These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
16-1633636
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
x
|
|
Page No.
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
7
|
||
|
Item 2.
|
12
|
|
|
Item 3.
|
17
|
|
|
Item 4.
|
17
|
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
18
|
|
|
Item 1A.
|
18
|
|
|
Item 2.
|
18
|
|
|
Item 3.
|
18
|
|
|
Item 4.
|
18
|
|
|
Item 5.
|
18
|
|
|
Item 6.
|
18
|
|
|
ASSETS
|
June 30,
2014
|
December 31,
2013
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
938,541
|
$
|
762,892
|
||||
|
Accounts receivable, net of allowance of $80,000
|
1,785,932
|
1,574,996
|
||||||
|
Deferred tax asset – current
|
40,000
|
40,000
|
||||||
|
Prepaid expenses and other current assets
|
595,893
|
159,276
|
||||||
|
Total current assets
|
3,360,366
|
2,537,164
|
||||||
|
Property and equipment, net
|
207,491
|
241,895
|
||||||
|
Intangible assets, net
|
927,409
|
687,880
|
||||||
|
Deferred tax asset
|
35,964
|
80,000
|
||||||
|
Deposits and other assets
|
25,659
|
22,836
|
||||||
|
Total assets
|
$
|
4,556,889
|
$
|
3,569,775
|
||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Bank line of credit
|
$
|
-
|
$
|
-
|
||||
|
Note payable to related party
|
20,000
|
20,000
|
||||||
|
Current portion of long-term debt
|
242,343
|
175,000
|
||||||
|
Accounts payable and accrued expenses
|
1,937,154
|
1,836,229
|
||||||
|
Accrued interest
|
12,540
|
13,291
|
||||||
|
Due to related party
|
2,974
|
2,672
|
||||||
|
Capital lease obligations – current portion
|
50,527
|
53,726
|
||||||
|
Deferred revenue
|
2,078,752
|
1,715,555
|
||||||
|
Total current liabilities
|
4,344,290
|
3,816,473
|
||||||
|
Capital lease obligations – long-term
|
33,363
|
48,624
|
||||||
|
Long-term debt
|
296,874
|
104,517
|
||||||
|
Total liabilities
|
4,674,527
|
3,969,614
|
||||||
|
Commitments and contingencies
|
-
|
-
|
||||||
|
Stockholders’ deficit:
|
||||||||
|
Preferred stock, $1.00 par value; authorized 1,000,000 shares;
no shares issued and outstanding
|
-
|
-
|
||||||
|
Series A Convertible Preferred Stock, $1.00 par value;
no shares issued and outstanding
|
-
|
-
|
||||||
|
Series B Preferred Stock, $.001 par value; authorized 1 share;
1 share issued and outstanding
|
1
|
1
|
||||||
|
Common stock:
|
||||||||
|
Class A – par value $.00001; authorized 750,000,000 shares;
118,176,976 and 117,676,976 shares issued and outstanding
|
1,182
|
1,177
|
||||||
|
Class B – par value $.00001: authorized 50,000,000 shares; no shares issued and
outstanding
|
-
|
-
|
||||||
|
Additional paid-in capital
|
10,909,926
|
10,808,361
|
||||||
|
Accumulated deficit
|
(11,028,747
|
)
|
(11,209,378
|
)
|
||||
|
Total stockholders’ deficit
|
(117,638
|
)
|
(399,839
|
)
|
||||
|
Total liabilities and stockholders’ deficit
|
$
|
4,556,889
|
$
|
3,569,775
|
||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2014
|
June 30, 2013
|
June 30, 2014
|
June 30, 2013
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Product, net
|
$
|
946,803
|
$
|
528,368
|
$
|
1,556,773
|
$
|
1,244,628
|
||||||||
|
Service, net
|
4,308,139
|
3,342,230
|
8,622,794
|
6,670,509
|
||||||||||||
|
Total revenues, net
|
5,254,942
|
3,870,598
|
10,179,567
|
7,915,137
|
||||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Product
|
454,763
|
239,979
|
782,165
|
582,292
|
||||||||||||
|
Service
|
2,552,342
|
2,024,012
|
5,044,521
|
4,091,115
|
||||||||||||
|
Cost of revenues
|
3,007,105
|
2,263,991
|
5,826,686
|
4,673,407
|
||||||||||||
|
Gross profit
|
2,247,837
|
1,606,607
|
4,352,881
|
3,241,730
|
||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Selling expenses
|
890,627
|
688,863
|
1,622,902
|
1,418,965
|
||||||||||||
|
General and administrative expenses
|
1,083,472
|
765,579
|
2,165,582
|
1,458,777
|
||||||||||||
|
Shared-based compensation
|
51,785
|
4,404
|
63,069
|
8,808
|
||||||||||||
|
Depreciation and amortization
|
89,224
|
70,422
|
166,957
|
146,201
|
||||||||||||
|
Total selling, general and administrative expenses
|
2,115,108
|
1,529,268
|
4,018,510
|
3,032,751
|
||||||||||||
|
Income from operations
|
132,729
|
77,339
|
334,371
|
208,979
|
||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense, net
|
(14,233
|
)
|
(15,154
|
)
|
(24,223
|
)
|
(31,264
|
)
|
||||||||
|
Total other income (expense)
|
(14,233
|
)
|
(15,154
|
)
|
(24,223
|
)
|
(31,264
|
)
|
||||||||
|
Income before taxes
|
118,496
|
62,185
|
310,148
|
177,715
|
||||||||||||
|
Provision for income taxes
|
58,606
|
-
|
129,517
|
-
|
||||||||||||
|
Net income
|
$
|
59,890
|
$
|
62,185
|
$
|
180,631
|
$
|
177,715
|
||||||||
|
Net income per common share:
|
||||||||||||||||
|
Basic
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
||||||||
|
Fully diluted
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
118,176,976
|
117,161,459
|
118,047,142
|
116,991,642
|
||||||||||||
|
Diluted
|
118,176,976
|
117,161,459
|
118,069,869
|
116,991,642
|
||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
180,631
|
$
|
177,715
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Deferred income taxes
|
44,036
|
-
|
||||||
|
Depreciation and amortization
|
56,486
|
48,374
|
||||||
|
Amortization of intangibles
|
110,471
|
97,829
|
||||||
|
Share-based compensation
|
63,069
|
8,808
|
||||||
|
Common stock issued in exchange for services
|
38,500
|
-
|
||||||
|
Stock warrants issued in exchange for services
|
-
|
28,528
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(210,936
|
)
|
271,063
|
|||||
|
Prepaid expenses and other current assets
|
(436,616
|
)
|
(68,777
|
)
|
||||
|
Deposits and other assets
|
(2,823
|
)
|
(1,068
|
)
|
||||
|
Accounts payable and accrued expenses and due to related party
|
101,227
|
(587,023
|
)
|
|||||
|
Accrued interest
|
(751
|
)
|
421
|
|||||
|
Deferred revenue
|
363,197
|
311,010
|
||||||
|
Net cash provided by operating activities
|
306,491
|
286,880
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(10,344
|
)
|
(29,179
|
)
|
||||
|
Net cash used in investing activities
|
(10,344
|
)
|
(29,179
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of bank line of credit
|
-
|
(178,633
|
)
|
|||||
|
Repayment of long-term debt
|
(90,300
|
)
|
-
|
|||||
|
Principal payments under capital leases obligations
|
(30,198
|
)
|
(25,978
|
)
|
||||
|
Net cash used in financing activities
|
(120,498
|
)
|
(204,611
|
)
|
||||
|
Net increase in cash and cash equivalents
|
175,649
|
53,090
|
||||||
|
Cash and cash equivalents – beginning of period
|
762,892
|
4,483
|
||||||
|
Cash and cash equivalents – end of period
|
$
|
938,541
|
$
|
57,573
|
||||
|
Cash paid during period for:
|
||||||||
|
Interest
|
$
|
24,974
|
$
|
29,730
|
||||
|
Income taxes
|
$
|
-
|
$
|
-
|
||||
|
a)
|
In connection with the acquisition of ESC, the Company issued ESC, Inc. a promissory note in the aggregate principal amount of $350,000 and the fair value of the assets was recorded at $350,000.
|
|
b)
|
The Company incurred approximately $45,383 in capital lease obligations.
|
|
c)
|
The Company issued 210,526 shares of the common stock in a cashless exercise of warrants for 250,000 shares at an exercise price of $0.03 per share.
|
|
Three Months Ended
|
Three Months Ended
|
|||||||
|
June 30, 2014
|
June 30, 2013
|
|||||||
|
Basic net income per share computation:
|
||||||||
|
Net income
|
$
|
59,890
|
$
|
62,185
|
||||
|
Weighted-average common shares outstanding
|
118,176,976
|
117,161,459
|
||||||
|
Basic net income per share
|
$
|
0.00
|
$
|
0.00
|
||||
|
Diluted net income per share computation:
|
||||||||
|
Net income
|
$
|
59,890
|
$
|
62,185
|
||||
|
Weighted-average common shares outstanding
|
118,176,976
|
117,161,459
|
||||||
|
Incremental shares attributable to the common
stock equivalents
|
-
|
-
|
||||||
|
Total adjusted weighted-average shares
|
118,176,976
|
117,161,459
|
||||||
|
Diluted net income per share
|
$
|
0.00
|
$
|
0.00
|
||||
|
Six Months Ended
|
Six Months Ended
|
|||||||
|
June 30, 2014
|
June 30, 2013
|
|||||||
|
Basic net income per share computation:
|
||||||||
|
Net income
|
$
|
180,631
|
$
|
177,715
|
||||
|
Weighted-average common shares outstanding
|
118,047,142
|
116,991,642
|
||||||
|
Basic net income per share
|
$
|
0.00
|
$
|
0.00
|
||||
|
Diluted net income per share
|
||||||||
|
Net income
|
$
|
180,631
|
$
|
177,715
|
||||
|
Weighted-average common shares outstanding
|
118,047,142
|
116,991,642
|
||||||
|
Incremental shares attributable to the common
stock equivalents
|
22,727
|
-
|
||||||
|
Total adjusted weighted-average shares
|
118,069,869
|
116,991,642
|
||||||
|
Diluted net income per share
|
$
|
0.00
|
$
|
0.00
|
||||
|
6 Months
June 30, 2014
|
6 Months
June 30,
2013
|
|||||||
|
Stock options
|
4,773,480
|
2,
673
,480
|
||||||
|
Warrants
|
500,000
|
750,000
|
||||||
|
Total potential dilutive securities not included in income per share
|
5,273,480
|
3,
423
,480
|
||||||
|
3 Months
June 30, 2014
|
3 Months
June 30,
2013
|
|||||||
|
Stock options
|
4,773,480
|
2,673,480
|
||||||
|
Warrants
|
750,000
|
750,000
|
||||||
|
Total potential dilutive securities not included in income per share
|
5,523,480
|
3,423,480
|
||||||
|
June 30, 2014
|
December 31, 2013
|
|||||||
|
Leasehold improvements
|
$
|
30,557
|
$
|
30,557
|
||||
|
Equipment, furniture and fixtures
|
1,024,002
|
1,001,920
|
||||||
|
1,054,559
|
1,032,477
|
|||||||
|
Less: Accumulated depreciation
|
(847,068
|
)
|
(790,582
|
)
|
||||
|
Property and equipment, net
|
$
|
207,491
|
$
|
241,895
|
||||
|
Pro Forma
|
Six Months Ended June 30, 2014
|
Six Months Ended June 30, 2013
|
||||||
|
Net sales
|
$
|
10,914,502
|
$
|
8,689,400
|
||||
|
Operating expenses
|
4,163,349
|
3,246,483
|
||||||
|
Income before taxes
|
396,646
|
158,321
|
||||||
|
Net income
|
$
|
235,125
|
$
|
158,321
|
||||
|
Basic income per common share
|
$
|
0.00
|
$
|
0.00
|
||||
|
Diluted income per common share
|
$
|
0.00
|
$
|
0.00
|
||||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
Proprietary developed software
|
$
|
294,036
|
$
|
294,036
|
||||
|
Intellectual property, customer list, and acquired contracts
|
1,044,000
|
694,000
|
||||||
|
Total intangible assets
|
$
|
1,338,036
|
$
|
988,036
|
||||
|
Less: accumulated amortization
|
(410,627
|
)
|
(300,156
|
)
|
||||
|
$
|
927,409
|
$
|
687,880
|
|||||
|
Amortization
|
||||
|
Balance of 2014
|
$
|
133,803
|
||
|
2015
|
267,607
|
|||
|
2016
|
267,607
|
|||
|
2017
|
165,059
|
|||
|
2018
|
70,000
|
|||
|
2019
|
23,333
|
|||
|
Total
|
$
|
927,409
|
||
|
|
1) Revenues increased 29% for the six months ended June 30, 2014 to $10.2 million as compared to $7.9 million for the same period in the prior year.
|
|
|
2) Income from operations increased 60% to $334,371 as compared to $208,979 for the prior year.
|
|
|
3) On May 6, 2014 acquired ESC Software, a leading Arizona-based reseller of Sage Software and Acumatica applications.
|
|
|
4) Sales of the Company’s proprietary, cloud-based business management solutions created specifically for the U.S. craft brewery and distribution industry has continued to increase since its introduction to market in early 2012; and the number of new sales prospects continues to climb.
|
|
|
5) Continue to book major orders for Sage ERP X3.
|
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
32.2
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
SILVERSUN TECHNOLOGIES, INC.
|
|||||
|
Dated: August 14, 2014
|
By:
|
/s/ Mark Meller
|
|||
|
Mark Meller
|
|||||
|
Chief Executive Officer (Principal Executive Officer)
|
|||||
|
Chief Financial Officer (Principal Accounting Officer)
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|