342
|
)
|
|
|
Net income
|
633
|
|
687
|
|
612
|
|
|
|
Less net income attributable to the noncontrolling interest
|
(45
|
)
|
(63
|
)
|
(52
|
)
|
|
|
Net income attributable to QVC, Inc. shareholder
|
$
|
588
|
|
624
|
|
560
|
|
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Net income
|
$
|
633
|
|
687
|
|
612
|
|
|
Foreign currency translation adjustments
|
(72
|
)
|
(27
|
)
|
(10
|
)
|
|
|
Total comprehensive income
|
561
|
|
660
|
|
602
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
(20
|
)
|
(44
|
)
|
(57
|
)
|
|
|
Comprehensive income attributable to QVC, Inc. shareholder
|
$
|
541
|
|
616
|
|
545
|
|
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
633
|
|
687
|
|
612
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in losses of investee
|
4
|
|
4
|
|
2
|
|
|
|
Deferred income taxes
|
(108
|
)
|
(134
|
)
|
(116
|
)
|
|
|
Foreign currency (gain) loss
|
(1
|
)
|
(2
|
)
|
2
|
|
|
|
Depreciation
|
127
|
|
126
|
|
135
|
|
|
|
Amortization of intangible assets
|
431
|
|
400
|
|
439
|
|
|
|
Change in fair value of financial instruments and noncash interest
|
(6
|
)
|
(39
|
)
|
(42
|
)
|
|
|
Loss on extinguishment of debt
|
57
|
|
—
|
|
—
|
|
|
|
Stock-based compensation
|
38
|
|
34
|
|
22
|
|
|
|
Change in other long-term liabilities
|
3
|
|
2
|
|
(1
|
)
|
|
|
Effects of changes in working capital items
|
(205
|
)
|
128
|
|
(235
|
)
|
|
|
Net cash provided by operating activities
|
973
|
|
1,206
|
|
818
|
|
|
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures, net
|
(211
|
)
|
(246
|
)
|
(259
|
)
|
|
|
Expenditures for cable and satellite television distribution rights, net
|
(58
|
)
|
(2
|
)
|
(2
|
)
|
|
|
Cash paid for joint ventures and acquisitions of businesses, net of cash received
|
—
|
|
(95
|
)
|
—
|
|
|
|
Decrease in restricted cash
|
1
|
|
2
|
|
1
|
|
|
|
Changes in other noncurrent assets
|
(2
|
)
|
(3
|
)
|
4
|
|
|
|
Net cash used in investing activities
|
(270
|
)
|
(344
|
)
|
(256
|
)
|
|
|
Financing activities:
|
|
|
|
||||
|
Principal payments of debt and capital lease obligations
|
(2,387
|
)
|
(1,246
|
)
|
(837
|
)
|
|
|
Principal borrowings of debt from senior secured credit facility
|
1,674
|
|
1,717
|
|
465
|
|
|
|
Proceeds from issuance of senior secured notes, net of original issue discount
|
1,050
|
|
500
|
|
—
|
|
|
|
Payment of debt origination fees
|
(16
|
)
|
(7
|
)
|
—
|
|
|
|
Payment of bond premium fees
|
(46
|
)
|
—
|
|
—
|
|
|
|
Other financing activities
|
12
|
|
20
|
|
—
|
|
|
|
Dividends paid to Liberty
|
(1,005
|
)
|
(1,817
|
)
|
(205
|
)
|
|
|
Dividends paid to noncontrolling interest
|
(45
|
)
|
(29
|
)
|
(50
|
)
|
|
|
Net cash used in financing activities
|
(763
|
)
|
(862
|
)
|
(627
|
)
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
(23
|
)
|
(20
|
)
|
4
|
|
|
|
Net decrease in cash and cash equivalents
|
(83
|
)
|
(20
|
)
|
(61
|
)
|
|
|
Cash and cash equivalents, beginning of period
|
540
|
|
560
|
|
621
|
|
|
|
Cash and cash equivalents, end of period
|
$
|
457
|
|
540
|
|
560
|
|
|
Effects of changes in working capital items:
|
|
|
|
||||
|
Increase in accounts receivable
|
$
|
(63
|
)
|
(50
|
)
|
(167
|
)
|
|
(Increase) decrease in inventories
|
(14
|
)
|
2
|
|
29
|
|
|
|
(Increase) decrease in prepaid expenses
|
(1
|
)
|
3
|
|
(1
|
)
|
|
|
(Decrease) increase in accounts payable‑trade
|
(134
|
)
|
88
|
|
(29
|
)
|
|
|
Increase (decrease) in accrued liabilities and other
|
7
|
|
85
|
|
(67
|
)
|
|
|
Effects of changes in working capital items
|
$
|
(205
|
)
|
128
|
|
(235
|
)
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for taxes-to Liberty
|
$
|
385
|
|
338
|
|
358
|
|
|
Cash paid for taxes-other
|
156
|
|
128
|
|
145
|
|
|
|
Cash paid for interest
|
206
|
|
215
|
|
231
|
|
|
|
|
Common stock
|
|
Additional paid-in capital
|
|
Accumulated deficit
|
|
Accumulated other
comprehensive income |
|
Noncontrolling interest
|
|
Total equity
|
|
|||
|
(in millions, except share data)
|
Shares
|
|
Amount
|
|
|||||||||||
|
Balance, December 31, 2010
|
1
|
|
$
|
—
|
|
6,613
|
|
710
|
|
209
|
|
122
|
|
7,654
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
560
|
|
—
|
|
52
|
|
612
|
|
|
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
5
|
|
(10
|
)
|
|
|
Dividends paid to Liberty and noncontrolling interest and other
|
—
|
|
—
|
|
1
|
|
(218
|
)
|
—
|
|
(50
|
)
|
(267
|
)
|
|
|
Tax benefit resulting from exercise of employee stock options
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
8
|
|
|
|
Stock‑based compensation
|
—
|
|
—
|
|
22
|
|
—
|
|
—
|
|
—
|
|
22
|
|
|
|
Balance, December 31, 2011
|
1
|
|
—
|
|
6,644
|
|
1,052
|
|
194
|
|
129
|
|
8,019
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
624
|
|
—
|
|
63
|
|
687
|
|
|
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
(19
|
)
|
(27
|
)
|
|
|
Dividends paid to Liberty and noncontrolling interest and other
|
—
|
|
—
|
|
(33
|
)
|
(1,837
|
)
|
—
|
|
(29
|
)
|
(1,899
|
)
|
|
|
Tax benefit resulting from exercise of employee stock options
|
—
|
|
—
|
|
20
|
|
—
|
|
—
|
|
—
|
|
20
|
|
|
|
Stock‑based compensation
|
—
|
|
—
|
|
34
|
|
—
|
|
—
|
|
—
|
|
34
|
|
|
|
Balance, December 31, 2012
|
1
|
|
—
|
|
6,665
|
|
(161
|
)
|
186
|
|
144
|
|
6,834
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
588
|
|
—
|
|
45
|
|
633
|
|
|
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(47
|
)
|
(25
|
)
|
(72
|
)
|
|
|
Dividends paid to Liberty and noncontrolling interest and other
|
—
|
|
—
|
|
(12
|
)
|
(1,047
|
)
|
—
|
|
(45
|
)
|
(1,104
|
)
|
|
|
Tax benefit resulting from exercise of employee stock options
|
—
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|
|
Stock‑based compensation
|
—
|
|
—
|
|
38
|
|
—
|
|
—
|
|
—
|
|
38
|
|
|
|
Balance, December 31, 2013
|
1
|
|
$
|
—
|
|
6,703
|
|
(620
|
)
|
139
|
|
119
|
|
6,341
|
|
|
(in millions)
|
QVC-U.S.
|
|
QVC-Japan
|
|
QVC-Germany
|
|
QVC-U.K.
|
|
QVC-Italy
|
|
Total
|
|
|
|
Balance as of December 31, 2011
|
$
|
4,169
|
|
393
|
|
328
|
|
203
|
|
146
|
|
5,239
|
|
|
Acquisitions
|
21
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21
|
|
|
|
Exchange rate fluctuations
|
—
|
|
(44
|
)
|
6
|
|
9
|
|
3
|
|
(26
|
)
|
|
|
Balance as of December 31, 2012
|
4,190
|
|
349
|
|
334
|
|
212
|
|
149
|
|
5,234
|
|
|
|
Exchange rate fluctuations
|
—
|
|
(61
|
)
|
14
|
|
4
|
|
6
|
|
(37
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
4,190
|
|
288
|
|
348
|
|
216
|
|
155
|
|
5,197
|
|
|
|
December 31,
|
|
|||
|
(in millions)
|
2013
|
|
2012
|
|
|
|
QVC Easy-Pay plan
|
$
|
915
|
|
816
|
|
|
Major credit card and other receivables
|
279
|
|
313
|
|
|
|
|
1,194
|
|
1,129
|
|
|
|
Less allowance for doubtful accounts
|
(83
|
)
|
(74
|
)
|
|
|
Accounts receivable, net
|
$
|
1,111
|
|
1,055
|
|
|
(in millions)
|
Balance
beginning of year |
|
Additions‑
charged to expense |
|
Deductions‑
write-offs |
|
Balance
end of year |
|
|
|
2013
|
$
|
74
|
|
81
|
|
(72
|
)
|
83
|
|
|
2012
|
79
|
|
75
|
|
(80
|
)
|
74
|
|
|
|
2011
|
66
|
|
68
|
|
(55
|
)
|
79
|
|
|
|
|
December 31,
|
|
Estimated
useful
|
|||
|
(in millions)
|
2013
|
|
2012
|
|
life
|
|
|
Land
|
$
|
87
|
|
97
|
|
N/A
|
|
Buildings and improvements
|
954
|
|
877
|
|
8 - 20 years
|
|
|
Furniture and other equipment
|
429
|
|
412
|
|
2 - 8 years
|
|
|
Broadcast equipment
|
107
|
|
91
|
|
3 - 5 years
|
|
|
Computer equipment
|
204
|
|
185
|
|
2 - 4 years
|
|
|
Transponders (note 9)
|
170
|
|
137
|
|
8 - 15 years
|
|
|
Projects in progress
|
74
|
|
199
|
|
N/A
|
|
|
|
2,025
|
|
1,998
|
|
|
|
|
Less accumulated depreciation
|
(919
|
)
|
(867
|
)
|
|
|
|
Property, plant and equipment, net
|
$
|
1,106
|
|
1,131
|
|
|
|
|
December 31,
|
|
|||
|
(in millions)
|
2013
|
2012
|
|
||
|
Cable and satellite television distribution rights
|
$
|
2,324
|
|
2,304
|
|
|
Less accumulated amortization
|
(1,700
|
)
|
(1,540
|
)
|
|
|
Cable and satellite television distribution rights, net
|
$
|
624
|
|
764
|
|
|
2014
|
$
|
176
|
|
|
2015
|
167
|
|
|
|
2016
|
161
|
|
|
|
2017
|
110
|
|
|
|
2018
|
5
|
|
|
|
|
December 31,
|
|
Weighted average remaining life (years)
|
|
|||||||
|
|
2013
|
|
2012
|
|
|||||||
|
(in millions)
|
Gross
cost
|
|
Accumulated
amortization
|
|
Gross
cost
|
|
Accumulated
amortization
|
|
|||
|
Purchased and internally developed software
|
$
|
615
|
|
(393
|
)
|
575
|
|
(352
|
)
|
1.7
|
|
|
Affiliate and customer relationships
|
2,450
|
|
(1,802
|
)
|
2,445
|
|
(1,624
|
)
|
3.8
|
|
|
|
Debt origination fees
|
51
|
|
(13
|
)
|
54
|
|
(18
|
)
|
8.8
|
|
|
|
Trademarks (indefinite life)
|
2,428
|
|
—
|
|
2,429
|
|
—
|
|
—
|
|
|
|
|
$
|
5,544
|
|
(2,208
|
)
|
5,503
|
|
(1,994
|
)
|
3.5
|
|
|
2014
|
$
|
280
|
|
|
2015
|
259
|
|
|
|
2016
|
223
|
|
|
|
2017
|
122
|
|
|
|
2018
|
9
|
|
|
|
|
December 31,
|
|
||
|
(in millions)
|
2013
|
|
2012
|
|
|
Accounts payable non-trade
|
323
|
|
264
|
|
|
Income taxes
|
126
|
|
154
|
|
|
Allowance for sales returns
|
108
|
|
92
|
|
|
Accrued compensation and benefits
|
98
|
|
100
|
|
|
Sales and other taxes
|
79
|
|
62
|
|
|
Deferred revenue
|
73
|
|
85
|
|
|
Liability for consigned goods sold
|
69
|
|
56
|
|
|
Accrued interest
|
58
|
|
50
|
|
|
Other
|
95
|
|
92
|
|
|
|
1,029
|
|
955
|
|
|
|
December 31,
|
|
|||
|
(in millions)
|
2013
|
|
2012
|
|
|
|
7.125% Senior Secured Notes due 2017
|
$
|
—
|
|
500
|
|
|
7.5% Senior Secured Notes due 2019, net of original issue discount
|
761
|
|
988
|
|
|
|
7.375% Senior Secured Notes due 2020
|
500
|
|
500
|
|
|
|
5.125% Senior Secured Notes due 2022
|
500
|
|
500
|
|
|
|
4.375% Senior Secured Notes due 2023, net of original issue discount
|
750
|
|
—
|
|
|
|
5.95% Senior Secured Notes due 2043, net of original issue discount
|
300
|
|
—
|
|
|
|
Senior secured credit facility
|
922
|
|
903
|
|
|
|
Capital lease obligations
|
80
|
|
86
|
|
|
|
Total debt
|
3,813
|
|
3,477
|
|
|
|
Less current portion
|
(13
|
)
|
(12
|
)
|
|
|
Long-term portion of debt and capital lease obligations
|
$
|
3,800
|
|
3,465
|
|
|
(in millions)
|
Capital transponders
|
|
Operating leases
|
|
|
|
2014
|
$
|
15
|
|
16
|
|
|
2015
|
11
|
|
14
|
|
|
|
2016
|
11
|
|
12
|
|
|
|
2017
|
11
|
|
10
|
|
|
|
2018
|
12
|
|
10
|
|
|
|
Thereafter
|
28
|
|
96
|
|
|
|
Total
|
$
|
88
|
|
158
|
|
|
•
|
with respect to each vested Eligible Option, Liberty granted the Eligible Optionholder a vested new option with substantially the same terms and conditions as the exercised vested Eligible Option;
|
|
•
|
and with respect to each unvested Eligible Option:
|
|
◦
|
the Eligible Optionholder sold to Liberty the shares of LINTA or LVNTA, as applicable, received upon exercise of such unvested Eligible Option and used the proceeds of that net sale to purchase from Liberty at that price an equal number of restricted LINTA or LVNTA shares, as applicable, which have a vesting schedule identical to that of the exercised unvested Eligible Option; and
|
|
◦
|
Liberty granted the Eligible Optionholder an unvested new option, with substantially the same terms and conditions as the exercised unvested Eligible Option, except that (a) the number of shares underlying the new option is equal to the number of shares underlying such exercised unvested Eligible Option less the number of restricted shares purchased from Liberty as described above and (b) the exercise price of the new option is the closing price per LINTA or LVNTA share, as applicable, on The Nasdaq Global Select Market on the grant date.
|
|
|
Options
|
|
Weighted
average exercise price |
|
Aggregate
intrinsic value (000s) |
|
Weighted average remaining
life (years) |
|
Outstanding at January 1, 2013
|
14,741,992
|
|
14.53
|
|
75,897
|
|
4.6
|
|
Granted
|
4,187,768
|
|
21.08
|
|
|
|
|
|
Exercised
|
(2,776,282
|
)
|
10.19
|
|
|
|
|
|
Forfeited
|
(515,339
|
)
|
15.87
|
|
|
|
|
|
Outstanding at December 31, 2013
|
15,638,139
|
|
17.01
|
|
192,975
|
|
4.4
|
|
Exercisable at December 31, 2013
|
5,932,895
|
|
13.44
|
|
94,400
|
|
3.2
|
|
|
Options
|
|
Weighted average exercise
price |
|
Aggregate intrinsic
value (000s) |
|
Weighted average remaining
life (years) |
|
Outstanding at January 1, 2013
|
220,606
|
|
58.80
|
|
1,977
|
|
4.6
|
|
Granted
|
—
|
|
—
|
|
|
|
|
|
Exercised
|
—
|
|
—
|
|
|
|
|
|
Forfeited
|
—
|
|
—
|
|
|
|
|
|
Outstanding at December 31, 2013
|
220,606
|
|
58.80
|
|
14,072
|
|
3.6
|
|
Exercisable at December 31, 2013
|
71,554
|
|
58.80
|
|
4,564
|
|
2.6
|
|
|
2013
|
|
2012
|
|
2011
|
|
|
Weighted average expected volatility
|
38.3
|
%
|
41.9
|
%
|
44.8
|
%
|
|
Expected term (years)
|
6.2
|
|
5.2
|
|
5.9
|
|
|
Risk free interest rate
|
1.1
|
%
|
0.8
|
%
|
1.2%-2.5%
|
|
|
Expected dividend yield
|
—
|
|
—
|
|
—
|
|
|
|
2012
|
|
|
Weighted average expected volatility
|
49.9
|
%
|
|
Expected term (years)
|
4.9
|
|
|
Risk free interest rate
|
0.6
|
%
|
|
Expected dividend yield
|
—
|
|
|
|
Restricted Shares
|
|
Weighted average
grant date fair value |
|
|
Outstanding at January 1, 2013
|
1,454,148
|
|
12.75
|
|
|
Granted
|
450,140
|
|
21.44
|
|
|
Lapsed
|
(608,490
|
)
|
9.81
|
|
|
Forfeited
|
(81,336
|
)
|
16.25
|
|
|
Outstanding at December 31, 2013
|
1,214,462
|
|
18.01
|
|
|
|
Restricted Shares
|
|
Weighted
Average Grant Date Fair Value |
|
|
Outstanding at January 1, 2013
|
65,542
|
|
31.75
|
|
|
Granted
|
—
|
|
—
|
|
|
Lapsed
|
(30,007
|
)
|
23.64
|
|
|
Forfeited
|
(3,456
|
)
|
37.84
|
|
|
Outstanding at December 31, 2013
|
32,079
|
|
38.68
|
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Current:
|
|
|
|
||||
|
U.S. federal
|
$
|
361
|
|
369
|
|
313
|
|
|
State and local
|
22
|
|
23
|
|
28
|
|
|
|
Foreign jurisdiction
|
78
|
|
136
|
|
117
|
|
|
|
Total
|
461
|
|
528
|
|
458
|
|
|
|
Deferred:
|
|
|
|
||||
|
U.S. federal
|
(107
|
)
|
(121
|
)
|
(97
|
)
|
|
|
State and local
|
(7
|
)
|
(7
|
)
|
(15
|
)
|
|
|
Foreign jurisdiction
|
6
|
|
(6
|
)
|
(4
|
)
|
|
|
Total
|
(108
|
)
|
(134
|
)
|
(116
|
)
|
|
|
Total income tax expense
|
$
|
353
|
|
394
|
|
342
|
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
QVC-U.S.
|
$
|
824
|
|
865
|
|
785
|
|
|
QVC-Japan
|
181
|
|
253
|
|
199
|
|
|
|
QVC-Germany
|
18
|
|
29
|
|
32
|
|
|
|
QVC-U.K.
|
1
|
|
(17
|
)
|
(2
|
)
|
|
|
QVC-Italy
|
(38
|
)
|
(49
|
)
|
(60
|
)
|
|
|
Consolidated QVC
|
$
|
986
|
|
1,081
|
|
954
|
|
|
|
Years ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
|
Provision at statutory rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
0.7
|
%
|
1.0
|
%
|
0.9
|
%
|
|
Foreign taxes
|
0.6
|
%
|
1.3
|
%
|
1.3
|
%
|
|
Foreign earnings repatriation
|
(0.4
|
)%
|
(1.1
|
)%
|
(1.1
|
)%
|
|
Permanent differences
|
—
|
%
|
0.1
|
%
|
—
|
%
|
|
Other, net
|
(0.1
|
)%
|
0.1
|
%
|
(0.3
|
)%
|
|
Total income tax expense
|
35.8
|
%
|
36.4
|
%
|
35.8
|
%
|
|
|
December 31,
|
|
|||
|
(in millions)
|
2013
|
|
2012
|
|
|
|
Deferred tax assets:
|
|
|
|||
|
Accounts receivable, principally due to the allowance for doubtful accounts and related reserves for the uncollectible accounts
|
$
|
32
|
|
29
|
|
|
Inventories, principally due to obsolescence reserves and additional costs of inventories for tax purposes pursuant to the Tax Reform Act of 1986
|
36
|
|
39
|
|
|
|
Allowance for sales returns
|
39
|
|
33
|
|
|
|
Deferred compensation
|
36
|
|
27
|
|
|
|
Unrecognized federal and state tax benefits
|
29
|
|
31
|
|
|
|
Accrued liabilities
|
25
|
|
29
|
|
|
|
Other
|
36
|
|
42
|
|
|
|
Subtotal
|
233
|
|
230
|
|
|
|
Valuation allowance
|
(1
|
)
|
(1
|
)
|
|
|
Total deferred tax assets
|
232
|
|
229
|
|
|
|
Deferred tax liabilities:
|
|
|
|||
|
Depreciation and amortization
|
(1,349
|
)
|
(1,455
|
)
|
|
|
Cumulative translation of foreign currencies
|
(47
|
)
|
(33
|
)
|
|
|
Total deferred tax liabilities
|
(1,396
|
)
|
(1,488
|
)
|
|
|
Net deferred tax liability
|
$
|
(1,164
|
)
|
(1,259
|
)
|
|
(in millions)
|
|
|
|
Balance at January 1, 2013
|
95
|
|
|
Decreases related to prior year tax positions
|
(11
|
)
|
|
Increases related to current year tax positions
|
12
|
|
|
Settlements
|
(7
|
)
|
|
Balance at December 31, 2013
|
89
|
|
|
|
|
Fair value measurements
at December 31, 2013 using |
|
||||||
|
(in millions)
|
Total
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
|
|
Current assets:
|
|
|
|
|
|||||
|
Cash equivalents
|
$
|
342
|
|
342
|
|
—
|
|
—
|
|
|
Long-term liabilities:
|
|
|
|
|
|||||
|
Debt (note 8)
|
3,783
|
|
—
|
|
3,783
|
|
—
|
|
|
|
|
|
Fair value measurements
at December 31, 2012 using |
|
||||||
|
(in millions)
|
Total
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
|
|
Current assets:
|
|
|
|
|
|||||
|
Cash equivalents
|
$
|
424
|
|
424
|
|
—
|
|
—
|
|
|
Interest rate swap arrangements (note 8)
|
1
|
|
—
|
|
1
|
|
—
|
|
|
|
Current liabilities:
|
|
|
|
|
|||||
|
Interest rate swap arrangements (note 8)
|
13
|
|
—
|
|
13
|
|
—
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
Debt (note 8)
|
3,626
|
|
—
|
|
3,626
|
|
—
|
|
|
|
|
Years ended December 31,
|
|
|||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||
|
(in millions)
|
Net
revenue |
|
Adjusted
OIBDA |
|
Net
revenue |
|
Adjusted
OIBDA |
|
Net
revenue |
|
Adjusted
OIBDA |
|
|
|
QVC-U.S.
|
$
|
5,844
|
|
1,352
|
|
5,585
|
|
1,292
|
|
5,412
|
|
1,225
|
|
|
QVC-Japan
|
1,024
|
|
212
|
|
1,247
|
|
279
|
|
1,127
|
|
241
|
|
|
|
QVC-Germany
|
971
|
|
173
|
|
956
|
|
179
|
|
1,068
|
|
199
|
|
|
|
QVC-U.K.
|
657
|
|
118
|
|
641
|
|
104
|
|
626
|
|
111
|
|
|
|
QVC-Italy
|
127
|
|
(14
|
)
|
87
|
|
(26
|
)
|
35
|
|
(43
|
)
|
|
|
Consolidated QVC
|
$
|
8,623
|
|
1,841
|
|
8,516
|
|
1,828
|
|
8,268
|
|
1,733
|
|
|
|
Years ended December 31,
|
|
|||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||
|
(in millions)
|
Depreciation
|
|
Amortization
|
|
Depreciation
|
|
Amortization
|
|
Depreciation
|
|
Amortization
|
|
|
|
QVC-U.S.
|
$
|
55
|
|
362
|
|
51
|
|
338
|
|
52
|
|
376
|
|
|
QVC-Japan
|
23
|
|
9
|
|
16
|
|
10
|
|
29
|
|
12
|
|
|
|
QVC-Germany
|
30
|
|
38
|
|
31
|
|
33
|
|
33
|
|
36
|
|
|
|
QVC-U.K.
|
12
|
|
14
|
|
21
|
|
12
|
|
13
|
|
11
|
|
|
|
QVC-Italy
|
7
|
|
8
|
|
7
|
|
7
|
|
8
|
|
4
|
|
|
|
Consolidated QVC
|
$
|
127
|
|
431
|
|
126
|
|
400
|
|
135
|
|
439
|
|
|
|
Years ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
|||||
|
(in millions)
|
Total
assets |
|
Capital
expenditures |
|
Total
assets |
|
Capital
expenditures |
|
|
|
QVC-U.S.
|
$
|
10,322
|
|
123
|
|
10,541
|
|
88
|
|
|
QVC-Japan
|
732
|
|
16
|
|
969
|
|
105
|
|
|
|
QVC-Germany
|
1,109
|
|
28
|
|
1,064
|
|
25
|
|
|
|
QVC-U.K.
|
613
|
|
16
|
|
619
|
|
22
|
|
|
|
QVC-Italy
|
280
|
|
28
|
|
245
|
|
6
|
|
|
|
Consolidated QVC
|
$
|
13,056
|
|
211
|
|
13,438
|
|
246
|
|
|
|
December 31,
|
|
|||
|
(in millions)
|
2013
|
|
2012
|
|
|
|
QVC-U.S.
|
$
|
448
|
|
429
|
|
|
QVC-Japan
|
220
|
|
280
|
|
|
|
QVC-Germany
|
244
|
|
247
|
|
|
|
QVC-U.K.
|
129
|
|
128
|
|
|
|
QVC-Italy
|
65
|
|
47
|
|
|
|
Consolidated QVC
|
$
|
1,106
|
|
1,131
|
|
|
|
Years ended December 31,
|
|
|||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
|
|
|
Adjusted OIBDA
|
$
|
1,841
|
|
1,828
|
|
1,733
|
|
|
Stock‑based compensation
|
(38
|
)
|
(34
|
)
|
(22
|
)
|
|
|
Depreciation and amortization
|
(558
|
)
|
(526
|
)
|
(574
|
)
|
|
|
Equity in losses of investee
|
(4
|
)
|
(4
|
)
|
(2
|
)
|
|
|
Gains on financial instruments
|
15
|
|
48
|
|
50
|
|
|
|
Interest expense, net
|
(214
|
)
|
(233
|
)
|
(229
|
)
|
|
|
Foreign currency gain (loss)
|
1
|
|
2
|
|
(2
|
)
|
|
|
Loss on extinguishment of debt
|
(57
|
)
|
—
|
|
—
|
|
|
|
Income before income taxes
|
$
|
986
|
|
1,081
|
|
954
|
|
|
(in millions)
|
Foreign currency translation adjustments
|
|
AOCI
|
|
|
|
Balance at January 1, 2011
|
$
|
209
|
|
209
|
|
|
Other comprehensive loss attributable to QVC, Inc. shareholder
|
(15
|
)
|
(15
|
)
|
|
|
Balance at December 31, 2011
|
194
|
|
194
|
|
|
|
Other comprehensive loss attributable to QVC, Inc. shareholder
|
(8
|
)
|
(8
|
)
|
|
|
Balance at December 31, 2012
|
186
|
|
186
|
|
|
|
Other comprehensive loss attributable to QVC, Inc. shareholder
|
(47
|
)
|
(47
|
)
|
|
|
Balance at December 31, 2013
|
139
|
|
139
|
|
|
|
(in millions)
|
Before-tax amount
|
|
Tax (expense) benefit
|
|
Net-of-tax amount
|
|
|
|
Year ended December 31, 2013:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
$
|
(64
|
)
|
(8
|
)
|
(72
|
)
|
|
Other comprehensive loss
|
(64
|
)
|
(8
|
)
|
(72
|
)
|
|
|
|
|
|
|
||||
|
Year ended December 31, 2012:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
$
|
(48
|
)
|
21
|
|
(27
|
)
|
|
Other comprehensive loss
|
(48
|
)
|
21
|
|
(27
|
)
|
|
|
|
|
|
|
||||
|
Year ended December 31, 2011:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
$
|
(20
|
)
|
10
|
|
(10
|
)
|
|
Other comprehensive loss
|
(20
|
)
|
10
|
|
(10
|
)
|
|
|
•
|
increased intercompany accounts receivable of the combined non-guarantor subsidiaries by
$650 million
and increased intercompany accounts payable of QVC, Inc. by
$1,055 million
related to cumulative revenue net of
|
|
•
|
increased shareholder’s equity for the combined subsidiary guarantors by
$405 million
and combined non-guarantor subsidiaries by
$650 million
with an equal and offsetting increase in the investment in subsidiaries of QVC, Inc. and its corresponding elimination as of December 31, 2012.
|
|
•
|
attributed
$231 million
and
$199 million
of revenue,
$69 million
and
$73 million
of cost of goods sold and
$33 million
and
$25 million
in operating expenses for the years ended 2012 and 2011, respectively, from QVC, Inc. to the combined non-guarantor subsidiaries and recognized equal and offsetting increases in the equity in earnings of subsidiaries of QVC, Inc.; and
|
|
•
|
recognized
$63 million
and
$52 million
for the years ended 2012 and 2011, respectively, in net income attributable to noncontrolling interests of QVC, Inc. and eliminated that income in consolidation.
|
|
•
|
attributed net cash provided by operating activities from QVC, Inc. to the combined non-guarantor subsidiaries primarily related to revenue net of cost of goods sold and operating expenses of
$156 million
and
$103 million
for the years ended 2012 and 2011, respectively;
|
|
•
|
increased net cash provided by the investing activities of QVC, Inc. of
$101 million
for the year ended 2012, decreased net cash used in the investing activities of QVC, Inc. of
$37 million
for the year ended 2011 and increased net cash provided by the investing activities of the combined subsidiary guarantors of
$49 million
for the year ended 2012, all with equal and offsetting eliminations; and
|
|
•
|
increased net cash provided by the financing activities of QVC, Inc. of
$55 million
and
$140 million
for the years ended 2012 and 2011, respectively, decreased net cash used in the financing activities of the combined subsidiary guarantors of
$48 million
for the year ended 2012 and decreased net cash used in the financing activities of the non-guarantor subsidiaries of
$152 million
and
$106 million
for the years ended 2012 and 2011, respectively, all with equal and offsetting eliminations.
|
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
As previously reported
|
$
|
7,890
|
|
3,465
|
|
1,716
|
|
(5,052
|
)
|
8,019
|
|
|
Adjustment
|
—
|
|
450
|
|
465
|
|
(915
|
)
|
—
|
|
|
|
Adjusted
|
$
|
7,890
|
|
3,915
|
|
2,181
|
|
(5,967
|
)
|
8,019
|
|
|
December 31, 2013
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Assets
|
|||||||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
78
|
|
133
|
|
246
|
|
—
|
|
457
|
|
|
Restricted cash
|
11
|
|
—
|
|
3
|
|
—
|
|
14
|
|
|
|
Accounts receivable, net
|
816
|
|
—
|
|
295
|
|
—
|
|
1,111
|
|
|
|
Inventories
|
684
|
|
—
|
|
247
|
|
—
|
|
931
|
|
|
|
Deferred income taxes
|
146
|
|
—
|
|
16
|
|
—
|
|
162
|
|
|
|
Prepaid expenses
|
20
|
|
—
|
|
27
|
|
—
|
|
47
|
|
|
|
Total current assets
|
1,755
|
|
133
|
|
834
|
|
—
|
|
2,722
|
|
|
|
Property, plant and equipment, net
|
265
|
|
67
|
|
774
|
|
—
|
|
1,106
|
|
|
|
Cable and satellite television distribution rights, net
|
—
|
|
510
|
|
114
|
|
—
|
|
624
|
|
|
|
Goodwill
|
4,169
|
|
—
|
|
1,028
|
|
—
|
|
5,197
|
|
|
|
Other intangible assets, net
|
1,128
|
|
2,050
|
|
158
|
|
—
|
|
3,336
|
|
|
|
Other noncurrent assets
|
8
|
|
—
|
|
63
|
|
—
|
|
71
|
|
|
|
Investments in subsidiaries
|
4,894
|
|
1,628
|
|
—
|
|
(6,522
|
)
|
—
|
|
|
|
Total assets
|
$
|
12,219
|
|
4,388
|
|
2,971
|
|
(6,522
|
)
|
13,056
|
|
|
Liabilities and equity
|
|||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current portion of debt and capital lease obligations
|
$
|
2
|
|
—
|
|
11
|
|
—
|
|
13
|
|
|
Accounts payable-trade
|
266
|
|
—
|
|
159
|
|
—
|
|
425
|
|
|
|
Accrued liabilities
|
463
|
|
96
|
|
470
|
|
—
|
|
1,029
|
|
|
|
Intercompany accounts payable (receivable)
|
1,019
|
|
(879
|
)
|
(140
|
)
|
—
|
|
—
|
|
|
|
Total current liabilities
|
1,750
|
|
(783
|
)
|
500
|
|
—
|
|
1,467
|
|
|
|
Long-term portion of debt and capital lease obligations
|
3,745
|
|
—
|
|
55
|
|
—
|
|
3,800
|
|
|
|
Deferred compensation
|
13
|
|
—
|
|
1
|
|
—
|
|
14
|
|
|
|
Deferred income taxes
|
399
|
|
923
|
|
4
|
|
—
|
|
1,326
|
|
|
|
Other long-term liabilities
|
90
|
|
—
|
|
18
|
|
—
|
|
108
|
|
|
|
Total liabilities
|
5,997
|
|
140
|
|
578
|
|
—
|
|
6,715
|
|
|
|
Equity:
|
|
|
|
|
|
||||||
|
QVC, Inc. shareholder's equity
|
6,222
|
|
4,248
|
|
2,274
|
|
(6,522
|
)
|
6,222
|
|
|
|
Noncontrolling interest
|
—
|
|
—
|
|
119
|
|
—
|
|
119
|
|
|
|
Total equity
|
6,222
|
|
4,248
|
|
2,393
|
|
(6,522
|
)
|
6,341
|
|
|
|
Total liabilities and equity
|
$
|
12,219
|
|
4,388
|
|
2,971
|
|
(6,522
|
)
|
13,056
|
|
|
December 31, 2012
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Assets
|
|||||||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
75
|
|
165
|
|
300
|
|
—
|
|
540
|
|
|
Restricted cash
|
13
|
|
—
|
|
2
|
|
—
|
|
15
|
|
|
|
Accounts receivable, net
|
747
|
|
—
|
|
308
|
|
—
|
|
1,055
|
|
|
|
Inventories
|
691
|
|
—
|
|
218
|
|
—
|
|
909
|
|
|
|
Deferred income taxes
|
131
|
|
—
|
|
20
|
|
—
|
|
151
|
|
|
|
Prepaid expenses
|
19
|
|
—
|
|
34
|
|
—
|
|
53
|
|
|
|
Total current assets
|
1,676
|
|
165
|
|
882
|
|
—
|
|
2,723
|
|
|
|
Property, plant and equipment, net
|
247
|
|
67
|
|
817
|
|
—
|
|
1,131
|
|
|
|
Cable and satellite television distribution rights, net
|
—
|
|
618
|
|
146
|
|
—
|
|
764
|
|
|
|
Goodwill
|
4,169
|
|
—
|
|
1,065
|
|
—
|
|
5,234
|
|
|
|
Other intangible assets, net
|
1,280
|
|
2,049
|
|
180
|
|
—
|
|
3,509
|
|
|
|
Other noncurrent assets
|
14
|
|
—
|
|
63
|
|
—
|
|
77
|
|
|
|
Investments in subsidiaries
|
4,844
|
|
1,838
|
|
—
|
|
(6,682
|
)
|
—
|
|
|
|
Total assets
|
$
|
12,230
|
|
4,737
|
|
3,153
|
|
(6,682
|
)
|
13,438
|
|
|
Liabilities and equity
|
|||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current portion of debt and capital lease obligations
|
$
|
2
|
|
—
|
|
10
|
|
—
|
|
12
|
|
|
Accounts payable-trade
|
324
|
|
—
|
|
242
|
|
—
|
|
566
|
|
|
|
Accrued liabilities
|
402
|
|
106
|
|
447
|
|
—
|
|
955
|
|
|
|
Intercompany accounts payable (receivable)
|
829
|
|
(816
|
)
|
(13
|
)
|
—
|
|
—
|
|
|
|
Total current liabilities
|
1,557
|
|
(710
|
)
|
686
|
|
—
|
|
1,533
|
|
|
|
Long-term portion of debt and capital lease obligations
|
3,404
|
|
—
|
|
61
|
|
—
|
|
3,465
|
|
|
|
Deferred compensation
|
11
|
|
—
|
|
1
|
|
—
|
|
12
|
|
|
|
Deferred income taxes
|
431
|
|
964
|
|
15
|
|
—
|
|
1,410
|
|
|
|
Other long-term liabilities
|
137
|
|
17
|
|
30
|
|
—
|
|
184
|
|
|
|
Total liabilities
|
5,540
|
|
271
|
|
793
|
|
—
|
|
6,604
|
|
|
|
Equity:
|
|
|
|
|
|
||||||
|
QVC, Inc. shareholder's equity
|
6,690
|
|
4,466
|
|
2,216
|
|
(6,682
|
)
|
6,690
|
|
|
|
Noncontrolling interest
|
—
|
|
—
|
|
144
|
|
—
|
|
144
|
|
|
|
Total equity
|
6,690
|
|
4,466
|
|
2,360
|
|
(6,682
|
)
|
6,834
|
|
|
|
Total liabilities and equity
|
$
|
12,230
|
|
4,737
|
|
3,153
|
|
(6,682
|
)
|
13,438
|
|
|
Year ended December, 2013
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net revenue
|
$
|
5,914
|
|
841
|
|
2,914
|
|
(1,046
|
)
|
8,623
|
|
|
Cost of goods sold
|
3,804
|
|
107
|
|
1,831
|
|
(277
|
)
|
5,465
|
|
|
|
Gross profit
|
2,110
|
|
734
|
|
1,083
|
|
(769
|
)
|
3,158
|
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Operating
|
168
|
|
214
|
|
358
|
|
—
|
|
740
|
|
|
|
Selling, general and administrative, including stock-based compensation
|
1,028
|
|
—
|
|
356
|
|
(769
|
)
|
615
|
|
|
|
Depreciation
|
38
|
|
6
|
|
83
|
|
—
|
|
127
|
|
|
|
Amortization of intangible assets
|
204
|
|
146
|
|
81
|
|
—
|
|
431
|
|
|
|
Intercompany management expense (income)
|
50
|
|
1
|
|
(51
|
)
|
—
|
|
—
|
|
|
|
|
1,488
|
|
367
|
|
827
|
|
(769
|
)
|
1,913
|
|
|
|
Operating income
|
622
|
|
367
|
|
256
|
|
—
|
|
1,245
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
||||||
|
Equity in losses of investee
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
(4
|
)
|
|
|
Gains on financial instruments
|
12
|
|
—
|
|
3
|
|
—
|
|
15
|
|
|
|
Interest expense, net
|
(214
|
)
|
—
|
|
—
|
|
—
|
|
(214
|
)
|
|
|
Foreign currency (loss) gain
|
(13
|
)
|
—
|
|
14
|
|
—
|
|
1
|
|
|
|
Loss on extinguishment of debt
|
(57
|
)
|
—
|
|
—
|
|
—
|
|
(57
|
)
|
|
|
Intercompany interest (expense) income
|
(16
|
)
|
51
|
|
(35
|
)
|
—
|
|
—
|
|
|
|
|
(288
|
)
|
51
|
|
(22
|
)
|
—
|
|
(259
|
)
|
|
|
Income before income taxes
|
334
|
|
418
|
|
234
|
|
—
|
|
986
|
|
|
|
Income tax expense
|
(119
|
)
|
(132
|
)
|
(102
|
)
|
—
|
|
(353
|
)
|
|
|
Equity in earnings of subsidiaries, net of tax
|
418
|
|
67
|
|
—
|
|
(485
|
)
|
—
|
|
|
|
Net income
|
633
|
|
353
|
|
132
|
|
(485
|
)
|
633
|
|
|
|
Less net income attributable to the noncontrolling interest
|
(45
|
)
|
—
|
|
(45
|
)
|
45
|
|
(45
|
)
|
|
|
Net income attributable to QVC, Inc. shareholder
|
$
|
588
|
|
353
|
|
87
|
|
(440
|
)
|
588
|
|
|
Year ended December 31, 2012
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net revenue
|
$
|
5,653
|
|
819
|
|
3,078
|
|
(1,034
|
)
|
8,516
|
|
|
Cost of goods sold
|
3,644
|
|
116
|
|
1,941
|
|
(282
|
)
|
5,419
|
|
|
|
Gross profit
|
2,009
|
|
703
|
|
1,137
|
|
(752
|
)
|
3,097
|
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Operating
|
140
|
|
206
|
|
369
|
|
—
|
|
715
|
|
|
|
Selling, general and administrative, including stock-based compensation
|
1,002
|
|
1
|
|
337
|
|
(752
|
)
|
588
|
|
|
|
Depreciation
|
35
|
|
4
|
|
87
|
|
—
|
|
126
|
|
|
|
Amortization of intangible assets
|
204
|
|
130
|
|
66
|
|
—
|
|
400
|
|
|
|
Intercompany management expense (income)
|
60
|
|
(14
|
)
|
(46
|
)
|
—
|
|
—
|
|
|
|
|
1,441
|
|
327
|
|
813
|
|
(752
|
)
|
1,829
|
|
|
|
Operating income
|
568
|
|
376
|
|
324
|
|
—
|
|
1,268
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
||||||
|
Equity in losses of investee
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
(4
|
)
|
|
|
Gains on financial instruments
|
48
|
|
—
|
|
—
|
|
—
|
|
48
|
|
|
|
Interest expense, net
|
(233
|
)
|
—
|
|
—
|
|
—
|
|
(233
|
)
|
|
|
Foreign currency (loss) gain
|
(10
|
)
|
4
|
|
8
|
|
—
|
|
2
|
|
|
|
Intercompany interest (expense) income
|
(13
|
)
|
51
|
|
(38
|
)
|
—
|
|
—
|
|
|
|
|
(208
|
)
|
55
|
|
(34
|
)
|
—
|
|
(187
|
)
|
|
|
Income before income taxes
|
360
|
|
431
|
|
290
|
|
—
|
|
1,081
|
|
|
|
Income tax expense
|
(116
|
)
|
(141
|
)
|
(137
|
)
|
—
|
|
(394
|
)
|
|
|
Equity in earnings of subsidiaries, net of tax
|
443
|
|
93
|
|
—
|
|
(536
|
)
|
—
|
|
|
|
Net income
|
687
|
|
383
|
|
153
|
|
(536
|
)
|
687
|
|
|
|
Less net income attributable to the noncontrolling interest
|
(63
|
)
|
—
|
|
(63
|
)
|
63
|
|
(63
|
)
|
|
|
Net income attributable to QVC, Inc. shareholder
|
$
|
624
|
|
383
|
|
90
|
|
(473
|
)
|
624
|
|
|
Year ended December 31, 2011
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net revenue
|
$
|
5,485
|
|
790
|
|
2,988
|
|
(995
|
)
|
8,268
|
|
|
Cost of goods sold
|
3,507
|
|
120
|
|
1,906
|
|
(255
|
)
|
5,278
|
|
|
|
Gross profit
|
1,978
|
|
670
|
|
1,082
|
|
(740
|
)
|
2,990
|
|
|
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Operating
|
166
|
|
201
|
|
377
|
|
—
|
|
744
|
|
|
|
Selling, general and administrative, including stock-based compensation
|
947
|
|
—
|
|
328
|
|
(740
|
)
|
535
|
|
|
|
Depreciation
|
36
|
|
4
|
|
95
|
|
—
|
|
135
|
|
|
|
Amortization of intangible assets
|
242
|
|
133
|
|
64
|
|
—
|
|
439
|
|
|
|
Intercompany management expense (income)
|
89
|
|
(27
|
)
|
(62
|
)
|
—
|
|
—
|
|
|
|
|
1,480
|
|
311
|
|
802
|
|
(740
|
)
|
1,853
|
|
|
|
Operating income
|
498
|
|
359
|
|
280
|
|
—
|
|
1,137
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
||||||
|
Equity in losses of investee
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|
|
Gains on financial instruments
|
50
|
|
—
|
|
—
|
|
—
|
|
50
|
|
|
|
Interest (expense) income
|
(230
|
)
|
—
|
|
1
|
|
—
|
|
(229
|
)
|
|
|
Foreign currency (loss) gain
|
(3
|
)
|
(2
|
)
|
3
|
|
—
|
|
(2
|
)
|
|
|
Intercompany interest (expense) income
|
(9
|
)
|
53
|
|
(44
|
)
|
—
|
|
—
|
|
|
|
|
(192
|
)
|
51
|
|
(42
|
)
|
—
|
|
(183
|
)
|
|
|
Income before income taxes
|
306
|
|
410
|
|
238
|
|
—
|
|
954
|
|
|
|
Income tax expense
|
(110
|
)
|
(124
|
)
|
(108
|
)
|
—
|
|
(342
|
)
|
|
|
Equity in earnings of subsidiaries, net of tax
|
416
|
|
70
|
|
—
|
|
(486
|
)
|
—
|
|
|
|
Net income
|
612
|
|
356
|
|
130
|
|
(486
|
)
|
612
|
|
|
|
Less net income attributable to the noncontrolling interest
|
(52
|
)
|
—
|
|
(52
|
)
|
52
|
|
(52
|
)
|
|
|
Net income attributable to QVC, Inc. shareholder
|
$
|
560
|
|
356
|
|
78
|
|
(434
|
)
|
560
|
|
|
Year ended December 31, 2013
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net income
|
$
|
633
|
|
353
|
|
132
|
|
(485
|
)
|
633
|
|
|
Foreign currency translation adjustments
|
(72
|
)
|
—
|
|
(72
|
)
|
72
|
|
(72
|
)
|
|
|
Total comprehensive income
|
561
|
|
353
|
|
60
|
|
(413
|
)
|
561
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
(20
|
)
|
—
|
|
(20
|
)
|
20
|
|
(20
|
)
|
|
|
Comprehensive income attributable to QVC, Inc. shareholder
|
$
|
541
|
|
353
|
|
40
|
|
(393
|
)
|
541
|
|
|
Year ended December 31, 2012
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net income
|
$
|
687
|
|
383
|
|
153
|
|
(536
|
)
|
687
|
|
|
Foreign currency translation adjustments
|
(27
|
)
|
—
|
|
(27
|
)
|
27
|
|
(27
|
)
|
|
|
Total comprehensive income
|
660
|
|
383
|
|
126
|
|
(509
|
)
|
660
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
(44
|
)
|
—
|
|
(44
|
)
|
44
|
|
(44
|
)
|
|
|
Comprehensive income attributable to QVC, Inc. shareholder
|
$
|
616
|
|
383
|
|
82
|
|
(465
|
)
|
616
|
|
|
Year ended December 31, 2011
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Net income
|
612
|
|
356
|
|
130
|
|
(486
|
)
|
612
|
|
|
|
Foreign currency translation adjustments
|
(10
|
)
|
—
|
|
(10
|
)
|
10
|
|
(10
|
)
|
|
|
Total comprehensive income
|
602
|
|
356
|
|
120
|
|
(476
|
)
|
602
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
(57
|
)
|
—
|
|
(57
|
)
|
57
|
|
(57
|
)
|
|
|
Comprehensive income attributable to QVC, Inc. shareholder
|
$
|
545
|
|
356
|
|
63
|
|
(419
|
)
|
545
|
|
|
Year ended December 31, 2013
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
379
|
|
389
|
|
205
|
|
—
|
|
973
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net
|
(106
|
)
|
(8
|
)
|
(97
|
)
|
—
|
|
(211
|
)
|
|
|
Expenditures for cable and satellite television distribution rights, net
|
—
|
|
(56
|
)
|
(2
|
)
|
—
|
|
(58
|
)
|
|
|
Decrease (increase) in restricted cash
|
2
|
|
—
|
|
(1
|
)
|
—
|
|
1
|
|
|
|
Changes in other noncurrent assets
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
(2
|
)
|
|
|
Intercompany investing activities
|
368
|
|
277
|
|
—
|
|
(645
|
)
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
263
|
|
213
|
|
(101
|
)
|
(645
|
)
|
(270
|
)
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments of debt and capital lease obligations
|
(2,375
|
)
|
—
|
|
(12
|
)
|
—
|
|
(2,387
|
)
|
|
|
Principal borrowings of debt from senior secured credit facility
|
1,674
|
|
—
|
|
—
|
|
—
|
|
1,674
|
|
|
|
Proceeds from issuance of senior secured notes, net of original issue discount
|
1,050
|
|
—
|
|
—
|
|
—
|
|
1,050
|
|
|
|
Payment of debt origination fees
|
(16
|
)
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
|
|
Payment of bond premium fees
|
(46
|
)
|
—
|
|
—
|
|
—
|
|
(46
|
)
|
|
|
Other financing activities
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|
|
Dividends paid to Liberty
|
(1,005
|
)
|
—
|
|
—
|
|
—
|
|
(1,005
|
)
|
|
|
Dividends paid to noncontrolling interest
|
—
|
|
—
|
|
(45
|
)
|
—
|
|
(45
|
)
|
|
|
Net short-term intercompany debt borrowings (repayments)
|
190
|
|
(63
|
)
|
(127
|
)
|
—
|
|
—
|
|
|
|
Intercompany financing activities
|
(123
|
)
|
(571
|
)
|
49
|
|
645
|
|
—
|
|
|
|
Net cash used in financing activities
|
(639
|
)
|
(634
|
)
|
(135
|
)
|
645
|
|
(763
|
)
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
(23
|
)
|
|
|
Net increase (decrease) in cash and cash equivalents
|
3
|
|
(32
|
)
|
(54
|
)
|
—
|
|
(83
|
)
|
|
|
Cash and cash equivalents, beginning of period
|
75
|
|
165
|
|
300
|
|
—
|
|
540
|
|
|
|
Cash and cash equivalents, end of period
|
$
|
78
|
|
133
|
|
246
|
|
—
|
|
457
|
|
|
Year ended December 31, 2012
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
462
|
|
412
|
|
332
|
|
—
|
|
1,206
|
|
|
Investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures, net
|
(76
|
)
|
(5
|
)
|
(165
|
)
|
—
|
|
(246
|
)
|
|
|
Expenditures for cable and satellite television distribution rights, net
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(2
|
)
|
|
|
Cash paid for joint ventures and acquisitions of businesses, net of cash received
|
—
|
|
—
|
|
(95
|
)
|
—
|
|
(95
|
)
|
|
|
Decrease in restricted cash
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|
|
Changes in other noncurrent assets
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
|
|
Intercompany investing activities
|
443
|
|
265
|
|
—
|
|
(708
|
)
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
366
|
|
259
|
|
(261
|
)
|
(708
|
)
|
(344
|
)
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments of debt and capital lease obligations
|
(1,237
|
)
|
—
|
|
(9
|
)
|
—
|
|
(1,246
|
)
|
|
|
Principal borrowings of debt from senior secured credit facility
|
1,717
|
|
—
|
|
—
|
|
—
|
|
1,717
|
|
|
|
Proceeds from issuance of senior secured notes
|
500
|
|
—
|
|
—
|
|
—
|
|
500
|
|
|
|
Payment of debt origination fees
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
|
|
Other financing activities
|
20
|
|
—
|
|
—
|
|
—
|
|
20
|
|
|
|
Dividends paid to Liberty
|
(1,817
|
)
|
—
|
|
—
|
|
—
|
|
(1,817
|
)
|
|
|
Dividend paid to noncontrolling interest
|
—
|
|
—
|
|
(29
|
)
|
—
|
|
(29
|
)
|
|
|
Net short-term intercompany debt borrowings (repayments)
|
214
|
|
(59
|
)
|
(155
|
)
|
—
|
|
—
|
|
|
|
Intercompany financing activities
|
(146
|
)
|
(670
|
)
|
108
|
|
708
|
|
—
|
|
|
|
Net cash used in financing activities
|
(756
|
)
|
(729
|
)
|
(85
|
)
|
708
|
|
(862
|
)
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
(20
|
)
|
—
|
|
(20
|
)
|
|
|
Net increase (decrease) in cash and cash equivalents
|
72
|
|
(58
|
)
|
(34
|
)
|
—
|
|
(20
|
)
|
|
|
Cash and cash equivalents, beginning of period
|
3
|
|
223
|
|
334
|
|
—
|
|
560
|
|
|
|
Cash and cash equivalents, end of period
|
$
|
75
|
|
165
|
|
300
|
|
—
|
|
540
|
|
|
Year ended December 31, 2011
|
|
||||||||||
|
(in millions)
|
Parent
issuer- QVC, Inc. |
|
Combined
subsidiary guarantors |
|
Combined
non-guarantor subsidiaries |
|
Eliminations
|
|
Consolidated-
QVC, Inc. and subsidiaries |
|
|
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
225
|
|
380
|
|
213
|
|
—
|
|
818
|
|
|
Investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures, net
|
(83
|
)
|
(8
|
)
|
(168
|
)
|
—
|
|
(259
|
)
|
|
|
Expenditures for cable and satellite television distribution rights, net
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
|
|
Decrease in restricted cash
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|
|
Changes in other noncurrent assets and liabilities
|
5
|
|
—
|
|
(1
|
)
|
—
|
|
4
|
|
|
|
Intercompany investing activities
|
348
|
|
190
|
|
—
|
|
(538
|
)
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
271
|
|
180
|
|
(169
|
)
|
(538
|
)
|
(256
|
)
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments of debt and capital lease obligations
|
(825
|
)
|
—
|
|
(12
|
)
|
—
|
|
(837
|
)
|
|
|
Principal borrowings of debt from senior secured credit facility
|
465
|
|
—
|
|
—
|
|
—
|
|
465
|
|
|
|
Dividends paid to Liberty
|
(205
|
)
|
—
|
|
—
|
|
—
|
|
(205
|
)
|
|
|
Dividends paid to noncontrolling interest
|
—
|
|
—
|
|
(50
|
)
|
—
|
|
(50
|
)
|
|
|
Net short-term intercompany debt borrowings (repayments)
|
104
|
|
2
|
|
(106
|
)
|
—
|
|
—
|
|
|
|
Intercompany financing activities
|
(76
|
)
|
(499
|
)
|
37
|
|
538
|
|
—
|
|
|
|
Net cash used in financing activities
|
(537
|
)
|
(497
|
)
|
(131
|
)
|
538
|
|
(627
|
)
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
4
|
|
—
|
|
4
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(41
|
)
|
63
|
|
(83
|
)
|
—
|
|
(61
|
)
|
|
|
Cash and cash equivalents, beginning of period
|
44
|
|
160
|
|
417
|
|
—
|
|
621
|
|
|
|
Cash and cash equivalents, end of period
|
$
|
3
|
|
223
|
|
334
|
|
—
|
|
560
|
|
|
|
Year ended December 31,
|
|
|||
|
|
2013
|
|
2012
|
|
|
|
Audit fees (1)
|
$
|
2,850,434
|
|
2,922,573
|
|
|
Audit related fees (2)
|
—
|
|
507,805
|
|
|
|
Audit and audit related fees
|
2,850,434
|
|
3,430,378
|
|
|
|
Tax fees (3)
|
245,038
|
|
68,682
|
|
|
|
Total fees
|
$
|
3,095,472
|
|
3,499,060
|
|
|
•
|
Audit services as specified in the policy, including (i) financial audits of our Company and our subsidiaries, (ii) services associated with our registration statements, periodic reports and other documents filed or issued in connection with securities offerings (including comfort letters and consents), (iii) attestations of management reports on our
internal controls and (iv) consultations with management as to accounting or disclosure treatment of transactions;
|
|
•
|
Audit related services as specified in the policy, including (i) due diligence services, (ii) financial statement audits of
employee benefit plans, (iii) consultations with management as to the accounting or disclosure treatment of transactions, (iv) attest services not required by statute or regulation, (v) certain audits incremental to the audit of our consolidated financial statements, (vi) closing balance sheet audits related to dispositions, and (vii) general assistance
with implementation of the requirements of certain SEC rules or listing standards; and
|
|
•
|
Tax services as specified in the policy, including federal, state, local and international tax planning, compliance and
review services, and tax due diligence and advice regarding mergers and acquisitions.
|
|
|
Page
|
|
QVC, Inc.:
|
|
|
Report of Independent Registered Public Accounting Firm
|
II-16
|
|
Consolidated Balance Sheets, December 31, 2013 and 2012
|
II-17
|
|
Consolidated Statements of Operations, Years ended December 31, 2013, 2012 and 2011
|
II-18
|
|
Consolidated Statements of Comprehensive Income, Years ended December 31, 2013, 2012 and 2011
|
II-19
|
|
Consolidated Statements of Cash Flows, Years ended December 31, 2013, 2012 and 2011
|
II-20
|
|
Consolidated Statements of Equity, Years ended December 31, 2013, 2012 and 2011
|
II-21
|
|
Notes to Consolidated Financial Statements, December 31, 2013, 2012 and 2011
|
II-22
|
|
(i)
|
All schedules have been omitted because they are not applicable, not material or the required information is set forth in the financial statements or notes thereto.
|
|
3.1
|
|
Restated Certificate of Incorporation of QVC, Inc. dated October 26, 2009 (incorporated by reference to Exhibit 3.1 to the Registrant's Registration Statement on Form S-4 (File No. 333-184501) as filed on October 19, 2012 (the "S-4"))
|
|
3.2
|
|
Amended and Restated By-Laws of QVC, Inc (incorporated by reference to Exhibit 3.2 to the S-4)
|
|
4.1
|
|
Indenture dated as of September 25, 2009 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee, as supplemented by that Supplemental Indenture dated as of June 30, 2011 (incorporated by reference to Exhibit 10.1 to the S-4)
|
|
4.2
|
|
Indenture dated as of March 23, 2010 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee, as supplemented by that Supplemental Indenture dated as of June 30, 2011 (incorporated by reference to Exhibit 10.2 to the S-4)
|
|
4.3
|
|
Indenture dated as of July 2, 2012 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to the S-4)
|
|
4.4
|
|
Indenture dated as of March 18, 2013 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 333-184501) as filed on May 9, 2013)
|
|
4.5
|
|
Amended and Restated Credit Agreement, dated as of March 1, 2013, among QVC, Inc., as Borrower, J.P. Morgan Securities LLC, as Lead Arranger and Lead Bookrunner, JPMorgan Chase Bank, N.A., as Administrative Agent, Wells Fargo Bank, N.A., and BNP Paribas, as Syndication Agents, and the parties named therein as Lenders, Documentation Agents and Co-Lead Arrangers and Co-Bookrunners (incorporated by reference to Exhibit 99.2 to the Registrant's Current Report on Form 8-K (File No. 333-184501) as filed on March 7, 2013)
|
|
10.1
|
|
Forms of Indemnification Agreements between QVC, Inc. and executive officers (incorporated by reference to Exhibit 10.16 to the S-4)
|
|
21.1
|
|
Subsidiaries of the Registrant*
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
32.1
|
|
Section 1350 Certification*
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document**
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document**
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document**
|
|
101.DEF
|
XBRL Taxonomy Definition Document**
|
|
Date: March 3, 2014
|
By:/s/ MICHAEL A. GEORGE
|
|
|
Michael A. George
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
Date: March 3, 2014
|
By:/s/ THADDEUS J. JASTRZEBSKI
|
|
|
Thaddeus J. Jastrzebski
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
Date: March 3, 2014
|
By:/s/ CHRISTOPER W. SHEAN
|
|
|
Christopher W. Shean
|
|
|
Senior Vice President and Chief Financial Officer of Liberty Interactive, LLC, as the sole member of Liberty QVC Holdings, LLC, as Shareholder‑Director of QVC, Inc.
|
|
3.1
|
|
Restated Certificate of Incorporation of QVC, Inc. dated October 26, 2009 (incorporated by reference to Exhibit 3.1 to the Registrant's Registration Statement on Form S-4 (File No. 333-184501) as filed on October 19, 2012 (the "S-4"))
|
|
3.2
|
|
Amended and Restated By-Laws of QVC, Inc (incorporated by reference to Exhibit 3.2 to the S-4)
|
|
4.1
|
|
Indenture dated as of September 25, 2009 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee, as supplemented by that Supplemental Indenture dated as of June 30, 2011 (incorporated by reference to Exhibit 10.1 to the S-4)
|
|
4.2
|
|
Indenture dated as of March 23, 2010 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee, as supplemented by that Supplemental Indenture dated as of June 30, 2011 (incorporated by reference to Exhibit 10.2 to the S-4)
|
|
4.3
|
|
Indenture dated as of July 2, 2012 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to the S-4)
|
|
4.4
|
|
Indenture dated as of March 18, 2013 among QVC, Inc., the guarantors party thereto and U.S. Bank National Association (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 333-184501) as filed on May 9, 2013)
|
|
4.5
|
|
Amended and Restated Credit Agreement, dated as of March 1, 2013, among QVC, Inc., as Borrower, J.P. Morgan Securities LLC, as Lead Arranger and Lead Bookrunner, JPMorgan Chase Bank, N.A., as Administrative Agent, Wells Fargo Bank, N.A., and BNP Paribas, as Syndication Agents, and the parties named therein as Lenders, Documentation Agents and Co-Lead Arrangers and Co-Bookrunners (incorporated by reference to Exhibit 99.2 to the Registrant's Current Report on Form 8-K (File No. 333-184501) as filed on March 7, 2013)
|
|
10.1
|
|
Forms of Indemnification Agreements between QVC, Inc. and executive officers (incorporated by reference to Exhibit 10.16 to the S-4)
|
|
21.1
|
|
Subsidiaries of the Registrant*
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
32.1
|
|
Section 1350 Certification*
|
|
101.INS
|
|
XBRL Instance Document**
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document**
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document**
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document**
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document**
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|