These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTIONS 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
The Netherlands
|
|
(Jurisdiction of Incorporation or Organization)
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Ordinary Shares (par value of €0.01 each)
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4A.
|
||
|
Item 5.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
Item 6.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
Item 7.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
Item 8.
|
||
|
A.
|
||
|
B.
|
||
|
Item 9.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
Item 10.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
H.
|
||
|
I.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
|
|
|
|
|
|
|
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
Item 16A.
|
||
|
Item 16B.
|
||
|
Item 16C.
|
||
|
Item 16D.
|
||
|
Item 16E.
|
||
|
Item 16F.
|
||
|
Item 16G.
|
||
|
Item 16H.
|
||
|
|
|
|
|
|
|
|
|
Item 17.
|
||
|
Item 18.
|
||
|
Item 19.
|
||
|
|
||
|
•
|
our ability to preserve and enhance the value of the Ferrari brand;
|
|
•
|
the success of our Formula 1 racing team and the expenses we incur for our Formula 1 activities;
|
|
•
|
our ability to keep up with advances in high performance car technology and to make appealing designs for our new models;
|
|
•
|
the challenges and costs of integrating hybrid technology more broadly into our car portfolio over time;
|
|
•
|
our ability to preserve our relationship with the automobile collector and enthusiast community;
|
|
•
|
our low volume strategy;
|
|
•
|
the ability of Maserati, our engine customer, to sell its planned volume of cars;
|
|
•
|
changes in client preferences and automotive trends;
|
|
•
|
changes in the general economic environment, including changes in some of the markets in which we operate, and changes in demand for luxury goods, including high performance luxury cars, which is highly volatile;
|
|
•
|
the impact of increasingly stringent fuel economy, emission and safety standards, including the cost of compliance, and any required changes to our products;
|
|
•
|
our ability to successfully carry out our growth strategy and, particularly, our ability to grow our presence in emerging market countries;
|
|
•
|
our ability to service and refinance our debt;
|
|
•
|
competition in the luxury performance automobile industry;
|
|
•
|
reliance upon a number of key members of executive management and employees, and the ability of our current management team to operate and manage effectively;
|
|
•
|
the performance of our dealer network on which we depend for sales and services;
|
|
•
|
increases in costs, disruptions of supply or shortages of components and raw materials;
|
|
•
|
disruptions at our manufacturing facilities in Maranello and Modena;
|
|
•
|
our ability to provide or arrange for adequate access to financing for our dealers and clients, and associated risks;
|
|
•
|
the performance of our licensees for Ferrari-branded products;
|
|
•
|
our ability to protect our intellectual property rights and to avoid infringing on the intellectual property rights of others;
|
|
•
|
product recalls, liability claims and product warranties;
|
|
•
|
our continued compliance with customs regulations of various jurisdictions;
|
|
•
|
labor relations and collective bargaining agreements;
|
|
•
|
exchange rate fluctuations, interest rate changes, credit risk and other market risks;
|
|
•
|
changes in tax, tariff or fiscal policies and regulatory, political and labor conditions in the jurisdictions in which we operate, including possible future bans of combustion engine cars in cities and the potential advent of self-driving technology;
|
|
•
|
our ability to ensure that our employees, agents and representatives comply with applicable law and regulations;
|
|
•
|
the adequacy of our insurance coverage to protect us against potential losses;
|
|
•
|
potential conflicts of interest due to director and officer overlaps with our largest shareholders;
|
|
•
|
our ability to maintain the functional and efficient operation of our information technology systems, including our ability to defend from the risk of cyberattacks on our in-vehicle technology; and
|
|
•
|
other factors discussed elsewhere in this document.
|
|
(i)
|
the audited Consolidated Financial Statements, included elsewhere in this document;
|
|
(ii)
|
the audited consolidated income statement of the Company for the years ended
December 31, 2014
and
2013
and the audited consolidated statement of financial position at
December 31, 2015
,
2014
and
2013
;
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
|
(€ million, except per share data)
|
|||||||||||||
|
Net revenues
|
3,417
|
|
|
3,105
|
|
|
2,854
|
|
|
2,762
|
|
|
2,335
|
|
|
EBIT
|
775
|
|
|
595
|
|
|
444
|
|
|
389
|
|
|
364
|
|
|
Profit before taxes
|
746
|
|
|
567
|
|
|
434
|
|
|
398
|
|
|
366
|
|
|
Net profit
|
537
|
|
|
400
|
|
|
290
|
|
|
265
|
|
|
246
|
|
|
Net profit attributable to:
|
|
|
|
|
|
|
|
|
|
|||||
|
Owners of the parent
|
535
|
|
|
399
|
|
|
288
|
|
|
261
|
|
|
241
|
|
|
Non-controlling interests
|
2
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
Basic earnings per common share (€)
(1)
|
2.83
|
|
|
2.11
|
|
|
1.52
|
|
|
1.38
|
|
|
1.27
|
|
|
Diluted earnings per common share (€)
(1) (2)
|
2.82
|
|
|
2.11
|
|
|
1.52
|
|
|
1.38
|
|
|
1.27
|
|
|
Dividend paid per share (€)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Distribution paid per common share (€)
(3) (4)
|
0.635
|
|
|
0.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Retrospectively reflects the issuance of 188,923,499 common shares as if the Separation had occurred on January 1, 2013. See also Note 13 to the Consolidated Financial Statements.
|
|
(2)
|
In order to calculate the diluted earnings per common share for the year ended December 31, 2017, the weighted average number of shares outstanding has been increased to take into consideration the theoretical effect of (i) the potential common shares that would be issued under the equity incentive plan and (ii) the potential common shares that would have been issued for the Non-Executive Directors’ compensation agreement. In order to calculate the diluted earnings per common share for the year ended December 31, 2016, the weighted average numbers of shares outstanding has been increased to
|
|
(3)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 14, 2017, a cash distribution
|
|
(4)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 15, 2016, the Company paid a cash distribution of €0.46 per common share in
May 2016
, corresponding to a total distribution of €87 million. The distribution was made from the share premium reserve which is a distributable reserve under Dutch law.
|
|
|
At December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
|
(€ million, except shares issued)
|
|||||||||||||
|
Cash and cash equivalents
|
648
|
|
|
458
|
|
|
183
|
|
|
134
|
|
|
114
|
|
|
Deposits in FCA Group cash management pools
(1)
|
—
|
|
|
—
|
|
|
139
|
|
|
942
|
|
|
684
|
|
|
Total assets
|
4,141
|
|
|
3,850
|
|
|
3,875
|
|
|
4,641
|
|
|
3,895
|
|
|
Debt
|
1,806
|
|
|
1,848
|
|
|
2,260
|
|
|
510
|
|
|
317
|
|
|
Total equity/(deficit)
(2)
|
784
|
|
|
330
|
|
|
(19
|
)
|
|
2,478
|
|
|
2,316
|
|
|
Equity/(Deficit) attributable to owners of the parent
|
779
|
|
|
325
|
|
|
(25
|
)
|
|
2,470
|
|
|
2,290
|
|
|
Non-controlling interests
|
5
|
|
|
5
|
|
|
6
|
|
|
8
|
|
|
26
|
|
|
Share capital
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
Common shares issued (in thousands of shares)
(3)
|
188,954
|
|
|
188,923
|
|
|
188,923
|
|
|
188,923
|
|
|
188,923
|
|
|
(1)
|
Deposits in FCA Group cash management pools related to our participation in a group-wide cash management system at FCA prior to the Separation, where the operating cash management, main funding operations and liquidity investment of the Group were centrally coordinated by dedicated treasury companies with the objective of ensuring effective and efficient management of our funds. Following the Separation on January 3, 2016, these arrangements were terminated and we manage our liquidity and treasury function on a standalone basis.
|
|
(2)
|
The deficit at December 31, 2015 is a result of the effects of the Restructuring. See “Consolidated Statement of Changes in Equity” to the Consolidated Financial Statements for additional details.
|
|
(3)
|
The number of common shares issued retrospectively reflects the issuance of common shares (net of treasury shares), all with a nominal value of €0.01, as if the Separation had occurred on January 1, 2013.
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Shipments (number of cars)
|
8,398
|
|
|
8,014
|
|
|
7,664
|
|
|
7,255
|
|
|
7,000
|
|
|
Average number of employees for the period
|
3,336
|
|
|
3,115
|
|
|
2,954
|
|
|
2,843
|
|
|
2,774
|
|
|
Period
|
High
|
|
Low
|
|
Average
|
|
Period End
|
|
Year ended December 31, 2013
|
1.3816
|
|
1.2774
|
|
1.3281
|
|
1.3779
|
|
Year ended December 31, 2014
|
1.3927
|
|
1.2101
|
|
1.3210
|
|
1.2101
|
|
Year ended December 31, 2015
|
1.2015
|
|
1.0524
|
|
1.1032
|
|
1.0859
|
|
Year ended December 31, 2016
|
1.1516
|
|
1.0375
|
|
1.1072
|
|
1.0552
|
|
Year ended December 31, 2017
|
1.2041
|
|
1.0416
|
|
1.1298
|
|
1.2022
|
|
Year ended December 31, 2018 (through February 16
, 2018)
|
1.2488
|
|
1.1922
|
|
1.2259
|
|
1.2442
|
|
Period
|
High
|
|
Low
|
|
September 2017
|
1.2041
|
|
1.1747
|
|
October 2017
|
1.1847
|
|
1.1580
|
|
November 2017
|
1.1936
|
|
1.1577
|
|
December 2017
|
1.2022
|
|
1.1725
|
|
January 2018
|
1.2488
|
|
1.1922
|
|
February 2018 (through February 16, 2018)
|
1.2482
|
|
1.2226
|
|
•
|
the performance of loans and leases in their portfolio, which could be materially affected by delinquencies or defaults;
|
|
•
|
higher than expected car return rates and the residual value performance of cars they lease; and
|
|
•
|
fluctuations in interest rates and currency exchange rates.
|
|
•
|
conforming our cars to various international regulatory and safety requirements where our cars are sold, or homologation;
|
|
•
|
difficulty in establishing, staffing and managing foreign operations;
|
|
•
|
difficulties attracting clients in new jurisdictions;
|
|
•
|
foreign government taxes, regulations and permit requirements, including foreign taxes that we may not be able to offset against taxes imposed upon us in Italy;
|
|
•
|
fluctuations in foreign currency exchange rates and interest rates, including risks related to any interest rate swap or other hedging activities we undertake;
|
|
•
|
our ability to enforce our contractual and intellectual property rights, especially in those foreign countries that do not respect and protect intellectual property rights to the same extent as do the United States, Japan and European countries, which increases the risk of unauthorized, and uncompensated, use of our technology;
|
|
•
|
European Union and foreign government trade restrictions, customs regulations, tariffs and price or exchange controls;
|
|
•
|
foreign labor laws, regulations and restrictions;
|
|
•
|
preferences of foreign nations for domestically produced cars;
|
|
•
|
changes in diplomatic and trade relationships;
|
|
•
|
political instability, natural disasters, war or events of terrorism; and
|
|
•
|
the strength of international economies.
|
|
•
|
variations in our operating results, or failure to meet the market’s earnings expectations;
|
|
•
|
publication of research reports about us, the automotive industry or the luxury industry, or the failure of securities analysts to cover our common shares;
|
|
•
|
departures of any members of our management team or additions or departures of other key personnel;
|
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
changes or proposed changes in laws or regulations, or differing interpretations thereof, affecting our business, or enforcement of these laws and regulations, or announcements relating to these matters;
|
|
•
|
adverse publicity about the automotive industry or the luxury industry generally, or particularly scandals relating to those industries, specifically;
|
|
•
|
litigation and governmental investigations; and
|
|
•
|
general market and economic conditions.
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and Sports Cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, Ferrari, Ford, Honda/Acura, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 85% of the total Ferrari shipments in 2017).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (in Brazil, Japan, Taiwan, United Kingdom, Germany, France, Switzerland, Italy, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in USA, South Korea, Thailand, China, Hong Kong, Australia, New Zealand, Singapore and Indonesia). Source: USA: US Maker Data Club, Brazil-JATO; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands- VWE; Spain- TRAFICO; Sweden-BranschData; Switzerland-ASTRA; China-China Automobile Industry Association-DataClub; Hong Kong-Hong Kong Motor Trader Association; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA; Thailand -Department of Land Transportation
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and sports cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, Ferrari, Ford, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 85% of the total Ferrari shipments in 2017).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (Brazil, Japan, Taiwan, United Kingdom, Germany, France, Switzerland, Italy, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in USA, South Korea, Thailand, China, Hong Kong, Australia, New Zealand, Singapore and Indonesia). Source: USA: US Maker Data Club, Brazil-JATO; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands- VWE; Spain- TRAFICO; Sweden-BranschData; Switzerland-ASTRA; China-China Automobile Industry Association-DataClub; Hong Kong-Hong Kong Motor Trader Association; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA; Thailand -Department of Land Transportation.
|
|
(Number of cars and % of total cars)
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2017
|
|
%
|
|
2016
|
|
%
|
|
2015
|
|
%
|
|||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
843
|
|
|
10.0
|
%
|
|
769
|
|
|
9.6
|
%
|
|
740
|
|
|
9.7
|
%
|
|
Germany
|
|
710
|
|
|
8.5
|
%
|
|
675
|
|
|
8.4
|
%
|
|
595
|
|
|
7.8
|
%
|
|
Italy
|
|
417
|
|
|
5.0
|
%
|
|
364
|
|
|
4.5
|
%
|
|
285
|
|
|
3.7
|
%
|
|
France
|
|
346
|
|
|
4.1
|
%
|
|
306
|
|
|
3.8
|
%
|
|
274
|
|
|
3.6
|
%
|
|
Switzerland
|
|
339
|
|
|
4.0
|
%
|
|
333
|
|
|
4.2
|
%
|
|
340
|
|
|
4.4
|
%
|
|
Middle East
(1)
|
|
331
|
|
|
3.9
|
%
|
|
439
|
|
|
5.5
|
%
|
|
456
|
|
|
5.9
|
%
|
|
Other EMEA
(2)
|
|
751
|
|
|
9.0
|
%
|
|
724
|
|
|
9.1
|
%
|
|
661
|
|
|
8.6
|
%
|
|
Total EMEA
|
|
3,737
|
|
|
44.5
|
%
|
|
3,610
|
|
|
45.1
|
%
|
|
3,351
|
|
|
43.7
|
%
|
|
Americas
(3)
|
|
2,811
|
|
|
33.5
|
%
|
|
2,687
|
|
|
33.5
|
%
|
|
2,640
|
|
|
34.4
|
%
|
|
China, Hong Kong and Taiwan (on a combined basis)
|
|
617
|
|
|
7.3
|
%
|
|
619
|
|
|
7.7
|
%
|
|
610
|
|
|
8.0
|
%
|
|
Rest of APAC
(4)
|
|
1,233
|
|
|
14.7
|
%
|
|
1,098
|
|
|
13.7
|
%
|
|
1,063
|
|
|
13.9
|
%
|
|
Total
|
|
8,398
|
|
|
100.0
|
%
|
|
8,014
|
|
|
100.0
|
%
|
|
7,664
|
|
|
100.0
|
%
|
|
(1)
|
Middle East includes the United Arab Emirates, Saudi Arabia, Bahrain, Lebanon, Qatar, Oman and Kuwait.
|
|
(2)
|
Rest of EMEA includes Africa and the other European markets not separately identified.
|
|
(3)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and Central and South America.
|
|
(4)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia and South Korea.
|
|
(Number of cars)
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sports
|
|
|
|
|
|
|
|||
|
V8
(1)
|
|
4,845
|
|
|
4,221
|
|
|
3,534
|
|
|
V12
(2)
|
|
998
|
|
|
1,152
|
|
|
1,169
|
|
|
Total Sports
|
|
5,843
|
|
|
5,373
|
|
|
4,703
|
|
|
GT
|
|
|
|
|
|
|
|||
|
V8
|
|
1,619
|
|
|
2,247
|
|
|
2,638
|
|
|
V12
|
|
936
|
|
|
394
|
|
|
323
|
|
|
Total GT
|
|
2,555
|
|
|
2,641
|
|
|
2,961
|
|
|
Total
|
|
8,398
|
|
|
8,014
|
|
|
7,664
|
|
|
(1)
|
Includes 458 Speciale and 458 Speciale A for 2015.
|
|
(2)
|
Includes the F12berlinetta for all periods presented, the LaFerrari until 2016, and from the third quarter of 2016 the LaFerrari Aperta.
|
|
Category
|
|
Principal Licensees
|
|
Accessories
|
|
o Luxottica (sunglasses)
o Tod’s (shoes and leather goods) |
|
Consumer electronics
|
|
o Various
|
|
Fragrances
|
|
o Perfume Holding
|
|
Sportswear
|
|
o Puma
|
|
Theme Parks
|
|
o Ferrari World, Abu Dhabi
o Ferrari Land, Port Aventura |
|
Toys
|
|
o Bburago (play-set)
o Lego (Lego toys) |
|
Video games
|
|
o Electronic Arts
o Microsoft
o Sony Polyphony o Ubisoft |
|
Watches
|
|
o Hublot (co-branded high-luxury watches)
o Movado (Scuderia Ferrari Watches)
|
|
Other (including collectors’ models, kid apparels, and accessories, stationary and credit cards)
|
|
o Various
|
|
•
|
812 Superfast
: Chicago Good Design Award (2017)
|
|
•
|
J50
: Red Dot Best of the Best (2017); Chicago Good Design Award (2017)
|
|
•
|
LaFerrari Aperta
: Honourable Mention - Sport, Performance and Innovation, International Compasso d’Oro Award (2017); Red Dot Design Award (2017)
|
|
•
|
GTC4Lusso
: iF Gold Design Award (2017); Red Dot Design Award (2017); Most Beautiful Supercar of the Year - International Automobile Festival Paris (2017); Chicago Good Design Award (2017)
|
|
•
|
458 MM Speciale
: iF Design Award (2017); Red Dot Design Award (2017)
|
|
•
|
488 GTB
: Red Dot Best of the Best (2016); iF Design Award (2016)
|
|
•
|
488 Spider
: iF Design Award (2016); Autonis Design Award (Auto Motor und Sport, D) - Beste Design - Neuheit: Cabrios (2016); Chicago Good Design Award (2016)
|
|
•
|
F12tdf
: Chicago Good Design Award (2016)
|
|
•
|
FXX K
: Red Dot Best of the Best (2015), iF Gold Award (2016); Compasso d’Oro ADI (2016)
|
|
•
|
LaFerrari
: Red Dot Design Award (2015); Best Cars - Coupé Category, Motor Presse Iberia Design of the Year (2015)
|
|
•
|
California T
: Red Dot Design Award (2015)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Research and development costs expensed during the period
|
556,617
|
|
|
509,580
|
|
|
446,726
|
|
|
Amortization of capitalized development costs
|
100,502
|
|
|
104,055
|
|
|
114,856
|
|
|
Total research and development costs
|
657,119
|
|
|
613,635
|
|
|
561,582
|
|
|
•
|
Scuderia Ferrari (word and figurative):
|
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by non-controlling interests
|
||
|
Directly held interests
|
|
|
|
|
|
|
|
|
||
|
Ferrari S.p.A.
|
|
Italy
|
|
Manufacturing
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
Indirectly held through Ferrari S.p.A.
|
|
|
|
|
|
|
|
|
||
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
China
|
|
Importer and distributor
|
|
80
|
%
|
|
20
|
%
|
|
Ferrari (HK) Limited
|
|
Hong Kong
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Central East Europe GmbH
|
|
Germany
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services S.p.A.
|
|
Italy
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
||
|
Ferrari Financial Services Inc.
(1)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Lease, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Titling Trust
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Select, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
410, Park Display Inc.
(3)
|
|
USA
|
|
Retail
|
|
100
|
%
|
|
—
|
%
|
|
(1)
|
Shareholding held by Ferrari Financial Services S.p.A.
|
|
(2)
|
Shareholding held by Ferrari Financial Services Inc. (“FFS Inc”)
|
|
(3)
|
Shareholding held by Ferrari North America Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
|
2017
|
|
%
|
|
2016
|
|
%
|
|
2015
|
|
%
|
||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
843
|
|
|
10.0
|
%
|
|
769
|
|
|
9.6
|
%
|
|
740
|
|
|
9.7
|
%
|
|
Germany
|
|
710
|
|
|
8.5
|
%
|
|
675
|
|
|
8.4
|
%
|
|
595
|
|
|
7.8
|
%
|
|
Italy
|
|
417
|
|
|
5.0
|
%
|
|
364
|
|
|
4.5
|
%
|
|
285
|
|
|
3.7
|
%
|
|
France
|
|
346
|
|
|
4.1
|
%
|
|
306
|
|
|
3.8
|
%
|
|
274
|
|
|
3.6
|
%
|
|
Switzerland
|
|
339
|
|
|
4.0
|
%
|
|
333
|
|
|
4.2
|
%
|
|
340
|
|
|
4.4
|
%
|
|
Middle East
(1)
|
|
331
|
|
|
3.9
|
%
|
|
439
|
|
|
5.5
|
%
|
|
456
|
|
|
5.9
|
%
|
|
Other EMEA
(2)
|
|
751
|
|
|
9.0
|
%
|
|
724
|
|
|
9.1
|
%
|
|
661
|
|
|
8.6
|
%
|
|
Total EMEA
|
|
3,737
|
|
|
44.5
|
%
|
|
3,610
|
|
|
45.1
|
%
|
|
3,351
|
|
|
43.7
|
%
|
|
Americas
(3)
|
|
2,811
|
|
|
33.5
|
%
|
|
2,687
|
|
|
33.5
|
%
|
|
2,640
|
|
|
34.4
|
%
|
|
China, Hong Kong and Taiwan (on a combined basis)
|
|
617
|
|
|
7.3
|
%
|
|
619
|
|
|
7.7
|
%
|
|
610
|
|
|
8.0
|
%
|
|
Rest of APAC
(4)
|
|
1,233
|
|
|
14.7
|
%
|
|
1,098
|
|
|
13.7
|
%
|
|
1,063
|
|
|
13.9
|
%
|
|
Total
|
|
8,398
|
|
|
100.0
|
%
|
|
8,014
|
|
|
100.0
|
%
|
|
7,664
|
|
|
100.0
|
%
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(€ million)
|
|||||||
|
Net profit
|
|
537
|
|
|
400
|
|
|
290
|
|
|
Income tax expense
|
|
209
|
|
|
167
|
|
|
144
|
|
|
Net financial expenses
|
|
29
|
|
|
28
|
|
|
10
|
|
|
Amortization and depreciation
|
|
261
|
|
|
248
|
|
|
275
|
|
|
EBITDA
|
|
1,036
|
|
|
843
|
|
|
719
|
|
|
Charges for Takata airbag inflator recalls
|
|
—
|
|
|
37
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO
|
|
—
|
|
|
—
|
|
|
16
|
|
|
Employees extra bonus
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Gain recognized on disposal of investment property assets and liabilities
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
Adjusted EBITDA
|
|
1,036
|
|
|
880
|
|
|
748
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(€ million)
|
|||||||
|
EBIT
|
|
775
|
|
|
595
|
|
|
444
|
|
|
Charges for Takata airbag inflator recalls
|
|
—
|
|
|
37
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO
|
|
—
|
|
|
—
|
|
|
16
|
|
|
Employees extra bonus
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Gain recognized on disposal of investment property assets and liabilities
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
Adjusted EBIT
|
|
775
|
|
|
632
|
|
|
473
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(€ million)
|
|||||||
|
Net profit
|
|
537
|
|
|
400
|
|
|
290
|
|
|
Charges for Takata airbag inflator recalls (net of tax effect)
|
|
—
|
|
|
25
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO (net of tax effect)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Employees extra bonus (net of tax effect)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Gain recognized on disposal of investment property assets and liabilities (net of tax effect)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
Adjusted Net Profit
|
|
537
|
|
|
425
|
|
|
310
|
|
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Net profit attributable to owners of the Company
|
|
€ million
|
|
535
|
|
|
399
|
|
|
288
|
|
|
Charges for Takata airbag inflator recalls (net of tax effect)
|
|
€ million
|
|
—
|
|
|
25
|
|
|
—
|
|
|
Expenses incurred in relation to the IPO (net of tax effect)
|
|
€ million
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Employees extra bonus (net of tax effect)
|
|
€ million
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Gain recognized on disposal of investment property assets and liabilities (net of tax effect)
|
|
€ million
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
Adjusted profit attributable to owners of the Company
|
|
€ million
|
|
535
|
|
|
424
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of common shares
|
|
thousand
|
|
188,951
|
|
|
188,923
|
|
|
188,923
|
|
|
Adjusted basic earnings per common share
|
|
€
|
|
2.83
|
|
|
2.25
|
|
|
1.63
|
|
|
Weighted average number of common shares for diluted earnings per common share
|
|
thousand
|
|
189,759
|
|
|
188,946
|
|
|
188,923
|
|
|
Adjusted diluted earnings per common share
(1)
|
|
€
|
|
2.82
|
|
|
2.24
|
|
|
1.63
|
|
|
(1)
|
For the year ended December 31, 2015 there were no potentially dilutive instruments. For the year ended December 31, 2016 the weighted average number of common shares for diluted earnings per share was increased to take into consideration the theoretical effect of the potential common shares that would be issued for the Non-Executive Directors’ compensation agreement. For the year ended December 31, 2017 the weighted average number of common shares for diluted earnings per share was increased to take into consideration the theoretical effect of (i) the potential common shares that would be issued for the Non-Executive Directors’ compensation agreement and (ii) the potential common shares that would be issued for the equity incentive program.
|
|
|
|
At December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
|
648
|
|
|
458
|
|
|
Debt
|
|
(1,806
|
)
|
|
(1,848
|
)
|
|
Net Debt
|
|
(1,158
|
)
|
|
(1,390
|
)
|
|
Funded portion of the self-liquidating financial receivables portfolio
|
|
685
|
|
|
737
|
|
|
Net Industrial Debt
|
|
(473
|
)
|
|
(653
|
)
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
|
663
|
|
|
1,005
|
|
|
707
|
|
|
Cash flows used in investing activities
|
|
(379
|
)
|
|
(320
|
)
|
|
(317
|
)
|
|
Free Cash Flow
|
|
284
|
|
|
685
|
|
|
390
|
|
|
Change in the self-liquidating financial receivables portfolio
|
|
44
|
|
|
(405
|
)
|
|
39
|
|
|
Free Cash Flow from Industrial Activities
|
|
328
|
|
|
280
|
|
|
429
|
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
||||||
|
|
(€ million, except percentages)
|
||||||||||||||||
|
Net revenues
|
3,417
|
|
|
100.0
|
%
|
|
3,105
|
|
|
100.0
|
%
|
|
2,854
|
|
|
100.0
|
%
|
|
Cost of sales
|
1,651
|
|
|
48.3
|
%
|
|
1,580
|
|
|
50.9
|
%
|
|
1,499
|
|
|
52.5
|
%
|
|
Selling, general and administrative costs
|
329
|
|
|
9.6
|
%
|
|
295
|
|
|
9.5
|
%
|
|
339
|
|
|
11.9
|
%
|
|
Research and development costs
|
657
|
|
|
19.2
|
%
|
|
614
|
|
|
19.8
|
%
|
|
562
|
|
|
19.7
|
%
|
|
Other expenses, net
|
7
|
|
|
0.2
|
%
|
|
24
|
|
|
0.8
|
%
|
|
10
|
|
|
0.4
|
%
|
|
Result from investments
|
2
|
|
|
0.1
|
%
|
|
3
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
EBIT
|
775
|
|
|
22.7
|
%
|
|
595
|
|
|
19.2
|
%
|
|
444
|
|
|
15.6
|
%
|
|
Net financial expenses
|
29
|
|
|
0.9
|
%
|
|
28
|
|
|
0.9
|
%
|
|
10
|
|
|
0.4
|
%
|
|
Profit before taxes
|
746
|
|
|
21.9
|
%
|
|
567
|
|
|
18.3
|
%
|
|
434
|
|
|
15.2
|
%
|
|
Income tax expense
|
209
|
|
|
6.1
|
%
|
|
167
|
|
|
5.4
|
%
|
|
144
|
|
|
5.0
|
%
|
|
Net profit
|
537
|
|
|
15.8
|
%
|
|
400
|
|
|
12.9
|
%
|
|
290
|
|
|
10.2
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cars and spare parts
(1)
|
2,456
|
|
|
71.9
|
%
|
|
2,180
|
|
|
70.2
|
%
|
|
2,080
|
|
|
72.9
|
%
|
|
276
|
|
|
12.7
|
%
|
|
100
|
|
|
4.8
|
%
|
|
Engines
(2)
|
373
|
|
|
10.9
|
%
|
|
338
|
|
|
10.9
|
%
|
|
219
|
|
|
7.7
|
%
|
|
35
|
|
|
10.5
|
%
|
|
119
|
|
|
54.5
|
%
|
|
Sponsorship, commercial and brand
(3)
|
494
|
|
|
14.5
|
%
|
|
488
|
|
|
15.7
|
%
|
|
441
|
|
|
15.5
|
%
|
|
6
|
|
|
1.1
|
%
|
|
47
|
|
|
10.7
|
%
|
|
Other
(4)
|
94
|
|
|
2.7
|
%
|
|
99
|
|
|
3.2
|
%
|
|
114
|
|
|
3.9
|
%
|
|
(5
|
)
|
|
(5.1
|
)%
|
|
(15
|
)
|
|
(13.8
|
)%
|
|
Total net revenues
|
3,417
|
|
|
100.0
|
%
|
|
3,105
|
|
|
100.0
|
%
|
|
2,854
|
|
|
100.0
|
%
|
|
312
|
|
|
10.0
|
%
|
|
251
|
|
|
8.8
|
%
|
|
(1)
|
Includes net revenues generated from shipments of our cars, including any personalization net revenues generated on these cars and sales of spare parts.
|
|
(2)
|
Includes net revenues generated from the sale of engines to Maserati for use in their cars and net revenues generated from the rental of engines to other Formula 1 racing teams.
|
|
(3)
|
Includes net revenues earned by our Formula 1 racing team, through sponsorship agreements and our share of the Formula 1 World Championship commercial revenues, and net revenues generated through the Ferrari brand, including merchandising, licensing and royalty income.
|
|
(4)
|
Primarily includes interest income generated by the Ferrari Financial Services entities and net revenues from the management of the racetrack.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
1,651
|
|
|
48.3
|
%
|
|
1,580
|
|
|
50.9
|
%
|
|
1,499
|
|
|
52.5
|
%
|
|
71
|
|
|
4.5
|
%
|
|
81
|
|
|
5.4
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Selling, general and administrative costs
|
329
|
|
|
9.6
|
%
|
|
295
|
|
|
9.5
|
%
|
|
339
|
|
|
11.9
|
%
|
|
34
|
|
|
11.5
|
%
|
|
(44
|
)
|
|
(12.8
|
)%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Research and development costs expensed during the year
|
556
|
|
|
16.3
|
%
|
|
510
|
|
|
16.4
|
%
|
|
447
|
|
|
15.7
|
%
|
|
46
|
|
|
9.2
|
%
|
|
63
|
|
|
14.1
|
%
|
|
Amortization of capitalized development costs
|
101
|
|
|
2.9
|
%
|
|
104
|
|
|
3.4
|
%
|
|
115
|
|
|
4.0
|
%
|
|
(3
|
)
|
|
(3.4
|
)%
|
|
(11
|
)
|
|
(9.4
|
)%
|
|
Research and development costs
|
657
|
|
|
19.2
|
%
|
|
614
|
|
|
19.8
|
%
|
|
562
|
|
|
19.7
|
%
|
|
43
|
|
|
7.1
|
%
|
|
52
|
|
|
9.3
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|||||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||||
|
Other expenses, net
|
7
|
|
|
24
|
|
|
10
|
|
|
(17
|
)
|
|
(72.0
|
)%
|
|
14
|
|
|
122.0
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||
|
Result from investments
|
2
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
(20.5
|
)%
|
|
3
|
|
|
n.m.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2017
|
|
Percentage of net revenues
|
|
2016
|
|
Percentage of net revenues
|
|
2015
|
|
Percentage of net revenues
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
EBIT
|
775
|
|
|
22.7
|
%
|
|
595
|
|
|
19.2
|
%
|
|
444
|
|
|
15.6
|
%
|
|
180
|
|
|
30.3
|
%
|
|
151
|
|
|
33.9
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||
|
Net financial expenses
|
29
|
|
|
28
|
|
|
10
|
|
|
1
|
|
|
5.5%
|
|
18
|
|
|
n.m.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|||||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||||
|
Income tax expense
|
209
|
|
|
167
|
|
|
144
|
|
|
42
|
|
|
24.5
|
%
|
|
23
|
|
|
16.3
|
%
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
663
|
|
|
1,005
|
|
|
707
|
|
|
Cash flows used in investing activities
|
(379
|
)
|
|
(320
|
)
|
|
(317
|
)
|
|
Cash flows used in financing activities
|
(85
|
)
|
|
(411
|
)
|
|
(351
|
)
|
|
Translation exchange differences
|
(9
|
)
|
|
1
|
|
|
10
|
|
|
Total change in cash and cash equivalents
|
190
|
|
|
275
|
|
|
49
|
|
|
(i)
|
profit before tax of
€746 million
, adjusted to add back
€261 million
of depreciation and amortization expense, €39 million of other non-cash expenses and income (including net gains on disposals of property, plant and equipment and intangible assets as well as non-cash result from investments), €29 million of net finance costs and
€13 million
in provisions accrued. Other non-cash expenses were primarily attributable to share-based compensation expense under the equity incentive plan and equity-settled Non-Executive Directors’ compensation.
|
|
(i)
|
€73 million related to cash absorbed by the change in other operating assets and liabilities, primarily attributable to a decrease in advances for the LaFerrari Aperta in 2017, partially offset by advances received for the Ferrari J50;
|
|
(ii)
|
€61 million related to cash absorbed by the net change in inventories, trade payables and trade receivables. In particular, the movement was attributable to (a) cash absorbed by inventory of €88 million driven by projected volume growth in line with our 2018 production outlook, and (b) cash absorbed by trade receivables of €2 million, partially offset by (c) cash generated from trade payables of €29 million, driven by an increase in volumes;
|
|
(iv)
|
€32 million of net finance costs paid; and
|
|
(v)
|
income tax paid of
€215 million
, primarily related to the payment of the remaining balance of 2016 taxes and advances of 2017 taxes.
|
|
(i)
|
profit before tax of
€567 million
, adjusted to add back
€248 million
of depreciation and amortization expense,
€82 million
in provisions and €28 million of net finance costs, partially offset by €41 million related to other non-cash expenses and income and net gains on disposal of property, plant and equipment and intangible assets, as well as €3 million non-cash result from investments. The €82 million in provisions accrued was primarily attributable to (a) a warranty and recall campaigns provision of €60 million, of which €37 million related to the Takata airbag
|
|
(ii)
|
€405 million related to cash generated by a decrease in receivables from financing activities, primarily attributable to a cash payment of €432 million received in November 2016 following the sale by the Group of the majority stake in FFS GmbH to FCA Bank, as a result of which FFS GmbH was deconsolidated by the Group and the funding of FFS GmbH is being directly provided by FCA Bank (see Note 17 to the Consolidated Financial Statements), partially offset by an increase in the financial services portfolio in the United States; and
|
|
(iii)
|
€7 million relating to cash generated by other operating assets and liabilities, which benefited by approximately €69 million from advances received, mainly related to the LaFerrari Aperta.
|
|
(i)
|
€20 million in net finance costs paid;
|
|
(ii)
|
€16 million related to cash absorbed by the net change in inventories, trade payables and trade receivables. In particular, the movement was attributable to (a) cash absorbed by inventory of €33 million, (b) cash absorbed by trade receivables of €89 million, partially offset by (c) cash generated from trade payables of €106 million, all of which were driven by an increase in volumes and Maserati engines; and
|
|
(iii)
|
income tax paid of €252 million, primarily related to payments of tax advances on 2016 taxes and the settlement of the 2015 tax balance from the FCA Group tax consolidation.
|
|
(i)
|
profit before tax of
€434 million
, adjusted to add back
€275 million
of depreciation and amortization expense,
€51 million
in provisions accrued, €32 million related to other non-cash expenses and income and net gains on disposal of property, plant and equipment and intangible assets, and €10 million of net finance costs. The €51 million in provisions accrued was composed of (a) warranty provision of €33 million, primarily related to the increase in cars shipped, and to a lesser extent, a change in mix driven by increased shipments of the LaFerrari and the FXX K, which have higher warranty costs compared to range and special series cars, (b) legal proceedings and disputes of €9 million, and (c) other risks and charges of €9 million. The €32 million related to other non-cash expenses and income and net gains on disposal of property, plant and equipment and intangible assets primarily related to the allowances for doubtful accounts of trade and financial receivables and the inventory provision;
|
|
(ii)
|
€121 million related to cash generated by a decrease in receivables from financing activities, primarily attributable to the full reimbursement of the financing of inventory related to the establishment of the Maserati standalone business in China, which at December 31, 2014 was equal to €147 million, and the sale of the financial assets portfolios of Ferrari Financial Services S.p.A. and Ferrari Financial Services Japan KK, partially offset by an increase of the financial services portfolio in the USA.
|
|
(i)
|
€33 million related to cash absorbed by the net change in inventories, trade payables and trade receivables. In particular, the movement was driven by (a) cash absorbed by trade payables of €46 million, mainly due to the full production of the LaFerrari in 2014 while at the end of 2015 the product lifecycle was nearing completion and shipments are planned to be completed in the first quarter of 2016, (b) cash absorbed by inventories of €3 million, consistent with increased volumes, partially offset by (c) cash generated from trade receivables of €16 million mainly due to collections of related party receivables;
|
|
(ii)
|
€25 million relating to cash absorbed by other operating cash flows, primarily attributable to the net change in other operating assets and liabilities;
|
|
(iii)
|
€13 million in net finance costs paid; and
|
|
(iv)
|
income tax paid of €145 million.
|
|
(i)
|
€392 million of capital expenditures, mainly including €189 million related to additions to property, plant and equipment and €203 million relating to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
” below.
|
|
(i)
|
€8 million of proceeds from exercising the Delta Topco option;
|
|
(ii)
|
€5 million of proceeds from the sale of property, plant and equipment and intangible assets.
|
|
(i)
|
€342 million of capital expenditures, including €176 million related to additions to property, plant and equipment and €166 million relating to additions to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
” below;
|
|
(i)
|
€19 million of proceeds from the sale of a majority stake in FFS GmbH to FCA Bank; and
|
|
(ii)
|
€3 million proceeds from the sale of property, plant and equipment and intangible assets.
|
|
(i)
|
€356 million of capital expenditures, including €185 related to additions to property, plant and equipment and €171 million relating to additions to intangible assets. For a detailed analysis of additions to property, plant and equipment and intangible assets see “—
Capital Expenditures
” below;
|
|
(ii)
|
€37 million of proceeds from the disposal of assets and liabilities related to investment properties; and
|
|
(iii)
|
€2 million of proceeds from the sale of property, plant and equipment and intangible assets and the net change in investments and other financial assets.
|
|
(i)
|
€795 million related to the full repayment of the Term Loan, including €100 million of mandatory scheduled payments in June 2017 and €695 million for the full repayment of the remaining balance in November 2017, primarily with the proceeds of the 2021 Bond;
|
|
(ii)
|
€120 million related to a cash distribution of reserves to holders of our common shares;
|
|
(i)
|
€694 million of net proceeds related to the issuance of the 2021 Bond (see
“Bonds”
below), which were used, together with additional cash held, for the full repayment of the Term Loan;
|
|
(ii)
|
€141 million of proceeds net of repayments related to our revolving securitization programs in the USA; and
|
|
(iii)
|
€4 million of net proceeds of other bank borrowings.
|
|
(i)
|
€701 million related to principal repayments of the Term Loan, including voluntary prepayments of €600 million (€300 million in September 2016 and €300 million in December 2016) and mandatory scheduled repayments of €92 million and $9 million in December 2016;
|
|
(ii)
|
€500 million related to the full repayment of the Bridge Loan;
|
|
(iii)
|
€212 million related to net repayments of other bank borrowings;
|
|
(iv)
|
€87 million cash distribution of reserves to holders of our common shares; and
|
|
(v)
|
€17 million of dividends paid to non-controlling interests in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. Ltd;
|
|
(i)
|
€491 million of net proceeds related to the issuance of the 2023 Bond (see
“Bonds”
below);
|
|
(ii)
|
€463 million of proceeds net of repayments related to revolving securitization programs in the USA;
|
|
(iii)
|
€135 million in net proceeds from the settlement of the deposits in FCA Group cash management pools and liabilities with FCA;
|
|
(iv)
|
€16 million related to net change in other debt; and
|
|
(v)
|
€1 million of proceeds from the share premium contribution made by FCA in connection with the Restructuring.
|
|
(i)
|
€3,211 million related to net repayments of financial liabilities with FCA, including repayment of the FCA Note for €2,800 million;
|
|
(ii)
|
€54 million related to dividends paid to non-controlling interests in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. Ltd;
|
|
(iii)
|
€11 million related to net repayments of other debt; and
|
|
(iv)
|
€8 million related to the acquisition of non-controlling interests of the subsidiary Ferrari Financial Services S.p.A.
|
|
(i)
|
€2,119 million related to net proceeds from third-party financial liabilities, including €2,000 million from the new syndicated credit facility, of which €1,500 million under the Term Loan and €500 million under the Bridge Loan were used to repay financial liabilities with FCA, including a portion of the FCA Note, and
|
|
(ii)
|
€814 million related to the net change in deposits in FCA Group cash management pools, mainly used to repay a portion of the FCA Note.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ million)
|
|||||||
|
Intangible assets
|
|
|
|
|
|
|||
|
Externally acquired and internally generated development costs
|
185
|
|
|
141
|
|
|
154
|
|
|
Patents, concessions and licenses
|
12
|
|
|
12
|
|
|
9
|
|
|
Other intangible assets
|
6
|
|
|
13
|
|
|
8
|
|
|
Total intangible assets
|
203
|
|
|
166
|
|
|
171
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|||
|
Industrial buildings
|
5
|
|
|
6
|
|
|
24
|
|
|
Plant, machinery and equipment
|
132
|
|
|
82
|
|
|
118
|
|
|
Other assets
|
13
|
|
|
7
|
|
|
11
|
|
|
Advances and assets under construction
|
39
|
|
|
81
|
|
|
32
|
|
|
Total property, plant and equipment
|
189
|
|
|
176
|
|
|
185
|
|
|
Total capital expenditures
|
392
|
|
|
342
|
|
|
356
|
|
|
|
|
At December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
|
648
|
|
|
458
|
|
|
Total liquidity
|
|
648
|
|
|
458
|
|
|
Bonds
|
|
(1,194
|
)
|
|
(498
|
)
|
|
Securitizations
|
|
(556
|
)
|
|
(486
|
)
|
|
Borrowings from banks
|
|
(38
|
)
|
|
(37
|
)
|
|
Term Loan
|
|
—
|
|
|
(800
|
)
|
|
Other debt
|
|
(18
|
)
|
|
(27
|
)
|
|
Total debt
|
|
(1,806
|
)
|
|
(1,848
|
)
|
|
Net Debt
|
|
(1,158
|
)
|
|
(1,390
|
)
|
|
Funded portion of the self-liquidating financial receivables portfolio
|
|
685
|
|
|
737
|
|
|
Net Industrial Debt
|
|
(473
|
)
|
|
(653
|
)
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ million)
|
||||
|
Euro
|
435
|
|
|
318
|
|
|
U.S. Dollar
|
88
|
|
|
16
|
|
|
Chinese Yuan
|
62
|
|
|
58
|
|
|
Japanese Yen
|
26
|
|
|
37
|
|
|
Other currencies
|
37
|
|
|
29
|
|
|
Total
|
648
|
|
|
458
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
648
|
|
|
458
|
|
|
Undrawn committed credit lines
|
500
|
|
|
500
|
|
|
Total available liquidity
|
1,148
|
|
|
958
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
663
|
|
|
1,005
|
|
|
707
|
|
|
Cash flows used in investing activities
|
(379
|
)
|
|
(320
|
)
|
|
(317
|
)
|
|
Free Cash Flow
|
284
|
|
|
685
|
|
|
390
|
|
|
Change in the self-liquidating financial receivables portfolio
|
44
|
|
|
(405
|
)
|
|
39
|
|
|
Free Cash Flow from Industrial Activities
|
328
|
|
|
280
|
|
|
429
|
|
|
|
|
Payments due by period
|
|||||||||||||
|
|
|
1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
After
5 years
|
|
Total
|
|||||
|
|
|
(€ million)
|
|||||||||||||
|
Long-term debt
(1)
|
|
258
|
|
|
307
|
|
|
700
|
|
|
500
|
|
|
1,765
|
|
|
Interest on long-term financial liabilities
(2)
|
|
16
|
|
|
24
|
|
|
17
|
|
|
8
|
|
|
65
|
|
|
Operating lease obligations
(3)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Unconditional minimum purchase obligations
(4)
|
|
137
|
|
|
102
|
|
|
6
|
|
|
4
|
|
|
249
|
|
|
Purchase obligations
(5)
|
|
18
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
Total contractual obligations
|
|
430
|
|
|
454
|
|
|
723
|
|
|
512
|
|
|
2,119
|
|
|
(1)
|
Amounts presented relate to the principal amounts of long-term debt and exclude the related interest expense that will be paid when due. For additional information see Note 25 “Debt” to our Consolidated Financial Statements included elsewhere in this document. The table above does not include short-term debt obligations.
|
|
(2)
|
Amounts include interest payments based on contractual terms and current interest rates on our long-term debt. Interest rates based on variable rates included above were determined using the current rates in effect at December 31, 2017.
|
|
(3)
|
Operating lease obligations mainly relate to leases for commercial properties and certain assets used in our business.
|
|
(4)
|
Unconditional minimum purchase obligations relate to our unconditional purchase obligations to purchase a fixed or minimum quantity of goods and/or services from suppliers with fixed and determinable price provisions. From time to time, in the ordinary course of our business, we enter into various arrangements with key suppliers in order to establish strategic and technological advantages. In particular, such agreements primarily relate to the purchase of research and development services and to a lesser extent, tooling obligations. This amount also includes unconditional purchase obligations to purchase a minimum quantity of goods and/or services in connection with certain of our sponsorship contracts.
|
|
(5)
|
Purchase obligations represent obligations to purchase property, plant and equipment.
|
|
|
Amount
|
|
|
|
(€ million)
|
|
|
Debt
|
1,806
|
|
|
Short-term debt obligations
|
(47
|
)
|
|
Amortized cost effects
|
6
|
|
|
Long-term debt
|
1,765
|
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
Sergio Marchionne
|
|
1952
|
|
Chairman, Chief Executive Officer and Executive Director
|
|
John Elkann
|
|
1976
|
|
Vice Chairman and Non-Executive Director
|
|
Piero Ferrari
|
|
1945
|
|
Vice Chairman and Non-Executive Director
|
|
Delphine Arnault
|
|
1975
|
|
Non-Executive Director
|
|
Louis C. Camilleri
|
|
1955
|
|
Senior Non-Executive Director
|
|
Giuseppina Capaldo
|
|
1969
|
|
Non-Executive Director
|
|
Eddy Cue
|
|
1964
|
|
Non-Executive Director
|
|
Sergio Duca
|
|
1947
|
|
Non-Executive Director
|
|
Lapo Elkann
|
|
1977
|
|
Non-Executive Director
|
|
Amedeo Felisa
|
|
1946
|
|
Non-Executive Director
|
|
Maria Patrizia Grieco
|
|
1952
|
|
Non-Executive Director
|
|
Adam Keswick
|
|
1973
|
|
Non-Executive Director
|
|
Elena Zambon
|
|
1964
|
|
Non-Executive Director
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
Sergio Marchionne
|
|
1952
|
|
Chairman and Chief Executive Officer
|
|
Alessandro Gili
|
|
1971
|
|
Chief Financial Officer
|
|
Maurizio Arrivabene
|
|
1957
|
|
Managing Director of
Gestione Sportiva
|
|
Michele Antoniazzi
|
|
1969
|
|
Head of Human Resources
|
|
Nicola Boari
|
|
1970
|
|
Head of Product Marketing
|
|
Luca Fuso
|
|
1961
|
|
Chief Brand Officer
|
|
Enrico Galliera
|
|
1966
|
|
Chief Marketing and Commercial Officer
|
|
Michael Hugo Leiters
|
|
1971
|
|
Chief Technology Officer
|
|
Flavio Manzoni
|
|
1965
|
|
Head of Design
|
|
Vincenzo Regazzoni
|
|
1963
|
|
Chief Manufacturing Officer
|
|
•
|
attracts, retains and motivates qualified executives;
|
|
•
|
is competitive as compared to the compensation paid by comparable companies;
|
|
•
|
reinforces our performance driven culture and meritocracy; and
|
|
•
|
is aligned to shareholders interests.
|
|
•
|
approve the executive directors’ targets and maximum allowable bonuses;
|
|
•
|
select the appropriate metrics and their weighting;
|
|
•
|
set the stretch objectives;
|
|
•
|
consider any unusual items in a performance year to determine the appropriate measurement of achievement; and
|
|
•
|
approve the final bonus determination.
|
|
Ferrari TSR Ranking
|
% of Target Awards that Vest
|
|
1
|
150%
|
|
2
|
120%
|
|
3
|
100%
|
|
4
|
75%
|
|
5
|
50%
|
|
Hermes
|
Burberry
|
Brunello Cucinelli
|
Ferragamo
|
|
LVMH
|
Moncler
|
Richemont
|
|
|
Key Assumptions
|
|
|
Grant date share price
|
€66.85
|
|
Expected volatility
|
17.4%
|
|
Dividend yield
|
1.2%
|
|
Risk-free rate
|
0%
|
|
•
|
$75,000 for each non-executive director.
|
|
•
|
An additional $10,000 for each member of the Audit Committee and $20,000 for the Audit Committee Chairman.
|
|
•
|
An additional $5,000 for each member of the Compensation Committee and the Governance and Sustainability Committee and $15,000 for the Compensation Committee Chairman and the Governance and Sustainability Committee Chairman.
|
|
•
|
An additional $25,000 for the lead non-executive director.
|
|
Name
|
Office held
|
In office from/to
|
Annual fee (€)
|
Other compensation
(€) |
Total
|
|||
|
Sergio Marchionne
(1)
|
Chairman, Chief Executive Officer and Executive Director
|
01/01/17-12/31/17
|
—
|
|
—
|
|
—
|
|
|
John Elkann
|
Vice Chairman and Non-Executive Director
|
01/01/17-12/31/17
|
115,317
|
|
—
|
|
115,317
|
|
|
Piero Ferrari
|
Vice Chairman and Non-Executive Director
|
01/01/17-12/31/17
|
102,039
|
|
9,880
(2)
|
|
111,919
|
|
|
Delphine Arnault
|
Non-Executive Director
|
01/01/17-12/31/17
|
97,614
|
|
—
|
|
97,614
|
|
|
Louis C. Camilleri
|
Senior Non-Executive Director
|
01/01/17-12/31/17
|
133,021
|
|
—
|
|
133,021
|
|
|
Giuseppina Capaldo
|
Non-Executive Director
|
01/01/17-12/31/17
|
106,465
|
|
—
|
|
106,465
|
|
|
Eddy Cue
|
Non-Executive Director
|
01/01/17-12/31/17
|
102,039
|
|
—
|
|
102,039
|
|
|
Sergio Duca
|
Non-Executive Director
|
01/01/17-12/31/17
|
119,743
|
|
—
|
|
119,743
|
|
|
Lapo Elkann
|
Non-Executive Director
|
01/01/17-12/31/17
|
97,614
|
|
—
|
|
97,614
|
|
|
Amedeo Felisa
(3)
|
Non-Executive Director
|
01/01/17-12/31/17
|
47,655
|
|
40,000
(3)
|
|
87,655
|
|
|
Maria Patrizia Grieco
|
Non-Executive Director
|
01/01/17-12/31/17
|
106,465
|
|
—
|
|
106,465
|
|
|
Adam Keswick
|
Non-Executive Director
|
01/01/17-12/31/17
|
97,614
|
|
—
|
|
97,614
|
|
|
Elena Zambon
|
Non-Executive Director
|
01/01/17-12/31/17
|
102,039
|
|
—
|
|
102,039
|
|
|
(1)
|
No fixed compensation was paid by Ferrari or any of its subsidiaries to Mr. Marchionne in his capacity as Chairman or Chief Executive Officer for the year ended December 31, 2017.
|
|
(2)
|
Relates to a car benefit provided to the Vice-Chairman in accordance with the Remuneration policy of the Company.
|
|
(3)
|
Mr. Felisa served on the Board of Directors as Executive Director with a specific consultancy contract until the Annual General Meeting of Shareholders held on April 14, 2017, following which Mr Felisa served as Non-Executive Director.
|
|
Name
|
Grant Date
|
Vesting Date
|
Fair Value on
Grant Date
|
Awards Granted
|
Awards Vested
|
||
|
Sergio Marchionne
|
April 14, 2017
|
2019 / 2020 / 2021
|
€68.18 - €72.06
|
450,000
|
|
—
|
|
|
Name
|
Position
|
|
Sergio Duca
|
Chairperson
|
|
Giuseppina Capaldo
|
Member
|
|
Maria Patrizia Grieco
|
Member
|
|
•
|
neither have a material relationship with Ferrari, as determined by the Board of Directors nor be performing the functions of auditors or accountants for Ferrari;
|
|
•
|
be an “independent” member of the Board of Directors under the rules of the NYSE and Rule 10A-3 under the Exchange Act and within the meaning of the Code; and
|
|
•
|
be “financially literate” and have “accounting or selected financial management expertise” qualifications, as determined by the Board of Directors.
|
|
Name
|
Position
|
|
John Elkann
|
Chairperson
|
|
Eddy Cue
|
Member
|
|
Sergio Duca
|
Member
|
|
Piero Ferrari
|
Member
|
|
Name
|
Position
|
|
Louis C. Camilleri
|
Chairperson
|
|
John Elkann
|
Member
|
|
Elena Zambon
|
Member
|
|
|
At December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
White collar employees
|
1,531
|
|
|
1,407
|
|
|
1,304
|
|
|
Italy
|
1,358
|
|
|
1,216
|
|
|
1,143
|
|
|
Rest of the world
|
173
|
|
|
191
|
|
|
161
|
|
|
Blue collar employees
|
1,757
|
|
|
1,751
|
|
|
1,607
|
|
|
Italy
|
1,754
|
|
|
1,748
|
|
|
1,604
|
|
|
Rest of the world
|
3
|
|
|
3
|
|
|
3
|
|
|
Executives
|
92
|
|
|
90
|
|
|
87
|
|
|
Total
|
3,380
|
|
|
3,248
|
|
|
2,998
|
|
|
Name
|
Common Shares
|
Special Voting Shares
|
||
|
Piero Ferrari
|
18,894,295
|
|
18,892,160
|
|
|
Sergio Marchionne
|
1,462,000
|
|
—
|
|
|
John Elkann
|
15,375
|
|
—
|
|
|
Louis C. Camilleri
|
3,526
|
|
—
|
|
|
Delphine Arnault
|
2,803
|
|
—
|
|
|
Eddy Cue
|
2,692
|
|
—
|
|
|
Adam Keswick
|
2,643
|
|
—
|
|
|
Elena Zambon
|
1,808
|
|
—
|
|
|
Lapo Elkann
|
1,753
|
|
—
|
|
|
Shareholder
|
Number of common shares
|
Percentage owned
(1)
|
||
|
Exor N.V.
(2)
|
44,435,280
|
|
23.5
|
%
|
|
Piero Ferrari
(2)
|
18,894,295
|
|
10.0
|
%
|
|
T. Rowe Price Associates, Inc.
(3)
|
9,410,267
|
|
5.0
|
%
|
|
Blackrock, Inc.
(4)
|
6,763,273
|
|
3.6
|
%
|
|
Other public shareholders
|
109,450,759
|
|
57.9
|
%
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. (“Maserati”) which is controlled by the FCA Group;
|
|
•
|
the purchase of engine components for the use in the production of Maserati engines from FCA US LLC, which is controlled by FCA Group;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Automotive Lighting Italia S.p.A., Sistemi Sospensioni S.p.A. and Magneti Marelli Powertrain Slovakia s.r.o., which are controlled by the FCA Group;
|
|
•
|
transactions with other FCA Group companies, mainly relating to the services provided by FCA Group companies, including human resources, payroll, tax, customs and procurement of insurance coverage and sponsorship revenues for the display of FCA Group company logos on the Formula 1 cars;
|
|
•
|
in 2016, the Group sold a portion of its trade and financial receivables to the FCA Bank Group, which is a joint venture between FCA Group and Credit Agricole. On derecognition of the asset, the difference between the carrying amount and the consideration received or receivable was recognized in cost of sales;
|
|
•
|
on November 2016, the Group finalized an agreement with FCA Bank to provide financial services in Europe. Under such agreement FCA Bank acquired from the Group a majority stake in FFS GmbH for a purchase price of €18,595 thousand, which the Group received upon sale. In addition to the purchase price, as a result of the funding of FFS GmbH being directly provided by FCA Bank, the Group also received cash of €431,958 thousand.
|
|
•
|
the Group incurs rental costs from Iveco Group companies related to the rental of trucks used by the Formula 1 racing team;
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of components for Formula 1 racing cars from COXA S.p.A., controlled by Piero Ferrari;
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Piero Ferrari;
|
|
•
|
sponsorship agreement relating to Formula 1 activities with Ferretti S.p.A.;
|
|
•
|
sale of cars to certain members of the Board of Directors of Ferrari N.V. and Exor.
|
|
|
NYSE
|
|
MTA
|
||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||
|
|
($)
|
|
(€)
|
||||||||
|
Period
|
|
|
|
|
|
|
|
||||
|
Fourth quarter 2015
(1)
|
45.66
|
|
|
56.75
|
|
|
N/A
|
|
|
N/A
|
|
|
Year ended December 31, 2015
|
56.75
|
|
|
45.66
|
|
|
N/A
|
|
|
N/A
|
|
|
Year ended December 31, 2016
|
58.67
|
|
|
32.00
|
|
|
56.55
|
|
|
28.00
|
|
|
First quarter 2016
|
48.49
|
|
|
32.00
|
|
|
44.60
|
|
|
28.00
|
|
|
Second quarter 2016
|
45.85
|
|
|
38.88
|
|
|
39.75
|
|
|
35.39
|
|
|
Third quarter 2016
|
51.87
|
|
|
39.54
|
|
|
46.23
|
|
|
35.85
|
|
|
Fourth quarter 2016
|
58.67
|
|
|
50.40
|
|
|
56.55
|
|
|
45.60
|
|
|
Year ended December 31, 2017
|
120.00
|
|
|
58.28
|
|
|
103.80
|
|
|
55.05
|
|
|
First quarter 2017
|
74.86
|
|
|
58.28
|
|
|
69.75
|
|
|
55.05
|
|
|
Second quarter 2017
|
91.85
|
|
|
70.59
|
|
|
81.70
|
|
|
65.95
|
|
|
Third quarter 2017
|
116.85
|
|
|
85.70
|
|
|
98.05
|
|
|
74.40
|
|
|
Fourth quarter 2017
|
120.00
|
|
|
104.17
|
|
|
103.80
|
|
|
87.45
|
|
|
Monthly
|
|
|
|
|
|
|
|
|
|
|
|
|
August 2017
|
115.62
|
|
|
107.58
|
|
|
98.05
|
|
|
89.60
|
|
|
September 2017
|
116.85
|
|
|
108.59
|
|
|
97.75
|
|
|
91.00
|
|
|
October 2017
|
119.68
|
|
|
112.43
|
|
|
102.90
|
|
|
95.40
|
|
|
November 2017
|
120.00
|
|
|
108.40
|
|
|
103.80
|
|
|
91.20
|
|
|
December 2017
|
107.47
|
|
|
104.17
|
|
|
91.15
|
|
|
87.45
|
|
|
January 2018
|
121.37
|
|
|
105.15
|
|
|
98.95
|
|
|
87.30
|
|
|
February 2018 (through February 16)
|
129.71
|
|
|
119.62
|
|
|
105.00
|
|
|
97.80
|
|
|
•
|
a resolution to reduce the issued share capital;
|
|
•
|
a resolution to amend the Ferrari Articles of Association;
|
|
•
|
a resolution to restrict or exclude rights of pre-emption;
|
|
•
|
a resolution to authorize the Ferrari Board of Directors to restrict or exclude shareholder rights of pre-emption;
|
|
•
|
a resolution to enter into a legal merger or a legal demerger; or
|
|
•
|
a resolution to dissolve Ferrari.
|
|
•
|
within two weeks after his/her appointment of the number of shares he/she holds and the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, and
|
|
•
|
subsequently of each change in the number of shares he/she holds and of each change in the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, immediately after the relevant change.
|
|
•
|
an order requiring appropriate disclosure;
|
|
•
|
suspension of the right to exercise the voting rights for a period of up to three years as determined by the court;
|
|
•
|
voiding a resolution adopted by the General Meeting, if the court determines that the resolution would not have been adopted but for the exercise of the voting rights of the person with a duty to disclose, or suspension of a resolution adopted by the general meeting of shareholders until the court makes a decision about such voiding; and
|
|
•
|
an order to refrain, during a period of up to five years as determined by the court, from acquiring shares and/or voting rights in Ferrari. Shareholders are advised to consult with their own legal advisers to determine whether the disclosure obligations apply to them.
|
|
•
|
a dealer in securities or foreign currencies,
|
|
•
|
a regulated investment company,
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings,
|
|
•
|
a tax-exempt organization,
|
|
•
|
a bank, financial institution, or insurance company,
|
|
•
|
a person liable for the alternative minimum tax,
|
|
•
|
a person that actually or constructively owns 10 percent or more, by vote or value, of Ferrari,
|
|
•
|
a person that holds common shares or special voting shares of Ferrari as part of a straddle or a hedging, conversion, or other risk reduction transaction for U.S. federal income tax purposes,
|
|
•
|
a person that acquired common shares or special voting shares of Ferrari pursuant to the exercise of employee stock options or otherwise as compensation, or
|
|
•
|
a person whose functional currency is not the U.S. Dollar.
|
|
•
|
an individual that is a citizen or resident of the United States;
|
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States;
|
|
•
|
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
|
•
|
a trust if (i) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust or (ii) the trust has made a valid election under applicable Treasury Regulations to be treated as a U.S. person.
|
|
•
|
75 percent or more of Ferrari’s gross income for the taxable year consists of “passive income” (including dividends, interest, gains from the sale or exchange of investment property and rents and royalties other than rents and royalties that are received from unrelated parties in connection with the active conduct of a trade or business, as defined in applicable Treasury Regulations); or
|
|
•
|
at least 50 percent of its assets for the taxable year (averaged over the year and determined based upon value) produce or are held for the production of passive income.
|
|
1.
|
an owner of one or more Ferrari common shares and/or Ferrari special voting shares who in addition to the title to such Ferrari common shares and/or Ferrari special voting shares, has an economic interest in such Ferrari common shares and/or Ferrari special voting shares;
|
|
2.
|
a person who or an entity that holds the entire economic interest in one or more Ferrari common shares and/or Ferrari special voting shares;
|
|
3.
|
a person who or an entity that holds an interest in an entity, such as a partnership or a mutual fund, that is transparent for Dutch tax purposes, the assets of which comprise one or more Ferrari common shares and/or Ferrari special voting shares, within the meaning of 1. or 2. above; or
|
|
4.
|
a person who is deemed to hold an interest in Ferrari common shares and/or Ferrari special voting shares, as referred to under 1. to 3., pursuant to the attribution rules of article 2.14a, of the Dutch Income Tax Act 2001 (
Wet inkomstenbelasting 2001
), with respect to property that has been segregated, for instance in a trust or a foundation.
|
|
1.
|
such holder derives profits from an enterprise directly, or pursuant to a co-entitlement to the net value of such enterprise, other than as a holder of securities, which enterprise either is managed in the Netherlands or carried on, in whole or in part, through a permanent establishment or a permanent representative which is taxable in the Netherlands, and such holder’s Ferrari common shares and, if applicable, Ferrari special voting shares are attributable to such enterprise; or
|
|
2.
|
such holder is an individual and such holder derives benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities (
resultaat uit overige werkzaamheden
) in the Netherlands. Such holder may, inter alia, derive, or be deemed to derive, benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities if such holder’s investment activities go beyond the activities of an active portfolio investor, for instance in the case of use of insider knowledge or comparable forms of special knowledge.
|
|
|
Benefits derived or deemed to be derived from certain miscellaneous activities by a child or a foster child who is under eighteen years of age are attributed to the parent who exercises, or the parents who exercise, authority over the child, irrespective of the country of residence of the child.
|
|
•
|
“CITA”: Presidential Decree No. 917 of December 22, 1986 (the Consolidated Income Tax Act);
|
|
•
|
“EEA State”: a State that is party to the European Economic Area Agreement;
|
|
•
|
“IRES”: Italian corporate income tax;
|
|
•
|
|
|
•
|
“Italian White List”: the list of countries and territories allowing a satisfactory exchange of information with Italy currently included in the Italian Ministerial Decree of September 4, 1996, as subsequently amended by Ministerial Decree 9 August 2016, published on the Official Gazette n. 195 of 22 August 2016. The list is expected to be updated every six months. Countries can be removed from the list if their tax authorities consistently do not co-operate with the Italian tax authorities on the exchange of tax information;
|
|
•
|
“Non-Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, other than Qualified Holdings;
|
|
•
|
“Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that represent, in case of shares listed on regulated markets, either (i) more than two percent of the overall voting rights exercisable at ordinary shareholders’ meetings or (ii) an interest in Ferrari’s issued and outstanding capital in excess of 5 percent; and
|
|
•
|
“Transfer of Qualified Holdings”: transfers of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that exceed, over a period of 12 (twelve) months, the threshold for qualifying as Qualified Holdings. The twelve-month period starts from the date when the shares, securities and the rights owned represent a percentage of voting rights or interest in Ferrari’s capital that exceeds the aforesaid thresholds. In case of rights or securities through which Ferrari common shares may be acquired, the percentage of voting rights or interest in Ferrari’s capital potentially attributable to the holding of such rights and securities is taken into account.
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Individuals not engaged in business activity and holding the Ferrari common shares under the “risparmio gestito” regime
|
|
(iii)
|
Sole Proprietors
|
|
(iv)
|
Partnerships (Italian “società in nome collettivo”, “società in accomandita semplice”, “società semplici
”
and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(v)
|
Non-business entities referred to in Article 73(1)(c) CITA
|
|
(vi)
|
Persons exempt from IRES and persons outside the scope of IRES
|
|
(vii)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(viii)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(iii)
|
U.S. holders (without permanent establishment in Italy) of Ferrari common shares and, if applicable, Ferrari special voting shares
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Sole Proprietors, business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(iii)
|
Non-business entities referred to in Article 73(1)(c) CITA
|
|
(iv)
|
Persons exempt from IRES
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Italian resident individuals not engaged in business activity
|
|
a.
|
Tax return regime (“
regime della dichiarazione”
). Under this regime, capital gains and capital losses realized during the tax year must be reported in the income tax return. CGT is computed on capital gains net of capital losses of the same nature and must be paid by the term for paying the balance of the annual income tax. Capital losses in excess of capital gains may be carried forward and offset against capital gains realized in any of the four following tax years. Capital losses may be carried forward and offset against capital gains of the same nature realized after June 30, 2014, but up to the following amount in case of capital losses realized up to June 30, 2014: (i) 48.08 percent of the relevant capital losses realized before January 1, 2012, and (ii) 76.92 percent of the capital losses realized from January 1, 2012 to June 30, 2014. This regime is the default regime if the taxpayer does not elect into any of the two alternative regimes described in (b) and (c) below.
|
|
b.
|
Nondiscretionary investment portfolio regime (“
risparmio amministrato”
) (optional). Under this regime, CGT is applied separately on capital gains realized on each transfer of common shares in Ferrari. This regime is allowed subject to (x) the Ferrari common shares being managed or in custody with Italian banks, broker-dealers (“
società di intermediazione mobiliare”
) or certain authorized financial intermediaries; and (y) an express election for the nondiscretionary investment portfolio regime being made in writing in due time by the relevant holder. Under this regime, the financial intermediary is responsible for accounting for and paying (on behalf of the taxpayer) CGT in respect of capital gains realized on each transfer of the common shares in Ferrari (as well as in respect of capital gains realized at revocation of the intermediary’s mandate), net of any relevant capital losses of the same nature. Capital losses may be carried forward and offset against capital gains of the same nature realized within the same relationship of deposit in the same tax year or in the following tax years up to the fourth. Capital losses may be carried forward and offset against capital gains of the same nature realized after June 30, 2014, but up to the following amount in case of capital losses realized up to June 30, 2014: (i) 48.08 percent of the relevant capital losses realized before January 1, 2012, and (ii) 76.92 percent of the capital losses realized from January 1, 2012 to June 30, 2014. Under this regime, the holder is not required to report capital gains in the annual income tax return.
|
|
c.
|
Discretionary investment portfolio regime (“
risparmio gestito”
) (optional). This regime is allowed for holders who have entrusted the management of their financial assets, including the Ferrari common shares, to an authorized intermediary and have elected in writing into this regime. Under this regime, capital gains accrued on the Ferrari common shares are included in the computation of the annual increase in value of the managed assets accrued (even if not realized) at year end, which is subject to CGT. The managing authorized intermediary applies the tax on behalf of the taxpayer. Any decrease in value of the managed assets accrued at year end may be carried forward and offset against any increase in value of the managed assets accrued in any of the four following tax years. Decreases in value of the managed assets may be carried forward and offset against any subsequent increase in value accrued at July 1, 2014, but up to the following amount in case of decreases in value occurred up to June 30, 2014: (i) 48.08 percent of the relevant decreases in value occurred before January 1, 2012; and (ii) 76.92 percent of the decreases in value occurred from January 1, 2012 to June 30, 2014. Under this regime, the holder is not required to report capital gains in the annual income tax return.
|
|
(ii)
|
Sole Proprietors and business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA)
|
|
(iii)
|
Companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
a.
|
The common shares in Ferrari have been uninterruptedly held as of the first day of the twelfth month prior to the transfer, treating the Ferrari common shares acquired on the most recent date as being transferred first (on a “last in first out” basis); and
|
|
b.
|
The common shares in Ferrari have been booked as fixed financial assets in the first financial statements closed during the holding period. In case of holders that draft their financial statements according to IAS / IFRS international accounting standards, the common shares in Ferrari are deemed as fixed financial assets if they are not deemed to be held as held for trading (pursuant to art. 2 of The Ministerial Decree 10 January 2018).
|
|
(iv)
|
Non-business entities referred to in Article 73(1)(c) CITA and non-business partnerships (“società semplici”) referred to in Article 5 CITA
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
b.
|
Qualified Holdings. Capital gains realized from January 1, 2018 to December 31, 2018 by non-Italian resident holders without a permanent establishment in Italy upon Transfers of Qualified Holdings are included in the holder’s income taxable in Italy according to the same rules as applicable to capital gains realized from January 1, 2018 to December 31, 2018 by Italian resident individuals not engaged in business activity. These capital gains must be reported in the annual income tax return and cannot be subject to the nondiscretionary investment portfolio regime or the discretionary investment portfolio regime. Capital gains realized as from January 1, 2019 by non-Italian resident holders without a permanent establishment in Italy upon Transfers of Qualified Holdings are included in the holder’s income taxable in Italy according to the same rules as applicable to capital gains as realized from January 1, 2019 by Italian resident individuals not engaged in business activity. In case the non-Italian resident holders hold the Ferrari common shares under management or in custody with Italian banks, broker-dealers (
“società di intermediazione mobiliare
”) or certain authorized financial intermediaries, the nondiscretionary investment portfolio regime is applied by the relevant Italian financial intermediary without any option to be exercised by such holders; however, the non-Italian resident holders can renounce to the nondiscretionary investment portfolio regime. The provisions of double tax treaties entered into by Italy may apply if more favourable.
|
|
(i)
|
Transfer of ownership of the Ferrari shares
|
|
(ii)
|
High-frequency trading
|
|
a.
|
At a rate of 4 percent in case of transfers made to the spouse or relatives in direct line, on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €1,000,000.00.
|
|
b.
|
At a rate of 6 percent in case of transfers made to relatives up to the fourth degree or relatives-in-law up to the third degree on the entire value of the transferred assets (in the case of transfers to brothers or sisters, the six percent rate is applicable only on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €100,000.00).
|
|
c.
|
At a rate of 8 percent in any other case.
|
|
•
|
Where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In 2017, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of 51 percent of the Group’s turnover (57 percent in 2016).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and other markets where the U.S. Dollar is the reference currency. In 2017, the value of commercial activity exposed to fluctuations in the Euro/U.S. Dollar exchange rate accounted for approximately 62 percent (60 percent in 2016) of the total currency risk from commercial activity. In 2017, the commercial activity exposed to the Euro/Pound Sterling exchange rate exceeded 10 percent while in 2016 such exposure was below 10 percent. Other significant exposures included the exchange rate between the Euro and the following currencies: Japanese Yen, Chinese Renminbi, Swiss Franc, Canadian Dollar and Australian Dollar. None of these exposures, taken individually, exceeded 10 percent of the Group’s total foreign currency exchange rate exposure for commercial activity in 2017. It is the Group’s policy to use derivative financial instruments to hedge between 50 and 90 percent of certain exposures subject to foreign currency exchange risk for up to twelve months.
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom, Switzerland, China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are converted into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized directly in equity as a component of other comprehensive income/(loss) under gains/(losses) from currency translation differences.
|
|
|
Twelve Months Ended
|
||
|
|
2017
|
|
2016
|
|
|
(€ thousands)
|
||
|
Audit fees
|
1,610
|
|
1,554
|
|
Audit-related fees
|
2
|
|
25
|
|
Tax fees
|
4
|
|
32
|
|
Total
|
1,616
|
|
1,611
|
|
Exhibit Number
|
Description of Documents
|
|
1.1
|
|
|
1.2
|
|
|
2.1
|
|
|
2.2
|
|
|
4.1
|
|
|
8.1
|
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
|
|
23
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Ferrari N.V.
|
|
|
|
|
|
|
|
By:
|
/s/ Alessandro Gili
|
|
|
|
|
|
|
|
|
|
|
Name: Alessandro Gili
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net revenues
|
4
|
|
3,416,890
|
|
|
3,105,084
|
|
|
2,854,369
|
|
|
Cost of sales
|
5
|
|
1,650,860
|
|
|
1,579,690
|
|
|
1,498,806
|
|
|
Selling, general and administrative costs
|
6
|
|
329,065
|
|
|
295,242
|
|
|
338,626
|
|
|
Research and development costs
|
7
|
|
657,119
|
|
|
613,635
|
|
|
561,582
|
|
|
Other expenses, net
|
8
|
|
6,867
|
|
|
24,501
|
|
|
11,035
|
|
|
Result from investments
|
9
|
|
2,437
|
|
|
3,066
|
|
|
—
|
|
|
EBIT
|
|
|
775,416
|
|
|
595,082
|
|
|
444,320
|
|
|
Net financial expenses
|
10
|
|
29,260
|
|
|
27,729
|
|
|
10,151
|
|
|
Profit before taxes
|
|
|
746,156
|
|
|
567,353
|
|
|
434,169
|
|
|
Income tax expense
|
11
|
|
208,760
|
|
|
167,635
|
|
|
144,115
|
|
|
Net profit
|
|
|
537,396
|
|
|
399,718
|
|
|
290,054
|
|
|
Net profit attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
535,393
|
|
|
398,762
|
|
|
287,816
|
|
|
Non-controlling interests
|
3
|
|
2,003
|
|
|
956
|
|
|
2,238
|
|
|
Basic earnings per common share (in €)
|
13
|
|
2.83
|
|
|
2.11
|
|
|
1.52
|
|
|
Diluted earnings per common share (in €)
|
13
|
|
2.82
|
|
|
2.11
|
|
|
1.52
|
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net profit
|
|
|
537,396
|
|
|
399,718
|
|
|
290,054
|
|
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
(Losses)/Gains on remeasurement of defined benefit plans
|
21
|
|
(730
|
)
|
|
(1,448
|
)
|
|
898
|
|
|
Related tax impact
|
21
|
|
203
|
|
|
(18
|
)
|
|
(308
|
)
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
|
|
(527
|
)
|
|
(1,466
|
)
|
|
590
|
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
Gains on cash flow hedging instruments
|
21
|
|
34,971
|
|
|
51,086
|
|
|
8,234
|
|
|
Exchange differences on translating foreign operations
|
21
|
|
(15,346
|
)
|
|
4,118
|
|
|
13,344
|
|
|
Related tax impact
|
21
|
|
(9,757
|
)
|
|
(16,943
|
)
|
|
(2,600
|
)
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
|
|
9,868
|
|
|
38,261
|
|
|
18,978
|
|
|
Total other comprehensive income, net of tax
|
|
|
9,341
|
|
|
36,795
|
|
|
19,568
|
|
|
Total comprehensive income
|
|
|
546,737
|
|
|
436,513
|
|
|
309,622
|
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
545,071
|
|
|
435,691
|
|
|
306,699
|
|
|
Non-controlling interests
|
|
|
1,666
|
|
|
822
|
|
|
2,923
|
|
|
|
|
|
At December 31,
|
||||
|
|
Note
|
|
2017
|
|
2016
|
||
|
|
|
|
(€ thousand)
|
||||
|
Assets
|
|
|
|
|
|
||
|
Goodwill
|
14
|
|
785,182
|
|
|
785,182
|
|
|
Intangible assets
|
15
|
|
440,456
|
|
|
354,394
|
|
|
Property, plant and equipment
|
16
|
|
710,260
|
|
|
669,283
|
|
|
Investments and other financial assets
|
17
|
|
30,038
|
|
|
33,935
|
|
|
Deferred tax assets
|
11
|
|
94,091
|
|
|
119,357
|
|
|
Total non-current assets
|
|
|
2,060,027
|
|
|
1,962,151
|
|
|
Inventories
|
18
|
|
393,765
|
|
|
323,998
|
|
|
Trade receivables
|
19
|
|
239,410
|
|
|
243,977
|
|
|
Receivables from financing activities
|
19
|
|
732,947
|
|
|
790,377
|
|
|
Current tax receivables
|
19
|
|
6,125
|
|
|
1,312
|
|
|
Other current assets
|
19
|
|
45,441
|
|
|
53,729
|
|
|
Current financial assets
|
20
|
|
15,683
|
|
|
16,276
|
|
|
Cash and cash equivalents
|
|
|
647,706
|
|
|
457,784
|
|
|
Total current assets
|
|
|
2,081,077
|
|
|
1,887,453
|
|
|
Total assets
|
|
|
4,141,104
|
|
|
3,849,604
|
|
|
Equity and liabilities
|
|
|
|
|
|
||
|
Equity attributable to owners of the parent
|
|
|
778,678
|
|
|
324,995
|
|
|
Non-controlling interests
|
3
|
|
5,258
|
|
|
4,810
|
|
|
Total equity
|
21
|
|
783,936
|
|
|
329,805
|
|
|
|
|
|
|
|
|
||
|
Employee benefits
|
23
|
|
84,159
|
|
|
91,024
|
|
|
Provisions
|
24
|
|
197,392
|
|
|
215,227
|
|
|
Deferred tax liabilities
|
11
|
|
10,977
|
|
|
13,111
|
|
|
Debt
|
25
|
|
1,806,181
|
|
|
1,848,041
|
|
|
Other liabilities
|
26
|
|
620,350
|
|
|
656,275
|
|
|
Other financial liabilities
|
20
|
|
1,444
|
|
|
39,638
|
|
|
Trade payables
|
27
|
|
607,505
|
|
|
614,888
|
|
|
Current tax payables
|
|
|
29,160
|
|
|
41,595
|
|
|
Total equity and liabilities
|
|
|
4,141,104
|
|
|
3,849,604
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(€ thousand)
|
|||||||
|
Cash and cash equivalents at beginning of the year
|
|
457,784
|
|
|
182,753
|
|
|
134,278
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|||
|
Profit before taxes
|
|
746,156
|
|
|
567,353
|
|
|
434,169
|
|
|
Amortization and depreciation
|
|
260,606
|
|
|
247,717
|
|
|
274,757
|
|
|
Provision accruals
|
|
13,473
|
|
|
82,418
|
|
|
50,873
|
|
|
Result from investments
|
|
(2,437
|
)
|
|
(3,066
|
)
|
|
—
|
|
|
Net finance costs
|
|
29,260
|
|
|
27,729
|
|
|
10,151
|
|
|
Other non-cash expenses/(income)
|
|
43,453
|
|
|
(38,465
|
)
|
|
38,813
|
|
|
Net gains on disposal of property, plant and equipment and intangible assets
|
|
(2,585
|
)
|
|
(2,652
|
)
|
|
(6,964
|
)
|
|
Change in inventories
|
|
(88,483
|
)
|
|
(33,187
|
)
|
|
(2,885
|
)
|
|
Change in trade receivables
|
|
(1,745
|
)
|
|
(88,847
|
)
|
|
15,693
|
|
|
Change in trade payables
|
|
29,333
|
|
|
106,163
|
|
|
(45,792
|
)
|
|
Change in receivables from financing activities
|
|
(44,123
|
)
|
|
404,568
|
|
|
120,902
|
|
|
Change in other operating assets and liabilities
|
|
(72,803
|
)
|
|
7,149
|
|
|
(24,698
|
)
|
|
Finance income received
|
|
4,402
|
|
|
2,684
|
|
|
5,347
|
|
|
Finance costs paid
|
|
(36,222
|
)
|
|
(22,239
|
)
|
|
(18,081
|
)
|
|
Income tax paid
|
|
(215,486
|
)
|
|
(252,026
|
)
|
|
(145,017
|
)
|
|
Total
|
|
662,799
|
|
|
1,005,299
|
|
|
707,268
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|||
|
Investments in property, plant and equipment
|
|
(188,904
|
)
|
|
(175,647
|
)
|
|
(184,910
|
)
|
|
Investments in intangible assets
|
|
(202,506
|
)
|
|
(166,340
|
)
|
|
(171,033
|
)
|
|
Proceeds from the sale of property, plant and equipment and intangible assets
|
|
3,663
|
|
|
2,931
|
|
|
1,370
|
|
|
Proceeds from exercising the Delta Topco option
|
|
8,307
|
|
|
—
|
|
|
—
|
|
|
Proceeds from the sale of a majority stake in FFS GmbH
|
|
—
|
|
|
18,595
|
|
|
—
|
|
|
Proceeds from the sale of assets and liabilities related to investment properties
|
|
—
|
|
|
—
|
|
|
37,130
|
|
|
Change in investments and other financial assets
|
|
—
|
|
|
—
|
|
|
377
|
|
|
Total
|
|
(379,440
|
)
|
|
(320,461
|
)
|
|
(317,066
|
)
|
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|||
|
Proceeds from bonds
|
|
694,172
|
|
|
490,729
|
|
|
—
|
|
|
Proceeds from securitizations, net of repayments
|
|
141,115
|
|
|
462,700
|
|
|
—
|
|
|
Proceeds from Term Loan and Bridge Loan
|
|
—
|
|
|
—
|
|
|
1,994,712
|
|
|
Repayment of Term Loan
|
|
(795,254
|
)
|
|
(700,846
|
)
|
|
—
|
|
|
Repayment of Bridge Loan
|
|
—
|
|
|
(500,000
|
)
|
|
—
|
|
|
Net change in other bank borrowings
|
|
4,385
|
|
|
(211,832
|
)
|
|
123,993
|
|
|
Net change in other debt
|
|
(8,280
|
)
|
|
15,847
|
|
|
(11,114
|
)
|
|
Net change in deposits in FCA Group cash management pools and financial liabilities with FCA Group
|
|
—
|
|
|
135,094
|
|
|
(2,396,422
|
)
|
|
Cash distribution of reserves
|
|
(119,985
|
)
|
|
(86,905
|
)
|
|
—
|
|
|
Dividends paid to non-controlling interest
|
|
(1,218
|
)
|
|
(17,207
|
)
|
|
(53,942
|
)
|
|
Acquisition of non-controlling interest
|
|
—
|
|
|
—
|
|
|
(8,500
|
)
|
|
Change in equity
|
|
—
|
|
|
1,384
|
|
|
—
|
|
|
Total
|
|
(85,065
|
)
|
|
(411,036
|
)
|
|
(351,273
|
)
|
|
Translation exchange differences
|
|
(8,372
|
)
|
|
1,229
|
|
|
9,546
|
|
|
Total change in cash and cash equivalents
|
|
189,922
|
|
|
275,031
|
|
|
48,475
|
|
|
Cash and cash equivalents at end of the year
|
|
647,706
|
|
|
457,784
|
|
|
182,753
|
|
|
|
Share capital
|
|
Retained earnings
and other reserves |
|
Cash flow hedge reserve
|
|
Currency translation differences
|
|
Remeasurement of defined benefit plans
|
|
Equity attributable to owners of the parent
|
|
Non-controlling interests
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
At January 1, 2015
|
3,778
|
|
|
2,503,614
|
|
|
(58,557
|
)
|
|
29,912
|
|
|
(9,129
|
)
|
|
2,469,618
|
|
|
8,695
|
|
|
2,478,313
|
|
|
Transaction with non-controlling interest
|
—
|
|
|
(2,602
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,602
|
)
|
|
(5,898
|
)
|
|
(8,500
|
)
|
|
Net profit
|
—
|
|
|
287,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287,816
|
|
|
2,238
|
|
|
290,054
|
|
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
5,634
|
|
|
12,659
|
|
|
590
|
|
|
18,883
|
|
|
685
|
|
|
19,568
|
|
|
Restructuring
(1)
|
—
|
|
|
(2,800,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,800,000
|
)
|
|
—
|
|
|
(2,800,000
|
)
|
|
Share premium contribution
(2)
|
—
|
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
|
Reclassification
(3)
|
—
|
|
|
(2,117
|
)
|
|
—
|
|
|
—
|
|
|
2,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
At December 31, 2015
|
3,778
|
|
|
(12,127
|
)
|
|
(52,923
|
)
|
|
42,571
|
|
|
(6,422
|
)
|
|
(25,123
|
)
|
|
5,720
|
|
|
(19,403
|
)
|
|
Net profit
|
—
|
|
|
398,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
398,762
|
|
|
956
|
|
|
399,718
|
|
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
34,143
|
|
|
4,252
|
|
|
(1,466
|
)
|
|
36,929
|
|
|
(134
|
)
|
|
36,795
|
|
|
Cash distribution of reserves
|
—
|
|
|
(86,905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,905
|
)
|
|
—
|
|
|
(86,905
|
)
|
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,732
|
)
|
|
(1,732
|
)
|
|
Share-based compensation
(4)
|
—
|
|
|
1,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,110
|
|
|
—
|
|
|
1,110
|
|
|
Separation
(5)
|
(1,274
|
)
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
222
|
|
|
At December 31, 2016
|
2,504
|
|
|
302,336
|
|
|
(18,780
|
)
|
|
46,823
|
|
|
(7,888
|
)
|
|
324,995
|
|
|
4,810
|
|
|
329,805
|
|
|
Net profit
|
—
|
|
|
535,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
535,393
|
|
|
2,003
|
|
|
537,396
|
|
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
25,214
|
|
|
(15,009
|
)
|
|
(527
|
)
|
|
9,678
|
|
|
(337
|
)
|
|
9,341
|
|
|
Cash distribution of reserves
|
—
|
|
|
(119,985
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,985
|
)
|
|
—
|
|
|
(119,985
|
)
|
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,218
|
)
|
|
(1,218
|
)
|
|
Share-based compensation
(4)
|
—
|
|
|
28,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,597
|
|
|
—
|
|
|
28,597
|
|
|
At December 31, 2017
|
2,504
|
|
|
746,341
|
|
|
6,434
|
|
|
31,814
|
|
|
(8,415
|
)
|
|
778,678
|
|
|
5,258
|
|
|
783,936
|
|
|
(1)
|
Relates to the remaining principal amount of the note issued by the Company to FCA (
“
FCA Note
”)
recognized in connection with the Restructuring.
|
|
(2)
|
Relates to the effect of a share premium contribution made by FCA N.V. in connection with the Restructuring.
|
|
(3)
|
Relates to the reclassification of the actuarial gain recognized on the remeasurement of the defined benefit pension plan of the former Chairman of the Group.
|
|
(4)
|
Relates to the equity-settled Non-Executive Directors
’
compensation and from 2017 also the equity incentive plan. See Note 21
“
Equity
”
and Note 22
“
Share-based Compensation
”
for additional details.
|
|
(5)
|
Reflects the effects of the Separation.
|
|
•
|
The Group adopted the amendments to
IAS 12 - Income taxes.
The amendments clarify how to account for deferred tax assets related to debt instruments measured at fair value. Specifically, the amendments clarify the requirements on recognition of deferred tax assets for unrealized losses in order to address diversity in practice. There was no effect from the adoption of these amendments.
|
|
•
|
The Group adopted the amendments to
IAS 7 - Statement of Cash Flows,
which requires companies to provide information about changes in their financing liabilities. The amendments are aimed at improving disclosures so that users of financial statements are better able to understand the changes in a company’s debt, including changes from cash flows and non-cash changes. There was no effect from the adoption of these amendments.
|
|
•
|
The Group adopted the amendments to
IFRS 12 - Disclosure of Interests in Other Entities
which were included in the
Annual Improvements to IFRSs 2014 - 2016 Cycle
. The amendments relate to disclosures of an entity’s interest in a subsidiary, a joint venture or an associate (or a portion of its interest in a joint venture or an associate) that is classified (or included in a disposal group that is classified) as held for sale in accordance with IFRS 5. There was no effect from the adoption of these amendments.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
||||||
|
U.S. Dollar
|
1.1297
|
|
|
1.1993
|
|
|
1.1069
|
|
|
1.0541
|
|
|
1.1094
|
|
|
1.0887
|
|
|
Pound Sterling
|
0.8767
|
|
|
0.8872
|
|
|
0.8194
|
|
|
0.8562
|
|
|
0.7259
|
|
|
0.7340
|
|
|
Swiss Franc
|
1.1117
|
|
|
1.1702
|
|
|
1.0901
|
|
|
1.0739
|
|
|
1.0677
|
|
|
1.0835
|
|
|
Japanese Yen
|
126.7112
|
|
|
135.0100
|
|
|
120.2169
|
|
|
123.4000
|
|
|
134.2956
|
|
|
131.0700
|
|
|
Chinese Yuan
|
7.6290
|
|
|
7.8044
|
|
|
7.3519
|
|
|
7.3202
|
|
|
6.9723
|
|
|
7.0608
|
|
|
Australian Dollar
|
1.4732
|
|
|
1.5346
|
|
|
1.4883
|
|
|
1.4596
|
|
|
1.4775
|
|
|
1.4897
|
|
|
Canadian Dollar
|
1.4647
|
|
|
1.5039
|
|
|
1.4659
|
|
|
1.4188
|
|
|
1.4184
|
|
|
1.5116
|
|
|
Singapore Dollar
|
1.5588
|
|
|
1.6024
|
|
|
1.5275
|
|
|
1.5234
|
|
|
1.5253
|
|
|
1.5417
|
|
|
Hong Kong Dollar
|
8.8045
|
|
|
9.3720
|
|
|
8.5924
|
|
|
8.1751
|
|
|
8.6014
|
|
|
8.4376
|
|
|
|
Depreciation rates
|
|
Industrial buildings
|
3% - 20%
|
|
Plant, machinery and equipment
|
5% - 22%
|
|
Other assets
|
12% - 25%
|
|
•
|
Cash flow hedges
- Where a derivative financial instrument is designated as a hedge of the exposure to variability in future cash flows of a recognized asset or liability or a highly probable forecasted transaction and could affect the consolidated income statement, the effective portion of any gain or loss on the derivative financial instrument is recognized directly in other comprehensive income/(loss). The cumulative gain or loss is reclassified from other comprehensive income/(loss) to the consolidated income statement at the same time as the economic effect arising from the hedged item affects the consolidated income statement. The gain or loss associated with a hedge or part of a hedge that has become ineffective is recognized in the consolidated income statement immediately within net financial income/(expense). When a hedging instrument or hedge relationship is terminated but the hedged transaction is still expected to occur, the cumulative gain or loss realized to the point of termination remains in other comprehensive income/(loss) and is recognized in the consolidated income statement at the same time as the underlying transaction occurs. If the hedged transaction is no longer probable, the cumulative unrealized gain or loss held in other comprehensive income/(loss) is recognized in the consolidated income statement immediately.
|
|
•
|
the service costs are recognized in the consolidated income statement by function and presented in the relevant line items (cost of sales, selling, general and administrative costs, research and development costs, etc.);
|
|
•
|
the net interest on the defined benefit liability is recognized in the consolidated income statement as net financial income /(expenses), and is determined by multiplying the net liability/(asset) by the discount rate used to discount obligations taking into account the effect of contributions and benefit payments made during the year; and
|
|
•
|
the remeasurement components of the net obligations, which comprise actuarial gains and losses and any change in the effect of the asset ceiling are recognized immediately in other comprehensive income/(loss). These remeasurement components are not reclassified in the consolidated income statement in a subsequent period.
|
|
|
|
|
|
|
|
At December 31, 2017
|
|
At December 31, 2016
|
||||||||
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by NCI
|
|
Shares held by the Group
|
|
Shares held by NCI
|
||||
|
Directly held interests
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari S.p.A.
|
|
Italy
|
|
Manufacturing
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through Ferrari S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari (HK) Limited
|
|
Hong Kong
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
China
|
|
Importer and distributor
|
|
80
|
%
|
|
20
|
%
|
|
80
|
%
|
|
20
|
%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Central East Europe GmbH
|
|
Germany
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari North Europe Limited
(1)
|
|
UK
|
|
Service company
|
|
n.a.
|
|
|
n.a.
|
|
|
100
|
%
|
|
—
|
%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services S.p.A.
|
|
Italy
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari Financial Services Inc.
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction, LLC
(3)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Lease, LLC
(3)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Select, LLC
(3)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Titling Trust
(3)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
410, Park Display Inc.
(4)
|
|
USA
|
|
Retail
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
|
|
(1)
|
On June 30, 2017, the liquidation process of Ferrari North Europe Limited was completed
|
|
(2)
|
Shareholding held by Ferrari Financial Services S.p.A.
|
|
(3)
|
Shareholding held by Ferrari Financial Services Inc. (“FFS Inc”).
|
|
(4)
|
Shareholding held by Ferrari North America Inc.
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Equity attributable to non-controlling interests - FICTS
|
5,258
|
|
|
4,810
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Net profit attributable to non-controlling interests
|
2,003
|
|
|
956
|
|
|
2,238
|
|
|
Of which attributable to FICTS
|
2,003
|
|
|
956
|
|
|
1,351
|
|
|
Of which attributable to Ferrari Financial Services S.p.A.
|
—
|
|
|
—
|
|
|
887
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Cars and spare parts
|
2,455,955
|
|
|
2,180,045
|
|
|
2,080,228
|
|
|
Engines
|
373,313
|
|
|
337,924
|
|
|
218,657
|
|
|
Sponsorship, commercial and brand
|
494,082
|
|
|
488,514
|
|
|
441,128
|
|
|
Other
|
93,540
|
|
|
98,601
|
|
|
114,356
|
|
|
Total net revenues
|
3,416,890
|
|
|
3,105,084
|
|
|
2,854,369
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Research and development costs expensed during the year
|
556,617
|
|
|
509,580
|
|
|
446,726
|
|
|
Amortization of capitalized development costs
|
100,502
|
|
|
104,055
|
|
|
114,856
|
|
|
Total research and development costs
|
657,119
|
|
|
613,635
|
|
|
561,582
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Other expenses
|
11,830
|
|
|
30,249
|
|
|
33,137
|
|
|
Other income
|
(4,963
|
)
|
|
(5,748
|
)
|
|
(22,102
|
)
|
|
Other expenses, net
|
6,867
|
|
|
24,501
|
|
|
11,035
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Financial income:
|
(€ thousand)
|
|||||||
|
Interest income from bank deposits
|
1,153
|
|
|
843
|
|
|
54
|
|
|
Other interest income and financial income
|
5,284
|
|
|
1,841
|
|
|
6,473
|
|
|
Interest income and other financial income
|
6,437
|
|
|
2,684
|
|
|
6,527
|
|
|
Finance income from financial services companies
|
50,254
|
|
|
58,236
|
|
|
61,587
|
|
|
Total financial income
|
56,691
|
|
|
60,920
|
|
|
68,114
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial income relating to:
|
|
|
|
|
|
|
|
|
|
Industrial companies (A)
|
6,437
|
|
|
2,684
|
|
|
6,527
|
|
|
Financial services companies (reported in net revenues)
|
50,254
|
|
|
58,236
|
|
|
61,587
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses:
|
|
|
|
|
|
|
|
|
|
Interest expenses on financial liabilities with FCA Group
|
—
|
|
|
—
|
|
|
(15,745
|
)
|
|
Capitalized borrowing costs
|
1,578
|
|
|
1,519
|
|
|
1,530
|
|
|
Other interest cost and financial expenses
|
(3,775
|
)
|
|
(4,090
|
)
|
|
(3,163
|
)
|
|
Interest expenses and other financial expenses
|
(2,197
|
)
|
|
(2,571
|
)
|
|
(17,378
|
)
|
|
Interest expenses from banks
|
(23,057
|
)
|
|
(27,042
|
)
|
|
(3,357
|
)
|
|
Interest on bonds
|
(9,231
|
)
|
|
(6,937
|
)
|
|
—
|
|
|
Write-downs of financial receivables
|
(3,530
|
)
|
|
(3,864
|
)
|
|
(9,607
|
)
|
|
Net interest expenses on employee benefits provisions
|
—
|
|
|
(389
|
)
|
|
(79
|
)
|
|
Other financial expenses
|
(12,008
|
)
|
|
(5,831
|
)
|
|
(5,029
|
)
|
|
Total financial expenses
|
(50,023
|
)
|
|
(46,634
|
)
|
|
(35,450
|
)
|
|
Net expenses from derivative financial instruments and foreign currency exchange rate differences
|
(16,619
|
)
|
|
(5,086
|
)
|
|
(4,930
|
)
|
|
Total financial expenses and net expenses from derivative financial instruments and foreign currency exchange rate differences
|
(66,642
|
)
|
|
(51,720
|
)
|
|
(40,380
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total financial expenses and net expenses from derivative financial instruments and foreign currency exchange rate differences relating to:
|
|
|
|
|
|
|
|
|
|
Industrial companies (B)
|
(35,697
|
)
|
|
(30,413
|
)
|
|
(16,678
|
)
|
|
Financial services companies (reported in cost of sales)
|
(30,945
|
)
|
|
(21,307
|
)
|
|
(23,702
|
)
|
|
|
|
|
|
|
|
|||
|
Net financial expenses relating to industrial companies (A+B)
|
(29,260
|
)
|
|
(27,729
|
)
|
|
(10,151
|
)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Current tax expense
|
201,274
|
|
|
189,492
|
|
|
153,739
|
|
|
Deferred tax expense/(income)
|
8,718
|
|
|
(18,290
|
)
|
|
(9,410
|
)
|
|
Taxes relating to prior periods
|
(1,232
|
)
|
|
(3,567
|
)
|
|
(214
|
)
|
|
Total income tax expense
|
208,760
|
|
|
167,635
|
|
|
144,115
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Theoretical income tax expense, net of IRAP
|
179,077
|
|
|
156,022
|
|
|
119,396
|
|
|
Tax effect on:
|
|
|
|
|
|
|||
|
Permanent differences
|
(7,061
|
)
|
|
(10,219
|
)
|
|
5,846
|
|
|
Effect of changes in tax rate and tax regulations
|
4,862
|
|
|
1,280
|
|
|
4,005
|
|
|
Differences between foreign tax rates and the theoretical Italian tax rate and tax holidays
|
2,344
|
|
|
853
|
|
|
1,631
|
|
|
Taxes relating to prior years
|
(1,232
|
)
|
|
(3,567
|
)
|
|
(214
|
)
|
|
Withholding tax on earnings
|
2,420
|
|
|
2,017
|
|
|
(384
|
)
|
|
Total income tax expense, net of IRAP
|
180,410
|
|
|
146,386
|
|
|
130,280
|
|
|
Effective tax rate, net of IRAP
|
24.2
|
%
|
|
25.8
|
%
|
|
30.0
|
%
|
|
IRAP (current and deferred)
|
28,350
|
|
|
21,249
|
|
|
13,835
|
|
|
Total income tax expense
|
208,760
|
|
|
167,635
|
|
|
144,115
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Deferred tax assets:
|
|
|
|
||
|
To be recovered after 12 months
|
63,286
|
|
|
72,142
|
|
|
To be recovered within 12 months
|
30,805
|
|
|
47,215
|
|
|
|
94,091
|
|
|
119,357
|
|
|
Deferred tax liabilities:
|
|
|
|
||
|
To be realized after 12 months
|
(9,885
|
)
|
|
(10,517
|
)
|
|
To be realized within 12 months
|
(1,092
|
)
|
|
(2,594
|
)
|
|
|
(10,977
|
)
|
|
(13,111
|
)
|
|
Net deferred tax assets
|
83,114
|
|
|
106,246
|
|
|
|
At December 31, 2016
|
|
Recognized in consolidated income statement
|
|
Charged to equity
|
|
Translation
differences and other changes |
|
At December 31, 2017
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|||||||
|
Provisions
|
111,321
|
|
|
(6,959
|
)
|
|
—
|
|
|
(2,119
|
)
|
|
102,243
|
|
|
Deferred income
|
43,549
|
|
|
2,649
|
|
|
—
|
|
|
—
|
|
|
46,198
|
|
|
Employee benefits
|
2,370
|
|
|
(11
|
)
|
|
203
|
|
|
—
|
|
|
2,562
|
|
|
Cash flow hedge reserve
|
7,325
|
|
|
—
|
|
|
(9,757
|
)
|
|
—
|
|
|
(2,432
|
)
|
|
Foreign currency exchange rate differences
|
3,028
|
|
|
(2,288
|
)
|
|
—
|
|
|
—
|
|
|
740
|
|
|
Inventory obsolescence
|
24,569
|
|
|
13,515
|
|
|
—
|
|
|
(469
|
)
|
|
37,615
|
|
|
Allowances for doubtful accounts
|
4,107
|
|
|
(94
|
)
|
|
—
|
|
|
(14
|
)
|
|
3,999
|
|
|
Depreciation
|
19,853
|
|
|
(3,283
|
)
|
|
—
|
|
|
—
|
|
|
16,570
|
|
|
Other
|
13,833
|
|
|
2,007
|
|
|
—
|
|
|
(3,457
|
)
|
|
12,383
|
|
|
Total deferred tax assets
|
229,955
|
|
|
5,536
|
|
|
(9,554
|
)
|
|
(6,059
|
)
|
|
219,878
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation
|
(17,592
|
)
|
|
7,408
|
|
|
—
|
|
|
1,254
|
|
|
(8,930
|
)
|
|
Capitalization of development costs
|
(90,480
|
)
|
|
(24,295
|
)
|
|
—
|
|
|
—
|
|
|
(114,775
|
)
|
|
Employee benefits
|
(1,745
|
)
|
|
(123
|
)
|
|
—
|
|
|
—
|
|
|
(1,868
|
)
|
|
Exchange rate differences
|
(3,547
|
)
|
|
2,900
|
|
|
—
|
|
|
—
|
|
|
(647
|
)
|
|
Cash flow hedge reserve
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Lease accounting
|
(11,004
|
)
|
|
352
|
|
|
—
|
|
|
—
|
|
|
(10,652
|
)
|
|
Withholding tax on undistributed earnings
|
(1,150
|
)
|
|
1,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total deferred tax liabilities
|
(125,519
|
)
|
|
(12,608
|
)
|
|
—
|
|
|
1,254
|
|
|
(136,873
|
)
|
|
Deferred tax asset arising on tax loss carry-forward
|
1,810
|
|
|
(1,646
|
)
|
|
—
|
|
|
(55
|
)
|
|
109
|
|
|
Total net deferred tax assets
|
106,246
|
|
|
(8,718
|
)
|
|
(9,554
|
)
|
|
(4,860
|
)
|
|
83,114
|
|
|
|
At December 31, 2015
|
|
Recognized in consolidated income statement
|
|
Charged
to equity |
|
Changes in the scope of consolidation
|
|
Translation
differences and other changes |
|
At December 31, 2016
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provisions
|
77,915
|
|
|
29,461
|
|
|
—
|
|
|
(78
|
)
|
|
4,023
|
|
|
111,321
|
|
|
Deferred income
|
39,318
|
|
|
4,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,549
|
|
|
Employee benefits
|
2,242
|
|
|
(54
|
)
|
|
(18
|
)
|
|
—
|
|
|
200
|
|
|
2,370
|
|
|
Cash flow hedge reserve
|
24,267
|
|
|
—
|
|
|
(16,943
|
)
|
|
—
|
|
|
1
|
|
|
7,325
|
|
|
Foreign currency exchange rate differences
|
343
|
|
|
2,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,028
|
|
|
Inventory obsolescence
|
25,075
|
|
|
(626
|
)
|
|
—
|
|
|
—
|
|
|
120
|
|
|
24,569
|
|
|
Allowances for doubtful accounts
|
3,633
|
|
|
485
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
4,107
|
|
|
Depreciation
|
21,682
|
|
|
(1,783
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
19,853
|
|
|
Other
|
10,838
|
|
|
(1,808
|
)
|
|
—
|
|
|
6,989
|
|
|
(2,186
|
)
|
|
13,833
|
|
|
Total deferred tax assets
|
205,313
|
|
|
32,591
|
|
|
(16,961
|
)
|
|
6,911
|
|
|
2,101
|
|
|
229,955
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation
|
(14,571
|
)
|
|
(2,591
|
)
|
|
—
|
|
|
—
|
|
|
(430
|
)
|
|
(17,592
|
)
|
|
Capitalization of development costs
|
(79,531
|
)
|
|
(10,949
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,480
|
)
|
|
Employee benefits
|
(1,713
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,745
|
)
|
|
Exchange rate differences
|
(1,970
|
)
|
|
(1,577
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,547
|
)
|
|
Cash flow hedge reserve
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Lease accounting
|
(11,457
|
)
|
|
453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,004
|
)
|
|
Withholding tax on undistributed earnings
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|
Total deferred tax liabilities
|
(110,393
|
)
|
|
(14,696
|
)
|
|
—
|
|
|
—
|
|
|
(430
|
)
|
|
(125,519
|
)
|
|
Deferred tax asset arising on tax loss carry-forward
|
4,357
|
|
|
395
|
|
|
—
|
|
|
(2,949
|
)
|
|
7
|
|
|
1,810
|
|
|
Total net deferred tax assets
|
99,277
|
|
|
18,290
|
|
|
(16,961
|
)
|
|
3,962
|
|
|
1,678
|
|
|
106,246
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Profit attributable to owners of the Company
|
€ thousand
|
535,393
|
|
|
398,762
|
|
|
287,816
|
|
|
Weighted average number of common shares
|
thousand
|
188,951
|
|
|
188,923
|
|
|
188,923
|
|
|
Basic earnings per common share
|
€
|
2.83
|
|
|
2.11
|
|
|
1.52
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Profit attributable to owners of the Company
|
€ thousand
|
535,393
|
|
|
398,762
|
|
|
287,816
|
|
|
Weighted average number of common shares for diluted earnings per common share
|
thousand
|
189,759
|
|
|
188,946
|
|
|
188,923
|
|
|
Diluted earnings per common share
|
€
|
2.82
|
|
|
2.11
|
|
|
1.52
|
|
|
•
|
The expected future cash flows covering the period from
2018
through
2022
have been derived from the Ferrari business plan. In particular the estimate considers expected EBITDA adjusted to reflect the expected capital expenditure. These cash flows relate to the CGU in its condition when preparing the financial statements and exclude the estimated cash flows that might arise from restructuring plans or other structural changes. Volumes and sales mix used for estimating the future cash flows are based on assumptions that are considered reasonable and sustainable and represent the best estimate of expected conditions regarding market trends for the CGU over the period considered.
|
|
•
|
The expected future cash flows include a normalized terminal period used to estimate the future results beyond the time period explicitly considered, which were calculated by using the specific medium/long-term growth rate for the sector equal to
2.0 percent
in
2017
(
2.0 percent
in
2016
and
2.1 percent
in
2015
).
|
|
•
|
The expected future cash flows have been estimated in Euro, and discounted using a post-tax discount rate appropriate for that currency, determined by using a base WACC of
7.0 percent
in
2017
(
7.0 percent
in
2016
and
7.6 percent
in
2015
). The WACC used reflects the current market assessment of the time value of money for the period being considered and the risks specific to the CGU under consideration.
|
|
|
|
Externally
acquired development costs |
|
Development
costs internally generated |
|
Patents,
concessions and licenses |
|
Other
intangible assets |
|
Total
|
|||||
|
|
|
(€ thousand)
|
|||||||||||||
|
Gross carrying amount at
January 1, 2016 |
|
834,483
|
|
|
437,254
|
|
|
131,237
|
|
|
45,470
|
|
|
1,448,444
|
|
|
Additions
|
|
104,009
|
|
|
37,387
|
|
|
12,110
|
|
|
12,834
|
|
|
166,340
|
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
4,369
|
|
|
(4,369
|
)
|
|
—
|
|
|
Change in scope of consolidation
|
|
—
|
|
|
—
|
|
|
(3,458
|
)
|
|
—
|
|
|
(3,458
|
)
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(93
|
)
|
|
(159
|
)
|
|
Balance at December 31, 2016
|
|
938,492
|
|
|
474,641
|
|
|
144,192
|
|
|
53,842
|
|
|
1,611,167
|
|
|
Additions
|
|
142,795
|
|
|
42,320
|
|
|
12,416
|
|
|
4,975
|
|
|
202,506
|
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
12,289
|
|
|
(12,289
|
)
|
|
—
|
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
|
(1,443
|
)
|
|
(2,454
|
)
|
|
Balance at December 31, 2017
|
|
1,081,287
|
|
|
516,961
|
|
|
167,886
|
|
|
45,085
|
|
|
1,811,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated amortization at January 1, 2016
|
|
696,911
|
|
|
289,009
|
|
|
117,766
|
|
|
36,948
|
|
|
1,140,634
|
|
|
Amortization
|
|
77,240
|
|
|
26,815
|
|
|
11,628
|
|
|
2,419
|
|
|
118,102
|
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
3,317
|
|
|
(3,317
|
)
|
|
—
|
|
|
Change in scope of consolidation
|
|
—
|
|
|
—
|
|
|
(1,766
|
)
|
|
—
|
|
|
(1,766
|
)
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(53
|
)
|
|
(197
|
)
|
|
Balance at December 31, 2016
|
|
774,151
|
|
|
315,824
|
|
|
130,801
|
|
|
35,997
|
|
|
1,256,773
|
|
|
Amortization
|
|
72,978
|
|
|
27,524
|
|
|
14,312
|
|
|
2,308
|
|
|
117,122
|
|
|
Translation differences
|
|
—
|
|
|
—
|
|
|
(3,307
|
)
|
|
175
|
|
|
(3,132
|
)
|
|
Balance at December 31, 2017
|
|
847,129
|
|
|
343,348
|
|
|
141,806
|
|
|
38,480
|
|
|
1,370,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
January 1, 2016
|
|
137,572
|
|
|
148,245
|
|
|
13,471
|
|
|
8,522
|
|
|
307,810
|
|
|
December 31, 2016
|
|
164,341
|
|
|
158,817
|
|
|
13,391
|
|
|
17,845
|
|
|
354,394
|
|
|
December 31, 2017
|
|
234,158
|
|
|
173,613
|
|
|
26,080
|
|
|
6,605
|
|
|
440,456
|
|
|
|
Land
|
|
Industrial
buildings |
|
Plant, machinery and equipment
|
|
Other
assets |
|
Advances and assets under construction
|
|
Total
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Gross carrying amount at
January 1, 2016 |
22,671
|
|
|
331,177
|
|
|
1,691,482
|
|
|
131,627
|
|
|
35,763
|
|
|
2,212,720
|
|
|
Additions
|
—
|
|
|
5,596
|
|
|
81,678
|
|
|
7,322
|
|
|
81,051
|
|
|
175,647
|
|
|
Divestitures
|
—
|
|
|
(1,021
|
)
|
|
(9,902
|
)
|
|
(7,631
|
)
|
|
—
|
|
|
(18,554
|
)
|
|
Reclassification
|
—
|
|
|
1,578
|
|
|
22,898
|
|
|
1,441
|
|
|
(28,341
|
)
|
|
(2,424
|
)
|
|
Change in scope of consolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
(613
|
)
|
|
—
|
|
|
(613
|
)
|
|
Translation differences
|
10
|
|
|
173
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
659
|
|
|
Balance at December 31, 2016
|
22,681
|
|
|
337,503
|
|
|
1,786,156
|
|
|
132,622
|
|
|
88,473
|
|
|
2,367,435
|
|
|
Additions
|
892
|
|
|
4,691
|
|
|
131,981
|
|
|
11,855
|
|
|
39,485
|
|
|
188,904
|
|
|
Divestitures
|
—
|
|
|
(77
|
)
|
|
(31,877
|
)
|
|
(3,101
|
)
|
|
(368
|
)
|
|
(35,423
|
)
|
|
Reclassification
|
—
|
|
|
355
|
|
|
73,160
|
|
|
(2,685
|
)
|
|
(70,830
|
)
|
|
—
|
|
|
Translation differences
|
(36
|
)
|
|
(723
|
)
|
|
42
|
|
|
(1,700
|
)
|
|
—
|
|
|
(2,417
|
)
|
|
Balance at December 31, 2017
|
23,537
|
|
|
341,749
|
|
|
1,959,462
|
|
|
136,991
|
|
|
56,760
|
|
|
2,518,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated amortization at January 1, 2016
|
—
|
|
|
123,099
|
|
|
1,364,471
|
|
|
99,020
|
|
|
—
|
|
|
1,586,590
|
|
|
Depreciation
|
—
|
|
|
9,995
|
|
|
109,939
|
|
|
9,681
|
|
|
—
|
|
|
129,615
|
|
|
Divestitures
|
—
|
|
|
(608
|
)
|
|
(11,628
|
)
|
|
(6,039
|
)
|
|
—
|
|
|
(18,275
|
)
|
|
Reclassification
|
—
|
|
|
177
|
|
|
(1,786
|
)
|
|
1,609
|
|
|
—
|
|
|
—
|
|
|
Change in scope of consolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
(312
|
)
|
|
Translation differences
|
—
|
|
|
159
|
|
|
(1
|
)
|
|
376
|
|
|
—
|
|
|
534
|
|
|
Balance at December 31, 2016
|
—
|
|
|
132,822
|
|
|
1,460,995
|
|
|
104,335
|
|
|
—
|
|
|
1,698,152
|
|
|
Depreciation
|
—
|
|
|
9,860
|
|
|
124,629
|
|
|
8,995
|
|
|
—
|
|
|
143,484
|
|
|
Divestitures
|
—
|
|
|
(69
|
)
|
|
(29,761
|
)
|
|
(2,469
|
)
|
|
—
|
|
|
(32,299
|
)
|
|
Translation differences
|
—
|
|
|
(353
|
)
|
|
(94
|
)
|
|
(651
|
)
|
|
—
|
|
|
(1,098
|
)
|
|
Balance at December 31, 2017
|
—
|
|
|
142,260
|
|
|
1,555,769
|
|
|
110,210
|
|
|
—
|
|
|
1,808,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2016
|
22,671
|
|
|
208,078
|
|
|
327,011
|
|
|
32,607
|
|
|
35,763
|
|
|
626,130
|
|
|
December 31, 2016
|
22,681
|
|
|
204,681
|
|
|
325,161
|
|
|
28,287
|
|
|
88,473
|
|
|
669,283
|
|
|
December 31, 2017
|
23,537
|
|
|
199,489
|
|
|
403,693
|
|
|
26,781
|
|
|
56,760
|
|
|
710,260
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Investments accounted for using the equity method
|
23,340
|
|
|
20,948
|
|
|
Delta Topco option
|
—
|
|
|
11,967
|
|
|
Other securities and financial assets
|
6,698
|
|
|
1,020
|
|
|
Total investments and other financial assets
|
30,038
|
|
|
33,935
|
|
|
|
(€ thousand)
|
|
|
Balance at January 1, 2016
|
—
|
|
|
Change in scope of consolidation
|
18,542
|
|
|
Fair value measurement of interest retained by the Group
|
1,489
|
|
|
Proportionate share of net profit for the period from November 7 to December 31, 2016
|
917
|
|
|
Balance at December 31, 2016
|
20,948
|
|
|
Proportionate share of net profit for the year ended December 31, 2017
|
2,437
|
|
|
Proportionate share of remeasurement of defined benefit plans
|
(45
|
)
|
|
Balance at December 31, 2017
|
23,340
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Assets
|
|
|
|
||
|
Intangible assets
|
647
|
|
|
1,133
|
|
|
Property, plant and equipment
|
66
|
|
|
119
|
|
|
Deferred tax assets
|
1,977
|
|
|
2,736
|
|
|
Total non-current assets
|
2,690
|
|
|
3,988
|
|
|
Inventories
|
259
|
|
|
412
|
|
|
Trade receivables
|
1,461
|
|
|
472
|
|
|
Receivables from financing activities
|
493,985
|
|
|
463,108
|
|
|
Other current assets
|
8,292
|
|
|
3,543
|
|
|
Cash and cash equivalents
|
8,109
|
|
|
29,087
|
|
|
Total current assets
|
512,106
|
|
|
496,622
|
|
|
Total assets
|
514,796
|
|
|
500,610
|
|
|
|
|
|
|
||
|
Equity and liabilities
|
|
|
|
||
|
Equity
|
44,705
|
|
|
39,921
|
|
|
Non-current liabilities and provisions
|
8,903
|
|
|
7,920
|
|
|
Debt
|
457,787
|
|
|
447,272
|
|
|
Trade payables
|
457
|
|
|
123
|
|
|
Other liabilities
|
2,944
|
|
|
5,374
|
|
|
Total equity and liabilities
|
514,796
|
|
|
500,610
|
|
|
|
For the year ended December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Net revenues
|
26,505
|
|
|
27,471
|
|
|
Cost of sales
|
11,525
|
|
|
9,563
|
|
|
Selling, general and administrative costs
|
8,173
|
|
|
8,432
|
|
|
Other expenses, net
|
245
|
|
|
180
|
|
|
Profit before taxes
|
6,562
|
|
|
9,296
|
|
|
Income tax expense
|
1,689
|
|
|
2,070
|
|
|
Net profit
|
4,873
|
|
|
7,226
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Raw materials
|
99,225
|
|
|
95,594
|
|
|
Semi-finished goods
|
87,678
|
|
|
72,472
|
|
|
Finished goods
|
206,862
|
|
|
155,932
|
|
|
Total inventories
|
393,765
|
|
|
323,998
|
|
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
60,548
|
|
|
60,588
|
|
|
Provision
|
10,140
|
|
|
2,120
|
|
|
Use and other changes
|
(3,699
|
)
|
|
(2,160
|
)
|
|
At December 31,
|
66,989
|
|
|
60,548
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables
|
239,410
|
|
|
243,977
|
|
|
Receivables from financing activities
|
732,947
|
|
|
790,377
|
|
|
Current tax receivables
|
6,125
|
|
|
1,312
|
|
|
Other current assets
|
45,441
|
|
|
53,729
|
|
|
Total
|
1,023,923
|
|
|
1,089,395
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables due from:
|
|
|
|
||
|
FCA Group companies
|
75,245
|
|
|
75,694
|
|
|
Dealers
|
48,166
|
|
|
47,208
|
|
|
Sponsors
|
30,058
|
|
|
42,789
|
|
|
Brand activities
|
33,283
|
|
|
15,650
|
|
|
Other
|
52,658
|
|
|
62,636
|
|
|
Total
|
239,410
|
|
|
243,977
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables denominated in:
|
|
|
|
||
|
Euro
|
172,492
|
|
|
155,545
|
|
|
U.S. Dollar
|
53,618
|
|
|
62,701
|
|
|
Pound Sterling
|
2,915
|
|
|
1,222
|
|
|
Chinese Yuan
|
2,947
|
|
|
3,819
|
|
|
Japanese Yen
|
3,151
|
|
|
16,310
|
|
|
Other
|
4,287
|
|
|
4,380
|
|
|
Total
|
239,410
|
|
|
243,977
|
|
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
19,174
|
|
|
18,371
|
|
|
Provision
|
3,231
|
|
|
3,504
|
|
|
Use and other changes
|
(412
|
)
|
|
(2,701
|
)
|
|
At December 31,
|
21,993
|
|
|
19,174
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Client financing
|
704,014
|
|
|
758,679
|
|
|
Dealer financing
|
28,933
|
|
|
31,698
|
|
|
Total receivables from financing activities
|
732,947
|
|
|
790,377
|
|
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
11,556
|
|
|
18,671
|
|
|
Provision
|
3,530
|
|
|
2,455
|
|
|
Change in scope of consolidation
|
—
|
|
|
(8,409
|
)
|
|
Use and other changes
|
(8,138
|
)
|
|
(1,161
|
)
|
|
At December 31,
|
6,948
|
|
|
11,556
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Prepayments
|
27,980
|
|
|
31,611
|
|
|
Italian and foreign VAT credits
|
11,988
|
|
|
12,032
|
|
|
Due from personnel
|
959
|
|
|
747
|
|
|
Security deposits
|
1,014
|
|
|
932
|
|
|
Other receivables
|
3,500
|
|
|
8,407
|
|
|
Total other current assets
|
45,441
|
|
|
53,729
|
|
|
|
At December 31, 2017
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
207,074
|
|
|
—
|
|
|
—
|
|
|
32,336
|
|
|
239,410
|
|
|
Receivables from financing activities
|
144,621
|
|
|
529,489
|
|
|
46,894
|
|
|
11,943
|
|
|
732,947
|
|
|
Client financing
|
134,972
|
|
|
513,079
|
|
|
44,020
|
|
|
11,943
|
|
|
704,014
|
|
|
Dealer financing
|
9,649
|
|
|
16,410
|
|
|
2,874
|
|
|
—
|
|
|
28,933
|
|
|
Current tax receivables
|
5,667
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
6,125
|
|
|
Other current receivables
|
16,767
|
|
|
682
|
|
|
7
|
|
|
5
|
|
|
17,461
|
|
|
Total
|
374,129
|
|
|
530,629
|
|
|
46,901
|
|
|
44,284
|
|
|
995,943
|
|
|
|
At December 31, 2016
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
225,402
|
|
|
8
|
|
|
—
|
|
|
18,567
|
|
|
243,977
|
|
|
Receivables from financing activities
|
146,412
|
|
|
554,030
|
|
|
48,341
|
|
|
41,594
|
|
|
790,377
|
|
|
Client financing
|
136,602
|
|
|
536,954
|
|
|
43,529
|
|
|
41,594
|
|
|
758,679
|
|
|
Dealer financing
|
9,810
|
|
|
17,076
|
|
|
4,812
|
|
|
—
|
|
|
31,698
|
|
|
Current tax receivables
|
690
|
|
|
622
|
|
|
—
|
|
|
—
|
|
|
1,312
|
|
|
Other current receivables
|
21,572
|
|
|
539
|
|
|
7
|
|
|
—
|
|
|
22,118
|
|
|
Total
|
394,076
|
|
|
555,199
|
|
|
48,348
|
|
|
60,161
|
|
|
1,057,784
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Financial derivatives
|
11,686
|
|
|
10,388
|
|
|
Other financial assets
|
3,997
|
|
|
5,888
|
|
|
Current financial assets
|
15,683
|
|
|
16,276
|
|
|
|
At December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
Positive fair
value |
|
Negative fair
value |
|
Positive fair
value |
|
Negative fair
value |
||||
|
|
(€ thousand)
|
||||||||||
|
Cash flow hedge:
|
|
|
|
|
|
|
|
||||
|
Foreign currency forwards
|
8,848
|
|
|
(1,136
|
)
|
|
8,160
|
|
|
(39,580
|
)
|
|
Total cash flow hedges
|
8,848
|
|
|
(1,136
|
)
|
|
8,160
|
|
|
(39,580
|
)
|
|
Other foreign exchange derivatives
|
1,729
|
|
|
(308
|
)
|
|
1,548
|
|
|
(58
|
)
|
|
Interest rate caps
|
1,109
|
|
|
—
|
|
|
680
|
|
|
—
|
|
|
Total
|
11,686
|
|
|
(1,444
|
)
|
|
10,388
|
|
|
(39,638
|
)
|
|
|
At December 31, 2017
|
||||||||||
|
|
Fair value due within one year
|
|
Total fair value
|
|
Notional amount due within one year
|
|
Total notional amount
|
||||
|
|
(€ thousand)
|
||||||||||
|
Currencies:
|
|
|
|
|
|
|
|
||||
|
U.S. Dollar
|
2,637
|
|
|
2,637
|
|
|
114,317
|
|
|
114,317
|
|
|
Pound Sterling
|
510
|
|
|
510
|
|
|
110,032
|
|
|
110,032
|
|
|
Chinese Yuan
|
(97
|
)
|
|
(97
|
)
|
|
18,095
|
|
|
18,095
|
|
|
Swiss Franc
|
1,999
|
|
|
1,999
|
|
|
43,552
|
|
|
43,552
|
|
|
Japanese Yen
|
4,402
|
|
|
4,402
|
|
|
81,890
|
|
|
81,890
|
|
|
Other
(1)
|
791
|
|
|
791
|
|
|
95,738
|
|
|
95,738
|
|
|
Total amount
|
10,242
|
|
|
10,242
|
|
|
463,624
|
|
|
463,624
|
|
|
|
At December 31, 2016
|
||||||||||
|
|
Fair value due within one year
|
|
Total fair value
|
|
Notional amount due within one year
|
|
Total notional amount
|
||||
|
|
(€ thousand)
|
||||||||||
|
Currencies:
|
|
|
|
|
|
|
|
||||
|
U.S. Dollar
|
(33,758
|
)
|
|
(33,758
|
)
|
|
788,274
|
|
|
788,274
|
|
|
Pound Sterling
|
3,668
|
|
|
3,668
|
|
|
106,056
|
|
|
106,056
|
|
|
Chinese Yuan
|
(125
|
)
|
|
(125
|
)
|
|
19,917
|
|
|
19,917
|
|
|
Swiss Franc
|
(476
|
)
|
|
(476
|
)
|
|
47,923
|
|
|
47,923
|
|
|
Japanese Yen
|
2,835
|
|
|
2,835
|
|
|
91,854
|
|
|
91,854
|
|
|
Other
(1)
|
(1,394
|
)
|
|
(1,394
|
)
|
|
74,822
|
|
|
74,822
|
|
|
Total amount
|
(29,250
|
)
|
|
(29,250
|
)
|
|
1,128,846
|
|
|
1,128,846
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Net revenues/(costs)
|
19,724
|
|
|
(69,368
|
)
|
|
(145,095
|
)
|
|
Net financial expenses
|
—
|
|
|
—
|
|
|
(23,745
|
)
|
|
Income tax (expense)/benefit
|
(5,503
|
)
|
|
19,354
|
|
|
53,016
|
|
|
Total recognized in the consolidated income statement
|
14,221
|
|
|
(50,014
|
)
|
|
(115,824
|
)
|
|
•
|
the share premium reserve of
€5,768,544 thousand
at
December 31, 2017
(
€5,888,529 thousand
at
December 31, 2016
). The share premium reserve originated from the issuance of common shares pursuant to the Restructuring and from a share premium contribution of
€1,162 thousand
made by FCA in 2015 and received in 2016. As explained below, the movements in 2017 and 2016 relate to cash distributions made from this reserve;
|
|
•
|
the legal reserve of
€8 thousand
at
December 31, 2017
and
€14 thousand
at
December 31, 2016
, determined in accordance with Dutch law.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
(Losses)/Gains on remeasurement of defined benefit plans
(1)
|
(730
|
)
|
|
(1,448
|
)
|
|
898
|
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
(730
|
)
|
|
(1,448
|
)
|
|
898
|
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
Gains/(Losses) on cash flow hedging instruments arising during the period
|
54,695
|
|
|
(18,282
|
)
|
|
(160,606
|
)
|
|
(Gains)/Losses on cash flow hedging instruments reclassified to the consolidated income statement
|
(19,724
|
)
|
|
69,368
|
|
|
168,840
|
|
|
Gains on cash flow hedging instruments
|
34,971
|
|
|
51,086
|
|
|
8,234
|
|
|
Exchange differences on translating foreign operations arising during the period
|
(15,346
|
)
|
|
4,118
|
|
|
13,344
|
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
19,625
|
|
|
55,204
|
|
|
21,578
|
|
|
Total other comprehensive income
|
18,895
|
|
|
53,756
|
|
|
22,476
|
|
|
Related tax impact
|
(9,554
|
)
|
|
(16,961
|
)
|
|
(2,908
|
)
|
|
Total other comprehensive income, net of tax
|
9,341
|
|
|
36,795
|
|
|
19,568
|
|
|
(1)
|
For the year ended December 31, 2017 includes
€45 thousand
related to the Group
’
s proportionate share of the remeasurement of defined benefit plans of FFS GmbH, for which the Group holds a
49.9 percent
interest.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
(Losses)/Gains on remeasurement of defined benefit plans
|
(730
|
)
|
|
203
|
|
|
(527
|
)
|
|
(1,448
|
)
|
|
(18
|
)
|
|
(1,466
|
)
|
|
898
|
|
|
(308
|
)
|
|
590
|
|
|
Gains on cash flow hedging instruments
|
34,971
|
|
|
(9,757
|
)
|
|
25,214
|
|
|
51,086
|
|
|
(16,943
|
)
|
|
34,143
|
|
|
8,234
|
|
|
(2,600
|
)
|
|
5,634
|
|
|
Exchange gains on translating foreign operations
|
(15,346
|
)
|
|
—
|
|
|
(15,346
|
)
|
|
4,118
|
|
|
—
|
|
|
4,118
|
|
|
13,344
|
|
|
—
|
|
|
13,344
|
|
|
Total other comprehensive income
|
18,895
|
|
|
(9,554
|
)
|
|
9,341
|
|
|
53,756
|
|
|
(16,961
|
)
|
|
36,795
|
|
|
22,476
|
|
|
(2,908
|
)
|
|
19,568
|
|
|
Ferrari TSR Ranking
|
% of Target Awards that Vest
|
|
|
|
CEO
|
GEC and Key Leaders
|
|
1
|
150%
|
150%
|
|
2
|
120%
|
120%
|
|
3
|
100%
|
100%
|
|
4
|
75%
|
—
|
|
5
|
50%
|
—
|
|
Hermes
|
Burberry
|
Brunello Cucinelli
|
Ferragamo
|
|
LVMH
|
Moncler
|
Richemont
|
|
|
Key assumptions
|
|
|
Grant date share price
|
€66.85
|
|
Expected volatility
|
17.4%
|
|
Dividend yield
|
1.2%
|
|
Risk-free rate
|
0%
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Present value of defined benefit obligations:
|
|
|
|
||
|
Italian employee severance indemnity (TFR)
|
22,641
|
|
|
23,783
|
|
|
Pension plans
|
604
|
|
|
828
|
|
|
Total present value of defined benefit obligations
|
23,245
|
|
|
24,611
|
|
|
|
|
|
|
||
|
Other provisions for employees
|
60,914
|
|
|
66,413
|
|
|
Total provisions for employee benefits
|
84,159
|
|
|
91,024
|
|
|
|
|
Expected benefit payments
|
||||
|
|
|
TFR
|
|
Pension plans
|
||
|
|
|
(€ thousand)
|
||||
|
2018
|
|
1,350
|
|
|
41
|
|
|
2019
|
|
1,401
|
|
|
41
|
|
|
2020
|
|
1,596
|
|
|
42
|
|
|
2021
|
|
1,960
|
|
|
42
|
|
|
2022
|
|
1,725
|
|
|
3,262
|
|
|
Beyond 2022
|
|
7,089
|
|
|
597
|
|
|
Total
|
|
15,121
|
|
|
4,025
|
|
|
|
TFR liability
|
|
Pension plans
|
|
Total
|
|||
|
|
(€ thousand)
|
|||||||
|
Amounts at December 31, 2015
|
23,119
|
|
|
805
|
|
|
23,924
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
391
|
|
|
(37
|
)
|
|
354
|
|
|
Included in other comprehensive income/loss
|
|
|
|
|
|
|||
|
Actuarial losses from financial assumptions
|
1,580
|
|
|
232
|
|
|
1,812
|
|
|
Other
|
|
|
|
|
|
|||
|
Benefits paid
|
(1,337
|
)
|
|
(172
|
)
|
|
(1,509
|
)
|
|
Other changes
|
30
|
|
|
—
|
|
|
30
|
|
|
Amounts at December 31, 2016
|
23,783
|
|
|
828
|
|
|
24,611
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
—
|
|
|
142
|
|
|
142
|
|
|
Included in other comprehensive income/loss
|
|
|
|
|
|
|||
|
Actuarial losses/(gains) from financial assumptions
|
820
|
|
|
(135
|
)
|
|
685
|
|
|
Other
|
|
|
|
|
|
|||
|
Benefits paid
|
(1,964
|
)
|
|
(164
|
)
|
|
(2,128
|
)
|
|
Other changes
|
2
|
|
|
(67
|
)
|
|
(65
|
)
|
|
Amounts at December 31, 2017
|
22,641
|
|
|
604
|
|
|
23,245
|
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
Current service cost
|
—
|
|
|
141
|
|
|
141
|
|
|
31
|
|
|
(41
|
)
|
|
(10
|
)
|
|
8
|
|
|
72
|
|
|
80
|
|
|
Interest (income)/expense
|
—
|
|
|
1
|
|
|
1
|
|
|
360
|
|
|
4
|
|
|
364
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
Total recognized in the consolidated income statement
|
—
|
|
|
142
|
|
|
142
|
|
|
391
|
|
|
(37
|
)
|
|
354
|
|
|
82
|
|
|
72
|
|
|
154
|
|
|
|
At December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
||||
|
|
(€ thousand)
|
||||||||||
|
Impact on defined benefit obligation
|
(1,771
|
)
|
|
2,036
|
|
|
(1,909
|
)
|
|
2,201
|
|
|
|
At
December 31, 2016 |
|
Additional provisions
|
|
Utilization
|
|
Translation differences and other
|
|
At
December 31, 2017 |
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Warranty and recall campaigns provision
|
122,411
|
|
|
16,705
|
|
|
(15,328
|
)
|
|
(652
|
)
|
|
123,136
|
|
|
Legal proceedings and disputes
|
45,336
|
|
|
6,670
|
|
|
(1,271
|
)
|
|
(360
|
)
|
|
50,375
|
|
|
Other risks
|
47,480
|
|
|
8,339
|
|
|
(30,320
|
)
|
|
(1,618
|
)
|
|
23,881
|
|
|
Total provisions
|
215,227
|
|
|
31,714
|
|
|
(46,919
|
)
|
|
(2,630
|
)
|
|
197,392
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Recorded in the consolidated income statement within:
|
|
|
|
|
|
|||
|
Cost of sales
|
8,065
|
|
|
4,499
|
|
|
3,847
|
|
|
Other expenses, net
|
—
|
|
|
14,559
|
|
|
4,111
|
|
|
Selling, general and administrative costs
|
274
|
|
|
2,604
|
|
|
8
|
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
569
|
|
|
|
8,339
|
|
|
21,662
|
|
|
8,535
|
|
|
|
Balance at December 31, 2016
|
|
Proceeds from borrowings
|
|
Repayments of borrowings
|
|
Interest accrued and other
|
|
Translation differences
|
|
Balance at December 31, 2017
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Borrowings from banks
|
836,886
|
|
|
10,074
|
|
|
(800,943
|
)
|
|
264
|
|
|
(8,222
|
)
|
|
38,059
|
|
|
Bonds
|
497,614
|
|
|
694,172
|
|
|
—
|
|
|
1,731
|
|
|
—
|
|
|
1,193,517
|
|
|
Securitizations
|
485,670
|
|
|
232,520
|
|
|
(91,405
|
)
|
|
178
|
|
|
(70,687
|
)
|
|
556,276
|
|
|
Other debt
|
27,871
|
|
|
34,804
|
|
|
(43,084
|
)
|
|
—
|
|
|
(1,262
|
)
|
|
18,329
|
|
|
Total debt
|
1,848,041
|
|
|
971,570
|
|
|
(935,432
|
)
|
|
2,173
|
|
|
(80,171
|
)
|
|
1,806,181
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Bonds
|
—
|
|
|
694,623
|
|
|
498,894
|
|
|
1,193,517
|
|
|
—
|
|
|
—
|
|
|
497,614
|
|
|
497,614
|
|
|
Securitizations
|
254,891
|
|
|
301,385
|
|
|
—
|
|
|
556,276
|
|
|
144,597
|
|
|
341,073
|
|
|
—
|
|
|
485,670
|
|
|
Borrowings from banks
|
32,811
|
|
|
5,248
|
|
|
—
|
|
|
38,059
|
|
|
227,408
|
|
|
609,478
|
|
|
—
|
|
|
836,886
|
|
|
Other debt
|
18,329
|
|
|
—
|
|
|
—
|
|
|
18,329
|
|
|
27,871
|
|
|
—
|
|
|
—
|
|
|
27,871
|
|
|
Total debt
|
306,031
|
|
|
1,001,256
|
|
|
498,894
|
|
|
1,806,181
|
|
|
399,876
|
|
|
950,551
|
|
|
497,614
|
|
|
1,848,041
|
|
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
|
(€ thousand)
|
||||
|
Deferred income
|
274,186
|
|
|
273,069
|
|
|
Advances and security deposits
|
167,293
|
|
|
229,975
|
|
|
Accrued expenses
|
77,024
|
|
|
61,403
|
|
|
Payables to personnel
|
38,488
|
|
|
36,843
|
|
|
Social security payables
|
20,553
|
|
|
18,559
|
|
|
Other
|
42,806
|
|
|
36,426
|
|
|
Total other liabilities
|
620,350
|
|
|
656,275
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Total other liabilities (excluding accrued expenses and deferred income)
|
264,380
|
|
|
4,760
|
|
|
—
|
|
|
269,140
|
|
|
309,864
|
|
|
4,913
|
|
|
7,026
|
|
|
321,803
|
|
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets and liabilities that the Group can access at the measurement date.
|
|
•
|
Level 2 inputs are inputs other than quoted prices included within level 1 that are observable for the assets or liabilities, either directly or indirectly.
|
|
•
|
Level 3 inputs are unobservable inputs for the assets and liabilities.
|
|
|
|
|
At December 31, 2017
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
647,706
|
|
|
—
|
|
|
—
|
|
|
647,706
|
|
|
Investments and other financial assets - Liberty Shares
|
17
|
|
5,705
|
|
|
—
|
|
|
—
|
|
|
5,705
|
|
|
Current financial assets
|
20
|
|
—
|
|
|
11,686
|
|
|
—
|
|
|
11,686
|
|
|
Total assets
|
|
|
653,411
|
|
|
11,686
|
|
|
—
|
|
|
665,097
|
|
|
Other financial liabilities
|
20
|
|
—
|
|
|
1,444
|
|
|
—
|
|
|
1,444
|
|
|
Total liabilities
|
|
|
—
|
|
|
1,444
|
|
|
—
|
|
|
1,444
|
|
|
|
|
|
At December 31, 2016
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
457,784
|
|
|
—
|
|
|
—
|
|
|
457,784
|
|
|
Investments and other financial assets - Delta Topco option
|
17
|
|
—
|
|
|
11,967
|
|
|
—
|
|
|
11,967
|
|
|
Current financial assets
|
20
|
|
—
|
|
|
10,388
|
|
|
—
|
|
|
10,388
|
|
|
Total assets
|
|
|
457,784
|
|
|
22,355
|
|
|
—
|
|
|
480,139
|
|
|
Other financial liabilities
|
20
|
|
—
|
|
|
39,638
|
|
|
—
|
|
|
39,638
|
|
|
Total liabilities
|
|
|
—
|
|
|
39,638
|
|
|
—
|
|
|
39,638
|
|
|
|
|
|
At December 31,
|
||||||||||
|
|
|
|
2017
|
|
2016
|
||||||||
|
|
Note
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Receivables from financing activities
|
|
|
732,947
|
|
|
732,947
|
|
|
790,377
|
|
|
790,377
|
|
|
Client financing
|
|
|
704,014
|
|
|
704,014
|
|
|
758,679
|
|
|
758,679
|
|
|
Dealer financing
|
19
|
|
28,933
|
|
|
28,933
|
|
|
31,698
|
|
|
31,698
|
|
|
Total
|
|
|
732,947
|
|
|
732,947
|
|
|
790,377
|
|
|
790,377
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt
|
25
|
|
1,806,181
|
|
|
1,819,337
|
|
|
1,848,041
|
|
|
1,849,000
|
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. (“Maserati”) which is controlled by the FCA Group;
|
|
•
|
the purchase of engine components for the use in the production of Maserati engines from FCA US LLC, which is controlled by FCA Group;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Automotive Lighting Italia S.p.A., Sistemi Sospensioni S.p.A. and Magneti Marelli Powertrain Slovakia s.r.o. (which form part of “Magneti Marelli”), which are controlled by the FCA Group;
|
|
•
|
transactions with other FCA Group companies, mainly relating to the services provided by FCA Group companies, including human resources, payroll, tax, customs and procurement of insurance coverage and sponsorship revenues for the display of FCA Group company logos on the Formula 1 cars;
|
|
•
|
in 2016, the Group sold a portion of its trade and financial receivables to the FCA Bank Group, which is a joint venture between FCA Group and Credit Agricole. On derecognition of the asset, the difference between the carrying amount and the consideration received or receivable was recognized in cost of sales;
|
|
•
|
in November
2016
, the Group finalized an agreement with FCA Bank to provide financial services in Europe. Under such agreement FCA Bank acquired from the Group a majority stake in FFS GmbH for a purchase price of
€18,595 thousand
, which the Group received upon sale. In addition to the purchase price, as a result of the funding of FFS GmbH being directly provided by FCA Bank, the Group also received cash of
€431,958 thousand
.
|
|
•
|
the Group incurs rental costs from Iveco Group companies related to the rental of trucks used by the Formula 1 racing team;
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of components for Formula 1 racing cars from COXA S.p.A., controlled by Piero Ferrari;
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Piero Ferrari;
|
|
•
|
sponsorship agreement relating to Formula 1 activities with Ferretti S.p.A.;
|
|
•
|
sale of cars to certain members of the Board of Directors of Ferrari N.V. and Exor.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses/(income)
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses/(income)
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses/(income)
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Maserati
|
315,407
|
|
|
4,698
|
|
|
—
|
|
|
241,478
|
|
|
1,933
|
|
|
—
|
|
|
184,444
|
|
|
2,250
|
|
|
67
|
|
|
FCA US LLC
|
6
|
|
|
44,882
|
|
|
—
|
|
|
—
|
|
|
37,612
|
|
|
—
|
|
|
1,253
|
|
|
23,562
|
|
|
—
|
|
|
Magneti Marelli
|
1,866
|
|
|
36,670
|
|
|
—
|
|
|
1,735
|
|
|
29,663
|
|
|
—
|
|
|
1,397
|
|
|
29,746
|
|
|
—
|
|
|
Other FCA Group companies
|
6,754
|
|
|
7,007
|
|
|
(1,191
|
)
|
|
5,472
|
|
|
9,163
|
|
|
(471
|
)
|
|
7,412
|
|
|
42,768
|
|
|
(11,601
|
)
|
|
Total FCA Group companies
|
324,033
|
|
|
93,257
|
|
|
(1,191
|
)
|
|
248,685
|
|
|
78,371
|
|
|
(471
|
)
|
|
194,506
|
|
|
98,326
|
|
|
(11,534
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exor Group companies (excluding the FCA Group)
|
283
|
|
|
492
|
|
|
—
|
|
|
192
|
|
|
173
|
|
|
—
|
|
|
277
|
|
|
338
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
COXA S.p.A.
|
48
|
|
|
6,141
|
|
|
—
|
|
|
121
|
|
|
7,096
|
|
|
—
|
|
|
174
|
|
|
7,561
|
|
|
—
|
|
|
HPE S.r.l.
|
—
|
|
|
7,525
|
|
|
—
|
|
|
—
|
|
|
6,447
|
|
|
—
|
|
|
11
|
|
|
5,518
|
|
|
—
|
|
|
Other related parties
|
2,111
|
|
|
—
|
|
|
—
|
|
|
1,950
|
|
|
24
|
|
|
—
|
|
|
1,024
|
|
|
6
|
|
|
—
|
|
|
Total other related parties
|
2,159
|
|
|
13,666
|
|
|
—
|
|
|
2,071
|
|
|
13,567
|
|
|
—
|
|
|
1,209
|
|
|
13,085
|
|
|
—
|
|
|
Total transactions with related parties
|
326,475
|
|
|
107,415
|
|
|
(1,191
|
)
|
|
250,948
|
|
|
92,111
|
|
|
(471
|
)
|
|
195,992
|
|
|
111,749
|
|
|
(11,534
|
)
|
|
Total for the Group
|
3,416,890
|
|
|
1,986,792
|
|
|
29,260
|
|
|
3,105,084
|
|
|
1,899,433
|
|
|
27,729
|
|
|
2,854,369
|
|
|
1,848,467
|
|
|
10,151
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
(1)
|
|
Other liabilities
(2)
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
(1)
|
|
Other liabilities
(2)
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maserati
|
71,560
|
|
|
3,028
|
|
|
—
|
|
|
37,496
|
|
|
73,532
|
|
|
4,462
|
|
|
—
|
|
|
32,379
|
|
|
FCA US LLC
|
129
|
|
|
6,848
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
12,529
|
|
|
—
|
|
|
—
|
|
|
Magneti Marelli
|
899
|
|
|
8,103
|
|
|
—
|
|
|
—
|
|
|
1,739
|
|
|
6,702
|
|
|
—
|
|
|
—
|
|
|
Other FCA Group companies
|
2,657
|
|
|
4,646
|
|
|
2,097
|
|
|
27
|
|
|
257
|
|
|
3,291
|
|
|
1,439
|
|
|
12
|
|
|
Total FCA Group companies
|
75,245
|
|
|
22,625
|
|
|
2,097
|
|
|
37,523
|
|
|
75,694
|
|
|
26,984
|
|
|
1,439
|
|
|
32,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exor Group companies (excluding the FCA Group)
|
345
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COXA S.p.A.
|
3
|
|
|
1,142
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
1,194
|
|
|
—
|
|
|
—
|
|
|
HPE S.r.l.
|
—
|
|
|
1,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
Other related parties
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
554
|
|
|
68
|
|
|
—
|
|
|
4
|
|
|
Total other related parties
|
271
|
|
|
2,292
|
|
|
—
|
|
|
—
|
|
|
570
|
|
|
2,424
|
|
|
—
|
|
|
4
|
|
|
Total transactions with related parties
|
75,861
|
|
|
25,119
|
|
|
2,097
|
|
|
37,523
|
|
|
76,499
|
|
|
29,449
|
|
|
1,439
|
|
|
32,395
|
|
|
Total for the Group
|
239,410
|
|
|
607,505
|
|
|
51,566
|
|
|
649,510
|
|
|
243,977
|
|
|
614,888
|
|
|
55,041
|
|
|
697,870
|
|
|
|
|
||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||
|
|
Receivables from financing activities
|
|
Current financial assets
|
|
Debt
|
|
Receivables from financing activities
|
|
Current financial assets
|
|
Debt
|
||||||
|
|
|
||||||||||||||||
|
FCA Global Finance
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
—
|
|
|
Total transactions with related parties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
—
|
|
|
Total for the Group
|
732,947
|
|
|
15,683
|
|
|
1,806,181
|
|
|
790,377
|
|
|
16,276
|
|
|
1,848,041
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Directors of
Ferrari N.V.
|
17,767
|
|
|
8,617
|
|
|
243
|
|
|
Directors of Ferrari
S.p.A.
|
—
|
|
|
—
|
|
|
2,904
|
|
|
Statutory auditors
|
112
|
|
|
105
|
|
|
105
|
|
|
Total emoluments
|
17,879
|
|
|
8,722
|
|
|
3,252
|
|
|
•
|
€16,490 thousand
for share-based compensation recognized for the performance period 2016 and 2017 in relation to
450 thousand
PSUs awarded to the CEO under the equity incentive plan, which covers a
five
-year performance period from 2016 to 2020, consistent with the Company’s strategic horizon. The PSU awards vest in
three
equal tranches in March 2019, 2020 and 2021, subject to the achievement of a market performance condition related to Total Shareholder Return, therefore at December 31, 2017 none of the PSU awards had vested. See Note 22
“Share-based compensation”
for information related to the equity incentive plan.
|
|
•
|
€
2,827 thousand
in
2016
and €
2,372 thousand
in
2015
for salary;
|
|
•
|
€290 thousand
in 2016 and
€775 thousand
in
2015
as the Group’s contribution to defined benefit obligations and long-term bonus plans; and
|
|
•
|
€5,500 thousand
in 2016 for compensation costs related to the retirement of the former CEO of the Group.
|
|
•
|
€10,964 thousand
for salary (
€11,059 thousand
in 2016);
|
|
•
|
€314 thousand
for long-term benefits (
€1,231 thousand
in
2016
); and
|
|
•
|
€4,737 thousand
for share-based compensation in relation to PSUs and RSUs awarded to key management under the equity incentive plan for the performance period covering 2016 and 2017. The PSU and RSU awards vest in three equal tranches in March 2019, 2020 and 2021, subject to the achievement of a market performance condition related to Total Shareholder Return, therefore at December 31, 2017 none of the PSU or RSU awards had vested. See Note 22
“Share-based compensation”
for information related to the equity incentive plan.
|
|
|
At December 31, 2017
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Minimum purchase obligations
|
137,250
|
|
|
101,988
|
|
|
5,760
|
|
|
4,372
|
|
|
249,370
|
|
|
|
At December 31, 2017
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Future minimum lease payments under operating lease agreements
|
694
|
|
|
1,353
|
|
|
105
|
|
|
—
|
|
|
2,152
|
|
|
•
|
financial market risk (principally relating to foreign currency exchange rates, and to a much lesser extent, interest rates), as the Group operates internationally in different currencies;
|
|
•
|
liquidity risk, with particular reference to the availability of funds and access to the credit market, should the Group require, and to financial instruments in general;
|
|
•
|
credit risk, arising both from its normal commercial relations with final clients and dealers, and its financing activities.
|
|
•
|
Where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In
2017
, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of
51 percent
of the Group’s turnover (
57 percent
in
2016
).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and other markets where the U.S. Dollar is the reference currency. In
2017
, the value of commercial activity exposed to fluctuations in the Euro/U.S. Dollar exchange rate accounted for approximately
62 percent
(
60 percent
in
2016
) of the total currency risk from commercial activity. In 2017, the commercial activity exposed to the Euro/Pound Sterling exchange rate exceeded 10 percent while in 2016 such exposure was below 10 percent. Other significant exposures included the exchange rate between the Euro and the following currencies: Japanese Yen, Chinese Renminbi, Swiss Franc, Canadian Dollar and Australian Dollar. None of these exposures, taken individually, exceeded 10 percent of the Group’s total foreign currency exchange rate exposure for commercial activity in
2017
. It is the Group’s policy to use derivative financial instruments to hedge between
50
and
90 percent
of certain exposures subject to foreign currency exchange risk for up to twelve months.
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom, Switzerland, China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are converted into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized directly in equity as a component of other comprehensive income/(loss) under gains/(losses) from currency translation differences.
|
|
•
|
centralizing liquidity management through the use of cash pooling arrangement
|
|
•
|
maintaining a conservative level of available liquidity
|
|
•
|
diversifying sources of funding
|
|
•
|
obtaining adequate credit lines
|
|
•
|
monitoring future liquidity requirements on the basis of business planning
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(€ thousand)
|
|||||||
|
Italy
|
563,921
|
|
|
387,184
|
|
|
238,532
|
|
|
Other EMEA
|
1,308,261
|
|
|
1,314,788
|
|
|
1,209,916
|
|
|
Americas
(1)
|
920,858
|
|
|
835,045
|
|
|
884,971
|
|
|
China, Hong Kong and Taiwan (on a combined basis)
|
282,550
|
|
|
272,223
|
|
|
257,249
|
|
|
Rest of APAC
(2)
|
341,300
|
|
|
295,844
|
|
|
263,701
|
|
|
Total net revenues
|
3,416,890
|
|
|
3,105,084
|
|
|
2,854,369
|
|
|
(1)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and of Central and South America
|
|
(2)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia and South Korea
|
|
|
At December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||
|
|
Property, plant and equipment
|
|
Goodwill
|
|
Intangible assets
|
|
Property, plant and equipment
|
|
Goodwill
|
|
Intangible assets
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Italy
|
704,262
|
|
|
785,182
|
|
|
439,369
|
|
|
661,770
|
|
|
785,182
|
|
|
353,116
|
|
|
Other EMEA
|
2,368
|
|
|
—
|
|
|
—
|
|
|
2,430
|
|
|
—
|
|
|
—
|
|
|
Americas
(1)
|
2,760
|
|
|
—
|
|
|
812
|
|
|
3,877
|
|
|
—
|
|
|
988
|
|
|
China, Hong Kong and Taiwan (on a combined basis)
|
264
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|
Rest of APAC
(2)
|
606
|
|
|
—
|
|
|
275
|
|
|
948
|
|
|
—
|
|
|
290
|
|
|
Total
|
710,260
|
|
|
785,182
|
|
|
440,456
|
|
|
669,283
|
|
|
785,182
|
|
|
354,394
|
|
|
(1)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and of Central and South America
|
|
(2)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia and South Korea
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|