These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTIONS 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
The Netherlands
|
|
(Jurisdiction of Incorporation or Organization)
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Ordinary Shares (par value of €0.01 each)
|
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
þ
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4A.
|
||
|
Item 5.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
Item 6.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
Item 7.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
Item 8.
|
||
|
A.
|
||
|
B.
|
||
|
Item 9.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
Item 10.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
H.
|
||
|
I.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
|
|
|
|
|
|
|
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
Item 16A.
|
||
|
Item 16B.
|
||
|
Item 16C.
|
||
|
Item 16D.
|
||
|
Item 16E.
|
||
|
Item 16F.
|
||
|
Item 16G.
|
||
|
Item 16H.
|
||
|
|
|
|
|
|
|
|
|
Item 17.
|
||
|
Item 18.
|
||
|
Item 19.
|
||
|
|
||
|
(i)
|
The capital reorganization:
|
|
•
|
The Company was formed by FCA solely to effect the Separation and was controlled by FCA until completion of the Separation on January 3, 2016. Therefore, the capital reorganization does not meet the definition of a business combination in the context of IFRS 3 - “Business Combinations” but rather a combination of entities under common control and as such is excluded from the scope of IFRS 3. IFRS has no applicable guidance in accounting for such transactions. IAS 8 - “Accounting Policies, Changes in Accounting Estimates and Errors” states that in the absence of an IFRS which specifically applies to a transaction, the Company may consider the most recent pronouncements of other standard-setting bodies that use a similar conceptual framework to develop accounting standards or other accounting literature and accepted industry practices, to the extent that these do not conflict with the requirements in IFRS for dealing with similar and related issues or the definitions, recognition criteria and measurement concepts for assets, liabilities, income and expenses in the IFRS Conceptual Framework for Financial Reporting (the “Framework”). Accordingly, the Company has considered the guidance in ASC 805-50-30-5 on common control transactions, which indicates that the receiving entity (the Company) is able to reflect the transferred assets and liabilities in its own accounting records at the carrying amount in the accounting records of the transferring entity (FCA). As a
|
|
•
|
The retrospective accounting for the capital reorganization is consistent with the principles underlying paragraph 64 of IAS 33 - “Earnings per Share” which requires calculation of basic and diluted earnings per share for all periods presented to be adjusted retrospectively if changes occur to the capital structure after the reporting period but before the financial statements are authorized for issue. SAB Topic 4C also requires that such changes be given retroactive effect in the balance sheet where they occur after the reporting period but before the financial statements are authorized for issue. The capital reorganization has been accounted for as though it had occurred effective January 1, 2013 in the Consolidated Financial Statements. In particular:
|
|
•
|
The issuance of 156,917,727 common shares and 161,917,727 special voting shares in the Company to FCA has been reflected as an increase in share capital and share premium in the amounts of €3.2 million and €5,096.8 million, respectively, with an offset to retained earnings of €5.1 billion.
|
|
•
|
The issuance of 27,003,873 common shares and special voting shares in the Company to Piero Ferrari has been reflected as an increase in share capital and share premium in the amounts of €0.6 million and €877.4 million, respectively, with an offset to retained earnings of €878.0 million.
|
|
•
|
The historical number of common shares, nominal value per common share, basic and diluted earnings per common share amounts and other per share disclosures retrospectively reflect the capital structure of the Company post Restructuring for all periods presented, with the required disclosures presented in Notes 12 and 20 to the Consolidated Financial Statements.
|
|
(ii)
|
The issuance of the FCA Note:
|
|
•
|
The FCA Note and subsequent refinancing were reflected in the Consolidated Financial Statements only from the dates on which they occurred. In particular, the FCA Note for a principal amount of €7.9 billion was issued on October 17, 2015 and following the application of the proceeds from the issuance of the shares to FCA referred to above, the principal amount outstanding was €2.8 billion. The principal amount under the FCA Note was repaid on December 16, 2015 using cash deposits held with FCA and for the remainder from third party financing.
|
|
•
|
our ability to preserve and enhance the value of the Ferrari brand;
|
|
•
|
the success of our Formula 1 racing team and the expenses we incur for our Formula 1 activities;
|
|
•
|
our ability to keep up with advances in high performance car technology and to make appealing designs for our new models;
|
|
•
|
our ability to preserve our relationship with the automobile collector and enthusiast community;
|
|
•
|
our low volume strategy;
|
|
•
|
the ability of Maserati, our engine customer, to sell its planned volume of cars;
|
|
•
|
changes in client preferences and automotive trends;
|
|
•
|
changes in the general economic environment and changes in demand for luxury goods, including high performance luxury cars, which is highly volatile;
|
|
•
|
the impact of increasingly stringent fuel economy, emission and safety standards, including the cost of compliance, and any required changes to our products;
|
|
•
|
our ability to successfully carry out our growth strategy and, particularly, our ability to grow our presence in emerging market countries;
|
|
•
|
competition in the luxury performance automobile industry;
|
|
•
|
reliance upon a number of key members of executive management and employees, and the ability of our current management team to operate and manage effectively;
|
|
•
|
the performance of our dealer network on which we depend for sales and services;
|
|
•
|
increases in costs, disruptions of supply or shortages of components and raw materials;
|
|
•
|
disruptions at our manufacturing facilities in Maranello and Modena;
|
|
•
|
our ability to provide or arrange for adequate access to financing for our dealers and clients, and associated risks;
|
|
•
|
the performance of our licensees for Ferrari-branded products;
|
|
•
|
our ability to protect our intellectual property rights and to avoid infringing on the intellectual property rights of others;
|
|
•
|
product recalls, liability claims and product warranties;
|
|
•
|
our continued compliance with customs regulations of various jurisdictions;
|
|
•
|
labor relations and collective bargaining agreements;
|
|
•
|
exchange rate fluctuations, interest rate changes, credit risk and other market risks;
|
|
•
|
changes in tax, tariff or fiscal policies and regulatory, political and labor conditions in the jurisdictions in which we operate;
|
|
•
|
our ability to ensure that our employees, agents and representatives comply with applicable law and regulations;
|
|
•
|
the adequacy of our insurance coverage to protect us against potential losses;
|
|
•
|
potential conflicts of interest due to director and officer overlaps with our largest shareholders;
|
|
•
|
our ability to maintain the functional and efficient operation of our information technology systems; and
|
|
•
|
other factors discussed elsewhere in this document.
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
|
(€ million, except per share data)
|
|||||||||||||
|
Net revenues
|
2,854
|
|
|
2,762
|
|
|
2,335
|
|
|
2,225
|
|
|
2,067
|
|
|
EBIT
|
444
|
|
|
389
|
|
|
364
|
|
|
335
|
|
|
298
|
|
|
Profit before taxes
|
434
|
|
|
398
|
|
|
366
|
|
|
334
|
|
|
301
|
|
|
Net profit
|
290
|
|
|
265
|
|
|
246
|
|
|
233
|
|
|
196
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|||||
|
Owners of the parent
|
288
|
|
|
261
|
|
|
241
|
|
|
225
|
|
|
188
|
|
|
Non-controlling interest
|
2
|
|
|
4
|
|
|
5
|
|
|
8
|
|
|
8
|
|
|
Basic and diluted earnings per common share (in Euro)
(1)
|
1.52
|
|
|
1.38
|
|
|
1.27
|
|
|
1.19
|
|
|
n.a.
|
|
|
Dividends paid per share (in Euro)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
|
At December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
|
(€ million, except shares issued)
|
|||||||||||||
|
Cash and cash equivalents
|
183
|
|
|
134
|
|
|
114
|
|
|
100
|
|
|
94
|
|
|
Deposits in FCA Group cash management pools
(1)
|
139
|
|
|
942
|
|
|
684
|
|
|
457
|
|
|
529
|
|
|
Total assets
|
3,875
|
|
|
4,641
|
|
|
3,895
|
|
|
3,465
|
|
|
3,369
|
|
|
Debt
|
2,260
|
|
|
510
|
|
|
317
|
|
|
261
|
|
|
522
|
|
|
Total (deficit)/equity
|
(19
|
)
|
|
2,478
|
|
|
2,316
|
|
|
2,041
|
|
|
1,769
|
|
|
(Deficit)/Equity attributable to owners of the parent
|
(25
|
)
|
|
2,470
|
|
|
2,290
|
|
|
2,019
|
|
|
1,748
|
|
|
Non-controlling interests
|
6
|
|
|
8
|
|
|
26
|
|
|
22
|
|
|
21
|
|
|
Share capital
(2)
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
n.a.
|
|
|
Ordinary shares issued (in thousands of shares)
(2)
|
188,922
|
|
|
188,922
|
|
|
188,922
|
|
|
188,922
|
|
|
n.a.
|
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Shipments (number of cars)
|
7,664
|
|
|
7,255
|
|
|
7,000
|
|
|
7,405
|
|
|
7,195
|
|
|
Average number of employees for the period
|
2,954
|
|
|
2,843
|
|
|
2,774
|
|
|
2,708
|
|
|
2,709
|
|
|
Period
|
|
High
|
|
Low
|
|
Average
|
|
Period End
|
|
Year ended December 31, 2011
|
|
1.4875
|
|
1.2926
|
|
1.3931
|
|
1.2973
|
|
Year ended December 31, 2012
|
|
1.3463
|
|
1.2062
|
|
1.2859
|
|
1.3186
|
|
Year ended December 31, 2013
|
|
1.3816
|
|
1.2774
|
|
1.3281
|
|
1.3779
|
|
Year ended December 31, 2014
|
|
1.3927
|
|
1.2101
|
|
1.3210
|
|
1.2101
|
|
Year ended December 31, 2015
|
|
1.2015
|
|
1.0524
|
|
1.1032
|
|
1.0859
|
|
Year ended December 31, 2016 (through February 19, 2016)
|
|
1.1362
|
|
1.0743
|
|
1.0832
|
|
1.1127
|
|
Period
|
|
High
|
|
Low
|
|
September 2015
|
|
1,1358
|
|
1.1104
|
|
October 2015
|
|
1.1437
|
|
1.0524
|
|
November 2015
|
|
1.1026
|
|
1.0562
|
|
December 2015
|
|
1.1025
|
|
1.0573
|
|
January 2016
|
|
1.0964
|
|
1.0743
|
|
February 2016 (through February 19, 2016)
|
|
1.1362
|
|
1.0888
|
|
•
|
the performance of loans and leases in their portfolio, which could be materially affected by delinquencies or defaults;
|
|
•
|
higher than expected car return rates and the residual value performance of cars they lease; and
|
|
•
|
fluctuations in interest rates and currency exchange rates.
|
|
•
|
conforming our cars to various international regulatory and safety requirements where our cars are sold, or homologation;
|
|
•
|
|
|
•
|
difficulty in establishing, staffing and managing foreign operations;
|
|
•
|
difficulties attracting clients in new jurisdictions;
|
|
•
|
foreign government taxes, regulations and permit requirements, including foreign taxes that we may not be able to offset against taxes imposed upon us in Italy;
|
|
•
|
fluctuations in foreign currency exchange rates and interest rates, including risks related to any interest rate swap or other hedging activities we undertake;
|
|
•
|
our ability to enforce our contractual and intellectual property rights, especially in those foreign countries that do not respect and protect intellectual property rights to the same extent as do the United States, Japan and European countries, which increases the risk of unauthorized, and uncompensated, use of our technology;
|
|
•
|
European Union and foreign government trade restrictions, customs regulations, tariffs and price or exchange controls;
|
|
•
|
foreign labor laws, regulations and restrictions;
|
|
•
|
preferences of foreign nations for domestically produced cars;
|
|
•
|
changes in diplomatic and trade relationships;
|
|
•
|
political instability, natural disasters, war or events of terrorism; and
|
|
•
|
the strength of international economies.
|
|
•
|
variations in our operating results, or failure to meet the market’s earnings expectations;
|
|
•
|
publication of research reports about us or the automotive industry, or the failure of securities analysts to cover our common shares;
|
|
•
|
departures of any members of our management team or additions or departures of other key personnel;
|
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
changes or proposed changes in laws or regulations, or differing interpretations thereof, affecting our business, or enforcement of these laws and regulations, or announcements relating to these matters;
|
|
•
|
adverse publicity about the automotive industry generally, or particularly scandals relating to the industry, specifically;
|
|
•
|
litigation and governmental investigations; and
|
|
•
|
general market and economic conditions.
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and sports cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, Ferrari, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 85% of the total Ferrari shipments in 2015).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (in USA, Brazil, Japan, Hong Kong, Taiwan, Australia, United Kingdom, Germany, France, Switzerland, Italy, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in South Korea, Thailand, China, New Zealand, Singapore and Indonesia) in each period. Source: USA: US Maker Data Club, Brazil-ANFAVEA; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands- VWE; Spain- TRAFICO; Sweden-BranschData; Switzerland-ASTRA; China-China Automobile Industry Association-DataClub; Hong Kong-Hong Kong Motor Trader Association; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA; Thailand -Department of Land Transportation
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and sports cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, Ferrari, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 85% of the total Ferrari shipments in 2015).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (in USA, Brazil, Japan, Hong Kong, Taiwan, Australia, United Kingdom, Germany, France, Switzerland, Italy, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in South Korea, Thailand, China, New Zealand, Singapore and Indonesia) in each period. Source: USA: US Maker Data Club, Brazil-ANFAVEA; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands- VWE; Spain- TRAFICO; Sweden-BranschData; Switzerland-ASTRA; China-China Automobile Industry Association- DataClub; Hong Kong- Hong Kong Motor Trader Association; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA; Thailand-Department of Land Transportation.
|
|
(Number of cars and % of total cars)
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
|
|
2015
|
|
%
|
|
2014
|
|
%
|
|
2013
|
|
%
|
||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
|
740
|
|
|
9.7
|
%
|
|
705
|
|
|
9.7
|
%
|
|
686
|
|
|
9.8
|
%
|
|
Germany
|
|
|
595
|
|
|
7.8
|
%
|
|
616
|
|
|
8.5
|
%
|
|
659
|
|
|
9.4
|
%
|
|
Switzerland
|
|
|
340
|
|
|
4.4
|
%
|
|
332
|
|
|
4.6
|
%
|
|
350
|
|
|
5.0
|
%
|
|
Italy
|
|
|
285
|
|
|
3.7
|
%
|
|
243
|
|
|
3.3
|
%
|
|
206
|
|
|
2.9
|
%
|
|
France
|
|
|
274
|
|
|
3.6
|
%
|
|
253
|
|
|
3.5
|
%
|
|
273
|
|
|
3.9
|
%
|
|
Middle East
(1)
|
|
|
456
|
|
|
5.9
|
%
|
|
521
|
|
|
7.2
|
%
|
|
472
|
|
|
6.7
|
%
|
|
Rest of EMEA
(2)
|
|
|
661
|
|
|
8.6
|
%
|
|
604
|
|
|
8.3
|
%
|
|
663
|
|
|
9.5
|
%
|
|
Total EMEA
|
|
|
3,351
|
|
|
43.7
|
%
|
|
3,274
|
|
|
45.1
|
%
|
|
3,309
|
|
|
47.3
|
%
|
|
Americas
(3)
|
|
|
2,640
|
|
|
34.4
|
%
|
|
2,462
|
|
|
33.9
|
%
|
|
2,382
|
|
|
34.0
|
%
|
|
Greater China
(4)
|
|
|
610
|
|
|
8.0
|
%
|
|
675
|
|
|
9.3
|
%
|
|
572
|
|
|
8.2
|
%
|
|
Rest of APAC
(5)
|
|
|
1,063
|
|
|
13.9
|
%
|
|
844
|
|
|
11.6
|
%
|
|
737
|
|
|
10.5
|
%
|
|
Total
|
|
|
7,664
|
|
|
100.0
|
%
|
|
7,255
|
|
|
100.0
|
%
|
|
7,000
|
|
|
100.0
|
%
|
|
(1)
|
Middle East includes the United Arab Emirates, Saudi Arabia, Bahrain, Lebanon, Qatar, Oman and Kuwait.
|
|
(2)
|
Rest of EMEA includes Africa and the other European markets not separately identified.
|
|
(3)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and Central and South America.
|
|
(4)
|
Greater China includes China, Hong Kong and Taiwan.
|
|
(5)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia and South Korea.
|
|
(Number of cars)
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
|
|
|
2015
|
2014
|
|
2013
|
|||
|
Sports
|
|
|
|
|
|
|
|
|
|||
|
V8
(1)
|
|
|
|
|
3,534
|
|
3,651
|
|
|
3,944
|
|
|
V12
(2)
|
|
|
|
|
1,169
|
|
1,565
|
|
|
1,401
|
|
|
Total Sports
|
|
|
|
|
4,703
|
|
5,216
|
|
|
5,345
|
|
|
GT
|
|
|
|
|
|
|
|
|
|||
|
V8
|
|
|
|
|
2,638
|
|
1,645
|
|
|
1,219
|
|
|
V12
|
|
|
|
|
323
|
|
394
|
|
|
436
|
|
|
Total GT
|
|
|
|
|
2,961
|
|
2,039
|
|
|
1,655
|
|
|
TOTAL
|
|
|
|
|
7,664
|
|
7,255
|
|
|
7,000
|
|
|
(1)
|
Includes 458 Speciale and 458 Speciale A for 2015 and 2014 and 458 Speciale for 2013.
|
|
(2)
|
Includes LaFerrari starting from the fourth quarter of 2013.
|
|
Category
|
|
Principal Licensees
|
|
Accessories
|
|
o Oakley (sunglasses)
o Tod’s (shoes and leather goods) |
|
Consumer electronics
|
|
o Various
|
|
Sportswear
|
|
o Puma
|
|
Theme Parks
|
|
o Ferrari World, Abu Dhabi
o Ferrariland, Port Aventura |
|
Toys
|
|
o Bburago (play-set)
o Lego (Lego toys) |
|
Video games
|
|
o Electronic Arts
o Microsoft
o Sony Polyphony o Ubisoft |
|
Watches
|
|
o Hublot (co-branded high-luxury watches)
o Movado (Scuderia Ferrari Watches)
|
|
Other (including collectors' models, kid apparels, and accessories, stationary and credit cards)
|
|
o Various
|
|
•
|
FXX K:
Red Dot: “Best of the Best” award for top design quality and ground-breaking design (2015).
|
|
•
|
F12berlinetta
: “Compasso d’Oro 2014” (ADI); “Car of the Year 2014” (Robb Report); “Supercar of the Year 2013” (GQ); “Best Coupé 2013” (
L’Automobile Magazine
); “Design Award, 2012” (Auto Bild); “
Goldenes Lenkrad 2012
” (Auto Bild); “Supercar of the Year 2012” (Top Gear).
|
|
•
|
LaFerrari
: Red Dot design award for high design quality (2015); “Design Award” (AutoScout24 -11
th
Internet Auto Awards); “Design of the Year 2014” (AutoDesign & Styling Awards); “Best Super Sportscar 2014” (Auto Zeitung); “2014 James May’s Car of the Year” (Top Gear); “Best Cars 2015 —Coupé Category” (Motor Presse Iberia).
|
|
•
|
California T
: Red Dot design award for high design quality (2015); “The Most Beautiful Automobile Award 2014” (Car & Driver China); “Most Stylish Car 2014” (
Schweizer Illustrierte
).
|
|
•
|
458 Speciale
: “Supercar of the Year 2013” (Top Gear —UK); “2014 Car of the Year” (Evo —UK); “James May’s Car of the Year 2013” (Top Gear —UK); “Supercar of the Year 2013” (Evo Middle East); “2014 Britain’s Best Driver’s Car” (Autocar —UK).
|
|
•
|
458 Speciale A
: “Convertible of the Year 2014” (Top Gear UK).
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Amortization of capitalized development costs
|
114,856
|
|
|
125,497
|
|
|
120,444
|
|
|
Research and development costs expensed during the period
|
446,726
|
|
|
415,336
|
|
|
358,850
|
|
|
Total research and development costs
|
561,582
|
|
|
540,833
|
|
|
479,294
|
|
|
•
|
Scuderia Ferrari (word and figurative):
|
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by NCI
|
||
|
Directly held interests
|
|
|
|
|
|
|
|
|
||
|
Ferrari S.p.A.
|
|
Italy
|
|
Manufacturing
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
Indirectly held through Ferrari S.p.A.
|
|
|
|
|
|
|
|
|
||
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
China
|
|
Importer and distributor
|
|
80
|
%
|
|
20
|
%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Central East Europe GmbH
|
|
Germany
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari North Europe L.t.d.
|
|
UK
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services S.p.A.
|
|
Italy
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
||
|
Ferrari Financial Services A.G.
(1)
|
|
Germany
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Inc.
(1)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Japan KK
(1)
|
|
Japan
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
410, Park Display Inc.
(2)
|
|
USA
|
|
Company holding real estate
|
|
100
|
%
|
|
—
|
%
|
|
(1)
|
Shareholding held by Ferrari Financial Services S.p.A.
|
|
(2)
|
Shareholding held by Ferrari North America Inc.
|
|
(Number of cars and % of total cars)
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
|
2015
|
|
%
|
|
2014
|
|
%
|
|
2013
|
|
%
|
||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
740
|
|
|
9.7
|
%
|
|
705
|
|
|
9.7
|
%
|
|
686
|
|
|
9.8
|
%
|
|
Germany
|
|
595
|
|
|
7.8
|
%
|
|
616
|
|
|
8.5
|
%
|
|
659
|
|
|
9.4
|
%
|
|
Switzerland
|
|
340
|
|
|
4.4
|
%
|
|
332
|
|
|
4.6
|
%
|
|
350
|
|
|
5.0
|
%
|
|
Italy
|
|
285
|
|
|
3.7
|
%
|
|
243
|
|
|
3.3
|
%
|
|
206
|
|
|
2.9
|
%
|
|
France
|
|
274
|
|
|
3.6
|
%
|
|
253
|
|
|
3.5
|
%
|
|
273
|
|
|
3.9
|
%
|
|
Middle East
(1)
|
|
456
|
|
|
5.9
|
%
|
|
521
|
|
|
7.2
|
%
|
|
472
|
|
|
6.7
|
%
|
|
Rest of EMEA
(2)
|
|
661
|
|
|
8.6
|
%
|
|
604
|
|
|
8.3
|
%
|
|
663
|
|
|
9.5
|
%
|
|
Total EMEA
|
|
3,351
|
|
|
43.7
|
%
|
|
3,274
|
|
|
45.1
|
%
|
|
3,309
|
|
|
47.3
|
%
|
|
Americas
(3)
|
|
2,640
|
|
|
34.4
|
%
|
|
2,462
|
|
|
33.9
|
%
|
|
2,382
|
|
|
34.0
|
%
|
|
Greater China
(4)
|
|
610
|
|
|
8.0
|
%
|
|
675
|
|
|
9.3
|
%
|
|
572
|
|
|
8.2
|
%
|
|
Rest of APAC
(5)
|
|
1,063
|
|
|
13.9
|
%
|
|
844
|
|
|
11.6
|
%
|
|
737
|
|
|
10.5
|
%
|
|
Total
|
|
7,664
|
|
|
100.0
|
%
|
|
7,255
|
|
|
100.0
|
%
|
|
7,000
|
|
|
100.0
|
%
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
(€ million)
|
|||||||
|
Net profit
|
|
290
|
|
|
265
|
|
|
246
|
|
|
Income tax expense
|
|
144
|
|
|
133
|
|
|
120
|
|
|
Net financial expenses/(income)
|
|
10
|
|
|
(9
|
)
|
|
(2
|
)
|
|
Amortization and depreciation
|
|
275
|
|
|
289
|
|
|
270
|
|
|
EBITDA
|
|
719
|
|
|
678
|
|
|
634
|
|
|
Expense related to the resignation of the former Chairman
|
|
—
|
|
|
15
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO
|
|
16
|
|
|
—
|
|
|
—
|
|
|
Employees extra bonus
|
|
19
|
|
|
—
|
|
|
—
|
|
|
Gain recognized on disposal of investment property assets and liabilities
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
Adjusted EBITDA
|
|
748
|
|
|
693
|
|
|
634
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
(€ million)
|
|||||||
|
EBIT
|
|
444
|
|
|
389
|
|
|
364
|
|
|
Expense related to the resignation of the former Chairman
|
|
—
|
|
|
15
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO
|
|
16
|
|
|
—
|
|
|
—
|
|
|
Employees extra bonus
|
|
19
|
|
|
—
|
|
|
—
|
|
|
Gain recognized on disposal of investment property assets and liabilities
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
Adjusted EBIT
|
|
473
|
|
|
404
|
|
|
364
|
|
|
|
|
At December 31,
|
||||
|
|
|
2015
|
|
2014
|
||
|
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
|
183
|
|
|
134
|
|
|
Deposits in FCA's cash management pools
|
|
139
|
|
|
942
|
|
|
Financial liabilities with FCA Group
|
|
(3
|
)
|
|
(379
|
)
|
|
Financial liabilities with third parties
|
|
(2,257
|
)
|
|
(131
|
)
|
|
Net Cash/(Net Debt)
|
|
(1,938
|
)
|
|
566
|
|
|
Funded portion of the self-liquidating financial receivables portfolio
|
|
1,141
|
|
|
1,061
|
|
|
Net Industrial Cash/(Debt)
|
|
(797
|
)
|
|
1,627
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
|
707
|
|
|
426
|
|
|
454
|
|
|
Cash flows used in investing activities
|
|
(317
|
)
|
|
(290
|
)
|
|
(267
|
)
|
|
Free Cash Flow
|
|
390
|
|
|
136
|
|
|
187
|
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
||||||
|
|
(€ million, except percentages)
|
||||||||||||||||
|
Net revenues
|
2,854
|
|
|
100.0
|
%
|
|
2,762
|
|
|
100.0
|
%
|
|
2,335
|
|
|
100.0
|
%
|
|
Cost of sales
|
1,499
|
|
|
52.5
|
%
|
|
1,506
|
|
|
54.5
|
%
|
|
1,235
|
|
|
52.9
|
%
|
|
Selling, general and administrative costs
|
339
|
|
|
11.9
|
%
|
|
300
|
|
|
10.9
|
%
|
|
260
|
|
|
11.1
|
%
|
|
Research and development costs
|
562
|
|
|
19.7
|
%
|
|
541
|
|
|
19.6
|
%
|
|
479
|
|
|
20.5
|
%
|
|
Other expenses/(income), net
|
10
|
|
|
0.4
|
%
|
|
26
|
|
|
0.9
|
%
|
|
(3
|
)
|
|
(0.1
|
)%
|
|
EBIT
|
444
|
|
|
15.6
|
%
|
|
389
|
|
|
14.1
|
%
|
|
364
|
|
|
15.6
|
%
|
|
Net financial income/(expenses)
|
(10
|
)
|
|
(0.4
|
)%
|
|
9
|
|
|
0.3
|
%
|
|
2
|
|
|
0.1
|
%
|
|
Profit before taxes
|
434
|
|
|
15.2
|
%
|
|
398
|
|
|
14.4
|
%
|
|
366
|
|
|
15.7
|
%
|
|
Income tax expense
|
144
|
|
|
5.0
|
%
|
|
133
|
|
|
4.8
|
%
|
|
120
|
|
|
5.1
|
%
|
|
Net profit
|
290
|
|
|
10.2
|
%
|
|
265
|
|
|
9.6
|
%
|
|
246
|
|
|
10.5
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cars and spare parts
(1)
|
2,080
|
|
|
72.9
|
%
|
|
1,944
|
|
|
70.4
|
%
|
|
1,655
|
|
|
70.9
|
%
|
|
136
|
|
|
7.0
|
%
|
|
289
|
|
|
17.5
|
%
|
|
Engines
(2)
|
219
|
|
|
7.7
|
%
|
|
311
|
|
|
11.3
|
%
|
|
188
|
|
|
8.1
|
%
|
|
(92
|
)
|
|
(29.6
|
)%
|
|
123
|
|
|
65.4
|
%
|
|
Sponsorship, commercial and brand
(3)
|
441
|
|
|
15.5
|
%
|
|
417
|
|
|
15.1
|
%
|
|
412
|
|
|
17.6
|
%
|
|
24
|
|
|
5.8
|
%
|
|
5
|
|
|
1.2
|
%
|
|
Other
(4)
|
114
|
|
|
3.9
|
%
|
|
90
|
|
|
3.3
|
%
|
|
80
|
|
|
3.4
|
%
|
|
24
|
|
|
26.7
|
%
|
|
10
|
|
|
12.5
|
%
|
|
Total net revenues
|
2,854
|
|
|
100.0
|
%
|
|
2,762
|
|
|
100.0
|
%
|
|
2,335
|
|
|
100.0
|
%
|
|
92
|
|
|
3.3
|
%
|
|
427
|
|
|
18.3
|
%
|
|
(1)
|
Includes the net revenues generated from shipments of our cars, including any personalization revenue generated on these cars and sales of spare parts.
|
|
(2)
|
Includes the net revenues generated from the sale of engines to Maserati for use in their cars, and the revenues generated from the rental of engines to other Formula 1 racing teams.
|
|
(3)
|
Includes the net revenues earned by our Formula 1 racing team through sponsorship agreements and our share of the Formula 1 World Championship commercial revenues and net revenues generated through the Ferrari brand, including merchandising, licensing and royalty income.
|
|
(4)
|
Primarily includes interest income generated by the Ferrari Financial Services group and net revenues from the management of the racetrack.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
1,499
|
|
|
52.5
|
%
|
|
1,506
|
|
|
54.5
|
%
|
|
1,235
|
|
|
52.9
|
%
|
|
(7
|
)
|
|
(0.5
|
)%
|
|
271
|
|
|
21.9
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Selling, general and administrative costs
|
339
|
|
|
11.9
|
%
|
|
300
|
|
|
10.9
|
%
|
|
260
|
|
|
11.1
|
%
|
|
39
|
|
|
13.0
|
%
|
|
40
|
|
|
15.4
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Amortization of capitalized development costs
|
115
|
|
|
4.0
|
%
|
|
126
|
|
|
4.6
|
%
|
|
120
|
|
|
5.1
|
%
|
|
(11
|
)
|
|
(8.7
|
)%
|
|
6
|
|
|
5.0
|
%
|
|
Research and development costs expensed during the year
|
447
|
|
|
15.7
|
%
|
|
415
|
|
|
15.0
|
%
|
|
359
|
|
|
15.4
|
%
|
|
32
|
|
|
7.7
|
%
|
|
56
|
|
|
15.6
|
%
|
|
Research and development costs
|
562
|
|
|
19.7
|
%
|
|
541
|
|
|
19.6
|
%
|
|
479
|
|
|
20.5
|
%
|
|
21
|
|
|
3.9
|
%
|
|
62
|
|
|
12.9
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||
|
Other expenses/(income), net
|
10
|
|
|
26
|
|
|
(3
|
)
|
|
(16
|
)
|
|
(61.5
|
)%
|
|
29
|
|
|
n.m.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2015
|
|
Percentage of net revenues
|
|
2014
|
|
Percentage of net revenues
|
|
2013
|
|
Percentage of net revenues
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
EBIT
|
444
|
|
|
15.6
|
%
|
|
389
|
|
|
14.1
|
%
|
|
364
|
|
|
15.6
|
%
|
|
55
|
|
|
14.1
|
%
|
|
25
|
|
|
6.9
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
|||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||
|
Net financial income/(expenses)
|
(10
|
)
|
|
9
|
|
|
2
|
|
|
(19
|
)
|
|
n.m.
|
|
7
|
|
|
n.m.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
|||||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||||
|
Income tax expense
|
144
|
|
|
133
|
|
|
120
|
|
|
11
|
|
|
8.3
|
%
|
|
13
|
|
|
10.8
|
%
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
707
|
|
|
426
|
|
|
454
|
|
|
Cash flows used in investing activities
|
(317
|
)
|
|
(290
|
)
|
|
(267
|
)
|
|
Cash flows used in financing activities
|
(351
|
)
|
|
(122
|
)
|
|
(163
|
)
|
|
Translation exchange differences
|
10
|
|
|
6
|
|
|
(10
|
)
|
|
Total change in cash and cash equivalents
|
49
|
|
|
20
|
|
|
14
|
|
|
(i)
|
profit before tax of
€434 million
, adjusted to add back
€275 million
of depreciation and amortization expense,
€51 million
in provisions accrued and €29 million related to other non-cash expenses and income and net gains on disposal of property, plant and equipment and intangible assets. The
€51 million
in provisions accrued was composed of (a) warranty provision of €33 million, primarily related to the increase in cars shipped, and to a lesser extent, a change in mix driven by increased shipments of the LaFerrari and the FXX K, which have higher warranty costs compared to range and special series cars, (b) legal proceedings and disputes of €9 million, and (c) other risks and charges of €9 million. The €29 million related to other non-cash expenses and income and net gains on disposal
|
|
(ii)
|
€121 million related to cash generated by a decrease in receivables from financing activities, primarily attributable to the full reimbursement of the financing of inventory related to the establishment of the Maserati standalone business in China, which at December 31, 2014 was equal to €147 million, and the sale of the financial assets portfolios of Ferrari Financial Services S.p.A. and Ferrari Financial Services Japan KK, partially offset by an increase of the financial services portfolio in the USA;
|
|
(iii)
|
€33 million related to cash absorbed from the net change in inventories, trade payables and trade receivables. In particular, the movement was driven by (a) a decrease in trade payables of €46 million, mainly due to the full production of the LaFerrari in 2014 while at the end of 2015 the product lifecycle was nearing completion and shipments are planned to be completed in Q1 2016, (b) an increase in inventories of €3 million, consistent with increased volumes, partially offset by (c) a decrease in trade receivables of €16 million mainly due to collections of related party receivables;
|
|
(iv)
|
€25 million relating to cash absorbed by other operating cash flows, primarily attributable to the net change in other operating assets and liabilities; and
|
|
(v)
|
income tax paid of €145 million.
|
|
(i)
|
profit before taxes of
€398 million
adjusted to add back
€289 million
for depreciation and amortization expense, €66 million in provisions recognized, and €53 million related to other non-cash expenses and income, relating primarily to the accruals to the allowances for doubtful accounts related to trading and financing activities. In particular, the €66 million accruals to provision was composed of (a) increases in the warranty provision of €27 million due to an increase in cars delivered, and to a lesser extent a reassessment of the estimated cost assumptions used to determine the provision, (b) increases in the provision for legal proceedings and disputes of €24 million, and (c) provisions to cover other risks and charges for €15 million;
|
|
(ii)
|
€15 million relating to cash generated by other operating cash flows, primarily attributable to the net change in other operating assets and liabilities;
|
|
(iii)
|
€52 million related to cash absorbed from the net change in inventories, trade payables and trade receivables, primarily driven by (a) an increase in inventories of €66 million, due to increased finished cars at December 31, 2014 as compared to December 31, 2013, and mainly related to inventories of the LaFerrari to be shipped during 2015, partially offset by (b) a €13 million increase in trade payables and (c) a €1 million decrease in trade receivables, driven by management efforts to improve collection rates;
|
|
(iv)
|
€202 million related to cash absorbed by an increase in receivables from financing activities, mainly driven by an increase in business volumes of Ferrari Financial Services Inc., and in particular due to an increase in the contracts relating to the sale of vintage cars, and to a lesser extent, an increase in the number of contracts relating to new cars; and
|
|
(v)
|
income tax paid of €141 million.
|
|
(i)
|
profit before taxes of
€366 million
adjusted to add back
€270 million
for depreciation and amortization expense, €24 million in provisions recognized and other non-cash items of €32 million. In particular, the €24 million increase
|
|
(ii)
|
€44 million related to cash generated by other operating cash flows, primarily attributable to cash generated by the change in other operating assets and liabilities;
|
|
(iii)
|
€87 million related to cash absorbed from the net change in inventories, trade payables and trade receivables, primarily driven by (a) a €81 million increase in trade receivables mainly driven by the increase in volumes of Maserati engine sales and (b) a €20 million increase in inventories, which were partially offset by (c) a €14 million increase in trade payables;
|
|
(iv)
|
€56 million related to cash absorbed by an increase in receivables from financing activities, largely due to increased business volumes of financial services operations in the United States; and
|
|
(v)
|
income tax paid of €139 million.
|
|
(i)
|
€356 million of capital expenditures, including €185 related to additions to property, plant and equipment and €171 million relating to additions to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
” below;
|
|
(i)
|
€37 million of proceeds from the disposal of assets and liabilities related to investment properties; and
|
|
(ii)
|
€2 million proceeds from the sale of property, plant and equipment and intangible assets and the net change in investments and other financial assets.
|
|
(i)
|
€330 million of capital expenditures, including
€169 million
related to additions to property, plant and equipment and
€161 million
relating to additions to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
”;
|
|
(ii)
|
€39 million related to cash acquired on transactions with the non-controlling interests in Ferrari International Cars Trading (Shanghai) Co. L.t.d.; and
|
|
(iii)
|
€1 million proceeds from the sale of property, plant and equipment and intangible assets and the net change in investments and other financial assets.
|
|
(i)
|
€271 million of capital expenditures, including
€162 million
related to additions to property, plant and equipment and
€109 million
relating to additions to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
”; and
|
|
(ii)
|
€4 million proceeds from the sale of property, plant and equipment and intangible assets and the net change in investments and other financial assets.
|
|
(i)
|
€3,211 million related to net repayments of financial liabilities with FCA, including repayment of the FCA Note for €2,800 million;
|
|
(ii)
|
€54 million related to dividends paid to non-controlling interests in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. Ltd;
|
|
(iii)
|
€11 million related to net repayments of other debt; and
|
|
(iv)
|
€8 million related to the acquisition of non-controlling interests of the subsidiary Ferrari Financial Services S.p.A.
|
|
(i)
|
€2,119 million related to net proceeds from third-party financial liabilities, including €2,000 million from the new syndicated credit facility, of which €1,500 million under the Term Loan and €500 million under the Bridge Loan were used to repay financial liabilities with FCA, including a portion of the FCA Note, and
|
|
(ii)
|
€814 million related to the net change in deposits in FCA Group cash management pools, mainly used to repay a portion of the FCA Note.
|
|
(i)
|
€247 million
related to the increase in deposits in FCA’s cash management pools;
|
|
(ii)
|
€30 million related to net repayments of bank borrowings and other debt; and
|
|
(iii)
|
€15 million
related to dividends paid to non-controlling interest in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
(i)
|
€89 million
related to net proceeds from the change in financial liabilities with FCA; and
|
|
(ii)
|
€81 million
related to proceeds from third party financial liabilities, driven largely by an increase in borrowings from banks.
|
|
(i)
|
€227 million
related to the increase in deposits in FCA’s cash management pools, and
|
|
(ii)
|
€10 million
of cash used for the repayment of bank borrowings.
|
|
(i)
|
€51 million
related to net proceeds from the net change in financial liabilities with FCA;
|
|
(ii)
|
€15 million
related to proceeds from bank borrowings, driven largely by an increase in borrowings from banks, and in particular due to financing obtained by Ferrari Financial Services Japan KK to fund its financing portfolio; and
|
|
(iii)
|
€8 million
in net proceeds of other debt.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ million)
|
|||||||
|
Intangible assets
|
|
|
|
|
|
|||
|
Externally acquired and internally generated development costs
|
154
|
|
|
145
|
|
|
93
|
|
|
Patents, concessions and licenses
|
9
|
|
|
13
|
|
|
13
|
|
|
Other intangible assets
|
8
|
|
|
3
|
|
|
3
|
|
|
Total intangible assets
|
171
|
|
|
161
|
|
|
109
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|||
|
Land
|
—
|
|
|
—
|
|
|
—
|
|
|
Industrial buildings
|
24
|
|
|
4
|
|
|
10
|
|
|
Plant, machinery and equipment
|
118
|
|
|
77
|
|
|
129
|
|
|
Other assets
|
11
|
|
|
12
|
|
|
12
|
|
|
Advances and assets under construction
|
32
|
|
|
76
|
|
|
11
|
|
|
Total property, plant and equipment
|
185
|
|
|
169
|
|
|
162
|
|
|
Total capital expenditures
|
356
|
|
|
330
|
|
|
271
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
183
|
|
|
134
|
|
|
Deposits in FCA Group cash management pools
|
139
|
|
|
942
|
|
|
Total liquidity
|
322
|
|
|
1,076
|
|
|
Financial liabilities with FCA Group
|
(3
|
)
|
|
(379
|
)
|
|
Financial liabilities with third parties
|
(2,257
|
)
|
|
(131
|
)
|
|
Net Cash/(Net Debt)
|
(1,938
|
)
|
|
566
|
|
|
Funded portion of the self-liquidating financial receivables portfolio
|
1,141
|
|
|
1,061
|
|
|
Net Industrial Cash/(Debt)
|
(797
|
)
|
|
1,627
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ million)
|
||||
|
Chinese Yuan
|
106
|
|
|
74
|
|
|
Japanese Yen
|
41
|
|
|
27
|
|
|
Euro
|
22
|
|
|
10
|
|
|
U.S. Dollar
|
1
|
|
|
14
|
|
|
Other currencies
|
13
|
|
|
9
|
|
|
Total
|
183
|
|
|
134
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
183
|
|
|
134
|
|
|
Deposits in FCA Group cash management pools
|
139
|
|
|
942
|
|
|
Undrawn committed credit lines
|
500
|
|
|
—
|
|
|
Total available liquidity
|
822
|
|
|
1,076
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
707
|
|
|
426
|
|
|
454
|
|
|
Cash flows used in investing activities
|
(317
|
)
|
|
(290
|
)
|
|
(267
|
)
|
|
Free Cash Flow
|
390
|
|
|
136
|
|
|
187
|
|
|
|
|
Payments due by period
|
|||||||||||||
|
|
|
1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
After
5 years
|
|
Total
|
|||||
|
|
|
(€ million)
|
|||||||||||||
|
Long-term debt
(1)
|
|
169
|
|
|
672
|
|
|
669
|
|
|
—
|
|
|
1,510
|
|
|
Interest on long-term financial liabilities
(2)
|
|
15
|
|
|
20
|
|
|
7
|
|
|
—
|
|
|
42
|
|
|
Operating lease obligations
(3)
|
|
4
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
9
|
|
|
Unconditional minimum purchase obligations
(4)
|
|
82
|
|
|
97
|
|
|
36
|
|
|
1
|
|
|
216
|
|
|
Purchase obligations
(5)
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
Total contractual obligations
|
|
301
|
|
|
793
|
|
|
713
|
|
|
1
|
|
|
1,808
|
|
|
(1)
|
Amounts presented relate to the principal amounts of long-term debt and exclude the related interest expense that will be paid when due. For additional information see Note 23 “Debt” to our Consolidated Financial Statements included elsewhere in this document. The table above does not include short-term debt obligations. Amounts disclosed do not include the €500 million Bridge Loan, which is expected to be refinanced with long-term debt during 2016.
|
|
(2)
|
Amounts include interest payments based on contractual terms and current interest rates on our long-term debt. Interest rates based on variable rates included above were determined using the current rates in effect at December 31, 2015. Amounts disclosed do not include interest payments associated with the Bridge Loan, which is expected to be refinanced with long-term debt during 2016.
|
|
(3)
|
Operating lease obligations mainly relate to leases for commercial properties and certain assets used in our business.
|
|
(4)
|
Unconditional minimum purchase obligations relate to our unconditional purchase obligations to purchase a fixed or minimum quantity of goods and/or services from suppliers with fixed and determinable price provisions. From time to time, in the ordinary course of our business, we enter into various arrangements with key suppliers in order to establish strategic and technological advantages. In particular, such agreements primarily relate to the purchase of research and development services and to a lesser extent, tooling obligations. This amount also includes unconditional purchase obligations to purchase a minimum quantity of goods and/or services in connection with certain of our sponsorship contracts.
|
|
(5)
|
Purchase obligations represent obligations to purchase property, plant and equipment of €31 million due within one year.
|
|
|
Amount
|
|
|
|
(€ million)
|
|
|
Debt (as per Note 23)
|
2,260
|
|
|
Short-term debt obligations
|
(754
|
)
|
|
Amortized cost effects
|
4
|
|
|
Long-term debt
|
1,510
|
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
Sergio Marchionne
|
|
1952
|
|
Chairman and Executive Director
|
|
Amedeo Felisa
|
|
1946
|
|
Chief Executive Officer and Executive Director
|
|
Piero Ferrari
|
|
1945
|
|
Vice Chairman and Non-Executive Director
|
|
Louis C. Camilleri
|
|
1955
|
|
Senior Non-Executive Director
|
|
Eddy Cue
|
|
1964
|
|
Non-Executive Director
|
|
Giuseppina Capaldo
|
|
1969
|
|
Non-Executive Director
|
|
Sergio Duca
|
|
1947
|
|
Non-Executive Director
|
|
Elena Zambon
|
|
1964
|
|
Non-Executive Director
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
Sergio Marchionne
|
|
1952
|
|
Chairman
|
|
Amedeo Felisa
|
|
1946
|
|
Chief Executive Officer
|
|
Alessandro Gili
|
|
1971
|
|
Chief Financial Officer
|
|
Maurizio Arrivabene
|
|
1957
|
|
Managing Director of
Gestione Sportiva
|
|
Luca Fuso
|
|
1961
|
|
Chief Brand Officer
|
|
Mario Mairano
|
|
1951
|
|
Chief Human Resources Officer
|
|
Michael Hugo Leiters
|
|
1971
|
|
Chief Technology Officer
|
|
Enrico Galliera
|
|
1966
|
|
Chief Marketing and Commercial Officer
|
|
Vincenzo Regazzoni
|
|
1963
|
|
Chief Manufacturing Officer
|
|
Ervino Riccobon
|
|
1964
|
|
Chief of Product and Processes Competitiveness
|
|
Nicola Boari
|
|
1970
|
|
Head of Product Marketing
|
|
Flavio Manzoni
|
|
1965
|
|
Head of Design
|
|
•
|
attracts, retains and motivates qualified executives;
|
|
•
|
is competitive as compared to the compensation paid by comparable companies;
|
|
•
|
reinforces our performance driven culture and meritocracy; and
|
|
•
|
is aligned to shareholders interests.
|
|
•
|
approve the executive directors’ targets and maximum allowable bonuses;
|
|
•
|
select the appropriate metrics and their weighting;
|
|
•
|
set the stretch objectives;
|
|
•
|
consider any unusual items in a performance year to determine the appropriate measurement of achievement; and
|
|
•
|
approve the final bonus determination.
|
|
•
|
$200,000 for each non-executive director
|
|
•
|
An additional $10,000 for each member of the Audit Committee and $20,000 for the Audit Committee Chairman.
|
|
•
|
An additional $5,000 for each member of the Compensation Committee and the Governance Committee and $15,000 for the Compensation Committee Chairman and the Governance Committee Chairman.
|
|
•
|
An additional $25,000 for the lead non-executive director.
|
|
Name
|
Office held
|
In office from/to
|
Fixed compensation
|
Variable compensation
|
Total
|
||
|
In Euro
|
|
|
Base salary
|
Pension premium
|
Cash
|
Other
(4)
|
|
|
Sergio Marchionne
(1)
|
Chairman and Executive Director
|
10/21/15-12/31/15
|
-
|
-
|
-
|
-
|
-
|
|
Amedeo Felisa
(2)
|
Chief Executive Officer and Executive Director
|
10/21/15-12/31/15
|
1,105,819
|
758,658
|
800,000
|
-
|
2,664,477
|
|
Piero Ferrari
(3)
|
Vice Chairman and Non-Executive Director
|
10/21/15-12/31/15
|
260,475
|
16,126
|
-
|
-
|
276,601
|
|
Louis C. Camilleri
|
Senior Non-Executive Director
|
10/21/15-12/31/15
|
42,964
|
-
|
-
|
-
|
42,964
|
|
Eddy Cue
|
Non-Executive Director
|
10/21/15-12/31/15
|
38,294
|
-
|
-
|
-
|
38,294
|
|
Giuseppina Capaldo
|
Non-Executive Director
|
10/21/15-12/31/15
|
42,030
|
-
|
-
|
-
|
42,030
|
|
Sergio Duca
|
Non-Executive Director
|
10/21/15-12/31/15
|
42,030
|
-
|
-
|
-
|
42,030
|
|
Elena Zambon
|
Non-Executive Director
|
10/21/15-12/31/15
|
40,162
|
-
|
-
|
-
|
40,162
|
|
Name
|
Position
|
|
Sergio Duca
|
Chairperson
|
|
Giuseppina Capaldo
|
Member
|
|
Elena Zambon
|
Member
|
|
•
|
neither have a material relationship with Ferrari, as determined by the Board of Directors nor be performing the functions of auditors or accountants for Ferrari;
|
|
•
|
be an “independent” member of the Board of Directors under the rules of the NYSE and Rule 10A- 3 under the Exchange Act and within the meaning of the Code; and
|
|
•
|
be “financially literate” and have “accounting or selected financial management expertise” qualifications, as determined by the Board of Directors.
|
|
Name
|
Position
|
|
Sergio Marchionne
|
Chairperson
|
|
Eddy Cue
|
Member
|
|
Sergio Duca
|
Member
|
|
Name
|
Position
|
|
Giuseppina Capaldo
|
Chairperson
|
|
Louis Camilleri
|
Member
|
|
Elena Zambon
|
Member
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
White collar employees
|
1,304
|
|
|
1,177
|
|
|
1,088
|
|
|
Italy
|
1,143
|
|
|
1,045
|
|
|
968
|
|
|
Rest of the world
|
161
|
|
|
132
|
|
|
120
|
|
|
Blue collar employees
|
1,607
|
|
|
1,603
|
|
|
1,619
|
|
|
Italy
|
1,604
|
|
|
1,600
|
|
|
1,615
|
|
|
Rest of the world
|
3
|
|
|
3
|
|
|
4
|
|
|
Executives
|
87
|
|
|
78
|
|
|
80
|
|
|
Total
|
2,998
|
|
|
2,858
|
|
|
2,787
|
|
|
Name
|
Common Shares
|
Special Voting Shares
|
||
|
Piero Ferrari
|
18,892,160
|
|
18,892,160
|
|
|
Sergio Marchionne
|
1,462,000
|
|
|
|
|
Louis C. Camilleri
|
495
|
|
|
|
|
Mario Mairano
|
519
|
|
|
|
|
Shareholder
|
Number of common shares
|
Percentage owned*
|
|
Exor S.p.A.
|
44,435,280
|
23.5%
|
|
Piero Ferrari
|
18,892,160
|
10%
|
|
Public Shareholders
|
125,596,059
|
66.5%
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. and Officine Maserati Grugliasco S.p.A. which are controlled by FCA;
|
|
•
|
the purchase of engine components from FCA US LLC, which is controlled by FCA, for use in Maserati engines;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Magneti Marelli Espana S.A.,Automotive Lighting LLC and Automotive Lighting Italia S.p.A., which are controlled by FCA; and
|
|
•
|
transactions with other FCA companies, mainly relating to the services provided by FCA companies, including human resources, payroll, tax, customs, procurement of insurance coverage, accounting and treasury services and sponsorship vehicles for the display of FCA Group logos on the Formula 1 cars.
|
|
•
|
we sell a portion of our trade and financial receivables to the FCA Bank Group, which is jointly controlled by FCA; on derecognition of the asset, the difference between the carrying amount and the consideration received or receivable is recognized in cost of sales;
|
|
•
|
certain of our financing companies obtain financing from FCA companies;
|
|
•
|
certain of our companies participated in the FCA group-wide cash management system where the operating cash management, main funding operations and liquidity investment of the Group were centrally coordinated by dedicated treasury companies of FCA. Deposits with FCA earned EURIBOR or LIBOR +15bps. Following the Separation, these arrangements were terminated and we are now managing our liquidity and treasury function on a standalone basis;
|
|
•
|
the Group has purchased trade receivables from the FCA on a non-recourse basis. The interest earned on such receivables is recorded in net revenues; and
|
|
•
|
the Group had financial receivables with Maserati S.p.A. and Automotive Lighting LLC, which were settled in the ordinary course of business.
|
|
•
|
the Group incurs rental costs from Iveco Finanziaria S.p.A. related to the rental of trucks used by the Formula 1 racing team; and
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of leather goods from Poltrona Frau S.p.A., which was controlled by our former Chairman until March 25, 2014 when he sold his controlling interest;
|
|
•
|
the purchase of components for Formula 1 racing vehicles from COXA S.p.A., controlled by Mr. Piero Ferrari; and
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Mr. Piero Ferrari.
|
|
•
|
sponsorship agreement relating to our Formula 1 activities with Philip Morris International, of which Mr. Marchionne is a director and Mr. Camilleri is Chairman.
|
|
|
NYSE
|
MTA
|
||||
|
|
High
|
|
Low
|
High
|
|
Low
|
|
|
($)
|
(€)
|
||||
|
Period
|
|
|
|
|
|
|
|
October 2015
(1)
|
56.75
|
|
50.43
|
N/A
|
|
N/A
|
|
November 2015
|
54.34
|
|
45.66
|
N/A
|
|
N/A
|
|
December 2015
|
48.98
|
|
46.36
|
N/A
|
|
N/A
|
|
January 2016
|
48.49
|
|
39.90
|
44.60
|
|
35.73
|
|
February 2016 (through February 19, 2016)
|
39.93
|
|
32.00
|
36.50
|
|
28.00
|
|
•
|
a resolution to reduce the issued share capital;
|
|
•
|
a resolution to amend the Ferrari Articles of Association;
|
|
•
|
a resolution to restrict or exclude rights of pre-emption;
|
|
•
|
a resolution to authorize the Ferrari Board of Directors to restrict or exclude shareholder rights of pre-emption;
|
|
•
|
a resolution to enter into a legal merger or a legal demerger; or
|
|
•
|
a resolution to dissolve Ferrari.
|
|
•
|
immediately after Ferrari common shares are listed on the MTA of the number of shares he/she holds and the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, and
|
|
•
|
subsequently of each change in the number of shares he/she holds and of each change in the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, immediately after the relevant change.
|
|
•
|
an order requiring appropriate disclosure;
|
|
•
|
suspension of the right to exercise the voting rights for a period of up to three years as determined by the court;
|
|
•
|
voiding a resolution adopted by the General Meeting, if the court determines that the resolution would not have been adopted but for the exercise of the voting rights of the person with a duty to disclose, or suspension of a resolution adopted by the general meeting of shareholders until the court makes a decision about such voiding; and
|
|
•
|
an order to refrain, during a period of up to five years as determined by the court, from acquiring shares and/or voting rights in Ferrari. Shareholders are advised to consult with their own legal advisers to determine whether the disclosure obligations apply to them.
|
|
•
|
a dealer in securities or foreign currencies,
|
|
•
|
a regulated investment company,
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings,
|
|
•
|
a tax-exempt organization,
|
|
•
|
a bank, financial institution, or insurance company,
|
|
•
|
a person liable for the alternative minimum tax,
|
|
•
|
a person that actually or constructively owns 10 percent or more, by vote or value, of Ferrari,
|
|
•
|
a person that holds common shares or special voting shares of Ferrari as part of a straddle or a hedging, conversion, or other risk reduction transaction for U.S. federal income tax purposes,
|
|
•
|
a person that acquired common shares or special voting shares of Ferrari pursuant to the exercise of employee stock options or otherwise as compensation, or
|
|
•
|
a person whose functional currency is not the U.S. Dollar.
|
|
•
|
an individual that is a citizen or resident of the United States;
|
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States;
|
|
•
|
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
|
•
|
a trust if (i) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust or (ii) the trust has made a valid election under applicable Treasury Regulations to be treated as a U.S. person.
|
|
•
|
75 percent or more of Ferrari’s gross income for the taxable year consists of “passive income” (including dividends, interest, gains from the sale or exchange of investment property and rents and royalties other than rents and royalties that are received from unrelated parties in connection with the active conduct of a trade or business, as defined in applicable Treasury Regulations); or
|
|
•
|
at least 50 percent of its assets for the taxable year (averaged over the year and determined based upon value) produce or are held for the production of passive income.
|
|
1.
|
an owner of one or more Ferrari common shares and/or Ferrari special voting shares who in addition to the title to such Ferrari common shares and/or Ferrari special voting shares, has an economic interest in such Ferrari common shares and/or Ferrari special voting shares;
|
|
2.
|
a person who or an entity that holds the entire economic interest in one or more Ferrari common shares and/or Ferrari special voting shares;
|
|
3.
|
a person who or an entity that holds an interest in an entity, such as a partnership or a mutual fund, that is transparent for Dutch tax purposes, the assets of which comprise one or more Ferrari common shares and/or Ferrari special voting shares, within the meaning of 1. or 2. above; or
|
|
4.
|
a person who is deemed to hold an interest in Ferrari common shares and/or Ferrari special voting shares, as referred to under 1. to 3., pursuant to the attribution rules of article 2.14a, of the Dutch Income Tax Act 2001 (
Wet inkomstenbelasting 2001
), with respect to property that has been segregated, for instance in a trust or a foundation.
|
|
1.
|
such holder derives profits from an enterprise directly, or pursuant to a co-entitlement to the net value of such enterprise, other than as a holder of securities, which enterprise either is managed in the Netherlands or carried on, in whole or in part, through a permanent establishment or a permanent representative which is taxable in the Netherlands, and such holder’s Ferrari common shares and, if applicable, Ferrari special voting shares are attributable to such enterprise; or
|
|
2.
|
such holder is an individual and such holder derives benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities (
resultaat uit overige werkzaamheden
) in the Netherlands. Such holder may, inter alia, derive, or be deemed to derive, benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities if such holder’s investment activities go beyond the activities of an active portfolio investor, for instance in the case of use of insider knowledge or comparable forms of special knowledge.
|
|
|
Benefits derived or deemed to be derived from certain miscellaneous activities by a child or a foster child who is under eighteen years of age are attributed to the parent who exercises, or the parents who exercise, authority over the child, irrespective of the country of residence of the child.
|
|
•
|
“CITA”: Presidential Decree No. 917 of December 22, 1986 (the Consolidated Income Tax Act);
|
|
•
|
“EEA State”: a State that is party to the European Economic Area Agreement;
|
|
•
|
“IRES”: Italian corporate income tax;
|
|
•
|
|
|
•
|
“Italian White List”: the list of countries and territories allowing a satisfactory exchange of information with Italy (i) currently included in the Italian Ministerial Decree of September 4, 1996, as subsequently amended and supplemented or (ii) once effective in any other decree or regulation that will be issued in the future under the authority of Article 11(4)(c) of Legislative Decree No. 239 of April 1, 1996 to provide the list of such countries and territories (and that will replace Ministerial Decree of September 4, 1996), including any country or territory that will be deemed listed therein for the purpose of any interim rule;
|
|
•
|
“Non-Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, other than Qualified Holdings;
|
|
•
|
“Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that represent, in case of shares listed on regulated markets, either (i) more than two percent of the overall voting rights exercisable at ordinary shareholders’ meetings or (ii) an interest in Ferrari’s issued and outstanding capital in excess of five percent; and
|
|
•
|
“Transfer of Qualified Holdings”: transfers of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that exceed, over a period of 12 (twelve) months, the threshold for qualifying as Qualified Holdings. The twelve-month period starts from the date when the shares, securities and the rights owned represent a percentage of voting rights or interest in Ferrari’s capital that exceeds the aforesaid thresholds. In case of rights or securities through which Ferrari common shares may be acquired, the percentage of voting rights or interest in Ferrari’s capital potentially attributable to the holding of such rights and securities is taken into account.
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Individuals not engaged in business activity and holding the Ferrari common shares under the “risparmio gestito” regime
|
|
(iii)
|
Sole Proprietors
|
|
(iv)
|
Partnerships (Italian “società in nome collettivo,” “società in accomandita semplice,” “società semplici
”
and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(v)
|
Non-business entities referred to in Article 73(1)(c) CITA
|
|
(vi)
|
Persons exempt from IRES and persons outside the scope of IRES
|
|
(vii)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(viii)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(iii)
|
U.S. holders (without permanent establishment in Italy) of Ferrari common shares and, if applicable, Ferrari special voting shares
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Sole Proprietors, business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(iii)
|
Non-business entities referred to in Article 73(1)(c) CITA
|
|
(iv)
|
Persons exempt from IRES
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Italian resident individuals not engaged in business activity
|
|
a.
|
Tax return regime (
regime della dichiarazione
). Under this regime, capital gains and capital losses realized during the tax year must be reported in the income tax return. CGT is computed on capital gains net of capital losses of the same nature and must be paid by the term for paying the balance of the annual income tax. Capital losses in excess of capital gains may be carried forward and offset against capital gains realized in any of the four following tax years. Capital losses may be carried forward and offset against capital gains of the same nature realized after June 30, 2014, but up to the following amount in case of capital losses realized up to June 30, 2014: (i) 48.08 percent of the relevant capital losses realized before January 1, 2012, and (ii) 76.92 percent of the capital losses realized from January 1, 2012 to June 30, 2014. This regime is the default regime if the taxpayer does not elect into any of the two alternative regimes described in (b) and (c) below.
|
|
b.
|
Nondiscretionary investment portfolio regime (
risparmio amministrato
) (optional). Under this regime, CGT is applied separately on capital gains realized on each transfer of common shares in Ferrari. This regime is allowed subject to (x) the Ferrari common shares being managed or in custody with Italian banks, broker-dealers (
società di intermediazione mobiliare
) or certain authorized financial intermediaries; and (y) an express election for the nondiscretionary investment portfolio regime being made in writing in due time by the relevant holder. Under this regime, the financial intermediary is responsible for accounting for and paying (on behalf of the taxpayer) CGT in respect of capital gains realized on each transfer of the common shares in Ferrari (as well as in respect of capital gains realized at revocation of the intermediary’s mandate), net of any relevant capital losses of the same nature. Capital losses may be carried forward and offset against capital gains of the same nature realized within the same relationship of deposit in the same tax year or in the following tax years up to the fourth. Capital losses may be carried forward and offset against capital gains of the same nature realized after June 30, 2014, but up to the following amount in case of capital losses realized up to June 30, 2014: (i) 48.08 percent of the relevant capital losses realized before January 1, 2012, and (ii) 76.92 percent of the capital losses realized from January 1, 2012 to June 30, 2014. Under this regime, the holder is not required to report capital gains in the annual income tax return.
|
|
c.
|
Discretionary investment portfolio regime (
risparmio gestito
) (optional). This regime is allowed for holders who have entrusted the management of their financial assets, including the Ferrari common shares, to an authorized intermediary and have elected in writing into this regime. Under this regime, capital gains accrued on the Ferrari common shares are included in the computation of the annual increase in value of the managed assets accrued (even if not realized) at year end, which is subject to CGT. The managing authorized intermediary applies the tax on behalf of the taxpayer. Any decrease in value of the managed assets accrued at year end may be carried forward and offset against any increase in value of the managed assets accrued in any of the four following tax years. Decreases in value of the managed assets may be carried forward and offset against any subsequent increase in value accrued at July 1, 2014, but up to the following amount in case of decreases in value occurred up to June 30, 2014: (i) 48.08 percent of the relevant decreases in value occurred before January 1, 2012; and (ii) 76.92 percent of the decreases in value occurred from January 1, 2012 to June 30, 2014. Under this regime, the holder is not required to report capital gains in the annual income tax return.
|
|
(ii)
|
Sole Proprietors and business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA)
|
|
(iii)
|
Companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
a.
|
The common shares in Ferrari have been uninterruptedly held as of the first day of the twelfth month prior to the transfer, treating the Ferrari common shares acquired on the most recent date as being transferred first (on a “last in first out” basis); and
|
|
b.
|
The common shares in Ferrari have been booked as fixed financial assets in the first financial statements closed during the holding period. In case of holders that draft their financial statements according to IAS / IFRS international accounting standards, the common shares in Ferrari are deemed as fixed financial assets if they are not accounted as “held for trading.”
|
|
(iv)
|
Non-business entities referred to in Article 73(1)(c) CITA and non-business partnerships referred to in Article 5 CITA
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
a.
|
Non-Qualified Holdings. No tax applies in Italy on capital gains realized by non-Italian resident holders without a permanent establishment in Italy upon transfer for consideration of common shares in Ferrari that do not qualify as Transfers of Qualified Holdings, even if the Ferrari common shares are held in Italy and regardless of the provisions set forth in any applicable double tax treaty. In such case, in order to benefit from this exemption, non-Italian resident holders who hold the Ferrari common shares with an Italian authorized financial intermediary and either are subject to the nondiscretionary investment portfolio regime or have elected into the discretionary investment portfolio regime may be required to timely submit to the Italian authorized financial intermediary an affidavit whereby they state that they are not resident in Italy for tax purposes.
|
|
b.
|
Qualified Holdings. Capital gains realized by non-Italian resident holders without a permanent establishment in Italy upon Transfers of Qualified Holdings are included in the holder’s income taxable in Italy according to the same rules as applicable to Italian resident individuals not engaged in business activity. These capital gains must be reported in the annual income tax return and cannot be subject to the nondiscretionary investment portfolio regime or the discretionary investment portfolio regime. However, the provisions of double tax treaties entered into by Italy may apply if more favorable.
|
|
(i)
|
Transfer of ownership of the Ferrari shares
|
|
(ii)
|
High-frequency trading
|
|
•
|
At a rate of four percent in case of transfers made to the spouse or relatives in direct line, on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €1,000,000.00.
|
|
•
|
At a rate of six percent in case of transfers made to relatives up to the fourth degree or relatives-in-law up to the third degree on the entire value of the transferred assets (in the case of transfers to brothers or sisters, the six percent rate is applicable only on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €100,000.00).
|
|
•
|
At a rate of eight percent in any other case.
|
|
•
|
where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In
2015
, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of 53 percent of the Group’s turnover (44 percent in
2014
).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and Mexico and other markets where the U.S. Dollar is the reference currency. In
2015
, the value of commercial activity exposed to changes in the Euro/U.S. Dollar exchange rate accounted for about 67 percent (63 percent in
2014
)) of the total currency risk from commercial activity. Other significant exposures included the exchange rate between the Euro and the following currencies: Swiss Franc, Pound Sterling, Canadian Dollar, Australian Dollar, Japanese Yen, Chinese Yuan and Hong Kong Dollar. None of these exposures, taken individually, exceeded 10 percent of the Group’s total foreign currency exchange rate exposure for commercial activity in
2015
, with the exception of the Pound Sterling, which represented approximately 12 percent (12 percent in
2014
). It is the Group’s policy to use derivative financial instruments to hedge a certain percentage of the exposure, on average between 50 percent and 90 percent. Until 2014, some exposures were covered over a 24-month rolling period, and since 2015 such timeframe has been reduced to 12 months for all currencies. For firm commitments, the policy is to fully hedge the exposure.
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom, Switzerland, China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are converted into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized directly in equity as a component of other comprehensive income/(loss) under gains/(losses) from currency translation differences.
|
|
|
Twelve Months Ended
|
||
|
|
2015
|
2014
|
|
|
|
(€ thousands)
|
||
|
Audit fees
|
2,935
|
|
480
|
|
Audit-related fees
|
19
|
|
3
|
|
Tax fees
|
29
|
|
19
|
|
All other fees
|
—
|
|
—
|
|
TOTAL
|
2,983
|
|
502
|
|
Exhibit Number
|
Description of Documents
|
|
1.1
|
English translation of the Articles of Association of Ferrari N.V. (incorporated by reference to Exhibit 3.2 to Registration Statement Registration Statement on Form F-1 (File No. 333-205804))
|
|
1.2
|
English translation of the Deed of Incorporation of Ferrari N.V. (incorporated by reference to Exhibit 3.1 to Registration Statement Registration Statement on Form F-1 (File No. 333-205804))
|
|
4.1
|
Credit agreement, dated November 30, 2015, among Ferrari N.V., Ferrari S.p.A., Ferrari Financial Services, Inc., Ferrari Financial Services AG, Bank of America Merrill Lynch International Limited, as facility agent, and the lead arrangers and bookrunners named therein
,
relating to term loan and multicurrency revolving credit facilities in an aggregate amount of up to €2,500,000,000
|
|
8.1
|
List of subsidiaries of the registrant
|
|
12.1
|
Certification of the Chief Executive Officer Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
12.2
|
Certification of the Chief Financial Officer Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
13.1
|
Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350)
|
|
13.2
|
Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350)
|
|
|
Ferrari N.V.
|
|
|
|
|
|
|
|
By:
|
/s/ Alessandro Gili
|
|
|
|
|
|
|
|
|
|
|
Name: Alessandro Gili
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net revenues
|
4
|
|
2,854,369
|
|
|
2,762,360
|
|
|
2,335,270
|
|
|
Cost of sales
|
5
|
|
1,498,806
|
|
|
1,505,889
|
|
|
1,234,643
|
|
|
Selling, general and administrative costs
|
6
|
|
338,626
|
|
|
300,090
|
|
|
259,880
|
|
|
Research and development costs
|
7
|
|
561,582
|
|
|
540,833
|
|
|
479,294
|
|
|
Other expenses/(income), net
|
8
|
|
11,035
|
|
|
26,080
|
|
|
(2,096
|
)
|
|
EBIT
|
|
|
444,320
|
|
|
389,468
|
|
|
363,549
|
|
|
Net financial (expenses)/income
|
9
|
|
(10,151
|
)
|
|
8,765
|
|
|
2,851
|
|
|
Profit before taxes
|
|
|
434,169
|
|
|
398,233
|
|
|
366,400
|
|
|
Income tax expense
|
10
|
|
144,115
|
|
|
133,218
|
|
|
120,301
|
|
|
Net profit
|
|
|
290,054
|
|
|
265,015
|
|
|
246,099
|
|
|
Net profit attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
287,816
|
|
|
261,371
|
|
|
240,774
|
|
|
Non-controlling interests
|
3
|
|
2,238
|
|
|
3,644
|
|
|
5,325
|
|
|
Basic and diluted earnings per common share (in €)
|
12
|
|
1.52
|
|
|
1.38
|
|
|
1.27
|
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net profit
|
|
|
290,054
|
|
|
265,015
|
|
|
246,099
|
|
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
Gains/(losses) on remeasurement of defined benefit plans
|
20
|
|
898
|
|
|
(4,739
|
)
|
|
(2,412
|
)
|
|
Related tax impact
|
20
|
|
(308
|
)
|
|
1,061
|
|
|
1,799
|
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
|
|
590
|
|
|
(3,678
|
)
|
|
(613
|
)
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
Gains/(losses) on cash flow hedging instruments
|
20
|
|
8,234
|
|
|
(148,341
|
)
|
|
54,603
|
|
|
Exchange differences on translating foreign operations
|
20
|
|
13,344
|
|
|
27,836
|
|
|
(7,467
|
)
|
|
Related tax impact
|
20
|
|
(2,600
|
)
|
|
46,588
|
|
|
(17,146
|
)
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
|
|
18,978
|
|
|
(73,917
|
)
|
|
29,990
|
|
|
Total other comprehensive income/(loss), net of tax
|
|
|
19,568
|
|
|
(77,595
|
)
|
|
29,377
|
|
|
Total comprehensive income
|
|
|
309,622
|
|
|
187,420
|
|
|
275,476
|
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
306,699
|
|
|
181,375
|
|
|
270,790
|
|
|
Non-controlling interests
|
|
|
2,923
|
|
|
6,045
|
|
|
4,686
|
|
|
|
|
|
At December 31,
|
||||
|
|
Note
|
|
2015
|
|
2014
|
||
|
|
|
|
(€ thousand)
|
||||
|
Assets
|
|
|
|
|
|
||
|
Goodwill
|
13
|
|
787,178
|
|
|
787,178
|
|
|
Intangible assets
|
14
|
|
307,810
|
|
|
265,262
|
|
|
Property, plant and equipment
|
15
|
|
626,130
|
|
|
585,185
|
|
|
Investments and other financial assets
|
16
|
|
11,836
|
|
|
47,431
|
|
|
Deferred tax assets
|
10
|
|
122,622
|
|
|
111,716
|
|
|
Total non-current assets
|
|
|
1,855,576
|
|
|
1,796,772
|
|
|
Inventories
|
17
|
|
295,436
|
|
|
296,005
|
|
|
Trade receivables
|
18
|
|
158,165
|
|
|
183,642
|
|
|
Receivables from financing activities
|
18
|
|
1,173,825
|
|
|
1,224,446
|
|
|
Current tax receivables
|
18
|
|
15,369
|
|
|
3,016
|
|
|
Other current assets
|
18
|
|
46,477
|
|
|
52,052
|
|
|
Current financial assets
|
19
|
|
8,626
|
|
|
8,747
|
|
|
Deposits in FCA Group cash management pools
|
18
|
|
139,172
|
|
|
942,469
|
|
|
Cash and cash equivalents
|
|
|
182,753
|
|
|
134,278
|
|
|
Total current assets
|
|
|
2,019,823
|
|
|
2,844,655
|
|
|
Total assets
|
|
|
3,875,399
|
|
|
4,641,427
|
|
|
|
|
|
|
|
|
||
|
(Deficit)/Equity and liabilities
|
|
|
|
|
|
||
|
(Deficit)/Equity attributable to owners of the parent
|
|
|
(25,123
|
)
|
|
2,469,618
|
|
|
Non-controlling interests
|
|
|
5,720
|
|
|
8,695
|
|
|
Total (deficit)/equity
|
20
|
|
(19,403
|
)
|
|
2,478,313
|
|
|
|
|
|
|
|
|
||
|
Employee benefits
|
21
|
|
78,373
|
|
|
76,814
|
|
|
Provisions
|
22
|
|
141,847
|
|
|
134,774
|
|
|
Deferred tax liabilities
|
10
|
|
23,345
|
|
|
21,612
|
|
|
Debt
|
23
|
|
2,260,390
|
|
|
510,220
|
|
|
Other liabilities
|
24
|
|
654,784
|
|
|
670,378
|
|
|
Other financial liabilities
|
19
|
|
103,332
|
|
|
104,093
|
|
|
Trade payables
|
25
|
|
507,499
|
|
|
535,707
|
|
|
Current tax payables
|
|
|
125,232
|
|
|
109,516
|
|
|
Total (deficit)/equity and liabilities
|
|
|
3,875,399
|
|
|
4,641,427
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
(€ thousand)
|
|||||||
|
Cash and cash equivalents at beginning of the year
|
|
134,278
|
|
|
113,786
|
|
|
100,063
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|||
|
Profit before taxes
|
|
434,169
|
|
|
398,233
|
|
|
366,400
|
|
|
Amortization and depreciation
|
|
274,757
|
|
|
288,982
|
|
|
270,250
|
|
|
Provision accruals
|
|
50,873
|
|
|
66,274
|
|
|
24,095
|
|
|
Other non-cash expense and income
|
|
36,230
|
|
|
53,348
|
|
|
31,818
|
|
|
Net gains on disposal of property, plant and equipment and intangible assets
|
|
(6,964
|
)
|
|
(742
|
)
|
|
(1,259
|
)
|
|
Change in inventories
|
|
(2,885
|
)
|
|
(65,548
|
)
|
|
(19,549
|
)
|
|
Change in trade receivables
|
|
15,693
|
|
|
824
|
|
|
(81,386
|
)
|
|
Change in trade payables
|
|
(45,792
|
)
|
|
12,986
|
|
|
14,260
|
|
|
Change in receivables from financing activities
|
|
120,902
|
|
|
(201,692
|
)
|
|
(56,531
|
)
|
|
Change in other operating assets and liabilities
|
|
(24,698
|
)
|
|
14,322
|
|
|
44,700
|
|
|
Income tax paid
|
|
(145,017
|
)
|
|
(140,920
|
)
|
|
(138,784
|
)
|
|
Total
|
|
707,268
|
|
|
426,067
|
|
|
454,014
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|||
|
Investments in property, plant and equipment
|
|
(184,910
|
)
|
|
(169,363
|
)
|
|
(161,653
|
)
|
|
Investments in intangible assets
|
|
(171,033
|
)
|
|
(160,635
|
)
|
|
(109,250
|
)
|
|
Change in investments and other financial assets
|
|
377
|
|
|
(358
|
)
|
|
1,622
|
|
|
Cash acquired in change in scope of consolidation
|
|
—
|
|
|
38,751
|
|
|
—
|
|
|
Proceeds from the sale of property, plant and equipment and intangible assets
|
|
1,370
|
|
|
1,828
|
|
|
1,939
|
|
|
Proceeds from the sale of assets and liabilities related to investment properties
|
|
37,130
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
(317,066
|
)
|
|
(289,777
|
)
|
|
(267,342
|
)
|
|
|
|
|
|
|
|
|
|||
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|||
|
Proceeds from bank borrowings
|
|
2,118,705
|
|
|
80,745
|
|
|
15,208
|
|
|
Repayment of bank borrowings
|
|
—
|
|
|
(1,715
|
)
|
|
(10,010
|
)
|
|
Net change in financial liabilities with FCA Group
|
|
(3,210,504
|
)
|
|
89,075
|
|
|
50,638
|
|
|
Net change in other debt
|
|
(11,114
|
)
|
|
(27,638
|
)
|
|
8,189
|
|
|
Net change in deposits in FCA Group cash management pools
|
|
814,082
|
|
|
(247,034
|
)
|
|
(227,495
|
)
|
|
Acquisition of non-controlling interest
|
|
(8,500
|
)
|
|
—
|
|
|
—
|
|
|
Dividends paid to non-controlling interest
|
|
(53,942
|
)
|
|
(15,050
|
)
|
|
—
|
|
|
Total
|
|
(351,273
|
)
|
|
(121,617
|
)
|
|
(163,470
|
)
|
|
|
|
|
|
|
|
|
|||
|
Translation exchange differences
|
|
9,546
|
|
|
5,819
|
|
|
(9,479
|
)
|
|
Total change in cash and cash equivalents
|
|
48,475
|
|
|
20,492
|
|
|
13,723
|
|
|
Cash and cash equivalents at end of the year
|
|
182,753
|
|
|
134,278
|
|
|
113,786
|
|
|
|
Attributable to owners of the parent
|
|
|
|
|
|||||||||||||||
|
|
Share capital
|
|
Retained earnings
and other reserves |
|
Cash flow hedge reserve
|
|
Currency translation differences
|
|
Remeasurement of defined benefit plans
|
|
Non-controlling interests
|
|
Total
|
|||||||
|
|
(€ thousand)
|
|||||||||||||||||||
|
At January 1, 2013
|
3,778
|
|
|
2,001,817
|
|
|
5,739
|
|
|
11,305
|
|
|
(3,647
|
)
|
|
22,121
|
|
|
2,041,113
|
|
|
Net profit
|
—
|
|
|
240,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,325
|
|
|
246,099
|
|
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
37,457
|
|
|
(6,828
|
)
|
|
(613
|
)
|
|
(639
|
)
|
|
29,377
|
|
|
Other changes
|
—
|
|
|
(276
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(307
|
)
|
|
At December 31, 2013
|
3,778
|
|
|
2,242,315
|
|
|
43,196
|
|
|
4,477
|
|
|
(4,260
|
)
|
|
26,776
|
|
|
2,316,282
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,369
|
)
|
|
(79,369
|
)
|
|
Transaction with non-controlling interest
|
—
|
|
|
(1,263
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,243
|
|
|
53,980
|
|
|
Net profit
|
—
|
|
|
261,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,644
|
|
|
265,015
|
|
|
Other comprehensive (loss)/income
|
—
|
|
|
—
|
|
|
(101,753
|
)
|
|
25,435
|
|
|
(3,678
|
)
|
|
2,401
|
|
|
(77,595
|
)
|
|
Reclassification
(1)
|
—
|
|
|
1,191
|
|
|
—
|
|
|
—
|
|
|
(1,191
|
)
|
|
—
|
|
|
—
|
|
|
At December 31, 2014
|
3,778
|
|
|
2,503,614
|
|
|
(58,557
|
)
|
|
29,912
|
|
|
(9,129
|
)
|
|
8,695
|
|
|
2,478,313
|
|
|
Transaction with non-controlling interest
|
—
|
|
|
(2,602
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,898
|
)
|
|
(8,500
|
)
|
|
Net profit
|
—
|
|
|
287,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,238
|
|
|
290,054
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
5,634
|
|
|
12,659
|
|
|
590
|
|
|
685
|
|
|
19,568
|
|
|
Restructuring
(2)
|
—
|
|
|
(2,800,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,800,000
|
)
|
|
Share premium contribution
(3)
|
—
|
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
Reclassification
(1)
|
—
|
|
|
(2,117
|
)
|
|
—
|
|
|
—
|
|
|
2,117
|
|
|
—
|
|
|
—
|
|
|
At December 31, 2015
|
3,778
|
|
|
(12,127
|
)
|
|
(52,923
|
)
|
|
42,571
|
|
|
(6,422
|
)
|
|
5,720
|
|
|
(19,403
|
)
|
|
(1)
|
Relates to the reclassification of the actuarial gain recognized on the remeasurement of the defined benefit pension plan of the former Chairman of the Group.
|
|
(2)
|
Relates to the remaining principal amount of the FCA Note recognized in connection with the Restructuring. See "Background and Basis of Presentation".
|
|
(3)
|
Relates to the effect of a share premium contribution made by FCA N.V. in connection with the Restructuring.
|
|
•
|
The Company acquired from Ferrari North Europe Limited its assets and business of providing sales, after-sales and support services for the Ferrari brand and in exchange the Company issued to Ferrari North Europe Limited a note in the principal amount of of £2.8 million (the “FNE Note”).
|
|
•
|
FCA transferred to the Company all of the issued and outstanding share capital that it previously held in Ferrari S.p.A. (representing 90 percent of the share capital of Ferrari S.p.A.), and in exchange the Company issued to FCA a note in the principal amount of €7.9 billion
(the “FCA Note”).
|
|
•
|
FCA contributed €5.1 billion
to the Company in consideration of the issue to FCA of
_
156,917,727 common shares and 161,917,727 special voting shares of the Company. Following a subsequent transaction with Piero Ferrari, FCA owned 170,029,440 common shares and special voting shares, equal to 90 percent of the Company’s common shares outstanding. €5.1 billion of the proceeds received from FCA were applied to settle a portion of the FCA Note, following which the principal outstanding on the FCA Note was €2.8 billion, which was refinanced through cash deposits held with FCA and for the remainder from new third party debt.
|
|
•
|
Piero Ferrari transferred his 10 percent interest in Ferrari S.p.A. to the Company and in exchange the Company
|
|
(i)
|
The capital reorganization:
|
|
▪
|
The Company was formed by FCA solely to effect the Separation and was controlled by FCA until completion of the Separation, on January 3, 2016. Therefore, the capital reorganization does not meet the definition of a business combination in the context of IFRS 3 - “Business Combinations” but rather a combination of entities under common control and as such is excluded from the scope of IFRS 3. IFRS (as defined below) has no applicable guidance in accounting for such transactions. IAS 8 - “Accounting Policies, Changes in Accounting Estimates and Errors” states that in the absence of an IFRS which specifically applies to a transaction, the Company may consider the most recent pronouncements of other standard-setting bodies that use a similar conceptual framework to develop accounting standards or other accounting literature and accepted industry practices, to the extent that these do not conflict with the requirements in IFRS for dealing with similar and related issues or the definitions, recognition criteria and measurement concepts for assets, liabilities, income and expenses in the IFRS Conceptual Framework for Financial Reporting (the “Framework”). Accordingly, the Company has considered the guidance in ASC 805-50-30-5 on common control transactions, which indicates that the receiving entity (the Company) is able to reflect the transferred assets and liabilities in its own accounting records at the carrying amount in the accounting records of the transferring entity (FCA). As a result, these consolidated financial statements include FCA’s recorded goodwill relating to Ferrari S.p.A. in the amount of €780,542 thousand.
|
|
•
|
The retrospective accounting for the capital reorganization is consistent with the principles underlying paragraph 64 of IAS 33 - “Earnings per Share” which requires calculation of basic and diluted earnings per share for all periods presented to be adjusted retrospectively if changes occur to the capital structure after the reporting period but before the financial statements are authorized for issue. SAB Topic 4C also requires that such changes be given retroactive effect in the balance sheet where they occur after the reporting period but before the financial statements are authorized for issue. The capital reorganization has been accounted for as though it had occurred effective January 1, 2013. In particular:
|
|
◦
|
The issuance of 156,917,727 common shares and 161,917,727 special voting shares in the Company
|
|
◦
|
The issuance of 27,003,873 common shares and the same number of special voting shares in the Company to Piero Ferrari has been reflected as share capital and share premium in the amounts of €0.6 million and €877.4 million, respectively, with an offset to retained earnings of €878.0 million.
|
|
◦
|
The historical number of common shares, nominal value per common share, basic and diluted earnings per common share amounts and other per share disclosures retrospectively reflect the capital structure of the Company post Restructuring for all periods presented, with the required disclosures presented in Notes 12 and 19.
|
|
(ii)
|
The issuance of the FCA Note:
|
|
•
|
The FCA Note and subsequent refinancing were reflected in the Consolidated Financial Statements only from the date in which they occurred. In particular, the FCA Note for a principal amount of €7.9 billion was issued on October 17, 2015 and following the application of the proceeds from the issuance of the shares to FCA referred to above, the principal amount outstanding was €2.8 billion. The principal amount under the FCA Note was repaid on December 16, 2015 using cash deposits held with FCA and for the remainder from third party financing. See Note 23.
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
||||||
|
U.S. Dollar
|
1.1094
|
|
|
1.0887
|
|
|
1.3287
|
|
|
1.2141
|
|
|
1.3279
|
|
|
1.3791
|
|
|
Pound Sterling
|
0.7259
|
|
|
0.7340
|
|
|
0.8062
|
|
|
0.7789
|
|
|
0.8492
|
|
|
0.8337
|
|
|
Swiss Franc
|
1.0677
|
|
|
1.0835
|
|
|
1.2146
|
|
|
1.2024
|
|
|
1.2310
|
|
|
1.2276
|
|
|
Japanese Yen
|
134.2956
|
|
|
131.0700
|
|
|
140.3146
|
|
|
145.2300
|
|
|
129.6283
|
|
|
144.7200
|
|
|
Chinese Yuan
|
6.9723
|
|
|
7.0608
|
|
|
8.1874
|
|
|
7.5358
|
|
|
8.1638
|
|
|
8.3491
|
|
|
Australian Dollar
|
1.4775
|
|
|
1.4897
|
|
|
1.4720
|
|
|
1.4829
|
|
|
1.3771
|
|
|
1.5423
|
|
|
Singapore Dollar
|
1.5253
|
|
|
1.5417
|
|
|
1.6826
|
|
|
1.6058
|
|
|
1.6616
|
|
|
1.7414
|
|
|
|
Depreciation rates
|
|
Industrial buildings
|
3% - 20%
|
|
Plant, machinery and equipment
|
5% - 22%
|
|
Other assets
|
12% - 25%
|
|
•
|
Cash flow hedges
- Where a derivative financial instrument is designated as a hedge of the exposure to variability in future cash flows of a recognized asset or liability or a highly probable forecasted transaction and could affect the consolidated income statement, the effective portion of any gain or loss on the derivative financial instrument is recognized directly in other comprehensive income/(loss). The cumulative gain or loss is reclassified from other comprehensive income/(loss) to the consolidated income statement at the same time as the economic effect arising from the hedged item affects the consolidated income statement. The gain or loss associated with a hedge or part of a hedge that has become ineffective is recognized in the consolidated income statement immediately within net financial income/(expense). When a hedging instrument or hedge relationship is terminated but the hedged transaction is still expected to occur, the cumulative gain or loss realized to the point of termination remains in other comprehensive income/(loss) and is recognized in the consolidated income statement at the same time as the underlying transaction occurs. If the hedged transaction is no longer probable, the cumulative unrealized gain or loss held in other comprehensive income/(loss) is recognized in the consolidated income statement immediately.
|
|
•
|
the service costs are recognized in the consolidated income statement by function and presented in the relevant line items (cost of sales, selling, general and administrative costs, research and development costs, etc.);
|
|
•
|
the net interest on the defined benefit liability is recognized in the consolidated income statement as net financial income /(expenses), and is determined by multiplying the net liability/(asset) by the discount rate used to discount obligations taking into account the effect of contributions and benefit payments made during the year; and
|
|
•
|
the remeasurement components of the net obligations, which comprise actuarial gains and losses and any change in the effect of the asset ceiling are recognized immediately in other comprehensive income/(loss). These remeasurement components are not reclassified in the consolidated income statement in a subsequent period.
|
|
|
|
|
|
|
|
At December 31, 2015
|
|
At December 31, 2014
|
||||||||
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by NCI
|
|
Shares held by the Group
|
|
Shares held by NCI
|
||||
|
Directly held interests
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari S.p.A.
(1)
|
|
Italy
|
|
Manufacturing
|
|
100
|
%
|
|
—
|
%
|
|
n.a.
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through Ferrari S.p.A.
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
(2)
|
|
China
|
|
Importer and distributor
|
|
80
|
%
|
|
20
|
%
|
|
80
|
%
|
|
20
|
%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Central East Europe GmbH
|
|
Germany
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari North Europe L.t.d.
|
|
UK
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari GED S.p.A.
(3)
|
|
Italy
|
|
Investment property
|
|
n.a.
|
|
|
n.a.
|
|
|
100
|
%
|
|
—
|
%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services S.p.A.
(4)
|
|
Italy
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
90
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari Financial Services A.G.
(5)
|
|
Germany
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
90
|
%
|
|
10
|
%
|
|
Ferrari Financial Services Inc.
(5)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
90
|
%
|
|
10
|
%
|
|
Ferrari Financial Services Japan KK
(5)
|
|
Japan
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
90
|
%
|
|
10
|
%
|
|
410, Park Display Inc.
(6)
|
|
USA
|
|
Company holding real estate
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
|
|
(1)
|
As a result of the Restructuring Ferrari N.V. became the parent company of the Group and directly owns Ferrari S.p.A.. Prior to the Restructuring Ferrari S.p.A. was the parent entity of the Group.
|
|
(2)
|
In August 2014 the Group’s shareholding in Ferrari International Cars Trading (Shanghai) Co. L.t.d. increased from 59 percent to 80 percent. See “Non-Controlling interests" for further information.
|
|
(3)
|
In September 2015 the Group entered into an agreement to sell a group of assets related to its investment properties, including its participation in Ferrari GED. S.p.A. to Maserati S.p.A..
|
|
(4)
|
In July 2015 the Group acquired the remaining 10% of non-controlling interest of its subsidiary Ferrari Financial Services S.p.A. from Aldasa GmbH, and as a result owns 100% of the share capital of the company.
|
|
(5)
|
Shareholding held by Ferrari Financial Services S.p.A.
|
|
(6)
|
Shareholding held by Ferrari North America Inc.
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Equity attributable to non-controlling interests
|
5,720
|
|
|
8,695
|
|
|
Of which attributable to FICTS
|
5,720
|
|
|
4,109
|
|
|
Of which attributable to FFS Group
|
n.a.
|
|
|
4,586
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Net profit attributable to non-controlling interests
|
2,238
|
|
|
3,644
|
|
|
5,325
|
|
|
Of which attributable to FICTS
|
1,351
|
|
|
3,059
|
|
|
4,497
|
|
|
Of which attributable to FFS Group
|
887
|
|
|
585
|
|
|
828
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Cars and spare parts
|
2,080,228
|
|
|
1,943,729
|
|
|
1,655,185
|
|
|
Engines
|
218,657
|
|
|
311,155
|
|
|
187,915
|
|
|
Sponsorship, commercial and brand
|
441,128
|
|
|
416,673
|
|
|
412,004
|
|
|
Other
|
114,356
|
|
|
90,803
|
|
|
80,166
|
|
|
Total net revenues
|
2,854,369
|
|
|
2,762,360
|
|
|
2,335,270
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Amortization of capitalized development costs
|
114,856
|
|
|
125,497
|
|
|
120,444
|
|
|
Research and development costs expensed during the year
|
446,726
|
|
|
415,336
|
|
|
358,850
|
|
|
Total research and development costs
|
561,582
|
|
|
540,833
|
|
|
479,294
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Financial income:
|
(€ thousand)
|
|||||||
|
Interest income from bank deposits
|
54
|
|
|
2,333
|
|
|
447
|
|
|
Other interest income and financial income
|
6,473
|
|
|
4,774
|
|
|
1,981
|
|
|
Interest income and other financial income
|
6,527
|
|
|
7,107
|
|
|
2,428
|
|
|
Finance income from financial services companies
|
61,587
|
|
|
45,760
|
|
|
38,047
|
|
|
Total financial income
|
68,114
|
|
|
52,867
|
|
|
40,475
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial income relating to:
|
|
|
|
|
|
|
|
|
|
Industrial companies (A)
|
6,527
|
|
|
7,107
|
|
|
2,428
|
|
|
Financial services companies (reported within net revenues)
|
61,587
|
|
|
45,760
|
|
|
38,047
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses:
|
|
|
|
|
|
|
|
|
|
Interest expenses on financial liabilities with FCA Group
|
(15,745
|
)
|
|
(6,141
|
)
|
|
(5,129
|
)
|
|
Capitalized borrowing costs
|
1,530
|
|
|
1,588
|
|
|
1,981
|
|
|
Other interest cost and financial expenses
|
(3,163
|
)
|
|
(985
|
)
|
|
(718
|
)
|
|
Interest expense and other financial expenses
|
(17,378
|
)
|
|
(5,538
|
)
|
|
(3,866
|
)
|
|
Interest expenses from banks
|
(3,357
|
)
|
|
(817
|
)
|
|
(315
|
)
|
|
Write-downs of financial receivables
|
(9,607
|
)
|
|
(6,769
|
)
|
|
(3,997
|
)
|
|
Net interest expenses on employee benefits provisions
|
(79
|
)
|
|
(400
|
)
|
|
(603
|
)
|
|
Other financial expenses
|
(5,029
|
)
|
|
(2,007
|
)
|
|
(7,769
|
)
|
|
Total financial expenses
|
(35,450
|
)
|
|
(15,531
|
)
|
|
(16,550
|
)
|
|
Net income/(expenses) from derivative financial instruments and foreign currency exchange rate differences
|
(4,930
|
)
|
|
1,197
|
|
|
118
|
|
|
Total financial expenses and net expenses from derivative financial instruments and foreign currency exchange rate differences
|
(40,380
|
)
|
|
(14,334
|
)
|
|
(16,432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total financial expenses and net income/(expenses) from derivative financial instruments and foreign currency exchange rate differences relating to:
|
|
|
|
|
|
|
|
|
|
Industrial companies (B)
|
(16,678
|
)
|
|
1,658
|
|
|
423
|
|
|
Financial services companies (reported in cost of sales)
|
(23,702
|
)
|
|
(15,992
|
)
|
|
(16,855
|
)
|
|
|
|
|
|
|
|
|||
|
Net financial income/(expenses) relating to industrial companies (A+B)
|
(10,151
|
)
|
|
8,765
|
|
|
2,851
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Current tax expense
|
153,739
|
|
|
137,468
|
|
|
132,904
|
|
|
Deferred tax (income)
|
(9,410
|
)
|
|
(4,600
|
)
|
|
(12,067
|
)
|
|
Taxes relating to prior periods
|
(214
|
)
|
|
350
|
|
|
(536
|
)
|
|
Total income tax expense
|
144,115
|
|
|
133,218
|
|
|
120,301
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Theoretical income tax expense
|
119,396
|
|
|
109,514
|
|
|
100,760
|
|
|
Tax effect on:
|
|
|
|
|
|
|||
|
Permanent differences
|
5,846
|
|
|
(3,061
|
)
|
|
(4,411
|
)
|
|
Effect of changes in tax rate
|
4,005
|
|
|
—
|
|
|
—
|
|
|
Differences between foreign tax rates and the theoretical Italian tax rate and tax holidays
|
1,631
|
|
|
680
|
|
|
642
|
|
|
Taxes relating to prior years
|
(214
|
)
|
|
350
|
|
|
(536
|
)
|
|
Withholding tax on earnings
|
(384
|
)
|
|
6,607
|
|
|
6,358
|
|
|
Total income tax expense, excluding IRAP
|
130,280
|
|
|
114,090
|
|
|
102,813
|
|
|
Effective tax rate
|
30.0
|
%
|
|
28.6
|
%
|
|
28.1
|
%
|
|
IRAP (current and deferred)
|
13,835
|
|
|
19,128
|
|
|
17,488
|
|
|
Total income tax expense
|
144,115
|
|
|
133,218
|
|
|
120,301
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Deferred tax assets:
|
|
|
|
||
|
Deferred tax assets to be recovered after 12 months
|
56,821
|
|
|
63,935
|
|
|
Deferred tax assets to be recovered within 12 months
|
65,801
|
|
|
47,781
|
|
|
|
122,622
|
|
|
111,716
|
|
|
Deferred tax liabilities:
|
|
|
|
||
|
Deferred tax liability to be recovered after 12 months
|
(12,604
|
)
|
|
(5,368
|
)
|
|
Deferred tax liability to be recovered within 12 months
|
(10,741
|
)
|
|
(16,244
|
)
|
|
|
(23,345
|
)
|
|
(21,612
|
)
|
|
Net deferred tax assets
|
99,277
|
|
|
90,104
|
|
|
|
At December 31, 2014
|
|
Recognized in consolidated income statement
|
|
Charged to equity
|
|
Translation
differences and other changes |
|
At December 31, 2015
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|||||||
|
Provisions
|
72,763
|
|
|
4,067
|
|
|
—
|
|
|
1,085
|
|
|
77,915
|
|
|
Deferred income
|
35,039
|
|
|
4,279
|
|
|
—
|
|
|
—
|
|
|
39,318
|
|
|
Employee benefits
|
3,373
|
|
|
(825
|
)
|
|
(306
|
)
|
|
—
|
|
|
2,242
|
|
|
Cash flow hedge reserve
|
26,869
|
|
|
—
|
|
|
(2,602
|
)
|
|
—
|
|
|
24,267
|
|
|
Foreign currency exchange rate differences
|
1,090
|
|
|
(747
|
)
|
|
—
|
|
|
—
|
|
|
343
|
|
|
Inventory obsolescence
|
16,423
|
|
|
8,254
|
|
|
—
|
|
|
398
|
|
|
25,075
|
|
|
Allowances for doubtful accounts
|
5,292
|
|
|
(1,647
|
)
|
|
—
|
|
|
(12
|
)
|
|
3,633
|
|
|
Depreciation
|
22,219
|
|
|
(537
|
)
|
|
—
|
|
|
—
|
|
|
21,682
|
|
|
Board of Directors compensation
|
3,416
|
|
|
(3,416
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other
|
11,846
|
|
|
(2,819
|
)
|
|
—
|
|
|
1,811
|
|
|
10,838
|
|
|
Total assets
|
198,330
|
|
|
6,609
|
|
|
(2,908
|
)
|
|
3,282
|
|
|
205,313
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation
|
(11,987
|
)
|
|
(1,956
|
)
|
|
—
|
|
|
(628
|
)
|
|
(14,571
|
)
|
|
Capitalization of development costs
|
(76,570
|
)
|
|
(2,961
|
)
|
|
—
|
|
|
—
|
|
|
(79,531
|
)
|
|
Employee benefits
|
(1,575
|
)
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
(1,713
|
)
|
|
Exchange rate differences
|
(2,350
|
)
|
|
380
|
|
|
—
|
|
|
—
|
|
|
(1,970
|
)
|
|
Cash flow hedge reserve
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Lease accounting
|
(12,625
|
)
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
(11,457
|
)
|
|
Withholding tax on undistributed earnings
|
(5,228
|
)
|
|
4,078
|
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|
Total liabilities
|
(110,336
|
)
|
|
571
|
|
|
—
|
|
|
(628
|
)
|
|
(110,393
|
)
|
|
Deferred tax asset arising on tax loss carry-forward
|
2,110
|
|
|
2,230
|
|
|
—
|
|
|
17
|
|
|
4,357
|
|
|
Total net deferred tax assets
|
90,104
|
|
|
9,410
|
|
|
(2,908
|
)
|
|
2,671
|
|
|
99,277
|
|
|
|
At December 31, 2013
|
|
Recognized in consolidated income statement
|
|
Charged
to equity |
|
Changes in the scope of consolidation
|
|
Translation
differences and other changes |
|
At December 31, 2014
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provisions
|
55,802
|
|
|
5,597
|
|
|
—
|
|
|
13,178
|
|
|
(1,814
|
)
|
|
72,763
|
|
|
Deferred income
|
26,163
|
|
|
9,096
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
35,039
|
|
|
Employee benefits
|
1,945
|
|
|
367
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
Cash flow hedge reserve
|
—
|
|
|
—
|
|
|
26,864
|
|
|
—
|
|
|
5
|
|
|
26,869
|
|
|
Foreign currency exchange rate differences
|
1,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,090
|
|
|
Inventory obsolescence
|
16,326
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
435
|
|
|
16,423
|
|
|
Allowances for doubtful accounts
|
9,106
|
|
|
(1,587
|
)
|
|
—
|
|
|
—
|
|
|
(2,227
|
)
|
|
5,292
|
|
|
Depreciation
|
19,428
|
|
|
2,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,219
|
|
|
Board of Directors compensation
|
1,025
|
|
|
2,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,416
|
|
|
Other
|
1,616
|
|
|
(7,899
|
)
|
|
—
|
|
|
8,631
|
|
|
9,498
|
|
|
11,846
|
|
|
Total Assets
|
132,501
|
|
|
10,418
|
|
|
27,925
|
|
|
21,809
|
|
|
5,677
|
|
|
198,330
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation
|
(9,455
|
)
|
|
(2,014
|
)
|
|
—
|
|
|
—
|
|
|
(518
|
)
|
|
(11,987
|
)
|
|
Capitalization of development costs
|
(70,339
|
)
|
|
(3,536
|
)
|
|
—
|
|
|
—
|
|
|
(2,695
|
)
|
|
(76,570
|
)
|
|
Employee benefits
|
(1,291
|
)
|
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,575
|
)
|
|
Exchange rate differences
|
(804
|
)
|
|
(1,546
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,350
|
)
|
|
Cash flow hedge reserve equity
|
(19,725
|
)
|
|
—
|
|
|
19,724
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Lease accounting
|
(12,549
|
)
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,625
|
)
|
|
Withholding tax on earnings undistributed
|
(6,075
|
)
|
|
847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,228
|
)
|
|
Total Liabilities
|
(120,238
|
)
|
|
(6,609
|
)
|
|
19,724
|
|
|
—
|
|
|
(3,213
|
)
|
|
(110,336
|
)
|
|
Deferred tax asset arising on tax loss carry-forward
|
1,322
|
|
|
791
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2,110
|
|
|
Total net deferred tax assets
|
13,585
|
|
|
4,600
|
|
|
47,649
|
|
|
21,809
|
|
|
2,461
|
|
|
90,104
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Profit attributable to owners of the Company
|
€ thousand
|
287,816
|
|
|
261,371
|
|
|
240,774
|
|
|
Weighted average number of common shares
|
thousand
|
188.922
|
|
|
188.922
|
|
|
188.922
|
|
|
Basic earnings per common share
|
€
|
1.52
|
|
|
1.38
|
|
|
1.27
|
|
|
•
|
The expected future cash flows covering the period from 2016 through 2019 have been derived from the Ferrari business plan. In particular the estimate considers expected EBITDA adjusted to reflect the expected capital expenditure. These cash flows relate to the CGU in its condition when preparing the financial statements and exclude the estimated cash flows that might arise from restructuring plans or other structural changes. Volumes and sales mix used for estimating the future cash flows are based on assumptions that are considered reasonable and sustainable and represent the best estimate of expected conditions regarding market trends for the CGU over the period considered.
|
|
•
|
The expected future cash flows include a normalized terminal period used to estimate the future results beyond the time period explicitly considered, which were calculated by using the specific medium/long-term growth rate for the sector equal to 2.1 percent (1.0 percent in 2014 and 2.0 percent in 2013).
|
|
•
|
The expected future cash flows have been estimated in Euro, and discounted using a post-tax discount rate appropriate for that currency, determined by using a base WACC of 7.6 percent (8.2 percent in 2014 and 8.4 percent in 2013). The WACC used reflects the current market assessment of the time value of money for the period being considered and the risks specific to the CGU under consideration.
|
|
|
|
Externally
acquired development costs |
|
Development
costs internally generated |
|
Patents,
concessions and licenses |
|
Other
intangible assets |
|
Total
|
|||||
|
|
|
(€ thousand)
|
|||||||||||||
|
Gross carrying amount at January 1, 2014
|
|
674,585
|
|
|
297,986
|
|
|
109,506
|
|
|
34,991
|
|
|
1,117,068
|
|
|
Additions
|
|
42,788
|
|
|
101,969
|
|
|
13,270
|
|
|
2,608
|
|
|
160,635
|
|
|
Divestitures
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|
—
|
|
|
(645
|
)
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(88
|
)
|
|
(97
|
)
|
|
Balance at December 31, 2014
|
|
717,373
|
|
|
399,955
|
|
|
122,122
|
|
|
37,511
|
|
|
1,276,961
|
|
|
Additions
|
|
117,110
|
|
|
37,299
|
|
|
9,035
|
|
|
7,589
|
|
|
171,033
|
|
|
Divestitures
|
|
—
|
|
|
—
|
|
|
(1,248
|
)
|
|
(18
|
)
|
|
(1,266
|
)
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
53
|
|
|
—
|
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
1,381
|
|
|
335
|
|
|
1,716
|
|
|
Balance at December 31, 2015
|
|
834,483
|
|
|
437,254
|
|
|
131,237
|
|
|
45,470
|
|
|
1,448,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated amortization at January 1, 2014
|
|
524,482
|
|
|
221,085
|
|
|
97,145
|
|
|
32,189
|
|
|
874,901
|
|
|
Amortization
|
|
87,564
|
|
|
37,933
|
|
|
10,091
|
|
|
2,057
|
|
|
137,645
|
|
|
Divestitures
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
(630
|
)
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(211
|
)
|
|
(217
|
)
|
|
Balance at December 31, 2014
|
|
612,046
|
|
|
259,018
|
|
|
106,600
|
|
|
34,035
|
|
|
1,011,699
|
|
|
Amortization
|
|
84,865
|
|
|
29,991
|
|
|
11,112
|
|
|
2,692
|
|
|
128,660
|
|
|
Divestitures
|
|
—
|
|
|
—
|
|
|
(1,177
|
)
|
|
—
|
|
|
(1,177
|
)
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
1,231
|
|
|
221
|
|
|
1,452
|
|
|
Balance at December 31, 2015
|
|
696,911
|
|
|
289,009
|
|
|
117,766
|
|
|
36,948
|
|
|
1,140,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
January 1, 2014
|
|
150,103
|
|
|
76,901
|
|
|
12,361
|
|
|
2,802
|
|
|
242,167
|
|
|
December 31, 2014
|
|
105,327
|
|
|
140,937
|
|
|
15,522
|
|
|
3,476
|
|
|
265,262
|
|
|
December 31, 2015
|
|
137,572
|
|
|
148,245
|
|
|
13,471
|
|
|
8,522
|
|
|
307,810
|
|
|
|
Land
|
|
Industrial
buildings |
|
Plant, machinery and equipment
|
|
Other
assets |
|
Advances and assets under construction
|
|
Total
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Gross carrying amount at January 1, 2014
|
22,470
|
|
|
271,441
|
|
|
1,485,537
|
|
|
119,838
|
|
|
13,684
|
|
|
1,912,970
|
|
|
Additions
|
—
|
|
|
4,371
|
|
|
76,918
|
|
|
11,974
|
|
|
76,100
|
|
|
169,363
|
|
|
Divestitures
|
—
|
|
|
(2
|
)
|
|
(11,985
|
)
|
|
(3,097
|
)
|
|
—
|
|
|
(15,084
|
)
|
|
Translation differences
|
30
|
|
|
636
|
|
|
(892
|
)
|
|
(482
|
)
|
|
—
|
|
|
(708
|
)
|
|
Balance at December 31, 2014
|
22,500
|
|
|
276,446
|
|
|
1,549,578
|
|
|
128,233
|
|
|
89,784
|
|
|
2,066,541
|
|
|
Additions
|
142
|
|
|
23,716
|
|
|
117,618
|
|
|
10,665
|
|
|
32,769
|
|
|
184,910
|
|
|
Divestitures
|
—
|
|
|
(6,775
|
)
|
|
(23,962
|
)
|
|
(7,469
|
)
|
|
(139
|
)
|
|
(38,345
|
)
|
|
Translation differences
|
29
|
|
|
(12
|
)
|
|
(458
|
)
|
|
55
|
|
|
—
|
|
|
(386
|
)
|
|
Balance at December 31, 2015
|
22,671
|
|
|
293,375
|
|
|
1,642,776
|
|
|
131,484
|
|
|
122,414
|
|
|
2,212,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated amortization at January 1, 2014
|
—
|
|
|
106,504
|
|
|
1,148,438
|
|
|
90,214
|
|
|
—
|
|
|
1,345,156
|
|
|
Depreciation
|
—
|
|
|
9,712
|
|
|
131,303
|
|
|
8,938
|
|
|
—
|
|
|
149,953
|
|
|
Divestitures
|
—
|
|
|
(1
|
)
|
|
(11,848
|
)
|
|
(2,499
|
)
|
|
—
|
|
|
(14,348
|
)
|
|
Translation differences
|
—
|
|
|
503
|
|
|
189
|
|
|
(97
|
)
|
|
—
|
|
|
595
|
|
|
Balance at December 31, 2014
|
—
|
|
|
116,718
|
|
|
1,268,082
|
|
|
96,556
|
|
|
—
|
|
|
1,481,356
|
|
|
Depreciation
|
|
|
10,340
|
|
|
124,950
|
|
|
8,995
|
|
|
|
|
144,285
|
|
||
|
Divestitures
|
|
|
(3,947
|
)
|
|
(27,167
|
)
|
|
(6,515
|
)
|
|
|
|
(37,629
|
)
|
||
|
Translation differences
|
|
|
(12
|
)
|
|
(1,394
|
)
|
|
(16
|
)
|
|
|
|
(1,422
|
)
|
||
|
Balance at December 31, 2015
|
—
|
|
|
123,099
|
|
|
1,364,471
|
|
|
99,020
|
|
|
—
|
|
|
1,586,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2014
|
22,470
|
|
|
164,937
|
|
|
337,099
|
|
|
29,624
|
|
|
13,684
|
|
|
567,814
|
|
|
December 31, 2014
|
22,500
|
|
|
159,728
|
|
|
281,496
|
|
|
31,677
|
|
|
89,784
|
|
|
585,185
|
|
|
December 31, 2015
|
22,671
|
|
|
170,276
|
|
|
278,305
|
|
|
32,464
|
|
|
122,414
|
|
|
626,130
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Investment properties
|
—
|
|
|
35,565
|
|
|
Delta Top Co option
|
10,858
|
|
|
10,546
|
|
|
Other securities and other financial assets
|
978
|
|
|
1,320
|
|
|
Total investments and other financial assets
|
11,836
|
|
|
47,431
|
|
|
|
|
At
January 1, 2014 |
|
Movements
|
|
At
December 31, 2014 |
|
Movements
|
|
At
December 31, 2015 |
|||||
|
|
|
(€ thousand)
|
|||||||||||||
|
Gross carrying amount
|
|
53,321
|
|
|
309
|
|
|
53,630
|
|
|
(53,630
|
)
|
|
—
|
|
|
Accumulated depreciation
|
|
(16,681
|
)
|
|
(1,384
|
)
|
|
(18,065
|
)
|
|
18,065
|
|
|
—
|
|
|
Carrying amount
|
|
36,640
|
|
|
|
|
35,565
|
|
|
|
|
—
|
|
||
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Raw materials
|
75,812
|
|
|
91,035
|
|
|
Semi-finished goods
|
67,819
|
|
|
59,771
|
|
|
Finished goods
|
151,805
|
|
|
145,199
|
|
|
Total inventories
|
295,436
|
|
|
296,005
|
|
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
54,693
|
|
|
53,566
|
|
|
Provision
|
11,610
|
|
|
3,091
|
|
|
Use and other changes
|
(5,715
|
)
|
|
(1,964
|
)
|
|
At December 31,
|
60,588
|
|
|
54,693
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables
|
158,165
|
|
|
183,642
|
|
|
Deposits in FCA Group cash management pools
|
139,172
|
|
|
942,469
|
|
|
Receivables from financing activities
|
1,173,825
|
|
|
1,224,446
|
|
|
Current tax receivables
|
15,369
|
|
|
3,016
|
|
|
Other current assets
|
46,477
|
|
|
52,052
|
|
|
Total
|
1,533,008
|
|
|
2,405,625
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables due from:
|
|
|
|
||
|
FCA Group companies
|
42,247
|
|
|
69,974
|
|
|
Dealers
|
45,185
|
|
|
46,421
|
|
|
Sponsors
|
12,041
|
|
|
25,474
|
|
|
Brand activities
|
38,789
|
|
|
15,383
|
|
|
Other
|
19,903
|
|
|
26,390
|
|
|
Total
|
158,165
|
|
|
183,642
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables denominated in:
|
|
|
|
||
|
Euro
|
112,658
|
|
|
160,582
|
|
|
U.S. Dollar
|
29,981
|
|
|
18,485
|
|
|
Pound Sterling
|
4,398
|
|
|
1,456
|
|
|
Chinese Yuan
|
1,026
|
|
|
1,292
|
|
|
Japanese Yen
|
3,231
|
|
|
1,271
|
|
|
Other
|
6,871
|
|
|
556
|
|
|
Total
|
158,165
|
|
|
183,642
|
|
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
14,664
|
|
|
30,198
|
|
|
Provision
|
10,298
|
|
|
6,356
|
|
|
Use and other changes
|
(6,591
|
)
|
|
(21,890
|
)
|
|
At December 31,
|
18,371
|
|
|
14,664
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Client financing
|
1,115,661
|
|
|
939,284
|
|
|
Financial receivables from FCA Group companies
|
—
|
|
|
161,303
|
|
|
Factoring receivables
|
30,901
|
|
|
89,821
|
|
|
Dealer financing
|
27,263
|
|
|
33,611
|
|
|
Other
|
—
|
|
|
427
|
|
|
Total receivables from financing activities
|
1,173,825
|
|
|
1,224,446
|
|
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
14,201
|
|
|
10,865
|
|
|
Provision
|
9,607
|
|
|
6,769
|
|
|
Use and other changes
|
(5,137
|
)
|
|
(3,433
|
)
|
|
At December 31,
|
18,671
|
|
|
14,201
|
|
|
Of which:
|
|
|
|
||
|
Client financing
|
16,855
|
|
|
11,903
|
|
|
Factoring receivables
|
1,816
|
|
|
2,150
|
|
|
Dealer financing
|
—
|
|
|
148
|
|
|
Total
|
18,671
|
|
|
14,201
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
United States
|
640,953
|
|
|
482,782
|
|
|
United Kingdom
|
293,804
|
|
|
207,238
|
|
|
Germany
|
74,735
|
|
|
74,167
|
|
|
Switzerland
|
56,569
|
|
|
52,971
|
|
|
Italy
|
3,408
|
|
|
45,817
|
|
|
France
|
38,659
|
|
|
38,323
|
|
|
Japan
|
—
|
|
|
28,864
|
|
|
Belgium
|
7,533
|
|
|
9,122
|
|
|
Total client financing
|
1,115,661
|
|
|
939,284
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Europe
|
—
|
|
|
952
|
|
|
United States
|
27,263
|
|
|
21,965
|
|
|
Japan
|
—
|
|
|
10,694
|
|
|
Total dealer financing
|
27,263
|
|
|
33,611
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Prepayments
|
19,979
|
|
|
14,191
|
|
|
Italian and foreign VAT credits
|
9,265
|
|
|
17,205
|
|
|
Due from personnel
|
699
|
|
|
1,382
|
|
|
Security deposits
|
869
|
|
|
895
|
|
|
Other receivables
|
15,665
|
|
|
18,379
|
|
|
Total other current assets
|
46,477
|
|
|
52,052
|
|
|
|
At December 31, 2015
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
129,215
|
|
|
2,773
|
|
|
—
|
|
|
26,177
|
|
|
158,165
|
|
|
Deposits in FCA Group cash management pools
|
139,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,172
|
|
|
Receivables from financing activities
|
252,531
|
|
|
849,145
|
|
|
55,919
|
|
|
16,230
|
|
|
1,173,825
|
|
|
Client financing
|
210,900
|
|
|
832,612
|
|
|
55,919
|
|
|
16,230
|
|
|
1,115,661
|
|
|
Factoring receivables
|
30,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,901
|
|
|
Dealer financing
|
10,730
|
|
|
16,533
|
|
|
—
|
|
|
—
|
|
|
27,263
|
|
|
Current tax receivables
|
14,104
|
|
|
1,265
|
|
|
—
|
|
|
—
|
|
|
15,369
|
|
|
Other current receivables
|
25,636
|
|
|
855
|
|
|
7
|
|
|
—
|
|
|
26,498
|
|
|
Total
|
560,658
|
|
|
854,038
|
|
|
55,926
|
|
|
42,407
|
|
|
1,513,029
|
|
|
|
At December 31, 2014
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
177,607
|
|
|
1,882
|
|
|
—
|
|
|
4,153
|
|
|
183,642
|
|
|
Deposits in FCA Group cash management pools
|
942,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
942,469
|
|
|
Receivables from financing activities
|
429,179
|
|
|
729,360
|
|
|
53,875
|
|
|
12,032
|
|
|
1,224,446
|
|
|
Client financing
|
159,361
|
|
|
714,534
|
|
|
53,875
|
|
|
11,514
|
|
|
939,284
|
|
|
Financial receivables from FCA Group companies
|
161,303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,303
|
|
|
Factoring receivables
|
89,821
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,821
|
|
|
Dealer financing
|
18,267
|
|
|
14,826
|
|
|
—
|
|
|
518
|
|
|
33,611
|
|
|
Other
|
427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|
Current tax receivables
|
3,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,016
|
|
|
Other current receivables
|
37,163
|
|
|
692
|
|
|
6
|
|
|
—
|
|
|
37,861
|
|
|
Total
|
1,589,434
|
|
|
731,934
|
|
|
53,881
|
|
|
16,185
|
|
|
2,391,434
|
|
|
|
At December 31,
|
||||||||||
|
|
2015
|
|
2014
|
||||||||
|
|
Positive fair
value |
|
Negative fair
value |
|
Positive fair
value |
|
Negative fair
value |
||||
|
|
(€ thousand)
|
||||||||||
|
Cash flow hedge:
|
|
|
|
|
|
|
|
||||
|
Foreign currency forwards
|
1,900
|
|
|
(102,066
|
)
|
|
8,004
|
|
|
(100,620
|
)
|
|
Total cash flow hedges
|
1,900
|
|
|
(102,066
|
)
|
|
8,004
|
|
|
(100,620
|
)
|
|
Other foreign exchange derivatives
|
3,170
|
|
|
(1,266
|
)
|
|
743
|
|
|
(3,473
|
)
|
|
Total
|
5,070
|
|
|
(103,332
|
)
|
|
8,747
|
|
|
(104,093
|
)
|
|
|
At December 31, 2015
|
||||||||||||||||
|
|
Fair value due within one year
|
|
Fair value due between one and two years
|
|
Total fair value
|
|
Notional amount due within one year
|
|
Notional amount due between one and two years
|
|
Total notional amount
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Currencies:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Dollar
|
(77,047
|
)
|
|
(1,812
|
)
|
|
(78,859
|
)
|
|
689,476
|
|
|
67,903
|
|
|
757,379
|
|
|
Pound Sterling
|
(3,834
|
)
|
|
(296
|
)
|
|
(4,130
|
)
|
|
368,355
|
|
|
5,395
|
|
|
373,750
|
|
|
Chinese Yuan
|
(7,839
|
)
|
|
—
|
|
|
(7,839
|
)
|
|
48,658
|
|
|
—
|
|
|
48,658
|
|
|
Swiss Franc
|
(3,692
|
)
|
|
—
|
|
|
(3,692
|
)
|
|
93,981
|
|
|
—
|
|
|
93,981
|
|
|
Japanese Yen
|
(3,434
|
)
|
|
—
|
|
|
(3,434
|
)
|
|
54,206
|
|
|
—
|
|
|
54,206
|
|
|
Other
(1)
|
(308
|
)
|
|
—
|
|
|
(308
|
)
|
|
19,628
|
|
|
—
|
|
|
19,628
|
|
|
Total amount
|
(96,154
|
)
|
|
(2,108
|
)
|
|
(98,262
|
)
|
|
1,274,304
|
|
|
73,298
|
|
|
1,347,602
|
|
|
|
At December 31, 2014
|
||||||||||||||||
|
|
Fair value due within one year
|
|
Fair value due between one and two years
|
|
Total fair value
|
|
Notional amount due within one year
|
|
Notional amount due between one and two years
|
|
Total notional amount
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Currencies:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Dollar
|
(46,896
|
)
|
|
(29,555
|
)
|
|
(76,451
|
)
|
|
513,373
|
|
|
304,934
|
|
|
818,307
|
|
|
Pound Sterling
|
(7,909
|
)
|
|
(2,177
|
)
|
|
(10,086
|
)
|
|
299,304
|
|
|
51,263
|
|
|
350,567
|
|
|
Chinese Yuan
|
(8,755
|
)
|
|
(4,126
|
)
|
|
(12,881
|
)
|
|
136,573
|
|
|
38,920
|
|
|
175,493
|
|
|
Swiss Franc
|
(1,144
|
)
|
|
(406
|
)
|
|
(1,550
|
)
|
|
129,246
|
|
|
32,332
|
|
|
161,578
|
|
|
Japanese Yen
|
5,962
|
|
|
893
|
|
|
6,855
|
|
|
73,499
|
|
|
35,110
|
|
|
108,609
|
|
|
Other
(1)
|
(1,073
|
)
|
|
(160
|
)
|
|
(1,233
|
)
|
|
47,012
|
|
|
12,167
|
|
|
59,179
|
|
|
Total amount
|
(59,815
|
)
|
|
(35,531
|
)
|
|
(95,346
|
)
|
|
1,199,007
|
|
|
474,726
|
|
|
1,673,733
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Net (costs)/revenues
|
(145,095
|
)
|
|
20,111
|
|
|
7,636
|
|
|
Net financial (expenses)/income
|
(23,745
|
)
|
|
(16,788
|
)
|
|
10,982
|
|
|
Income tax benefit/(expense)
|
53,016
|
|
|
(1,043
|
)
|
|
(5,846
|
)
|
|
Total recognized in the consolidated income statement
|
(115,824
|
)
|
|
2,280
|
|
|
12,772
|
|
|
•
|
the share premium reserve of €5,975,434 thousand at December 31, 2015 (€5,974,271 thousand at December 31, 2014), which resulted from the issuance of common shares pursuant to the Restructuring and from a share premium contribution of €1,162 thousand made by FCA in 2015;
|
|
•
|
the legal reserve of €5 thousand at December 31, 2015, (nil at December 31, 2014), determined in accordance with Dutch law.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
Gains/(Losses) on remeasurement of defined benefit plans
|
898
|
|
|
(4,739
|
)
|
|
(2,412
|
)
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
898
|
|
|
(4,739
|
)
|
|
(2,412
|
)
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
(Losses)/gains on cash flow hedging instruments arising during the period
|
(160,606
|
)
|
|
(145,018
|
)
|
|
73,221
|
|
|
Losses/(gains) on cash flow hedging instruments reclassified to the consolidated income statement
|
168,840
|
|
|
(3,323
|
)
|
|
(18,618
|
)
|
|
Gains/(losses) on cash flow hedging instruments
|
8,234
|
|
|
(148,341
|
)
|
|
54,603
|
|
|
Exchange differences on translating foreign operations arising during the period
|
13,344
|
|
|
27,836
|
|
|
(7,467
|
)
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
21,578
|
|
|
(120,505
|
)
|
|
47,136
|
|
|
Total other comprehensive income/(loss)
|
22,476
|
|
|
(125,244
|
)
|
|
44,724
|
|
|
Related tax impact
|
(2,908
|
)
|
|
47,649
|
|
|
(15,347
|
)
|
|
Total other comprehensive income/(loss), net of tax
|
19,568
|
|
|
(77,595
|
)
|
|
29,377
|
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
Pre-tax balance
|
|
Tax income/(expense)
|
|
Net balance
|
|
Pre-tax balance
|
|
Tax income/(expense)
|
|
Net balance
|
|
Pre-tax balance
|
|
Tax income/(expense)
|
|
Net balance
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
Gains/(losses) on remeasurement of defined benefit plans
|
898
|
|
|
(308
|
)
|
|
590
|
|
|
(4,739
|
)
|
|
1,061
|
|
|
(3,678
|
)
|
|
(2,412
|
)
|
|
1,799
|
|
|
(613
|
)
|
|
Gains/(losses) on cash flow hedging instruments
|
8,234
|
|
|
(2,600
|
)
|
|
5,634
|
|
|
(148,341
|
)
|
|
46,588
|
|
|
(101,753
|
)
|
|
54,603
|
|
|
(17,146
|
)
|
|
37,457
|
|
|
Exchange gains/(losses) on translating foreign operations
|
13,344
|
|
|
—
|
|
|
13,344
|
|
|
27,836
|
|
|
—
|
|
|
27,836
|
|
|
(7,467
|
)
|
|
—
|
|
|
(7,467
|
)
|
|
Total other comprehensive (loss)/income
|
22,476
|
|
|
(2,908
|
)
|
|
19,568
|
|
|
(125,244
|
)
|
|
47,649
|
|
|
(77,595
|
)
|
|
44,724
|
|
|
(15,347
|
)
|
|
29,377
|
|
|
|
For the year ended
December 31, 2014
|
||||
|
|
Group
|
|
NCI
|
||
|
|
(€ thousand)
|
||||
|
Transactions with non-controlling interests
|
|
|
|
|
|
|
FICTS
|
|
|
|
|
|
|
Capital reduction and change in ownership percentage of FICTS from 59% to 80%
|
3,832
|
|
|
(5,050
|
)
|
|
Expiration and renegotiation of FICTS constitution and change in operations
|
(5,095
|
)
|
|
59,074
|
|
|
FFS Inc.
|
|
|
|
|
|
|
Capital increase
|
—
|
|
|
1,219
|
|
|
Total change in scope of consolidation
|
(1,263
|
)
|
|
55,243
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Present value of defined benefit obligations:
|
|
|
|
||
|
Italian employee severance indemnity (TFR)
|
23,119
|
|
|
25,837
|
|
|
Pension plans
|
805
|
|
|
10,492
|
|
|
Total present value of defined benefit obligations
|
23,924
|
|
|
36,329
|
|
|
|
|
|
|
||
|
Other provisions for employees
|
54,449
|
|
|
40,485
|
|
|
Total provisions for employee benefits
|
78,373
|
|
|
76,814
|
|
|
|
Expected benefit payments
|
||||
|
|
TFR
|
|
Pension plans
|
||
|
|
(€ thousand)
|
||||
|
2016
|
1,747
|
|
|
112
|
|
|
2017
|
2,860
|
|
|
80
|
|
|
2018
|
1,551
|
|
|
173
|
|
|
2019
|
1,576
|
|
|
190
|
|
|
2020
|
1,535
|
|
|
189
|
|
|
2021-2024
|
7,945
|
|
|
283
|
|
|
Total
|
17,214
|
|
|
1,027
|
|
|
|
TFR liability
|
|
Pension plans
|
|
Total
|
|||
|
|
(€ thousand)
|
|||||||
|
Amounts at December 31, 2013
|
24,423
|
|
|
12,955
|
|
|
37,378
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
195
|
|
|
5,319
|
|
|
5,514
|
|
|
Included in other comprehensive income/loss
|
|
|
|
|
|
|||
|
Actuarial (gains)/losses from:
|
|
|
|
|
|
|||
|
- Demographic assumptions
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|
- Financial assumptions
|
2,516
|
|
|
1,380
|
|
|
3,896
|
|
|
- Other
|
186
|
|
|
724
|
|
|
910
|
|
|
Other
|
|
|
|
|
|
|||
|
Benefits paid
|
(1,675
|
)
|
|
(9,830
|
)
|
|
(11,505
|
)
|
|
Other changes
|
259
|
|
|
(56
|
)
|
|
203
|
|
|
Amounts at December 31, 2014
|
25,837
|
|
|
10,492
|
|
|
36,329
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
82
|
|
|
72
|
|
|
154
|
|
|
Included in other comprehensive income/loss
|
|
|
|
|
|
|||
|
Actuarial (gains)/losses from:
|
|
|
|
|
|
|||
|
- Demographic assumptions
|
—
|
|
|
—
|
|
|
—
|
|
|
- Financial assumptions
|
(383
|
)
|
|
(155
|
)
|
|
(538
|
)
|
|
- Other
|
(583
|
)
|
|
223
|
|
|
(360
|
)
|
|
Other
|
|
|
|
|
|
|||
|
Benefits paid
|
(1,825
|
)
|
|
(3,739
|
)
|
(1)
|
(5,564
|
)
|
|
Settlement
|
—
|
|
|
(6,792
|
)
|
(2)
|
(6,792
|
)
|
|
Other changes
|
(9
|
)
|
|
704
|
|
|
695
|
|
|
Amounts at December 31, 2015
|
23,119
|
|
|
805
|
|
|
23,924
|
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
Current service cost
|
8
|
|
|
72
|
|
|
80
|
|
|
7
|
|
|
5,120
|
|
|
5,127
|
|
|
18
|
|
|
1,016
|
|
|
1,034
|
|
|
Interest expense
|
74
|
|
|
—
|
|
|
74
|
|
|
188
|
|
|
199
|
|
|
387
|
|
|
332
|
|
|
250
|
|
|
582
|
|
|
Total recognized in the consolidated income statement
|
82
|
|
|
72
|
|
|
154
|
|
|
195
|
|
|
5,319
|
|
|
5,514
|
|
|
350
|
|
|
1,266
|
|
|
1,616
|
|
|
|
At December 31,
|
||||||||
|
|
2015
|
|
2014
|
||||||
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
||
|
|
(€ thousand)
|
||||||||
|
Impact on defined benefit obligation
|
(1,675
|
)
|
|
2,045
|
|
(2,092
|
)
|
|
2,463
|
|
Total impact on defined benefit obligation
|
(1,675
|
)
|
|
2,045
|
|
(2,092
|
)
|
|
2,463
|
|
|
At
December 31, 2014 |
|
Additional provisions
|
|
Utilization
|
|
Translation differences
|
|
At
December 31, 2015 |
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Warranty provision
|
68,512
|
|
|
33,516
|
|
|
(26,028
|
)
|
|
312
|
|
|
76,312
|
|
|
Legal proceedings and disputes
|
44,544
|
|
|
8,822
|
|
|
(8,302
|
)
|
|
(87
|
)
|
|
44,977
|
|
|
Other risks
|
21,718
|
|
|
8,535
|
|
|
(10,046
|
)
|
|
351
|
|
|
20,558
|
|
|
Total provisions
|
134,774
|
|
|
50,873
|
|
|
(44,376
|
)
|
|
576
|
|
|
141,847
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Recorded in the consolidated income statement within:
|
|
|
|
|
|
|||
|
Cost of sales
|
3,847
|
|
|
5,088
|
|
|
2,239
|
|
|
Other expenses/(income), net
|
4,111
|
|
|
8,589
|
|
|
296
|
|
|
Selling, general and administrative costs
|
8
|
|
|
1,317
|
|
|
347
|
|
|
Income tax expense
|
569
|
|
|
—
|
|
|
—
|
|
|
|
8,535
|
|
|
14,994
|
|
|
2,882
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Borrowings from banks
|
905,419
|
|
|
1,339,725
|
|
|
—
|
|
|
2,245,144
|
|
|
91,982
|
|
|
16,197
|
|
|
926
|
|
|
109,105
|
|
|
Financial liabilities with FCA Group
|
3,787
|
|
|
—
|
|
|
—
|
|
|
3,787
|
|
|
378,542
|
|
|
—
|
|
|
—
|
|
|
378,542
|
|
|
Other debt
|
10,203
|
|
|
1,256
|
|
|
—
|
|
|
11,459
|
|
|
20,796
|
|
|
1,777
|
|
|
—
|
|
|
22,573
|
|
|
Total Debt
|
919,409
|
|
|
1,340,981
|
|
|
—
|
|
|
2,260,390
|
|
|
491,320
|
|
|
17,974
|
|
|
926
|
|
|
510,220
|
|
|
|
Currency
|
|
At December 31, 2015
|
|
Interest Rate
|
||||
|
|
|
|
Principal
|
|
Book Value
|
|
|
||
|
|
|
|
(Currency thousand)
|
|
(€ thousand)
|
|
|
||
|
Term Loan
|
Euro
|
|
1,425,000
|
|
|
1,420,230
|
|
|
EURIBOR 3M + 90bps
|
|
Term Loan
|
U.S. Dollar
|
|
82,000
|
|
|
75,495
|
|
|
LIBOR 3M + 90bps
|
|
Bridge Loan
|
Euro
|
|
500,000
|
|
|
498,987
|
|
|
EURIBOR 1M + 40bps
|
|
Other borrowings from banks
|
U.S. Dollar
|
|
150,000
|
|
|
138,219
|
|
|
LIBOR + 110bps
|
|
Other borrowings from banks
|
U.S. Dollar
|
|
100,000
|
|
|
91,975
|
|
|
LIBOR + 95bps
|
|
Other borrowings from banks
|
Euro
|
|
n.a.
|
|
|
20,238
|
|
|
various
|
|
Total borrowings from banks
|
|
|
2,257,000
|
|
|
2,245,144
|
|
|
|
|
|
At December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
|
(€ thousand)
|
||||
|
Deferred income
|
268,452
|
|
|
234,536
|
|
|
Advances
|
173,669
|
|
|
187,222
|
|
|
Accrued expenses
|
76,514
|
|
|
85,624
|
|
|
Security deposits
|
20,695
|
|
|
33,117
|
|
|
Payables to personnel
|
17,145
|
|
|
28,713
|
|
|
Social security payables
|
18,950
|
|
|
13,251
|
|
|
Other
|
79,359
|
|
|
87,915
|
|
|
Total other liabilities
|
654,784
|
|
|
670,378
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Total other liabilities (excluding accrued expenses and deferred income)
|
289,694
|
|
|
12,512
|
|
|
7,612
|
|
|
309,818
|
|
|
306,630
|
|
|
35,982
|
|
|
7,606
|
|
|
350,218
|
|
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets and liabilities that the Group can access at the measurement date.
|
|
•
|
Level 2 inputs are inputs other than quoted prices included within level 1 that are observable for the assets or liabilities, either directly or indirectly.
|
|
•
|
Level 3 inputs are unobservable inputs for the assets and liabilities.
|
|
|
|
|
At December 31, 2015
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
182,753
|
|
|
—
|
|
|
—
|
|
|
182,753
|
|
|
Investments and other financial assets - Delta Top Co option
|
16
|
|
—
|
|
|
—
|
|
|
10,858
|
|
|
10,858
|
|
|
Current financial assets
|
19
|
|
—
|
|
|
5,070
|
|
|
—
|
|
|
5,070
|
|
|
Total assets
|
|
|
182,753
|
|
|
5,070
|
|
|
10,858
|
|
|
198,681
|
|
|
Other financial liabilities
|
19
|
|
—
|
|
|
103,332
|
|
|
—
|
|
|
103,332
|
|
|
Total liabilities
|
|
|
—
|
|
|
103,332
|
|
|
—
|
|
|
103,332
|
|
|
|
|
|
At December 31, 2014
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
134,278
|
|
|
—
|
|
|
—
|
|
|
134,278
|
|
|
Investments and other financial assets - Delta Top Co option
|
|
|
—
|
|
|
—
|
|
|
10,546
|
|
|
10,546
|
|
|
Current financial assets
|
19
|
|
—
|
|
|
8,747
|
|
|
—
|
|
|
8,747
|
|
|
Total assets
|
|
|
134,278
|
|
|
8,747
|
|
|
10,546
|
|
|
153,571
|
|
|
Other financial liabilities
|
19
|
|
—
|
|
|
104,093
|
|
|
—
|
|
|
104,093
|
|
|
Total liabilities
|
|
|
—
|
|
|
104,093
|
|
|
—
|
|
|
104,093
|
|
|
|
Other non- current securities
|
|
Other financial assets/(liabilities)
|
||
|
|
(€ thousand)
|
||||
|
At January 1, 2014
|
—
|
|
|
—
|
|
|
Gains/(losses) recognized in consolidated income statement
|
—
|
|
|
—
|
|
|
Gains/(losses) recognized in other comprehensive income
|
—
|
|
|
—
|
|
|
Issue/(settlement)
|
10,546
|
|
|
—
|
|
|
December 31, 2014
|
10,546
|
|
|
—
|
|
|
Gains/(losses) recognized in consolidated income statement
|
312
|
|
|
—
|
|
|
Gains/(losses) recognized in other comprehensive income
|
—
|
|
|
—
|
|
|
Issues/(settlements)
|
—
|
|
|
—
|
|
|
At December 31, 2015
|
10,858
|
|
|
—
|
|
|
|
|
|
At December 31,
|
||||||||||
|
|
|
|
2015
|
|
2014
|
||||||||
|
|
Note
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Deposits in FCA Group cash management pools
|
18
|
|
139,172
|
|
|
139,172
|
|
|
942,469
|
|
|
942,469
|
|
|
Receivables from financing activities
|
|
|
1,173,825
|
|
|
1,173,825
|
|
|
1,224,446
|
|
|
1,225,931
|
|
|
Client financing
|
|
|
1,115,661
|
|
|
1,115,661
|
|
|
939,284
|
|
|
940,769
|
|
|
Financial receivables from FCA Group companies
|
18
|
|
-
|
|
|
-
|
|
|
161,303
|
|
|
161,303
|
|
|
Factoring receivables
|
18
|
|
30,901
|
|
|
30,901
|
|
|
89,821
|
|
|
89,821
|
|
|
Dealer financing
|
18
|
|
27,263
|
|
|
27,263
|
|
|
33,611
|
|
|
33,611
|
|
|
Other
|
18
|
|
-
|
|
|
-
|
|
|
427
|
|
|
427
|
|
|
Total
|
|
|
1,312,997
|
|
|
1,312,997
|
|
|
2,166,915
|
|
|
2,168,400
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt
|
23
|
|
2,260,390
|
|
|
2,259,878
|
|
|
510,220
|
|
|
509,355
|
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. and Officine Maserati Grugliasco S.p.A. (together “Maserati”) which are controlled by the FCA Group;
|
|
•
|
the purchase of engine components for the use in the production of Maserati engines from FCA US LLC, which is controlled by FCA Group;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Magneti Marelli Espana S.A., Automotive Lighting LLC and Automotive Lighting Italia S.p.A. (which form part of “Magneti Marelli”), which is controlled by the FCA Group;
|
|
•
|
transactions with other FCA Group companies, mainly relating to the services provided by FCA Group companies, including human resources, payroll, tax, customs, procurement of insurance coverage, accounting and treasury services and sponsorship revenues for the display of FCA Group company logos on the Formula 1 cars.
|
|
•
|
the Group sells a portion of its trade and financial receivables to the FCA Bank Group, which is jointly controlled by FCA Group and a third party, on derecognition of the asset, the difference between the carrying amount and the consideration received or receivable is recognized in cost of sales;
|
|
•
|
certain Ferrari financing companies obtain financing from FCA Group companies. Debt from FCA Group companies relate to the amounts owed under such facilities at the dates presented. See Note 23;
|
|
•
|
Ferrari Group companies participated in the FCA group-wide cash management system where the operating cash management, main funding operations and liquidity investment of the Group are centrally coordinated by dedicated treasury companies of the FCA Group. Deposits in FCA Group cash management pools represent the Group’s participation in such pools. Deposits with FCA Group earned EURIBOR or LIBOR +15bps. See Note 18. Following the Separation these arrangements have been terminated and the Group manages its liquidity and treasury function on a standalone basis;
|
|
•
|
until September 2015, the Group purchased trade receivables from the FCA Group on a non-recourse basis. The interest earned on such receivables is recorded in net revenues. See Note 18;
|
|
•
|
the Group had financial receivables with Maserati and Automotive Lighting LLC (“Automotive Lighting”), which were settled in 2015. See Note 18.
|
|
•
|
the Group incurs rental costs from Iveco Finanziaria S.p.A. related to the rental of trucks used by the Formula 1 racing team;
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of leather goods from Poltrona Frau S.p.A. (“Poltrona Frau”). The former Chairman had significant influence over Poltrona Frau until March 25, 2014 when he sold his interest;
|
|
•
|
the purchase of components for Formula 1 racing cars from COXA S.p.A., controlled by Piero Ferrari;
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Piero Ferrari; and
|
|
•
|
sponsorship agreement relating to Formula 1 activities with Philip Morris International, of which Mr. Marchionne is a director and Mr. Camilleri is Chairman.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial income/(expenses)
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial income/(expenses)
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial income/(expenses)
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Maserati
|
184,444
|
|
|
2,250
|
|
|
67
|
|
|
259,143
|
|
|
31,345
|
|
|
1,274
|
|
|
194,760
|
|
|
39,759
|
|
|
—
|
|
|
FCA US LLC
|
1,253
|
|
|
23,562
|
|
|
—
|
|
|
1,110
|
|
|
33,898
|
|
|
—
|
|
|
—
|
|
|
14,997
|
|
|
—
|
|
|
Magneti Marelli
|
1,397
|
|
|
29,746
|
|
|
—
|
|
|
1,190
|
|
|
24,233
|
|
|
—
|
|
|
970
|
|
|
20,666
|
|
|
—
|
|
|
Other FCA Group companies
|
7,412
|
|
|
42,768
|
|
|
(11,601
|
)
|
|
5,198
|
|
|
38,706
|
|
|
2,793
|
|
|
11,789
|
|
|
18,929
|
|
|
(53
|
)
|
|
Total FCA Group companies
|
194,506
|
|
|
98,326
|
|
|
(11,534
|
)
|
|
266,641
|
|
|
128,182
|
|
|
4,067
|
|
|
207,519
|
|
|
94,351
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exor Group companies (excluding the FCA Group)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exor Group companies
|
277
|
|
|
338
|
|
|
—
|
|
|
279
|
|
|
404
|
|
|
—
|
|
|
281
|
|
|
387
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Poltrona Frau
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
20,115
|
|
|
—
|
|
|
177
|
|
|
22,073
|
|
|
—
|
|
|
COXA S.p.A.
|
174
|
|
|
7,561
|
|
|
—
|
|
|
279
|
|
|
8,774
|
|
|
—
|
|
|
1
|
|
|
5,732
|
|
|
—
|
|
|
HPE S.r.l.
|
11
|
|
|
5,518
|
|
|
—
|
|
|
—
|
|
|
3,461
|
|
|
—
|
|
|
—
|
|
|
3,175
|
|
|
—
|
|
|
Other related parties
|
1,024
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
|
Total other related parties
|
1,209
|
|
|
13,085
|
|
|
—
|
|
|
377
|
|
|
32,470
|
|
|
—
|
|
|
178
|
|
|
31,523
|
|
|
—
|
|
|
Total transactions with related parties
|
195,992
|
|
|
111,749
|
|
|
(11,534
|
)
|
|
267,297
|
|
|
161,056
|
|
|
4,067
|
|
|
207,978
|
|
|
126,261
|
|
|
(53
|
)
|
|
Total for the Group
|
2,854,369
|
|
|
1,848,467
|
|
|
(10,151
|
)
|
|
2,762,360
|
|
|
1,832,059
|
|
|
8,765
|
|
|
2,335,270
|
|
|
1,492,427
|
|
|
2,851
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
(1)
|
|
Other liabilities
(2)
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
(1)
|
|
Other liabilities
(2)
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maserati
|
40,362
|
|
|
4,884
|
|
|
—
|
|
|
34,924
|
|
|
68,224
|
|
|
5,368
|
|
|
—
|
|
|
50,736
|
|
|
FCA US LLC
|
501
|
|
|
4,248
|
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
8,250
|
|
|
—
|
|
|
—
|
|
|
Magneti Marelli
|
1,007
|
|
|
6,169
|
|
|
—
|
|
|
—
|
|
|
516
|
|
|
6,239
|
|
|
—
|
|
|
—
|
|
|
Other FCA Group companies
|
377
|
|
|
5,399
|
|
|
3,668
|
|
|
122,743
|
|
|
172
|
|
|
2,766
|
|
|
2,417
|
|
|
100,532
|
|
|
Total FCA Group companies
|
42,247
|
|
|
20,700
|
|
|
3,668
|
|
|
157,667
|
|
|
69,974
|
|
|
22,623
|
|
|
2,417
|
|
|
151,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exor Group companies (excluding the FCA Group)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exor Group companies
|
2
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Poltrona Frau
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,763
|
|
|
8,564
|
|
|
—
|
|
|
—
|
|
|
COXA S.p.A.
|
—
|
|
|
1,434
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
1,448
|
|
|
—
|
|
|
—
|
|
|
HPE S.r.l.
|
—
|
|
|
1,609
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
686
|
|
|
—
|
|
|
—
|
|
|
Other related parties
|
3,670
|
|
|
—
|
|
|
—
|
|
|
2,767
|
|
|
1,647
|
|
|
251
|
|
|
—
|
|
|
—
|
|
|
Total other related parties
|
3,670
|
|
|
3,043
|
|
|
—
|
|
|
2,767
|
|
|
3,718
|
|
|
10,949
|
|
|
—
|
|
|
—
|
|
|
Total transactions with related parties
|
45,919
|
|
|
23,783
|
|
|
3,668
|
|
|
160,434
|
|
|
73,692
|
|
|
33,600
|
|
|
2,417
|
|
|
151,268
|
|
|
Total for the Group
|
158,165
|
|
|
507,499
|
|
|
61,846
|
|
|
780,016
|
|
|
183,642
|
|
|
535,707
|
|
|
55,068
|
|
|
779,894
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Deposits in FCA Group cash management pools
|
|
Receivables from financing activities
|
|
Current financial assets
|
|
Debt
|
|
Deposits in FCA Group cash management pools
|
|
Receivables from financing activities
|
|
Current financial assets
|
|
Debt
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
FCA Global Finance
|
139,172
|
|
|
—
|
|
|
1,188
|
|
|
3,787
|
|
|
942,469
|
|
|
—
|
|
|
—
|
|
|
378,542
|
|
|
Maserati
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,071
|
|
|
—
|
|
|
—
|
|
|
Automotive Lighting LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,232
|
|
|
—
|
|
|
—
|
|
|
Total transactions with related parties
|
139,172
|
|
|
—
|
|
|
1,188
|
|
|
3,787
|
|
|
942,469
|
|
|
161,303
|
|
|
—
|
|
|
378,542
|
|
|
Total for the Group
|
139,172
|
|
|
1,173,825
|
|
|
8,626
|
|
|
2,260,390
|
|
|
942,469
|
|
|
1,224,446
|
|
|
8,747
|
|
|
510,220
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Directors of Ferrari
S.p.A.
|
2,904
|
|
|
20,676
|
|
|
8,198
|
|
|
Directors of
Ferrari N.V.
|
243
|
|
|
—
|
|
|
—
|
|
|
Statutory auditors
|
105
|
|
|
164
|
|
|
139
|
|
|
Total emoluments
|
3,252
|
|
|
20,840
|
|
|
8,337
|
|
|
•
|
an amount of
€2,372 thousand
in
2015
(
€4,132 thousand
in
2014
and
€7,566 thousand
in
2013
) for salary;
|
|
•
|
an amount of
€15,027 thousand
in 2014 for compensation costs related to the resignation of the former Chairman of the Group. At December 31, 2014, the total payable to the former Chairman amounted to
€22,083 thousand
, and included the amount due for the post employment benefit plan; and
|
|
•
|
an amount of €
775 thousand
in
2015
(€
1,517 thousand
in
2014
and €
632 thousand
in
2013
) as the Group’s contribution to defined benefit obligations and long-term bonus plans.
|
|
|
At December 31, 2015
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Minimum purchase obligations
|
82,265
|
|
|
96,874
|
|
|
36,183
|
|
|
834
|
|
|
216,156
|
|
|
|
At December 31, 2015
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Future minimum lease payments under operating lease agreements
|
3,649
|
|
|
4,275
|
|
|
766
|
|
|
—
|
|
|
8,690
|
|
|
•
|
credit risk, arising both from its normal commercial relations with final clients and dealers, and its financing activities;
|
|
•
|
liquidity risk, with particular reference to the availability of funds and access to the credit market, should the Group require, and to financial instruments in general;
|
|
•
|
financial market risk (principally relating to foreign currency exchange rates, and to a much lesser extent, interest rates), as the Group operates internationally in different currencies.
|
|
•
|
centralizing liquidity management through the use of cash pooling arrangement
|
|
•
|
maintaining a conservative level of available liquidity
|
|
•
|
diversifying sources of funding
|
|
•
|
obtaining adequate credit lines
|
|
•
|
monitoring future liquidity requirements on the basis of business planning
|
|
•
|
Where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In
2015
, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of 53 percent of the Group’s turnover (44 percent in
2014
).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and Mexico and other markets where the U.S. Dollar is the reference currency. In
2015
,
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom, Switzerland, China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are converted into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized directly in equity as a component of other comprehensive income/(loss) under gains/(losses) from currency translation differences.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(€ thousand)
|
|||||||
|
Italy
|
238,532
|
|
|
514,277
|
|
|
372,817
|
|
|
Other EMEA
|
1,209,916
|
|
|
1,113,823
|
|
|
1,008,015
|
|
|
Americas
(1)
|
884,971
|
|
|
635,507
|
|
|
536,483
|
|
|
Greater China
(2)
|
257,249
|
|
|
289,069
|
|
|
235,399
|
|
|
Rest of APAC
(3)
|
263,701
|
|
|
209,684
|
|
|
182,556
|
|
|
Total net revenues
|
2,854,369
|
|
|
2,762,360
|
|
|
2,335,270
|
|
|
(1)
|
Includes United States, Canada, Mexico and the rest of Central and South America
|
|
(2)
|
Includes mainland China, Hong Kong and Taiwan
|
|
(3)
|
Mainly relates to Japan and Australia
|
|
|
At December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|||||||||||||||||
|
|
Property, plant and equipment
|
|
Goodwill
|
|
Intangible assets
|
|
Property, plant and equipment
|
|
Investment properties
|
|
Goodwill
|
|
Intangible assets
|
|||||||
|
|
(€ thousand)
|
|||||||||||||||||||
|
Italy
|
617,420
|
|
|
787,178
|
|
|
304,754
|
|
|
576,388
|
|
|
35,565
|
|
|
787,178
|
|
|
260,990
|
|
|
Other EMEA
|
2,779
|
|
|
—
|
|
|
1,691
|
|
|
3,194
|
|
|
—
|
|
|
—
|
|
|
2,205
|
|
|
Americas
(1)
|
4,347
|
|
|
—
|
|
|
1,071
|
|
|
3,696
|
|
|
—
|
|
|
—
|
|
|
1,035
|
|
|
Greater China
(2)
|
532
|
|
|
—
|
|
|
—
|
|
|
711
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Rest of APAC
(3)
|
1,052
|
|
|
—
|
|
|
294
|
|
|
1,196
|
|
|
—
|
|
|
—
|
|
|
1,031
|
|
|
Total
|
626,130
|
|
|
787,178
|
|
|
307,810
|
|
|
585,185
|
|
|
35,565
|
|
|
787,178
|
|
|
265,262
|
|
|
(1)
|
Includes United States, Canada, Mexico and the rest of Central and South America
|
|
(2)
|
Includes mainland China, Hong Kong and Taiwan
|
|
(3)
|
Mainly relates to Japan and Australia
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|