These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
16-1633636
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5 Regent Street
Livingston, NJ 07039
|
|
(Address of principal executive offices)
|
|
(973) 958-9555
|
|
(Registrant’s telephone number, including area code)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
o
|
|
Non-Accelerated Filer
|
o
|
Smaller reporting company
|
ý
|
|
|
PAGE
|
|
|
PART I
|
||
|
ITEM 1.
|
Business
.
|
4
|
|
ITEM 1A.
|
8
|
|
|
ITEM 1B.
|
11
|
|
|
ITEM 2.
|
12
|
|
|
ITEM 3.
|
12
|
|
|
ITEM.4.
|
12
|
|
|
PART II
|
||
|
ITEM 5.
|
13
|
|
|
ITEM 6.
|
14
|
|
|
ITEM 7.
|
14
|
|
|
ITEM 7A
|
18
|
|
|
ITEM 8.
|
19
|
|
|
ITEM 9.
|
19
|
|
|
ITEM 9A.
|
19
|
|
|
ITEM 9B.
|
19
|
|
|
PART III
|
||
|
ITEM 10.
|
20
|
|
|
ITEM 11.
|
22
|
|
|
ITEM 12.
|
23
|
|
|
ITEM 13.
|
26
|
|
|
ITEM 14.
|
27
|
|
|
PART IV
|
||
|
ITEM 15.
|
28
|
|
·
|
the timing of sales of our products and services;
|
|
·
|
the timing of product implementation, particularly large design projects;
|
|
·
|
unexpected delays in introducing new products and services;
|
|
·
|
increased expenses, whether related to sales and marketing, product development, or administration;
|
|
·
|
deferral in the recognition of revenue in accordance with applicable accounting principles, due to the time required to complete projects;
|
|
·
|
the mix of product license and services revenue; and
|
|
·
|
costs related to possible acquisitions of technology or businesses.
|
|
·
|
With a price of less than $5.00 per share;
|
|
·
|
That are not traded on a "recognized" national exchange;
|
|
·
|
Whose prices are not quoted on the NASDAQ automated quotation system (NASDAQ listed stock must still have a price of not less than $5.00 per share); or
|
|
·
|
In issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $5.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million for the last three years.
|
|
Quarter ended
|
High
|
Low
|
||||||
|
December 31, 2012
|
$
|
0.20500
|
$
|
0.10000
|
||||
|
September 30, 2012
|
$
|
0.24980
|
$
|
0.13000
|
||||
|
June 30, 2012
|
$
|
0.40000
|
$
|
0.11000
|
||||
|
March 31, 2012
|
$
|
0.18000
|
$
|
0.01060
|
||||
|
December 31, 2011
|
$
|
0.08000
|
$
|
0.01063
|
||||
|
September 30, 2011
|
$
|
0.36000
|
$
|
0.03000
|
||||
|
June 30, 2011
|
$
|
0.34409
|
$
|
0.23543
|
||||
|
March 31, 2011
|
$
|
0.34409
|
$
|
0.23543
|
||||
|
·
|
The Company converted $43,946 of the Convertible Promissory Note (as defined herein) at a fixed conversion rate of 1,975 shares per $1 for 86,793,693 shares of the Company’s Common Stock, par value $0.00001 (the “Common Stock”).
|
|
|
|
|
·
|
The Company converted 2 shares of Series A Convertible preferred stock for 2,385,650 shares of Common Stock.
|
|
|
|
|
·
|
The Company bought back their 20% interest in SWK Technologies, Inc. for 22,664,678 shares of Common Stock.
|
|
·
|
The Company issued 150,000 shares of Common Stock with a fair market value of $30,000 to Spencer Clark LLC in exchange for services.
|
|
·
|
The Company issued 500,000 shares of Common Stock with a fair market value of $5,000 to Tri-Point Global Equities, Inc. in exchange for services
|
|
·
|
The Company issued 9,884 shares as a result of the 1-for-1,811 reverse stock split of the Company’s issued and outstanding shares of Class A Common Stock (the “
Reverse Stock Split
”).
|
|
All compensation plans previously
approved by security holders; and
All compensation plans not previously
approved by security holders
|
||||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
0
|
$
|
0.00
|
0
|
||||||||
|
Equity compensation plans not approved by security holders.
|
2,875,040
|
|
$
|
0.16
|
1,354,460
|
|||||||
|
Total
|
2,875,040
|
$
|
0.16
|
1,354,460
|
||||||||
|
Name
|
Age
|
Position
|
Officer and/or Director Since
|
||||
|
Mark Meller
|
53 |
Chairman, President, Chief Executive Officer, Chief Financial Officer and Director
|
2003 | ||||
|
Stanley Wunderlich
|
62 |
Director
|
2011 |
|
·
|
reviewed and discussed the Company’s audited financial statements with Friedman LLP, the Company’s independent registered accounting firm;
|
|
·
|
discussed with Friedman LLP the matters required to be discussed by Statement on Auditing Standards No. 114, as may be modified or supplemented; and
|
|
·
|
received from Friedman the written disclosures and the letter regarding their independence as required by Independence Standards Board Standard No. 1, as may be modified or supplemented, and discussed the auditors’ independence with them.
|
|
AUDIT COMMITTEE
|
|
|
Mark Meller, CEO and President
|
| Name and Position(s) | Year | Salary($) | Bonus |
Stock
Awards
|
All Other Compensation | Total Compensation | ||||||||||||||||
|
Mark Meller (1)
|
2012
|
$
|
370,489
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
370,489
|
|||||||||||
|
President, Chief Executive Officer, Chief Financial Officer and Director
|
2011
|
$
|
250,000
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
250,000
|
|||||||||||
|
Name and Address (1)
|
Beneficial
Relationship to Company
|
Outstanding
Common Stock
|
Percentage of
Ownership of
Common Stock
(3)
|
|||||||
|
Mark Meller
|
Chief Executive Officer, Chief Financial Officer, President and Chairman
|
181,920,437
|
(2)
|
76.2
|
%
|
|||||
|
Stanley Wunderlich
|
Director
|
500,000-
|
-
|
%
|
||||||
|
Officers and Directors (2 persons)
|
-
|
182,420,437
|
76.2
|
%
|
||||||
| Jeffrey Roth (1) | 32,015,429 | 27.4 | % | |||||||
|
·
|
the number of shares constituting that series and the distinctive designation of that series;
|
|
·
|
the dividend rate on the shares of that series, whether dividends are cumulative, and, if so, from which date or dates, and the relative rights of priority, if any, of payment of dividends on shares of that series;
|
|
·
|
whether that series has voting rights, in addition to voting rights provided by law, and, if so, the terms of those voting rights;
|
|
·
|
whether that series has conversion privileges, and, if so, the terms and conditions of conversion, including provisions for adjusting the conversion rate in such events as our board of directors determines;
|
|
·
|
whether or not the shares of that series are redeemable, and, if so, the terms and conditions of redemption, including the dates upon or after which they are redeemable, and the amount per share payable in case of redemption, which amount may vary under different conditions and at different redemption dates;
|
|
·
|
whether that series has a sinking fund for the redemption or purchase of shares of that series, and, if so, the terms and amount of that sinking fund;
|
|
·
|
the rights of the shares of that series in the event of voluntary or involuntary liquidation, dissolution or winding up of the Company, and the relative rights of priority, if any, of payment of shares of that series; and
|
|
·
|
any other relative powers, preferences and rights of that series, and qualifications, limitations or restrictions on that series.
|
|
Services
|
2012
|
2011
|
||||||
|
Audit Fees
|
$
|
55,000
|
$
|
41,500
|
||||
|
Audit - Related Fees
|
30,000
|
(1) |
-
|
|||||
|
Tax fees
|
$
|
8,000
|
$
|
18,000
|
||||
|
All Other Fees
|
-
|
-
|
||||||
|
Total
|
$
|
93,000
|
$
|
59,500
|
||||
|
(1)
|
Related to audit of Hightower, Inc.
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Second Amended Certificate of incorporation of SilverSun Technologies, Inc., filed September 5, 2003 (incorporated herein by reference to Exhibit 3.1 of the registration statement on Form SB-2, filed with the SEC on November 25, 2003).
|
|
|
3.2
|
By-laws of iVoice, Inc., a New Jersey corporation, incorporated herein by reference to Exhibit 3.2 of the Registrant’s Form 10-QSB for the period ended March 31, 2003.
|
|
|
3.3
|
Fourth Amended and Restated Certificate of incorporation of SilverSun Technologies, Inc.,( incorporated herein by reference to Exhibit 3.1 on Form 8-K, dated June 27, 2011, filed with the SEC on June 30, 2011).
|
|
|
3.4
|
Amendment to the Bylaws of the Company ( incorporated herein by reference to Exhibit 3.2 on Form 8-K, dated June 27, 2011, filed with the SEC on June 30, 2011)
|
|
|
4.1
|
iVoice Acquisition 1, Inc. 5% Convertible Debenture due March 20, 2005 issued to Elma S. Foin (incorporated herein by reference to Exhibit 4.2 of the registration statement on Form SB-2, filed with the SEC on December 22, 2003).
|
|
|
4.2
|
iVoice Acquisition 1, Inc. 5% Convertible Debenture due March 20, 2005 issued to Darryl A. Moy (incorporated herein by reference to Exhibit 4.2 of the registration statement on Form SB-2, filed with the SEC on December 22, 2003).
|
|
|
4.3
|
iVoice Acquisition 1, Inc. 5% Convertible Debenture due March 20, 2005 issued to Henry Tyler (incorporated herein by reference to Exhibit 4.2 of the registration statement on Form SB-2, filed with the SEC on December 22, 2003).
|
|
|
4.4
|
SilverSun Technologies, Inc. 7.5% Secured Convertible Debenture, for a value of $600,000, due December 30, 2007 to YA Global (f/k/a/ Cornell Capital Partners, LP).
|
|
|
4.5
|
SilverSun Technologies, Inc. 7.5% Secured Convertible Debenture, for a value of $1,159,047, due December 30, 2007 to YA Global (f/k/a/ Cornell Capital Partners, LP).
|
|
|
4.6
|
Certificate of Designation of Series A Convertible Preferred Stock, incorporated herein by reference to Exhibit 4.1 on Form 8-K, dated May 4, 2011, filed with the SEC on May 12, 2011.
|
|
|
4.7
|
Certificate of Designation of Series B Preferred Stock, incorporated herein by reference to Exhibit 4.1 on Form 8-K, dated September 23, 2011, filed with the SEC on September 27, 2011.
|
|
|
10.1
|
Employment Agreement, dated January 1, 2003, between iVoice Acquisition 1, Inc. and Jerome Mahoney. (incorporated herein by reference to Exhibit 10.8 of the Registration Statement on Form SB-2 filed on November 25, 2003).
|
|
|
10.2
|
Employment Agreement, dated September 15, 2003, between SilverSun Technologies, Inc. and Mark Meller. (incorporated herein by reference to Exhibit 10.8 of the Registration Statement on Form SB-2 filed on November 25, 2003).
|
|
|
10.3
|
Equity Line of Credit Agreement dated January 24, 2003 between Cornell Capital Partners, LP, and iVoice Acquisition 1, Inc. (incorporated herein by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, filed with the SEC on May 12, 2003)
|
|
|
10.4
|
Registration Rights Agreement dated January 24, 2003 between Cornell Capital Partners, LP, and iVoice Acquisition 1, Inc. (incorporated herein by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, filed with the SEC on May 12, 2003).
|
|
|
10.5
|
Stock Purchase Agreement dated January 24, 2003 between iVoice Acquisition 1, Inc. and listed Buyers (incorporated herein by reference to Exhibit 10.3 of the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, filed with the SEC on May 12, 2003).
|
|
|
10.6
|
Placement Agreement dated January 24, 2003 between iVoice Acquisition 1, Inc. and Cornell Capital Partners LP. (incorporated herein by reference to Exhibit 10.5 of the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, filed with the SEC on May 12, 2003).
|
|
|
10.7
|
Termination Agreement dated December 30, 2005 between YA Global (f/k/a/ Cornell Capital Partners, LP). and SilverSun Technologies, Inc.
|
|
|
10.8
|
Escrow Agreement dated December 30, 2005 between David Gonzalez, Esq. And SilverSun Technologies, Inc.
|
|
|
10.9
|
Securities Purchase Agreement dated December 30, 2005 between YA Global (f/k/a/ Cornell Capital Partners, LP). and SilverSun Technologies, Inc.
|
|
|
10.10
|
Investor Rights Agreement dated December 30, 2005 between YA Global (f/k/a/ Cornell Capital Partners, LP). and SilverSun Technologies, Inc.
|
|
|
10.11
|
Amended and Restated Security Agreement dated December 30, 2005 between YA Global (f/k/a/ Cornell Capital Partners, LP). and SilverSun Technologies, Inc.
|
|
Exhibit No.
|
Description
|
|
|
10.12
|
Securities Purchase Agreement dated May 6, 2009 by and among SilverSun Technologies, SWK Technologies, Inc., Jeffrey D. Roth and Jerome R. Mahoney. (incorporated herein by reference to Exhibit 10.1 on Form 10-K, dated May 9, 2009, filed with the SEC on May 26, 2009).
|
|
|
10.13
|
Termination Settlement Agreement dated May 6, 2009 by and among SilverSun Technologies, SWK Technologies, Inc., Jeffrey D. Roth and Jerome R. Mahoney. (incorporated herein by reference to Exhibit 10.1 on Form 10-K, dated May 9, 2009, filed with the SEC on May 26, 2009).
|
|
|
10.14
|
Promissory notes, dated April 11, 2011 among SilverSun Technologies, Inc and accredited investors (incorporated herein by reference to Exhibit 10.1 on Form 8-K, dated April 11, 2011, filed with the SEC on April 15, 2011).
|
|
|
10.15
|
Form of Preferred Stock Purchase Agreement (incorporated by reference to Exhibit 10.2 on the Company’s current report on Form 8-K filed with the commission on May 12, 2011).
|
|
|
10.16
|
Amended Agreement by and between the Company and Mr. Stanley Wunderlich (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with commission on August 3, 2011).
|
|
|
10.17
|
Form of Warrant (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with commission on August 3, 2011).
|
|
|
10.18
|
Loan and Security Agreement by and between the Company, its subsidiary SWK Technologies, Inc and a commercial lender (
incorporated herein by reference to Exhibit 10.18 of the Annual Report on Form 10-K for the period ended December 31, 2011, filed with the SEC on March 29, 2012).
|
|
|
10.19
|
Audit Committee Charter
(
incorporated herein by reference to Exhibit 10.19 of the Annual Report on Form 10-K for the period ended December 31, 2011, filed with the SEC on March 29, 2012).
|
|
|
10.20
|
Form of Purchase Agreement, dated June 14, 2012, by and among SWK Technologies, the Company’s wholly-owned subsidiary, Neil Wolf, Esq., not individually, but solely in his capacity as Trustee-Assignee of the Trust Agreement and Assignment for the Benefit of the Creditors of Hightower, Inc., Hightower, Inc., and the Stockholders of Hightower, Inc. (incorporated by reference to Exhibit 2.1 on the Company’s current report on Form 8-K filed with the commission on June 20, 2012).
|
|
|
14.1
|
Code of Ethics incorporated by reference to Exhibit 14.1 filed with the Registrant’s Form 10-KSB for the fiscal year ended December 31, 2003.
|
|
|
31.1 *
|
||
|
32.1 *
|
||
| 101.INS | XBRL Instance Document | |
| 101.SCH | XBRL Taxonomy Extension Schema | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
|
SILVERSUN TECHNOLOGIES, INC.
|
||
|
Dated: March 29, 2013
|
By:
|
/s/ Mark Meller
|
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
Chief Financial Officer
(Principal Accounting Officer)
|
||
|
Name
|
Position
|
Date
|
||
|
/s/ Mark Meller
|
Chief Executive Officer, Chief Financial Officer, President, and Chairman
|
March 29, 2013
|
||
|
Mark Meller
|
||||
|
/s/ Stanley Wunderlich
|
Director
|
March 29, 2013
|
||
|
Stanley Wunderlich
|
|
Page (s)
|
|
|
F-2
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-8
|
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
4,483
|
$
|
233,722
|
||||
|
Accounts receivable, net of allowance for bad debts of $80,000 and $41,000
|
1,509,532
|
881,217
|
||||||
|
Prepaid expenses and other current assets
|
131,520
|
115,024
|
||||||
|
Total current assets
|
1,645,535
|
1,229,963
|
||||||
|
Property, plant and equipment, net
|
250,233
|
137,948
|
||||||
|
Intangible assets, net
|
884,513
|
95,445
|
||||||
|
Deposits and other assets
|
21,996
|
57,921
|
||||||
|
Total assets
|
$
|
2,802,277
|
$
|
1,521,277
|
||||
|
LIABILITIES & STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Bank line of credit
|
178,633
|
-
|
||||||
|
Accounts payable and accrued expenses
|
$
|
1,953,182
|
$
|
1,260,045
|
||||
|
Accrued interest
|
12,422
|
7,675
|
||||||
|
Due to related party
|
5,942
|
6,335
|
||||||
|
Convertible promissory note – related party, net of discount of $-0- and $4,250
|
-
|
46,750
|
||||||
|
Capital leases
|
88,829
|
64,367
|
||||||
|
Notes payable to related parties
|
20,000
|
20,000
|
||||||
|
Deferred revenue
|
1,357,800
|
1,015,750
|
||||||
|
Total current liabilities
|
3,616,808
|
2,420,922
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' deficit:
|
||||||||
|
Preferred Stock, $1.00 par value; authorized 1,000,000 shares;
no shares issued and outstanding
|
-
|
-
|
||||||
|
Series A Preferred Stock, $1.00 par value; authorized 2 shares
-0- and 2 shares issued and outstanding
|
-
|
22,886
|
||||||
|
Series B Preferred Stock, $.001 par value; authorized 1 share
1 share issued and outstanding
|
1
|
1
|
||||||
|
Common stock:
|
||||||||
|
Class A – par value $.00001, authorized 750,000,000 shares;
116,950,933 and 4,456,912 shares issued and outstanding
|
1,170
|
45
|
||||||
|
Class B – par value $.00001, authorized 50,000,000 shares; -0- issued and outstanding
|
-
|
-
|
||||||
|
Additional paid-in capital
|
10,716,224
|
9,326,973
|
||||||
|
Accumulated deficit
|
(11,531,926
|
)
|
(10,296,756
|
)
|
||||
|
Total SilverSun stockholders' deficit
|
(814,531
|
)
|
(946,851
|
)
|
||||
|
Non-controlling interest in SWK Technologies, Inc.
|
-
|
47,206
|
||||||
|
Total stockholders' deficit
|
(814,531
|
)
|
(899,645
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
2,802,277
|
$
|
1,521,277
|
||||
|
For the Years Ended
|
||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||
|
Revenues:
|
||||||||
|
Software product, net
|
$
|
2,432,187
|
$
|
1,902,417
|
||||
|
Service, net
|
10,746,798
|
8,619,663
|
||||||
|
Total revenues, net
|
13,178,985
|
10,522,080
|
||||||
|
Cost of revenues:
|
||||||||
|
Product
|
1,173,510
|
969,130
|
||||||
|
Service
|
6,671,375
|
5,055,330
|
||||||
|
Total cost of revenues
|
7,844,885
|
6,024,460
|
||||||
|
Gross profit
|
5,334,100
|
4,497,620
|
||||||
|
Operating expenses:
|
||||||||
|
Selling and marketing expenses
|
2,302,258
|
1,843,824
|
||||||
|
General and administrative expenses
|
2,876,456
|
2,296,718
|
||||||
|
Share-based compensation
|
1,136,258
|
-
|
||||||
|
Depreciation and amortization
|
195,560
|
97,011
|
||||||
|
Total operating expenses
|
6,510,532
|
4,237,553
|
||||||
|
Income (loss) from operations
|
(1,176,432
|
)
|
260,067
|
|||||
|
Other income (expense):
|
||||||||
|
Gain on revaluation of derivatives
|
-
|
362,035
|
||||||
|
Gain from extinguishment of debt and derivative liability
|
-
|
2,228,939
|
||||||
|
Gain from bargain purchase
|
17,932
|
|||||||
|
Interest expense, net
|
(76,670
|
)
|
(142,110
|
)
|
||||
|
Total other income (expense)
|
(58,738
|
)
|
2,448,864
|
|||||
|
Income (loss) from operations before income taxes
|
(1,235,170
|
)
|
2,708,931
|
|||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net income (loss)
|
(1,235,170
|
)
|
2,708,931
|
|||||
|
Net income attributable to non-controlling
interest in SWK Technologies Inc.
|
-
|
92,383
|
||||||
|
Net income (loss) attributable to SilverSun Technologies, Inc.
|
$
|
(1,235,170
|
)
|
$
|
2,616,548
|
|||
|
Basic and diluted net income (loss) per share attributable
to SilverSun Technologies, Inc. shareholders:
|
|
|
||||||
|
Basic income (loss) per common share
|
$
|
(0.01
|
)
|
$
|
0.58
|
|||
|
Diluted income (loss) per common share
|
$
|
(0.01
|
)
|
$
|
0.02
|
|||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
115,395,550
|
4,481,000
|
||||||
|
Diluted
|
115,395,550
|
105,803,000
|
||||||
|
Series A
Preferred
Stock
|
Series B
Preferred
Stock
|
Common Stock
Class A
|
Additional
Paid in
|
Accumulated
|
Noncontrolling
Interest in
SWK
Technologies,
|
Total
Stockholders’
|
||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Inc.
|
Deficit
|
|||||||||||||||||||||||||||||||
|
Balance at January 1, 2011
|
-
|
$
|
-
|
-
|
$
|
-
|
4,723,119
|
$
|
47
|
$
|
7,846,076
|
$
|
(12,913,304
|
)
|
$
|
(45,177
|
)
|
$
|
(5,112,358
|
)
|
||||||||||||||||||||
|
Return of common stock that was previously issued for services
|
-
|
-
|
-
|
-
|
(276,091
|
)
|
(3
|
)
|
(64,997
|
)
|
-
|
-
|
(65,000
|
)
|
||||||||||||||||||||||||||
|
Issuance of warrants for services
|
-
|
-
|
-
|
-
|
-
|
-
|
107,398
|
-
|
-
|
107,398
|
||||||||||||||||||||||||||||||
|
Issuance of warrants for services
|
-
|
-
|
-
|
-
|
781
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Additional shares to balance the participating brokers and beneficial shareholders to the terms of the reverse stock split
|
-
|
-
|
-
|
-
|
9,103
|
1
|
(1
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
|
Forgiveness of debt and gain from extinguishment of derivative liability – related party
|
-
|
-
|
-
|
-
|
-
|
-
|
1,438,497
|
-
|
-
|
1,438,497
|
||||||||||||||||||||||||||||||
|
Issuance of Series A Preferred Stock
|
2
|
22,886
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,886
|
||||||||||||||||||||||||||||||
|
Issuance of Series B Preferred Stock
|
-
|
-
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,616,548
|
92,383
|
2,708,931
|
||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
2
|
22,886
|
1
|
1
|
4,456,912
|
$
|
45
|
$
|
9,326,973
|
(10,296,756
|
)
|
47,206
|
$
|
(899,645
|
)
|
|||||||||||||||||||||||||
|
Exchange of shares of SWK for shares of SilverSun Technologies, Inc
|
-
|
-
|
-
|
-
|
22,664,678
|
227
|
46,979
|
-
|
(47,206
|
)
|
-
|
|||||||||||||||||||||||||||||
|
Conversion of Series A Preferred Stock to common stock
|
(2
|
)
|
(22,886
|
)
|
-
|
-
|
2,385,650
|
24
|
22,862
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
|
Conversion of convertible promissory note to common stock
|
-
|
-
|
-
|
-
|
86,793,693
|
868
|
43,078
|
-
|
-
|
43,946
|
||||||||||||||||||||||||||||||
|
Share-Based Compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
1,136,258
|
-
|
-
|
1,136,258
|
||||||||||||||||||||||||||||||
|
Issuance of warrant for services
|
-
|
-
|
-
|
-
|
-
|
-
|
105,080
|
-
|
-
|
105,080
|
||||||||||||||||||||||||||||||
|
Issuance of common stock for services
|
-
|
-
|
-
|
-
|
650,000
|
6
|
34,994
|
-
|
-
|
35,000
|
||||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
--
|
(1,235,170
|
)
|
-
|
(1,235,170
|
)
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
-
|
$
|
-
|
1
|
$
|
1
|
116,950,933
|
$
|
1,170
|
$
|
10,716,224
|
$
|
(11,531,926
|
)
|
$
|
-
|
$
|
(814,531
|
)
|
|||||||||||||||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$
|
(1,235,170
|
)
|
$
|
2,708,931
|
|||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
92,037
|
97,011
|
||||||
|
Amortization of intangibles
|
103,523
|
|||||||
|
Gain on revaluation of derivative
|
-
|
(362,035
|
)
|
|||||
|
Amortization of debt discount
|
4,250
|
69,637
|
||||||
|
Provision for bad debts
|
39,000
|
-
|
||||||
|
Share-based compensation
|
1,136,258
|
-
|
||||||
|
Gain on extinguishment of debt and derivative liability
|
-
|
(2,228,939
|
)
|
|||||
|
Gain from bargain purchase
|
(17,932
|
)
|
-
|
|||||
|
Common stock issued for services
|
35,000
|
80,550
|
||||||
|
Warrant issued in exchange for services
|
105,080
|
-
|
||||||
|
Return of shares for services not rendered
|
-
|
(65,000
|
)
|
|||||
|
Changes in certain assets and liabilities:
|
||||||||
|
Accounts receivable
|
(667,315
|
)
|
(391,937
|
)
|
||||
|
Prepaid expenses and other assets
|
22,240
|
21,382
|
||||||
|
Deposits and other assets
|
35,925
|
5,937
|
||||||
|
Accounts payable and accrued liabilities
|
693,137
|
362,749
|
||||||
|
Accrued interest
|
4,747
|
25,929
|
||||||
|
Due to related parties
|
(393
|
)
|
51,960
|
|||||
|
Deferred revenues
|
42,416
|
529,731
|
||||||
|
Net cash provided by operating activities
|
392,803
|
905,906
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of new business
|
(441,964
|
)
|
-
|
|||||
|
Software development costs
|
(198,591
|
)
|
-
|
|||||
|
Purchases of equipment
|
(103,819
|
)
|
(40,653
|
)
|
||||
|
Net cash used in investing activities
|
(744,374
|
)
|
(40,653
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of notes payable to related parties
|
(7,054
|
)
|
(25,000
|
)
|
||||
|
Proceeds from line of credit, net
|
178,633
|
-
|
||||||
|
Proceeds from convertible promissory note – related party
|
-
|
51,000
|
||||||
|
Proceeds from promissory notes
|
-
|
550,000
|
||||||
|
Repayment of promissory notes
|
-
|
(550,000
|
)
|
|||||
|
Repayment of convertible debentures
|
(735,000
|
)
|
||||||
|
Principal payment under capital lease obligations
|
(49,247
|
)
|
(26,875
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
122,332
|
(735,875
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(229,239
|
)
|
129,378
|
|||||
|
Cash and cash equivalents, beginning of year
|
233,722
|
104,344
|
||||||
|
Cash and cash equivalents, end of year
|
$
|
4,483
|
$
|
233,722
|
||||
|
Supplemental Schedule of Cash Flow Information::
|
||||||||
|
During the year, cash was paid for the following:
|
||||||||
|
Income taxes
|
$
|
-
|
$
|
-
|
||||
|
Interest
|
$
|
66,776,
|
$
|
15,145
|
||||
|
a)
|
The Company converted $43,946 of the Convertible Promissory Note (as defined herein) at a fixed conversion rate of 1,975 shares per $1 for 86,793,693 shares of the Company’s Class A common stock, par value $0.00001 (the “Common Stock”).
|
|
|
|
|
b)
|
The Company converted 2 shares of Series A Convertible preferred stock for 2,385,650 shares of Common Stock.
|
|
|
|
|
c)
|
The Company bought back their 20% interest in SWK Technologies, Inc. for 22,664,678 shares of Common Stock.
|
|
d)
|
The Company incurred approximately $73,709 in capital lease obligations.
|
|
a)
|
SilverSun Technologies, Inc (“the Company”) recorded a derivative liability of $105,000 related to a conversion feature embedded in the $51,000 convertible note issued during the period to an executive officer of the Company. The derivative liability was recorded as debt discount and the excess as an expense on the statement of operations as other income (expense).
|
|
b)
|
The Company issued warrants to a Company in exchange for financial services to be provided over one year with a fair value of $107,398. The Company amortized over the period of service, and recorded $80,550 through December 31, 2011.
|
|
c)
|
On June 29, 2011, Mr. Meller forgave outstanding liabilities representing unpaid salary, unpaid expense and auto allowances, and a one-time payment in connection with a previous transaction in the amount of $1,338,967. Such amount is recorded as Additional Paid-In Capital in the accompanying balance sheet. An additional $99,531 was recorded in Additional Paid-In Capital relating to the Convertible Promissory Note when the conversion price was fixed.
|
|
d)
|
The Company incurred approximately $35,677 in capital lease obligations.
|
|
|
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates include:
|
|
|
Revenue Recognition
|
|
|
Cash and Cash Equivalents
|
|
|
The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to federally insured limits. At times balances may exceed FDIC insured limits. The Company has not experienced any losses in such accounts.
|
|
|
Concentration of Credit Risk
|
|
Year Ended
December 31, 2012
|
Year Ended
December 31, 2011
|
|||||||
|
Basic net income (loss) per share:
|
||||||||
|
Net income (loss) attributable to common
Stockholders
|
$
|
(1,235,170
|
)
|
$
|
2,616,548
|
|||
|
Weighted-average common shares outstanding
|
115,395,550
|
4,481,000
|
||||||
|
Basic net income (loss) per share attributable to
common stockholders
|
$
|
(0.01
|
)
|
$
|
0.58
|
|||
|
Diluted net income (loss) per share:
|
||||||||
|
Net income (loss) attributable to common
Stockholders
|
$
|
(1,235,170
|
)
|
$
|
2,616,548
|
|||
|
Weighted-average common shares outstanding
|
115,395,550
|
4,481,000
|
||||||
|
Incremental shares attributable to warrants and
convertible promissory note
|
-
|
101,322,000
|
||||||
|
Total adjusted weighted-average shares
|
115,395,550
|
105,803,000
|
||||||
|
Diluted net income (loss) per share attributable to
common stockholders
|
$
|
(0.01
|
)
|
$
|
0.02
|
|||
|
December 31, 2012
|
December 31, 2011
|
|||||||
|
Leasehold improvements
|
$
|
30,557
|
$
|
30,557
|
||||
|
Equipment, furniture and fixtures
|
904,928
|
700,606
|
||||||
|
935,485
|
731,163
|
|||||||
|
Less: Accumulated depreciation
|
(685,252
|
)
|
(593,215
|
)
|
||||
|
Property and equipment, net
|
$
|
250,233
|
$
|
137,948
|
||||
|
Current assets
|
$
|
38,736
|
||
|
Long-lived assets
|
26,794
|
|||
|
Bargain purchase gain
|
(17,932
|
)
|
||
|
Intangible assets
|
694,000
|
|||
|
Deferred maintenance liability
|
(299,634
|
)
|
||
|
Fair value of net assets acquired
|
$
|
459,896
|
||
|
|
||||
|
Cash paid for acquisition
|
441,964
|
|||
|
Bargain purchase gain
|
17,932
|
|||
|
Total purchase price
|
$
|
459,896
|
|
Pro – Forma
|
||||||||
|
Year Ended
December 31, 2012
|
Year Ended
December 31, 2011
|
|||||||
|
Total revenue, net
|
$
|
13,773,967
|
$
|
13,887,774,
|
||||
|
Cost of revenues
|
8,039,161
|
7,138,618
|
||||||
|
Operating expenses
|
7,008,124
|
7,063,752
|
||||||
|
Other expense (income)
|
56,635
|
(2,526,138
|
)
|
|||||
|
Income (loss) before taxes
|
(1,235,170
|
)
|
2,161,542
|
|||||
|
Net income (loss)
|
$
|
(1,329,953
|
)
|
$
|
2,161,542
|
|||
|
Basic income (loss) per common share
|
$
|
(0.01
|
)
|
$
|
0.48
|
|||
|
Diluted income (loss) per common share
|
$
|
(0.01
|
)
|
$
|
0.02
|
|||
|
December 31, 2012
|
December 31, 2011
|
Estimated Useful Lives
|
||||||||||
|
Proprietary developed software
|
$
|
294,036
|
$
|
95,445
|
5
|
|||||||
|
Intellectual property, customer list, and acquired contracts
|
694,000
|
-0-
|
5
|
|||||||||
|
Total intangible assets
|
$
|
988,036
|
$
|
95,445
|
||||||||
|
Less: accumulated amortization
|
103,523
|
-0-
|
||||||||||
|
$
|
884,513
|
$
|
95,445
|
|||||||||
| Amortization | ||||
| 2013 | $ | 197,607 | ||
| 2014 | 197,607 | |||
| 2015 | 197,607 | |||
| 2016 | 197,607 | |||
| 2017 | 94,085 | |||
| Total | $ | 884,513 | ||
|
December 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carry forwards
|
2,920,000
|
2,823,000
|
||||||
|
Long lived assets
|
326,000
|
358,000
|
||||||
|
Share based payments
|
75,000
|
32,000
|
||||||
|
Other
|
32,000
|
16,000
|
||||||
|
Deferred tax asset
|
3,353,000
|
3,229,000
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Long lived assets
|
(73,000
|
)
|
(10,000
|
)
|
||||
|
Deferred tax liabilities
|
(73,000
|
)
|
(10,000
|
)
|
||||
|
Net deferred tax asset
|
3,280,000
|
3,219,000
|
||||||
|
Less: Valuation allowance
|
(3,280,000
|
)
|
(3,219,000
|
)
|
||||
|
Net deferred tax asset
|
-0-
|
-0-
|
||||||
|
December 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Federal income tax rate
|
34
|
%
|
34
|
%
|
||||
|
State income tax, net of federal benefit
|
6
|
%
|
6
|
%
|
||||
|
Permanent differences
|
40
|
%
|
-
|
|||||
|
Effective income tax rate
|
80
|
%
|
40
|
%
|
||||
|
Effect on valuation allowance
|
(80
|
%)
|
(40
|
%)
|
||||
|
Effective income tax rate
|
0.0
|
%
|
0.0
|
%
|
||||
|
2013
|
$ | 51,050 | ||
|
2014
|
36,749 | |||
|
2015
|
13,992 | |||
|
2016
|
- | |||
|
2017
|
- | |||
|
Total minimum lease payments
|
101,791 | |||
|
Less amounts representing interest
|
(12,962 | ) | ||
|
Present value of net minimum lease payments
|
$ | 88,829 | ||
|
April 12, 2011
|
||||
|
Fair market value of stock
|
$ | 0.00013 | ||
|
Exercise price
|
$ | 0.0001 | ||
|
Dividend yield
|
0.00 | |||
|
Risk free interest rate
|
0.24 | |||
|
Expected volatility
|
145.01 | |||
|
Expected life
|
0.71 Year
|
|||
|
May 17 , 2011
|
At Inception
|
|||||||
|
Fair market value of stock
|
$
|
0.00013
|
$
|
0.00013
|
||||
|
Exercise price
|
$
|
0.00005
|
$
|
0.00005
|
||||
|
Dividend yield
|
0.00
|
%
|
0.00
|
%
|
||||
|
Risk free interest rate
|
0.41
|
%
|
0.24
|
%
|
||||
|
Expected volatility
|
169.92
|
%
|
182.35
|
%
|
||||
|
Expected life
|
0.83 Year
|
1 Year
|
||||||
|
2013
|
$ | 131,000 | ||
|
2014
|
124,000 | |||
|
2015
|
100,000 | |||
|
2016
|
89,000 |
| Number of Options | Average Exercise Price | Average Remaining Contractual Term | Aggregate Intrinsic Value | ||||||||||
| Outstanding options at January 1, 2012 | 0 | $ | 0.00 | ||||||||||
| Options granted | 2,874,710 | $ | 0.16 | ||||||||||
| Options exercised | 0 | $ | 0.00 | ||||||||||
| Options canceled/forfeited | 0 | $ | 0.00 | ||||||||||
| Outstanding options at December 31, 2012 | 2,874,710 | $ | 0.16 | 4.4 years | $ | -0- | |||||||
| Vested Options: | |||||||||||||
| December 31, 2012: | 2,544,118 | $ | 0.16 | 4.4 years | $ | -0- | |||||||
| December 31, 2011: | -0- | $ | 0.00 | 0 years | $ | -0- | |||||||
|
Expiration Date
|
Exercise Price
|
Shares
|
||||||
|
July 31, 2014
|
$
|
126.77
|
40
|
|||||
|
March12, 2014
|
0.03
|
250,000
|
||||||
|
July 1, 2014
|
0.20
|
250,000
|
||||||
|
October 1, 2014
|
0.20
|
250.000
|
||||||
|
Warrants
Outstanding
|
Weighted Average
Exercise Price
|
|||||||
|
Balance, January 1, 2011
|
2,000
|
$
|
29.572
|
|||||
|
Granted
|
552,000
|
$
|
.1811
|
|||||
|
Exercised
|
-
|
$
|
.0000
|
|||||
|
Canceled
|
-
|
$
|
.0000
|
|||||
|
Balance, December 31, 2011
|
554,000
|
$
|
.2711
|
|||||
|
Granted
|
750,000
|
$
|
.1433
|
|||||
|
Exercised
|
-
|
$
|
.0000
|
|||||
|
Canceled
|
553,960
|
$
|
.2618
|
|||||
|
Balance, December 31, 2012
|
750,040
|
$
|
.15
|
|||||
|
Outstanding and Exercisable,
December 31, 2012
|
750,040
|
$
|
.15
|
|||||
|
Outstanding and Exercisable,
December 31, 2011
|
554,000
|
$
|
.2694
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|