These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
45-3189287
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
Identification No.)
|
|
Item 1.
|
Financial Statements
|
Page
|
|
Condensed Consolidated Statements of Operations for the three months and six months
ended December 29, 2013 and December 23, 2012 (unaudited)
|
4
|
|
|
Condensed Consolidated Balance Sheets at December 29, 2013 (unaudited)
and June 30, 2013
|
5
|
|
|
Condensed Consolidated Statements of Cash Flows for the six months
ended December 29, 2013 and December 23, 2012 (unaudited)
|
6
|
|
|
Supplemental Disclosure of Cash Flow Information for the six months ended
December 29, 2013 and December 23, 2012 (unaudited)
|
6
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
|
Item 2.
|
Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
12
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
Item 1A.
|
Risk Factors
|
21
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
Item 3.
|
Defaults Upon Senior Securities
|
21
|
|
Item 4 .
|
Mine Safety Disclosures
|
21
|
|
Item 5.
|
Other Information
|
21
|
|
Item 6.
|
Exhibits
|
22
|
|
Signatures
|
23
|
|
PIZZA INN HOLDINGS, INC.
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
|||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
REVENUES:
|
$ | 10,157 | $ | 10,548 | $ | 20,369 | $ | 20,986 | ||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Cost of sales
|
8,610 | 8,875 | 17,458 | 17,667 | ||||||||||||
|
General and administrative expenses
|
1,154 | 1,153 | 2,184 | 2,158 | ||||||||||||
|
Franchise expenses
|
806 | 566 | 1,473 | 1,067 | ||||||||||||
|
Pre-opening expenses
|
70 | 85 | 156 | 164 | ||||||||||||
|
Bad debt
|
65 | 45 | 110 | 90 | ||||||||||||
|
Interest expense
|
36 | 35 | 79 | 139 | ||||||||||||
| 10,741 | 10,759 | 21,460 | 21,285 | |||||||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES
|
(584 | ) | (211 | ) | (1,091 | ) | (299 | ) | ||||||||
|
Income tax benefit
|
(199 | ) | (103 | ) | (368 | ) | (148 | ) | ||||||||
|
LOSS FROM CONTINUING OPERATIONS
|
(385 | ) | (108 | ) | (723 | ) | (151 | ) | ||||||||
|
Loss from discontinued operations, net of taxes
|
(12 | ) | (12 | ) | (25 | ) | (27 | ) | ||||||||
|
NET LOSS
|
$ | (397 | ) | $ | (120 | ) | $ | (748 | ) | $ | (178 | ) | ||||
|
EARNINGS PER SHARE OF COMMON STOCK - BASIC:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
Loss from discontinued operations
|
(0.01 | ) | - | (0.01 | ) | - | ||||||||||
|
Net loss
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.02 | ) | ||||
|
EARNINGS PER SHARE OF COMMON STOCK - DILUTED:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
Loss from discontinued operations
|
- | - | - | - | ||||||||||||
|
Net loss
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
Weighted average common shares outstanding - basic
|
8,615 | 8,021 | 8,510 | 8,021 | ||||||||||||
|
Weighted average common and
|
||||||||||||||||
|
potential dilutive common shares outstanding
|
9,246 | 8,184 | 9,115 | 8,172 | ||||||||||||
|
PIZZA INN HOLDINGS, INC.
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(In thousands, except share amounts)
|
||||||||
|
December 29,
|
June 30,
|
|||||||
|
ASSETS
|
2013 (unaudited)
|
2013
|
||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 879 | $ | 919 | ||||
|
Accounts receivable, less allowance for bad debts
|
||||||||
|
of $338 and $228, respectively
|
3,663 | 3,139 | ||||||
|
Notes receivable
|
212 | 292 | ||||||
|
Inventories
|
1,366 | 1,615 | ||||||
|
Income tax receivable
|
343 | 343 | ||||||
|
Deferred income tax assets
|
889 | 882 | ||||||
|
Prepaid expenses and other
|
448 | 307 | ||||||
|
Total current assets
|
7,800 | 7,497 | ||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property, plant and equipment, net
|
5,901 | 4,711 | ||||||
|
Long-term notes receivable
|
12 | 40 | ||||||
|
Long-term deferred tax asset
|
549 | 168 | ||||||
|
Deposits and other
|
- | 119 | ||||||
| $ | 14,262 | $ | 12,535 | |||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$ | 2,037 | $ | 1,572 | ||||
|
Accrued expenses
|
1,817 | 1,749 | ||||||
|
Deferred revenues
|
162 | 169 | ||||||
|
Bank debt
|
250 | 669 | ||||||
|
Total current liabilities
|
4,266 | 4,159 | ||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Bank debt, net of current portion
|
1,256 | 1,856 | ||||||
|
Deferred revenues, net of current portion
|
653 | 370 | ||||||
|
Deferred gain on sale of property
|
46 | 59 | ||||||
|
Other long-term liabilities
|
65 | 22 | ||||||
|
Total liabilities
|
6,286 | 6,466 | ||||||
|
COMMITMENTS AND CONTINGENCIES (See Note 3)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
|
shares; issued 15,711,033 and 15,312,680 shares, respectively;
|
||||||||
|
outstanding 8,591,633 and 8,193,280 shares, respectively
|
157 | 153 | ||||||
|
Additional paid-in capital
|
12,825 | 10,174 | ||||||
|
Retained earnings
|
19,630 | 20,378 | ||||||
|
Treasury stock at cost
|
||||||||
|
Shares in treasury: 7,119,400
|
(24,636 | ) | (24,636 | ) | ||||
|
Total shareholders' equity
|
7,976 | 6,069 | ||||||
| $ | 14,262 | $ | 12,535 | |||||
|
PIZZA INN HOLDINGS, INC.
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(In thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Six Months Ended
|
||||||||
|
December 29,
|
December 23,
|
|||||||
|
2013
|
2012
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
| Net loss | $ | (748 | ) | $ | (178 | ) | ||
|
Adjustments to reconcile net loss to
|
||||||||
|
cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
687 | 627 | ||||||
|
Gain on sale of assets
|
(40 | ) | - | |||||
|
Stock compensation expense
|
30 | 90 | ||||||
|
Deferred taxes
|
(388 | ) | (138 | ) | ||||
|
Provision for bad debts
|
110 | 1 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Notes and accounts receivable
|
(526 | ) | (319 | ) | ||||
|
Inventories
|
249 | 321 | ||||||
|
Accounts payable - trade
|
465 | (140 | ) | |||||
|
Accrued expenses
|
111 | 100 | ||||||
|
Deferred revenue
|
263 | (103 | ) | |||||
|
Prepaid expenses and other
|
(26 | ) | (26 | ) | ||||
|
Cash provided by operating activities
|
187 | 235 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from sale of assets
|
40 | - | ||||||
|
Capital expenditures
|
(1,873 | ) | (1,324 | ) | ||||
|
Cash used for investing activities
|
(1,833 | ) | (1,324 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from sale of stock
|
2,625 | - | ||||||
|
Borrowings of bank debt
|
- | 3,160 | ||||||
|
Repayments of bank debt
|
(1,019 | ) | (2,127 | ) | ||||
|
Cash provided by financing activities
|
1,606 | 1,033 | ||||||
|
Net decrease in cash and cash equivalents
|
(40 | ) | (56 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
919 | 590 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 879 | $ | 534 | ||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAYMENTS FOR:
|
||||||||
| Interest | $ | 79 | $ | 141 | ||||
|
Income taxes - net
|
$ | 1 | $ | - | ||||
|
(1)
|
Summary of Significant Accounting Policies
|
|
|
Principles of Consolidation
|
|
|
Cash and Cash Equivalents
|
|
(2)
|
Long-Term Debt
|
|
(3)
|
Commitments and Contingencies
|
|
|
Six Months Ended
|
|||||||
|
|
December 29, 2013
|
December 23, 2012
|
||||||
|
Outstanding at beginning of year
|
851,306 | 486,506 | ||||||
|
Granted
|
70,392 | 414,800 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited/Canceled/Expired
|
- | - | ||||||
|
Outstanding at end of period
|
921,698 | 901,306 | ||||||
|
Exercisable at end of period
|
502,506 | 380,706 | ||||||
|
(5)
|
Earnings per Share (EPS)
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
|||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Loss from continuing operations
|
$ | (385 | ) | $ | (108 | ) | $ | (723 | ) | $ | (151 | ) | ||||
|
Discontinued operations
|
(12 | ) | (12 | ) | (25 | ) | (27 | ) | ||||||||
|
Net loss available to common stockholders
|
$ | (397 | ) | $ | (120 | ) | $ | (748 | ) | $ | (178 | ) | ||||
|
BASIC:
|
||||||||||||||||
|
Weighted average common shares
|
8,615 | 8,021 | 8,510 | 8,021 | ||||||||||||
|
Loss from continuing operations per share
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
Discontinued operations per common share
|
(0.01 | ) | - | (0.01 | ) | - | ||||||||||
|
Net loss per common share
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.02 | ) | ||||
|
DILUTED:
|
||||||||||||||||
|
Weighted average common shares
|
8,615 | 8,021 | 8,510 | 8,021 | ||||||||||||
|
Dilutive stock options
|
631 | 163 | 605 | 151 | ||||||||||||
|
Weighted average common shares outstanding
|
9,246 | 8,184 | 9,115 | 8,172 | ||||||||||||
|
Loss from continuing operations per share
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
Discontinued operations per common share
|
- | - | - | - | ||||||||||||
|
Loss per common share
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
|
(8)
|
Segment Reporting
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net sales and operating revenues:
|
||||||||||||||||
|
Franchising and food and supply distribution
|
$ | 7,764 | $ | 8,591 | $ | 15,563 | $ | 17,203 | ||||||||
|
Company-owned restaurants (1)
|
2,393 | 1,957 | 4,806 | 3,783 | ||||||||||||
|
Consolidated revenues
|
$ | 10,157 | $ | 10,548 | $ | 20,369 | $ | 20,986 | ||||||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Franchising and food and supply distribution
|
$ | 5 | $ | - | $ | 7 | $ | - | ||||||||
|
Company-owned restaurants (1)
|
286 | 259 | 592 | 483 | ||||||||||||
|
Combined
|
291 | 259 | 599 | 483 | ||||||||||||
|
Corporate administration and other
|
31 | 67 | 88 | 144 | ||||||||||||
|
Depreciation and amortization
|
$ | 322 | $ | 326 | $ | 687 | $ | 627 | ||||||||
|
Income (loss) from continuing operations before taxes:
|
||||||||||||||||
|
Franchising and food and supply distribution (2)
|
$ | 328 | $ | 605 | $ | 620 | $ | 1,281 | ||||||||
|
Company-owned restaurants (1) (2)
|
(362 | ) | (337 | ) | (803 | ) | (599 | ) | ||||||||
|
Combined
|
(34 | ) | 268 | (183 | ) | 682 | ||||||||||
|
Corporate administration and other (2)
|
(550 | ) | (479 | ) | (908 | ) | (981 | ) | ||||||||
|
Operating loss
|
$ | (584 | ) | $ | (211 | ) | $ | (1,091 | ) | $ | (299 | ) | ||||
|
Geographic information (revenues):
|
||||||||||||||||
|
United States
|
$ | 9,907 | $ | 10,298 | $ | 19,895 | $ | 20,430 | ||||||||
|
Foreign countries
|
250 | 250 | 474 | 556 | ||||||||||||
|
Consolidated total
|
$ | 10,157 | $ | 10,548 | $ | 20,369 | $ | 20,986 | ||||||||
|
(1)
|
Company stores that were closed are included in discontinued
|
||
|
operations in the accompanying Condensed Consolidated Statement
|
|||
|
of Operations.
|
|||
|
(2)
|
Portions of corporate administration and other have been allocated to segments.
|
||
|
Buffet Units
|
Delco Units
|
Express Units
|
Pie Five Units
|
Total Units
|
||||||||||||||||
|
Company Owned
|
3 | - | - | 13 | 16 | |||||||||||||||
|
Domestic Franchise
|
106 | 27 | 46 | 5 | 184 | |||||||||||||||
|
International Franchise
|
24 | 52 | 10 | - | 86 | |||||||||||||||
|
Total Franchise
|
130 | 79 | 56 | 5 | 270 | |||||||||||||||
|
Total Units
|
133 | 79 | 56 | 18 | 286 | |||||||||||||||
|
Franchise Stores - Total Stores
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
(in thousands, except average data)
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Domestic retail sales of Buffet Units
|
$ | 19,707 | $ | 21,387 | $ | 40,382 | $ | 44,278 | ||||||||
|
Domestic retail sales of Delco Units
|
1,310 | 1,606 | 2,678 | 3,257 | ||||||||||||
|
Domestic retail sales of Express Units
|
634 | 840 | 1,319 | 1,753 | ||||||||||||
|
Domestic retail sales of Pie Five Units
|
515 | - | 789 | - | ||||||||||||
|
Total domestic retail sales
|
$ | 22,166 | $ | 23,833 | $ | 45,168 | $ | 49,288 | ||||||||
|
Average number of domestic Buffet Units
|
107 | 122 | 108 | 125 | ||||||||||||
|
Average number of domestic Delco Units
|
26 | 29 | 26 | 29 | ||||||||||||
|
Average number of domestic Express Units
|
44 | 47 | 43 | 47 | ||||||||||||
|
Average number of domestic Pie Five Units
|
4 | - | 3 | - | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
|||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
|
International retail sales of Buffet Units
|
$ | 1,894 | $ | 1,337 | $ | 3,504 | $ | 2,499 | ||||||||
|
International retail sales of Delco Units
|
2,577 | 4,258 | 4,797 | 7,553 | ||||||||||||
|
International retail sales of Express Units
|
638 | 291 | 1,021 | 557 | ||||||||||||
|
Total International retail sales
|
$ | 5,109 | $ | 5,886 | $ | 9,322 | $ | 10,609 | ||||||||
|
Average number of International Buffet Units
|
23 | 15 | 22 | 15 | ||||||||||||
|
Average number of International Delco Units
|
47 | 53 | 46 | 53 | ||||||||||||
|
Average number of International Express Units
|
7 | 8 | 7 | 8 | ||||||||||||
|
Franchise Stores - Comparable Stores
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
(in thousands)
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Domestic retail sales of same store Buffet Units
|
$ | 18,937 | $ | 19,599 | $ | 38,754 | $ | 40,071 | ||||||||
|
Domestic retail sales of same store Delco Units
|
1,128 | 1,252 | 2,317 | 2,550 | ||||||||||||
|
Domestic retail sales of same store Express Units
|
571 | 662 | 1,164 | 1,358 | ||||||||||||
|
Total domestic same store retail sales
|
$ | 20,636 | $ | 21,513 | $ | 42,235 | $ | 43,979 | ||||||||
|
International retail sales of same store Buffet Units
|
$ | 1,350 | $ | 2,020 | $ | 2,489 | $ | 3,220 | ||||||||
|
International retail sales of same store Delco Units
|
2,475 | 2,920 | 4,675 | 5,470 | ||||||||||||
|
International retail sales of same store Express Units
|
475 | 262 | 857 | 514 | ||||||||||||
|
Total International same store retail sales
|
$ | 4,300 | $ | 5,202 | $ | 8,021 | $ | 9,204 | ||||||||
|
Pie Five - Company-Owned Restaurants
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
(in thousands, except store weeks and average data)
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Store weeks
|
156 | 101 | 296 | 183 | ||||||||||||
|
Average weekly per store sales
|
11,805 | 11,408 | 11,820 | 11,553 | ||||||||||||
|
Average number of units
|
12 | 8 | 11 | 7 | ||||||||||||
|
Restaurant sales
|
1,844 | 1,152 | 3,503 | 2,114 | ||||||||||||
|
Restaurant operating cash flow
|
69 | 95 | 150 | 157 | ||||||||||||
|
Depreciation/amortization expense
|
(237 | ) | (157 | ) | (493 | ) | (279 | ) | ||||||||
|
Pre-opening expenses
|
(70 | ) | (85 | ) | (156 | ) | (164 | ) | ||||||||
|
Allocated corporate administration and other expenses
|
(59 | ) | (51 | ) | (100 | ) | (77 | ) | ||||||||
|
Deferred rent adjustment net of store closure/relocation costs
|
3 | - | 3 | - | ||||||||||||
|
Loss from continuing operations before taxes
|
(294 | ) | (198 | ) | (596 | ) | (363 | ) | ||||||||
|
Pizza Inn - Company-Owned Restaurants
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
(in thousands, except store weeks and average data)
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
|
Store weeks
|
42 | 52 | 94 | 104 | ||||||||||||
|
Average weekly per store sales
|
12,839 | 15,483 | 13,733 | 16,047 | ||||||||||||
|
Average number of units
|
3 | 4 | 4 | 4 | ||||||||||||
|
Restaurant sales
|
549 | 805 | 1,303 | 1,669 | ||||||||||||
|
Restaurant operating cash flow
|
(79 | ) | 1 | (138 | ) | 37 | ||||||||||
|
Depreciation/amortization expense
|
(49 | ) | (102 | ) | (99 | ) | (204 | ) | ||||||||
|
Pre-opening expenses
|
- | - | - | - | ||||||||||||
|
Allocated corporate administration and other expenses
|
(29 | ) | (38 | ) | (59 | ) | (69 | ) | ||||||||
|
Deferred rent adjustment net of store closure/relocation costs
|
89 | - | 89 | - | ||||||||||||
|
Loss from continuing operations before taxes
|
(68 | ) | (139 | ) | (207 | ) | (236 | ) | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
|||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Food and supply sales
|
$ | 6,903 | $ | 7,701 | $ | 13,864 | $ | 15,411 | ||||||||
|
Franchise revenue
|
861 | 890 | 1,699 | 1,792 | ||||||||||||
|
Restaurant sales
|
2,393 | 1,957 | 4,806 | 3,783 | ||||||||||||
|
Total reveune
|
$ | 10,157 | $ | 10,548 | $ | 20,369 | $ | 20,986 | ||||||||
|
Three months ended December 29, 2013
|
||||||||||||||||
|
Beginning
|
End of
|
|||||||||||||||
|
of Period
|
Opened
|
Closed
|
Period
|
|||||||||||||
|
Pizza Inn Domestic:
|
||||||||||||||||
|
Buffet Units
|
114 | - | 5 | 109 | ||||||||||||
|
Delco Units
|
27 | 1 | 1 | 27 | ||||||||||||
|
Express Units
|
42 | 5 | 1 | 46 | ||||||||||||
|
Pizza International Units
|
83 | 3 | - | 86 | ||||||||||||
|
Pie Five Units
|
15 | 3 | - | 18 | ||||||||||||
|
Total
|
281 | 12 | 7 | 286 | ||||||||||||
|
Three months ended December 23, 2012
|
||||||||||||||||
|
Beginning
|
End of
|
|||||||||||||||
|
of Period
|
Opened
|
Closed
|
Period
|
|||||||||||||
|
Domestic:
|
||||||||||||||||
|
Buffet Units
|
130 | - | 4 | 126 | ||||||||||||
|
Delco Units
|
30 | 1 | - | 31 | ||||||||||||
|
Express Units
|
46 | - | 1 | 45 | ||||||||||||
|
International Units
|
85 | 1 | 6 | 80 | ||||||||||||
|
Pie Five Units
|
7 | 1 | - | 8 | ||||||||||||
|
Total
|
298 | 3 | 11 | 290 | ||||||||||||
|
Six months ended December 29, 2013
|
||||||||||||||||
|
Beginning
|
End of
|
|||||||||||||||
|
of Period
|
Opened
|
Closed
|
Period
|
|||||||||||||
|
Domestic:
|
||||||||||||||||
|
Buffet Units
|
114 | 1 | 6 | 109 | ||||||||||||
|
Delco Units
|
27 | 1 | 1 | 27 | ||||||||||||
|
Express Units
|
43 | 6 | 3 | 46 | ||||||||||||
|
International Units
|
81 | 5 | - | 86 | ||||||||||||
|
Pie Five Units
|
11 | 7 | - | 18 | ||||||||||||
|
Total
|
276 | 20 | 10 | 286 | ||||||||||||
|
Six months ended December 23, 2012
|
||||||||||||||||
|
Beginning
|
End of
|
|||||||||||||||
|
of Period
|
Opened
|
Closed
|
Period
|
|||||||||||||
|
Domestic:
|
||||||||||||||||
|
Buffet Units
|
135 | - | 9 | 126 | ||||||||||||
|
Delco Units
|
29 | 2 | - | 31 | ||||||||||||
|
Express Units
|
47 | - | 2 | 45 | ||||||||||||
|
International Units
|
81 | 5 | 6 | 80 | ||||||||||||
|
Pie Five Units
|
6 | 2 | - | 8 | ||||||||||||
|
Total
|
298 | 9 | 17 | 290 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
|
December 23,
|
December 29,
|
December 23,
|
|||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net loss
|
$ | (397 | ) | $ | (120 | ) | $ | (748 | ) | $ | (178 | ) | ||||
|
Interest expense
|
36 | 35 | 79 | 139 | ||||||||||||
|
Income Taxes - Continuing Operations
|
(199 | ) | (103 | ) | (368 | ) | (148 | ) | ||||||||
|
Income Taxes - Discontinued Operations
|
(6 | ) | (6 | ) | (13 | ) | (13 | ) | ||||||||
|
Stock compensation expense
|
15 | 45 | 30 | 90 | ||||||||||||
|
Depreciation and amortization
|
322 | 326 | 687 | 627 | ||||||||||||
|
Adjusted EBITDA
|
$ | (229 | ) | $ | 177 | $ | (333 | ) | $ | 517 | ||||||
|
|
3.1
|
Articles of Incorporation (filed as Exhibit 3.1 to Form 8-K filed on September 23, 2011 and incorporated herein by reference).
|
|
|
3.2
|
By-laws (filed as Exhibit 3.1 to Form 8-K filed on September 23, 2011 and incorporated herein by reference).
|
|
|
10.1
|
Amendment No. 1 to At-the-Market Issuance Sales Agreement between Pizza Inn Holdings, Inc. and MLV & Co. LLC dated November 20, 2013 (filed as Exhibit 1.1 to Form 8-K filed on November 20, 2013 and incorporated herein by reference).
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
|
|
|
32.1
|
Section 1350 Certification of Principal Executive Officer.
|
|
|
32.2
|
Section 1350 Certification of Principal Financial Officer.
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T
|
|
PIZZA INN HOLDINGS, INC.
(Registrant)
By:
/s/
Randall E. Gier
Randall E. Gier
President and Chief Executive Officer
By:
/s/ Christi Key
Christi Key
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|