These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|||||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
(
|
|||||||||||||||||||||||||
(Address of principal executive offices, including zip code) | (Registrant's telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Services revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Lease & related maintenance and rental revenue |
|
|
|
|
||||||||||||||||||||||
Fuel services revenue |
|
|
|
|
||||||||||||||||||||||
Total revenue |
|
|
|
|
||||||||||||||||||||||
Cost of services |
|
|
|
|
||||||||||||||||||||||
Cost of lease & related maintenance and rental |
|
|
|
|
||||||||||||||||||||||
Cost of fuel services |
|
|
|
|
||||||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
||||||||||||||||||||||
Non-operating pension costs, net |
|
|
|
|
||||||||||||||||||||||
Used vehicle sales, net |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Interest expense |
|
|
|
|
||||||||||||||||||||||
Miscellaneous income, net |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Currency translation adjustment loss |
|
|
|
|
||||||||||||||||||||||
Restructuring and other items, net |
|
(
|
|
(
|
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Earnings from continuing operations before income taxes |
|
|
|
|
||||||||||||||||||||||
Provision for income taxes |
|
|
|
|
||||||||||||||||||||||
Earnings (loss) from continuing operations |
|
(
|
|
|
||||||||||||||||||||||
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
(
|
||||||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Earnings (loss) per common share — Basic | ||||||||||||||||||||||||||
Continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Discontinued operations |
|
(
|
|
(
|
||||||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Earnings (loss) per common share — Diluted | ||||||||||||||||||||||||||
Continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Discontinued operations |
|
(
|
|
(
|
||||||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Net earnings (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Changes in cumulative translation adjustment and unrealized gains from cash flow hedges |
(
|
|
(
|
|
||||||||||||||||||||||
Amortization of pension and postretirement items |
|
|
|
|
||||||||||||||||||||||
Income tax expense related to amortization of pension and postretirement items |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Amortization of pension and postretirement items, net of taxes |
|
|
|
|
||||||||||||||||||||||
Other comprehensive (loss) income, net of taxes |
(
|
|
(
|
|
||||||||||||||||||||||
Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
(In millions, except share amounts) |
June 30,
2024 |
December 31,
2023 |
||||||||||||
Assets: | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Receivables, net |
|
|
||||||||||||
Prepaid expenses and other current assets |
|
|
||||||||||||
Total current assets |
|
|
||||||||||||
Revenue earning equipment, net |
|
|
||||||||||||
Operating property and equipment, net of accumulated depreciation of $
|
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Intangible assets, net |
|
|
||||||||||||
Operating lease right-of-use assets |
|
|
||||||||||||
Sales-type leases and other assets |
|
|
||||||||||||
Total assets | $ |
|
$ |
|
||||||||||
Liabilities and shareholders' equity: | ||||||||||||||
Current liabilities: | ||||||||||||||
Short-term debt and current portion of long-term debt | $ |
|
$ |
|
||||||||||
Accounts payable |
|
|
||||||||||||
Accrued expenses and other current liabilities |
|
|
||||||||||||
Total current liabilities |
|
|
||||||||||||
Long-term debt |
|
|
||||||||||||
Other non-current liabilities |
|
|
||||||||||||
Deferred income taxes |
|
|
||||||||||||
Total liabilities |
|
|
||||||||||||
Commitments and contingencies (Note 14)
|
|
|
||||||||||||
Shareholders' equity: | ||||||||||||||
Preferred stock, no par value per share — authorized,
|
|
|
||||||||||||
Common stock, $
|
|
|
||||||||||||
Additional paid-in capital |
|
|
||||||||||||
Retained earnings |
|
|
||||||||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
Total shareholders' equity |
|
|
||||||||||||
Total liabilities and shareholders' equity | $ |
|
$ |
|
||||||||||
Six months ended June 30, | ||||||||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||||||||
Cash flows from operating activities from continuing operations: | ||||||||||||||||||||
Net earnings
|
$ |
|
$ |
|
||||||||||||||||
Less: Loss from discontinued operations, net of tax |
|
(
|
||||||||||||||||||
Earnings from continuing operations
|
|
|
||||||||||||||||||
Depreciation expense |
|
|
||||||||||||||||||
Used vehicle sales, net |
(
|
(
|
||||||||||||||||||
Currency translation adjustment loss |
|
|
||||||||||||||||||
Amortization expense and other non-cash charges, net |
|
|
||||||||||||||||||
Non-cash lease expense |
|
|
||||||||||||||||||
Non-operating pension costs, net and share-based compensation expense |
|
|
||||||||||||||||||
Deferred income tax expense |
(
|
|
||||||||||||||||||
Collections on sales-type leases |
|
|
||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||
Receivables |
(
|
|
||||||||||||||||||
Prepaid expenses and other assets |
|
|
||||||||||||||||||
Accounts payable |
(
|
(
|
||||||||||||||||||
Accrued expenses and other liabilities |
(
|
(
|
||||||||||||||||||
Net cash provided by operating activities from continuing operations |
|
|
||||||||||||||||||
Cash flows from investing activities from continuing operations: | ||||||||||||||||||||
Purchases of property and revenue earning equipment |
(
|
(
|
||||||||||||||||||
Sales of revenue earning equipment |
|
|
||||||||||||||||||
Sales of operating property and equipment |
|
|
||||||||||||||||||
Acquisitions, net of cash acquired |
(
|
|
||||||||||||||||||
Other investing activities |
(
|
(
|
||||||||||||||||||
Net cash used in investing activities from continuing operations |
(
|
(
|
||||||||||||||||||
Cash flows from financing activities from continuing operations: | ||||||||||||||||||||
Net borrowings (repayments) of commercial paper and other |
|
(
|
||||||||||||||||||
Debt proceeds |
|
|
||||||||||||||||||
Debt repayments |
(
|
(
|
||||||||||||||||||
Dividends on common stock |
(
|
(
|
||||||||||||||||||
Common stock issued |
|
(
|
||||||||||||||||||
Common stock repurchased |
(
|
(
|
||||||||||||||||||
Other financing activities |
(
|
(
|
||||||||||||||||||
Net cash provided by (used in) financing activities from continuing operations |
|
(
|
||||||||||||||||||
Effect of exchange rate changes on Cash and cash equivalents |
(
|
(
|
||||||||||||||||||
Decrease in Cash and cash equivalents |
(
|
(
|
||||||||||||||||||
Cash and cash equivalents at beginning of period |
|
|
||||||||||||||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
||||||||||||||||
Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
(In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2024 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — |
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2024 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
(In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
(In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2024 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — |
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock issued under employee stock award and stock purchase plans and other
(1)
|
— |
|
|
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2024 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock |
Common Stock |
Additional
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||
(In millions, except share amounts in thousands) | Amount | Shares | Par | Total | ||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||
Common stock dividends declared —$
|
— | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock purchased under employee stock option and stock purchase plans and other
(1)
|
— |
|
|
(
|
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Common stock repurchases | — |
(
|
(
|
(
|
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2023 | $ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||
Fleet Management Solutions: | ||||||||||||||||||||||||||
ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Commercial rental |
|
|
|
|
||||||||||||||||||||||
SelectCare and other |
|
|
|
|
||||||||||||||||||||||
Fuel services revenue |
|
|
|
|
||||||||||||||||||||||
Fleet Management Solutions |
|
|
|
|
||||||||||||||||||||||
Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
Eliminations
(1)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Earnings from continuing operations before income taxes: | ||||||||||||||||||||||||||
Fleet Management Solutions | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
Eliminations |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Unallocated Central Support Services |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Intangible amortization expense
(2)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Non-operating pension costs, net
(3)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Other items impacting comparability, net
(4)
|
|
(
|
(
|
(
|
||||||||||||||||||||||
Earnings from continuing operations before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Fleet Management Solutions | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Supply Chain Solutions |
|
|
|
|
||||||||||||||||||||||
Dedicated Transportation Solutions |
|
|
|
|
||||||||||||||||||||||
Central Support Services |
|
|
|
|
||||||||||||||||||||||
Purchases of property and revenue earning equipment | $ |
|
$ |
|
$ |
|
$ |
|
Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||
(In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Three months ended June 30, 2023 | ||||||||||||||||||||||||||||||||
(In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||
(In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||
(In millions) | FMS | SCS | DTS | Eliminations | Total | |||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Canada |
|
|
|
(
|
|
|||||||||||||||||||||||||||
Mexico |
|
|
|
|
|
|||||||||||||||||||||||||||
Total revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Omnichannel retail | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Automotive |
|
|
|
|
||||||||||||||||||||||
Consumer packaged goods |
|
|
|
|
||||||||||||||||||||||
Industrial and other |
|
|
|
|
||||||||||||||||||||||
Total SCS revenue | $ |
|
$ |
|
$ |
|
$ |
|
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Balance as of beginning of period | $ |
|
$ |
|
||||||||||
Recognized as revenue during period from beginning balance |
(
|
(
|
||||||||||||
Consideration deferred during period, net |
|
|
||||||||||||
Foreign currency translation adjustment and other |
|
|
||||||||||||
Balance as of end of period | $ |
|
$ |
|
(In millions) | June 30, 2024 | December 31, 2023 | ||||||||||||
Trade | $ |
|
$ |
|
||||||||||
Sales-type lease |
|
|
||||||||||||
Other, primarily warranty and insurance |
|
|
||||||||||||
|
|
|||||||||||||
Allowance for credit losses and other |
(
|
(
|
||||||||||||
Receivables, net | $ |
|
$ |
|
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Balance as of beginning of period | $ |
|
$ |
|
||||||||||
Changes to provisions for credit losses |
|
|
||||||||||||
Write-offs and other |
(
|
(
|
||||||||||||
Balance as of end of period | $ |
|
$ |
|
||||||||||
Estimated Useful Lives
(In Years)
|
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Cost |
Accumulated
Depreciation |
Net
|
Cost |
Accumulated
Depreciation |
Net
|
||||||||||||||||||||||||||||||||||||||
Held for use: | ||||||||||||||||||||||||||||||||||||||||||||
Trucks |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
Tractors |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Trailers and other |
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
Held for sale
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||
Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
Losses from Valuation Adjustments
|
||||||||||||||||||||||||||||||||||||||
June 30, 2024 | December 31, 2023 | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||
Revenue earning equipment held for sale:
|
||||||||||||||||||||||||||||||||||||||
Trucks | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Tractors |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Trailers and other |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Gains on used vehicle sales, net
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
Losses from valuation adjustments |
|
|
|
|
||||||||||||||||||||||
Used vehicle sales, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
(In millions) | Accrued expenses and other current liabilities | Other non-current liabilities | Total | Accrued expenses and other current liabilities | Other non-current liabilities | Total | ||||||||||||||||||||||||||||||||
Salaries and wages | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Income taxes |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Pension and other employee benefits |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Self-insurance
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Operating taxes
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Interest |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Deposits, mainly from customers |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Operating lease liabilities |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Deferred revenue
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Operating leases | ||||||||||||||||||||||||||
Lease income related to ChoiceLease | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Lease income related to commercial rental
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Sales-type leases | ||||||||||||||||||||||||||
Interest income related to net investment in leases | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Variable lease income excluding commercial rental
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
(In millions) | June 30, 2024 | December 31, 2023 | ||||||||||||||||||
Net investment in the lease — lease payment receivable | $ |
|
$ |
|
||||||||||||||||
Net investment in the lease — unguaranteed residual value in assets |
|
|
||||||||||||||||||
|
|
|||||||||||||||||||
Estimated loss allowance |
(
|
(
|
||||||||||||||||||
Total | $ |
|
$ |
|
Weighted Average Interest Rate | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | June 30, 2024 | Maturities | June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Debt: | ||||||||||||||||||||||||||||||||||||||
Trade receivables financing program |
|
2025 | $ |
|
$ |
|
||||||||||||||||||||||||||||||||
U.S. commercial paper
|
|
2026 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued February 2019 |
|
2024 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued August 2019 |
|
2024 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued April 2020 |
|
2025 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued May 2020 |
|
2025 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued December 1995 |
|
2025 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued November 2021 |
|
2026 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued November 2019 |
|
2026 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued February 2022 |
|
2027 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued May 2022 |
|
2027 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued February 2024
|
|
2027 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued February 2023 |
|
2028 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued May 2023 |
|
2028 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued November 2023 |
|
2028 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued February 2024
|
|
2029 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued May 2024
|
|
2029 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured medium-term note issued November 2023 |
|
2033 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured foreign obligations |
|
2024 |
|
|
||||||||||||||||||||||||||||||||||
Unsecured U.S. obligations |
|
2027 |
|
|
||||||||||||||||||||||||||||||||||
Asset-backed U.S. obligations
(1)
|
|
2024-2030 |
|
|
||||||||||||||||||||||||||||||||||
Finance lease obligations and other | 2024-2031 |
|
|
|||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
Fair market value adjustments on medium-term notes
(2)
|
(
|
(
|
||||||||||||||||||||||||||||||||||||
Debt issuance costs and original issue discounts |
(
|
(
|
||||||||||||||||||||||||||||||||||||
Total debt
(3)
|
|
|
||||||||||||||||||||||||||||||||||||
Short-term debt and current portion of long-term debt |
(
|
(
|
||||||||||||||||||||||||||||||||||||
Long-term debt | $ |
|
$ |
|
||||||||||||||||||||||||||||||||||
Six months ended June 30, 2024 | ||||||||||||||||||||
(In millions) | Debt Proceeds | Debt Repayments | ||||||||||||||||||
Medium-term notes
(1)
|
$ |
|
Medium-term notes | $ |
|
|||||||||||||||
U.S. and foreign term loans, finance lease obligations and other |
|
U.S. and foreign term loans, finance lease obligations and other |
|
|||||||||||||||||
Total debt proceeds
|
$ |
|
Total debt repaid | $ |
|
|||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||
2023 Anti-Dilutive Program |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||||||||||||
2021 Anti-Dilutive Program |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Anti-Dilutive Programs |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
October 2023 Discretionary Program |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
February 2023 Discretionary Program |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Discretionary Programs |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||||||||||||
(In millions) |
Currency
Translation Adjustments |
Net Actuarial
(Loss) Gain
and Prior Service Costs
|
Unrealized Gain (Loss) from Cash Flow Hedges
|
Accumulated
Other Comprehensive (Loss) Gain |
||||||||||||||||||||||||||||||||||
January 1, 2024
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||
Other comprehensive (loss) gain, net of tax, before reclassifications
|
(
|
|
|
(
|
||||||||||||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax |
|
|
(
|
|
||||||||||||||||||||||||||||||||||
Net current-period other comprehensive gain (loss), net of tax |
(
|
|
|
(
|
||||||||||||||||||||||||||||||||||
June 30, 2024 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
(In millions) |
Currency
Translation Adjustments |
Net Actuarial
(Loss) Gain and Prior Service Costs |
Unrealized (Loss) Gain from Cash Flow Hedges
|
Accumulated
Other Comprehensive (Loss) Gain |
||||||||||||||||||||||||||||||||||
January 1, 2023
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||
Other comprehensive gain, net of tax, before reclassifications
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax |
|
|
(
|
|
||||||||||||||||||||||||||||||||||
Net current-period other comprehensive gain (loss), net of tax |
|
|
(
|
|
||||||||||||||||||||||||||||||||||
June 30, 2023 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(Dollars in millions and shares in thousands)
|
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Earnings per common share — Basic:
|
||||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Less: Distributed and undistributed earnings allocated to unvested stock |
(
|
|
(
|
(
|
||||||||||||||||||||||
Earnings (loss) from continuing operations available to common shareholders
|
$ |
|
$ |
(
|
$ |
|
|
|||||||||||||||||||
Weighted average common shares outstanding |
|
|
|
|
||||||||||||||||||||||
Earnings (loss) from continuing operations per common share — Basic
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Earnings per common share — Diluted:
|
||||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Less: Distributed and undistributed earnings allocated to unvested stock |
|
|
|
|
||||||||||||||||||||||
Earnings (loss) from continuing operations available to common shareholders — Diluted
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Weighted average common shares outstanding — Basic |
|
|
|
|
||||||||||||||||||||||
Effect of dilutive equity awards |
|
|
|
|
||||||||||||||||||||||
Weighted average common shares outstanding — Diluted |
|
|
|
|
||||||||||||||||||||||
Earnings (loss) from continuing operations per common share — Diluted
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
Anti-dilutive equity awards not included in Diluted EPS
|
|
|
|
|
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Company-administered plans: | ||||||||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Interest cost |
|
|
|
|
||||||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Amortization of net actuarial loss and prior service cost |
|
|
|
|
||||||||||||||||||||||
Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Company-administered plans: | ||||||||||||||||||||||||||
U.S. | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||||||||
Net pension expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Acquisition costs
(1)
|
$ |
|
$ |
|
|
|
||||||||||||||||||||
FMS U.K. exit, primarily net commercial claim proceeds
(2)
|
|
(
|
|
(
|
||||||||||||||||||||||
Currency translation adjustment loss
|
|
|
|
|
||||||||||||||||||||||
Other, net
(1)
|
(
|
|
(
|
(
|
||||||||||||||||||||||
Other items impacting comparability | $ |
|
$ |
|
$ |
|
$ |
|
Six months ended June 30, | ||||||||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||||||||
Interest paid | $ |
|
$ |
|
||||||||||||||||
Income taxes paid | $ |
|
$ |
|
||||||||||||||||
Cash paid for operating lease liabilities | $ |
|
$ |
|
||||||||||||||||
Right-of-use assets obtained in exchange for lease obligations: | ||||||||||||||||||||
Finance leases | $ |
|
$ |
|
||||||||||||||||
Operating leases | $ |
|
$ |
|
||||||||||||||||
Capital expenditures acquired but not yet paid | $ |
|
$ |
|
||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per share) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Total revenue | $ | 3,182 | $ | 2,884 | $ | 6,279 | $ | 5,836 | 10% | 8% | ||||||||||||||||||||||||||||
Operating revenue
(1)
|
2,561 | 2,326 | 5,056 | 4,672 | 10% | 8% | ||||||||||||||||||||||||||||||||
Earnings from continuing operations before income taxes (EBT) | $ | 178 | $ | 44 | $ | 292 | $ | 245 | 311% | 19% | ||||||||||||||||||||||||||||
Comparable EBT
(1)
|
188 | 237 | 317 | 416 | (21)% | (24)% | ||||||||||||||||||||||||||||||||
Earnings (loss) from continuing operations | 126 | (18) | 212 | 122 | 815% | 73% | ||||||||||||||||||||||||||||||||
Comparable earnings from continuing operations
(1)
|
134 | 170 | 230 | 303 | (21)% | (24)% | ||||||||||||||||||||||||||||||||
Comparable EBITDA
(1)
|
704 | 674 | 1,340 | 1,302 | 4% | 3% | ||||||||||||||||||||||||||||||||
Earnings (loss) per common share (EPS) — Diluted
|
||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.83 | $ | (0.39) | $ | 4.72 | $ | 2.60 | 845% | 82% | ||||||||||||||||||||||||||||
Comparable
(1)
|
3.00 | 3.61 | 5.13 | 6.42 | (17)% | (20)% | ||||||||||||||||||||||||||||||||
Net cash provided by operating activities from continuing operations | $ | 1,078 | $ | 1,221 | (12)% | |||||||||||||||||||||||||||||||||
Total capital expenditures
(2)
|
1,301 | 1,813 | (28)% | |||||||||||||||||||||||||||||||||||
Free cash flow
(1)
|
71 | 16 | 344% | |||||||||||||||||||||||||||||||||||
June 30,
2024 |
December 31,
2023 |
Change
|
||||||||||||||||||||||||||||||||||||
Debt to equity
(3)
|
245% | 232% | 1,300 bps | |||||||||||||||||||||||||||||||||||
Twelve months ended June 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||||||||
Adjusted return on equity
(1)
|
16% | 24% | (800) bps | |||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Services revenue | $ | 2,114 | $ | 1,778 | $ | 4,151 | $ | 3,599 | 19% | 15% | ||||||||||||||||||||||||||||
Cost of services | 1,793 | 1,507 | 3,536 | 3,114 | 19% | 14% | ||||||||||||||||||||||||||||||||
Gross margin | $ | 321 | $ | 271 | $ | 615 | $ | 485 | 18% | 27% | ||||||||||||||||||||||||||||
Gross margin % | 15% | 15% | 15% | 13% | ||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Lease & related maintenance and rental revenue | $ | 948 | $ | 976 | $ | 1,884 | $ | 1,955 | (3)% | (4)% | ||||||||||||||||||||||||||||
Cost of lease & related maintenance and rental | 644 | 661 | 1,313 | 1,335 | (3)% | (2)% | ||||||||||||||||||||||||||||||||
Gross margin | $ | 304 | $ | 315 | $ | 571 | $ | 620 | (3)% | (8)% | ||||||||||||||||||||||||||||
Gross margin % | 32% | 32% | 30% | 32% | ||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Fuel services revenue | $ | 120 | $ | 130 | $ | 244 | $ | 282 | (8)% | (13)% | ||||||||||||||||||||||||||||
Cost of fuel services | 116 | 126 | 237 | 275 | (8)% | (14)% | ||||||||||||||||||||||||||||||||
Gross margin | $ | 4 | $ | 4 | $ | 7 | $ | 7 | —% | —% | ||||||||||||||||||||||||||||
Gross margin % | 3% | 3% | 3% | 2% | ||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses (SG&A) | $ | 368 | $ | 343 | $ | 746 | $ | 706 | 7% | 6% | ||||||||||||||||||||||||||||
Percentage of total revenue | 12% | 12% | 12% | 12% | ||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||||||||
Non-operating pension costs, net | $ | 10 | $ | 10 | $ | 21 | $ | 20 | —% | 5% | ||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Used vehicle sales, net | $ | (19) | $ | (55) | $ | (39) | $ | (127) | (65)% | (69)% |
Proceeds per unit change 2024/2023
(1)
|
||||||||||||||
Three Months | Six Months | |||||||||||||
Tractors | (19)% | (27)% | ||||||||||||
Trucks | (27)% | (28)% |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Interest expense | $ | 96 | $ | 72 | $ | 188 | $ | 137 | 33% | 37% | ||||||||||||||||||||||||||||
Effective interest rate | 5.2% | 4.5% | 5.1% | 4.3% |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Miscellaneous income, net | $ | (4) | $ | (11) | $ | (19) | $ | (31) | (64)% | (39)% |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Currency translation adjustment loss | $ | — | $ | 188 | $ | — | $ | 188 | NM | NM |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Restructuring and other items, net | $ | — | $ | (1) | $ | 4 | $ | (26) | NM | NM |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Provision for income taxes | $ | 52 | $ | 62 | $ | 80 | $ | 123 | (16)% | (35)% | ||||||||||||||||||||||||||||
Effective tax rate on continuing operations | 29.1% | 140.8% | 27.7% | 50.0% | ||||||||||||||||||||||||||||||||||
Comparable tax rate on continuing operations
(1)
|
29.0% | 28.6% | 27.4% | 27.3% |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 1,478 | $ | 1,459 | $ | 2,933 | $ | 2,962 | 1% | (1)% | ||||||||||||||||||||||||||||
Supply Chain Solutions | 1,341 | 1,179 | 2,643 | 2,380 | 14% | 11% | ||||||||||||||||||||||||||||||||
Dedicated Transportation Solutions | 635 | 440 | 1,198 | 894 | 44% | 34% | ||||||||||||||||||||||||||||||||
Eliminations | (272) | (194) | (495) | (400) | (39)% | (23)% | ||||||||||||||||||||||||||||||||
Total | $ | 3,182 | $ | 2,884 | $ | 6,279 | $ | 5,836 | 10% | 8% | ||||||||||||||||||||||||||||
Operating Revenue:
(1)
|
||||||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 1,276 | $ | 1,254 | $ | 2,527 | $ | 2,516 | 2% | —% | ||||||||||||||||||||||||||||
Supply Chain Solutions | 989 | 865 | 1,961 | 1,744 | 14% | 12% | ||||||||||||||||||||||||||||||||
Dedicated Transportation Solutions | 485 | 327 | 911 | 649 | 48% | 40% | ||||||||||||||||||||||||||||||||
Eliminations | (189) | (120) | (343) | (237) | (58)% | (45)% | ||||||||||||||||||||||||||||||||
Total | $ | 2,561 | $ | 2,326 | $ | 5,056 | $ | 4,672 | 10% | 8% | ||||||||||||||||||||||||||||
Earnings from continuing operations before income taxes: | ||||||||||||||||||||||||||||||||||||||
Fleet Management Solutions | $ | 133 | $ | 180 | $ | 233 | $ | 362 | (26)% | (35)% | ||||||||||||||||||||||||||||
Supply Chain Solutions | 85 | 76 | 149 | 93 | 13% | 61% | ||||||||||||||||||||||||||||||||
Dedicated Transportation Solutions | 37 | 33 | 55 | 62 | 10% | (12)% | ||||||||||||||||||||||||||||||||
Eliminations | (34) | (24) | (63) | (49) | 39% | 29% | ||||||||||||||||||||||||||||||||
221 | 265 | 374 | 468 | (17)% | (20)% | |||||||||||||||||||||||||||||||||
Unallocated Central Support Services | (22) | (20) | (35) | (35) | 16% | 4% | ||||||||||||||||||||||||||||||||
Intangible amortization expense
|
(11) | (8) | (22) | (17) | (26)% | (26)% | ||||||||||||||||||||||||||||||||
Non-operating pension costs, net
(2)
|
(10) | (10) | (21) | (20) | 1% | 1% | ||||||||||||||||||||||||||||||||
Other items impacting comparability, net
(3)
|
— | (183) | (4) | (151) | NM | NM | ||||||||||||||||||||||||||||||||
Earnings from continuing operations before income taxes | $ | 178 | $ | 44 | $ | 292 | $ | 245 | 311% | 19% | ||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Equipment Contribution: | ||||||||||||||||||||||||||||||||||||||
Supply Chain Solutions | $ | 11 | $ | 11 | $ | 21 | $ | 21 | 3% | 1% | ||||||||||||||||||||||||||||
Dedicated Transportation Solutions | 23 | 13 | 42 | 28 | 68% | 50% | ||||||||||||||||||||||||||||||||
Total
|
$ | 34 | $ | 24 | $ | 63 | $ | 49 | 39% | 29% |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
ChoiceLease | $ | 856 | $ | 781 | $ | 1,698 | $ | 1,557 | 10% | 9% | ||||||||||||||||||||||||||||
Commercial rental
(1)
|
244 | 301 | 475 | 605 | (19)% | (21)% | ||||||||||||||||||||||||||||||||
SelectCare and other | 176 | 172 | 354 | 354 | 2% | —% | ||||||||||||||||||||||||||||||||
Fuel services revenue | 202 | 205 | 406 | 446 | (1)% | (9)% | ||||||||||||||||||||||||||||||||
FMS total revenue | $ | 1,478 | $ | 1,459 | $ | 2,933 | $ | 2,962 | 1% | (1)% | ||||||||||||||||||||||||||||
FMS operating revenue
(2)
|
$ | 1,276 | $ | 1,254 | $ | 2,527 | $ | 2,516 | 2% | —% | ||||||||||||||||||||||||||||
FMS EBT | $ | 133 | $ | 180 | $ | 233 | $ | 362 | (26)% | (35)% | ||||||||||||||||||||||||||||
FMS EBT as a % of FMS total revenue | 9.0% | 12.3% | 8.0% | 12.2% | (330) bps | (420) bps | ||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue
(2)
|
10.4% | 14.4% | 9.2% | 14.4% | (400) bps | (520) bps | ||||||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2024/2023 | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS total revenue | 9.1% | 14.4% | (530) bps | |||||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue
(3)
|
10.6% | 17.2% | (660) bps | |||||||||||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||||||||
June 30, 2024 | December 31, 2023 | June 30, 2023 |
June 2024/
Dec 2023 |
June 2024/
June 2023 |
||||||||||||||||||||||||||||
End of period vehicle count | ||||||||||||||||||||||||||||||||
By type: | ||||||||||||||||||||||||||||||||
Trucks
(1)
|
77,100 | 75,600 | 74,100 | 2% | 4% | |||||||||||||||||||||||||||
Tractors
(2)
|
68,700 | 69,000 | 71,100 | —% | (3)% | |||||||||||||||||||||||||||
Trailers and other
(3)
|
46,200 | 40,800 | 42,000 | 13% | 10% | |||||||||||||||||||||||||||
Total | 192,000 | 185,400 | 187,200 | 4% | 3% | |||||||||||||||||||||||||||
By ownership:
|
||||||||||||||||||||||||||||||||
Owned | 184,200 | 184,400 | 186,100 | —% | (1)% | |||||||||||||||||||||||||||
Leased | 7,800 | 1,000 | 1,100 | 680% | 609% | |||||||||||||||||||||||||||
Total
|
192,000 | 185,400 | 187,200 | 4% | 3% | |||||||||||||||||||||||||||
By product line: | ||||||||||||||||||||||||||||||||
ChoiceLease
|
145,000 | 138,900 | 139,000 | 4% | 4% | |||||||||||||||||||||||||||
Commercial rental
|
35,400 | 36,400 | 39,200 | (3)% | (10)% | |||||||||||||||||||||||||||
Service vehicles and other | 2,100 | 2,100 | 2,000 | —% | 5% | |||||||||||||||||||||||||||
182,500 | 177,400 | 180,200 | 3% | 1% | ||||||||||||||||||||||||||||
Held for sale
|
9,500 | 8,000 | 7,000 | 19% | 36% | |||||||||||||||||||||||||||
Total | 192,000 | 185,400 | 187,200 | 4% | 3% | |||||||||||||||||||||||||||
Customer vehicles under SelectCare contracts
(4)
|
48,500 | 51,600 | 51,700 | (6)% | (6)% | |||||||||||||||||||||||||||
Quarterly average vehicle count | ||||||||||||||||||||||||||||||||
By product line: | ||||||||||||||||||||||||||||||||
ChoiceLease | 146,000 | 139,000 | 137,800 | 5% | 6% | |||||||||||||||||||||||||||
Commercial rental | 35,500 | 37,200 | 40,200 | (5)% | (12)% | |||||||||||||||||||||||||||
Service vehicles and other | 2,100 | 2,000 | 2,100 | 5% | —% | |||||||||||||||||||||||||||
183,600 | 178,200 | 180,100 | 3% | 2% | ||||||||||||||||||||||||||||
Held for sale | 9,400 | 8,000 | 5,900 | 18% | 59% | |||||||||||||||||||||||||||
Total | 193,000 | 186,200 | 186,000 | 4% | 4% | |||||||||||||||||||||||||||
Customer vehicles under SelectCare contracts
(4)
|
50,400 | 51,800 | 52,600 | (3)% | (4)% | |||||||||||||||||||||||||||
Customer vehicles under SelectCare on-demand
(5)
|
2,700 | 3,000 | 3,900 | (10)% | (31)% | |||||||||||||||||||||||||||
Total vehicles serviced | 246,100 | 241,000 | 242,500 | 2% | 1% | |||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||||||||
June 30, 2024 | December 31, 2023 | June 30, 2023 |
June 2024/
Dec 2023 |
June 2024/
June 2023 |
||||||||||||||||||||||||||||
Active ChoiceLease fleet | ||||||||||||||||||||||||||||||||
End of period vehicle count
(1)
|
136,800 | 129,800 | 130,500 | 5% | 5% | |||||||||||||||||||||||||||
Quarterly average vehicle count
(1)
|
137,600 | 130,300 | 129,700 | 6% | 6% | |||||||||||||||||||||||||||
Commercial rental statistics | ||||||||||||||||||||||||||||||||
Quarterly commercial rental utilization - power fleet
(2)
|
69 | % | 75 | % | 75 | % | (600) bps | (600) bps | ||||||||||||||||||||||||
Year-to-date commercial rental utilization - power fleet
(2)
|
68 | % | 75 | % | 75 | % | (700) bps | (700) bps |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Omnichannel retail | $ | 287 | $ | 275 | $ | 577 | $ | 586 | 4% | (2)% | ||||||||||||||||||||||||||||
Automotive | 280 | 262 | 548 | 516 | 7% | 6% | ||||||||||||||||||||||||||||||||
Consumer packaged goods | 286 | 223 | 567 | 441 | 29% | 29% | ||||||||||||||||||||||||||||||||
Industrial and other | 136 | 105 | 269 | 201 | 32% | 34% | ||||||||||||||||||||||||||||||||
Subcontracted transportation and fuel | 352 | 314 | 682 | 636 | 12% | 7% | ||||||||||||||||||||||||||||||||
SCS total revenue | $ | 1,341 | $ | 1,179 | $ | 2,643 | $ | 2,380 | 14% | 11% | ||||||||||||||||||||||||||||
SCS operating revenue
(1)
|
$ | 989 | $ | 865 | $ | 1,961 | $ | 1,744 | 14% | 12% | ||||||||||||||||||||||||||||
SCS EBT | $ | 85 | $ | 76 | $ | 149 | $ | 93 | 13% | 61% | ||||||||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 6.4% | 6.4% | 5.7% | 3.9% | — bps | 180 bps | ||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue
(1)
|
8.6% | 8.7% | 7.6% | 5.3% | (10) bps | 230 bps | ||||||||||||||||||||||||||||||||
End of period vehicle count: | ||||||||||||||||||||||||||||||||||||||
Power vehicles | 4,100 | 4,100 | 4,100 | 4,100 | —% | —% | ||||||||||||||||||||||||||||||||
Trailers | 9,400 | 9,500 | 9,400 | 9,500 | (1)% | (1)% | ||||||||||||||||||||||||||||||||
Total | 13,500 | 13,600 | 13,500 | 13,600 | (1)% | (1)% | ||||||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2024/2023 | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 5.6% | 4.3% | 130 bps | |||||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue
(1)
|
7.5% | 6.0% | 150 bps | |||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except fleet count) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
DTS total revenue | $ | 635 | $ | 440 | $ | 1,198 | $ | 894 | 44% | 34% | ||||||||||||||||||||||||||||
DTS operating revenue
(1)
|
$ | 485 | $ | 327 | $ | 911 | $ | 649 | 48% | 40% | ||||||||||||||||||||||||||||
DTS EBT | $ | 37 | $ | 33 | $ | 55 | $ | 62 | 10% | (12)% | ||||||||||||||||||||||||||||
DTS EBT as a % of DTS total revenue | 5.8% | 7.6% | 4.6% | 7.0% | (180) bps | (240) bps | ||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue
(1)
|
7.6% | 10.3% | 6.0% | 9.6% | (270) bps | (360) bps | ||||||||||||||||||||||||||||||||
End of period vehicle count: | ||||||||||||||||||||||||||||||||||||||
Power vehicles | 7,600 | 5,300 | 7,600 | 5,300 | 43% | 43% | ||||||||||||||||||||||||||||||||
Trailers | 12,300 | 6,000 | 12,300 | 6,000 | 105% | 105% | ||||||||||||||||||||||||||||||||
Total | 19,900 | 11,300 | 19,900 | 11,300 | 76% | 76% | ||||||||||||||||||||||||||||||||
Twelve months ended June 30, | Change 2024/2023 | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS total revenue | 5.5% | 6.8% | (130) bps | |||||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue
(1)
|
7.3% | 9.5% | (220) bps | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2024 | Six months ended June 30, 2024 | |||||||||||||||||||||||||
Total |
Operating
(1)
|
Total |
Operating
(1)
|
|||||||||||||||||||||||
Organic, including price and volume | (1) | % | (2) | % | (2) | % | (2) | % | ||||||||||||||||||
Acquisition | 46 | 50 | 37 | 42 | ||||||||||||||||||||||
Fuel | (1) | — | (1) | — | ||||||||||||||||||||||
Net change | 44 | % | 48 | % | 34 | % | 40 | % |
Three months ended June 30, | Six months ended June 30, | Change 2024/2023 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | Three Months | Six Months | ||||||||||||||||||||||||||||||||
Total CSS | 107 | 104 | 207 | 207 | 4% | —% | ||||||||||||||||||||||||||||||||
Allocation of CSS to business segments
|
(85) | (84) | (172) | (172) | 1% | (1)% | ||||||||||||||||||||||||||||||||
Unallocated CSS | $ | 22 | $ | 20 | $ | 35 | $ | 35 | 16% | 4% |
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Net cash provided by (used in): | ||||||||||||||
Operating activities | $ | 1,078 | $ | 1,221 | ||||||||||
Investing activities | (1,305) | (1,207) | ||||||||||||
Financing activities | 194 | (57) | ||||||||||||
Effect of exchange rate changes on cash | (7) | (6) | ||||||||||||
Net change in cash, cash equivalents, and restricted cash | $ | (40) | $ | (49) | ||||||||||
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Net cash provided by operating activities from continuing operations | ||||||||||||||
Earnings from continuing operations
|
$ | 212 | $ | 122 | ||||||||||
Non-cash and other, net | 1,098 | 1,033 | ||||||||||||
Currency translation adjustment loss | — | 188 | ||||||||||||
Collections on sales-type leases | 76 | 63 | ||||||||||||
Changes in operating assets and liabilities | (308) | (185) | ||||||||||||
Net cash provided by operating activities from continuing operations | $ | 1,078 | $ | 1,221 | ||||||||||
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Net cash provided by operating activities from continuing operations | $ | 1,078 | $ | 1,221 | ||||||||||
Sales of revenue earning equipment
(1)
|
305 | 394 | ||||||||||||
Sales of operating property and equipment
(1)
|
12 | 53 | ||||||||||||
Total cash generated
(2)
|
1,395 | 1,668 | ||||||||||||
Purchases of property and revenue earning equipment
(1)
|
(1,324) | (1,652) | ||||||||||||
Free cash flow
(2)
|
$ | 71 | $ | 16 | ||||||||||
Six months ended June 30, | ||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||
Revenue earning equipment: | ||||||||||||||
ChoiceLease | $ | 933 | $ | 1,382 | ||||||||||
Commercial rental | 294 | 310 | ||||||||||||
1,227 | 1,692 | |||||||||||||
Operating property and equipment | 74 | 121 | ||||||||||||
Gross capital expenditures | 1,301 | 1,813 | ||||||||||||
Changes to liabilities related to purchases of property and revenue earning equipment | 23 | (161) | ||||||||||||
Cash paid for purchases of property and revenue earning equipment | $ | 1,324 | $ | 1,652 |
Rating Summary | ||||||||||||||||||||||||||
Short-term | Short-term Outlook | Long-term | Long-term Outlook | |||||||||||||||||||||||
Standard & Poor’s Ratings Services | A2 | — | BBB+ | Stable | ||||||||||||||||||||||
Moody’s Investors Service | P2 | Stable | Baa2 | Stable | ||||||||||||||||||||||
Fitch Ratings | F2 | — | BBB+ | Positive |
(In millions) | |||||
Global revolving credit facility | $ | 746 | |||
Trade receivables financing program | $ | 224 |
Non-GAAP Financial Measure | Comparable GAAP Measure | ||||
Operating Revenue Measures
:
|
|||||
Operating Revenue | Total Revenue | ||||
FMS Operating Revenue | FMS Total Revenue | ||||
SCS Operating Revenue | SCS Total Revenue | ||||
DTS Operating Revenue | DTS Total Revenue | ||||
FMS EBT as a % of FMS Operating Revenue | FMS EBT as a % of FMS Total Revenue | ||||
SCS EBT as a % of SCS Operating Revenue | SCS EBT as a % of SCS Total Revenue | ||||
DTS EBT as a % of DTS Operating Revenue | DTS EBT as a % of DTS Total Revenue | ||||
Comparable Earnings Measures
:
|
|||||
Comparable Earnings Before Income Tax | Earnings Before Income Tax | ||||
Comparable Earnings | Earnings from Continuing Operations | ||||
Comparable Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA) |
Net Earnings | ||||
Comparable EPS | EPS from Continuing Operations | ||||
Comparable Tax Rate | Effective Tax Rate from Continuing Operations | ||||
Adjusted Return on Equity (ROE) |
Not Applicable. However, non-GAAP elements of the
calculation have been reconciled to the corresponding GAAP measures. A numerical reconciliation of net earnings to adjusted net earnings and average shareholders' equity to adjusted average equity is provided in the following reconciliations. |
||||
Cash Flow Measures
:
|
|||||
Total Cash Generated and Free Cash Flow | Cash Provided by Operating Activities from Continuing Operations |
Operating Revenue Measures:
|
|||||||||||
Operating Revenue
FMS Operating Revenue SCS Operating Revenue DTS Operating Revenue FMS EBT as a % of FMS Operating Revenue SCS EBT as a % of SCS Operating Revenue DTS EBT as a % of DTS Operating Revenue |
Operating revenue
is defined as total revenue for Ryder or each business segment (FMS, SCS and DTS) excluding any (1) fuel and (2) subcontracted transportation. We use operating revenue to evaluate the operating performance of our core businesses and as a measure of sales activity at the consolidated level for Ryder System, Inc., as well as for each of our business segments. We also use segment EBT as a percentage of segment operating revenue for each business segment for the same reason. Note: FMS EBT, SCS EBT and DTS EBT, our primary measures of segment performance, are not non-GAAP measures.
Fuel
: We exclude FMS, SCS and DTS fuel from the calculation of our operating revenue measures, as fuel is an ancillary service that we provide our customers. Fuel revenue is impacted by fluctuations in market fuel prices and the costs are largely a pass-through to our customers, resulting in minimal changes in our profitability during periods of steady market fuel prices. However, profitability may be positively or negatively impacted by rapid changes in market fuel prices during a short period of time, as customer pricing for fuel services is established based on current market fuel costs.
Subcontracted transportation:
We exclude subcontracted transportation from the calculation of our operating revenue measures, as these services are also typically a pass-through to our customers and, therefore, fluctuations result in minimal changes to our profitability. While our SCS and DTS business segments subcontract certain transportation services to third party providers, our FMS business segment does not engage in subcontracted transportation and, therefore, this item is not applicable to FMS.
|
||||||||||
Comparable Earnings Measures:
|
|||||||||||
Comparable Earnings before Income Taxes (EBT)
Comparable Earnings Comparable Earnings per Diluted Common Share (EPS) Comparable Tax Rate Adjusted Return on Equity (ROE) |
Comparable EBT, Comparable Earnings and Comparable EPS
are defined, respectively, as GAAP EBT, earnings and EPS, all from continuing operations, excluding (1) non-operating pension costs, net and (2) other items impacting comparability (as further described below). We believe these non-GAAP measures provide useful information to investors and allow for better year-over-year comparison of operating performance.
Non-operating pension costs, net:
Our comparable earnings measures exclude non-operating pension costs, net, which include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. We exclude non-operating pension costs, net because we consider these to be impacted by financial market performance and outside the operational performance of our business.
Other Items Impacting Comparability:
Our comparable and adjusted earnings measures also exclude other significant items that are not representative of our business operations and vary from period to period.
Comparable Tax Rate
is computed using the same methodology as the GAAP provision for income taxes. Income tax effects of non-GAAP adjustments are calculated based on the marginal tax rates to which the non-GAAP adjustments are related.
Adjusted ROE
is defined as adjusted net earnings divided by adjusted average shareholders' equity and represents the rate of return on shareholders' investment. Other items impacting comparability described above are excluded, as applicable, from the calculation of adjusted net earnings and adjusted average shareholders' equity. We also exclude any significant charges for pension settlements or curtailments from the calculation of adjusted net earnings. We use adjusted ROE as an internal measure of how effectively we use the owned capital invested in our operations.
|
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) |
Comparable EBITDA
is defined as net earnings, first adjusted to exclude discontinued operations and the following items, all from continuing operations: (1) non-operating pension costs, net and (2) any other items that are not representative of our business operations (these items are the same items that are excluded from comparable earnings measures for the relevant periods as described immediately above) and then adjusted further for (1) interest expense, (2) income taxes, (3) depreciation, (4) used vehicle sales results and (5) amortization.
We believe comparable EBITDA provides investors with useful information, as it is a standard measure commonly reported and widely used by investors and other interested parties to measure financial performance and our ability to service debt and meet our payment obligations. We believe that the inclusion of comparable EBITDA also provides consistency in financial reporting and aids investors in performing meaningful comparisons of past, present and future operating results. Our presentation of comparable EBITDA may not be comparable to similarly-titled measures used by other companies.
Comparable EBITDA should not be considered a substitute for, or superior to, the measures of financial performance determined in accordance with GAAP.
|
||||||||||
Cash Flow Measures:
|
|||||||||||
Total Cash Generated
Free Cash Flow |
We consider total cash generated and free cash flow to be important measures of comparative operating performance, as our principal sources of operating liquidity are cash from operations and proceeds from the sale of revenue earning equipment.
Total Cash Generated
is defined as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment, (3) net cash provided by the sale of operating property and equipment and (4) other cash inflows from investing activities. We believe total cash generated is an important measure of total cash flows generated from our ongoing business activities.
Free Cash Flow
is defined as the net amount of cash generated from operating activities and investing activities (excluding changes in restricted cash and acquisitions) from continuing operations. We calculate free cash flow as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment and operating property and equipment, and (3) other cash inflows from investing activities, less (4) purchases of property and revenue earning equipment. We believe free cash flow provides investors with an important perspective on the cash available for debt service and for shareholders, after making capital investments required to support ongoing business operations. Our calculation of free cash flow may be different from the calculation used by other companies and, therefore, comparability may be limited.
* See Total Cash Generated and Free Cash Flow reconciliations in the Financial Resources and Liquidity section of Management's Discussion and Analysis.
|
Continuing Operations | ||||||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||
EBT | $ | 178 | $ | 44 | $ | 292 | $ | 245 | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | 10 | 10 | 21 | 20 | ||||||||||||||||||||||||||||||||||
Acquisition costs
(1)
|
1 | — | 6 | — | ||||||||||||||||||||||||||||||||||
FMS U.K. exit
(1)
|
— | (5) | — | (36) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment loss
(1)
|
— | 188 | — | 188 | ||||||||||||||||||||||||||||||||||
Other, net
(1)
|
(1) | — | (2) | (1) | ||||||||||||||||||||||||||||||||||
Comparable EBT | $ | 188 | $ | 237 | $ | 317 | $ | 416 | ||||||||||||||||||||||||||||||
Earnings (loss) from continuing operations
|
$ | 126 | $ | (18) | $ | 212 | $ | 122 | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | 7 | 8 | 15 | 16 | ||||||||||||||||||||||||||||||||||
Acquisition costs
(1)
|
1 | — | 5 | — | ||||||||||||||||||||||||||||||||||
FMS U.K. exit
(1)
|
— | (4) | — | (18) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment loss
(1)
|
— | 183 | — | 183 | ||||||||||||||||||||||||||||||||||
Other, net
(1)
|
— | 1 | (2) | — | ||||||||||||||||||||||||||||||||||
Comparable Earnings | $ | 134 | $ | 170 | $ | 230 | $ | 303 | ||||||||||||||||||||||||||||||
Diluted EPS | $ | 2.83 | $ | (0.39) | $ | 4.72 | $ | 2.60 | ||||||||||||||||||||||||||||||
Non-operating pension costs, net | 0.17 | 0.17 | 0.33 | 0.34 | ||||||||||||||||||||||||||||||||||
Acquisition costs
(1)
|
0.01 | — | 0.11 | — | ||||||||||||||||||||||||||||||||||
FMS U.K. exit
(1)
|
— | (0.09) | — | (0.39) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment loss | — | 3.90 | — | 3.87 | ||||||||||||||||||||||||||||||||||
Other, net
(1)
|
(0.01) | 0.02 | (0.03) | — | ||||||||||||||||||||||||||||||||||
Comparable EPS
|
$ | 3.00 | $ | 3.61 | $ | 5.13 | $ | 6.42 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Effective tax rate on continuing operations
(1)
|
29.1 | % | 140.8 | % | 27.7 | % | 50.0 | % | |||||||||||||||
Tax adjustments and income tax effects of non-GAAP adjustments
(2)
|
(0.1) | % | (112.2) | % | (0.3) | % | (22.7) | % | |||||||||||||||
Comparable tax rate on continuing operations
(1)
|
29.0 | % | 28.6 | % | 27.4 | % | 27.3 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Net earnings (loss) | $ | 127 | $ | (18) | $ | 212 | $ | 121 | ||||||||||||||||||
(Earnings) loss from discontinued operations, net of tax
|
(1) | — | — | 1 | ||||||||||||||||||||||
Provision for income taxes | 52 | 62 | 80 | 123 | ||||||||||||||||||||||
EBT | 178 | 44 | 292 | 245 | ||||||||||||||||||||||
Non-operating pension costs, net | 10 | 10 | 21 | 20 | ||||||||||||||||||||||
Acquisition costs | 1 | — | 6 | — | ||||||||||||||||||||||
FMS U.K. exit
(1)
|
— | (5) | — | (36) | ||||||||||||||||||||||
Currency translation adjustment loss
(1)
|
— | 188 | — | 188 | ||||||||||||||||||||||
Other, net
(1)
|
(1) | — | (2) | (1) | ||||||||||||||||||||||
Comparable EBT | 188 | 237 | 317 | 416 | ||||||||||||||||||||||
Interest expense | 96 | 72 | 188 | 137 | ||||||||||||||||||||||
Depreciation | 428 | 412 | 852 | 857 | ||||||||||||||||||||||
Used vehicle sales, net
(2)
|
(19) | (55) | (39) | (125) | ||||||||||||||||||||||
Amortization | 11 | 8 | 22 | 17 | ||||||||||||||||||||||
Comparable EBITDA | $ | 704 | $ | 674 | $ | 1,340 | $ | 1,302 | ||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Total revenue | $ | 3,182 | $ | 2,884 | $ | 6,279 | $ | 5,836 | ||||||||||||||||||
Subcontracted transportation and fuel | (621) | (558) | (1,223) | (1,164) | ||||||||||||||||||||||
Operating revenue | $ | 2,561 | $ | 2,326 | $ | 5,056 | $ | 4,672 | ||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
FMS total revenue | $ | 1,478 | $ | 1,459 | $ | 2,933 | $ | 2,962 | $ | 5,901 | $ | 6,139 | ||||||||||||||||||||||||||
Fuel services revenue | (202) | (205) | (406) | (446) | (837) | (999) | ||||||||||||||||||||||||||||||||
FMS operating revenue | $ | 1,276 | $ | 1,254 | $ | 2,527 | $ | 2,516 | $ | 5,064 | $ | 5,140 | ||||||||||||||||||||||||||
FMS EBT | $ | 133 | $ | 180 | $ | 233 | $ | 362 | $ | 536 | $ | 884 | ||||||||||||||||||||||||||
FMS EBT as a % of FMS total revenue | 9.0% | 12.3% | 8.0% | 12.2% | 9.1% | 14.4% | ||||||||||||||||||||||||||||||||
FMS EBT as a % of FMS operating revenue | 10.4% | 14.4% | 9.2% | 14.4% | 10.6% | 17.2% |
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
SCS total revenue | $ | 1,341 | $ | 1,179 | $ | 2,643 | $ | 2,380 | $ | 5,138 | $ | 4,837 | ||||||||||||||||||||||||||
Subcontracted transportation and fuel | (352) | (314) | (682) | (636) | (1,296) | (1,375) | ||||||||||||||||||||||||||||||||
SCS operating revenue | $ | 989 | $ | 865 | $ | 1,961 | $ | 1,744 | $ | 3,842 | $ | 3,462 | ||||||||||||||||||||||||||
SCS EBT | $ | 85 | $ | 76 | $ | 149 | $ | 93 | $ | 287 | $ | 207 | ||||||||||||||||||||||||||
SCS EBT as a % of SCS total revenue | 6.4% | 6.4% | 5.7% | 3.9% | 5.6% | 4.3% | ||||||||||||||||||||||||||||||||
SCS EBT as a % of SCS operating revenue | 8.6% | 8.7% | 7.6% | 5.3% | 7.5% | 6.0% |
Three months ended June 30, | Six months ended June 30, | Twelve months ended June 30, | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
DTS total revenue | $ | 635 | $ | 440 | $ | 1,198 | $ | 894 | $ | 2,089 | $ | 1,805 | ||||||||||||||||||||||||||
Subcontracted transportation and fuel | (150) | (113) | (287) | (245) | (529) | (519) | ||||||||||||||||||||||||||||||||
DTS operating revenue | $ | 485 | $ | 327 | $ | 911 | $ | 649 | $ | 1,560 | $ | 1,286 | ||||||||||||||||||||||||||
DTS EBT | $ | 37 | $ | 33 | $ | 55 | $ | 62 | $ | 114 | $ | 122 | ||||||||||||||||||||||||||
DTS EBT as a % of DTS total revenue | 5.8% | 7.6% | 4.6% | 7.0% | 5.5% | 6.8% | ||||||||||||||||||||||||||||||||
DTS EBT as a % of DTS operating revenue | 7.6% | 10.3% | 6.0% | 9.6% | 7.3% | 9.5% |
Twelve months ended June 30, | ||||||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | ||||||||||||||||||||||||
Net earnings | $ | 495 | $ | 574 | ||||||||||||||||||||||
Other items impacting comparability, net
(1)
|
10 | 96 | ||||||||||||||||||||||||
Tax impact
(2)
|
(6) | 38 | ||||||||||||||||||||||||
Adjusted net earnings [A]
|
$ | 499 | $ | 708 | ||||||||||||||||||||||
Average shareholders' equity | $ | 3,082 | $ | 2,976 | ||||||||||||||||||||||
Average adjustments to shareholders' equity
(3)
|
(7) | (19) | ||||||||||||||||||||||||
Adjusted average shareholders' equity [B]
|
$ | 3,075 | $ | 2,957 | ||||||||||||||||||||||
Adjusted return on equity [A/B]
|
16% | 24% | ||||||||||||||||||||||||
Twelve months ended June 30, | ||||||||||||||||||||||||||
(In millions) | 2024 | 2023 | ||||||||||||||||||||||||
Acquisition costs | $ | 8 | $ | — | ||||||||||||||||||||||
FMS U.K. exit | 4 | (87) | ||||||||||||||||||||||||
Currency translation adjustment loss | — | 188 | ||||||||||||||||||||||||
Other, net | (2) | (5) | ||||||||||||||||||||||||
Other items impacting comparability, net
(1)
|
$ | 10 | $ | 96 |
(Dollars in millions, except per share) |
Total
Number
of Shares
Purchased
|
Average
Price Paid per Share |
Total
Number of Shares Purchased as Part of Publicly Announced Programs |
Aggregate Maximum
Number of
Shares
That May
Yet Be
Purchased
Under the
Discretionary and
Anti-Dilutive
Programs
(1)
|
||||||||||||||||||||||||||||
April 1 through April 30, 2024 | 139,616 | $ | 121.98 | 138,049 | 2,881,053 | |||||||||||||||||||||||||||
May 1 through May 31, 2024 | 273,029 | 124.85 | 271,792 | 2,609,261 | ||||||||||||||||||||||||||||
June 1 through June 30, 2024 | 319,415 | 121.56 | 319,236 | 2,290,025 | ||||||||||||||||||||||||||||
Total | 732,060 | $ | 122.87 | 729,077 |
Exhibit Number | Description | |||||||
10.1* | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
RYDER SYSTEM, INC. | |||||||||||
(Registrant) | |||||||||||
Date: | July 25, 2024 | By: | /s/ JOHN J. DIEZ | ||||||||
John J. Diez | |||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||
(Principal Financial Officer) | |||||||||||
Date: | July 25, 2024 | By: | /s/ CRISTINA GALLO-AQUINO | ||||||||
Cristina Gallo-Aquino | |||||||||||
Senior Vice President and Controller | |||||||||||
(Principal Accounting Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|