These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|||||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
(Address of principal executive offices, including zip code) | (Registrant’s telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||
Lease & related maintenance and rental revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Services revenue |
|
|
|
|
|||||||||||||||||||
Fuel services revenue |
|
|
|
|
|||||||||||||||||||
Total revenues |
|
|
|
|
|||||||||||||||||||
Cost of lease & related maintenance and rental |
|
|
|
|
|||||||||||||||||||
Cost of services |
|
|
|
|
|||||||||||||||||||
Cost of fuel services |
|
|
|
|
|||||||||||||||||||
Other operating expenses |
|
|
|
|
|||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
Non-operating pension costs, net |
(
|
|
(
|
|
|||||||||||||||||||
Used vehicle sales, net |
(
|
|
(
|
|
|||||||||||||||||||
Interest expense |
|
|
|
|
|||||||||||||||||||
Miscellaneous (income) loss, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Restructuring and other items, net |
|
|
|
|
|||||||||||||||||||
|
|
|
|
||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes
|
|
(
|
|
(
|
|||||||||||||||||||
Provision for (benefit from) income taxes |
|
(
|
|
(
|
|||||||||||||||||||
Earnings (loss) from continuing operations |
|
(
|
|
(
|
|||||||||||||||||||
Loss from discontinued operations, net of tax |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Earnings (loss) per common share — Basic | |||||||||||||||||||||||
Continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Discontinued operations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Earnings (loss) per common share — Diluted | |||||||||||||||||||||||
Continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Discontinued operations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Changes in cumulative translation adjustment and unrealized losses from cash flow hedges |
|
|
|
(
|
|||||||||||||||||||
Amortization of pension and postretirement items
|
|
|
|
|
|||||||||||||||||||
Income tax expense related to amortization of pension and postretirement items
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of pension and postretirement items, net of taxes |
|
|
|
|
|||||||||||||||||||
Change in net actuarial loss and prior service cost
|
|
(
|
|
(
|
|||||||||||||||||||
Income tax (expense) benefit related to change in net actuarial loss and prior service cost
|
(
|
|
(
|
|
|||||||||||||||||||
Change in net actuarial loss and prior service cost, net of taxes
|
|
(
|
|
(
|
|||||||||||||||||||
Other comprehensive income (loss), net of taxes |
|
|
|
(
|
|||||||||||||||||||
Comprehensive income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
June 30,
2021 |
December 31,
2020 |
||||||||||
(In thousands, except
share amounts) |
|||||||||||
Assets: | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Receivables, net |
|
|
|||||||||
Inventories |
|
|
|||||||||
Prepaid expenses and other current assets |
|
|
|||||||||
Total current assets |
|
|
|||||||||
Revenue earning equipment, net
|
|
|
|||||||||
Operating property and equipment, net of accumulated depreciation of $
|
|
|
|||||||||
Goodwill |
|
|
|||||||||
Intangible assets, net
|
|
|
|||||||||
Sales-type leases and other assets |
|
|
|||||||||
Total assets | $ |
|
$ |
|
|||||||
Liabilities and shareholders’ equity: | |||||||||||
Current liabilities: | |||||||||||
Short-term debt and current portion of long-term debt | $ |
|
$ |
|
|||||||
Accounts payable |
|
|
|||||||||
Accrued expenses and other current liabilities |
|
|
|||||||||
Total current liabilities |
|
|
|||||||||
Long-term debt |
|
|
|||||||||
Other non-current liabilities |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Total liabilities |
|
|
|||||||||
Commitments and contingencies (Note 16)
|
|
|
|||||||||
Shareholders’ equity: | |||||||||||
Preferred stock,
|
|
|
|||||||||
Common stock, $
|
|
|
|||||||||
Additional paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Accumulated other comprehensive loss |
(
|
(
|
|||||||||
Total shareholders’ equity |
|
|
|||||||||
Total liabilities and shareholders’ equity | $ |
|
$ |
|
|||||||
Six months ended June 30, | |||||||||||||||||
2021 | 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Cash flows from operating activities from continuing operations: | |||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
|||||||||||||
Less: Loss from discontinued operations, net of tax |
(
|
(
|
|||||||||||||||
Earnings (loss) from continuing operations |
|
(
|
|||||||||||||||
Depreciation expense |
|
|
|||||||||||||||
Used vehicle sales, net |
(
|
|
|||||||||||||||
Amortization expense and other non-cash charges, net |
|
|
|||||||||||||||
Non-cash lease expense |
|
|
|||||||||||||||
Non-operating pension costs, net and share-based compensation expense |
|
|
|||||||||||||||
Deferred income tax expense (benefit) |
|
(
|
|||||||||||||||
Collections on sales-type leases |
|
|
|||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Receivables |
(
|
|
|||||||||||||||
Inventories |
(
|
|
|||||||||||||||
Prepaid expenses and other assets |
|
(
|
|||||||||||||||
Accounts payable |
|
(
|
|||||||||||||||
Accrued expenses and other non-current liabilities |
(
|
|
|||||||||||||||
Net cash provided by operating activities from continuing operations |
|
|
|||||||||||||||
Cash flows from investing activities from continuing operations: | |||||||||||||||||
Purchases of property and revenue earning equipment |
(
|
(
|
|||||||||||||||
Sales of revenue earning equipment |
|
|
|||||||||||||||
Sales of operating property and equipment |
|
|
|||||||||||||||
Other |
(
|
(
|
|||||||||||||||
Net cash used in investing activities from continuing operations |
(
|
(
|
|||||||||||||||
Cash flows from financing activities from continuing operations: | |||||||||||||||||
Net repayments of commercial paper and other |
(
|
(
|
|||||||||||||||
Debt proceeds |
|
|
|||||||||||||||
Debt repayments |
(
|
(
|
|||||||||||||||
Dividends on common stock |
(
|
(
|
|||||||||||||||
Common stock issued |
|
|
|||||||||||||||
Common stock repurchased |
(
|
(
|
|||||||||||||||
Other |
(
|
(
|
|||||||||||||||
Net cash provided by (used in) financing activities from continuing operations |
(
|
|
|||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(
|
(
|
|||||||||||||||
Increase (decrease) in cash and cash equivalents from continuing operations |
|
|
|||||||||||||||
Increase (decrease) in cash and cash equivalents from discontinued operations |
|
(
|
|||||||||||||||
Increase (decrease) in cash and cash equivalents |
|
|
|||||||||||||||
Cash and cash equivalents at beginning of year |
|
|
|||||||||||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||||||||
Three months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
Amount | Shares | Par | Total | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2021 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other | — |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
Amount | Shares | Par | Total | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2020 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — |
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other | — |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
Amount | Shares | Par | Total | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2021 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other | — |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Six months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
Amount | Shares | Par | Total | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Adoption of new accounting standard | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — |
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other | — |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, 2021 | |||||||||||||||||||||||||||||
FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Canada |
|
|
|
(
|
|
||||||||||||||||||||||||
Europe |
|
|
|
|
|
||||||||||||||||||||||||
Mexico |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, 2020 | |||||||||||||||||||||||||||||
FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Canada |
|
|
|
(
|
|
||||||||||||||||||||||||
Europe |
|
|
|
|
|
||||||||||||||||||||||||
Mexico |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Six months ended June 30, 2021 | |||||||||||||||||||||||||||||
FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Canada |
|
|
|
(
|
|
||||||||||||||||||||||||
Europe |
|
|
|
|
|
||||||||||||||||||||||||
Mexico |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Six months ended June 30, 2020 | |||||||||||||||||||||||||||||
FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Canada |
|
|
|
(
|
|
||||||||||||||||||||||||
Europe |
|
|
|
|
|
||||||||||||||||||||||||
Mexico |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Automotive | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Technology and healthcare |
|
|
|
|
|||||||||||||||||||
Consumer packaged goods and retail |
|
|
|
|
|||||||||||||||||||
Industrial and other |
|
|
|
|
|||||||||||||||||||
Total SCS revenues | $ |
|
$ |
|
$ |
|
$ |
|
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Balance as of beginning of period | $ |
|
$ |
|
|||||||
Recognized as revenue during period from beginning balance |
(
|
(
|
|||||||||
Consideration deferred during period, net |
|
|
|||||||||
Foreign currency translation adjustment and other |
|
(
|
|||||||||
Balance as of end of period | $ |
|
$ |
|
June 30, 2021 | December 31, 2020 | ||||||||||
(In thousands) | |||||||||||
Trade | $ |
|
$ |
|
|||||||
Sales-type leases |
|
|
|||||||||
Other, primarily warranty and insurance |
|
|
|||||||||
|
|
||||||||||
Allowance for credit losses and other |
(
|
(
|
|||||||||
Total
|
$ |
|
$ |
|
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Balance as of beginning of period | $ |
|
$ |
|
|||||||
Changes to provisions for credit losses |
(
|
|
|||||||||
Impact of adoption of new accounting standard, write-offs, and other
|
(
|
(
|
|||||||||
Balance as of end of period | $ |
|
$ |
|
|||||||
Estimated Useful Lives | June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||
Cost |
Accumulated
Depreciation |
Net
|
Cost |
Accumulated
Depreciation |
Net
|
|||||||||||||||||||||||||||||||||||||||
(In years) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||
Held for use: | ||||||||||||||||||||||||||||||||||||||||||||
Trucks |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Tractors |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Trailers and other |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Held for sale |
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||
Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Accelerated depreciation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
Policy depreciation |
|
|
|
|
||||||||||||||||||||||||||||
Used vehicle sales, net |
(
|
|
(
|
|
Valuation Adjustments
|
|||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||||||||
June 30, 2021 |
December 31, 2020
(2)
|
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Revenue earning equipment held for sale
(1)
:
|
|||||||||||||||||||||||||||||||||||
Trucks | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Tractors |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Trailers and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Gains on vehicle sales, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Losses from valuation adjustments |
|
|
|
|
|||||||||||||||||||
Used vehicle sales, net | $ |
(
|
$ |
|
$ |
(
|
$ |
|
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Accrued
Expenses |
Non-Current
Liabilities |
Total |
Accrued
Expenses |
Non-Current
Liabilities |
Total | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Salaries and wages | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Deferred compensation |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Pension benefits |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Other postretirement benefits |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Other employee benefits |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Insurance obligations
(1)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Operating taxes
(2)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Income taxes |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Interest |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Deposits, mainly from customers |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Operating lease liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Deferred revenue
(3)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Restructuring liabilities
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Operating leases | ||||||||||||||||||||||||||
Lease income related to ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Lease income related to commercial rental
(1)
|
|
|
|
|
||||||||||||||||||||||
Sales-type leases | ||||||||||||||||||||||||||
Interest income related to net investment in leases | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Variable lease income excluding commercial rental
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Net investment in the lease — lease payment receivable | $ |
|
$ |
|
|||||||||||||
Net investment in the lease — unguaranteed residual value in assets |
|
|
|||||||||||||||
|
|
||||||||||||||||
Estimated loss allowance |
(
|
(
|
|||||||||||||||
Total | $ |
|
$ |
|
Weighted Average Interest Rate | |||||||||||||||||||||||
June 30, 2021 | Maturities |
June 30,
2021 |
December 31,
2020 |
||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Debt: | |||||||||||||||||||||||
U.S. commercial paper
|
|
2023 | $ |
|
$ |
|
|||||||||||||||||
Canadian commercial paper
|
|
2023 |
|
|
|||||||||||||||||||
Trade receivables program |
|
2022 |
|
|
|||||||||||||||||||
Global revolving credit facility
|
|
2023 |
|
|
|||||||||||||||||||
Unsecured U.S. obligations |
|
2024 |
|
|
|||||||||||||||||||
Unsecured U.S. notes — Medium-term notes
(1)
|
|
2021-2026 |
|
|
|||||||||||||||||||
Unsecured foreign obligations |
|
2022-2024 |
|
|
|||||||||||||||||||
Asset-backed U.S. obligations
(2)
|
|
2021-2026 |
|
|
|||||||||||||||||||
Finance lease obligations and other | 2021-2073 |
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||||
Debt issuance costs and original issue discounts |
(
|
(
|
|||||||||||||||||||||
Total debt |
|
|
|||||||||||||||||||||
Short-term debt and current portion of long-term debt |
(
|
(
|
|||||||||||||||||||||
Long-term debt | $ |
|
$ |
|
|||||||||||||||||||
Six months ended June 30, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Cumulative translation adjustments | $ |
(
|
$ |
(
|
|||||||||||||||||||
Net actuarial loss and prior service cost |
(
|
(
|
|||||||||||||||||||||
Unrealized gain (loss) from cash flow hedges |
(
|
(
|
|||||||||||||||||||||
Accumulated other comprehensive loss | $ |
(
|
$ |
(
|
|||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
Less: Distributed and undistributed earnings allocated to unvested stock |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Earnings (loss) from continuing operations available to common shareholders | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
Weighted average common shares outstanding — Basic |
|
|
|
|
||||||||||||||||||||||
Effect of dilutive equity awards |
|
|
|
|
||||||||||||||||||||||
Weighted average common shares outstanding — Diluted |
|
|
|
|
||||||||||||||||||||||
Earnings (loss) from continuing operations per common share — Basic | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
Earnings (loss) from continuing operations per common share — Diluted | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
Anti-dilutive equity awards not included in diluted EPS |
|
|
|
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Stock option and stock purchase plans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Unvested stock awards |
|
|
|
|
|||||||||||||||||||
Share-based compensation expense |
|
|
|
|
|||||||||||||||||||
Income tax benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Share-based compensation expense, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
Shares Granted |
Weighted-Average
Fair Market Value |
||||||||||||||||||||||
(Shares in thousands) | |||||||||||||||||||||||
Time-vested restricted stock rights |
|
$ |
|
||||||||||||||||||||
Performance-based restricted stock rights |
|
|
|||||||||||||||||||||
Total |
|
$ |
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Company-administered plans: | |||||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Interest cost |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of net actuarial loss and prior service cost |
|
|
|
|
|||||||||||||||||||
(
|
|
|
|
||||||||||||||||||||
Multi-employer plans |
|
|
|
|
|||||||||||||||||||
Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Company-administered plans: | |||||||||||||||||||||||
U.S. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Non-U.S. |
(
|
(
|
(
|
(
|
|||||||||||||||||||
(
|
|
|
|
||||||||||||||||||||
Multi-employer plans |
|
|
|
|
|||||||||||||||||||
Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Restructuring and other, net | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
ERP implementation costs |
|
|
|
|
||||||||||||||||||||||
Restructuring and other items, net |
|
|
|
|
||||||||||||||||||||||
Gains on sale of properties |
(
|
|
(
|
|
||||||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
|
(
|
(
|
(
|
||||||||||||||||||||||
Other items impacting comparability, net | $ |
(
|
$ |
|
$ |
(
|
$ |
|
Six months ended June 30, | |||||||||||||||||
2021 | 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Interest paid | $ |
|
$ |
|
|||||||||||||
Income taxes paid |
|
|
|||||||||||||||
Right-of-use assets obtained in exchange for lease obligations: | |||||||||||||||||
Finance leases | $ |
|
$ |
|
|||||||||||||
Operating leases |
|
|
|||||||||||||||
Capital expenditures acquired but not yet paid | $ |
|
$ |
|
|||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Fleet Management Solutions: | |||||||||||||||||||||||
ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
SelectCare |
|
|
|
|
|||||||||||||||||||
Commercial rental |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Fuel services revenue |
|
|
|
|
|||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
|
|
|
|
|||||||||||||||||||
Fleet Management Solutions |
|
|
|
|
|||||||||||||||||||
Supply Chain Solutions |
|
|
|
|
|||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
|||||||||||||||||||
Eliminations
(2)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Earnings (loss) from continuing operations before taxes: | |||||||||||||||||||||||
Fleet Management Solutions | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
Supply Chain Solutions |
|
|
|
|
|||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
|||||||||||||||||||
Eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
(
|
|
(
|
||||||||||||||||||||
Unallocated Central Support Services |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Non-operating pension costs, net
(3)
|
|
(
|
|
(
|
|||||||||||||||||||
Other items impacting comparability, net
(4)
|
|
(
|
|
(
|
|||||||||||||||||||
Earnings (loss) from continuing operations before income taxes
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fleet Management Solutions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Supply Chain Solutions |
|
|
|
|
|||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
|||||||||||||||||||
Central Support Services |
|
|
|
|
|||||||||||||||||||
Purchases of property and revenue earning equipment | $ |
|
$ |
|
$ |
|
$ |
|
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||
Total revenue | $ | 2,382,237 | $ | 1,895,282 | $ | 4,603,859 | $ | 4,056,588 | 26% | 13% | |||||||||||||||||||||||||
Operating revenue
(1)
|
1,922,820 | 1,623,244 | 3,740,183 | 3,394,491 | 18% | 10% | |||||||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes (EBT) | $ | 203,573 | $ | (94,777) | $ | 273,840 | $ | (208,411) | NM | NM | |||||||||||||||||||||||||
Comparable EBT
(1)
|
175,604 | (64,049) | 254,239 | (154,873) | NM | NM | |||||||||||||||||||||||||||||
Earnings (loss) from continuing operations | 149,568 | (73,705) | 201,152 | (182,834) | NM | NM | |||||||||||||||||||||||||||||
Comparable earnings (loss) from continuing operations
(1)
|
129,138 | (49,457) | 187,328 | (121,561) | NM | NM | |||||||||||||||||||||||||||||
Net earnings (loss) | 149,105 | (74,099) | 199,930 | (183,712) | NM | NM | |||||||||||||||||||||||||||||
Comparable EBITDA
(1) (2)
|
624,055 | 547,644 | 1,191,470 | 1,065,339 | 14% | 12% | |||||||||||||||||||||||||||||
Earnings (loss) per common share (EPS) — Diluted | |||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.78 | $ | (1.41) | $ | 3.75 | $ | (3.50) | NM | NM | |||||||||||||||||||||||||
Comparable
(1)
|
2.40 | (0.95) | 3.49 | (2.33) | NM | NM | |||||||||||||||||||||||||||||
Net earnings (loss) | 2.77 | (1.42) | 3.73 | (3.52) | NM | NM | |||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Lease & related maintenance and rental revenues
|
$ | 986,694 | $ | 868,660 | $ | 1,927,116 | $ | 1,796,416 | 14% | 7% | |||||||||||||||||||||||||
Cost of lease & related maintenance and rental
|
708,737 | 775,350 | 1,438,881 | 1,593,642 | (9)% | (10)% | |||||||||||||||||||||||||||||
Gross margin | $ | 277,957 | $ | 93,310 | $ | 488,235 | $ | 202,774 | NM | NM | |||||||||||||||||||||||||
Gross margin % | 28% | 11% | 25% | 11% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Services revenue | $ | 1,276,140 | $ | 942,267 | $ | 2,441,628 | $ | 2,054,455 | 35% | 19% | |||||||||||||||||||||||||
Cost of services | 1,091,725 | 793,353 | 2,091,517 | 1,747,782 | 38% | 20% | |||||||||||||||||||||||||||||
Gross margin | $ | 184,415 | $ | 148,914 | $ | 350,111 | $ | 306,673 | 24% | 14% | |||||||||||||||||||||||||
Gross margin % | 14% | 16% | 14% | 15% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Fuel services revenue | $ | 119,403 | $ | 84,355 | $ | 235,115 | $ | 205,717 | 42% | 14% | |||||||||||||||||||||||||
Cost of fuel services | 109,450 | 77,980 | 224,156 | 198,429 | 40% | 13% | |||||||||||||||||||||||||||||
Gross margin | $ | 9,953 | $ | 6,375 | $ | 10,959 | $ | 7,288 | 56% | NM | |||||||||||||||||||||||||
Gross margin % | 8% | 8% | 5% | 4% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Other operating expenses | $ | 33,481 | $ | 29,849 | $ | 67,381 | $ | 63,414 | 12% | 6% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses (SG&A)
|
$ | 269,268 | $ | 208,564 | $ | 511,010 | $ | 432,683 | 29% | 18% | |||||||||||||||||||||||||
Percentage of total revenue | 11% | 11% | 11% | 11% | |||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Non-operating pension costs, net | $ | (373) | $ | 936 | $ | (382) | $ | 2,157 | NM | NM |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
(Gains) losses on used vehicle sales, net
|
$ | (51,634) | $ | 9,488 | $ | (80,485) | $ | 30,172 | NM | NM |
Proceeds per unit change 2021/2020
(1)
|
|||||||||||
Three Months | Six Months | ||||||||||
Tractors | 73% | 47% | |||||||||
Trucks | 72% | 54% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Interest expense | $ | 54,155 | $ | 67,285 | $ | 108,861 | $ | 129,851 | (20)% | (16)% | |||||||||||||||||||||||||
Effective interest rate | 3.4% | 3.3% | 3.4% | 3.2% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Miscellaneous (income) loss, net | $ | (43,812) | $ | (9,946) | $ | (49,246) | $ | (1,278) | NM | NM |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Restructuring and other items, net | $ | 7,667 | $ | 37,200 | $ | 18,326 | $ | 68,147 | (79)% | (73)% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Provision for (benefit from) income taxes
|
$ | 54,005 | $ | (21,072) | $ | 72,688 | $ | (25,577) | NM | NM | |||||||||||||||||||||||||
Effective tax rate from continuing operations
|
26.5% | 22.2% | 26.5% | 12.3% | |||||||||||||||||||||||||||||||
Comparable tax rate on continuing operations
(1)
|
26.5% | 22.8% | 26.3% | 21.5% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 1,408,241 | $ | 1,198,177 | $ | 2,743,726 | $ | 2,538,414 | 18% | 8% | |||||||||||||||||||||||||
Supply Chain Solutions | 775,630 | 519,318 | 1,482,330 | 1,147,765 | 49% | 29% | |||||||||||||||||||||||||||||
Dedicated Transportation Solutions
|
354,711 | 293,944 | 675,218 | 628,832 | 21% | 7% | |||||||||||||||||||||||||||||
Eliminations | (156,345) | (116,157) | (297,415) | (258,423) | (35)% | (15)% | |||||||||||||||||||||||||||||
Total | $ | 2,382,237 | $ | 1,895,282 | $ | 4,603,859 | $ | 4,056,588 | 26% | 13% | |||||||||||||||||||||||||
Operating Revenue:
(1)
|
|||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 1,224,673 | $ | 1,073,515 | $ | 2,392,786 | $ | 2,231,059 | 14% | 7% | |||||||||||||||||||||||||
Supply Chain Solutions | 534,558 | 405,057 | 1,037,156 | 872,368 | 32% | 19% | |||||||||||||||||||||||||||||
Dedicated Transportation Solutions
|
255,849 | 227,931 | 492,688 | 464,616 | 12% | 6% | |||||||||||||||||||||||||||||
Eliminations | (92,260) | (83,259) | (182,447) | (173,552) | (11)% | (5)% | |||||||||||||||||||||||||||||
Total | $ | 1,922,820 | $ | 1,623,244 | $ | 3,740,183 | $ | 3,394,491 | 18% | 10% | |||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes: | |||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 158,451 | $ | (103,735) | $ | 221,853 | $ | (218,309) | NM | NM | |||||||||||||||||||||||||
Supply Chain Solutions | 41,041 | 36,916 | 73,998 | 67,941 | 11% | 9% | |||||||||||||||||||||||||||||
Dedicated Transportation Solutions
|
13,162 | 21,233 | 26,144 | 33,413 | (38)% | (22)% | |||||||||||||||||||||||||||||
Eliminations | (19,186) | (7,745) | (31,460) | (17,814) | NM | (77)% | |||||||||||||||||||||||||||||
193,468 | (53,331) | 290,535 | (134,769) | NM | NM | ||||||||||||||||||||||||||||||
Unallocated Central Support Services
|
(17,864) | (10,718) | (36,296) | (20,104) | (67)% | (81)% | |||||||||||||||||||||||||||||
Non-operating pension costs | 373 | (936) | 382 | (2,157) | NM | NM | |||||||||||||||||||||||||||||
Other items impacting comparability, net
(2)
|
27,596 | (29,792) | 19,219 | (51,381) | NM | NM | |||||||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes
|
$ | 203,573 | $ | (94,777) | $ | 273,840 | $ | (208,411) | NM | NM | |||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Equipment Contribution: | |||||||||||||||||||||||||||||||||||
Supply Chain Solutions
|
$ | 7,822 | $ | 3,238 | $ | 13,045 | $ | 7,798 | NM | 67% | |||||||||||||||||||||||||
Dedicated Transportation Solutions
|
11,364 | 4,507 | 18,415 | 10,016 | NM | 84% | |||||||||||||||||||||||||||||
Total
|
$ | 19,186 | $ | 7,745 | $ | 31,460 | $ | 17,814 | NM | 77% |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||
Description | Classification | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Restructuring and other, net
(1)
|
Restructuring and other items, net | $ | (2,577) | $ | (26,168) | $ | (5,605) | $ | (46,789) | ||||||||||||||||||||
ERP implementation costs
(1)
|
Restructuring and other items, net | (5,090) | (11,032) | (12,721) | (21,358) | ||||||||||||||||||||||||
Gains on sale of properties
(1)
|
Miscellaneous (income) loss, net | 35,263 | — | 36,768 | — | ||||||||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
Revenue | — | 7,409 | 777 | 16,767 | ||||||||||||||||||||||||
Other items impacting comparability, net | 27,596 | (29,792) | 19,219 | (51,381) | |||||||||||||||||||||||||
Non-operating pension costs, net
(2)
|
Non-operating pension costs | 373 | (936) | 382 | (2,157) | ||||||||||||||||||||||||
$ | 27,969 | $ | (30,728) | $ | 19,601 | $ | (53,538) |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
ChoiceLease | $ | 802,832 | $ | 766,161 | $ | 1,599,920 | $ | 1,558,367 | 5% | 3% | |||||||||||||||||||||||||
SelectCare | 136,503 | 125,851 | 267,171 | 261,997 | 8% | 2% | |||||||||||||||||||||||||||||
Commercial rental
(1)
|
266,969 | 169,171 | 489,978 | 374,937 | 58% | 31% | |||||||||||||||||||||||||||||
Other | 18,369 | 12,332 | 35,717 | 35,758 | 49% | —% | |||||||||||||||||||||||||||||
Fuel services | 183,568 | 117,253 | 350,163 | 290,588 | 57% | 21% | |||||||||||||||||||||||||||||
ChoiceLease liability insurance
(2)
|
— | 7,409 | 777 | 16,767 | NM | (95)% | |||||||||||||||||||||||||||||
FMS total revenue | $ | 1,408,241 | $ | 1,198,177 | $ | 2,743,726 | $ | 2,538,414 | 18% | 8% | |||||||||||||||||||||||||
FMS operating revenue
(3)
|
$ | 1,224,673 | $ | 1,073,515 | $ | 2,392,786 | $ | 2,231,059 | 14% | 7% | |||||||||||||||||||||||||
FMS EBT | $ | 158,451 | $ | (103,735) | $ | 221,853 | $ | (218,309) | NM | NM | |||||||||||||||||||||||||
FMS EBT as a % of FMS total revenue
|
11.3% | (8.7)% | 8.1% | (8.6)% | NM | NM | |||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue
(3)
|
12.9% | (9.7)% | 9.3% | (9.8)% | NM | NM | |||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2021/2020 | ||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS total revenue | 5.5% | (7.6)% | NM | ||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue
(3)
|
6.3% | (8.8)% | NM | ||||||||||||||||||||||||||||||||
Change | |||||||||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | June 30, 2020 |
June 2021/
Dec 2020 |
June 2021/
June 2020 |
|||||||||||||||||||||||||
End of period vehicle count | |||||||||||||||||||||||||||||
By type: | |||||||||||||||||||||||||||||
Trucks
(1)
|
75,400 | 77,300 | 82,800 | (2)% | (9)% | ||||||||||||||||||||||||
Tractors
(2)
|
72,000 | 73,300 | 79,400 | (2)% | (9)% | ||||||||||||||||||||||||
Trailers and other
(3)
|
43,400 | 44,100 | 45,800 | (2)% | (5)% | ||||||||||||||||||||||||
Total | 190,800 | 194,700 | 208,000 | (2)% | (8)% | ||||||||||||||||||||||||
By product line: | |||||||||||||||||||||||||||||
ChoiceLease
|
146,200 | 149,600 | 154,600 | (2)% | (5)% | ||||||||||||||||||||||||
Commercial rental
|
38,000 | 35,000 | 36,800 | 9% | 3% | ||||||||||||||||||||||||
Service vehicles and other | 2,300 | 2,400 | 2,600 | (4)% | (12)% | ||||||||||||||||||||||||
186,500 | 187,000 | 194,000 | —% | (4)% | |||||||||||||||||||||||||
Held for sale
|
4,300 | 7,700 | 14,000 | (44)% | (69)% | ||||||||||||||||||||||||
Total | 190,800 | 194,700 | 208,000 | (2)% | (8)% | ||||||||||||||||||||||||
Customer vehicles under SelectCare contracts
(4)
|
52,900 | 50,300 | 54,900 | 5% | (4)% | ||||||||||||||||||||||||
Quarterly average vehicle count | |||||||||||||||||||||||||||||
By product line: | |||||||||||||||||||||||||||||
ChoiceLease | 146,900 | 150,400 | 156,900 | (2)% | (6)% | ||||||||||||||||||||||||
Commercial rental | 36,700 | 35,100 | 38,200 | 5% | (4)% | ||||||||||||||||||||||||
Service vehicles and other | 2,300 | 2,500 | 2,700 | (8)% | (15)% | ||||||||||||||||||||||||
185,900 | 188,000 | 197,800 | (1)% | (6)% | |||||||||||||||||||||||||
Held for sale | 5,100 | 9,000 | 13,100 | (43)% | (61)% | ||||||||||||||||||||||||
Total | 191,000 | 197,000 | 210,900 | (3)% | (9)% | ||||||||||||||||||||||||
Customer vehicles under SelectCare contracts
(4)
|
53,200 | 52,700 | 55,200 | 1% | (4)% | ||||||||||||||||||||||||
Customer vehicles under SelectCare on-demand
(5)
|
6,400 | 6,400 | 6,900 | —% | (7)% | ||||||||||||||||||||||||
Total vehicles serviced | 250,600 | 256,100 | 273,000 | (2)% | (8)% | ||||||||||||||||||||||||
Change | |||||||||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | June 30, 2020 |
June 2021/
Dec 2020 |
June 2021/
June 2020 |
|||||||||||||||||||||||||
End of period active ChoiceLease vehicle count
(1)
|
141,000 | 142,300 | 144,900 | (1)% | (3)% | ||||||||||||||||||||||||
Quarterly average active ChoiceLease vehicle count
(1)
|
141,400 | 143,100 | 146,600 | (1)% | (4)% | ||||||||||||||||||||||||
Quarterly revenue per active ChoiceLease vehicle
(2)
|
$ | 5,700 | $ | 5,700 | $ | 5,200 | —% | 10% | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
Average commercial rental power fleet size — in service
(1)
|
30,600 | 31,300 | 30,000 | 32,300 | (2)% | (7)% | |||||||||||||||||||||||||||||
Commercial rental utilization — power fleet
(2)
|
79.6% | 55.9% | 76.4% | 60.3% | NM | NM |
Change | |||||||||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | June 30, 2020 |
June 2021/
Dec 2020 |
June 2021/
June 2020 |
|||||||||||||||||||||||||
Not yet earning revenue (NYE) | 2,400 | 1,900 | 1,500 | 26% | 60% | ||||||||||||||||||||||||
No longer earning revenue (NLE): | |||||||||||||||||||||||||||||
Units held for sale | 4,300 | 7,700 | 14,000 | (44)% | (69)% | ||||||||||||||||||||||||
Other NLE units | 2,500 | 3,200 | 8,500 | (22)% | (71)% | ||||||||||||||||||||||||
Total NLE | 6,800 | 10,900 | 22,500 | (38)% | (70)% | ||||||||||||||||||||||||
Total | 9,200 | 12,800 | 24,000 | (28)% | (62)% |
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands, except vehicle counts) | |||||||||||||||||||||||||||||||||||
Automotive | $ | 179,849 | $ | 109,119 | $ | 351,721 | $ | 280,860 | 65% | 25% | |||||||||||||||||||||||||
Technology and healthcare | 57,529 | 54,950 | 112,234 | 112,616 | 5% | —% | |||||||||||||||||||||||||||||
Consumer packaged goods and retail | 233,791 | 196,683 | 454,277 | 384,719 | 19% | 18% | |||||||||||||||||||||||||||||
Industrial and other | 63,389 | 44,305 | 118,924 | 94,173 | 43% | 26% | |||||||||||||||||||||||||||||
Subcontracted transportation | 211,879 | 102,208 | 392,013 | 237,936 | NM | 65% | |||||||||||||||||||||||||||||
Fuel | 29,193 | 12,053 | 53,161 | 37,461 | NM | 42% | |||||||||||||||||||||||||||||
SCS total revenue | $ | 775,630 | $ | 519,318 | $ | 1,482,330 | $ | 1,147,765 | 49% | 29% | |||||||||||||||||||||||||
SCS operating revenue
(1)
|
$ | 534,558 | $ | 405,057 | $ | 1,037,156 | $ | 872,368 | 32% | 19% | |||||||||||||||||||||||||
SCS EBT | $ | 41,041 | $ | 36,916 | $ | 73,998 | $ | 67,941 | 11% | 9% | |||||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 5.3% | 7.1% | 5.0% | 5.9% | (180) bps | (90) bps | |||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue
(1)
|
7.7% | 9.1% | 7.1% | 7.8% | (140) bps | (70) bps | |||||||||||||||||||||||||||||
Memo: | |||||||||||||||||||||||||||||||||||
End of period fleet count | 10,000 | 9,800 | 10,000 | 9,800 | 2% | 2% | |||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2021/2020 | ||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 5.8% | 5.6% | 20 bps | ||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue
(1)
|
8.2% | 7.5% | 70 bps | ||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands, except vehicle counts) | |||||||||||||||||||||||||||||||||||
DTS total revenue | $ | 354,711 | $ | 293,944 | $ | 675,218 | $ | 628,832 | 21% | 7% | |||||||||||||||||||||||||
DTS operating revenue
(1)
|
$ | 255,849 | $ | 227,931 | $ | 492,688 | $ | 464,616 | 12% | 6% | |||||||||||||||||||||||||
DTS EBT | $ | 13,162 | $ | 21,233 | $ | 26,144 | $ | 33,413 | (38)% | (22)% | |||||||||||||||||||||||||
DTS EBT as a % of DTS total revenue
|
3.7% | 7.2% | 3.9% | 5.3% | (350) bps | (140) bps | |||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue
(1)
|
5.1% | 9.3% | 5.3% | 7.2% | (420) bps | (190) bps | |||||||||||||||||||||||||||||
Memo: | |||||||||||||||||||||||||||||||||||
End of period fleet count | 10,400 | 9,300 | 10,400 | 9,300 | 12% | 12% | |||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2021/2020 | ||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS total revenue | 5.2% | 5.2% | — bps | ||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue
(1)
|
6.9% | 7.3% | (40) bps | ||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2021/2020 | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | Three Months | Six Months | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Human resources | $ | 5,954 | $ | 4,651 | $ | 11,542 | $ | 10,504 | 28% | 10% | |||||||||||||||||||||||||
Finance and procurement | 19,092 | 16,358 | 37,988 | 35,597 | 17% | 7% | |||||||||||||||||||||||||||||
Corporate services and public affairs
|
3,378 | 1,726 | 5,074 | 3,710 | 96% | 37% | |||||||||||||||||||||||||||||
Information technology | 29,246 | 22,285 | 55,665 | 47,650 | 31% | 17% | |||||||||||||||||||||||||||||
Legal and safety | 7,507 | 6,661 | 14,939 | 14,624 | 13% | 2% | |||||||||||||||||||||||||||||
Marketing | 7,629 | 3,655 | 16,750 | 8,930 | NM | 88% | |||||||||||||||||||||||||||||
Other | 20,778 | 8,600 | 40,184 | 16,802 | NM | NM | |||||||||||||||||||||||||||||
Total CSS | 93,584 | 63,936 | 182,142 | 137,817 | 46% | 32% | |||||||||||||||||||||||||||||
Allocation of CSS to business segments
|
(75,720) | (53,218) | (145,846) | (117,713) | 42% | 24% | |||||||||||||||||||||||||||||
Unallocated CSS | $ | 17,864 | $ | 10,718 | $ | 36,296 | $ | 20,104 | 67% | 81% |
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Net cash provided by (used in): | |||||||||||
Operating activities | $ | 1,131,233 | $ | 1,098,785 | |||||||
Investing activities | (533,408) | (492,266) | |||||||||
Financing activities | (478,971) | 154,732 | |||||||||
Effect of exchange rate changes on cash | (2,369) | (3,022) | |||||||||
Net change in cash and cash equivalents | $ | 116,485 | $ | 758,229 | |||||||
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Net cash provided by operating activities | |||||||||||
Earnings (loss) from continuing operations | $ | 201,152 | $ | (182,834) | |||||||
Non-cash and other, net | 950,869 | 1,182,891 | |||||||||
Collections on sales-type leases | 62,778 | 54,724 | |||||||||
Changes in operating assets and liabilities | (83,566) | 44,004 | |||||||||
Cash flows from operating activities from continuing operations
|
$ | 1,131,233 | $ | 1,098,785 | |||||||
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Net cash provided by operating activities | $ | 1,131,233 | $ | 1,098,785 | |||||||
Sales of revenue earning equipment
(1)
|
330,277 | 214,189 | |||||||||
Sales of operating property and equipment
(1)
|
44,409 | 4,231 | |||||||||
Other
(1)
|
691 | — | |||||||||
Total cash generated
(2)
|
1,506,610 | 1,317,205 | |||||||||
Purchases of property and revenue earning equipment
(1)
|
(904,399) | (704,930) | |||||||||
Free cash flow
(2)
|
$ | 602,211 | $ | 612,275 | |||||||
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(In thousands) | |||||||||||
Revenue earning equipment: | |||||||||||
ChoiceLease | $ | 501,053 | $ | 463,744 | |||||||
Commercial rental | 397,092 | 69,414 | |||||||||
898,145 | 533,158 | ||||||||||
Operating property and equipment | 64,886 | 63,671 | |||||||||
Gross capital expenditures
(1)
|
963,031 | 596,829 | |||||||||
Changes in accounts payable related to purchases of property and revenue earning equipment | (58,632) | 108,101 | |||||||||
Cash paid for purchases of property and revenue earning equipment | $ | 904,399 | $ | 704,930 |
Rating Summary | ||||||||||||||||||||||||||
Short-term | Short-term Outlook | Long-term | Long-term Outlook | |||||||||||||||||||||||
Standard & Poor’s Ratings Services | A2 | — | BBB | Stable | ||||||||||||||||||||||
Moody’s Investors Service | P2 | Stable | Baa2 | Stable | ||||||||||||||||||||||
Fitch Ratings | F2 | — | BBB+ | Negative | ||||||||||||||||||||||
DBRS | R-1 (Low) | Stable | A (Low) | Stable |
(In millions) | |||||
Global revolving credit facility | $ | 1,319 | |||
Trade receivables program | $ | 300 |
Non-GAAP Financial Measure | Comparable GAAP Measure | ||||
Operating Revenue Measures
:
|
|||||
Operating Revenue | Total Revenue | ||||
FMS Operating Revenue | FMS Total Revenue | ||||
SCS Operating Revenue | SCS Total Revenue | ||||
DTS Operating Revenue | DTS Total Revenue | ||||
FMS EBT as a % of FMS Operating Revenue | FMS EBT as a % of FMS Total Revenue | ||||
SCS EBT as a % of SCS Operating Revenue | SCS EBT as a % of SCS Total Revenue | ||||
DTS EBT as a % of DTS Operating Revenue | DTS EBT as a % of DTS Total Revenue | ||||
Comparable Earnings Measures
:
|
|||||
Comparable Earnings (Loss) Before Income Tax | Earnings (Loss) Before Income Tax | ||||
Comparable Earnings (Loss) | Earnings (Loss) from Continuing Operations | ||||
Comparable Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA) |
Net Earnings (Loss) | ||||
Comparable EPS | EPS from Continuing Operations | ||||
Comparable Tax Rate | Effective Tax Rate from Continuing Operations | ||||
Adjusted Return on Equity (ROE) |
Not Applicable. However, non-GAAP elements of the
calculation have been reconciled to the corresponding GAAP measures. A numerical reconciliation of net earnings to adjusted net earnings and average shareholders' equity to adjusted average equity is provided in the following reconciliations. |
||||
Cash Flow Measures
:
|
|||||
Total Cash Generated and Free Cash Flow | Cash Provided by Operating Activities |
Operating Revenue Measures:
|
|||||||||||
Operating Revenue
FMS Operating Revenue SCS Operating Revenue DTS Operating Revenue FMS EBT as a % of FMS Operating Revenue SCS EBT as a % of SCS Operating Revenue DTS EBT as a % of DTS Operating Revenue |
Operating revenue
is defined as total revenue for Ryder System, Inc. or each business segment (FMS, SCS and DTS) excluding any (1) fuel and (2) subcontracted transportation, as well as (3) revenue from our ChoiceLease liability insurance program which was discontinued in early 2020. We believe operating revenue provides useful information to investors as we use it to evaluate the operating performance of our core businesses and as a measure of sales activity at the consolidated level for Ryder System, Inc., as well as for each of our business segments. We also use segment EBT as a percentage of segment operating revenue for each business segment for the same reason. Note: FMS EBT, SCS EBT and DTS EBT, our primary measures of segment performance, are not non-GAAP measures.
Fuel
: We exclude FMS, SCS and DTS fuel from the calculation of our operating revenue measures, as fuel is an ancillary service that we provide our customers, which is impacted by fluctuations in market fuel prices and the costs are largely a pass-through to our customers, resulting in minimal changes in our profitability during periods of steady market fuel prices. However, profitability may be positively or negatively impacted by rapid changes in market fuel prices during a short period of time, as customer pricing for fuel services is established based on trailing market fuel costs.
Subcontracted transportation:
We exclude subcontracted transportation from the calculation of our operating revenue measures, as these services are also typically a pass-through to our customers and, therefore, fluctuations result in minimal changes to our profitability. While our SCS and DTS business segments subcontract certain transportation services to third party providers, our FMS business segment does not engage in subcontracted transportation and, therefore, this item is not applicable to FMS.
ChoiceLease liability insurance:
We exclude ChoiceLease liability insurance as we announced our plan in the first quarter of 2020 to exit the extension of our liability insurance coverage for ChoiceLease customers. The exit of this program was completed in the first quarter of 2021. We are excluding the revenues associated with this program for better comparability of our on-going operations.
|
Comparable Earnings Measures:
|
|||||||||||
Comparable Earnings (Loss) before Income Taxes (EBT)
Comparable Earnings (Loss) Comparable Earnings (Loss) per Diluted Common Share (EPS) Comparable Tax Rate Adjusted Return on Equity (ROE) |
Comparable EBT, comparable earnings and comparable EPS
are defined, respectively, as GAAP EBT, earnings and EPS, all from continuing operations, excluding (1) non-operating pension costs, net and (2) any other significant items that are not representative of our business operations. We believe these comparable earnings measures provide useful information to investors and allow for better year-over-year comparison of operating performance.
Non-operating pension costs, net:
Our comparable earnings measures exclude non-operating pension costs, which include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. We exclude non-operating pension costs, net because we consider these to be impacted by financial market performance and outside the operational performance of our business.
Other Items Impacting Comparability:
Our comparable and adjusted earnings measures also exclude other significant items that are not representative of our business operations as detailed in the reconciliation table below. These other significant items vary from period to period and, in some periods, there may be no such significant items.
Comparable tax rate
is computed using the same methodology as the GAAP provision for income taxes. Income tax effects of non-GAAP adjustments are calculated based on the marginal tax rates to which the non-GAAP adjustments are related.
Adjusted ROE
is defined as adjusted net earnings divided by adjusted average shareholders' equity and represents the rate of return on shareholders' investment. Other items impacting comparability described above are excluded, as applicable, from the calculation of net earnings and average shareholders' equity. We use adjusted ROE as an internal measure of how effectively we use the owned capital invested in our operations.
|
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) |
Comparable EBITDA
is defined as net earnings (loss), first adjusted to exclude discontinued operations and the following items, all from continuing operations: (1) non-operating pension costs, net and (2) any other items that are not representative of our business operations (these items are the same items that are excluded from comparable earnings measures for the relevant periods as described immediately above) and then adjusted further for (1) interest expense, (2) income taxes, (3) depreciation, (4) used vehicle sales results and (5) amortization.
We believe comparable EBITDA provides investors with useful information, as it is a standard measure commonly reported and widely used by analysts, investors and other interested parties to measure financial performance and our ability to service debt and meet our payment obligations. In addition, we believe that the inclusion of comparable EBITDA provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results. Other companies may calculate comparable EBITDA differently; therefore, our presentation of comparable EBITDA may not be comparable to similarly-titled measures used by other companies.
Comparable EBITDA should not be considered as an alternative to net earnings (loss), earnings (loss) from continuing operations before income taxes or earnings (loss) from continuing operations determined in accordance with GAAP, as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities (determined in accordance with GAAP), as an indicator of cash flows, or as a measure of liquidity.
|
||||||||||
Cash Flow Measures:
|
|||||||||||
Total Cash Generated
Free Cash Flow |
We consider total cash generated and free cash flow to be important measures of comparative operating performance, as our principal sources of operating liquidity are cash from operations and proceeds from the sale of revenue earning equipment.
Total Cash Generated
is defined as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment, (3) net cash provided by the sale of operating property and equipment and (4) other cash inflows from investing activities. We believe total cash generated is an important measure of total cash flows generated from our ongoing business activities.
Free Cash Flow
is defined as the net amount of cash generated from operating activities and investing activities (excluding acquisitions) from continuing operations. We calculate free cash flow as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment and operating property and equipment, and (3) other cash inflows from investing activities, less (4) purchases of property and revenue earning equipment. We believe free cash flow provides investors with an important perspective on the cash available for debt service and for shareholders, after making capital investments required to support ongoing business operations. Our calculation of free cash flow may be different from the calculation used by other companies and, therefore, comparability may be limited.
* See Total Cash Generated and Free Cash Flow reconciliations in the Financial Resources and Liquidity section of Management's Discussion and Analysis.
|
Continuing Operations | ||||||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||||||||||||||
EBT | $ | 203,573 | $ | (94,777) | $ | 273,840 | $ | (208,411) | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | (373) | 936 | (382) | 2,157 | ||||||||||||||||||||||||||||||||||
Restructuring and other, net
(1)
|
2,577 | 26,168 | 5,605 | 46,789 | ||||||||||||||||||||||||||||||||||
ERP implementation costs
(1)
|
5,090 | 11,032 | 12,721 | 21,358 | ||||||||||||||||||||||||||||||||||
Gains on sale of properties
(1)
|
(35,263) | — | (36,768) | — | ||||||||||||||||||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
— | (7,409) | (777) | (16,767) | ||||||||||||||||||||||||||||||||||
Comparable EBT | $ | 175,604 | $ | (64,049) | $ | 254,239 | $ | (154,873) | ||||||||||||||||||||||||||||||
Earnings (loss) | $ | 149,568 | $ | (73,705) | $ | 201,152 | $ | (182,834) | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | (1,031) | (79) | (1,786) | 21 | ||||||||||||||||||||||||||||||||||
Restructuring and other, net (including ChoiceLease liability insurance results)
(1)
|
3,204 | 16,139 | 5,784 | 25,037 | ||||||||||||||||||||||||||||||||||
ERP implementation costs
(1)
|
3,779 | 8,188 | 9,444 | 15,852 | ||||||||||||||||||||||||||||||||||
Gains on sale of properties
(1)
|
(26,812) | — | (27,999) | — | ||||||||||||||||||||||||||||||||||
Tax adjustments, net
(2)
|
430 | — | 733 | 20,363 | ||||||||||||||||||||||||||||||||||
Comparable Earnings | $ | 129,138 | $ | (49,457) | $ | 187,328 | $ | (121,561) | ||||||||||||||||||||||||||||||
Diluted EPS | $ | 2.78 | $ | (1.41) | $ | 3.75 | $ | (3.50) | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | (0.02) | — | (0.03) | — | ||||||||||||||||||||||||||||||||||
Restructuring and other, net (including ChoiceLease liability insurance results)
(1)
|
0.06 | 0.30 | 0.10 | 0.48 | ||||||||||||||||||||||||||||||||||
ERP implementation costs
(1)
|
0.07 | 0.16 | 0.18 | 0.30 | ||||||||||||||||||||||||||||||||||
Gains on sale of properties
(1)
|
(0.50) | — | (0.52) | — | ||||||||||||||||||||||||||||||||||
Tax adjustments, net
(2)
|
0.01 | — | 0.01 | 0.39 | ||||||||||||||||||||||||||||||||||
Comparable EPS | $ | 2.40 | $ | (0.95) | $ | 3.49 | $ | (2.33) |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Provision for (benefit from) income taxes | $ | 54,005 | $ | (21,072) | $ | 72,688 | $ | (25,577) | |||||||||||||||
Tax adjustments, net
(2)
|
(430) | — | (733) | (20,363) | |||||||||||||||||||
Income tax effects of non-GAAP adjustments
(1)
|
(7,109) | 6,480 | (5,044) | 12,628 | |||||||||||||||||||
Comparable provision for (benefit from) income taxes
(1)
|
$ | 46,466 | $ | (14,592) | $ | 66,911 | $ | (33,312) | |||||||||||||||
Effective tax rate on continuing operations
(3)
|
26.5 | % | 22.2 | % | 26.5 | % | 12.3 | % | |||||||||||||||
Tax adjustments and income tax effects of non-GAAP adjustments
(1) (2)
|
— | % | 0.6 | % | (0.2) | % | 9.2 | % | |||||||||||||||
Comparable tax rate on continuing operations
(1) (3)
|
26.5 | % | 22.8 | % | 26.3 | % | 21.5 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Net earnings (loss) | $ | 149,105 | $ | (74,099) | $ | 199,930 | $ | (183,712) | ||||||||||||||||||
Loss from discontinued operations, net of tax | 463 | 394 | 1,222 | 878 | ||||||||||||||||||||||
Provision for (benefit from) income taxes | 54,005 | (21,072) | 72,688 | (25,577) | ||||||||||||||||||||||
EBT | 203,573 | (94,777) | 273,840 | (208,411) | ||||||||||||||||||||||
Non-operating pension costs, net | (373) | 936 | (382) | 2,157 | ||||||||||||||||||||||
Other items impacting comparability, net
(1)
|
(27,596) | 29,792 | (19,219) | 51,381 | ||||||||||||||||||||||
Comparable EBT | 175,604 | (64,049) | 254,239 | (154,873) | ||||||||||||||||||||||
Interest expense | 54,155 | 67,285 | 108,861 | 129,851 | ||||||||||||||||||||||
Depreciation | 444,259 | 532,947 | 905,420 | 1,056,171 | ||||||||||||||||||||||
Used vehicle sales, net
(2) (3)
|
(51,634) | 9,488 | (80,485) | 30,172 | ||||||||||||||||||||||
Amortization | 1,671 | 1,973 | 3,435 | 4,018 | ||||||||||||||||||||||
Comparable EBITDA
(3)
|
$ | 624,055 | $ | 547,644 | $ | 1,191,470 | $ | 1,065,339 | ||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Total revenue | $ | 2,382,237 | $ | 1,895,282 | $ | 4,603,859 | $ | 4,056,588 | |||||||||||||||
Subcontracted transportation | (271,644) | (144,035) | (502,915) | (345,988) | |||||||||||||||||||
Fuel | (187,773) | (120,594) | (359,984) | (299,342) | |||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
— | (7,409) | (777) | (16,767) | |||||||||||||||||||
Operating revenue | $ | 1,922,820 | $ | 1,623,244 | $ | 3,740,183 | $ | 3,394,491 | |||||||||||||||
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
FMS total revenue | $ | 1,408,241 | $ | 1,198,177 | $ | 2,743,726 | $ | 2,538,414 | $ | 5,375,779 | $ | 5,367,308 | |||||||||||||||||||||||
Fuel | (183,568) | (117,253) | (350,163) | (290,588) | (628,649) | (686,713) | |||||||||||||||||||||||||||||
ChoiceLease liability insurance revenue
(1)
|
— | (7,409) | (777) | (16,767) | (7,827) | (35,466) | |||||||||||||||||||||||||||||
FMS operating revenue | $ | 1,224,673 | $ | 1,073,515 | $ | 2,392,786 | $ | 2,231,059 | $ | 4,739,303 | $ | 4,645,129 | |||||||||||||||||||||||
FMS EBT | $ | 158,451 | $ | (103,735) | $ | 221,853 | $ | (218,309) | $ | 298,205 | $ | (407,240) | |||||||||||||||||||||||
FMS EBT as a % of FMS total revenue | 11.3% | (8.7)% | 8.1% | (8.6)% | 5.5% | (7.6)% | |||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue | 12.9% | (9.7)% | 9.3% | (9.8)% | 6.3% | (8.8)% |
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
SCS total revenue | $ | 775,630 | $ | 519,318 | $ | 1,482,330 | $ | 1,147,765 | $ | 2,878,985 | $ | 2,414,054 | |||||||||||||||||||||||
Subcontracted transportation | (211,879) | (102,208) | (392,013) | (237,936) | (748,014) | (529,104) | |||||||||||||||||||||||||||||
Fuel | (29,193) | (12,053) | (53,161) | (37,461) | (95,816) | (92,462) | |||||||||||||||||||||||||||||
SCS operating revenue | $ | 534,558 | $ | 405,057 | $ | 1,037,156 | $ | 872,368 | $ | 2,035,155 | $ | 1,792,488 | |||||||||||||||||||||||
SCS EBT | $ | 41,041 | $ | 36,916 | $ | 73,998 | $ | 67,941 | $ | 165,997 | $ | 134,910 | |||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 5.3% | 7.1% | 5.0% | 5.9% | 5.8% | 5.6% | |||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue | 7.7% | 9.1% | 7.1% | 7.8% | 8.2% | 7.5% |
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | |||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
DTS total revenue | $ | 354,711 | $ | 293,944 | $ | 675,218 | $ | 628,832 | $ | 1,275,760 | $ | 1,334,450 | |||||||||||||||||||||||
Subcontracted transportation | (59,765) | (41,827) | (110,902) | (108,052) | (194,758) | (253,809) | |||||||||||||||||||||||||||||
Fuel | (39,097) | (24,186) | (71,628) | (56,164) | (123,684) | (127,015) | |||||||||||||||||||||||||||||
DTS operating revenue | $ | 255,849 | $ | 227,931 | $ | 492,688 | $ | 464,616 | $ | 957,318 | $ | 953,626 | |||||||||||||||||||||||
DTS EBT | $ | 13,162 | $ | 21,233 | $ | 26,144 | $ | 33,413 | $ | 66,173 | $ | 70,018 | |||||||||||||||||||||||
DTS EBT as a % of DTS total revenue | 3.7% | 7.2% | 3.9% | 5.3% | 5.2% | 5.2% | |||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue | 5.1% | 9.3% | 5.3% | 7.2% | 6.9% | 7.3% |
Twelve months ended June 30, | ||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Net earnings (loss) (12-month rolling period) | $ | 261,392 | $ | (328,702) | ||||||||||||||||||||||
Other items impacting comparability, net
(4)
|
19,779 | 91,935 | ||||||||||||||||||||||||
Income taxes
(1)
|
79,930 | (94,417) | ||||||||||||||||||||||||
Adjusted earnings (loss) before income taxes | 361,101 | (331,184) | ||||||||||||||||||||||||
Adjusted income taxes
(2)
|
(80,094) | 94,076 | ||||||||||||||||||||||||
Adjusted net earnings (loss)
[A]
|
$ | 281,007 | $ | (237,108) | ||||||||||||||||||||||
Average shareholders’ equity | $ | 2,252,610 | $ | 2,392,550 | ||||||||||||||||||||||
Average adjustments to shareholders’ equity
(3)
|
44,961 | 28,386 | ||||||||||||||||||||||||
Adjusted average shareholders’ equity
[B]
|
$ | 2,297,571 | $ | 2,420,936 | ||||||||||||||||||||||
Adjusted return on equity
[A/B]
|
12.2% | (9.8)% | ||||||||||||||||||||||||
Twelve months ended June 30, | ||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Restructuring and other, net | $ | 35,179 | $ | 92,274 | ||||||||||||||||||||||
ERP Implementation costs | 25,614 | 35,127 | ||||||||||||||||||||||||
Gains on sale of properties | (42,186) | — | ||||||||||||||||||||||||
Early redemption of medium-term notes | 8,999 | — | ||||||||||||||||||||||||
ChoiceLease liability insurance revenue | (7,827) | (35,466) | ||||||||||||||||||||||||
Other items impacting comparability, net | $ | 19,779 | $ | 91,935 |
Total Number
of Shares
Purchased
(1)
|
Average Price
Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Programs |
Maximum
Number of
Shares That May
Yet Be
Purchased
Under the
Anti-Dilutive
Program
(2)
|
||||||||||||||||||||
April 1 through April 30, 2021 | 8,627 | $ | 78.35 | — | 575,045 | ||||||||||||||||||
May 1 through May 31, 2021 | 350,044 | 84.71 | 350,044 | 225,001 | |||||||||||||||||||
June 1 through June 30, 2021 | 304 | 78.37 | — | 225,001 | |||||||||||||||||||
Total | 358,975 | $ | 84.55 | 350,044 |
Exhibit Number | Description | |||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
RYDER SYSTEM, INC. | |||||||||||
(Registrant) | |||||||||||
Date: | July 28, 2021 | By: | /s/ JOHN J. DIEZ | ||||||||
John J. Diez | |||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||
(Principal Financial Officer) | |||||||||||
Date: | July 28, 2021 | By: | /s/ CRISTINA GALLO-AQUINO | ||||||||
Cristina Gallo-Aquino | |||||||||||
Senior Vice President and Controller | |||||||||||
(Principal Accounting Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|