These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||
|
|
|
|||||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
|
|
|
(
|
|||||||||||||||||||||||
| (Address of principal executive offices, including zip code) | (Registrant's telephone number, including area code) | |||||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Lease & related maintenance and rental revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Services revenue |
|
|
|
|
||||||||||||||||||||||
| Fuel services revenue |
|
|
|
|
||||||||||||||||||||||
| Total revenue |
|
|
|
|
||||||||||||||||||||||
| Cost of lease & related maintenance and rental |
|
|
|
|
||||||||||||||||||||||
| Cost of services |
|
|
|
|
||||||||||||||||||||||
| Cost of fuel services |
|
|
|
|
||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||||||||||||||
| Non-operating pension costs, net |
|
|
|
|
||||||||||||||||||||||
| Used vehicle sales, net |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Interest expense |
|
|
|
|
||||||||||||||||||||||
| Miscellaneous income, net |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Currency translation adjustment loss |
|
|
|
|
||||||||||||||||||||||
| Restructuring and other items, net |
|
(
|
(
|
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Earnings from continuing operations before income taxes |
|
|
|
|
||||||||||||||||||||||
| Provision for income taxes |
|
|
|
|
||||||||||||||||||||||
| Earnings from continuing operations |
|
|
|
|
||||||||||||||||||||||
| Earnings (loss) from discontinued operations, net of tax |
|
(
|
|
(
|
||||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earnings (loss) per common share — Basic | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
|
(
|
|
(
|
||||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earnings (loss) per common share — Diluted | ||||||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Discontinued operations |
|
(
|
|
(
|
||||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Other comprehensive (loss) income: | ||||||||||||||||||||||||||
| Changes in cumulative translation adjustment and unrealized gains from cash flow hedges, net of taxes |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Amortization of pension and postretirement items |
|
|
|
|
||||||||||||||||||||||
| Income tax expense related to amortization of pension and postretirement items |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Amortization of pension and postretirement items, net of taxes |
|
|
|
|
||||||||||||||||||||||
| Change in net actuarial loss and prior service cost |
|
|
|
|
||||||||||||||||||||||
| Income tax expense related to change in net actuarial loss and prior service cost |
|
|
|
(
|
||||||||||||||||||||||
| Change in net actuarial loss and prior service cost, net of taxes |
|
|
|
|
||||||||||||||||||||||
| Other comprehensive income (loss), net of taxes |
(
|
(
|
|
(
|
||||||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (In millions, except share amounts) |
September 30,
2023 |
December 31,
2022 |
||||||||||||
| Assets: | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
||||||||||
| Receivables, net |
|
|
||||||||||||
| Inventories |
|
|
||||||||||||
| Prepaid expenses and other current assets |
|
|
||||||||||||
| Total current assets |
|
|
||||||||||||
| Revenue earning equipment, net |
|
|
||||||||||||
|
Operating property and equipment, net of accumulated depreciation of $
|
|
|
||||||||||||
| Goodwill |
|
|
||||||||||||
| Intangible assets, net |
|
|
||||||||||||
| Operating lease right-of-use assets |
|
|
||||||||||||
| Sales-type leases and other assets |
|
|
||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||
| Liabilities and shareholders' equity: | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Short-term debt and current portion of long-term debt | $ |
|
$ |
|
||||||||||
| Accounts payable |
|
|
||||||||||||
| Accrued expenses and other current liabilities |
|
|
||||||||||||
| Total current liabilities |
|
|
||||||||||||
| Long-term debt |
|
|
||||||||||||
| Other non-current liabilities |
|
|
||||||||||||
| Deferred income taxes |
|
|
||||||||||||
| Total liabilities |
|
|
||||||||||||
|
Commitments and contingencies (Note 14)
|
|
|
||||||||||||
| Shareholders' equity: | ||||||||||||||
|
Preferred stock,
|
|
|
||||||||||||
|
Common stock, $
|
|
|
||||||||||||
| Additional paid-in capital |
|
|
||||||||||||
| Retained earnings |
|
|
||||||||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
| Total shareholders' equity |
|
|
||||||||||||
| Total liabilities and shareholders' equity | $ |
|
$ |
|
||||||||||
| Nine months ended September 30, | ||||||||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||||||||
| Cash flows from operating activities from continuing operations: | ||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
||||||||||||||||
| Less: Loss from discontinued operations, net of tax |
|
(
|
||||||||||||||||||
| Earnings from continuing operations |
|
|
||||||||||||||||||
| Depreciation expense |
|
|
||||||||||||||||||
| Used vehicle sales, net |
(
|
(
|
||||||||||||||||||
| Currency translation adjustment loss |
|
|
||||||||||||||||||
| Amortization expense and other non-cash charges, net |
|
|
||||||||||||||||||
| Non-cash lease expense |
|
|
||||||||||||||||||
| Non-operating pension costs, net and share-based compensation expense |
|
|
||||||||||||||||||
| Deferred income tax expense |
|
|
||||||||||||||||||
| Collections on sales-type leases |
|
|
||||||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||
| Receivables |
|
(
|
||||||||||||||||||
| Inventories |
|
(
|
||||||||||||||||||
| Prepaid expenses and other assets |
(
|
(
|
||||||||||||||||||
| Accounts payable |
|
(
|
||||||||||||||||||
| Accrued expenses and other liabilities |
(
|
(
|
||||||||||||||||||
| Net cash provided by operating activities from continuing operations |
|
|
||||||||||||||||||
| Cash flows from investing activities from continuing operations: | ||||||||||||||||||||
| Purchases of property and revenue earning equipment |
(
|
(
|
||||||||||||||||||
| Sales of revenue earning equipment |
|
|
||||||||||||||||||
| Sales of operating property and equipment |
|
|
||||||||||||||||||
| Acquisitions, net of cash acquired |
|
(
|
||||||||||||||||||
| Other investing activities |
(
|
|
||||||||||||||||||
| Net cash used in investing activities from continuing operations |
(
|
(
|
||||||||||||||||||
| Cash flows from financing activities from continuing operations: | ||||||||||||||||||||
| Net borrowings of commercial paper and other |
|
|
||||||||||||||||||
| Debt proceeds |
|
|
||||||||||||||||||
| Debt repayments |
(
|
(
|
||||||||||||||||||
| Dividends on common stock |
(
|
(
|
||||||||||||||||||
| Common stock issued |
|
(
|
||||||||||||||||||
| Common stock repurchased |
(
|
(
|
||||||||||||||||||
| Other financing activities |
(
|
(
|
||||||||||||||||||
| Net cash used in financing activities from continuing operations |
(
|
(
|
||||||||||||||||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(
|
(
|
||||||||||||||||||
| Decrease in cash, cash equivalents, and restricted cash |
(
|
(
|
||||||||||||||||||
| Cash, cash equivalents, and restricted cash at beginning of period |
|
|
||||||||||||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ |
|
$ |
|
||||||||||||||||
| Three months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
| (In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
| Balance as of July 1, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — |
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
|
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Three months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
| (In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
| Balance as of July 1, 2022 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — |
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
|
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
(
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Common stock repurchases | — |
(
|
— |
|
(
|
— |
|
|||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
| (In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
|
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
|
— |
|
— |
|
|||||||||||||||||||||||||||||||||||||
| Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
| (In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2022 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — |
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
|
Common stock purchased under employee stock option and stock purchase plans and other
(1)
|
— |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||
| Common stock repurchases | — |
(
|
(
|
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Fleet Management Solutions: | ||||||||||||||||||||||||||
| ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Commercial rental |
|
|
|
|
||||||||||||||||||||||
| SelectCare and other |
|
|
|
|
||||||||||||||||||||||
|
FMS Europe
(1)
|
|
|
|
|
||||||||||||||||||||||
| Fuel services revenue |
|
|
|
|
||||||||||||||||||||||
| Fleet Management Solutions |
|
|
|
|
||||||||||||||||||||||
| Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
| Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
|
Eliminations
(2)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earnings from continuing operations before income taxes: | ||||||||||||||||||||||||||
| Fleet Management Solutions | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
| Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
| Eliminations |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Unallocated Central Support Services |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Intangible amortization expense
(3)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Non-operating pension costs, net
(4)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Other items impacting comparability, net
(5)
|
(
|
|
(
|
|
||||||||||||||||||||||
| Earnings from continuing operations before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Fleet Management Solutions | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
| Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
| Central Support Services |
|
|
|
|
||||||||||||||||||||||
| Purchases of property and revenue earning equipment | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended September 30, 2023 | ||||||||||||||||||||||||||||||||
| (In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
| Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Three months ended September 30, 2022 | ||||||||||||||||||||||||||||||||
| (In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
|
Europe
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||
| (In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
| Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||
| (In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
|
Europe
(1)
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Omnichannel retail | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Automotive |
|
|
|
|
||||||||||||||||||||||
| Consumer packaged goods |
|
|
|
|
||||||||||||||||||||||
| Industrial and other |
|
|
|
|
||||||||||||||||||||||
| Total SCS revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Balance as of beginning of period | $ |
|
$ |
|
||||||||||
| Recognized as revenue during period from beginning balance |
(
|
(
|
||||||||||||
| Consideration deferred during period, net |
|
|
||||||||||||
| Foreign currency translation adjustment and other |
|
(
|
||||||||||||
| Balance as of end of period | $ |
|
$ |
|
||||||||||
| (In millions) | September 30, 2023 | December 31, 2022 | ||||||||||||
| Trade | $ |
|
$ |
|
||||||||||
| Sales-type lease |
|
|
||||||||||||
| Other, primarily warranty and insurance |
|
|
||||||||||||
|
|
|
|||||||||||||
| Allowance for credit losses and other |
(
|
(
|
||||||||||||
| Receivables, net | $ |
|
$ |
|
||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Balance as of beginning of period | $ |
|
$ |
|
||||||||||
| Changes to provisions for credit losses |
|
|
||||||||||||
| Write-offs and other |
(
|
(
|
||||||||||||
| Balance as of end of period | $ |
|
$ |
|
||||||||||
|
Estimated Useful Lives
(In Years)
|
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Cost |
Accumulated
Depreciation |
Net
|
Cost |
Accumulated
Depreciation |
Net
|
||||||||||||||||||||||||||||||||||||||
| Held for use: | ||||||||||||||||||||||||||||||||||||||||||||
| Trucks |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
| Tractors |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Trailers and other |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Held for sale
(1)
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
|
Gains on used vehicle sales, net
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Losses from valuation adjustments |
|
|
|
|
||||||||||||||||||||||
| Used vehicle sales, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
| (In millions) |
Accrued
Expenses |
Non-Current
Liabilities |
Total |
Accrued
Expenses |
Non-Current
Liabilities |
Total | ||||||||||||||||||||||||||||||||
| Salaries and wages | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Deferred compensation |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Pension and other employee benefits |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Insurance obligations, primarily self-insured
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Operating taxes
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Interest |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Deposits, mainly from customers |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Operating lease liabilities |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Deferred revenue
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Operating leases | ||||||||||||||||||||||||||
| Lease income related to ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Lease income related to commercial rental
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Sales-type leases | ||||||||||||||||||||||||||
| Interest income related to net investment in leases | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Variable lease income excluding commercial rental
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (In millions) | September 30, 2023 | December 31, 2022 | ||||||||||||||||||
| Net investment in the lease — lease payment receivable | $ |
|
$ |
|
||||||||||||||||
| Net investment in the lease — unguaranteed residual value in assets |
|
|
||||||||||||||||||
|
|
|
|||||||||||||||||||
| Estimated loss allowance |
(
|
(
|
||||||||||||||||||
| Total | $ |
|
$ |
|
||||||||||||||||
| Weighted Average Interest Rate | ||||||||||||||||||||||||||
| (Dollars in millions) | September 30, 2023 | Maturities | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
| Debt: | ||||||||||||||||||||||||||
|
U.S. commercial paper
|
|
2026 | $ |
|
$ |
|
||||||||||||||||||||
| Trade receivables financing program |
|
2024 |
|
|
||||||||||||||||||||||
|
Global revolving credit facility
|
|
2026 |
|
|
||||||||||||||||||||||
| Unsecured U.S. obligations |
|
2024-2027 |
|
|
||||||||||||||||||||||
|
Unsecured medium-term note issued February 2018
|
|
2023 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued June 2018 |
|
2023 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued October 2018 |
|
2023 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued February 2019 |
|
2024 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued August 2019 |
|
2024 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued April 2020 |
|
2025 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued May 2020 |
|
2025 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued December 1995 |
|
2025 |
|
|
||||||||||||||||||||||
|
Unsecured medium-term note issued November 2021
(1)
|
|
2026 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued November 2019 |
|
2026 |
|
|
||||||||||||||||||||||
|
Unsecured medium-term note issued February 2022
(1)
|
|
2027 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued May 2022 |
|
2027 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued February 2023 |
|
2028 |
|
|
||||||||||||||||||||||
| Unsecured medium-term note issued May 2023 |
|
2028 |
|
|
||||||||||||||||||||||
| Unsecured foreign obligations |
|
2024 |
|
|
||||||||||||||||||||||
|
Asset-backed U.S. obligations
(2)
|
|
2023-2030 |
|
|
||||||||||||||||||||||
| Finance lease obligations and other | 2023-2031 |
|
|
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
| Debt issuance costs and original issue discounts |
(
|
(
|
||||||||||||||||||||||||
|
Total debt
(3)
|
|
|
||||||||||||||||||||||||
| Short-term debt and current portion of long-term debt |
(
|
(
|
||||||||||||||||||||||||
| Long-term debt | $ |
|
$ |
|
||||||||||||||||||||||
| Nine months ended September 30, 2023 | ||||||||||||||||||||
| (In millions) | Debt Proceeds | Debt Repayments | ||||||||||||||||||
|
Medium-term notes
(1)
|
$ |
|
Medium-term notes | $ |
|
|||||||||||||||
| U.S. and foreign term loans, finance lease obligations and other |
|
U.S. and foreign term loans, finance lease obligations and other |
|
|||||||||||||||||
|
Total debt proceeds
|
$ |
|
Total debt repaid | $ |
|
|||||||||||||||
| (In millions) |
Currency
Translation Adjustments |
Net Actuarial
(Loss) Gain
and Prior Service Costs
|
Unrealized Gain (Loss) from Cash Flow Hedges
|
Accumulated
Other Comprehensive (Loss) Gain |
||||||||||||||||||||||||||||||||||
| January 1, 2023 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||
|
Other comprehensive gain, net of tax, before reclassifications
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Amounts reclassified from AOCI, net of tax |
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive gain (loss), net of tax |
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||
| (In millions) |
Currency
Translation Adjustments |
Net Actuarial
(Loss) Gain and Prior Service Costs |
Unrealized (Loss) Gain from Cash Flow Hedges
|
Accumulated
Other Comprehensive (Loss) Gain |
||||||||||||||||||||||||||||||||||
| January 1, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||||
| Other comprehensive gain (loss), net of tax, before reclassifications |
(
|
|
|
(
|
||||||||||||||||||||||||||||||||||
| Amounts reclassified from AOCI, net of tax |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive gain (loss), net of tax |
(
|
|
|
(
|
||||||||||||||||||||||||||||||||||
| September 30, 2022 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
|
(Dollars in millions and shares in thousands)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||||
| Earnings per share — Basic: | |||||||||||||||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Less: Distributed and undistributed earnings allocated to unvested stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Earnings from continuing operations available to common shareholders | $ |
|
$ |
|
$ |
|
|
||||||||||||||||||||||||||||
| Weighted average common shares outstanding |
|
|
|
|
|||||||||||||||||||||||||||||||
| Earnings from continuing operations per common share — Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Earnings per share — Diluted: | |||||||||||||||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Less: Distributed and undistributed earnings allocated to unvested stock |
|
|
|
(
|
|||||||||||||||||||||||||||||||
| Earnings from continuing operations available to common shareholders — Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Weighted average common shares outstanding — Basic |
|
|
|
|
|||||||||||||||||||||||||||||||
| Effect of dilutive equity awards |
|
|
|
|
|||||||||||||||||||||||||||||||
| Weighted average common shares outstanding — Diluted |
|
|
|
|
|||||||||||||||||||||||||||||||
| Earnings from continuing operations per common share — Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Anti-dilutive equity awards not included in diluted EPS |
|
|
|
|
|||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Company-administered plans: | ||||||||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Interest cost |
|
|
|
|
||||||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Amortization of net actuarial loss and prior service cost |
|
|
|
|
||||||||||||||||||||||
| Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Company-administered plans: | ||||||||||||||||||||||||||
| U.S. | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Non-U.S. |
|
|
|
(
|
||||||||||||||||||||||
| Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
|
FMS Europe results
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Gains on sale of U.K. revenue earning equipment
(2)
|
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Gains on sale of U.K. properties
(3)
|
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Commercial claims proceeds, net of fees
(1)
|
|
(
|
(
|
|
||||||||||||||||||||||
|
Severance and other, net
(1)
|
|
|
|
|
||||||||||||||||||||||
| FMS U.K. exit |
|
(
|
(
|
(
|
||||||||||||||||||||||
| Currency translation adjustment loss |
|
|
|
|
||||||||||||||||||||||
|
Other, net
(1)
|
|
(
|
(
|
|
||||||||||||||||||||||
| Other items impacting comparability | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||
| Nine months ended September 30, | ||||||||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||||||||
| Interest paid | $ |
|
$ |
|
||||||||||||||||
| Income taxes paid | $ |
|
$ |
|
||||||||||||||||
| Cash paid for operating lease liabilities | $ |
|
$ |
|
||||||||||||||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||||||||||||||
| Finance leases | $ |
|
$ |
|
||||||||||||||||
| Operating leases | $ |
|
$ |
|
||||||||||||||||
| Capital expenditures acquired but not yet paid | $ |
|
$ |
|
||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions, except per share) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Total revenue | $ | 2,924 | $ | 3,035 | $ | 8,760 | $ | 8,923 | (4)% | (2)% | ||||||||||||||||||||||||||||
|
Operating revenue
(1)
|
2,379 | 2,347 | 7,051 | 6,870 | 1% | 3% | ||||||||||||||||||||||||||||||||
| Earnings from continuing operations before income taxes (EBT) | $ | 213 | $ | 334 | $ | 458 | $ | 924 | (36)% | (50)% | ||||||||||||||||||||||||||||
|
Comparable EBT
(1)
|
227 | 309 | 643 | 877 | (27)% | (27)% | ||||||||||||||||||||||||||||||||
| Earnings from continuing operations | 160 | 247 | 282 | 663 | (35)% | (57)% | ||||||||||||||||||||||||||||||||
|
Comparable earnings from continuing operations
(1)
|
165 | 227 | 468 | 641 | (27)% | (27)% | ||||||||||||||||||||||||||||||||
| Net earnings | 161 | 246 | 282 | 661 | (35)% | (57)% | ||||||||||||||||||||||||||||||||
|
Comparable EBITDA
(1)
|
680 | 696 | 1,982 | 2,031 | (2)% | (2)% | ||||||||||||||||||||||||||||||||
|
Earnings per common share (EPS) — Diluted
|
||||||||||||||||||||||||||||||||||||||
| Continuing operations | $ | 3.44 | $ | 4.82 | $ | 6.01 | $ | 12.86 | (29)% | (53)% | ||||||||||||||||||||||||||||
|
Comparable
(1)
|
3.58 | 4.45 | 10.00 | 12.44 | (20)% | (20)% | ||||||||||||||||||||||||||||||||
| Net earnings | 3.47 | 4.82 | 6.02 | 12.82 | (28)% | (53)% | ||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Lease & related maintenance and rental revenue | $ | 986 | $ | 1,044 | $ | 2,941 | $ | 3,119 | (6)% | (6)% | ||||||||||||||||||||||||||||
| Cost of lease & related maintenance and rental | 666 | 691 | 2,001 | 2,078 | (4)% | (4)% | ||||||||||||||||||||||||||||||||
| Gross margin | $ | 320 | $ | 353 | $ | 940 | $ | 1,041 | (9)% | (10)% | ||||||||||||||||||||||||||||
| Gross margin % | 32% | 34% | 32% | 33% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Services revenue | $ | 1,799 | $ | 1,811 | $ | 5,399 | $ | 5,258 | (1)% | 3% | ||||||||||||||||||||||||||||
| Cost of services | 1,524 | 1,550 | 4,638 | 4,523 | (2)% | 3% | ||||||||||||||||||||||||||||||||
| Gross margin | $ | 275 | $ | 261 | $ | 761 | $ | 735 | 5% | 4% | ||||||||||||||||||||||||||||
| Gross margin % | 15% | 14% | 14% | 14% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Fuel services revenue | $ | 139 | $ | 180 | $ | 420 | $ | 546 | (23)% | (23)% | ||||||||||||||||||||||||||||
| Cost of fuel services | 137 | 176 | 412 | 530 | (22)% | (22)% | ||||||||||||||||||||||||||||||||
| Gross margin | $ | 2 | $ | 4 | $ | 8 | $ | 16 | (50)% | (50)% | ||||||||||||||||||||||||||||
| Gross margin % | 2% | 2% | 2% | 3% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses (SG&A) | $ | 347 | $ | 350 | $ | 1,053 | $ | 1,053 | (1)% | —% | ||||||||||||||||||||||||||||
| Percentage of total revenue | 12% | 12% | 12% | 12% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||||||||
| Non-operating pension costs, net | $ | 10 | $ | 3 | $ | 30 | $ | 8 | NM | NM | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Used vehicle sales, net | $ | (47) | $ | (113) | $ | (174) | $ | (356) | (58)% | (51)% | ||||||||||||||||||||||||||||
|
Proceeds per unit change 2023/2022
(1)
|
||||||||||||||
| Three Months | Nine Months | |||||||||||||
| Tractors | (31)% | (35)% | ||||||||||||
| Trucks | (30)% | (27)% | ||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Interest expense | $ | 75 | $ | 57 | $ | 212 | $ | 165 | 32% | 28% | ||||||||||||||||||||||||||||
| Effective interest rate | 4.6% | 3.6% | 4.4% | 3.4% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Miscellaneous income, net | $ | (5) | $ | (9) | $ | (36) | $ | (23) | (44)% | 57% | ||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Currency translation adjustment loss | $ | — | $ | — | $ | 188 | $ | — | NM | NM | ||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Restructuring and other items, net | $ | 4 | $ | (4) | $ | (22) | $ | 21 | NM | NM | ||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Provision for income taxes | $ | 53 | $ | 87 | $ | 176 | $ | 261 | (39)% | (33)% | ||||||||||||||||||||||||||||
| Effective tax rate on continuing operations | 25.2% | 26.3% | 38.5% | 28.3% | ||||||||||||||||||||||||||||||||||
|
Comparable tax rate on continuing operations
(1)
|
27.0% | 26.3% | 27.2% | 26.9% | ||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||||||||||||
| Fleet Management Solutions | $ | 1,487 | $ | 1,582 | $ | 4,449 | $ | 4,732 | (6)% | (6)% | ||||||||||||||||||||||||||||
| Supply Chain Solutions | 1,194 | 1,206 | 3,574 | 3,469 | (1)% | 3% | ||||||||||||||||||||||||||||||||
| Dedicated Transportation Solutions | 448 | 455 | 1,342 | 1,330 | (1)% | 1% | ||||||||||||||||||||||||||||||||
| Eliminations | (205) | (208) | (605) | (608) | 1% | —% | ||||||||||||||||||||||||||||||||
| Total | $ | 2,924 | $ | 3,035 | $ | 8,760 | $ | 8,923 | (4)% | (2)% | ||||||||||||||||||||||||||||
|
Operating Revenue:
(1)
|
||||||||||||||||||||||||||||||||||||||
| Fleet Management Solutions | $ | 1,266 | $ | 1,303 | $ | 3,782 | $ | 3,892 | (3)% | (3)% | ||||||||||||||||||||||||||||
| Supply Chain Solutions | 909 | 835 | 2,653 | 2,371 | 9% | 12% | ||||||||||||||||||||||||||||||||
| Dedicated Transportation Solutions | 325 | 317 | 974 | 919 | 3% | 6% | ||||||||||||||||||||||||||||||||
| Eliminations | (121) | (108) | (358) | (312) | (12)% | (15)% | ||||||||||||||||||||||||||||||||
| Total | $ | 2,379 | $ | 2,347 | $ | 7,051 | $ | 6,870 | 1% | 3% | ||||||||||||||||||||||||||||
| Earnings from continuing operations before income taxes: | ||||||||||||||||||||||||||||||||||||||
| Fleet Management Solutions | $ | 169 | $ | 266 | $ | 531 | $ | 801 | (36)% | (34)% | ||||||||||||||||||||||||||||
| Supply Chain Solutions | 81 | 71 | 174 | 176 | 14% | (1)% | ||||||||||||||||||||||||||||||||
| Dedicated Transportation Solutions | 28 | 28 | 90 | 72 | (2)% | 26% | ||||||||||||||||||||||||||||||||
| Eliminations | (23) | (27) | (73) | (84) | 17% | 13% | ||||||||||||||||||||||||||||||||
| 255 | 338 | 722 | 965 | (25)% | (25)% | |||||||||||||||||||||||||||||||||
| Unallocated Central Support Services | (20) | (21) | (54) | (61) | (5)% | (11)% | ||||||||||||||||||||||||||||||||
|
Intangible amortization expense
|
(8) | (8) | (25) | (27) | (1)% | (8)% | ||||||||||||||||||||||||||||||||
|
Non-operating pension costs, net
(2)
|
(10) | (3) | (30) | (8) | NM | NM | ||||||||||||||||||||||||||||||||
|
Other items impacting comparability, net
(3)
|
(4) | 28 | (155) | 55 | NM | NM | ||||||||||||||||||||||||||||||||
| Earnings from continuing operations before income taxes | $ | 213 | $ | 334 | $ | 458 | $ | 924 | (36)% | (50)% | ||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Equipment Contribution: | ||||||||||||||||||||||||||||||||||||||
| Supply Chain Solutions | $ | 10 | $ | 12 | $ | 32 | $ | 33 | (17)% | (3)% | ||||||||||||||||||||||||||||
| Dedicated Transportation Solutions | 13 | 15 | 41 | 51 | (13)% | (20)% | ||||||||||||||||||||||||||||||||
|
Total
|
$ | 23 | $ | 27 | $ | 73 | $ | 84 | (15)% | (13)% | ||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
| Description | Classification | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||
|
FMS Europe results
(1)
|
Restructuring and other items, net | $ | (4) | $ | — | $ | (7) | $ | — | |||||||||||||||||||||||
|
Gains on sale of U.K. revenue earning equipment
(1)
|
Used vehicles sales, net | — | 15 | 2 | 43 | |||||||||||||||||||||||||||
|
Gains on sale of U.K. properties
(1)
|
Miscellaneous income, net | — | 10 | 9 | 34 | |||||||||||||||||||||||||||
|
Commercial claims proceeds, net of fees
(1)
|
Restructuring and other items, net | — | 5 | 31 | (7) | |||||||||||||||||||||||||||
|
Severance and other, net
(1)
|
Restructuring and other items, net | — | (3) | (3) | (12) | |||||||||||||||||||||||||||
|
FMS U.K. exit
(1)
|
(4) | 27 | 32 | 58 | ||||||||||||||||||||||||||||
|
Currency translation adjustment loss
(1)
|
Currency translation adjustment loss | — | — | (188) | — | |||||||||||||||||||||||||||
|
Other, net
(1)
|
Restructuring and other items, net | — | 1 | 1 | (3) | |||||||||||||||||||||||||||
| Other items impacting comparability, net | (4) | 28 | (155) | 55 | ||||||||||||||||||||||||||||
|
Non-operating pension costs
(2)
|
Non-operating pension costs | (10) | (3) | (30) | (8) | |||||||||||||||||||||||||||
| $ | (14) | $ | 25 | $ | (185) | $ | 47 | |||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| ChoiceLease | $ | 799 | $ | 772 | $ | 2,356 | $ | 2,299 | 3% | 2% | ||||||||||||||||||||||||||||
|
Commercial rental
(1)
|
293 | 349 | 898 | 991 | (16)% | (9)% | ||||||||||||||||||||||||||||||||
| SelectCare and other | 174 | 159 | 528 | 460 | 9% | 15% | ||||||||||||||||||||||||||||||||
| FMS Europe | — | 23 | — | 142 | (100)% | (100)% | ||||||||||||||||||||||||||||||||
| Fuel services revenue | 221 | 279 | 667 | 840 | (21)% | (21)% | ||||||||||||||||||||||||||||||||
| FMS total revenue | $ | 1,487 | $ | 1,582 | $ | 4,449 | $ | 4,732 | (6)% | (6)% | ||||||||||||||||||||||||||||
|
FMS operating revenue
(2)
|
$ | 1,266 | $ | 1,303 | $ | 3,782 | $ | 3,892 | (3)% | (3)% | ||||||||||||||||||||||||||||
| FMS EBT | $ | 169 | $ | 266 | $ | 531 | $ | 801 | (36)% | (34)% | ||||||||||||||||||||||||||||
| FMS EBT as a % of FMS total revenue | 11.4% | 16.8% | 11.9% | 16.9% | (540) bps | (500) bps | ||||||||||||||||||||||||||||||||
|
FMS EBT as a % of FMS operating revenue
(2)
|
13.4% | 20.4% | 14.0% | 20.6% | (700) bps | (660) bps | ||||||||||||||||||||||||||||||||
| Twelve months ended September 30, | Change 2023/2022 | |||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||||||||||||||
| FMS EBT as a % of FMS total revenue | 13.0% | 17.0% | (400) bps | |||||||||||||||||||||||||||||||||||
|
FMS EBT as a % of FMS operating revenue
(3)
|
15.4% | 20.4% | (500) bps | |||||||||||||||||||||||||||||||||||
| Change | ||||||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | September 30, 2022 |
Sept 2023/
Dec 2022 |
Sept 2023/
Sept 2022 |
||||||||||||||||||||||||||||
| End of period vehicle count | ||||||||||||||||||||||||||||||||
| By type: | ||||||||||||||||||||||||||||||||
|
Trucks
(1)
|
75,100 | 72,100 | 72,400 | 4% | 4% | |||||||||||||||||||||||||||
|
Tractors
(2)
|
70,500 | 69,300 | 69,100 | 2% | 2% | |||||||||||||||||||||||||||
|
Trailers and other
(3)
|
41,400 | 41,200 | 40,100 | —% | 3% | |||||||||||||||||||||||||||
| Total | 187,000 | 182,600 | 181,600 | 2% | 3% | |||||||||||||||||||||||||||
| By product line: | ||||||||||||||||||||||||||||||||
|
ChoiceLease
|
139,300 | 134,600 | 134,100 | 3% | 4% | |||||||||||||||||||||||||||
|
Commercial rental
|
37,900 | 41,800 | 41,800 | (9)% | (9)% | |||||||||||||||||||||||||||
| Service vehicles and other | 2,000 | 2,100 | 2,000 | (5)% | —% | |||||||||||||||||||||||||||
| 179,200 | 178,500 | 177,900 | —% | 1% | ||||||||||||||||||||||||||||
|
Held for sale
|
7,800 | 4,100 | 3,600 | 90% | 117% | |||||||||||||||||||||||||||
| Total | 187,000 | 182,600 | 181,500 | 2% | 3% | |||||||||||||||||||||||||||
| Memo: U.K. Vehicle Count (excluded from above) | — | 1,000 | 3,300 | (100)% | (100)% | |||||||||||||||||||||||||||
|
Customer vehicles under SelectCare contracts
(4)
|
52,300 | 54,600 | 55,100 | (4)% | (5)% | |||||||||||||||||||||||||||
| Quarterly average vehicle count | ||||||||||||||||||||||||||||||||
| By product line: | ||||||||||||||||||||||||||||||||
| ChoiceLease | 139,200 | 134,500 | 133,900 | 3% | 4% | |||||||||||||||||||||||||||
| Commercial rental | 38,700 | 41,800 | 41,500 | (7)% | (7)% | |||||||||||||||||||||||||||
| Service vehicles and other | 2,000 | 2,000 | 2,000 | —% | —% | |||||||||||||||||||||||||||
| 179,900 | 178,300 | 177,400 | 1% | 1% | ||||||||||||||||||||||||||||
| Held for sale | 7,400 | 3,700 | 3,700 | 100% | 100% | |||||||||||||||||||||||||||
| Total | 187,300 | 182,000 | 181,100 | 3% | 3% | |||||||||||||||||||||||||||
|
Customer vehicles under SelectCare contracts
(4)
|
52,100 | 55,300 | 55,000 | (6)% | (5)% | |||||||||||||||||||||||||||
|
Customer vehicles under SelectCare on-demand
(5)
|
3,000 | 5,800 | 6,300 | (48)% | (52)% | |||||||||||||||||||||||||||
| Total vehicles serviced | 242,400 | 243,100 | 242,400 | —% | —% | |||||||||||||||||||||||||||
| Change | ||||||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | September 30, 2022 |
Sept 2023/
Dec 2022 |
Sept 2023/
Sept 2022 |
||||||||||||||||||||||||||||
| Active ChoiceLease fleet | ||||||||||||||||||||||||||||||||
|
End of period vehicle count
(1)
|
130,500 | 128,400 | 129,100 | 2% | 1% | |||||||||||||||||||||||||||
|
Quarterly average vehicle count
(1)
|
130,500 | 128,800 | 128,800 | 1% | 1% | |||||||||||||||||||||||||||
| Commercial rental statistics | ||||||||||||||||||||||||||||||||
|
Quarterly commercial rental utilization - power fleet
(2)
|
75% | 82% | 83% | (700) bps | (800) bps | |||||||||||||||||||||||||||
|
Year-to-date commercial rental utilization - power fleet
(2)
|
75% | 83% | 83% | (800) bps | (800) bps | |||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Omnichannel retail | $ | 291 | $ | 309 | $ | 877 | $ | 871 | (6)% | 1% | ||||||||||||||||||||||||||||
| Automotive | 274 | 226 | 790 | 638 | 21% | 24% | ||||||||||||||||||||||||||||||||
| Consumer packaged goods | 228 | 208 | 669 | 593 | 10% | 13% | ||||||||||||||||||||||||||||||||
| Industrial and other | 116 | 92 | 317 | 269 | 25% | 18% | ||||||||||||||||||||||||||||||||
| Subcontracted transportation and fuel | 285 | 371 | 921 | 1,098 | (23)% | (16)% | ||||||||||||||||||||||||||||||||
| SCS total revenue | $ | 1,194 | $ | 1,206 | $ | 3,574 | $ | 3,469 | (1)% | 3% | ||||||||||||||||||||||||||||
|
SCS operating revenue
(1)
|
$ | 909 | $ | 835 | $ | 2,653 | $ | 2,371 | 9% | 12% | ||||||||||||||||||||||||||||
| SCS EBT | $ | 81 | $ | 71 | $ | 174 | $ | 176 | 14% | (1)% | ||||||||||||||||||||||||||||
| SCS EBT as a % of SCS total revenue | 6.8% | 5.9% | 4.9% | 5.1% | 90 bps | (20) bps | ||||||||||||||||||||||||||||||||
|
SCS EBT as a % of SCS operating revenue
(1)
|
9.0% | 8.6% | 6.6% | 7.4% | 40 bps | (80) bps | ||||||||||||||||||||||||||||||||
| Memo: | ||||||||||||||||||||||||||||||||||||||
|
End of period fleet count
(2)
|
14,100 | 12,500 | 14,100 | 12,500 | 13% | 13% | ||||||||||||||||||||||||||||||||
| Twelve months ended September 30, | Change 2023/2022 | |||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||||||||||||||
| SCS EBT as a % of SCS total revenue | 4.5% | 4.6% | (10) bps | |||||||||||||||||||||||||||||||||||
|
SCS EBT as a % of SCS operating revenue
(1)
|
6.1% | 6.7% | (60) bps | |||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions, except fleet count) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| DTS total revenue | $ | 448 | $ | 455 | $ | 1,342 | $ | 1,330 | (1)% | 1% | ||||||||||||||||||||||||||||
|
DTS operating revenue
(1)
|
$ | 325 | $ | 317 | $ | 974 | $ | 919 | 3% | 6% | ||||||||||||||||||||||||||||
| DTS EBT | $ | 28 | $ | 28 | $ | 90 | $ | 72 | (2)% | 26% | ||||||||||||||||||||||||||||
| DTS EBT as a % of DTS total revenue | 6.2% | 6.2% | 6.7% | 5.4% | — bps | 130 bps | ||||||||||||||||||||||||||||||||
|
DTS EBT as a % of DTS operating revenue
(1)
|
8.5% | 8.9% | 9.3% | 7.8% | (40) bps | 150 bps | ||||||||||||||||||||||||||||||||
| Memo: | ||||||||||||||||||||||||||||||||||||||
|
End of period fleet count
(2)
|
11,100 | 11,400 | 11,100 | 11,400 | (3)% | (3)% | ||||||||||||||||||||||||||||||||
| Twelve months ended September 30, | Change 2023/2022 | |||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||||||||||||||
| DTS EBT as a % of DTS total revenue | 6.7% | 4.9% | 180 bps | |||||||||||||||||||||||||||||||||||
|
DTS EBT as a % of DTS operating revenue
(1)
|
9.4% | 6.9% | 250 bps | |||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Change 2023/2022 | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | Three Months | Nine Months | ||||||||||||||||||||||||||||||||
| Total CSS | 106 | 109 | 312 | 313 | (3)% | —% | ||||||||||||||||||||||||||||||||
|
Allocation of CSS to business segments
|
(86) | (88) | (258) | (252) | (2)% | 2% | ||||||||||||||||||||||||||||||||
| Unallocated CSS | $ | 20 | $ | 21 | $ | 54 | $ | 61 | (5)% | (11)% | ||||||||||||||||||||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Net cash provided by (used in): | ||||||||||||||
| Operating activities | $ | 1,842 | $ | 1,786 | ||||||||||
| Investing activities | (1,814) | (1,351) | ||||||||||||
| Financing activities | (126) | (600) | ||||||||||||
| Effect of exchange rate changes on cash | (10) | (51) | ||||||||||||
| Net change in cash, cash equivalents, and restricted cash | $ | (108) | $ | (216) | ||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Net cash provided by operating activities | ||||||||||||||
| Earnings from continuing operations | $ | 282 | $ | 663 | ||||||||||
| Non-cash and other, net | 1,549 | 1,368 | ||||||||||||
| Currency translation adjustment loss | 188 | — | ||||||||||||
| Collections on sales-type leases | 91 | 99 | ||||||||||||
| Changes in operating assets and liabilities | (268) | (344) | ||||||||||||
| Cash flows from operating activities from continuing operations | $ | 1,842 | $ | 1,786 | ||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Net cash provided by operating activities | $ | 1,842 | $ | 1,786 | ||||||||||
|
Sales of revenue earning equipment
(1)
|
587 | 922 | ||||||||||||
|
Sales of operating property and equipment
(1)
|
60 | 54 | ||||||||||||
|
Other
(1)
|
— | 42 | ||||||||||||
|
Total cash generated
(2)
|
2,489 | 2,804 | ||||||||||||
|
Purchases of property and revenue earning equipment
(1)
|
(2,457) | (1,917) | ||||||||||||
|
Free cash flow
(2)
|
$ | 32 | $ | 887 | ||||||||||
| Nine months ended September 30, | ||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||
| Revenue earning equipment: | ||||||||||||||
| ChoiceLease | $ | 1,994 | $ | 1,317 | ||||||||||
| Commercial rental | 388 | 492 | ||||||||||||
| 2,382 | 1,809 | |||||||||||||
| Operating property and equipment | 200 | 224 | ||||||||||||
| Gross capital expenditures | 2,582 | 2,033 | ||||||||||||
| Changes to liabilities related to purchases of property and revenue earning equipment | (125) | (116) | ||||||||||||
| Cash paid for purchases of property and revenue earning equipment | $ | 2,457 | $ | 1,917 | ||||||||||
| Rating Summary | ||||||||||||||||||||||||||
| Short-term | Short-term Outlook | Long-term | Long-term Outlook | |||||||||||||||||||||||
| Standard & Poor’s Ratings Services | A2 | — | BBB+ | Stable | ||||||||||||||||||||||
| Moody’s Investors Service | P2 | Stable | Baa2 | Stable | ||||||||||||||||||||||
| Fitch Ratings | F2 | — | BBB+ | Positive | ||||||||||||||||||||||
| (In millions) | |||||
| Global revolving credit facility | $ | 642 | |||
| Trade receivables financing program | $ | 167 | |||
| Non-GAAP Financial Measure | Comparable GAAP Measure | ||||
|
Operating Revenue Measures
:
|
|||||
| Operating Revenue | Total Revenue | ||||
| FMS Operating Revenue | FMS Total Revenue | ||||
| SCS Operating Revenue | SCS Total Revenue | ||||
| DTS Operating Revenue | DTS Total Revenue | ||||
| FMS EBT as a % of FMS Operating Revenue | FMS EBT as a % of FMS Total Revenue | ||||
| SCS EBT as a % of SCS Operating Revenue | SCS EBT as a % of SCS Total Revenue | ||||
| DTS EBT as a % of DTS Operating Revenue | DTS EBT as a % of DTS Total Revenue | ||||
|
Comparable Earnings Measures
:
|
|||||
| Comparable Earnings Before Income Tax | Earnings Before Income Tax | ||||
| Comparable Earnings | Earnings from Continuing Operations | ||||
|
Comparable Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA) |
Net Earnings | ||||
| Comparable EPS | EPS from Continuing Operations | ||||
| Comparable Tax Rate | Effective Tax Rate from Continuing Operations | ||||
| Adjusted Return on Equity (ROE) |
Not Applicable. However, non-GAAP elements of the
calculation have been reconciled to the corresponding GAAP measures. A numerical reconciliation of net earnings to adjusted net earnings and average shareholders' equity to adjusted average equity is provided in the following reconciliations. |
||||
|
Cash Flow Measures
:
|
|||||
| Total Cash Generated and Free Cash Flow | Cash Provided by Operating Activities from Continuing Operations | ||||
|
Operating Revenue Measures:
|
|||||||||||
|
Operating Revenue
FMS Operating Revenue SCS Operating Revenue DTS Operating Revenue FMS EBT as a % of FMS Operating Revenue SCS EBT as a % of SCS Operating Revenue DTS EBT as a % of DTS Operating Revenue |
Operating revenue
is defined as total revenue for Ryder or each business segment (FMS, SCS and DTS) excluding any (1) fuel and (2) subcontracted transportation. We believe operating revenue provides useful information to investors as we use it to evaluate the operating performance of our core businesses and as a measure of sales activity at the consolidated level for Ryder System, Inc., as well as for each of our business segments. We also use segment EBT as a percentage of segment operating revenue for each business segment for the same reason. Note: FMS EBT, SCS EBT and DTS EBT, our primary measures of segment performance, are not non-GAAP measures.
Fuel
: We exclude FMS, SCS and DTS fuel from the calculation of our operating revenue measures, as fuel is an ancillary service that we provide our customers. Fuel revenue is impacted by fluctuations in market fuel prices and the costs are largely a pass-through to our customers, resulting in minimal changes in our profitability during periods of steady market fuel prices. However, profitability may be positively or negatively impacted by rapid changes in market fuel prices during a short period of time, as customer pricing for fuel services is established based on current market fuel costs.
Subcontracted transportation:
We exclude subcontracted transportation from the calculation of our operating revenue measures, as these services are also typically a pass-through to our customers and, therefore, fluctuations result in minimal changes to our profitability. While our SCS and DTS business segments subcontract certain transportation services to third party providers, our FMS business segment does not engage in subcontracted transportation and, therefore, this item is not applicable to FMS.
|
||||||||||
|
Comparable Earnings Measures:
|
|||||||||||
|
Comparable Earnings before Income Taxes (EBT)
Comparable Earnings Comparable Earnings per Diluted Common Share (EPS) Comparable Tax Rate Adjusted Return on Equity (ROE) |
Comparable EBT, Comparable Earnings and Comparable EPS
are defined, respectively, as GAAP EBT, earnings and EPS, all from continuing operations, excluding (1) non-operating pension costs, net and (2) other items impacting comparability (as further described below). We believe these comparable earnings measures provide useful information to investors and allow for better year-over-year comparison of operating performance.
Non-operating pension costs, net:
Our comparable earnings measures exclude non-operating pension costs, net, which include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. We exclude non-operating pension costs, net because we consider these to be impacted by financial market performance and outside the operational performance of our business.
Other Items Impacting Comparability:
Our comparable and adjusted earnings measures also exclude other significant items that are not representative of our business operations as detailed in the reconciliation table below. These other significant items vary from period to period and, in some periods, there may be no such significant items.
Comparable Tax Rate
is computed using the same methodology as the GAAP provision for income taxes. Income tax effects of non-GAAP adjustments are calculated based on the marginal tax rates to which the non-GAAP adjustments are related.
Adjusted ROE
is defined as adjusted net earnings divided by adjusted average shareholders' equity and represents the rate of return on shareholders' investment. Other items impacting comparability described above are excluded, as applicable, from the calculation of adjusted net earnings and adjusted average shareholders' equity. We use adjusted ROE as an internal measure of how effectively we use the owned capital invested in our operations.
|
||||||||||
| Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) |
Comparable EBITDA
is defined as net earnings, first adjusted to exclude discontinued operations and the following items, all from continuing operations: (1) non-operating pension costs, net and (2) any other items that are not representative of our business operations (these items are the same items that are excluded from comparable earnings measures for the relevant periods as described immediately above) and then adjusted further for (1) interest expense, (2) income taxes, (3) depreciation, (4) used vehicle sales results and (5) amortization.
We believe comparable EBITDA provides investors with useful information, as it is a standard measure commonly reported and widely used by analysts, investors and other interested parties to measure financial performance and our ability to service debt and meet our payment obligations. In addition, we believe that the inclusion of comparable EBITDA provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results. Other companies may calculate comparable EBITDA differently; therefore, our presentation of comparable EBITDA may not be comparable to similarly-titled measures used by other companies.
Comparable EBITDA should not be considered as an alternative to net earnings, earnings from continuing operations before income taxes or earnings from continuing operations determined in accordance with GAAP, as an indicator of our operating performance, as an alternative to cash flows from operating activities (determined in accordance with GAAP), as an indicator of cash flows, or as a measure of liquidity.
|
||||||||||
|
Cash Flow Measures:
|
|||||||||||
|
Total Cash Generated
Free Cash Flow |
We consider total cash generated and free cash flow to be important measures of comparative operating performance, as our principal sources of operating liquidity are cash from operations and proceeds from the sale of revenue earning equipment.
Total Cash Generated
is defined as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment, (3) net cash provided by the sale of operating property and equipment and (4) other cash inflows from investing activities. We believe total cash generated is an important measure of total cash flows generated from our ongoing business activities.
Free Cash Flow
is defined as the net amount of cash generated from operating activities and investing activities (excluding changes in restricted cash and acquisitions) from continuing operations. We calculate free cash flow as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment and operating property and equipment, and (3) other cash inflows from investing activities, less (4) purchases of property and revenue earning equipment. We believe free cash flow provides investors with an important perspective on the cash available for debt service and for shareholders, after making capital investments required to support ongoing business operations. Our calculation of free cash flow may be different from the calculation used by other companies and, therefore, comparability may be limited.
* See Total Cash Generated and Free Cash Flow reconciliations in the Financial Resources and Liquidity section of Management's Discussion and Analysis.
|
||||||||||
| Continuing Operations | ||||||||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| (In millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| EBT | $ | 213 | $ | 334 | $ | 458 | $ | 924 | ||||||||||||||||||||||||||||||
| Non-operating pension costs, net | 10 | 3 | 30 | 8 | ||||||||||||||||||||||||||||||||||
|
FMS U.K. exit
(1)
|
4 | (27) | (32) | (58) | ||||||||||||||||||||||||||||||||||
| Currency translation adjustment loss | — | — | 188 | — | ||||||||||||||||||||||||||||||||||
|
Other, net
(1)
|
— | (1) | (1) | 3 | ||||||||||||||||||||||||||||||||||
| Comparable EBT | $ | 227 | $ | 309 | $ | 643 | $ | 877 | ||||||||||||||||||||||||||||||
|
Earnings from continuing operations
|
$ | 160 | $ | 247 | $ | 282 | $ | 663 | ||||||||||||||||||||||||||||||
| Non-operating pension costs, net | 8 | 2 | 24 | 5 | ||||||||||||||||||||||||||||||||||
|
FMS U.K. exit
(1)
|
4 | (27) | (32) | (58) | ||||||||||||||||||||||||||||||||||
| Currency translation adjustment loss | — | — | 183 | — | ||||||||||||||||||||||||||||||||||
|
Other, net
(1)
|
— | (3) | (1) | 2 | ||||||||||||||||||||||||||||||||||
|
Tax adjustments, net
(2)
|
(7) | 8 | 12 | 29 | ||||||||||||||||||||||||||||||||||
| Comparable Earnings | $ | 165 | $ | 227 | $ | 468 | $ | 641 | ||||||||||||||||||||||||||||||
| Diluted EPS | $ | 3.44 | $ | 4.82 | $ | 6.01 | $ | 12.86 | ||||||||||||||||||||||||||||||
| Non-operating pension costs, net | 0.17 | 0.03 | 0.51 | 0.10 | ||||||||||||||||||||||||||||||||||
|
FMS U.K. exit
(1)
|
0.09 | (0.53) | (0.68) | (1.13) | ||||||||||||||||||||||||||||||||||
| Currency translation adjustment loss | — | — | 3.91 | — | ||||||||||||||||||||||||||||||||||
|
Other, net
(1)
|
— | (0.01) | (0.02) | 0.06 | ||||||||||||||||||||||||||||||||||
|
Tax adjustments, net
(2)
|
(0.12) | 0.14 | 0.27 | 0.55 | ||||||||||||||||||||||||||||||||||
|
Comparable EPS
|
$ | 3.58 | $ | 4.45 | $ | 10.00 | $ | 12.44 | ||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
|
Effective tax rate on continuing operations
(1)
|
25.2 | % | 26.3 | % | 38.5 | % | 28.3 | % | |||||||||||||||
|
Tax adjustments and income tax effects of non-GAAP adjustments
(2)
|
1.8 | % | — | % | (11.3) | % | (1.4) | % | |||||||||||||||
|
Comparable tax rate on continuing operations
(1)
|
27.0 | % | 26.3 | % | 27.2 | % | 26.9 | % | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Net earnings | $ | 161 | $ | 246 | $ | 282 | $ | 661 | ||||||||||||||||||
|
(Earnings) loss from discontinued operations, net of tax
|
(1) | 1 | — | 2 | ||||||||||||||||||||||
| Provision for income taxes | 53 | 87 | 176 | 261 | ||||||||||||||||||||||
| EBT | 213 | 334 | 458 | 924 | ||||||||||||||||||||||
| Non-operating pension costs, net | 10 | 3 | 30 | 8 | ||||||||||||||||||||||
|
FMS U.K. exit
(1)
|
4 | (27) | (32) | (58) | ||||||||||||||||||||||
|
Currency translation adjustment loss
(1)
|
— | — | 188 | — | ||||||||||||||||||||||
|
Other, net
(1)
|
— | (1) | (1) | 3 | ||||||||||||||||||||||
| Comparable EBT | 227 | 309 | 643 | 877 | ||||||||||||||||||||||
| Interest expense | 75 | 57 | 212 | 165 | ||||||||||||||||||||||
| Depreciation | 417 | 421 | 1,274 | 1,275 | ||||||||||||||||||||||
|
Used vehicle sales, net
(2)
|
(47) | (99) | (172) | (313) | ||||||||||||||||||||||
| Amortization | 8 | 8 | 25 | 27 | ||||||||||||||||||||||
| Comparable EBITDA | $ | 680 | $ | 696 | $ | 1,982 | $ | 2,031 | ||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Total revenue | $ | 2,924 | $ | 3,035 | $ | 8,760 | $ | 8,923 | ||||||||||||||||||
| Subcontracted transportation and fuel | (545) | (688) | (1,709) | (2,053) | ||||||||||||||||||||||
| Operating revenue | $ | 2,379 | $ | 2,347 | $ | 7,051 | $ | 6,870 | ||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Twelve months ended September 30, | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
| FMS total revenue | $ | 1,487 | $ | 1,582 | $ | 4,449 | $ | 4,732 | $ | 6,044 | $ | 6,231 | ||||||||||||||||||||||||||
| Fuel services revenue | (221) | (279) | (667) | (840) | (941) | (1,039) | ||||||||||||||||||||||||||||||||
| FMS operating revenue | $ | 1,266 | $ | 1,303 | $ | 3,782 | $ | 3,892 | $ | 5,103 | $ | 5,192 | ||||||||||||||||||||||||||
| FMS EBT | $ | 169 | $ | 266 | $ | 531 | $ | 801 | $ | 787 | $ | 1,057 | ||||||||||||||||||||||||||
| FMS EBT as a % of FMS total revenue | 11.4% | 16.8% | 11.9% | 16.9% | 13.0% | 17.0% | ||||||||||||||||||||||||||||||||
| FMS EBT as a % of FMS operating revenue | 13.4% | 20.4% | 14.0% | 20.6% | 15.4% | 20.4% | ||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Twelve months ended September 30, | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
| SCS total revenue | $ | 1,194 | $ | 1,206 | $ | 3,574 | $ | 3,469 | $ | 4,825 | $ | 4,339 | ||||||||||||||||||||||||||
| Subcontracted transportation and fuel | (285) | (371) | (921) | (1,098) | (1,289) | (1,354) | ||||||||||||||||||||||||||||||||
| SCS operating revenue | $ | 909 | $ | 835 | $ | 2,653 | $ | 2,371 | $ | 3,536 | $ | 2,985 | ||||||||||||||||||||||||||
| SCS EBT | $ | 81 | $ | 71 | $ | 174 | $ | 176 | $ | 217 | $ | 200 | ||||||||||||||||||||||||||
| SCS EBT as a % of SCS total revenue | 6.8% | 5.9% | 4.9% | 5.1% | 4.5% | 4.6% | ||||||||||||||||||||||||||||||||
| SCS EBT as a % of SCS operating revenue | 9.0% | 8.6% | 6.6% | 7.4% | 6.1% | 6.7% | ||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | Twelve months ended September 30, | ||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
| DTS total revenue | $ | 448 | $ | 455 | $ | 1,342 | $ | 1,330 | $ | 1,798 | $ | 1,731 | ||||||||||||||||||||||||||
| Subcontracted transportation and fuel | (123) | (138) | (368) | (411) | (504) | (521) | ||||||||||||||||||||||||||||||||
| DTS operating revenue | $ | 325 | $ | 317 | $ | 974 | $ | 919 | $ | 1,294 | $ | 1,210 | ||||||||||||||||||||||||||
| DTS EBT | $ | 28 | $ | 28 | $ | 90 | $ | 72 | $ | 121 | $ | 84 | ||||||||||||||||||||||||||
| DTS EBT as a % of DTS total revenue | 6.2% | 6.2% | 6.7% | 5.4% | 6.7% | 4.9% | ||||||||||||||||||||||||||||||||
| DTS EBT as a % of DTS operating revenue | 8.5% | 8.9% | 9.3% | 7.8% | 9.4% | 6.9% | ||||||||||||||||||||||||||||||||
| Twelve months ended September 30, | ||||||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | ||||||||||||||||||||||||
| Net earnings | $ | 488 | $ | 842 | ||||||||||||||||||||||
|
Other items impacting comparability, net
(1)
|
128 | (46) | ||||||||||||||||||||||||
|
Income taxes
(2)
|
268 | 316 | ||||||||||||||||||||||||
| Adjusted earnings before income taxes | 884 | 1,112 | ||||||||||||||||||||||||
|
Adjusted income taxes
(3)
|
(243) | (288) | ||||||||||||||||||||||||
| Adjusted net earnings | $ | 641 | $ | 824 | ||||||||||||||||||||||
| Average shareholders' equity | $ | 3,029 | $ | 2,761 | ||||||||||||||||||||||
|
Average adjustments to shareholders' equity
(4)
|
(21) | (9) | ||||||||||||||||||||||||
| Adjusted average shareholders' equity | $ | 3,008 | $ | 2,752 | ||||||||||||||||||||||
|
Adjusted return on equity
(5)
|
21% | 30% | ||||||||||||||||||||||||
| Twelve months ended September 30, | ||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | ||||||||||||||||||||||||
| FMS U.K. exit | $ | (56) | $ | (58) | ||||||||||||||||||||||
| Currency translation adjustment loss | 188 | — | ||||||||||||||||||||||||
| Other, net | (4) | 12 | ||||||||||||||||||||||||
|
Other items impacting comparability
(1)
|
$ | 128 | $ | (46) | ||||||||||||||||||||||
| (Dollars in millions, except per share) |
Total
Number
of Shares
Purchased
(1)
|
Average
Price Paid per Share |
Total
Number of Shares Purchased as Part of Publicly Announced Programs |
Maximum
Number of
Shares
That May
Yet Be
Purchased
Under the
Discretionary and
Anti-Dilutive
Programs
(2)
|
||||||||||||||||||||||||||||
| July 1 through July 31, 2023 | 81,292 | $ | 101.10 | 81,077 | 1,948,424 | |||||||||||||||||||||||||||
| August 1 through August 31, 2023 | 823,818 | 98.80 | 820,866 | 1,127,558 | ||||||||||||||||||||||||||||
| September 1 through September 30, 2023 | 589,489 | 100.37 | 584,391 | 543,167 | ||||||||||||||||||||||||||||
| Total | 1,494,599 | $ | 99.54 | 1,486,334 | ||||||||||||||||||||||||||||
| Exhibit Number | Description | |||||||
| 10.1* | ||||||||
| 10.2* | ||||||||
| 10.3* | ||||||||
| 10.4* | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32 | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
| RYDER SYSTEM, INC. | |||||||||||
| (Registrant) | |||||||||||
| Date: | October 25, 2023 | By: | /s/ JOHN J. DIEZ | ||||||||
| John J. Diez | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
| (Principal Financial Officer) | |||||||||||
| Date: | October 25, 2023 | By: | /s/ CRISTINA GALLO-AQUINO | ||||||||
| Cristina Gallo-Aquino | |||||||||||
| Senior Vice President and Controller | |||||||||||
| (Principal Accounting Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|