These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
The Netherlands
|
|
(Jurisdiction of Incorporation or Organization)
|
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Ordinary Shares (par value of €0.01 each)
|
|
RACE
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
|
|
|
|
Emerging growth company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
Item 4A.
|
||
|
Item 5.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
Item 6.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
Item 7.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
Item 8.
|
||
|
A.
|
||
|
B.
|
||
|
Item 9.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
Item 10.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
E.
|
||
|
F.
|
||
|
G.
|
||
|
H.
|
||
|
I.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
A.
|
||
|
B.
|
||
|
C.
|
||
|
D.
|
||
|
|
|
|
|
|
|
|
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
Item 16A.
|
||
|
Item 16B.
|
||
|
Item 16C.
|
||
|
Item 16D.
|
||
|
Item 16E.
|
||
|
Item 16F.
|
||
|
Item 16G.
|
||
|
Item 16H.
|
||
|
|
|
|
|
|
|
|
|
Item 17.
|
||
|
Item 18.
|
||
|
Item 19.
|
||
|
|
||
|
•
|
our ability to preserve and enhance the value of the Ferrari brand;
|
|
•
|
the success of our Formula 1 racing team and the expenses we incur for our Formula 1 activities, the impact of the application of the new Formula 1 rules coming into effect in 2021, as well as the popularity of Formula 1 more broadly;
|
|
•
|
our ability to keep up with advances in high performance car technology and to make appealing designs for our new models;
|
|
•
|
our ability to preserve our relationship with the automobile collector and enthusiast community;
|
|
•
|
changes in client preferences and automotive trends;
|
|
•
|
changes in the general economic environment, including changes in some of the markets in which we operate, and changes in demand for luxury goods, including high performance luxury cars, which is highly volatile;
|
|
•
|
competition in the automotive and luxury industries;
|
|
•
|
our ability to successfully carry out our growth strategy and, particularly, our ability to grow our presence in growth and emerging market countries;
|
|
•
|
the effects of Brexit;
|
|
•
|
our low volume strategy;
|
|
•
|
reliance upon a number of key members of executive management and employees, and the ability of our current management team to operate and manage effectively;
|
|
•
|
the performance of our dealer network on which we depend for sales and services;
|
|
•
|
increases in costs, disruptions of supply or shortages of components and raw materials;
|
|
•
|
disruptions at our manufacturing facilities in Maranello and Modena;
|
|
•
|
the performance of our licensees for Ferrari-branded products;
|
|
•
|
our ability to protect our intellectual property rights and to avoid infringing on the intellectual property rights of others;
|
|
•
|
the ability of Maserati, our engine customer, to sell its planned volume of cars;
|
|
•
|
our continued compliance with customs regulations of various jurisdictions;
|
|
•
|
the impact of increasingly stringent fuel economy, emissions and safety standards, including the cost of compliance, and any required changes to our products;
|
|
•
|
the challenges and costs of integrating hybrid and electric technology more broadly into our car portfolio over time;
|
|
•
|
product warranties, product recalls and liability claims;
|
|
•
|
the adequacy of our insurance coverage to protect us against potential losses;
|
|
•
|
our ability to ensure that our employees, agents and representatives comply with applicable law and regulations;
|
|
•
|
our ability to maintain the functional and efficient operation of our information technology systems, including our ability to defend from the risk of cyberattacks, including on our in-vehicle technology;
|
|
•
|
our ability to service and refinance our debt;
|
|
•
|
our ability to provide or arrange for adequate access to financing for our dealers and clients, and associated risks;
|
|
•
|
labor relations and collective bargaining agreements;
|
|
•
|
exchange rate fluctuations, interest rate changes, credit risk and other market risks;
|
|
•
|
changes in tax, tariff or fiscal policies and regulatory, political and labor conditions in the jurisdictions in which we operate, including possible future bans of combustion engine cars in cities and the potential advent of self-driving technology;
|
|
•
|
potential conflicts of interest due to director and officer overlaps with our largest shareholders; and
|
|
•
|
other factors discussed elsewhere in this document.
|
|
(i)
|
the audited Consolidated Financial Statements, included elsewhere in this document;
|
|
(ii)
|
the audited consolidated income statement of the Company for the years ended
December 31, 2016
and
2015
and the audited consolidated statement of financial position at
December 31, 2017
,
2016
and
2015
.
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
|
(€ million, except per share data)
|
|||||||||||||
|
Net revenues
|
3,766
|
|
|
3,420
|
|
|
3,417
|
|
|
3,105
|
|
|
2,854
|
|
|
EBIT
|
917
|
|
|
826
|
|
|
775
|
|
|
595
|
|
|
444
|
|
|
Profit before taxes
|
875
|
|
|
803
|
|
|
746
|
|
|
567
|
|
|
434
|
|
|
Net profit
|
699
|
|
|
787
|
|
|
537
|
|
|
400
|
|
|
290
|
|
|
Net profit attributable to:
|
|
|
|
|
|
|
|
|
|
|||||
|
Owners of the parent
|
696
|
|
|
785
|
|
|
535
|
|
|
399
|
|
|
288
|
|
|
Non-controlling interests
|
3
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
Basic earnings per common share (€)
(1) (2)
|
3.73
|
|
|
4.16
|
|
|
2.83
|
|
|
2.11
|
|
|
1.52
|
|
|
Diluted earnings per common share (€)
(1) (2) (3)
|
3.71
|
|
|
4.14
|
|
|
2.82
|
|
|
2.11
|
|
|
1.52
|
|
|
Dividend approved per common share (€)
(4) (5)
|
1.03
|
|
|
0.71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dividend approved per common share ($)
(4) (5) (6)
|
1.16
|
|
|
0.88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Distribution approved per common share (€)
(7) (8)
|
—
|
|
|
—
|
|
|
0.635
|
|
|
0.46
|
|
|
—
|
|
|
Distribution approved per common share ($)
(6) (7) (8)
|
—
|
|
|
—
|
|
|
0.682
|
|
|
0.52
|
|
|
—
|
|
|
(1)
|
For 2015, retrospectively reflects the issuance of 188,923,499 common shares as if the Separation had occurred on January 1, 2015. See also Note 12 to the Consolidated Financial Statements.
|
|
(2)
|
The increase in the basic and diluted earnings per common share in 2018 compared to 2017 includes the effects of applying the Patent Box tax regime starting in the third quarter of 2018. See Adjusted Basic and Diluted Earnings per Common Share for 2018 in the section
“
Non-GAAP Financial Measures
”
as well as Note 10 to the Consolidated Financial Statements, both included elsewhere in this document, for additional information.
|
|
(3)
|
In order to calculate the diluted earnings per common share the weighted average number of shares outstanding has been increased to take into consideration the theoretical effect of (i) the potential common shares that would have been issued under the equity incentive plan for the years ended December 31, 2019, 2018 and 2017 (assuming 100 percent of the related awards vested), and (ii) the potential common shares that would have been issued for the Non-Executive Directors’ compensation agreement for the years ended December 31, 2017 and 2016. For the year ended December 31, 2015 there were no potentially dilutive instruments. See Note 12 to the Consolidated Financial Statements for additional information.
|
|
(4)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 12, 2019, a dividend distribution of €1.03 per outstanding common share was approved, corresponding to a total distribution of €193 million. The distribution was made from the retained earnings reserve.
|
|
(5)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 13, 2018, a dividend distribution of €0.71 per outstanding common share was approved, corresponding to a total distribution of €134 million. The distribution was made from the retained earnings reserve.
|
|
(6)
|
Translated into U.S. Dollars at the exchange rates in effect on the dates on which the distribution was declared in U.S. Dollars for common shares that are traded on the New York Stock Exchange. These translations are examples only, and should not be construed as a representation that the Euro amount represents, or has been or could be converted into, U.S. Dollars at that or any other rate.
|
|
(7)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 14, 2017, a cash distribution
|
|
(8)
|
Following approval of the annual accounts by the shareholders at the Annual General Meeting of the Shareholders on April 15, 2016, a cash distribution of €0.46 per outstanding common share was approved, corresponding to a total distribution of €87 million. The distribution was made from the share premium reserve which is a distributable reserve under Dutch law.
|
|
|
At December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
|
(€ million, except number of shares issued)
|
|||||||||||||
|
Cash and cash equivalents
|
898
|
|
|
794
|
|
|
648
|
|
|
458
|
|
|
183
|
|
|
Deposits in FCA Group cash management pools
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
Total assets
|
5,446
|
|
|
4,852
|
|
|
4,141
|
|
|
3,850
|
|
|
3,875
|
|
|
Debt
|
2,090
|
|
|
1,927
|
|
|
1,806
|
|
|
1,848
|
|
|
2,260
|
|
|
Total equity/(deficit)
(2)
|
1,487
|
|
|
1,354
|
|
|
784
|
|
|
330
|
|
|
(19
|
)
|
|
Equity/(Deficit) attributable to owners of the parent
|
1,481
|
|
|
1,349
|
|
|
779
|
|
|
325
|
|
|
(25
|
)
|
|
Non-controlling interests
|
6
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|
Share capital
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
Common shares issued and outstanding (in thousands of shares)
(3)
|
185,283
|
|
|
187,921
|
|
|
188,954
|
|
|
188,923
|
|
|
188,923
|
|
|
(1)
|
Deposits in FCA Group cash management pools related to our participation in a group-wide cash management system at FCA prior to the Separation, where the operating cash management, main funding operations and liquidity of the Group were centrally coordinated by dedicated treasury companies with the objective of ensuring effective and efficient management of our funds. Following the completion of the Separation on January 3, 2016, these arrangements were terminated and we manage our liquidity and treasury function on a standalone basis.
|
|
(2)
|
The deficit at December 31, 2015 is a result of the effects of the restructuring activities undertaken as part of the Separation.
|
|
(3)
|
For 2015, the number of common shares issued retrospectively reflects the issuance of common shares (net of treasury shares), all with a nominal value of €0.01, as if the Separation had occurred on January 1, 2015.
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Shipments (number of cars)
|
10,131
|
|
|
9,251
|
|
|
8,398
|
|
|
8,014
|
|
|
7,664
|
|
|
Average number of employees for the period
|
4,164
|
|
|
3,651
|
|
|
3,336
|
|
|
3,115
|
|
|
2,954
|
|
|
•
|
conforming our cars to various international regulatory and safety requirements where our cars are sold, or homologation;
|
|
•
|
difficulty in establishing, staffing and managing foreign operations;
|
|
•
|
difficulties attracting clients in new jurisdictions;
|
|
•
|
foreign government taxes, regulations and permit requirements, including foreign taxes that we may not be able to offset against taxes imposed upon us in Italy;
|
|
•
|
fluctuations in foreign currency exchange rates and interest rates, including risks related to any interest rate swap or other hedging activities we undertake;
|
|
•
|
our ability to enforce our contractual and intellectual property rights, especially in those foreign countries that do not respect and protect intellectual property rights to the same extent as do the United States, Japan and European countries, which increases the risk of unauthorized, and uncompensated, use of our technology;
|
|
•
|
European Union and foreign government trade restrictions, customs regulations, tariffs and price or exchange controls;
|
|
•
|
foreign labor laws, regulations and restrictions;
|
|
•
|
preferences of foreign nations for domestically produced cars;
|
|
•
|
changes in diplomatic and trade relationships;
|
|
•
|
political instability, natural disasters, war or events of terrorism; and
|
|
•
|
the strength of international economies.
|
|
•
|
the performance of loans and leases in their portfolio, which could be materially affected by delinquencies or defaults;
|
|
•
|
higher than expected car return rates and the residual value performance of cars they lease; and
|
|
•
|
fluctuations in interest rates and currency exchange rates.
|
|
•
|
variations in our operating results, or failure to meet the market’s earnings expectations;
|
|
•
|
publication of research reports about us, the automotive industry or the luxury industry, or the failure of securities analysts to cover our common shares;
|
|
•
|
departures of any members of our management team or additions or departures of other key personnel;
|
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
changes or proposed changes in laws or regulations, or differing interpretations thereof, affecting our business, or enforcement of these laws and regulations, or announcements relating to these matters;
|
|
•
|
adverse publicity about the automotive industry or the luxury industry generally, or particularly scandals relating to those industries, specifically;
|
|
•
|
litigation and governmental investigations; and
|
|
•
|
general market and economic conditions.
|
|
•
|
Ferrari and Luxury Performance Car Industry data are updated to December 31, 2019.
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and sports cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, BMW, Ferrari, Ford, Honda/Acura, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on internal information for the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 87% of the total Ferrari shipments in 2019).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (in Brazil, Japan, Taiwan, United Kingdom, Germany, France, Switzerland, Italy, Poland, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in USA, South Korea, Mainland China, Russia, Australia, New Zealand, Singapore and Indonesia). Source: USA: US Maker Data Club, Brazil-JATO; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands-VWE; Poland-CEPiK; Spain-TRAFICO; Sweden-BranschData; Switzerland-ASTRA; Mainland China-China Automobile Industry Association-DataClub; Russia-AEBRUS; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA.
|
|
•
|
Data for the Luxury Performance Car Industry include all two door GT and sports cars with power above 500hp, and retail price above Euro 150,000 (including VAT) sold by Aston Martin, Audi, Bentley, BMW, Ferrari, Ford, Lamborghini, McLaren, Mercedes Benz, Porsche and Rolls-Royce.
|
|
•
|
Ferrari data based on internal information for the 22 top countries (excluding Middle East countries) for Ferrari annual registrations and sales (which accounted for approximately 87% of the total Ferrari shipments in 2019).
|
|
•
|
Data for the Luxury Performance Car Industry based on units registered (Brazil, Japan, Taiwan, United Kingdom, Germany, France, Switzerland, Italy, Poland, Spain, Sweden, Netherlands, Belgium and Austria) or sold (in USA, South Korea, Mainland China, Russia, Australia, New Zealand, Singapore and Indonesia). Source: USA: US Maker Data Club, Brazil-JATO; Austria-OSZ; Belgium-FEBIAC; France-SIV; Germany-KBA; UK-SMMT; Italy-UNRAE; Netherlands-VWE; Poland-CEPiK; Spain-TRAFICO; Sweden-BranschData; Switzerland-ASTRA; Mainland China-China Automobile Industry Association-DataClub; Russia-AEBRUS; Taiwan-Ministry of Transportation and Communications; Australia-VFACTS-S; Japan-JAIA; Indonesia-GAIKINDO; New Zealand-VFACTS; Singapore-LTA, MTA (Land Transport Authority, Motor Trader Associations); South Korea-KAIDA.
|
|
•
|
Ferrari is market leader in several countries, including France, Italy, Mainland China, Japan and South Korea, among others.
|
|
(Number of cars and % of total cars)
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2019
|
|
%
|
|
2018
|
|
%
|
|
2017
|
|
%
|
|||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
1,120
|
|
|
11.1
|
%
|
|
981
|
|
|
10.6
|
%
|
|
843
|
|
|
10.0
|
%
|
|
Germany
|
|
967
|
|
|
9.5
|
%
|
|
803
|
|
|
8.7
|
%
|
|
710
|
|
|
8.5
|
%
|
|
Italy
|
|
559
|
|
|
5.5
|
%
|
|
479
|
|
|
5.2
|
%
|
|
417
|
|
|
5.0
|
%
|
|
Switzerland
|
|
454
|
|
|
4.5
|
%
|
|
380
|
|
|
4.1
|
%
|
|
339
|
|
|
4.0
|
%
|
|
France
|
|
452
|
|
|
4.5
|
%
|
|
399
|
|
|
4.3
|
%
|
|
346
|
|
|
4.1
|
%
|
|
Middle East
(2)
|
|
309
|
|
|
3.1
|
%
|
|
326
|
|
|
3.5
|
%
|
|
331
|
|
|
3.9
|
%
|
|
Other EMEA
(3)
|
|
1,034
|
|
|
10.1
|
%
|
|
859
|
|
|
9.3
|
%
|
|
751
|
|
|
9.0
|
%
|
|
Total EMEA
|
|
4,895
|
|
|
48.3
|
%
|
|
4,227
|
|
|
45.7
|
%
|
|
3,737
|
|
|
44.5
|
%
|
|
Americas
(4)
|
|
2,900
|
|
|
28.6
|
%
|
|
3,000
|
|
|
32.4
|
%
|
|
2,811
|
|
|
33.5
|
%
|
|
Mainland China, Hong Kong and Taiwan
|
|
836
|
|
|
8.3
|
%
|
|
695
|
|
|
7.5
|
%
|
|
617
|
|
|
7.3
|
%
|
|
Rest of APAC
(5)
|
|
1,500
|
|
|
14.8
|
%
|
|
1,329
|
|
|
14.4
|
%
|
|
1,233
|
|
|
14.7
|
%
|
|
Total
|
|
10,131
|
|
|
100.0
|
%
|
|
9,251
|
|
|
100.0
|
%
|
|
8,398
|
|
|
100.0
|
%
|
|
(1)
|
Excluding the XX Progamme, racing cars, Fuori Serie, one-off and pre-owned cars
|
|
(2)
|
Middle East includes the United Arab Emirates, Saudi Arabia, Bahrain, Lebanon, Qatar, Oman and Kuwait
|
|
(3)
|
Rest of EMEA includes Africa and the other European markets not separately identified
|
|
(4)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and Central and South America
|
|
(5)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia, South Korea, Thailand and Malaysia
|
|
•
|
Ferrari Monza SP2: The Most Beautiful Supercar of the Year - Festival Automobile International, Paris (2019);
|
|
•
|
488 Pista: iF Design Award (2019);
|
|
•
|
SP38: iF Design Award - Ferrari (2019);
|
|
•
|
Portofino: iF Design Award (2019); UIGA - Auto Europa Sportiva (2019);
|
|
•
|
Ferrari Monza SP1: iF Gold Design Award (2019); Red Dot Best of The Best (2019); 2019 Good Design Award;
|
|
•
|
488 Pista: Red Dot Design Award (2019);
|
|
•
|
SP38: Red Dot Design Award (2019);
|
|
•
|
SF90 Stradale: 2019 Good Design Award;
|
|
•
|
SP38: Design Award for Concept Cars & Prototypes - Concorso d’Eleganza Villa d’Este (2018)
|
|
•
|
Ferrari Portofino: Red Dot Best of the Best Award (2018)
|
|
•
|
812 Superfast: Red Dot Design Award (2018)
|
|
•
|
FXX K EVO: Red Dot Design Award (2018)
|
|
•
|
J50: iF Gold Design Award (2018)
|
|
•
|
LaFerrari Aperta: iF Design Award (2018)
|
|
•
|
“Brand Extension” pillar, a refined collection of products that will embody Ferrari’s DNA;
|
|
•
|
“Entertainment” pillar, to reach out to a wider and younger customer base while leveraging Ferrari’s unique racing roots; and
|
|
•
|
“Car Adjacencies” pillar, a collection of exclusive luxury products and services to complement the Ferrari experience.
|
|
•
|
directly in the United States through our fully owned subsidiary Ferrari Financial Services Inc. (“FFS Inc”);
|
|
•
|
through our associate Ferrari Financial Services GmbH in certain markets in EMEA (primarily the UK, Germany and Switzerland); and
|
|
•
|
through various partnerships in other European countries and other major international markets, such as Japan and Australia.
|
|
•
|
Scuderia Ferrari (word and figurative):
|
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by non-controlling interests
|
|
Directly held interests
|
|
|
|
|
|
|
|
|
|
Ferrari S.p.A.
|
|
Italy
|
|
Manufacturing
|
|
100%
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
|
Indirectly held through Ferrari S.p.A.
|
|
|
|
|
|
|
|
|
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100%
|
|
—%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100%
|
|
—%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100%
|
|
—%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
China
|
|
Importer and distributor
|
|
80%
|
|
20%
|
|
Ferrari (HK) Limited
|
|
Hong Kong
|
|
Importer and distributor
|
|
100%
|
|
—%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100%
|
|
—%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100%
|
|
—%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100%
|
|
—%
|
|
Ferrari Central Europe GmbH
(1)
|
|
Germany
|
|
Service company
|
|
100%
|
|
—%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100%
|
|
—%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100%
|
|
—%
|
|
Ferrari Financial Services Inc.
|
|
USA
|
|
Financial services
|
|
100%
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
|
Ferrari Auto Securitization Transaction LLC
(2)
|
|
USA
|
|
Financial services
|
|
100%
|
|
—%
|
|
Ferrari Auto Securitization Transaction - Lease, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100%
|
|
—%
|
|
Ferrari Financial Services Titling Trust
(2)
|
|
USA
|
|
Financial services
|
|
100%
|
|
—%
|
|
Ferrari Auto Securitization Transaction - Select, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100%
|
|
—%
|
|
410, Park Display Inc.
(3)
|
|
USA
|
|
Retail
|
|
100%
|
|
—%
|
|
(1)
|
Changed its name from Ferrari Central East Europe GmbH to Ferrari Central Europe GmbH, effective December 2, 2019.
|
|
(2)
|
Shareholding held by Ferrari Financial Services Inc.
|
|
(3)
|
Shareholding held by Ferrari North America Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
|
2019
|
|
%
|
|
2018
|
|
%
|
|
2017
|
|
%
|
||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
UK
|
|
1,120
|
|
|
11.1
|
%
|
|
981
|
|
|
10.6
|
%
|
|
843
|
|
|
10.0
|
%
|
|
Germany
|
|
967
|
|
|
9.5
|
%
|
|
803
|
|
|
8.7
|
%
|
|
710
|
|
|
8.5
|
%
|
|
Italy
|
|
559
|
|
|
5.5
|
%
|
|
479
|
|
|
5.2
|
%
|
|
417
|
|
|
5.0
|
%
|
|
Switzerland
|
|
454
|
|
|
4.5
|
%
|
|
380
|
|
|
4.1
|
%
|
|
339
|
|
|
4.0
|
%
|
|
France
|
|
452
|
|
|
4.5
|
%
|
|
399
|
|
|
4.3
|
%
|
|
346
|
|
|
4.1
|
%
|
|
Middle East
(2)
|
|
309
|
|
|
3.1
|
%
|
|
326
|
|
|
3.5
|
%
|
|
331
|
|
|
3.9
|
%
|
|
Other EMEA
(3)
|
|
1,034
|
|
|
10.1
|
%
|
|
859
|
|
|
9.3
|
%
|
|
751
|
|
|
9.0
|
%
|
|
Total EMEA
|
|
4,895
|
|
|
48.3
|
%
|
|
4,227
|
|
|
45.7
|
%
|
|
3,737
|
|
|
44.5
|
%
|
|
Americas
(4)
|
|
2,900
|
|
|
28.6
|
%
|
|
3,000
|
|
|
32.4
|
%
|
|
2,811
|
|
|
33.5
|
%
|
|
Mainland China, Hong Kong and Taiwan
|
|
836
|
|
|
8.3
|
%
|
|
695
|
|
|
7.5
|
%
|
|
617
|
|
|
7.3
|
%
|
|
Rest of APAC
(5)
|
|
1,500
|
|
|
14.8
|
%
|
|
1,329
|
|
|
14.4
|
%
|
|
1,233
|
|
|
14.7
|
%
|
|
Total
|
|
10,131
|
|
|
100.0
|
%
|
|
9,251
|
|
|
100.0
|
%
|
|
8,398
|
|
|
100.0
|
%
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Capitalized development costs
(1)
|
330
|
|
|
318
|
|
|
185
|
|
|
Research and development costs expensed (A)
|
559
|
|
|
528
|
|
|
556
|
|
|
Total research and development
|
889
|
|
|
846
|
|
|
741
|
|
|
|
|
|
|
|
|
|||
|
Amortization of capitalized development costs (B)
|
140
|
|
|
115
|
|
|
101
|
|
|
|
|
|
|
|
|
|||
|
Research and development costs as recognized in the consolidated income statement (A+B)
|
699
|
|
|
643
|
|
|
657
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
(€ million)
|
|||||||
|
Net profit
|
|
699
|
|
|
787
|
|
|
537
|
|
|
Income tax expense
|
|
176
|
|
|
16
|
|
|
209
|
|
|
Net financial expenses
|
|
42
|
|
|
23
|
|
|
29
|
|
|
Amortization and depreciation
|
|
352
|
|
|
289
|
|
|
261
|
|
|
EBITDA
|
|
1,269
|
|
|
1,115
|
|
|
1,036
|
|
|
Release of charges for Takata airbag inflator recalls
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Adjusted EBITDA
|
|
1,269
|
|
|
1,114
|
|
|
1,036
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
(€ million)
|
|||||||
|
EBIT
|
|
917
|
|
|
826
|
|
|
775
|
|
|
Release of charges for Takata airbag inflator recalls
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Adjusted EBIT
|
|
917
|
|
|
825
|
|
|
775
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
(€ million)
|
|||||||
|
Net profit
|
|
699
|
|
|
787
|
|
|
537
|
|
|
Patent box benefit for the period 2015-2017
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
Release of charges for Takata airbag inflator recalls (net of tax effect)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Adjusted Net Profit
|
|
699
|
|
|
645
|
|
|
537
|
|
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Net profit attributable to owners of the Company
|
|
€ million
|
|
696
|
|
|
785
|
|
|
535
|
|
|
Patent box benefit for the period 2015-2017
|
|
€ million
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
Release of charges for Takata airbag inflator recalls (net of tax effect)
|
|
€ million
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Adjusted profit attributable to owners of the Company
|
|
€ million
|
|
696
|
|
|
643
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of common shares for basic earnings per share
|
|
thousand
|
|
186,767
|
|
|
188,606
|
|
|
188,951
|
|
|
Adjusted basic earnings per common share
|
|
€
|
|
3.73
|
|
|
3.41
|
|
|
2.83
|
|
|
Weighted average number of common shares
(1)
for diluted earnings per common share
|
|
thousand
|
|
187,535
|
|
|
189,394
|
|
|
189,759
|
|
|
Adjusted diluted earnings per common share
|
|
€
|
|
3.71
|
|
|
3.40
|
|
|
2.82
|
|
|
(1)
|
The weighted average number of common shares for diluted earnings per share was increased to take into consideration the theoretical effect of (i) the potential common shares that would be issued under the equity incentive plan for the years ended December 31, 2019, 2018 and 2017 (assuming 100 percent of the related awards vested), and (ii) the potential common shares that would have been issued for the Non-Executive Directors’ compensation agreement for the year ended December 31, 2017.
|
|
|
|
At December 31,
|
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
|
898
|
|
|
794
|
|
|
Debt
|
|
(2,090
|
)
|
|
(1,927
|
)
|
|
Net Debt (A)
|
|
(1,192
|
)
|
|
(1,133
|
)
|
|
Net Debt of Financial Services Activities (B)
|
|
(855
|
)
|
|
(763
|
)
|
|
Net Industrial Debt (A-B)
|
|
(337
|
)
|
|
(370
|
)
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
|
1,306
|
|
|
934
|
|
|
663
|
|
|
Investments in property, plant and equipment and intangible assets
|
|
(706
|
)
|
|
(639
|
)
|
|
(392
|
)
|
|
Free Cash Flow
|
|
600
|
|
|
295
|
|
|
271
|
|
|
Free Cash Flow from Financial Services Activities
|
|
(75
|
)
|
|
(80
|
)
|
|
(37
|
)
|
|
Free Cash Flow from Industrial Activities
|
|
675
|
|
|
375
|
|
|
308
|
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
||||||
|
|
(€ million, except percentages)
|
||||||||||||||||
|
Net revenues
|
3,766
|
|
|
100.0
|
%
|
|
3,420
|
|
|
100.0
|
%
|
|
3,417
|
|
|
100.0
|
%
|
|
Cost of sales
|
1,805
|
|
|
47.9
|
%
|
|
1,623
|
|
|
47.4
|
%
|
|
1,651
|
|
|
48.3
|
%
|
|
Selling, general and administrative costs
|
343
|
|
|
9.1
|
%
|
|
327
|
|
|
9.6
|
%
|
|
329
|
|
|
9.6
|
%
|
|
Research and development costs
|
699
|
|
|
18.6
|
%
|
|
643
|
|
|
18.8
|
%
|
|
657
|
|
|
19.2
|
%
|
|
Other expenses, net
|
5
|
|
|
0.1
|
%
|
|
4
|
|
|
0.1
|
%
|
|
7
|
|
|
0.2
|
%
|
|
Result from investments
|
3
|
|
|
0.1
|
%
|
|
3
|
|
|
0.1
|
%
|
|
2
|
|
|
0.1
|
%
|
|
EBIT
|
917
|
|
|
24.4
|
%
|
|
826
|
|
|
24.2
|
%
|
|
775
|
|
|
22.7
|
%
|
|
Net financial expenses
|
42
|
|
|
1.2
|
%
|
|
23
|
|
|
0.7
|
%
|
|
29
|
|
|
0.9
|
%
|
|
Profit before taxes
|
875
|
|
|
23.2
|
%
|
|
803
|
|
|
23.5
|
%
|
|
746
|
|
|
21.9
|
%
|
|
Income tax expense
|
176
|
|
|
4.6
|
%
|
|
16
|
|
|
0.5
|
%
|
|
209
|
|
|
6.1
|
%
|
|
Net profit
|
699
|
|
|
18.6
|
%
|
|
787
|
|
|
23.0
|
%
|
|
537
|
|
|
15.8
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cars and spare parts
(1)
|
2,926
|
|
|
77.7
|
%
|
|
2,535
|
|
|
74.1
|
%
|
|
2,456
|
|
|
71.9
|
%
|
|
391
|
|
|
15.4
|
%
|
|
79
|
|
|
3.2
|
%
|
|
Engines
(2)
|
198
|
|
|
5.3
|
%
|
|
284
|
|
|
8.3
|
%
|
|
373
|
|
|
10.9
|
%
|
|
(86
|
)
|
|
(30.3
|
)%
|
|
(89
|
)
|
|
(23.8
|
)%
|
|
Sponsorship, commercial and brand
(3)
|
538
|
|
|
14.3
|
%
|
|
506
|
|
|
14.8
|
%
|
|
494
|
|
|
14.5
|
%
|
|
32
|
|
|
6.4
|
%
|
|
12
|
|
|
2.4
|
%
|
|
Other
(4)
|
104
|
|
|
2.7
|
%
|
|
95
|
|
|
2.8
|
%
|
|
94
|
|
|
2.7
|
%
|
|
9
|
|
|
10.0
|
%
|
|
1
|
|
|
1.4
|
%
|
|
Total net revenues
|
3,766
|
|
|
100.0
|
%
|
|
3,420
|
|
|
100.0
|
%
|
|
3,417
|
|
|
100.0
|
%
|
|
346
|
|
|
10.1
|
%
|
|
3
|
|
|
0.1
|
%
|
|
(1)
|
Includes net revenues generated from shipments of our cars, including any personalization net revenues generated on these cars, as well as sales of spare parts.
|
|
(2)
|
Includes net revenues generated from the sale of engines to Maserati for use in their cars, and the revenues generated from the rental of engines to other Formula 1 racing teams.
|
|
(3)
|
Includes net revenues earned by our Formula 1 racing team through sponsorship agreements and our share of the Formula 1 World Championship commercial revenues, as well as net revenues generated through the Ferrari brand, including merchandising, licensing and royalty income.
|
|
(4)
|
Primarily relates to financial services activities and management of the Mugello racetrack.
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Cost of sales
|
1,805
|
|
|
47.9
|
%
|
|
1,623
|
|
|
47.4
|
%
|
|
1,651
|
|
|
48.3
|
%
|
|
182
|
|
|
11.2
|
%
|
|
(28
|
)
|
|
(1.7
|
)%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Selling, general and administrative costs
|
343
|
|
|
9.1
|
%
|
|
327
|
|
|
9.6
|
%
|
|
329
|
|
|
9.6
|
%
|
|
16
|
|
|
4.8
|
%
|
|
(2
|
)
|
|
(0.5
|
)%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
Research and development costs expensed during the year
|
559
|
|
|
14.9
|
%
|
|
528
|
|
|
15.4
|
%
|
|
556
|
|
|
16.3
|
%
|
|
31
|
|
|
6.0
|
%
|
|
(28
|
)
|
|
(5.2
|
)%
|
|
Amortization of capitalized development costs
|
140
|
|
|
3.7
|
%
|
|
115
|
|
|
3.4
|
%
|
|
101
|
|
|
2.9
|
%
|
|
25
|
|
|
21.2
|
%
|
|
14
|
|
|
14.6
|
%
|
|
Research and development costs
|
699
|
|
|
18.6
|
%
|
|
643
|
|
|
18.8
|
%
|
|
657
|
|
|
19.2
|
%
|
|
56
|
|
|
8.7
|
%
|
|
(14
|
)
|
|
(2.1
|
)%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||||||||||||
|
|
2019
|
|
Percentage of net revenues
|
|
2018
|
|
Percentage of net revenues
|
|
2017
|
|
Percentage of net revenues
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||||||||||||
|
EBIT
|
917
|
|
|
24.4
|
%
|
|
826
|
|
|
24.2
|
%
|
|
775
|
|
|
22.7
|
%
|
|
91
|
|
|
11.0
|
%
|
|
51
|
|
|
6.6
|
%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
|||||||||||
|
|
(€ million, except percentages)
|
|||||||||||||||||||
|
Net financial expenses
|
42
|
|
|
23
|
|
|
29
|
|
|
19
|
|
|
78.6
|
%
|
|
(6
|
)
|
|
(19.5
|
)%
|
|
|
For the years ended December 31,
|
|
Increase/(Decrease)
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||
|
|
(€ million, except percentages)
|
||||||||||||||||||
|
Income tax expense
|
176
|
|
|
16
|
|
|
209
|
|
|
160
|
|
|
n.m.
|
|
(193
|
)
|
|
(92.2
|
)%
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
1,306
|
|
|
934
|
|
|
663
|
|
|
Cash flows used in investing activities
|
(701
|
)
|
|
(637
|
)
|
|
(379
|
)
|
|
Cash flows used in financing activities
|
(502
|
)
|
|
(152
|
)
|
|
(85
|
)
|
|
Translation exchange differences
|
1
|
|
|
1
|
|
|
(9
|
)
|
|
Total change in cash and cash equivalents
|
104
|
|
|
146
|
|
|
190
|
|
|
(i)
|
profit before tax of
€875 million
, adjusted to add back
€352 million
of depreciation and amortization expense,
€42 million
of net finance costs, €35 million of other non-cash expenses and income (including net gains on disposals of property, plant and equipment and intangible assets as well as non-cash result from investments) and €14 million in provisions accrued. Other non-cash expenses were primarily attributable to share-based compensation expense under the equity incentive plan; and
|
|
(ii)
|
€146 million
of cash generated by the change in other operating assets and liabilities, primarily attributable to advances received for the Ferrari Monza SP1 and SP2.
|
|
(i)
|
€77 million
of cash absorbed from receivables from financing activities driven by an increase in the financial services portfolio;
|
|
(ii)
|
€9 million of cash related to the net change in inventories, trade payables and trade receivables. In particular, the movement was attributable to (a) cash absorbed by inventory of
€41 million
and (b) cash absorbed by trade receivables of
€22 million
, which were both primarily driven by higher volumes, partially offset by (c) cash generated from trade payables of
€54 million
driven by higher capital expenditures and an increase in volumes;
|
|
(iii)
|
€39 million of net finance costs paid; and
|
|
(iv)
|
income tax paid of
€33 million
.
|
|
(i)
|
profit before tax of
€803 million
, adjusted to add back
€289 million
of depreciation and amortization expense, €30 million of other non-cash expenses and income (including net gains on disposals of property, plant and equipment and intangible assets as well as non-cash result from investments), €23 million of net finance costs and €16 million in provisions accrued. Other non-cash expenses were primarily attributable to share-based compensation expense under the equity incentive plan; and
|
|
(ii)
|
€62 million related to cash absorbed by the net change in inventories, trade payables and trade receivables. In particular, the movement was attributable to (a) cash generated from trade payables of
€40 million
driven by higher capital expenditures and an increase in volumes, (b) cash generated by trade receivables of
€27 million
, partially offset by (c) cash absorbed by inventory of
€5 million
.
|
|
(i)
|
€107 million
related to cash absorbed from receivables from financing activities driven by an increase in the financial services portfolio in the U.S.;
|
|
(ii)
|
€83 million
related to cash absorbed by the change in other operating assets and liabilities, primarily attributable to a decrease in advances for the LaFerrari Aperta and the Ferrari J50;
|
|
(iii)
|
€11 million of net finance costs paid; and
|
|
(iv)
|
income tax paid of
€88 million
, primarily related to the payment of the remaining balance of 2017 taxes as well as the first advance in relation to 2018 taxes.
|
|
(i)
|
profit before tax of
€746 million
, adjusted to add back
€261 million
of depreciation and amortization expense, €39 million related to other non-cash expenses and income (including net gains on disposal of property, plant and equipment and intangible assets as well as non-cash result from investments),
€29 million
of net finance costs and
€13 million
in provisions accrued. Other non-cash expenses were primarily attributable to share-based compensation expense under the equity incentive plan and equity-settled Non-Executive Directors’ compensation.
|
|
(i)
|
€73 million
related to cash absorbed by the change in other operating assets and liabilities, primarily attributable to a decrease in advances for the LaFerrari Aperta in 2017, partially offset by advances received for the Ferrari J50;
|
|
(ii)
|
€61 million related to cash absorbed by the net change in inventories, trade payables and trade receivables. In particular, the movement was attributable to (a) cash absorbed by inventory of
€88 million
driven by projected volume growth in line with our 2018 production outlook, (b) cash absorbed by trade receivables of
€2 million
, partially offset by (c) cash generated from trade payables of
€29 million
, driven by an increase in volumes;
|
|
(iii)
|
€44 million
related to cash absorbed from receivables from financing activities driven by an increase in the financial services portfolio in the U.S.;
|
|
(iv)
|
€32 million of net finance costs paid; and
|
|
(v)
|
income tax paid of
€215 million
, primarily related to the payment of the remaining balance of 2016 taxes and advances of 2017 taxes.
|
|
(i)
|
€387 million
paid to repurchase common shares under the Company’s share repurchase program;
|
|
(ii)
|
€315 million
related to the cash tender offer to repurchase an aggregate nominal amount of €200 million of the 2021 Bond and an aggregate nominal amount of €115 million of the 2023 Bond;
|
|
(iii)
|
€195 million of dividends paid, of which
€2 million
was to non-controlling interests; and
|
|
(iv)
|
€7 million related to the net change in bank borrowings and lease liabilities.
|
|
(i)
|
€133 million
of dividends paid to owners of the parent;
|
|
(ii)
|
€100 million
paid to repurchase common shares under the Company's share repurchase program;
|
|
(iv)
|
€4 million
related to the net change in bank borrowings; and
|
|
(v)
|
€2 million
of dividends paid to non-controlling interests in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. Ltd.
|
|
(i)
|
€95 million
of proceeds net of repayments related to our revolving securitization programs in the U.S.
|
|
(i)
|
€791 million
related to the net change in bank borrowings, including €795 million related to the full repayment of a bank loan under a previous credit facility, primarily with the proceeds of the 2021 Bond;
|
|
(ii)
|
€120 million
related to a cash distribution of reserves to holders of our common shares;
|
|
(iii)
|
€8 million
related to the net change in other debt; and
|
|
(iv)
|
€1 million
of dividends paid to non-controlling interests in our Chinese distributor, Ferrari International Cars Trading (Shanghai) Co. Ltd.
|
|
(i)
|
€694 million of net proceeds related to the issuance of the 2021 Bond, which were used, together with additional cash held, for the full repayment of a bank loan under a previous credit facility; and
|
|
(ii)
|
€141 million
of proceeds net of repayments related to our revolving securitization programs in the U.S.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ million)
|
|||||||
|
Intangible assets
|
|
|
|
|
|
|||
|
Externally acquired and internally generated development costs
|
330
|
|
|
318
|
|
|
185
|
|
|
Patents, concessions and licenses
|
18
|
|
|
14
|
|
|
12
|
|
|
Other intangible assets
|
6
|
|
|
6
|
|
|
6
|
|
|
Total intangible assets
|
354
|
|
|
338
|
|
|
203
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|||
|
Industrial buildings
|
16
|
|
|
15
|
|
|
5
|
|
|
Plant, machinery and equipment
|
176
|
|
|
82
|
|
|
132
|
|
|
Other assets
|
18
|
|
|
10
|
|
|
13
|
|
|
Advances and assets under construction
|
142
|
|
|
194
|
|
|
39
|
|
|
Total property, plant and equipment
|
352
|
|
|
301
|
|
|
189
|
|
|
Total capital expenditures
|
706
|
|
|
639
|
|
|
392
|
|
|
|
|
At December 31,
|
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
|
898
|
|
|
794
|
|
|
Total liquidity
|
|
898
|
|
|
794
|
|
|
Bonds and notes
|
|
(1,186
|
)
|
|
(1,198
|
)
|
|
Asset-backed financing (Securitizations)
|
|
(788
|
)
|
|
(683
|
)
|
|
Lease liabilities
(1)
|
|
(60
|
)
|
|
—
|
|
|
Borrowings from banks
|
|
(33
|
)
|
|
(36
|
)
|
|
Other debt
|
|
(23
|
)
|
|
(10
|
)
|
|
Total debt
|
|
(2,090
|
)
|
|
(1,927
|
)
|
|
Net Debt (A)
|
|
(1,192
|
)
|
|
(1,133
|
)
|
|
Net Debt of Financial Services Activities (B)
|
|
(855
|
)
|
|
(763
|
)
|
|
Net Industrial Debt (A-B)
|
|
(337
|
)
|
|
(370
|
)
|
|
(1)
|
As a result of adopting IFRS 16 - Leases on January 1, 2019, the Group recognized right-of-use assets and related lease liabilities of €63 million in relation
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ million)
|
||||
|
Euro
|
690
|
|
|
616
|
|
|
Chinese Yuan
|
110
|
|
|
73
|
|
|
U.S. Dollar
|
63
|
|
|
50
|
|
|
Japanese Yen
|
12
|
|
|
24
|
|
|
Other currencies
|
23
|
|
|
31
|
|
|
Total
|
898
|
|
|
794
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ million)
|
||||
|
Cash and cash equivalents
|
898
|
|
|
794
|
|
|
Undrawn committed credit lines
|
350
|
|
|
500
|
|
|
Total available liquidity
|
1,248
|
|
|
1,294
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ million)
|
|||||||
|
Cash flows from operating activities
|
1,306
|
|
|
934
|
|
|
663
|
|
|
Investments in property, plant and equipment and intangible assets
|
(706
|
)
|
|
(639
|
)
|
|
(392
|
)
|
|
Free Cash Flow
|
600
|
|
|
295
|
|
|
271
|
|
|
Free Cash Flow from Financial Services Activities
|
(75
|
)
|
|
(80
|
)
|
|
(37
|
)
|
|
Free Cash Flow from Industrial Activities
|
675
|
|
|
375
|
|
|
308
|
|
|
|
|
Payments due by period
|
|||||||||||||
|
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
After
5 years
|
|
Total
|
|||||
|
|
|
(€ million)
|
|||||||||||||
|
Long-term debt
(1)
|
|
340
|
|
|
918
|
|
|
416
|
|
|
300
|
|
|
1,974
|
|
|
Interest on long-term debt
(2)
|
|
25
|
|
|
28
|
|
|
9
|
|
|
20
|
|
|
82
|
|
|
Lease obligations
(3)
|
|
21
|
|
|
17
|
|
|
11
|
|
|
15
|
|
|
64
|
|
|
Unconditional minimum purchase obligations
(4)
|
|
72
|
|
|
17
|
|
|
4
|
|
|
—
|
|
|
93
|
|
|
Purchase obligations
(5)
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
Total contractual obligations
|
|
563
|
|
|
980
|
|
|
440
|
|
|
335
|
|
|
2,318
|
|
|
(1)
|
Amounts presented relate to the principal amounts of long-term debt, excluding lease liabilities and the related interest expense that will be paid when due. For additional information see Note 24 “Debt” to our Consolidated Financial Statements included elsewhere in this document. The table above does not include short-term debt obligations.
|
|
(2)
|
Amounts include interest payments based on contractual terms and current interest rates on our long-term debt. Interest rates based on variable rates included above were determined using the current rates in effect at December 31,
2019
.
|
|
(3)
|
Lease obligations mainly relate to leases for Ferrari stores, industrial buildings and certain assets used in our business.
|
|
(4)
|
Unconditional minimum purchase obligations relate to our unconditional purchase obligations to purchase a fixed or minimum quantity of goods and/or services from suppliers with fixed and determinable price provisions. From time to time, in the ordinary course of our business, we enter into various arrangements with key suppliers in order to establish strategic and technological advantages. In particular, such agreements primarily relate to the purchase of research and development services and to a lesser extent, tooling obligations. This amount also includes unconditional purchase obligations to purchase a minimum quantity of goods and/or services in connection with certain of our sponsorship contracts.
|
|
(5)
|
Purchase obligations represent obligations to purchase property, plant and equipment.
|
|
|
Amount
|
|
|
|
(€ million)
|
|
|
Debt
|
2,090
|
|
|
Short-term debt obligations
|
(54
|
)
|
|
Lease liabilities
|
(60
|
)
|
|
Amortized cost effects
|
(2
|
)
|
|
Long-term debt
|
1,974
|
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
John Elkann
|
|
1976
|
|
Executive Chairman and Executive Director
|
|
Louis C. Camilleri
|
|
1955
|
|
Chief Executive Officer and Executive Director
|
|
Piero Ferrari
|
|
1945
|
|
Vice Chairman and Non-Executive Director
|
|
Sergio Duca
|
|
1947
|
|
Senior Non-Executive Director
|
|
Delphine Arnault
|
|
1975
|
|
Non-Executive Director
|
|
Giuseppina Capaldo
|
|
1969
|
|
Non-Executive Director
|
|
Eddy Cue
|
|
1964
|
|
Non-Executive Director
|
|
Maria Patrizia Grieco
|
|
1952
|
|
Non-Executive Director
|
|
Adam Keswick
|
|
1973
|
|
Non-Executive Director
|
|
Elena Zambon
|
|
1964
|
|
Non-Executive Director
|
|
Name
|
|
Year of Birth
|
|
Position
|
|
Louis C. Camilleri
|
|
1955
|
|
Chief Executive Officer and Executive Director
|
|
Antonio Picca Piccon
|
|
1964
|
|
Chief Financial Officer
|
|
Michele Antoniazzi
|
|
1969
|
|
Chief Human Resources Officer
|
|
Mattia Binotto
|
|
1969
|
|
Managing Director Gestione Sportiva and Team Principal Scuderia Ferrari
|
|
Nicola Boari
|
|
1970
|
|
Chief Brand Diversification Officer
|
|
Carlo Daneo
|
|
1968
|
|
General Counsel
|
|
Enrico Galliera
|
|
1966
|
|
Chief Marketing and Commercial Officer
|
|
Michael Hugo Leiters
|
|
1971
|
|
Chief Technology Officer
|
|
Flavio Manzoni
|
|
1965
|
|
Chief Design Officer
|
|
Jane Reeve
|
|
1959
|
|
Chief Communication Officer
|
|
Vincenzo Regazzoni
|
|
1963
|
|
Chief Manufacturing Officer
|
|
1.
|
Remuneration strategy: our current remuneration policy (which is available on our corporate website) governs compensation for both executive and non-executive directors. In 2019, Ferrari revised some remuneration features in order to provide an enhanced alignment with shareholders’ interests and long-term sustainability of our business.
|
|
2.
|
Implementation of remuneration strategy: details how remuneration features have been implemented during the 2019 financial year and actual remuneration received by each executive and non-executive director. In 2019, there was no deviation from the Remuneration Policy.
|
|
Component
|
Purpose
|
Terms and Conditions
|
Amounts
|
|
Remuneration Structure
|
- Attract, retain and motivate highly qualified executives to achieve challenging results
- Competitively position our compensation package compared to the compensation of comparable companies, mainly represented by the Peer Group and companies that compete for similar talent
- Reinforce our performance driven culture and meritocracy
|
Ferrari’s remuneration structure is organized as follows:
- Fixed remuneration
- Short-term incentives
- Long-term incentives
- Non-monetary benefits
|
- Offer a highly competitive compensation package compared to the reference market
- Reference Market: Roles with the same managerial complexity and responsibilities within comparable companies, including those represented by the Peer Group
|
|
Component
|
Purpose
|
Terms and Conditions
|
Amounts
|
|
Fixed Remuneration
|
Reward skills, contribution and experience required for the position held
|
- Executive Chairman: Fixed remuneration is set in relation to the delegated powers assigned over the term and positions held in line with the reference market
- CEO: Fixed remuneration is set in relation to the delegated powers assigned over the term and positions held in line with the Reference Market
- SMT Members: annual remuneration is based on the role assigned, in line with reference market offering for roles of similar responsibility and complexity
|
- Executive Chairman: €250,000 annually
- CEO: €700,000 annually
- Non-Executive Directors: $75,000 annually
- SMT Members: the fixed remuneration is related to the position held and the responsibilities attributed, as well as the experience and strategic nature of the resource
|
|
Short-Term Incentive Plan
|
- Achieve the annual financial, operational and other targets and additional business priorities
- Motivate and guide executives’ activities over the short-term period
|
2019 Short-term incentives targets:
- Based on achievement of annually predetermined performance objectives
- Annual financial, operational and other identified objectives
|
- Executive Chairman: The Chairman compensation package for 2019 did not include short-term incentives
- CEO: The CEO compensation package for 2019 did not include short-term incentives
- SMT Members: variable incentive percentage of fixed remuneration based on the position held
|
|
Component
|
Purpose
|
Terms and Conditions
|
Amounts
|
|
Long-Term Incentive Plan
|
- Align the behavior of executives critical to the business with shareholders’ interests
- Motivate executives to achieve long-term strategic objectives
- Enhance retention of key resources
|
- Equity awards to promote creation of value for the shareholders
- PSUs and RSUs: vesting in installments
- PSUs: 50% linked to TSR compared to Peer Group, 30% linked to EBITDA; 20% linked to a qualitative factor related to the sustainability and innovation of business
|
- Executive Chairman: Target pay-opportunity is 300% and maximum pay-opportunity is 400% of base salary, in accordance with the long-term shareholder value creation and pay for performance principles of Ferrari
’
s remuneration policy
- CEO: Target pay-opportunity is 643% and maximum pay-opportunity is 857% of base salary
- SMT Members: variable incentive percentage of fixed remuneration based on the position held
|
|
Non-monetary Benefits
|
- Retain executives through a total reward approach
- Enhance executive and employee security and productivity
|
Represent an integral part of the remuneration package with welfare and retirement-related benefits
|
Customary fringe benefits such as company cars and drivers, personal/home security, medical insurance, accident insurance, tax preparation and financial counseling
|
|
Share Ownership Guidelines
|
- Ensures alignment with shareholders’ interests
|
- Executive Directors, other SMT members, other senior leaders and key employees are expected to build up share ownership over a period of 5 years
|
- Executive Chairman and CEO: 6 times net base salary
- SMT Members: 3 times net base salary
|
|
•
|
approve the executive directors’ targets and maximum allowable bonuses;
|
|
•
|
select the appropriate metrics and their weighting;
|
|
•
|
set the stretch objectives;
|
|
•
|
consider any unusual items in a performance year to determine the appropriate measurement of achievement; and
|
|
•
|
approve the final bonus determination.
|
|
•
|
Net Revenues (20%)
|
|
•
|
Consolidated Adjusted EBIT (20%)
|
|
•
|
Consolidated EBITDA (20%)
|
|
•
|
Industrial Free Cash Flow (40%)
|
|
|
Type of Equity Long-Term Incentive Vehicle
|
Proportion of Equity Long-Term Grant
|
Vesting Cycle
|
Performance Metrics (Weighting)
|
|
Executive Chairman
|
Performance
Share Units
(PSUs)
|
67%
|
3-years cliff vesting
|
1) TSR (50%)
2) EBITDA (30%)
3) Innovation Performance Goal (20%)
|
|
Retention Restricted
Share Units
(RSUs)
|
33%
|
3-years cliff vesting
|
N/A
|
|
|
CEO
|
Performance
Share Units (PSUs) |
67%
|
3-years installment vesting:
- 12% after 1 year
- 12% after 2 years
- 76% after 3 years
|
1) TSR (50%)
2) EBITDA (30%) 3) Innovation Performance Goal (20%) |
|
Retention Restricted
Share Units (RSUs) |
33%
|
3-years installment vesting:
- 33% after 1 year
- 33% after 2 years
- 34% after 3 years
|
N/A
|
|
|
•
|
the number of PSUs earned under the TSR payout factor, plus;
|
|
•
|
the number of PSUs earned under the EBITDA payout factor, plus;
|
|
•
|
the number of PSUs earned under the Innovation Performance Goal.
|
|
Metrics
(weight)
|
Metrics
(type)
|
Benchmark
|
Rationale
|
Link between pay and performance
|
|
TSR (50%)
|
Financial criteria
|
New Peer Group
*
(8 companies: Ferrari, Aston Martin, Burberry, Hermes, Kering, LVMH, Moncler, Richemont)
|
TSR is tracked for both Ferrari and the companies in the defined New Peer Group calculating starting and ending prices as an average of the 30 calendar days prior to grant and award date
|
|
|
EBITDA (30%)
|
Financial criteria
|
5-year Business Plan
|
Earnings before interest, taxes, depreciation and amortization takes a company’s earnings, and subtracts its cost of debt, cost of goods sold and operating expenses and taxes, resulting in an indicator of Ferrari’s profitability
|
|
|
Innovation Performance Factor (20%)
|
Non-financial criteria
|
Critical project milestones
|
The Innovation Performance Factor focuses on the new product launches in line with Ferrari’s plan and on technological innovation. It is measured in terms of product launches (milestones, volumes and contribution margin), for a weight of 70%, and key technological projects, for the remaining 30%, to be achieved during the performance period.
|
|
|
Key Assumptions
|
PSU Awards Granted to the Chairman and the CEO in 2019
|
|
Grant date share price
|
€122.90
|
|
Expected volatility
|
26.5%
|
|
Dividend yield
|
0.9%
|
|
Risk-free rate
|
0%
|
|
1.
|
Fixed Pay Ratio: considers the annual fixed salary of our executive directors versus the median employee’s base salary.
|
|
2.
|
Total Pay Ratio: considers the annual target compensation of our executives directors versus the median employee’s compensation, consisting of actual fixed and variable compensation, excluding fringe benefits and social contributions.
|
|
Incumbent
|
Share Ownership Guideline
|
|
Executive Chairman and Chief Executive Officer
|
6 times net base salary
|
|
Other SMT members
|
3 times net base salary
|
|
Other senior leaders
|
1.5 times net base salary
|
|
Other key employees
|
1 times net base salary
|
|
Element of remuneration
|
Details of assumption
|
|
Fixed remuneration
|
This comprises base salary with effect from January 1, 2020. The Executive Chairman salary will be €250,000 and the CEO salary will be €700,000
|
|
Short-term Incentive Plan
|
The Chairman and the CEO compensation packages do not include short-term incentives.
|
|
Long-term Incentive Plan
|
Executive Chairman:
–
in case of failure to achieve any of the performance criteria the scenario assumes no award of PSUs and solely the payment of RS
Us;
–
in case of achievement of the targets for each of the performance criteria, the scenario assumes an award equal to target pay opportunity (300% of base salary);
–
in case of achievement of the maximum level of each performance criteria the scenario assumes the award equal to maximum pay opportunity (400% of base salary).
CEO:
–
in case of failure to achieve any of the performance criteria the scenario assumes no award of PSUs and solely the payment of RSUs;
–
in case of achievement of the targets for each of the performance criteria the scenario assumes the award equal to target pay opportunity (643% of base salary);
–
in case of achievement of the maximum for each of the performance criteria the scenario assumes the award equal to maximum pay opportunity (857% of base salary).
|
|
•
|
$75,000 for each non-executive director.
|
|
•
|
An additional $10,000 for each member of the Audit Committee and $20,000 for the Audit Committee Chairman.
|
|
•
|
An additional $5,000 for each member of the Compensation Committee and the Governance and Sustainability Committee, and $15,000 for the Compensation Committee Chairman and the Governance and Sustainability Committee Chairman.
|
|
•
|
An additional $25,000 for the senior non-executive director.
|
|
Name
|
Office held
|
Fixed remuneration
|
Variable remuneration
(3)
(€)
|
Extraordinary items
(€)
|
Pension expense
(€)
|
Total remuneration in 2019
(4)
(€)
|
|||||||
|
Annual fee
(€) |
Fringe benefits
(€) |
||||||||||||
|
John Elkann
(1)
|
Chairman and Executive Director
|
211,666
|
|
11,920
(2)
|
|
—
|
|
|
|
—
|
|
223,586
|
|
|
Louis C. Camilleri
|
Chief Executive Officer and Executive Director
|
700,000
|
|
3,668
(2)
|
|
—
|
|
183,587
(5)
|
|
—
|
|
887,255
|
|
|
Total
|
Executive Directors
|
911,666
|
|
15,588
|
|
—
|
|
183,587
|
|
—
|
|
1,110,841
|
|
|
Piero Ferrari
|
Vice Chairman and Non-Executive Director
|
71,552
|
|
11,920
(2)
|
|
—
|
|
—
|
|
—
|
|
83,472
|
|
|
Sergio Duca
|
Senior Non-Executive Director
|
109,810
|
|
—
|
|
—
|
|
—
|
|
—
|
|
109,810
|
|
|
Delphine Arnault
|
Non-Executive Director
|
67,080
|
|
—
|
|
—
|
|
—
|
|
—
|
|
67,080
|
|
|
Giuseppina Capaldo
|
Non-Executive Director
|
86,465
|
|
—
|
|
—
|
|
—
|
|
—
|
|
86,465
|
|
|
Eddy Cue
|
Non-Executive Director
|
73,542
|
|
—
|
|
—
|
|
—
|
|
—
|
|
73,542
|
|
|
Lapo Elkann
(6)
|
Non-Executive Director
|
18,627
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18,627
|
|
|
Amedeo Felisa
(6)
|
Non-Executive Director
|
18,627
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18,627
|
|
|
Maria Patrizia Grieco
|
Non-Executive Director
|
76,024
|
|
—
|
|
—
|
|
—
|
|
—
|
|
76,024
|
|
|
Adam Keswick
|
Non-Executive Director
|
67,080
|
|
—
|
|
—
|
|
—
|
|
—
|
|
67,080
|
|
|
Elena Zambon
|
Non-Executive Director
|
74,535
|
|
—
|
|
—
|
|
—
|
|
—
|
|
74,535
|
|
|
Total
|
Non-Executive Directors
|
663,342
|
|
11,920
|
|
—
|
|
—
|
|
—
|
|
675,262
|
|
|
(1)
|
From 01/01/2019 to 04/12/2019: Chairman and Non-Executive Director. From 04/12/2019 to 12/31/2019: Chairman and Executive Director.
|
|
(2)
|
Relate to car benefits provided to Mr, Camilleri, Mr. Elkann and Mr. Ferrari in accordance with the remuneration policy.
|
|
(3)
|
For information regarding Equity Based Variable Compensation see Share-Based Compensation of Executive Directors below.
|
|
(4)
|
Certain amounts have been translated from U.S. Dollars to Euro.
|
|
(5)
|
The amount includes an extraordinary lump sum to compensate the Italian taxation impact on the CEO's relocation to Italy.
|
|
(6)
|
Mr. Lapo Elkann and Mr. Amedeo Felisa were Non-Executive Directors from 01/01/2019 to 04/12/2019.
|
|
Name
|
Office held
|
Fixed remuneration
|
Variable remuneration (€)
|
Extraordinary items
(€)
|
Pension expense
(€)
|
Total remuneration in 2018
(5)
(€)
|
|||||||
|
Annual fee
(€) |
Fringe benefits
(2)
(€) |
||||||||||||
|
John Elkann
(1)
|
Chairman and Executive Director
|
79,554
|
|
13,025
|
|
—
|
|
—
|
|
—
|
|
92,579
|
|
|
Louis C. Camilleri
(3)
|
Chief Executive Officer and Executive Director
|
270,412
|
|
—
|
|
—
|
|
—
|
|
—
|
|
270,412
|
|
|
Total
|
Executive Directors
|
349,966
|
|
13,025
|
|
—
|
|
—
|
|
—
|
|
362,991
|
|
|
Piero Ferrari
|
Vice Chairman and Non-Executive Director
|
68,149
|
|
12,397
|
|
—
|
|
—
|
|
—
|
|
80,546
|
|
|
Sergio Duca
(4)
|
Senior Non-Executive Director
|
94,890
|
|
—
|
|
—
|
|
—
|
|
—
|
|
94,890
|
|
|
Delphine Arnault
|
Non-Executive Director
|
63,889
|
|
—
|
|
—
|
|
—
|
|
—
|
|
63,889
|
|
|
Giuseppina Capaldo
|
Non-Executive Director
|
73,781
|
|
—
|
|
—
|
|
—
|
|
—
|
|
73,781
|
|
|
Eddy Cue
|
Non-Executive Director
|
68,149
|
|
—
|
|
—
|
|
—
|
|
—
|
|
68,149
|
|
|
Lapo Elkann
(6)
|
Non-Executive Director
|
63,889
|
|
—
|
|
—
|
|
—
|
|
—
|
|
63,889
|
|
|
Amedeo Felisa
(6)
|
Non-Executive Director
|
63,889
|
|
—
|
|
—
|
|
—
|
|
—
|
|
63,889
|
|
|
Maria Patrizia Grieco
|
Non-Executive Director
|
72,408
|
|
—
|
|
—
|
|
—
|
|
—
|
|
72,408
|
|
|
Adam Keswick
|
Non-Executive Director
|
63,889
|
|
—
|
|
—
|
|
—
|
|
—
|
|
63,889
|
|
|
Elena Zambon
|
Non-Executive Director
|
72,030
|
|
—
|
|
—
|
|
—
|
|
—
|
|
72,030
|
|
|
Total
|
Non-Executive Directors
|
704,963
|
|
12,397
|
|
—
|
|
—
|
|
—
|
|
717,360
|
|
|
(1)
|
From 01/01/2018 to 07/21/2018: Vice Chairman and Non-Executive Director. From 07/21/2018 to 12/31/2018: Chairman and Non-Executive Director.
|
|
(2)
|
Fringe benefits relate to car benefits provided to Mr. Elkann and Mr. Ferrari in accordance with the remuneration policy.
|
|
(3)
|
From 01/01/2018 to 07/21/2018: Senior Non-Executive Director. From 09/07/2018 to 12/31/2018: Chief Executive Officer and Executive Director.
|
|
(4)
|
From 07/21/2018 to 12/31/2018: Senior Non-Executive Director.
|
|
(5)
|
Certain amounts have been translated from U.S. Dollars to Euro.
|
|
Directors’ Total Remuneration (€)
|
|||||||||
|
|
|
2019
|
2018
|
2017
|
2016
|
||||
|
John Elkann
|
Chairman and Executive Director
|
223,586
(1)
|
|
92,579
(2)
|
|
115,317
|
|
142,864
|
|
|
Louis C. Camilleri
|
Chief Executive Officer and Executive Director
|
887,255
|
|
270,412
(3)
|
|
133,021
|
|
214,987
|
|
|
Piero Ferrari
|
Vice Chairman and Non-Executive Director
|
83,472
|
|
80,546
|
|
111,919
|
|
193,610
|
|
|
Sergio Duca
|
Senior Non-Executive Director
|
109,810
|
|
94,890
(4)
|
|
119,743
|
|
212,506
|
|
|
Delphine Arnault
|
Non-Executive Director
|
67,080
|
|
63,889
|
|
97,614
|
|
130,637
|
|
|
Giuseppina Capaldo
|
Non-Executive Director
|
86,465
|
|
73,781
|
|
106,465
|
|
195,162
|
|
|
Eddy Cue
|
Non-Executive Director
|
73,542
|
|
68,149
|
|
102,039
|
|
186,170
|
|
|
Lapo Elkann
|
Non-Executive Director
|
18,627
(7)
|
|
63,889
|
|
97,614
|
|
133,665
|
|
|
Amedeo Felisa
|
Non-Executive Director
|
18,627
(7)
|
|
63,889
|
|
87,655
(5)
|
|
6,750,315
(6)
|
|
|
Maria Patrizia Grieco
|
Non-Executive Director
|
76,024
|
|
72,408
|
|
106,465
|
|
136,750
|
|
|
Adam Keswick
|
Non-Executive Director
|
67,080
|
|
63,889
|
|
97,614
|
|
130,637
|
|
|
Elena Zambon
|
Non-Executive Director
|
74,535
|
|
72,030
|
|
102,039
|
|
189,138
|
|
|
Company Performance
(€ million)
|
|||||||||
|
Adjusted EBITDA
|
1,269
|
|
1,114
|
|
1,036
|
|
880
|
|
|
|
Median of fixed remuneration on a full-time equivalent basis of employees
(*)
(€)
|
|||||||||
|
Median fixed remuneration of employees
|
31,782
|
|
30,600
|
|
30,385
|
|
29,938
|
|
|
|
(1)
|
From 01/01/2019 to 04/12/2019: Chairman and Non-Executive Director. From 04/12/2019 to 12/31/2019: Chairman and Executive Director.
|
|
(2)
|
From 01/01/2018 to 07/21/2018: Vice Chairman and Non-Executive Director. From 07/21/2018 to 12/31/2018: Chairman and Non-Executive Director.
|
|
(3)
|
From 01/01/2018 to 07/21/2018: Senior Non-Executive Director. From 09/07/2018 to 12/31/2018: Chief Executive Officer and Executive Director.
|
|
(4)
|
From 07/21/2018 to 12/31/2018: Senior Non-Executive Director
|
|
(5)
|
Mr. Felisa served on the Board of Directors as Executive Director with a specific consultancy contract until the Annual General Meeting of Shareholders held on 04/14/2017, following which Mr. Felisa served as Non-Executive Director.
|
|
(6)
|
On May 2, 2016 Mr. Amedeo Felisa retired as Chief Executive Officer. His role was taken by Mr. Sergio Marchionne who assumed the Chief Executive Officer’s responsibilities while also retaining his role as Chairman of the Company. Mr. Felisa continued to serve on the Board of Directors of Ferrari as Executive Director with a specific consultancy contract until the Annual General Meeting of Shareholders held in April 2017 following which Mr. Felisa served as non-executive director. Base premium salary includes €814 thousand for his role as Chief Executive Officer from 01/01/2016 to 05/01 2016 and €167 thousand pursuant to the abovementioned consultancy contract from 05/02/2016 to 12/31/2016. Other includes €5,500 thousand for retirement package.
|
|
(7)
|
Mr. Lapo Elkan and Mr. Amedeo Felisa were Non-Executive Directors from 01/01/2019 to 04/12/2019
|
|
Name, position
|
Main conditions of share award plans
|
Movements in share awards during 2019
|
||||||||||||
|
Plan
|
Performance period
|
Grant date
|
Vesting date
|
Number of unvested shares at January 1, 2019
|
Shares awarded
|
Shares vested
|
Number of unvested shares at December 31, 2019
|
of which are subject to performance conditions
|
||||||
|
John Elkann, Executive Chairman
|
Equity Incentive Plan 2019-2021
|
2019 - 2021
|
April 2019
|
March 2022
|
—
|
|
20,703
|
|
—
|
|
20,703
|
|
13,802
|
|
|
Louis C. Camilleri, CEO
|
Equity Incentive Plan 2016-2020
|
2016 - 2020
|
September 2018
|
March 2019
|
17,108
|
|
—
|
|
17,108
|
|
—
|
|
11,405
|
|
|
Equity Incentive Plan 2019-2021
|
2019 - 2021
|
April 2019
|
March 2020
March 2021
March 2022
|
—
|
|
124,218
|
|
—
|
|
124,218
|
|
82,812
|
|
|
|
Name
|
Position held
|
a) Description of the performance criteria
b) Applicable performance
|
Relative weighting of the performance criteria
|
Information on performance targets
|
a) Actual performance
b) Actual payout
|
||
|
a) Threshold performance
b) Corresponding award
|
a) Target performance
b) Corresponding award |
a) Maximum performance
b) Corresponding award |
|||||
|
Louis C. Camilleri
|
Chief Executive Officer
|
a) 3-year TSR (from January 4, 2016 to December 31, 2018)
b) Equity Incentive Plan 2016-2020
|
100.00%
|
a) 5
th
out of 8 Companies
b) 50% of Target Award
|
a) 3rd out of 8 Companies
b) 100% of Target Award |
a) 1st out of 8 Companies
b) 150% of Target Award |
a) 3rd out of 8 Companies
b) 100% of Target Award |
|
Name
|
Position
|
|
Sergio Duca
|
Chairperson
|
|
Giuseppina Capaldo
|
Member
|
|
Maria Patrizia Grieco
|
Member
|
|
•
|
neither have a material relationship with Ferrari, as determined by the Board of Directors nor be performing the functions of auditors or accountants for Ferrari;
|
|
•
|
be an “independent” member of the Board of Directors under the rules of the NYSE and Rule 10A-3 under the Exchange Act and within the meaning of the Code; and
|
|
•
|
be “financially literate” and have “accounting or selected financial management expertise” qualifications, as determined by the Board of Directors.
|
|
Name
|
Position
|
|
John Elkann
|
Chairperson
|
|
Giuseppina Capaldo
|
Member
|
|
Eddy Cue
|
Member
|
|
Name
|
Position
|
|
Giuseppina Capaldo
|
Chairperson
|
|
Eddy Cue
|
Member
|
|
Piero Ferrari
|
Member
|
|
|
At December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
White-collar employees and middle-managers
|
1,983
|
|
|
1,691
|
|
|
1,531
|
|
|
Italy
|
1,772
|
|
|
1,517
|
|
|
1,358
|
|
|
Rest of the world
|
211
|
|
|
174
|
|
|
173
|
|
|
Workers
|
2,179
|
|
|
2,050
|
|
|
1,757
|
|
|
Italy
|
2,170
|
|
|
2,047
|
|
|
1,754
|
|
|
Rest of the world
|
9
|
|
|
3
|
|
|
3
|
|
|
Managers and senior managers
|
123
|
|
|
110
|
|
|
92
|
|
|
Total
|
4,285
|
|
|
3,851
|
|
|
3,380
|
|
|
Name
|
Common Shares
|
% of Common Shares Outstanding
|
Special Voting Shares
|
% of Special Voting Shares Outstanding
|
||||
|
Piero Ferrari
|
18,894,295
|
|
10.2
|
%
|
18,892,160
|
|
29.8
|
%
|
|
John Elkann
|
15,375
|
|
(*)
|
|
—
|
|
—
|
|
|
Louis C. Camilleri
|
22,748
|
|
(*)
|
|
—
|
|
—
|
|
|
Delphine Arnault
|
2,803
|
|
(*)
|
|
—
|
|
—
|
|
|
Eddy Cue
|
2,692
|
|
(*)
|
|
—
|
|
—
|
|
|
Adam Keswick
|
2,643
|
|
(*)
|
|
—
|
|
—
|
|
|
Elena Zambon
|
1,808
|
|
(*)
|
|
—
|
|
—
|
|
|
Shareholder
|
Number of common shares
|
Percentage owned
(1)
|
||
|
Exor N.V.
(2)
|
44,435,280
|
|
24.0
|
%
|
|
Piero Ferrari
(2)
|
18,894,295
|
|
10.2
|
%
|
|
BlackRock, Inc.
(3)
|
11,229,807
|
|
6.1
|
%
|
|
T. Rowe Price Associates, Inc.
(4)
|
8,648,944
|
|
4.7
|
%
|
|
Other public shareholders
|
101,877,301
|
|
55.0
|
%
|
|
(1)
|
The percentages of share capital set out in this table are calculated as the ratio of (i) the aggregate number of outstanding common shares beneficially owned by the shareholder to (ii) the total number of outstanding common shares (net of treasury shares) of Ferrari. These percentages may slightly differ from the percentages of share capital included in the public register held by the AFM of all notifications made pursuant to the disclosure obligations under chapter 5.3 of the Dutch Act on financial supervision (Wet op het financieel toezicht; the “AFS”), inter alia, because any shares held in treasury by Ferrari are included in the relevant denominators for purposes of the AFS disclosure obligations.
|
|
(2)
|
Each of Exor and Piero Ferrari participate in the loyalty voting program of Ferrari. As of February 7, 2020 Exor owned 44,435,280 special voting shares, including 6,854,893 special voting shares issued to Exor in April 2019 under the terms of the loyalty voting program, and Mr. Ferrari owned 18,892,160 special voting shares. Therefore, as discussed above in this section, their voting power in Ferrari is higher than the percentage of common shares beneficially held as presented in this table.
|
|
(3)
|
Based on filings with the SEC (Amendment No.
1 to Schedule 13G filed by BlackRock, Inc. on February 5, 2020, File No. 005-89223), BlackRock, Inc. is a parent holding company or control person in accordance with Rule 13d-1(b)(1)(ii)(G) and, out of the common shares beneficially owned as set forth in the table, it has sole voting power over 10,276,324 common shares.
|
|
(4)
|
Based on filings with the SEC (Amendment No.
1 to Schedule 13G filed on February 14, 2018, File No. 005-89223), T. Rowe Price Associates, Inc. is an investment adviser registered under Section 203 of the U.S. Investment Advisers Act of 1940 and, out of the common shares beneficially owned as set forth in the table, it has sole voting power over 3,143,852 common shares.
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. (“Maserati”) which is controlled by the FCA Group;
|
|
•
|
the purchase of engine components for the use in the production of Maserati engines from FCA US LLC, which is controlled by FCA Group;
|
|
•
|
a technical cooperation, starting from November 2019, between the Group and FCA Group with the aim to enhance the quality and competitiveness of their respective products, while reducing costs and investments;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Automotive Lighting Italia S.p.A., Sistemi Sospensioni S.p.A. and Magneti Marelli Powertrain Slovakia s.r.o. (which form part of “Magneti Marelli”), which were controlled by the FCA Group until May 2, 2019 when FCA completed the sale of Magneti Marelli. Following the sale, Magneti Marelli (which subsequently operates under the name “Marelli”) is no longer a related party;
|
|
•
|
transactions with FCA Group companies, mainly relating to the services provided by FCA Group companies, including human resources, payroll, tax, customs and procurement of insurance coverage and sponsorship revenues.
|
|
•
|
the Group incurs rental costs from Iveco Group companies related to the rental of trucks used by the Formula 1 racing team;
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of components for Formula 1 racing cars from COXA S.p.A., controlled by Piero Ferrari;
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Piero Ferrari;
|
|
•
|
sponsorship agreement relating to Formula 1 activities with Ferretti S.p.A.;
|
|
•
|
sale of cars to certain members of the Board of Directors of Ferrari N.V. and Exor.
|
|
•
|
a resolution to reduce the issued share capital;
|
|
•
|
a resolution to amend the Ferrari Articles of Association;
|
|
•
|
a resolution to restrict or exclude rights of pre-emption;
|
|
•
|
a resolution to authorize the Board of Directors to restrict or exclude shareholder rights of pre-emption;
|
|
•
|
a resolution to enter into a legal merger or a legal demerger; or
|
|
•
|
a resolution to dissolve Ferrari.
|
|
•
|
within two weeks after his/her appointment of the number of shares he/she holds and the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, and
|
|
•
|
subsequently of each change in the number of shares he/she holds and of each change in the number of votes he/she is entitled to cast in respect of Ferrari’s issued and outstanding share capital, immediately after the relevant change.
|
|
•
|
an order requiring appropriate disclosure;
|
|
•
|
suspension of the right to exercise the voting rights for a period of up to three years as determined by the court;
|
|
•
|
voiding a resolution adopted by the General Meeting, if the court determines that the resolution would not have been adopted but for the exercise of the voting rights of the person with a duty to disclose, or suspension of a resolution adopted by the general meeting of shareholders until the court makes a decision about such voiding; and
|
|
•
|
an order to refrain, during a period of up to five years as determined by the court, from acquiring shares and/or voting rights in Ferrari. Shareholders are advised to consult with their own legal advisers to determine whether the disclosure obligations apply to them.
|
|
•
|
a dealer in securities or foreign currencies,
|
|
•
|
a regulated investment company,
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings,
|
|
•
|
a tax-exempt organization,
|
|
•
|
a bank, financial institution, or insurance company,
|
|
•
|
a person liable for the alternative minimum tax,
|
|
•
|
a person that actually or constructively owns 10 percent or more, by vote or value, of Ferrari,
|
|
•
|
a person that holds common shares or special voting shares of Ferrari as part of a straddle or a hedging, conversion, or other risk reduction transaction for U.S. federal income tax purposes,
|
|
•
|
a person that acquired common shares or special voting shares of Ferrari pursuant to the exercise of employee stock options or otherwise as compensation, or
|
|
•
|
a person whose functional currency is not the U.S. Dollar.
|
|
•
|
an individual that is a citizen or resident of the United States;
|
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States;
|
|
•
|
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
|
•
|
a trust if (i) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust or (ii) the trust has made a valid election under applicable Treasury Regulations to be treated as a U.S. person.
|
|
•
|
75 percent or more of Ferrari’s gross income for the taxable year consists of “passive income” (including dividends, interest, gains from the sale or exchange of investment property and rents and royalties other than rents and royalties that are received from unrelated parties in connection with the active conduct of a trade or business, as defined in applicable Treasury Regulations); or
|
|
•
|
at least 50 percent of its assets for the taxable year (averaged over the year and determined based upon value) produce or are held for the production of passive income.
|
|
1.
|
an owner of one or more Ferrari common shares and/or Ferrari special voting shares who in addition to the title to such Ferrari common shares and/or Ferrari special voting shares, has an economic interest in such Ferrari common shares and/or Ferrari special voting shares;
|
|
2.
|
a person who or an entity that holds the entire economic interest in one or more Ferrari common shares and/or Ferrari special voting shares;
|
|
3.
|
a person who or an entity that holds an interest in an entity, such as a partnership or a mutual fund, that is transparent for Dutch tax purposes, the assets of which comprise one or more Ferrari common shares and/or Ferrari special voting shares, within the meaning of 1. or 2. above; or
|
|
4.
|
a person who is deemed to hold an interest in Ferrari common shares and/or Ferrari special voting shares, as referred to under 1. to 3., pursuant to the attribution rules of article 2.14a, of the Dutch Income Tax Act 2001 (
Wet inkomstenbelasting 2001
), with respect to property that has been segregated, for instance in a trust or a foundation.
|
|
(i)
|
are individuals and derive benefits from Ferrari common shares and, if applicable Ferrari special voting shares that are a remuneration or deemed to be a remuneration in connection with past, present or future employment performed in The Netherlands or management activities and functions or membership of a management board (
bestuurder
) or a supervisory board (
commissaris
) of a Netherlands resident entity by such holder or certain individuals related to such holder (as defined in The Dutch Income Tax Act 2001); or
|
|
(ii)
|
is for Dutch tax purposes taxable as a corporate entity and resident of Aruba, Curacao or Sint Maarten.
|
|
1.
|
such holder derives profits from an enterprise directly, or pursuant to a co-entitlement to the net value of such enterprise, other than as a holder of securities, which enterprise either is managed in the Netherlands or carried on, in whole or in part, through a permanent establishment or a permanent representative which is taxable in the Netherlands, and such holder’s Ferrari common shares and, if applicable, Ferrari special voting shares are attributable to such enterprise; or
|
|
2.
|
such holder is an individual and such holder derives benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities (
resultaat uit overige werkzaamheden
) in the Netherlands. Such holder may, inter alia, derive, or be deemed to derive, benefits from Ferrari common shares and, if applicable, Ferrari special voting shares that are taxable as benefits from miscellaneous activities if such holder’s investment activities go beyond the activities of an active portfolio investor, for instance in the case of use of insider knowledge or comparable forms of special knowledge.
|
|
|
Benefits derived or deemed to be derived from certain miscellaneous activities by a child or a foster child who is under eighteen years of age are attributed to the parent who exercises, or the parents who exercise, authority over the child, irrespective of the country of residence of the child.
|
|
•
|
“CITA”: Presidential Decree No. 917 of December 22, 1986 (the Consolidated Income Tax Act);
|
|
•
|
“EEA State”: a State that is party to the European Economic Area Agreement;
|
|
•
|
“Finance Act 2017”: Law No. 232 of December 11, 2016;
|
|
•
|
“Finance Act 2018”: Law No. 205 of December 27, 2017;
|
|
•
|
“Finance Act 2019”: Law No. 145 of December 30, 2018;
|
|
•
|
“Finance Act 2020”: Law No. 160 of December 27, 2019;
|
|
•
|
“IRES”: Italian corporate income tax;
|
|
•
|
|
|
•
|
“Italian White List”: the list of countries and territories allowing a satisfactory exchange of information with Italy (i) currently included in the Italian Ministerial Decree of September 4, 1996, as subsequently amended and supplemented, or (ii) once effective in any other decree or regulation that will be issued in the future to provide the list of such countries and territories (and that will replace the Ministerial Decree of September 4, 1996), including any country or territory that will be deemed listed therein for the purpose of any interim rule;
|
|
•
|
“Non-Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, other than Qualified Holdings;
|
|
•
|
“Qualified Holdings”: holdings of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that represent, in case of shares listed on regulated markets, either (i) more than two percent of the overall voting rights exercisable at ordinary shareholders’ meetings or (ii) an interest in Ferrari’s issued and outstanding capital in excess of 5 percent; and
|
|
•
|
“Transfer of Qualified Holdings”: transfers of common shares in Ferrari, including rights or securities through which Ferrari common shares may be acquired, that exceed, over a period of 12 (twelve) months, the threshold for qualifying as Qualified Holdings. The twelve-month period starts from the date when the shares, securities and the rights owned represent a percentage of voting rights or interest in Ferrari’s capital that exceeds the aforesaid thresholds. In case of rights or securities through which Ferrari common shares may be acquired, the percentage of voting rights or interest in Ferrari’s capital potentially attributable to the holding of such rights and securities is taken into account.
|
|
–
|
40 percent of the amount of the dividends paid out of profits formed until the fiscal year that was current on December 31, 2007;
|
|
–
|
49.72 percent of the amount of the dividends paid out of profits formed after the fiscal year that was current on December 31, 2007 and until the fiscal year that was current on December 31, 2016;
|
|
–
|
58.14 percent of the amount of the dividends paid out of profits formed in the fiscal year that was current on December 31, 2017.
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Individuals not engaged in business activity and holding the Ferrari common shares under the “risparmio gestito” regime
|
|
(iii)
|
Sole Proprietors
|
|
(iv)
|
Partnerships (Italian “società in nome collettivo”, “società in accomandita semplice”, “società semplici
”
and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(v)
|
Non-business entities referred to in Article 73(1)(c) CITA
|
|
(vi)
|
Persons exempt from IRES and persons outside the scope of IRES
|
|
(vii)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(viii)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(iii)
|
U.S. holders (without permanent establishment in Italy) of Ferrari common shares and, if applicable, Ferrari special voting shares
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Individuals not engaged in business activity
|
|
(ii)
|
Sole Proprietors, business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA), as well as companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
(iii)
|
Non-business entities referred to in Article 73(1)(c) CITA and non-business partnerships referred to in Article 5 CITA
|
|
(iv)
|
Persons exempt from IRES
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(A)
|
I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Italian resident individuals not engaged in business activity
|
|
a.
|
Tax return regime (
regime della dichiarazione
). Under this regime, capital gains and capital losses realized during the tax year must be reported in the income tax return. CGT is computed on capital gains net of capital losses of the same nature and must be paid by the term for paying the balance of the annual income tax. Capital losses in excess of capital gains may be carried forward and offset against capital gains realized in any of the four following tax years. Even if there is not yet official published guidance of the Italian tax authorities after the reform enacted by Finance Act 2018, capital losses realized on transfers of Non-Qualified Holdings before 2019 should be allowed to offset capital gains realized on Transfers of Qualified Holdings as of 2019. This regime is the default regime if the taxpayer does not elect into any of the two alternative regimes described in (b) and (c) below.
|
|
b.
|
Non-discretionary investment portfolio regime (
risparmio amministrato
) (optional). Under this regime, CGT is applied separately on capital gains realized on each transfer of common shares in Ferrari. This regime is allowed subject to (x) the Ferrari common shares being managed or in custody with Italian banks, broker-dealers (
società di intermediazione mobiliare
) or certain authorized financial intermediaries; and (y) an express election for the non-discretionary investment portfolio regime being made in writing in due time by the relevant holder. Under this regime, the financial intermediary is responsible for accounting for and paying (on behalf of the taxpayer) CGT in respect of capital gains realized on each transfer of the common shares in Ferrari (as well as in respect of capital gains realized at revocation of the intermediary’s mandate), net of any relevant capital losses. Capital losses may be carried forward and offset against capital gains realized within the same relationship of deposit in the same tax year or in the following tax years up to the fourth. Even if there is not yet official published guidance of the Italian tax authorities after the reform enacted by Finance Act 2018, capital losses realized on transfers of Non-Qualified Holdings before 2019 should be allowed to offset capital gains realized on Transfers of Qualified Holdings as of 2019. Under this regime, the holder is not required to report capital gains in the annual income tax return.
|
|
c.
|
Discretionary investment portfolio regime (
risparmio gestito
) (optional). This regime is allowed for holders who have entrusted the management of their financial assets, including the Ferrari common shares, to an authorized intermediary and have elected in writing into this regime. Under this regime, capital gains accrued on the Ferrari common shares are included in the computation of the annual increase in value of the managed assets accrued (even if not realized) at year end, which is subject to CGT. The managing authorized intermediary applies the tax on behalf of the taxpayer. Any decrease in value of the managed assets accrued at year end may be carried forward
|
|
(ii)
|
Sole Proprietors and business partnerships (Italian “società in nome collettivo,” “società in accomandita semplice” and similar Italian partnerships as referred to in Article 5 CITA)
|
|
(iii)
|
Companies and other business entities referred to in Article 73(1)(a)-(b) CITA
|
|
a.
|
The common shares in Ferrari have been uninterruptedly held as of the first day of the twelfth month prior to the transfer, treating the Ferrari common shares acquired on the most recent date as being transferred first (on a “last in first out” basis); and
|
|
b.
|
The common shares in Ferrari have been booked as non-current financial assets in the first financial statements closed during the holding period. In case of holders that draft their financial statements according to IAS / IFRS international accounting standards, the common shares in Ferrari are deemed as non-current financial assets if they are not accounted as financial assets held for trading.
|
|
(iv)
|
Non-business entities referred to in Article 73(1)(c) CITA and non-business partnerships (società semplici) referred to in Article 5 CITA
|
|
(v)
|
Pension funds and OICR (other than Real Estate AIF)
|
|
(vi)
|
Real Estate AIF
|
|
(B)
|
N
ON
-I
TALIAN
R
ESIDENT
P
ERSONS
|
|
(i)
|
Non-resident persons holding the common shares in Ferrari through a permanent establishment in Italy
|
|
(ii)
|
Non
-resident persons that do not hold the common shares in Ferrari through a permanent establishment in Italy
|
|
a.
|
At a rate of 4 percent in case of transfers made to the spouse or relatives in direct line, on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €1,000,000.00.
|
|
b.
|
At a rate of 6 percent in case of transfers made to relatives up to the fourth degree or relatives-in-law up to the third degree on the entire value of the transferred assets (in the case of transfers to brothers or sisters, the six percent rate is applicable only on the portion of the global net value of the transferred assets, if any, exceeding, for each beneficiary, €100,000.00).
|
|
c.
|
At a rate of 8 percent in any other case.
|
|
•
|
Where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In
2019
, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of
53 percent
of the Group’s net revenues (
49 percent
in
2018
).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and other markets where the U.S. Dollar is the reference currency. In
2019
, the value of commercial activity exposed to fluctuations in the Euro/U.S. Dollar exchange rate accounted for approximately
53 percent
(
57 percent
in
2018
) of the total currency risk from commercial activity. In 2019, the commercial activities exposed to the Euro/Pound Sterling exchange rate and to the Euro/Japanese Yen exchange rate exceeded 10 percent (in 2018 only Euro/Pound Sterling exceeded 10 percent) of the total currency risk from commercial activity. Other significant exposures included the exchange rate between the Euro and the following currencies: Swiss Franc, Chinese Renminbi, Canadian Dollar and Australian Dollar. None of these exposures, taken individually, exceeded 10 percent of the Group’s total foreign currency exchange rate exposure for commercial activity in
2019
. It is the Group’s policy to use derivative
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom (branch), Switzerland, Mainland China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are translated into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized directly in equity as a component of other comprehensive income/(loss) under gains/(losses) from currency translation differences.
|
|
|
For the years ended December 31,
|
|||
|
|
2019
|
|
2018
|
|
|
|
(€ thousands)
|
|||
|
Audit fees
|
1,150
|
|
|
1,340
|
|
Tax fees
|
—
|
|
|
12
|
|
Audit-related fees
|
139
|
|
|
5
|
|
Total
|
1,289
|
|
|
1,357
|
|
Period
|
Total Number of Shares Purchased
|
Average Price
Paid per Share
(€) (1)(2) |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Value of Shares that May Yet Be Purchased under the Plans or Programs
(€) |
|
Jan 1 to Jan 31, 2019
|
244,062
|
95.52
|
244,062
|
1,476,688,255
|
|
Feb 1 to Feb 28, 2019
|
116,295
|
110.99
|
116,295
|
1,463,780,901
|
|
March 1 to March 31, 2019
|
121,066
|
115.12
|
121,066
|
1,449,843,381
|
|
April 1 to April 30, 2019
|
130,774
|
121.31
|
130,774
|
1,433,978,658
|
|
May 1 to May 31, 2019
|
270,831
|
126.49
|
270,831
|
1,399,722,199
|
|
June 1 to June 30, 2019
|
361,532
|
136.44
|
361,532
|
1,350,393,195
|
|
July 1 to July 31, 2019
|
283,842
|
148.34
|
283,842
|
1,308,288,831
|
|
Aug 1 to Aug 31, 2019
|
223,375
|
141.22
|
223,375
|
1,276,744,485
|
|
Sept 1 to Sept 30, 2019
|
573,323
|
138.67
|
573,323
|
1,197,242,026
|
|
Oct 1 to Oct 31, 2019
|
316,283
|
136.88
|
316,283
|
1,153,949,232
|
|
Nov 1 to Nov 30, 2019
|
127,772
|
150.87
|
127,772
|
1,134,672,162
|
|
Dec 1 to Dec 31, 2019
|
138,547
|
149.88
|
138,547
|
1,113,906,308
|
|
Total
|
2,907,702
|
|
2,907,702
|
|
|
(1)
|
On December 28, 2018, Ferrari announced the launch of the First Tranche, to repurchase up to €150 million in common shares. The First Tranche was authorized by the 2018 AGM. The authorization was initially granted for a period of 18 months from the date of such 2018 AGM (therefore expiring on October 12, 2019) and was subsequently extended by the 2019 AGM until October 11, 2020. The First Tranche was completed on June 26, 2019. On July 1, 2019, Ferrari announced the launch of the Second Tranche, to repurchase up to €200 million in common shares. The Second Tranche was authorized by the 2019 AGM. The Second Tranche commenced on July 2, 2019 and was completed on November 12, 2019. On November 14, 2019, Ferrari announced the launch of the Third Tranche, to repurchase up to €200 million in common shares. The Third Tranche was authorized by the 2019 AGM. The Third Tranche commenced on 15 November 2019 and is to end no later than June 24, 2020.
|
|
(2)
|
Share repurchases made on the NYSE have been translated into Euro from U.S. Dollars at the exchange rate reported by the European Central Bank on the respective transaction dates.
|
|
Exhibit Number
|
Description of Documents
|
|
1.1
|
|
|
1.2
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
4.1
|
|
|
4.2
|
|
|
8.1
|
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
|
|
23
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Ferrari N.V.
|
|
|
|
|
|
|
|
By:
|
/s/ Antonio Picca Piccon
|
|
|
|
|
|
|
|
|
|
|
Name: Antonio Picca Piccon
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Warranty and recall campaigns provision
|
|
|
Description of the Matter
|
As more fully described in Notes 2 and 23 to the consolidated financial statements, the Company establishes a provision for product warranties at the time the sale is recognized to guarantee the performance of vehicles from defects that may become apparent within a certain period or term. In addition, the group periodically initiates voluntary service actions to address various client satisfaction, safety and emissions issues related to cars sold. The provision includes management’s estimate of the expected cost to fulfill the obligations over the contractual warranty period. Such estimate is developed on assumptions over expected costs to be incurred based on the group’s historical claims or costs experience, including the cost of parts and services. As at December 31, 2019 the warranty and recall campaigns provision amounted to €108 million.
Future costs of these actions are subject to numerous uncertainties, including the enactment of new laws and regulations, the number of vehicles affected by warranty or recall actions and the nature of the corrective action that may result in adjustments to the established provision. The costs related to this provision are recognized within cost of sales.
Auditing the warranty and recall campaign provision was complex in consideration of the judgment required to develop assumptions around future costs to be incurred for warranty and recall campaigns, especially for newly launched models or vehicles, and the complexity of the calculation involved.
|
|
How We Addressed the Matter in Our Audit
|
The procedures performed designed to address the matter in our audit included, among others, obtaining an understanding of the warranty and recall campaign provisioning process, evaluating the group’s accounting policy, and assessing the design and operating effectiveness of internal controls relevant to this area, specifically related to management’s assumptions developed to estimate future costs to be incurred. We assessed the methodology and assumptions used by management in estimating future costs for warranty programs and recall campaigns, and assessed any changes, or the lack thereof, from the prior year. We tested the completeness and accuracy of the underlying data.
We further completed analytical procedures over the accrued provision and retrospective analyses comparing the provisions recorded by the group against actual spending for warranty and recall service costs to evaluate the cost assumptions used by management. Lastly, we assessed the adequacy of the warranty and recall campaign disclosures included in the notes to the consolidated financial statements.
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net revenues
|
4
|
|
3,766,615
|
|
|
3,420,321
|
|
|
3,416,890
|
|
|
Cost of sales
|
5
|
|
1,805,310
|
|
|
1,622,905
|
|
|
1,650,860
|
|
|
Selling, general and administrative costs
|
6
|
|
343,179
|
|
|
327,341
|
|
|
329,065
|
|
|
Research and development costs
|
7
|
|
699,211
|
|
|
643,038
|
|
|
657,119
|
|
|
Other expenses, net
|
|
|
4,991
|
|
|
3,195
|
|
|
6,867
|
|
|
Result from investments
|
8
|
|
3,522
|
|
|
2,665
|
|
|
2,437
|
|
|
EBIT
|
|
|
917,446
|
|
|
826,507
|
|
|
775,416
|
|
|
Net financial expenses
|
9
|
|
42,082
|
|
|
23,563
|
|
|
29,260
|
|
|
Profit before taxes
|
|
|
875,364
|
|
|
802,944
|
|
|
746,156
|
|
|
Income tax expense
|
10
|
|
176,656
|
|
|
16,317
|
|
|
208,760
|
|
|
Net profit
|
|
|
698,708
|
|
|
786,627
|
|
|
537,396
|
|
|
Net profit attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
695,818
|
|
|
784,678
|
|
|
535,393
|
|
|
Non-controlling interests
|
3
|
|
2,890
|
|
|
1,949
|
|
|
2,003
|
|
|
Basic earnings per common share (in €)
|
12
|
|
3.73
|
|
|
4.16
|
|
|
2.83
|
|
|
Diluted earnings per common share (in €)
|
12
|
|
3.71
|
|
|
4.14
|
|
|
2.82
|
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
Note
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
|
(€ thousand)
|
|||||||
|
Net profit
|
|
|
698,708
|
|
|
786,627
|
|
|
537,396
|
|
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
(Losses)/Gains on remeasurement of defined benefit plans
|
20
|
|
(2,078
|
)
|
|
385
|
|
|
(730
|
)
|
|
Related tax impact
|
20
|
|
456
|
|
|
(88
|
)
|
|
203
|
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
|
|
(1,622
|
)
|
|
297
|
|
|
(527
|
)
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|
|
|||
|
(Losses)/Gains on cash flow hedging instruments
|
20
|
|
(2,272
|
)
|
|
(13,034
|
)
|
|
34,971
|
|
|
Exchange differences on translating foreign operations
|
20
|
|
2,652
|
|
|
5,986
|
|
|
(15,346
|
)
|
|
Related tax impact
|
20
|
|
610
|
|
|
3,608
|
|
|
(9,757
|
)
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
|
|
990
|
|
|
(3,440
|
)
|
|
9,868
|
|
|
Total other comprehensive (loss)/income, net of tax
|
|
|
(632
|
)
|
|
(3,143
|
)
|
|
9,341
|
|
|
Total comprehensive income
|
|
|
698,076
|
|
|
783,484
|
|
|
546,737
|
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
|
|
|||
|
Owners of the parent
|
|
|
695,075
|
|
|
781,585
|
|
|
545,071
|
|
|
Non-controlling interests
|
|
|
3,001
|
|
|
1,899
|
|
|
1,666
|
|
|
|
|
|
At December 31,
|
||||
|
|
Note
|
|
2019
|
|
2018
|
||
|
|
|
|
(€ thousand)
|
||||
|
Assets
|
|
|
|
|
|
||
|
Goodwill
|
13
|
|
785,182
|
|
|
785,182
|
|
|
Intangible assets
|
14
|
|
837,938
|
|
|
645,797
|
|
|
Property, plant and equipment
|
15
|
|
1,069,652
|
|
|
850,550
|
|
|
Investments and other financial assets
|
16
|
|
38,716
|
|
|
32,134
|
|
|
Deferred tax assets
|
10
|
|
73,683
|
|
|
60,744
|
|
|
Total non-current assets
|
|
|
2,805,171
|
|
|
2,374,407
|
|
|
Inventories
|
17
|
|
420,051
|
|
|
391,064
|
|
|
Trade receivables
|
18
|
|
231,439
|
|
|
211,399
|
|
|
Receivables from financing activities
|
18
|
|
966,448
|
|
|
878,496
|
|
|
Current tax receivables
|
18
|
|
21,078
|
|
|
128,234
|
|
|
Other current assets
|
18
|
|
92,830
|
|
|
64,295
|
|
|
Current financial assets
|
19
|
|
11,409
|
|
|
10,174
|
|
|
Cash and cash equivalents
|
|
|
897,946
|
|
|
793,664
|
|
|
Total current assets
|
|
|
2,641,201
|
|
|
2,477,326
|
|
|
Total assets
|
|
|
5,446,372
|
|
|
4,851,733
|
|
|
|
|
|
|
|
|
||
|
Equity and liabilities
|
|
|
|
|
|
||
|
Equity attributable to owners of the parent
|
|
|
1,481,290
|
|
|
1,348,722
|
|
|
Non-controlling interests
|
3
|
|
5,998
|
|
|
5,117
|
|
|
Total equity
|
20
|
|
1,487,288
|
|
|
1,353,839
|
|
|
Employee benefits
|
22
|
|
88,116
|
|
|
86,575
|
|
|
Provisions
|
23
|
|
165,572
|
|
|
182,539
|
|
|
Deferred tax liabilities
|
10
|
|
82,208
|
|
|
39,142
|
|
|
Debt
|
24
|
|
2,089,737
|
|
|
1,927,167
|
|
|
Other liabilities
|
25
|
|
800,015
|
|
|
589,743
|
|
|
Other financial liabilities
|
19
|
|
14,791
|
|
|
11,342
|
|
|
Trade payables
|
26
|
|
711,539
|
|
|
653,751
|
|
|
Current tax payables
|
|
|
7,106
|
|
|
7,635
|
|
|
Total equity and liabilities
|
|
|
5,446,372
|
|
|
4,851,733
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
(€ thousand)
|
|||||||
|
Cash and cash equivalents at beginning of the year
|
|
793,664
|
|
|
647,706
|
|
|
457,784
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|||
|
Profit before taxes
|
|
875,364
|
|
|
802,944
|
|
|
746,156
|
|
|
Amortization and depreciation
|
|
351,946
|
|
|
288,748
|
|
|
260,606
|
|
|
Provision accruals
|
|
14,253
|
|
|
15,573
|
|
|
13,473
|
|
|
Result from investments
|
|
(3,522
|
)
|
|
(2,665
|
)
|
|
(2,437
|
)
|
|
Net finance costs
|
|
42,082
|
|
|
23,563
|
|
|
29,260
|
|
|
Other non-cash expenses, net
|
|
38,563
|
|
|
33,012
|
|
|
43,453
|
|
|
Net gains on disposal of property, plant and equipment and intangible assets
|
|
424
|
|
|
(283
|
)
|
|
(2,585
|
)
|
|
Change in inventories
|
|
(40,627
|
)
|
|
(4,638
|
)
|
|
(88,483
|
)
|
|
Change in trade receivables
|
|
(22,377
|
)
|
|
26,890
|
|
|
(1,745
|
)
|
|
Change in trade payables
|
|
53,940
|
|
|
40,317
|
|
|
29,333
|
|
|
Change in receivables from financing activities
|
|
(76,694
|
)
|
|
(107,353
|
)
|
|
(44,123
|
)
|
|
Change in other operating assets and liabilities
|
|
145,547
|
|
|
(83,013
|
)
|
|
(72,803
|
)
|
|
Finance income received
|
|
3,274
|
|
|
2,657
|
|
|
4,402
|
|
|
Finance costs paid
|
|
(42,600
|
)
|
|
(13,966
|
)
|
|
(36,222
|
)
|
|
Income tax paid
|
|
(33,480
|
)
|
|
(87,745
|
)
|
|
(215,486
|
)
|
|
Total
|
|
1,306,093
|
|
|
934,041
|
|
|
662,799
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|||
|
Investments in property, plant and equipment
|
|
(352,154
|
)
|
|
(300,794
|
)
|
|
(188,904
|
)
|
|
Investments in intangible assets
|
|
(353,458
|
)
|
|
(337,542
|
)
|
|
(202,506
|
)
|
|
Proceeds from the sale of property, plant and equipment and intangible assets
|
|
4,539
|
|
|
1,392
|
|
|
3,663
|
|
|
Proceeds from exercising the Delta Topco option
|
|
—
|
|
|
—
|
|
|
8,307
|
|
|
Total
|
|
(701,073
|
)
|
|
(636,944
|
)
|
|
(379,440
|
)
|
|
Cash flows used in financing activities:
|
|
|
|
|
|
|
|||
|
Proceeds from the issuance of bonds and notes
|
|
298,316
|
|
|
—
|
|
|
694,172
|
|
|
Repayment of bonds and notes
|
|
(315,395
|
)
|
|
—
|
|
|
—
|
|
|
Net change in bank borrowings
|
|
(3,516
|
)
|
|
(3,584
|
)
|
|
(790,869
|
)
|
|
Proceeds from securitizations, net of repayments
|
|
92,173
|
|
|
94,709
|
|
|
141,115
|
|
|
Net change in lease liabilities
|
|
(3,896
|
)
|
|
—
|
|
|
—
|
|
|
Net change in other debt
|
|
12,322
|
|
|
(7,988
|
)
|
|
(8,280
|
)
|
|
Dividends paid to owners of the parent
|
|
(192,664
|
)
|
|
(133,095
|
)
|
|
—
|
|
|
Cash distribution of reserves
|
|
—
|
|
|
—
|
|
|
(119,985
|
)
|
|
Share repurchases
|
|
(386,749
|
)
|
|
(100,093
|
)
|
|
—
|
|
|
Dividends paid to non-controlling interest
|
|
(2,120
|
)
|
|
(2,040
|
)
|
|
(1,218
|
)
|
|
Total
|
|
(501,529
|
)
|
|
(152,091
|
)
|
|
(85,065
|
)
|
|
Translation exchange differences
|
|
791
|
|
|
952
|
|
|
(8,372
|
)
|
|
Total change in cash and cash equivalents
|
|
104,282
|
|
|
145,958
|
|
|
189,922
|
|
|
Cash and cash equivalents at end of the year
|
|
897,946
|
|
|
793,664
|
|
|
647,706
|
|
|
|
Share capital
|
|
Retained earnings
and other reserves |
|
Cash flow hedge reserve
|
|
Currency translation differences
|
|
Remeasurement of defined benefit plans
|
|
Equity attributable to owners of the parent
|
|
Non-controlling interests
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
At January 1, 2017
|
2,504
|
|
|
302,336
|
|
|
(18,780
|
)
|
|
46,823
|
|
|
(7,888
|
)
|
|
324,995
|
|
|
4,810
|
|
|
329,805
|
|
|
Net profit
|
—
|
|
|
535,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
535,393
|
|
|
2,003
|
|
|
537,396
|
|
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
25,214
|
|
|
(15,009
|
)
|
|
(527
|
)
|
|
9,678
|
|
|
(337
|
)
|
|
9,341
|
|
|
Cash distribution of reserves
|
—
|
|
|
(119,985
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,985
|
)
|
|
—
|
|
|
(119,985
|
)
|
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,218
|
)
|
|
(1,218
|
)
|
|
Share-based compensation
|
—
|
|
|
28,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,597
|
|
|
—
|
|
|
28,597
|
|
|
At December 31, 2017
|
2,504
|
|
|
746,341
|
|
|
6,434
|
|
|
31,814
|
|
|
(8,415
|
)
|
|
778,678
|
|
|
5,258
|
|
|
783,936
|
|
|
Net profit
|
—
|
|
|
784,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
784,678
|
|
|
1,949
|
|
|
786,627
|
|
|
Other comprehensive (loss)/income
|
—
|
|
|
—
|
|
|
(9,426
|
)
|
|
6,036
|
|
|
297
|
|
|
(3,093
|
)
|
|
(50
|
)
|
|
(3,143
|
)
|
|
Dividends to owners of the parent
|
—
|
|
|
(133,939
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133,939
|
)
|
|
—
|
|
|
(133,939
|
)
|
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,040
|
)
|
|
(2,040
|
)
|
|
Share repurchases
|
—
|
|
|
(100,093
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,093
|
)
|
|
—
|
|
|
(100,093
|
)
|
|
Share-based compensation
|
—
|
|
|
22,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,491
|
|
|
—
|
|
|
22,491
|
|
|
At December 31, 2018
|
2,504
|
|
|
1,319,478
|
|
|
(2,992
|
)
|
|
37,850
|
|
|
(8,118
|
)
|
|
1,348,722
|
|
|
5,117
|
|
|
1,353,839
|
|
|
Net profit
|
—
|
|
|
695,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
695,818
|
|
|
2,890
|
|
|
698,708
|
|
|
Other comprehensive (loss)/income
|
—
|
|
|
—
|
|
|
(1,662
|
)
|
|
2,541
|
|
|
(1,622
|
)
|
|
(743
|
)
|
|
111
|
|
|
(632
|
)
|
|
Dividends to owners of the parent
|
—
|
|
|
(193,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(193,238
|
)
|
|
—
|
|
|
(193,238
|
)
|
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,120
|
)
|
|
(2,120
|
)
|
|
Share repurchases
|
—
|
|
|
(386,749
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(386,749
|
)
|
|
—
|
|
|
(386,749
|
)
|
|
Share-based compensation
|
—
|
|
|
17,480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,480
|
|
|
—
|
|
|
17,480
|
|
|
Special voting shares issuance
(1)
|
69
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
At December 31, 2019
|
2,573
|
|
|
1,452,720
|
|
|
(4,654
|
)
|
|
40,391
|
|
|
(9,740
|
)
|
|
1,481,290
|
|
|
5,998
|
|
|
1,487,288
|
|
|
(1)
|
See Note 20 “Equity” for additional details.
|
|
|
At December 31,
2019 |
|
At January 1,
2019 |
||
|
|
(€ thousand)
|
||||
|
Industrial buildings
|
15,834
|
|
|
17,226
|
|
|
Plant, machinery and equipment
|
7,612
|
|
|
10,011
|
|
|
Other assets
|
34,319
|
|
|
36,298
|
|
|
Right-of-use assets
|
57,765
|
|
|
63,535
|
|
|
|
At January 1,
2019 |
|
|
|
(€ thousand)
|
|
|
Non-cancellable operating lease commitments
|
74,930
|
|
|
Lease contracts for which the underlying asset is of low value
|
(1,008
|
)
|
|
Lease contracts for which the lease terms ends within 12 months
|
(2,420
|
)
|
|
Discount of remaining lease payments
|
(7,967
|
)
|
|
Lease liabilities
|
63,535
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
|
Average
|
|
At December 31,
|
||||||
|
U.S. Dollar
|
1.1195
|
|
|
1.1234
|
|
|
1.1810
|
|
|
1.1450
|
|
|
1.1297
|
|
|
1.1993
|
|
|
Pound Sterling
|
0.8778
|
|
|
0.8508
|
|
|
0.8847
|
|
|
0.8945
|
|
|
0.8767
|
|
|
0.8872
|
|
|
Swiss Franc
|
1.1124
|
|
|
1.0854
|
|
|
1.1550
|
|
|
1.1269
|
|
|
1.1117
|
|
|
1.1702
|
|
|
Japanese Yen
|
122.0058
|
|
|
121.9400
|
|
|
130.3959
|
|
|
125.8500
|
|
|
126.7112
|
|
|
135.0100
|
|
|
Chinese Yuan
|
7.7355
|
|
|
7.8205
|
|
|
7.8081
|
|
|
7.8751
|
|
|
7.6290
|
|
|
7.8044
|
|
|
Australian Dollar
|
1.6109
|
|
|
1.5995
|
|
|
1.5797
|
|
|
1.6220
|
|
|
1.4732
|
|
|
1.5346
|
|
|
Canadian Dollar
|
1.4855
|
|
|
1.4598
|
|
|
1.5294
|
|
|
1.5605
|
|
|
1.4647
|
|
|
1.5039
|
|
|
Singapore Dollar
|
1.5273
|
|
|
1.5111
|
|
|
1.5926
|
|
|
1.5591
|
|
|
1.5588
|
|
|
1.6024
|
|
|
Hong Kong Dollar
|
8.7715
|
|
|
8.7473
|
|
|
9.2559
|
|
|
8.9675
|
|
|
8.8045
|
|
|
9.3720
|
|
|
|
Depreciation rates
|
|
Industrial buildings
|
3% - 20%
|
|
Plant, machinery and equipment
|
5% - 22%
|
|
Other assets
|
12% - 25%
|
|
•
|
the service costs are recognized in the consolidated income statement by function and presented in the relevant line items (cost of sales, selling, general and administrative costs, research and development costs, etc.);
|
|
•
|
the net interest on the defined benefit liability is recognized in the consolidated income statement as net financial income /(expenses), and is determined by multiplying the net liability/(asset) by the discount rate used to discount obligations taking into account the effect of contributions and benefit payments made during the year; and
|
|
•
|
the remeasurement components of the net obligations, which comprise actuarial gains and losses and any change in the effect of the asset ceiling are recognized immediately in other comprehensive income/(loss). These remeasurement components are not reclassified in the consolidated income statement in a subsequent period.
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
At December 31, 2018
|
||||||||
|
Name
|
|
Country
|
|
Nature of business
|
|
Shares held by the Group
|
|
Shares held by NCI
|
|
Shares held by the Group
|
|
Shares held by NCI
|
||||
|
Directly held interests
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari S.p.A.
|
|
Italy
|
|
Manufacturing
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through Ferrari S.p.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari North America Inc.
|
|
USA
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Japan KK
|
|
Japan
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Australasia Pty Limited
|
|
Australia
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari (HK) Limited
|
|
Hong Kong
|
|
Importer and distributor
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari International Cars Trading (Shanghai) Co. L.t.d.
|
|
China
|
|
Importer and distributor
|
|
80
|
%
|
|
20
|
%
|
|
80
|
%
|
|
20
|
%
|
|
Ferrari Far East Pte Limited
|
|
Singapore
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Management Consulting (Shanghai) Co. L.t.d.
|
|
China
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari South West Europe S.a.r.l.
|
|
France
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Central Europe GmbH
(1)
|
|
Germany
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
G.S.A. S.A.
|
|
Switzerland
|
|
Service company
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Mugello Circuit S.p.A.
|
|
Italy
|
|
Racetrack management
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Inc.
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirectly held through other Group entities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ferrari Auto Securitization Transaction, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Lease, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Auto Securitization Transaction - Select, LLC
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
Ferrari Financial Services Titling Trust
(2)
|
|
USA
|
|
Financial services
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
410, Park Display Inc.
(3)
|
|
USA
|
|
Retail
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
(1)
|
Changed its name from Ferrari Central East Europe GmbH to Ferrari Central Europe GmbH, effective December 2, 2019.
|
|
(2)
|
Shareholding held by Ferrari Financial Services Inc.
|
|
(3)
|
Shareholding held by Ferrari North America Inc.
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Equity attributable to non-controlling interests
|
5,998
|
|
|
5,117
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Net profit attributable to non-controlling interests
|
2,890
|
|
|
1,949
|
|
|
2,003
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Cars and spare parts
|
2,925,721
|
|
|
2,535,245
|
|
|
2,455,955
|
|
|
Engines
|
198,308
|
|
|
284,546
|
|
|
373,313
|
|
|
Sponsorship, commercial and brand
|
538,238
|
|
|
505,701
|
|
|
494,082
|
|
|
Other
|
104,348
|
|
|
94,829
|
|
|
93,540
|
|
|
Total net revenues
|
3,766,615
|
|
|
3,420,321
|
|
|
3,416,890
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Research and development costs expensed during the year
|
559,582
|
|
|
527,847
|
|
|
556,617
|
|
|
Amortization of capitalized development costs
|
139,629
|
|
|
115,191
|
|
|
100,502
|
|
|
Total research and development costs
|
699,211
|
|
|
643,038
|
|
|
657,119
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Financial income:
|
(€ thousand)
|
|||||||
|
Interest income from bank deposits
|
1,690
|
|
|
1,445
|
|
|
1,153
|
|
|
Other interest income and financial income
|
4,116
|
|
|
677
|
|
|
5,284
|
|
|
Interest income and other financial income
|
5,806
|
|
|
2,122
|
|
|
6,437
|
|
|
Finance income from financial services activities
|
66,386
|
|
|
52,702
|
|
|
50,254
|
|
|
Total financial income
|
72,192
|
|
|
54,824
|
|
|
56,691
|
|
|
|
|
|
|
|
|
|||
|
Total financial income relating to:
|
|
|
|
|
|
|||
|
Industrial activities (A)
|
5,806
|
|
|
2,122
|
|
|
6,437
|
|
|
Financial services activities (reported in net revenues)
|
66,386
|
|
|
52,702
|
|
|
50,254
|
|
|
|
|
|
|
|
|
|||
|
Financial expenses:
|
|
|
|
|
|
|
|
|
|
Capitalized borrowing costs
|
2,671
|
|
|
2,884
|
|
|
1,578
|
|
|
Other interest cost and financial expenses
|
(2,427
|
)
|
|
(1,046
|
)
|
|
(3,775
|
)
|
|
Interest expenses and other financial expenses
|
244
|
|
|
1,838
|
|
|
(2,197
|
)
|
|
Interest expenses from banks
|
(27,432
|
)
|
|
(21,486
|
)
|
|
(23,057
|
)
|
|
Interest and other finance costs on bonds and notes
|
(20,703
|
)
|
|
(12,386
|
)
|
|
(9,231
|
)
|
|
Write-downs of financial receivables
|
(4,739
|
)
|
|
(3,326
|
)
|
|
(3,530
|
)
|
|
Other financial expenses
|
(13,949
|
)
|
|
(8,494
|
)
|
|
(12,008
|
)
|
|
Total financial expenses
|
(66,579
|
)
|
|
(43,854
|
)
|
|
(50,023
|
)
|
|
Net expenses from derivative financial instruments and foreign currency exchange rate differences
|
(26,392
|
)
|
|
(15,659
|
)
|
|
(16,619
|
)
|
|
Total financial expenses and net expenses from derivative financial instruments and foreign currency exchange rate differences
|
(92,971
|
)
|
|
(59,513
|
)
|
|
(66,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total financial expenses and net expenses from derivative financial instruments and foreign currency exchange rate differences relating to:
|
|
|
|
|
|
|
|
|
|
Industrial activities (B)
|
(47,888
|
)
|
|
(25,685
|
)
|
|
(35,697
|
)
|
|
Financial services activities (reported in cost of sales)
|
(45,083
|
)
|
|
(33,828
|
)
|
|
(30,945
|
)
|
|
|
|
|
|
|
|
|||
|
Net financial expenses relating to industrial activities (A+B)
|
(42,082
|
)
|
|
(23,563
|
)
|
|
(29,260
|
)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Current tax expense
|
137,303
|
|
|
95,076
|
|
|
201,274
|
|
|
Deferred tax expense
|
32,145
|
|
|
66,325
|
|
|
8,718
|
|
|
Taxes relating to prior periods
|
7,208
|
|
|
(145,084
|
)
|
|
(1,232
|
)
|
|
Total income tax expense
|
176,656
|
|
|
16,317
|
|
|
208,760
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Theoretical income tax expense, net of IRAP
|
210,088
|
|
|
192,706
|
|
|
179,077
|
|
|
Tax effect on:
|
|
|
|
|
|
|||
|
Permanent and other differences
|
(76,187
|
)
|
|
(58,877
|
)
|
|
(7,061
|
)
|
|
Effect of changes in tax rate and tax regulations
|
733
|
|
|
—
|
|
|
4,862
|
|
|
Differences between foreign tax rates and the theoretical Italian tax rate and tax holidays
|
3,457
|
|
|
1,216
|
|
|
2,344
|
|
|
Taxes relating to prior years
|
7,208
|
|
|
(145,084
|
)
|
|
(1,232
|
)
|
|
Withholding tax on earnings
|
3,360
|
|
|
1,514
|
|
|
2,420
|
|
|
Total income tax expense/(benefit), net of IRAP
|
148,659
|
|
|
(8,525
|
)
|
|
180,410
|
|
|
Effective tax rate, net of IRAP
|
17.0
|
%
|
|
(1.1
|
)%
|
|
24.2
|
%
|
|
IRAP (current and deferred)
|
27,997
|
|
|
24,842
|
|
|
28,350
|
|
|
Total income tax expense
|
176,656
|
|
|
16,317
|
|
|
208,760
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Deferred tax assets:
|
|
|
|
||
|
To be recovered after 12 months
|
16,445
|
|
|
27,297
|
|
|
To be recovered within 12 months
|
57,238
|
|
|
33,447
|
|
|
|
73,683
|
|
|
60,744
|
|
|
Deferred tax liabilities:
|
|
|
|
||
|
To be realized after 12 months
|
(77,334
|
)
|
|
(14,497
|
)
|
|
To be realized within 12 months
|
(4,874
|
)
|
|
(24,645
|
)
|
|
|
(82,208
|
)
|
|
(39,142
|
)
|
|
Net deferred tax (liabilities)/assets
|
(8,525
|
)
|
|
21,602
|
|
|
|
At December 31, 2018
|
|
Recognized in consolidated income statement
|
|
Charged
to equity
|
|
Translation
differences and other changes |
|
At December 31, 2019
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|||||||
|
Provisions
|
108,147
|
|
|
(8,181
|
)
|
|
—
|
|
|
332
|
|
|
100,298
|
|
|
Deferred income
|
51,578
|
|
|
2,265
|
|
|
—
|
|
|
—
|
|
|
53,843
|
|
|
Employee benefits
|
2,474
|
|
|
—
|
|
|
456
|
|
|
—
|
|
|
2,930
|
|
|
Cash flow hedge reserve
|
1,176
|
|
|
—
|
|
|
610
|
|
|
—
|
|
|
1,786
|
|
|
Foreign currency exchange rate differences
|
859
|
|
|
578
|
|
|
—
|
|
|
—
|
|
|
1,437
|
|
|
Inventory obsolescence
|
38,275
|
|
|
13,626
|
|
|
—
|
|
|
71
|
|
|
51,972
|
|
|
Allowances for doubtful accounts
|
4,301
|
|
|
1,104
|
|
|
—
|
|
|
2
|
|
|
5,407
|
|
|
Depreciation
|
17,241
|
|
|
321
|
|
|
—
|
|
|
2
|
|
|
17,564
|
|
|
Other
|
11,147
|
|
|
5,858
|
|
|
|
|
|
690
|
|
|
17,695
|
|
|
Total deferred tax assets
|
235,198
|
|
|
15,571
|
|
|
1,066
|
|
|
1,097
|
|
|
252,932
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation
|
(9,303
|
)
|
|
572
|
|
|
—
|
|
|
(150
|
)
|
|
(8,881
|
)
|
|
Capitalization of development costs
|
(171,707
|
)
|
|
(53,144
|
)
|
|
—
|
|
|
—
|
|
|
(224,851
|
)
|
|
Employee benefits
|
(670
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|
Exchange rate differences
|
(149
|
)
|
|
(251
|
)
|
|
—
|
|
|
1
|
|
|
(399
|
)
|
|
Cash flow hedge reserve
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tax on undistributed earnings
|
(16,371
|
)
|
|
2,388
|
|
|
—
|
|
|
—
|
|
|
(13,983
|
)
|
|
Other
|
(15,395
|
)
|
|
2,798
|
|
|
—
|
|
|
4
|
|
|
(12,593
|
)
|
|
Total deferred tax liabilities
|
(213,596
|
)
|
|
(47,716
|
)
|
|
—
|
|
|
(145
|
)
|
|
(261,457
|
)
|
|
Total net deferred tax assets/(liabilities)
|
21,602
|
|
|
(32,145
|
)
|
|
1,066
|
|
|
952
|
|
|
(8,525
|
)
|
|
|
At December 31, 2017
|
|
Recognized in consolidated income statement
|
|
Charged
to equity |
|
Translation
differences and other changes |
|
At December 31, 2018
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Deferred tax assets arising on:
|
|
|
|
|
|
|
|
|||||||
|
Provisions
|
102,243
|
|
|
5,249
|
|
|
—
|
|
|
655
|
|
|
108,147
|
|
|
Deferred income
|
46,198
|
|
|
3,131
|
|
|
—
|
|
|
2,249
|
|
|
51,578
|
|
|
Employee benefits
|
2,562
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
2,474
|
|
|
Cash flow hedge reserve
|
(2,432
|
)
|
|
—
|
|
|
3,608
|
|
|
—
|
|
|
1,176
|
|
|
Foreign currency exchange rate differences
|
740
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
Inventory obsolescence
|
37,615
|
|
|
521
|
|
|
—
|
|
|
139
|
|
|
38,275
|
|
|
Allowances for doubtful accounts
|
3,999
|
|
|
303
|
|
|
—
|
|
|
(1
|
)
|
|
4,301
|
|
|
Depreciation
|
16,570
|
|
|
399
|
|
|
—
|
|
|
272
|
|
|
17,241
|
|
|
Other
|
12,383
|
|
|
1,876
|
|
|
—
|
|
|
(3,112
|
)
|
|
11,147
|
|
|
Total deferred tax assets
|
219,878
|
|
|
11,598
|
|
|
3,520
|
|
|
202
|
|
|
235,198
|
|
|
Deferred tax liabilities arising on:
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
(8,930
|
)
|
|
(24
|
)
|
|
—
|
|
|
(349
|
)
|
|
(9,303
|
)
|
|
Capitalization of development costs
|
(114,775
|
)
|
|
(56,932
|
)
|
|
—
|
|
|
—
|
|
|
(171,707
|
)
|
|
Employee benefits
|
(1,868
|
)
|
|
(161
|
)
|
|
—
|
|
|
1,359
|
|
|
(670
|
)
|
|
Exchange rate differences
|
(647
|
)
|
|
501
|
|
|
—
|
|
|
(3
|
)
|
|
(149
|
)
|
|
Cash flow hedge reserve
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Tax on undistributed earnings
|
—
|
|
|
(16,371
|
)
|
|
—
|
|
|
—
|
|
|
(16,371
|
)
|
|
Other
|
(10,652
|
)
|
|
(4,936
|
)
|
|
—
|
|
|
193
|
|
|
(15,395
|
)
|
|
Total deferred tax liabilities
|
(136,873
|
)
|
|
(77,923
|
)
|
|
—
|
|
|
1,200
|
|
|
(213,596
|
)
|
|
Deferred tax assets arising on tax loss carry-forward
|
109
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
Total net deferred tax assets
|
83,114
|
|
|
(66,325
|
)
|
|
3,520
|
|
|
1,293
|
|
|
21,602
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Profit attributable to owners of the Company
|
€ thousand
|
695,818
|
|
|
784,678
|
|
|
535,393
|
|
|
Weighted average number of common shares for basic earnings per common share
|
thousand
|
186,767
|
|
|
188,606
|
|
|
188,951
|
|
|
Basic earnings per common share
|
€
|
3.73
|
|
|
4.16
|
|
|
2.83
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Profit attributable to owners of the Company
|
€ thousand
|
695,818
|
|
|
784,678
|
|
|
535,393
|
|
|
Weighted average number of common shares
(1)
for diluted earnings per common share
|
thousand
|
187,535
|
|
|
189,394
|
|
|
189,759
|
|
|
Diluted earnings per common share
|
€
|
3.71
|
|
|
4.14
|
|
|
2.82
|
|
|
•
|
The expected future cash flows covering the period from
2020
through
2023
have been derived from the Ferrari business plan. In particular the estimate considers expected EBITDA adjusted to reflect the expected capital expenditure. These cash flows relate to the CGU in its condition when preparing the financial statements and exclude the estimated cash flows that might arise from restructuring plans or other structural changes. Volumes and sales mix used for estimating the future cash flows are based on assumptions that are considered reasonable
|
|
•
|
The expected future cash flows include a normalized terminal period used to estimate the future results beyond the time period explicitly considered, which were calculated by using the specific medium/long-term growth rate for the sector equal to
2.0 percent
in
2019
(
2.0 percent
in
2018
and
2017
).
|
|
•
|
The expected future cash flows have been estimated in Euro, and discounted using a post-tax discount rate appropriate for that currency, determined by using a base WACC of
6.8 percent
in
2019
(
7.0 percent
in
2018
and
2017
). The WACC used reflects the current market assessment of the time value of money for the period being considered and the risks specific to the CGU under consideration.
|
|
|
|
Externally
acquired development costs |
|
Development
costs internally generated |
|
Patents,
concessions and licenses |
|
Other
intangible assets |
|
Total
|
|||||
|
|
|
(€ thousand)
|
|||||||||||||
|
Gross carrying amount at
January 1, 2018 |
|
1,081,287
|
|
|
516,961
|
|
|
167,886
|
|
|
45,085
|
|
|
1,811,219
|
|
|
Additions
|
|
242,753
|
|
|
75,109
|
|
|
14,052
|
|
|
5,628
|
|
|
337,542
|
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
508
|
|
|
(508
|
)
|
|
—
|
|
|
Translation differences and other movements
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
143
|
|
|
1,311
|
|
|
Balance at December 31, 2018
|
|
1,324,040
|
|
|
592,070
|
|
|
183,614
|
|
|
50,348
|
|
|
2,150,072
|
|
|
Additions
|
|
243,040
|
|
|
86,919
|
|
|
17,606
|
|
|
5,893
|
|
|
353,458
|
|
|
Reclassification
|
|
—
|
|
|
—
|
|
|
6,950
|
|
|
(6,950
|
)
|
|
—
|
|
|
Translation differences and other movements
|
|
—
|
|
|
—
|
|
|
(679
|
)
|
|
(688
|
)
|
|
(1,367
|
)
|
|
Balance at December 31, 2019
|
|
1,567,080
|
|
|
678,989
|
|
|
207,491
|
|
|
48,603
|
|
|
2,502,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated amortization at January 1, 2018
|
|
847,129
|
|
|
343,348
|
|
|
141,806
|
|
|
38,480
|
|
|
1,370,763
|
|
|
Amortization
|
|
83,427
|
|
|
31,764
|
|
|
14,914
|
|
|
2,259
|
|
|
132,364
|
|
|
Translation differences and other movements
|
|
—
|
|
|
—
|
|
|
1,196
|
|
|
(48
|
)
|
|
1,148
|
|
|
Balance at December 31, 2018
|
|
930,556
|
|
|
375,112
|
|
|
157,916
|
|
|
40,691
|
|
|
1,504,275
|
|
|
Amortization
|
|
103,812
|
|
|
35,817
|
|
|
18,677
|
|
|
2,158
|
|
|
160,464
|
|
|
Translation differences and other movements
|
|
—
|
|
|
—
|
|
|
(292
|
)
|
|
(222
|
)
|
|
(514
|
)
|
|
Balance at December 31, 2019
|
|
1,034,368
|
|
|
410,929
|
|
|
176,301
|
|
|
42,627
|
|
|
1,664,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
January 1, 2018
|
|
234,158
|
|
|
173,613
|
|
|
26,080
|
|
|
6,605
|
|
|
440,456
|
|
|
December 31, 2018
|
|
393,484
|
|
|
216,958
|
|
|
25,698
|
|
|
9,657
|
|
|
645,797
|
|
|
December 31, 2019
|
|
532,712
|
|
|
268,060
|
|
|
31,190
|
|
|
5,976
|
|
|
837,938
|
|
|
|
Land
|
|
Industrial
buildings |
|
Plant, machinery and equipment
|
|
Other
assets |
|
Advances and assets under construction
|
|
Total
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Gross carrying amount at
January 1, 2018 |
23,537
|
|
|
341,749
|
|
|
1,959,462
|
|
|
136,991
|
|
|
56,760
|
|
|
2,518,499
|
|
|
Additions
|
25
|
|
|
14,710
|
|
|
81,936
|
|
|
9,679
|
|
|
194,444
|
|
|
300,794
|
|
|
Divestitures
|
—
|
|
|
(641
|
)
|
|
(16,684
|
)
|
|
(2,740
|
)
|
|
(238
|
)
|
|
(20,303
|
)
|
|
Reclassification
|
—
|
|
|
17,225
|
|
|
16,853
|
|
|
1,137
|
|
|
(35,215
|
)
|
|
—
|
|
|
Translation differences and other movements
|
12
|
|
|
330
|
|
|
(3,130
|
)
|
|
(593
|
)
|
|
(560
|
)
|
|
(3,941
|
)
|
|
Balance at December 31, 2018
|
23,574
|
|
|
373,373
|
|
|
2,038,437
|
|
|
144,474
|
|
|
215,191
|
|
|
2,795,049
|
|
|
Impact of IFRS adoption at January 1, 2019
|
—
|
|
|
17,226
|
|
|
10,011
|
|
|
36,298
|
|
|
—
|
|
|
63,535
|
|
|
Additions
|
30
|
|
|
15,560
|
|
|
176,235
|
|
|
18,102
|
|
|
142,227
|
|
|
352,154
|
|
|
Divestitures
|
—
|
|
|
(884
|
)
|
|
(11,281
|
)
|
|
(7,673
|
)
|
|
(459
|
)
|
|
(20,297
|
)
|
|
Reclassification
|
—
|
|
|
5,937
|
|
|
148,102
|
|
|
1,524
|
|
|
(155,563
|
)
|
|
—
|
|
|
Translation differences and other movements
|
5
|
|
|
(2,554
|
)
|
|
16
|
|
|
(197
|
)
|
|
—
|
|
|
(2,730
|
)
|
|
Balance at December 31, 2019
|
23,609
|
|
|
408,658
|
|
|
2,361,520
|
|
|
192,528
|
|
|
201,396
|
|
|
3,187,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated amortization at January 1, 2018
|
—
|
|
|
142,260
|
|
|
1,555,769
|
|
|
110,210
|
|
|
—
|
|
|
1,808,239
|
|
|
Depreciation
|
—
|
|
|
10,407
|
|
|
136,793
|
|
|
9,184
|
|
|
—
|
|
|
156,384
|
|
|
Divestitures
|
—
|
|
|
(627
|
)
|
|
(15,976
|
)
|
|
(2,621
|
)
|
|
—
|
|
|
(19,224
|
)
|
|
Translation differences and other movements
|
—
|
|
|
2,864
|
|
|
(1,050
|
)
|
|
(2,714
|
)
|
|
—
|
|
|
(900
|
)
|
|
Balance at December 31, 2018
|
—
|
|
|
154,904
|
|
|
1,675,536
|
|
|
114,059
|
|
|
—
|
|
|
1,944,499
|
|
|
Depreciation
|
—
|
|
|
15,443
|
|
|
159,302
|
|
|
16,737
|
|
|
—
|
|
|
191,482
|
|
|
Divestitures
|
—
|
|
|
(417
|
)
|
|
(11,001
|
)
|
|
(3,917
|
)
|
|
—
|
|
|
(15,335
|
)
|
|
Translation differences and other movements
|
—
|
|
|
(2,798
|
)
|
|
2
|
|
|
209
|
|
|
—
|
|
|
(2,587
|
)
|
|
Balance at December 31, 2019
|
—
|
|
|
167,132
|
|
|
1,823,839
|
|
|
127,088
|
|
|
—
|
|
|
2,118,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying amount at:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2018
|
23,537
|
|
|
199,489
|
|
|
403,693
|
|
|
26,781
|
|
|
56,760
|
|
|
710,260
|
|
|
December 31, 2018
|
23,574
|
|
|
218,469
|
|
|
362,901
|
|
|
30,415
|
|
|
215,191
|
|
|
850,550
|
|
|
December 31, 2019
|
23,609
|
|
|
241,526
|
|
|
537,681
|
|
|
65,440
|
|
|
201,396
|
|
|
1,069,652
|
|
|
of which right-of use assets under IFRS 16
|
—
|
|
|
15,834
|
|
|
7,612
|
|
|
34,319
|
|
|
—
|
|
|
57,765
|
|
|
|
Industrial buildings
|
|
Plant, machinery and equipment
|
|
Other assets
|
|
Total
|
||||
|
|
(€ thousand)
|
||||||||||
|
Balance at December 31, 2018
(*)
|
9
|
|
|
—
|
|
|
765
|
|
|
774
|
|
|
Impact of IFRS 16 adoption
|
17,226
|
|
|
10,011
|
|
|
36,298
|
|
|
63,535
|
|
|
Balance at January 1, 2019
|
17,235
|
|
|
10,011
|
|
|
37,063
|
|
|
64,309
|
|
|
Additions
|
3,532
|
|
|
2,800
|
|
|
6,428
|
|
|
12,760
|
|
|
Depreciation
|
(4,664
|
)
|
|
(5,023
|
)
|
|
(7,380
|
)
|
|
(17,067
|
)
|
|
Translation differences and other movements
|
(269
|
)
|
|
(176
|
)
|
|
(1,792
|
)
|
|
(2,237
|
)
|
|
Balance at December 31, 2019
|
15,834
|
|
|
7,612
|
|
|
34,319
|
|
|
57,765
|
|
|
|
For the year ended December 31, 2019
|
|
|
|
(€ thousand)
|
|
|
Depreciation of right-of-use assets
|
17,067
|
|
|
Interest expense on lease liabilities
|
1,172
|
|
|
Variable lease payments not included in the measurement of lease liabilities
|
1,143
|
|
|
Expenses relating to short-term leases and leases of low-value assets
|
4,635
|
|
|
Total expenses recognized
|
24,017
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Investments accounted for using the equity method
|
30,012
|
|
|
25,972
|
|
|
Other securities and financial assets
|
8,704
|
|
|
6,162
|
|
|
Total investments and other financial assets
|
38,716
|
|
|
32,134
|
|
|
|
(€ thousand)
|
|
|
Balance at January 1, 2018
|
23,340
|
|
|
Proportionate share of net profit for the year ended December 31, 2018
|
2,665
|
|
|
Proportionate share of remeasurement of defined benefit plans
|
(33
|
)
|
|
Balance at December 31, 2018
|
25,972
|
|
|
Proportionate share of net profit for the year ended December 31, 2019
|
4,043
|
|
|
Proportionate share of remeasurement of defined benefit plans
|
(3
|
)
|
|
Balance at December 31, 2019
|
30,012
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Assets
|
|
|
|
||
|
Non-current assets
|
2,436
|
|
|
1,402
|
|
|
Receivables from financing activities
|
660,883
|
|
|
591,482
|
|
|
Other current assets
|
8,565
|
|
|
12,630
|
|
|
Cash and cash equivalents
|
6,471
|
|
|
5,957
|
|
|
Total assets
|
678,355
|
|
|
611,471
|
|
|
|
|
|
|
||
|
Equity and liabilities
|
|
|
|
||
|
Equity
|
58,049
|
|
|
49,969
|
|
|
Debt
|
604,643
|
|
|
546,595
|
|
|
Other liabilities
|
15,663
|
|
|
14,907
|
|
|
Total equity and liabilities
|
678,355
|
|
|
611,471
|
|
|
|
For the year ended December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Net revenues
|
34,680
|
|
|
29,446
|
|
|
Cost of sales
|
15,655
|
|
|
12,183
|
|
|
Selling, general and administrative costs
|
8,892
|
|
|
8,720
|
|
|
Other (income)/expenses, net
|
(963
|
)
|
|
239
|
|
|
Profit before taxes
|
11,096
|
|
|
8,304
|
|
|
Income tax expense
|
3,010
|
|
|
2,974
|
|
|
Net profit
|
8,086
|
|
|
5,330
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Raw materials
|
85,155
|
|
|
74,053
|
|
|
Semi-finished goods
|
91,119
|
|
|
84,576
|
|
|
Finished goods
|
243,777
|
|
|
232,435
|
|
|
Total inventories
|
420,051
|
|
|
391,064
|
|
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
73,426
|
|
|
66,989
|
|
|
Provision
|
14,512
|
|
|
11,062
|
|
|
Use and other changes
|
(4,265
|
)
|
|
(4,625
|
)
|
|
At December 31,
|
83,673
|
|
|
73,426
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables
|
231,439
|
|
|
211,399
|
|
|
Receivables from financing activities
|
966,448
|
|
|
878,496
|
|
|
Current tax receivables
|
21,078
|
|
|
128,234
|
|
|
Other current assets
|
92,830
|
|
|
64,295
|
|
|
Total
|
1,311,795
|
|
|
1,282,424
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables due from:
|
|
|
|
||
|
Dealers
|
74,589
|
|
|
64,739
|
|
|
FCA Group companies
|
49,782
|
|
|
47,882
|
|
|
Sponsorship and commercial activities
|
46,375
|
|
|
43,500
|
|
|
Brand activities
|
24,937
|
|
|
26,247
|
|
|
Other
|
35,756
|
|
|
29,031
|
|
|
Total
|
231,439
|
|
|
211,399
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Trade receivables denominated in:
|
|
|
|
||
|
Euro
|
127,226
|
|
|
128,396
|
|
|
U.S. Dollar
|
75,138
|
|
|
68,410
|
|
|
Pound Sterling
|
7,238
|
|
|
3,440
|
|
|
Chinese Yuan
|
2,101
|
|
|
1,777
|
|
|
Japanese Yen
|
11,018
|
|
|
1,571
|
|
|
Other
|
8,718
|
|
|
7,805
|
|
|
Total
|
231,439
|
|
|
211,399
|
|
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
24,346
|
|
|
21,993
|
|
|
Provision
|
2,976
|
|
|
2,737
|
|
|
Use and other changes
|
(151
|
)
|
|
(384
|
)
|
|
At December 31,
|
27,171
|
|
|
24,346
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Client financing
|
950,842
|
|
|
851,209
|
|
|
Dealer financing
|
15,606
|
|
|
27,287
|
|
|
Total receivables from financing activities
|
966,448
|
|
|
878,496
|
|
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
At January 1,
|
6,457
|
|
|
6,948
|
|
|
Provision
|
4,739
|
|
|
2,687
|
|
|
Use and other changes
|
(3,716
|
)
|
|
(3,178
|
)
|
|
At December 31,
|
7,480
|
|
|
6,457
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Italian and foreign VAT credits
|
48,719
|
|
|
20,466
|
|
|
Prepayments
|
39,856
|
|
|
35,758
|
|
|
Other
|
4,255
|
|
|
8,071
|
|
|
Total other current assets
|
92,830
|
|
|
64,295
|
|
|
|
At December 31, 2019
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
184,613
|
|
|
48
|
|
|
—
|
|
|
46,778
|
|
|
231,439
|
|
|
Receivables from financing activities
|
165,164
|
|
|
683,096
|
|
|
58,740
|
|
|
59,448
|
|
|
966,448
|
|
|
Client financing
|
161,753
|
|
|
670,901
|
|
|
58,740
|
|
|
59,448
|
|
|
950,842
|
|
|
Dealer financing
|
3,411
|
|
|
12,195
|
|
|
—
|
|
|
—
|
|
|
15,606
|
|
|
Current tax receivables
|
20,397
|
|
|
681
|
|
|
—
|
|
|
—
|
|
|
21,078
|
|
|
Other current assets
|
52,449
|
|
|
346
|
|
|
179
|
|
|
—
|
|
|
52,974
|
|
|
Total
|
422,623
|
|
|
684,171
|
|
|
58,919
|
|
|
106,226
|
|
|
1,271,939
|
|
|
|
At December 31, 2018
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and five years
|
|
Due beyond five years
|
|
Overdue
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Trade receivables
|
174,627
|
|
|
—
|
|
|
—
|
|
|
36,772
|
|
|
211,399
|
|
|
Receivables from financing activities
|
172,049
|
|
|
600,615
|
|
|
52,032
|
|
|
53,800
|
|
|
878,496
|
|
|
Client financing
|
144,762
|
|
|
600,615
|
|
|
52,032
|
|
|
53,800
|
|
|
851,209
|
|
|
Dealer financing
|
27,287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,287
|
|
|
Current tax receivables
|
127,573
|
|
|
661
|
|
|
—
|
|
|
—
|
|
|
128,234
|
|
|
Other current receivables
|
28,036
|
|
|
494
|
|
|
7
|
|
|
—
|
|
|
28,537
|
|
|
Total
|
502,285
|
|
|
601,770
|
|
|
52,039
|
|
|
90,572
|
|
|
1,246,666
|
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Financial derivatives
|
9,423
|
|
|
6,788
|
|
|
Other financial assets
|
1,986
|
|
|
3,386
|
|
|
Current financial assets
|
11,409
|
|
|
10,174
|
|
|
|
At December 31,
|
||||||||||
|
|
2019
|
|
2018
|
||||||||
|
|
Positive fair
value |
|
Negative fair
value |
|
Positive fair
value |
|
Negative fair
value |
||||
|
|
(€ thousand)
|
||||||||||
|
Cash flow hedge:
|
|
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
8,039
|
|
|
(14,547
|
)
|
|
3,240
|
|
|
(10,853
|
)
|
|
Interest rate caps
|
87
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
Total cash flow hedges
|
8,126
|
|
|
(14,547
|
)
|
|
3,795
|
|
|
(10,853
|
)
|
|
Other foreign currency derivatives
|
1,294
|
|
|
(244
|
)
|
|
1,023
|
|
|
(489
|
)
|
|
Interest rate caps
|
3
|
|
|
—
|
|
|
1,970
|
|
|
—
|
|
|
Total
|
9,423
|
|
|
(14,791
|
)
|
|
6,788
|
|
|
(11,342
|
)
|
|
|
At December 31, 2019
|
|
At December 31, 2018
|
||||||||
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
||||
|
|
(€ thousand)
|
||||||||||
|
Currencies:
|
|
|
|
|
|
|
|
||||
|
U.S. Dollar
|
2,826
|
|
|
1,338,800
|
|
|
(1,324
|
)
|
|
487,336
|
|
|
Pound Sterling
|
(4,639
|
)
|
|
175,247
|
|
|
613
|
|
|
138,609
|
|
|
Japanese Yen
|
923
|
|
|
272,183
|
|
|
(2,901
|
)
|
|
113,596
|
|
|
Swiss Franc
|
(1,716
|
)
|
|
87,632
|
|
|
(1,182
|
)
|
|
64,229
|
|
|
Chinese Yuan
|
55
|
|
|
57,094
|
|
|
(82
|
)
|
|
45,434
|
|
|
Other
(1)
|
(2,817
|
)
|
|
106,491
|
|
|
322
|
|
|
116,476
|
|
|
Total amount
|
(5,368
|
)
|
|
2,037,447
|
|
|
(4,554
|
)
|
|
965,680
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Net (costs)/revenues
|
(22,055
|
)
|
|
3,777
|
|
|
19,724
|
|
|
Income tax benefit/(expense)
|
6,153
|
|
|
(1,054
|
)
|
|
(5,503
|
)
|
|
Total recognized in the consolidated income statement
|
(15,902
|
)
|
|
2,723
|
|
|
14,221
|
|
|
|
Common Shares
|
|
Special Voting Shares
|
|
Total
|
|||
|
Outstanding shares at December 31, 2018
|
187,920,656
|
|
|
56,492,874
|
|
|
244,413,530
|
|
|
Common shares repurchased under share repurchase program
(1)
|
(2,907,702
|
)
|
|
—
|
|
|
(2,907,702
|
)
|
|
Common shares assigned under equity incentive plans
(2)
|
270,369
|
|
|
—
|
|
|
270,369
|
|
|
Special voting shares allocation
(3)
|
—
|
|
|
6,854,047
|
|
|
6,854,047
|
|
|
Outstanding shares at December 31, 2019
|
185,283,323
|
|
|
63,346,921
|
|
|
248,630,244
|
|
|
(1)
|
Includes shares repurchased between January 1, 2019 and December 31, 2019 based on the transaction trade date, for a total consideration of
€386,094 thousand
, including transaction costs.
|
|
(2)
|
During 2019, approximately
230 thousand
performance share units and
40 thousand
retention restricted share units vested under the Equity Incentive Plan 2016-2020 as a result of certain performance or retention requirements being achieved. As a result, a corresponding number of common shares, which were previously held in treasury, were assigned to participants of the plan. See Note 21 “Share-Based Compensation” for additional details.
|
|
(3)
|
Relates to the issuance, allocation and deregistration of certain special voting shares under the Company’s special voting shares terms and conditions.
|
|
•
|
a share premium reserve of
€5,768,544 thousand
at
December 31, 2019
(
€5,768,544 thousand
at
December 31, 2018
), which primarily originated from the issuance of common shares pursuant to the restructuring activities undertaken as part of the Separation.
|
|
•
|
a legal reserve of
€65 thousand
at
December 31, 2019
and
€29 thousand
at
December 31, 2018
, determined in accordance with Dutch law.
|
|
•
|
a treasury reserve of
€486,892 thousand
at December 31, 2019 and
€100,143 thousand
at December 31, 2018.
|
|
•
|
a share-based compensation reserve of
€46,539 thousand
at December 31, 2019 and
€52,198 thousand
at December 31, 2018.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Items that will not be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
(Losses)/Gains on remeasurement of defined benefit plans
(1)
|
(2,078
|
)
|
|
385
|
|
|
(730
|
)
|
|
Total items that will not be reclassified to the consolidated income statement in subsequent periods
|
(2,078
|
)
|
|
385
|
|
|
(730
|
)
|
|
Items that may be reclassified to the consolidated income statement in subsequent periods:
|
|
|
|
|
|
|||
|
(Losses)/Gains on cash flow hedging instruments arising during the period
|
(24,327
|
)
|
|
(9,257
|
)
|
|
54,695
|
|
|
Losses/(Gains) on cash flow hedging instruments reclassified to the consolidated income statement
|
22,055
|
|
|
(3,777
|
)
|
|
(19,724
|
)
|
|
(Losses)/Gains on cash flow hedging instruments
|
(2,272
|
)
|
|
(13,034
|
)
|
|
34,971
|
|
|
Exchange differences on translating foreign operations arising during the period
|
2,652
|
|
|
5,986
|
|
|
(15,346
|
)
|
|
Total items that may be reclassified to the consolidated income statement in subsequent periods
|
380
|
|
|
(7,048
|
)
|
|
19,625
|
|
|
Total other comprehensive income
|
(1,698
|
)
|
|
(6,663
|
)
|
|
18,895
|
|
|
Related tax impact
|
1,066
|
|
|
3,520
|
|
|
(9,554
|
)
|
|
Total other comprehensive income, net of tax
|
(632
|
)
|
|
(3,143
|
)
|
|
9,341
|
|
|
(1)
|
For the year ended December 31, 2019 includes
€3 thousand
(
€33 thousand
for the year ended December 31, 2018) related to the Group’s proportionate share of the loss on remeasurement of defined benefit plans of FFS GmbH, for which the Group holds a
49.9 percent
interest.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|
Pre-tax balance
|
|
Related tax impact
|
|
Net balance
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
(Losses)/Gains on remeasurement of defined benefit plans
|
(2,078
|
)
|
|
456
|
|
|
(1,622
|
)
|
|
385
|
|
|
(88
|
)
|
|
297
|
|
|
(730
|
)
|
|
203
|
|
|
(527
|
)
|
|
(Losses)/Gains on cash flow hedging instruments
|
(2,272
|
)
|
|
610
|
|
|
(1,662
|
)
|
|
(13,034
|
)
|
|
3,608
|
|
|
(9,426
|
)
|
|
34,971
|
|
|
(9,757
|
)
|
|
25,214
|
|
|
Exchange gains/(losses) on translating foreign operations
|
2,652
|
|
|
—
|
|
|
2,652
|
|
|
5,986
|
|
|
—
|
|
|
5,986
|
|
|
(15,346
|
)
|
|
—
|
|
|
(15,346
|
)
|
|
Total other comprehensive (loss)/income
|
(1,698
|
)
|
|
1,066
|
|
|
(632
|
)
|
|
(6,663
|
)
|
|
3,520
|
|
|
(3,143
|
)
|
|
18,895
|
|
|
(9,554
|
)
|
|
9,341
|
|
|
Ferrari TSR Ranking
|
% of Target Awards that Vest
|
|
|
|
CEO
|
SMT and Key Leaders
|
|
1
|
150%
|
150%
|
|
2
|
120%
|
120%
|
|
3
|
100%
|
100%
|
|
4
|
75%
|
—
|
|
5
|
50%
|
—
|
|
>5
|
0%
|
—
|
|
Ferrari
|
Brunello Cucinelli
|
Burberry
|
Ferragamo
|
|
Hermes
|
LVMH
|
Moncler
|
Richemont
|
|
Key assumptions
|
PSU Awards Granted in 2017
|
PSU Awards Granted in 2018
|
|
Grant date share price
|
€66.85
|
€113.70
|
|
Expected volatility
|
17.4%
|
16.7%
|
|
Dividend yield
|
1.2%
|
0.9%
|
|
Risk-free rate
|
0%
|
0%
|
|
Ferrari TSR Rating
|
% of Awards that Vest
|
|
1
|
150%
|
|
2
|
120%
|
|
3
|
100%
|
|
4
|
75%
|
|
5
|
50%
|
|
>5
|
0%
|
|
Ferrari
|
Aston Martin
|
Burberry
|
Hermes
|
|
Kering
|
LVMH
|
Moncler
|
Richemont
|
|
Actual Adjusted EBITDA Compared to Business Plan
|
% of Awards that Vest
|
|
+10%
|
140%
|
|
+5%
|
120%
|
|
Business Plan Target
|
100%
|
|
-5%
|
80%
|
|
<-5%
|
0%
|
|
Key Assumptions
|
|
|
Grant date share price
|
122.60
|
|
Expected volatility
|
26.50%
|
|
Dividend yield
|
0.83%
|
|
Risk-free rate
|
0%
|
|
|
Outstanding PSU Awards
|
Outstanding RSU Awards
|
||
|
Balance at January 1, 2017
|
—
|
|
—
|
|
|
Granted
(1)
|
686,933
|
|
118,467
|
|
|
Forfeited
|
—
|
|
—
|
|
|
Vested
|
—
|
|
—
|
|
|
Balance at December 31, 2017
|
686,933
|
|
118,467
|
|
|
Granted
(1)
|
20,793
|
|
10,397
|
|
|
Forfeited
|
(21,200
|
)
|
(10,600
|
)
|
|
Vested
|
—
|
|
—
|
|
|
Balance at December 31, 2018
|
686,526
|
|
118,264
|
|
|
Granted
(2)
|
175,307
|
|
110,968
|
|
|
Forfeited
|
(32,832
|
)
|
(18,000
|
)
|
|
Vested
|
(230,282
|
)
|
(40,087
|
)
|
|
Balance at December 31, 2019
|
598,719
|
|
171,145
|
|
|
(1)
|
Granted under the Equity Incentive Plan 2016-2020
|
|
(2)
|
Granted under the Equity Incentive Plan 2019-2021
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Present value of defined benefit obligations:
|
|
|
|
||
|
Italian employee severance indemnity (TFR)
|
21,795
|
|
|
21,195
|
|
|
Pension plans
|
134
|
|
|
485
|
|
|
Total present value of defined benefit obligations
|
21,929
|
|
|
21,680
|
|
|
|
|
|
|
||
|
Other provisions for employees
|
66,187
|
|
|
64,895
|
|
|
Total provisions for employee benefits
|
88,116
|
|
|
86,575
|
|
|
|
|
Expected benefit payments
|
||||
|
|
|
TFR
|
|
Pension plans
|
||
|
|
|
(€ thousand)
|
||||
|
2020
|
|
1,396
|
|
|
2
|
|
|
2021
|
|
1,677
|
|
|
2
|
|
|
2022
|
|
1,808
|
|
|
2
|
|
|
2023
|
|
1,531
|
|
|
2
|
|
|
2024
|
|
1,599
|
|
|
2
|
|
|
Beyond 2024
|
|
6,086
|
|
|
611
|
|
|
Total
|
|
14,097
|
|
|
621
|
|
|
|
TFR liability
|
|
Pension plans
|
|
Total
|
|||
|
|
(€ thousand)
|
|||||||
|
Amounts at December 31, 2017
|
22,641
|
|
|
604
|
|
|
23,245
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
—
|
|
|
55
|
|
|
55
|
|
|
Included in other comprehensive income/(loss)
(*)
|
(390
|
)
|
|
(28
|
)
|
|
(418
|
)
|
|
Other
|
(1,056
|
)
|
|
(146
|
)
|
|
(1,202
|
)
|
|
Benefits paid
|
(1,620
|
)
|
|
(169
|
)
|
|
(1,789
|
)
|
|
Other changes
|
564
|
|
|
23
|
|
|
587
|
|
|
Amounts at December 31, 2018
|
21,195
|
|
|
485
|
|
|
21,680
|
|
|
|
|
|
|
|
|
|||
|
Included in the consolidated income statement
|
—
|
|
|
(492
|
)
|
|
(492
|
)
|
|
Included in other comprehensive income/(loss)
(*)
|
1,899
|
|
|
176
|
|
|
2,075
|
|
|
Other
|
(1,299
|
)
|
|
(35
|
)
|
|
(1,334
|
)
|
|
Benefits paid
|
(1,490
|
)
|
|
(24
|
)
|
|
(1,514
|
)
|
|
Other changes
|
191
|
|
|
(11
|
)
|
|
180
|
|
|
Amounts at December 31, 2019
|
21,795
|
|
|
134
|
|
|
21,929
|
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|
TFR
|
|
Pension plans
|
|
Total
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
Current service cost
|
—
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
141
|
|
|
141
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Past service adjustments
|
—
|
|
|
(518
|
)
|
|
(518
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total recognized in the consolidated income statement
|
—
|
|
|
(492
|
)
|
|
(492
|
)
|
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|
|
At December 31,
|
||||||||||
|
|
2019
|
|
2018
|
||||||||
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
|
Changes in assumption of +1% discount rate
|
|
Changes in assumption of -1% discount rate
|
||||
|
|
(€ thousand)
|
||||||||||
|
Impact on defined benefit obligation
|
(1,695
|
)
|
|
1,951
|
|
|
(1,647
|
)
|
|
1,891
|
|
|
|
At
December 31, 2018 |
|
Additional provisions
|
|
Utilization
|
|
Translation differences and other
|
|
At
December 31, 2019 |
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Warranty and recall campaigns provision
|
111,129
|
|
|
28,131
|
|
|
(32,584
|
)
|
|
1,135
|
|
|
107,811
|
|
|
Legal proceedings and disputes
|
37,154
|
|
|
3,037
|
|
|
(14,280
|
)
|
|
1,186
|
|
|
27,097
|
|
|
Other risks
|
34,256
|
|
|
12,393
|
|
|
(18,553
|
)
|
|
2,568
|
|
|
30,664
|
|
|
Total provisions
|
182,539
|
|
|
43,561
|
|
|
(65,417
|
)
|
|
4,889
|
|
|
165,572
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Recorded in the consolidated income statement within:
|
|
|
|
|
|
|||
|
Cost of sales
|
9,563
|
|
|
11,420
|
|
|
8,065
|
|
|
Selling, general and administrative costs
|
2,830
|
|
|
—
|
|
|
274
|
|
|
Total
|
12,393
|
|
|
11,420
|
|
|
8,339
|
|
|
|
Balance at December 31, 2018
|
|
Impact of IFRS 16 adoption
|
|
Balance at January 1, 2019
|
|
Proceeds from borrowings
|
|
Repayments of borrowings
|
|
Interest accrued and other
|
|
Translation differences
|
|
Balance at December 31, 2019
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Bonds and notes
|
1,198,109
|
|
|
—
|
|
|
1,198,109
|
|
|
298,316
|
|
|
(315,395
|
)
|
|
4,440
|
|
|
—
|
|
|
1,185,470
|
|
|
Asset-backed financing (Securitizations)
|
682,581
|
|
|
—
|
|
|
682,581
|
|
|
282,113
|
|
|
(189,940
|
)
|
|
(82
|
)
|
|
13,597
|
|
|
788,269
|
|
|
Lease liabilities
|
673
|
|
|
63,535
|
|
|
64,208
|
|
|
14,788
|
|
|
(18,684
|
)
|
|
—
|
|
|
184
|
|
|
60,496
|
|
|
Borrowings from banks
|
35,984
|
|
|
—
|
|
|
35,984
|
|
|
—
|
|
|
(3,516
|
)
|
|
(71
|
)
|
|
549
|
|
|
32,946
|
|
|
Other debt
|
9,820
|
|
|
—
|
|
|
9,820
|
|
|
33,801
|
|
|
(21,479
|
)
|
|
—
|
|
|
414
|
|
|
22,556
|
|
|
Total debt
|
1,927,167
|
|
|
63,535
|
|
|
1,990,702
|
|
|
629,018
|
|
|
(549,014
|
)
|
|
4,287
|
|
|
14,744
|
|
|
2,089,737
|
|
|
|
At December 31,
|
|||||||||||||||||||||||
|
|
2019
|
|
2018
|
|||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and five years |
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and five years |
|
Due beyond five years
|
|
Total
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||
|
Bonds and notes
|
7,260
|
|
|
879,834
|
|
|
298,376
|
|
|
1,185,470
|
|
|
7,616
|
|
|
1,190,493
|
|
|
—
|
|
|
1,198,109
|
|
|
|
Asset-backed financing (Securitizations)
|
338,366
|
|
|
449,903
|
|
|
—
|
|
|
788,269
|
|
|
300,051
|
|
|
382,530
|
|
|
—
|
|
|
682,581
|
|
|
|
Lease liabilities
|
20,195
|
|
—
|
|
25,894
|
|
|
14,407
|
|
|
60,496
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
Borrowings from banks
|
32,946
|
|
|
—
|
|
|
—
|
|
|
32,946
|
|
|
34,249
|
|
|
1,735
|
|
|
—
|
|
|
35,984
|
|
|
|
Other debt
|
22,556
|
|
|
—
|
|
|
—
|
|
|
22,556
|
|
|
9,820
|
|
|
—
|
|
|
—
|
|
|
9,820
|
|
|
|
Total debt
|
421,323
|
|
|
1,355,631
|
|
|
312,783
|
|
|
2,089,737
|
|
|
352,409
|
|
|
1,574,758
|
|
|
—
|
|
|
1,927,167
|
|
|
|
•
|
revolving securitization program for funding of up to
$600 million
by pledging retail financial receivables in the United States as collateral. The notes bear interest at a rate per annum equal to the aggregate of LIBOR plus a margin of
65
basis points. As of
December 31, 2019
total proceeds net of repayments from the sales of financial receivables under the program were $
547 million
(
$424 million
at December 31, 2018). The securitization agreement requires the maintenance of an interest rate cap.
|
|
•
|
revolving securitization program for funding of up to
$250 million
by pledging leasing financial receivables in the United States as collateral. The notes bear interest at a rate per annum equal to the aggregate of LIBOR plus a margin of
65
basis points. As of
December 31, 2019
total proceeds net of repayments from the sales of financial receivables under the program were $
238 million
(
$223 million
at December 31, 2018). The securitization agreement requires the maintenance of an interest rate cap.
|
|
•
|
revolving securitization program for funding of up to
$135 million
by pledging credit lines to Ferrari customers secured by personal vehicle collections and personal guarantees in the United States as collateral. The notes bear interest at a
|
|
|
At December 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(€ thousand)
|
||||
|
Deferred income
|
275,439
|
|
|
271,817
|
|
|
Advances and security deposits
|
348,899
|
|
|
145,394
|
|
|
Accrued expenses
|
85,965
|
|
|
81,408
|
|
|
Payables to personnel
|
28,272
|
|
|
25,434
|
|
|
Social security payables
|
20,334
|
|
|
18,209
|
|
|
Other
|
41,106
|
|
|
47,481
|
|
|
Total other liabilities
|
800,015
|
|
|
589,743
|
|
|
|
At January 1, 2019
|
|
Additional amounts arising during the period
|
|
Amounts recognized within revenue
|
|
Other changes
|
|
At December 31, 2019
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Maintenance and power warranty programs
|
204,987
|
|
|
90,998
|
|
|
(76,776
|
)
|
|
—
|
|
|
219,209
|
|
|
Advances from customers
|
139,852
|
|
|
377,950
|
|
|
(176,623
|
)
|
|
44
|
|
|
341,223
|
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
|
Due within one year
|
|
Due between
one and
five years
|
|
Due beyond five years
|
|
Total
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
Total other liabilities (excluding accrued expenses and deferred income)
|
422,462
|
|
|
10,083
|
|
|
6,066
|
|
|
438,611
|
|
|
223,138
|
|
|
6,960
|
|
|
6,420
|
|
|
236,518
|
|
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets and liabilities that the Group can access at the measurement date.
|
|
•
|
Level 2 inputs are inputs other than quoted prices included within level 1 that are observable for the assets or liabilities, either directly or indirectly.
|
|
•
|
Level 3 inputs are unobservable inputs for the assets and liabilities.
|
|
|
|
|
At December 31, 2019
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
897,946
|
|
|
—
|
|
|
—
|
|
|
897,946
|
|
|
Investments and other financial assets - Liberty Media Shares
|
16
|
|
7,674
|
|
|
—
|
|
|
—
|
|
|
7,674
|
|
|
Current financial assets
|
19
|
|
—
|
|
|
9,423
|
|
|
—
|
|
|
9,423
|
|
|
Total assets
|
|
|
905,620
|
|
|
9,423
|
|
|
—
|
|
|
915,043
|
|
|
Other financial liabilities
|
19
|
|
—
|
|
|
14,791
|
|
|
—
|
|
|
14,791
|
|
|
Total liabilities
|
|
|
—
|
|
|
14,791
|
|
|
—
|
|
|
14,791
|
|
|
|
|
|
At December 31, 2018
|
||||||||||
|
|
Note
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Cash and cash equivalents
|
|
|
793,664
|
|
|
—
|
|
|
—
|
|
|
793,664
|
|
|
Investments and other financial assets - Liberty Media Shares
|
16
|
|
5,142
|
|
|
—
|
|
|
—
|
|
|
5,142
|
|
|
Current financial assets
|
19
|
|
—
|
|
|
6,788
|
|
|
—
|
|
|
6,788
|
|
|
Total assets
|
|
|
798,806
|
|
|
6,788
|
|
|
—
|
|
|
805,594
|
|
|
Other financial liabilities
|
19
|
|
—
|
|
|
11,342
|
|
|
—
|
|
|
11,342
|
|
|
Total liabilities
|
|
|
—
|
|
|
11,342
|
|
|
—
|
|
|
11,342
|
|
|
|
|
|
At December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
||||||||
|
|
Note
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||
|
|
|
|
(€ thousand)
|
||||||||||
|
Receivables from financing activities
|
|
|
966,448
|
|
|
966,448
|
|
|
878,496
|
|
|
878,496
|
|
|
Client financing
|
|
|
950,842
|
|
|
950,842
|
|
|
851,209
|
|
|
851,209
|
|
|
Dealer financing
|
18
|
|
15,606
|
|
|
15,606
|
|
|
27,287
|
|
|
27,287
|
|
|
Total
|
|
|
966,448
|
|
|
966,448
|
|
|
878,496
|
|
|
878,496
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt
|
24
|
|
2,089,737
|
|
|
2,103,871
|
|
|
1,927,167
|
|
|
1,921,937
|
|
|
•
|
the sale of engines and car bodies to Maserati S.p.A. (“Maserati”) which is controlled by the FCA Group;
|
|
•
|
the purchase of engine components for the use in the production of Maserati engines from FCA US LLC, which is controlled by FCA Group;
|
|
•
|
a technical cooperation, starting from November 2019, between the Group and FCA Group with the aim to enhance the quality and competitiveness of their respective products, while reducing costs and investments;
|
|
•
|
the purchase of automotive lighting and automotive components from Magneti Marelli S.p.A., Automotive Lighting Italia S.p.A., Sistemi Sospensioni S.p.A. and Magneti Marelli Powertrain Slovakia s.r.o. (which form part of “Magneti Marelli”), which were controlled by the FCA Group until May 2, 2019 when FCA completed the sale of Magneti Marelli. Following the sale, Magneti Marelli (which subsequently operates under the name “Marelli”) is no longer a related party;
|
|
•
|
transactions with FCA Group companies, mainly relating to the services provided by FCA Group companies, including human resources, payroll, tax, customs and procurement of insurance coverage and sponsorship revenues.
|
|
•
|
the Group incurs rental costs from Iveco Group companies related to the rental of trucks used by the Formula 1 racing team;
|
|
•
|
the Group earns sponsorship revenue from Iveco S.p.A.
|
|
•
|
the purchase of components for Formula 1 racing cars from COXA S.p.A., controlled by Piero Ferrari;
|
|
•
|
consultancy services provided by HPE S.r.l., controlled by Piero Ferrari;
|
|
•
|
sponsorship agreement relating to Formula 1 activities with Ferretti S.p.A.;
|
|
•
|
sale of cars to certain members of the Board of Directors of Ferrari N.V. and Exor.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses
|
|
Net revenues
|
|
Costs
(1)
|
|
Net financial expenses
|
|||||||||
|
|
(€ thousand)
|
|||||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Maserati
|
143,091
|
|
|
6,275
|
|
|
—
|
|
|
217,922
|
|
|
3,982
|
|
|
—
|
|
|
315,407
|
|
|
4,698
|
|
|
—
|
|
|
FCA US LLC
|
—
|
|
|
17,954
|
|
|
—
|
|
|
—
|
|
|
28,486
|
|
|
—
|
|
|
6
|
|
|
44,882
|
|
|
—
|
|
|
Magneti Marelli
(2)
|
352
|
|
|
10,444
|
|
|
—
|
|
|
1,589
|
|
|
40,343
|
|
|
—
|
|
|
1,866
|
|
|
36,670
|
|
|
—
|
|
|
Other FCA Group companies
|
8,637
|
|
|
8,028
|
|
|
1,965
|
|
|
12,106
|
|
|
7,193
|
|
|
1,370
|
|
|
6,754
|
|
|
7,007
|
|
|
1,191
|
|
|
Total FCA Group companies
|
152,080
|
|
|
42,701
|
|
|
1,965
|
|
|
231,617
|
|
|
80,004
|
|
|
1,370
|
|
|
324,033
|
|
|
93,257
|
|
|
1,191
|
|
|
Exor Group companies (excluding the FCA Group)
|
281
|
|
|
368
|
|
|
4
|
|
|
311
|
|
|
179
|
|
|
—
|
|
|
283
|
|
|
492
|
|
|
—
|
|
|
Other related parties
|
610
|
|
|
13,906
|
|
|
31
|
|
|
1,707
|
|
|
12,651
|
|
|
—
|
|
|
2,159
|
|
|
13,666
|
|
|
—
|
|
|
Total transactions with related parties
|
152,971
|
|
|
56,975
|
|
|
2,000
|
|
|
233,635
|
|
|
92,834
|
|
|
1,370
|
|
|
326,475
|
|
|
107,415
|
|
|
1,191
|
|
|
Total for the Group
|
3,766,615
|
|
|
2,153,480
|
|
|
42,082
|
|
|
3,420,321
|
|
|
1,953,441
|
|
|
23,563
|
|
|
3,416,890
|
|
|
1,986,792
|
|
|
29,260
|
|
|
(2)
|
FCA completed the sale of Magneti Marelli on May 2, 2019, following which Magneti Marelli (which subsequently operates under the name “Marelli”) is no longer a related party.
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
|
|
Other liabilities
|
|
Trade receivables
|
|
Trade payables
|
|
Other current assets
|
|
Other liabilities
|
||||||||
|
|
(€ thousand)
|
||||||||||||||||||||||
|
FCA Group companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maserati
|
48,617
|
|
|
5,449
|
|
|
—
|
|
|
21,821
|
|
|
39,077
|
|
|
6,099
|
|
|
—
|
|
|
30,594
|
|
|
FCA US LLC
|
—
|
|
|
4,636
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
6,332
|
|
|
—
|
|
|
—
|
|
|
Magneti Marelli
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,774
|
|
|
9,427
|
|
|
—
|
|
|
—
|
|
|
Other FCA Group companies
|
1,165
|
|
|
3,598
|
|
|
203
|
|
|
581
|
|
|
5,896
|
|
|
4,689
|
|
|
1,481
|
|
|
44
|
|
|
Total FCA Group companies
|
49,782
|
|
|
13,683
|
|
|
203
|
|
|
22,402
|
|
|
47,882
|
|
|
26,547
|
|
|
1,481
|
|
|
30,638
|
|
|
Exor Group companies (excluding the FCA Group)
|
350
|
|
|
9
|
|
|
237
|
|
|
207
|
|
|
377
|
|
|
13
|
|
|
—
|
|
|
4
|
|
|
Other related parties
|
147
|
|
|
2,565
|
|
|
1,295
|
|
|
1,835
|
|
|
208
|
|
|
1,999
|
|
|
5
|
|
|
—
|
|
|
Total transactions with related parties
|
50,279
|
|
|
16,257
|
|
|
1,735
|
|
|
24,444
|
|
|
48,467
|
|
|
28,559
|
|
|
1,486
|
|
|
30,642
|
|
|
Total for the Group
|
231,439
|
|
|
711,539
|
|
|
92,830
|
|
|
800,015
|
|
|
211,399
|
|
|
653,751
|
|
|
64,295
|
|
|
589,743
|
|
|
(1)
|
FCA completed the sale of Magneti Marelli on May 2, 2019, following which Magneti Marelli (which subsequently operates under the name “Marelli”) is no longer a related party.
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Directors of
Ferrari N.V.
|
10,260
|
|
|
17,043
|
|
|
17,767
|
|
|
•
|
€1,786 thousand
for salary and other short-term benefits (
€1,080 thousand
in 2018 and €
1,277 thousand
in 2017); and
|
|
•
|
€8,474 thousand
for share-based compensation awarded under the Company’s equity incentive plans, (
€15,963 thousand
in 2018, including an acceleration of the costs relating to the equity incentive plan of the former Chairman and Chief Executive Officer (Mr. Sergio Marchionne) and
€16,490 thousand
in 2017). See Note 21
“Share-based compensation”
for additional information related to the equity incentive plans. For the year ended December 31, 2017 only, Non-Executive Directors’ compensation also included
€418 thousand
that was settled in common shares of the Company. There was
no
equity-settled compensation for Non-Executive Directors for the years ended December 31, 2019 and 2018.
|
|
•
|
€14,671 thousand
for salary and short-term incentives (
€13,915 thousand
in 2018 and
€10,964 thousand
in 2017);
|
|
•
|
€5,168 thousand
for share-based compensation awarded under the Company’s equity incentive plans (
€2,759 thousand
in 2018 and
€4,737 thousand
in 2017); and
|
|
•
|
for the year ended December 31, 2017 only,
€314 thousand
of other long-term benefits.
|
|
|
At December 31, 2019
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Minimum purchase obligations
|
72,352
|
|
|
16,208
|
|
|
4,403
|
|
|
—
|
|
|
92,963
|
|
|
|
At December 31, 2019
|
|||||||||||||
|
|
Due within one year
|
|
Due between one and three years
|
|
Due between three and five years
|
|
Due beyond five years
|
|
Total
|
|||||
|
|
(€ thousand)
|
|||||||||||||
|
Future minimum lease payments under lease agreements
|
20,899
|
|
|
17,242
|
|
|
10,577
|
|
|
14,885
|
|
|
63,603
|
|
|
•
|
financial market risk (principally relating to foreign currency exchange rates, and to a lesser extent, interest rates), as the Group operates internationally in different currencies;
|
|
•
|
liquidity risk, with particular reference to the availability of funds and access to the credit market, should the Group require, and to financial instruments in general;
|
|
•
|
credit risk, arising both from its normal commercial relations with final clients and dealers, and its financing activities.
|
|
•
|
Where a Group company incurs costs in a currency different from that of its revenues, any change in foreign currency exchange rates can affect the operating results of that company. In
2019
, the total trade flows exposed to foreign currency exchange rate risk amounted to the equivalent of
53 percent
of the Group’s net revenues (
49 percent
in
2018
).
|
|
•
|
The main foreign currency exchange rate to which the Group is exposed is the Euro/U.S. Dollar for sales in U.S. Dollar in the United States and other markets where the U.S. Dollar is the reference currency. In
2019
, the value of commercial activity exposed to fluctuations in the Euro/U.S. Dollar exchange rate accounted for approximately
53 percent
(
57 percent
in
2018
) of the total currency risk from commercial activity. In 2019, the commercial activities exposed to the Euro/Pound Sterling exchange rate and to the Euro/Japanese Yen exchange rate exceeded
10 percent
(in 2018 only Euro/Pound Sterling exceeded
10 percent
) of the total currency risk from commercial activity. Other significant exposures included the exchange rate between the Euro and the following currencies: Swiss Franc, Chinese Renminbi, Canadian Dollar and Australian Dollar. None of these exposures, taken individually, exceeded 10 percent of the Group’s total foreign currency exchange rate exposure for commercial activity in
2019
. It is the Group’s policy to use derivative financial instruments (primarily forward currency contracts, currency swaps and currency options) to hedge up to
90 percent
of certain exposures to foreign currency exchange risk for up to twelve months.
|
|
•
|
Several subsidiaries are located in countries that are outside the Eurozone, in particular the United States, the United Kingdom (branch), Switzerland, Mainland China, Hong Kong, Japan, Australia and Singapore. As the Group’s reporting currency is the Euro, the income statements of those companies are translated into Euro using the average exchange rate for the period and, even if revenues and margins are unchanged in local currency, changes in exchange rates can impact the amount of revenues, costs and profit as restated in Euro.
|
|
•
|
The amount of assets and liabilities of consolidated companies that report in a currency other than the Euro may vary from period to period as a result of changes in exchange rates. The effects of these changes are recognized
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
(€ thousand)
|
|||||||
|
Italy
|
363,779
|
|
|
449,312
|
|
|
563,921
|
|
|
Rest of EMEA
|
1,636,831
|
|
|
1,400,443
|
|
|
1,308,261
|
|
|
Americas
(1)
|
1,010,204
|
|
|
922,639
|
|
|
920,858
|
|
|
Mainland China, Hong Kong and Taiwan
|
350,330
|
|
|
274,268
|
|
|
282,550
|
|
|
Rest of APAC
(2)
|
405,471
|
|
|
373,659
|
|
|
341,300
|
|
|
Total net revenues
|
3,766,615
|
|
|
3,420,321
|
|
|
3,416,890
|
|
|
(1)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and of Central and South America.
|
|
(2)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia, South Korea, Thailand and Malaysia.
|
|
|
At December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||
|
|
Property, plant and equipment
|
|
Goodwill
|
|
Intangible assets
|
|
Property, plant and equipment
|
|
Goodwill
|
|
Intangible assets
|
||||||
|
|
(€ thousand)
|
||||||||||||||||
|
Italy
|
1,043,821
|
|
|
785,182
|
|
|
837,682
|
|
|
844,218
|
|
|
785,182
|
|
|
644,689
|
|
|
Rest of EMEA
|
6,309
|
|
|
—
|
|
|
—
|
|
|
2,251
|
|
|
—
|
|
|
—
|
|
|
Americas
(1)
|
14,803
|
|
|
—
|
|
|
—
|
|
|
3,327
|
|
|
—
|
|
|
850
|
|
|
Mainland China, Hong Kong and Taiwan
|
1,574
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
Rest of APAC
(2)
|
3,145
|
|
|
—
|
|
|
256
|
|
|
403
|
|
|
—
|
|
|
258
|
|
|
Total
|
1,069,652
|
|
|
785,182
|
|
|
837,938
|
|
|
850,550
|
|
|
785,182
|
|
|
645,797
|
|
|
(1)
|
Americas includes the United States of America, Canada, Mexico, the Caribbean and of Central and South America.
|
|
(2)
|
Rest of APAC mainly includes Japan, Australia, Singapore, Indonesia, South Korea, Thailand and Malaysia.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|