These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
45-3189287
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
Identification No.)
|
|
Item 1.
|
Financial Statements
|
Page
|
|
Condensed Consolidated Statements of Operations for the three months and
six months ended December 27, 2015 and December 28, 2014 (unaudited)
|
4
|
|
|
Condensed Consolidated Balance Sheets at December 27, 2015 (unaudited)
and June 28, 2015
|
5
|
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended
December 27, 2015 and December 28, 2014 (unaudited)
|
6
|
|
|
Supplemental Disclosure of Cash Flow Information for the six months ended
December 27, 2015 and December 28, 2014 (unaudited)
|
6
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
|
Item 2.
|
Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
11
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
|
Item 4.
|
Controls and Procedures
|
19
|
|
Item 1.
|
Legal Proceedings
|
19
|
|
Item 1A.
|
Risk Factors
|
20
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
|
Item 3.
|
Defaults Upon Senior Securities
|
20
|
|
Item 4.
|
Mine Safety Disclosures
|
20
|
|
Item 5.
|
Other Information
|
20
|
|
Item 6.
|
Exhibits
|
21
|
| Signatures |
22
|
|
|
RAVE RESTAURANT GROUP, INC.
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
REVENUES:
|
$ | 15,311 | $ | 11,127 | $ | 29,847 | $ | 22,434 | ||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Cost of sales
|
13,139 | 9,534 | 25,489 | 19,148 | ||||||||||||
|
General and administrative expenses
|
1,694 | 1,215 | 3,263 | 2,324 | ||||||||||||
|
Franchise expenses
|
949 | 750 | 1,808 | 1,465 | ||||||||||||
|
Pre-opening expenses
|
304 | 136 | 736 | 172 | ||||||||||||
|
Impairment of long-lived assets
|
1,010 | - | 1,010 | - | ||||||||||||
|
Bad debt
|
128 | 12 | 231 | 92 | ||||||||||||
|
Interest expense
|
2 | 3 | 3 | 109 | ||||||||||||
|
Total costs and expenses
|
17,226 | 11,650 | 32,540 | 23,310 | ||||||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES
|
(1,915 | ) | (523 | ) | (2,693 | ) | (876 | ) | ||||||||
|
Income tax expense (benefit)
|
2,892 | (167 | ) | 2,634 | (282 | ) | ||||||||||
|
LOSS FROM CONTINUING OPERATIONS
|
(4,807 | ) | (356 | ) | (5,327 | ) | (594 | ) | ||||||||
|
Loss from discontinued operations, net of taxes
|
(23 | ) | (43 | ) | (60 | ) | (70 | ) | ||||||||
|
NET LOSS
|
$ | (4,830 | ) | $ | (399 | ) | $ | (5,387 | ) | $ | (664 | ) | ||||
|
LOSS PER SHARE OF COMMON STOCK - BASIC:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.47 | ) | $ | (0.04 | ) | $ | (0.52 | ) | $ | (0.06 | ) | ||||
|
Loss from discontinued operations
|
- | - | - | (0.01 | ) | |||||||||||
|
Net loss
|
$ | (0.47 | ) | $ | (0.04 | ) | $ | (0.52 | ) | $ | (0.07 | ) | ||||
|
LOSS PER SHARE OF COMMON STOCK - DILUTED:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.45 | ) | $ | (0.04 | ) | $ | (0.50 | ) | $ | (0.06 | ) | ||||
|
Loss from discontinued operations
|
- | - | - | (0.01 | ) | |||||||||||
|
Net loss
|
$ | (0.45 | ) | $ | (0.04 | ) | $ | (0.50 | ) | $ | (0.07 | ) | ||||
|
Weighted average common shares outstanding - basic
|
10,314 | 9,393 | 10,310 | 9,392 | ||||||||||||
|
Weighted average common and
|
||||||||||||||||
|
potential dilutive common shares outstanding
|
10,770 | 9,895 | 10,859 | 9,905 | ||||||||||||
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(In thousands, except share amounts)
|
||||||||
|
December 27,
|
June 28,
|
|||||||
|
ASSETS
|
2015 (unaudited)
|
2015
|
||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 1,747 | 5,958 | |||||
|
Accounts receivable, less allowance for bad debts
|
||||||||
|
accounts of $379 and $193, respectively
|
3,075 | 3,437 | ||||||
|
Notes receivable
|
170 | 24 | ||||||
|
Inventories
|
234 | 180 | ||||||
|
Income tax receivable
|
212 | 492 | ||||||
|
Deferred income tax assets
|
- | 729 | ||||||
|
Prepaid expenses and other
|
717 | 872 | ||||||
|
Total current assets
|
6,155 | 11,692 | ||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property, plant and equipment, net
|
14,349 | 10,020 | ||||||
|
Long-term notes receivable
|
170 | 119 | ||||||
|
Long-term deferred tax asset
|
- | 1,864 | ||||||
|
Deposits and other
|
293 | 276 | ||||||
|
Total assets
|
$ | 20,967 | $ | 23,971 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$ | 4,132 | 2,875 | |||||
|
Accrued expenses
|
930 | 1,267 | ||||||
|
Deferred rent
|
163 | 155 | ||||||
|
Deferred revenues
|
266 | 374 | ||||||
|
Total current liabilities
|
5,491 | 4,671 | ||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Deferred rent, net of current portion
|
1,311 | 893 | ||||||
|
Deferred revenues, net of current portion
|
1,448 | 1,166 | ||||||
|
Deferred gain on sale of property
|
- | 9 | ||||||
|
Other long-term liabilities
|
31 | 22 | ||||||
|
Total liabilities
|
8,281 | 6,761 | ||||||
|
COMMITMENTS AND CONTINGENCIES (See Note 2)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
|
shares; issued 17,433,035 and 17,374,735 shares, respectively;
|
||||||||
|
outstanding 10,313,635 and 10,255,335 shares, respectively
|
174 | 174 | ||||||
|
Additional paid-in capital
|
25,563 | 24,700 | ||||||
|
Retained earnings
|
11,585 | 16,972 | ||||||
|
Treasury stock at cost
|
(24,636 | ) | (24,636 | ) | ||||
|
Shares in treasury: 7,119,400
|
||||||||
|
Total shareholders' equity
|
12,686 | 17,210 | ||||||
| $ | 20,967 | $ | 23,971 | |||||
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(In thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Six Months Ended
|
||||||||
|
December 27,
|
December 28,
|
|||||||
|
2015
|
2014
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (5,387 | ) | $ | (664 | ) | ||
|
Adjustments to reconcile net loss to
|
||||||||
|
cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
1,118 | 741 | ||||||
|
Impairment of long-lived assets
|
1,010 | - | ||||||
|
Stock compensation expense
|
90 | 53 | ||||||
|
Deferred income taxes
|
2,593 | (340 | ) | |||||
|
Loss on sale of assets
|
2 | - | ||||||
|
Provision for bad debt
|
231 | 92 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Notes and accounts receivable
|
214 | 438 | ||||||
|
Inventories
|
(54 | ) | 259 | |||||
|
Accounts payable - trade
|
1,257 | (790 | ) | |||||
|
Accrued expenses
|
98 | 58 | ||||||
|
Deferred revenue
|
165 | 501 | ||||||
|
Prepaid expenses and other
|
136 | (376 | ) | |||||
|
Cash provided by (used in) operating activities
|
1,473 | (28 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from sale of assets
|
14 | - | ||||||
|
Capital expenditures
|
(6,471 | ) | (1,564 | ) | ||||
|
Cash used in investing activities
|
(6,457 | ) | (1,564 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from sale of stock
|
773 | 1,752 | ||||||
|
Repayments of bank debt
|
- | (767 | ) | |||||
|
Cash provided by financing activities
|
773 | 985 | ||||||
|
Net decrease in cash and cash equivalents
|
(4,211 | ) | (607 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
5,958 | 2,796 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 1,747 | $ | 2,189 | ||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAYMENTS FOR:
|
||||||||
|
Interest
|
$ | 1 | $ | 12 | ||||
|
(1)
|
Summary of Significant Accounting Policies
|
|
|
Principles of Consolidation
|
|
|
Cash and Cash Equivalents
|
|
(2)
|
Commitments and Contingencies
|
|
|
Six Months Ended
|
|||||||
|
|
December 27, 2015
|
December 28, 2014
|
||||||
|
Outstanding at beginning of year
|
871,798 | 921,198 | ||||||
|
Granted
|
42,786 | 108,800 | ||||||
|
Exercised
|
- | (77,000 | ) | |||||
|
Forfeited/Canceled/Expired
|
- | - | ||||||
|
Outstanding at end of period
|
914,584 | 952,998 | ||||||
|
Exercisable at end of period
|
551,028 | 478,823 | ||||||
|
(4)
|
Earnings per Share (EPS)
|
|
|
The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts).
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Loss from continuing operations
|
$ | (4,807 | ) | $ | (356 | ) | $ | (5,327 | ) | $ | (594 | ) | ||||
|
Loss from discontinued operations
|
(23 | ) | (43 | ) | (60 | ) | (70 | ) | ||||||||
|
Net loss available to common stockholders
|
$ | (4,830 | ) | $ | (399 | ) | $ | (5,387 | ) | $ | (664 | ) | ||||
|
BASIC:
|
||||||||||||||||
|
Weighted average common shares
|
10,314 | 9,393 | 10,310 | 9,392 | ||||||||||||
|
Loss from continuing operations per common share
|
$ | (0.47 | ) | $ | (0.04 | ) | $ | (0.52 | ) | $ | (0.06 | ) | ||||
|
Loss from discontinued operations per common share
|
- | - | - | (0.01 | ) | |||||||||||
|
Net loss per common share
|
$ | (0.47 | ) | $ | (0.04 | ) | $ | (0.52 | ) | $ | (0.07 | ) | ||||
|
DILUTED:
|
||||||||||||||||
|
Weighted average common shares
|
10,314 | 9,393 | 10,310 | 9,392 | ||||||||||||
|
Stock options
|
456 | 502 | 549 | 513 | ||||||||||||
|
Weighted average common shares outstanding
|
10,770 | 9,895 | 10,859 | 9,905 | ||||||||||||
|
Loss from continuing operations per common share
|
$ | (0.45 | ) | $ | (0.04 | ) | $ | (0.50 | ) | $ | (0.06 | ) | ||||
|
Loss from discontinued operations per common share
|
- | - | - | (0.01 | ) | |||||||||||
|
Net loss per common share
|
$ | (0.45 | ) | $ | (0.04 | ) | $ | (0.50 | ) | $ | (0.07 | ) | ||||
|
|
For the three months ended December 27, 2015, options to purchase 24,286 shares of common stock at an exercise price of $13.11, 15,000 shares at $8.16 and 48,500 shares at $8.05 were excluded from the computation of diluted EPS because the options’ exercise price exceeded the average market price of the common shares for the period.
|
|
|
Discontinued operations reflect losses from two Company-owned Pizza Inn locations in Texas. These losses were attributable to leasehold expense associated with a restaurant closed during fiscal 2008 and operating results for a restaurant closed in the fourth quarter of fiscal 2014.
|
|
(8)
|
Segment Reporting
|
|
|
Summarized in the following tables are net sales and operating revenues, operating income and geographic information (revenues) for the Company’s reportable segments for the three and six month periods ended December 27, 2015 and December 28, 2014 (in thousands). Operating income reported below excludes income tax provision and discontinued operations.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net sales and operating revenues:
|
||||||||||||||||
|
Franchising and food and supply distribution
|
$ | 10,227 | $ | 8,331 | $ | 20,139 | $ | 16,817 | ||||||||
|
Company-owned restaurants (1)
|
5,084 | 2,796 | 9,708 | 5,617 | ||||||||||||
|
Consolidated revenues
|
$ | 15,311 | $ | 11,127 | $ | 29,847 | $ | 22,434 | ||||||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Franchising and food and supply distribution
|
$ | 6 | $ | 6 | $ | 12 | $ | 11 | ||||||||
|
Company-owned restaurants (1)
|
575 | 303 | 1,018 | 624 | ||||||||||||
|
Combined
|
581 | 309 | 1,030 | 635 | ||||||||||||
|
Corporate administration and other
|
20 | 56 | 88 | 106 | ||||||||||||
|
Depreciation and amortization
|
$ | 601 | $ | 365 | $ | 1,118 | $ | 741 | ||||||||
|
Loss from continuing operations before taxes:
|
||||||||||||||||
|
Franchising and food and supply distribution (2)
|
$ | 895 | $ | 387 | $ | 1,528 | $ | 808 | ||||||||
|
Company-owned restaurants (1) (2)
|
(1,057 | ) | (343 | ) | (1,720 | ) | (444 | ) | ||||||||
|
Combined
|
(162 | ) | 44 | (192 | ) | 364 | ||||||||||
|
Impairment of long-lived assets
|
(1,010 | ) | - | (1,010 | ) | - | ||||||||||
|
Corporate administration and other (2)
|
(743 | ) | (567 | ) | (1,491 | ) | (1,240 | ) | ||||||||
|
Loss from continuing operations before taxes
|
$ | (1,915 | ) | $ | (523 | ) | $ | (2,693 | ) | $ | (876 | ) | ||||
|
Geographic information (revenues):
|
||||||||||||||||
|
United States
|
$ | 15,122 | $ | 10,969 | $ | 29,457 | $ | 22,109 | ||||||||
|
Foreign countries
|
189 | 158 | 390 | 325 | ||||||||||||
|
Consolidated total
|
$ | 15,311 | $ | 11,127 | $ | 29,847 | $ | 22,434 | ||||||||
|
(1)
|
Company stores that were closed are included in discontinued
|
||||
|
operations in the accompanying Condensed Consolidated Statement
|
|||||
|
of Operations.
|
|||||
|
(2)
|
Portions of corporate administration and other have been allocated to segments.
|
||||
|
Three Months Ended December 27, 2015
|
|
|
(in thousands, except unit data)
|
|
|
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
|
Ending
|
Retail
|
Ending
|
Retail
|
Ending
|
Retail
|
|||||||||||||||||||
|
Units
|
Sales
|
Units
|
Sales
|
Units
|
Sales
|
|||||||||||||||||||
|
Company-Owned
|
1 | $ | 208 | 33 | $ | 4,876 | 34 | $ | 5,084 | |||||||||||||||
|
Domestic Franchised
|
166 | 21,328 | 49 | 8,091 | 215 | 29,419 | ||||||||||||||||||
|
Total Domestic Units
|
167 | $ | 21,536 | 82 | $ | 12,967 | 249 | $ | 34,503 | |||||||||||||||
|
International Franchised
|
71 | - | 71 | |||||||||||||||||||||
|
Six Months Ended December 27, 2015
|
|
(in thousands, except unit data)
|
|
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
|
Ending
|
Retail
|
Ending
|
Retail
|
Ending
|
Retail
|
|||||||||||||||||||
|
Units
|
Sales
|
Units
|
Sales
|
Units
|
Sales
|
|||||||||||||||||||
|
Company-Owned
|
1 | $ | 439 | 33 | $ | 9,269 | 34 | $ | 9,708 | |||||||||||||||
|
Domestic Franchised
|
166 | 43,556 | 49 | 14,803 | 215 | 58,359 | ||||||||||||||||||
|
Total Domestic Units
|
167 | $ | 43,995 | 82 | $ | 24,072 | 249 | $ | 68,067 | |||||||||||||||
|
International Franchised
|
71 | - | 71 | |||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net loss
|
$ | (4,830 | ) | $ | (399 | ) | $ | (5,387 | ) | $ | (664 | ) | ||||
|
Interest expense
|
2 | 3 | 3 | 109 | ||||||||||||
|
Income Taxes
|
2,892 | (167 | ) | 2,634 | (282 | ) | ||||||||||
|
Income Taxes--Discontinued Operations
|
(12 | ) | (19 | ) | (31 | ) | (34 | ) | ||||||||
|
Depreciation and amortization
|
601 | 365 | 1,118 | 741 | ||||||||||||
|
EBITDA
|
$ | (1,347 | ) | $ | (217 | ) | $ | (1,663 | ) | $ | (130 | ) | ||||
|
Stock compensation expense
|
45 | 30 | 90 | 53 | ||||||||||||
|
Pre-opening costs
|
304 | 136 | 736 | 172 | ||||||||||||
|
Asset disposals, closure costs and restaurant impairment
|
1,059 | 56 | 1,126 | 113 | ||||||||||||
|
Adjusted EBITDA
|
$ | 61 | $ | 5 | $ | 289 | $ | 208 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
(in thousands, except unit data)
|
(in thousands, except unit data)
|
|||||||||||||||
|
Pie Five Retail Sales - Total Stores
|
||||||||||||||||
|
Domestic - Franchised
|
$ | 8,091 | $ | 2,724 | $ | 14,803 | $ | 4,520 | ||||||||
|
Domestic - Company-owned
|
4,876 | 2,438 | 9,269 | 4,842 | ||||||||||||
|
Total domestic retail sales
|
$ | 12,967 | $ | 5,162 | $ | 24,072 | $ | 9,362 | ||||||||
|
Pie Five Comparable Store Retail Sales - Total
|
$ | 3,078 | $ | 3,127 | $ | 6,288 | $ | 6,291 | ||||||||
|
Pie Five Average Units Open in Period
|
||||||||||||||||
|
Domestic - Franchised
|
42 | 12 | 37 | 10 | ||||||||||||
|
Domestic - Company-owned
|
32 | 14 | 29 | 14 | ||||||||||||
|
Total domestic Units
|
74 | 26 | 66 | 24 | ||||||||||||
|
Three Months Ended December 27, 2015
|
Six Months Ended December 27, 2015
|
|||||||||||||||||||||||||||||||
|
Beginning
|
Ending
|
Beginning
|
Ending
|
|||||||||||||||||||||||||||||
|
Units
|
Opened
|
Closed
|
Units
|
Units
|
Opened
|
Closed
|
Units
|
|||||||||||||||||||||||||
|
Domestic - Franchised
|
38 | 11 | - | 49 | 30 | 19 | - | 49 | ||||||||||||||||||||||||
|
Domestic - Company-owned
|
30 | 3 | - | 33 | 24 | 9 | - | 33 | ||||||||||||||||||||||||
|
Total domestic Units
|
68 | 14 | - | 82 | 54 | 28 | - | 82 | ||||||||||||||||||||||||
|
Pie Five - Company-Owned Restaurants
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
(in thousands, except store weeks and average data)
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Store weeks
|
414 | 183 | 741 | 352 | ||||||||||||
|
Average weekly sales
|
11,725 | 13,322 | 12,418 | 13,759 | ||||||||||||
|
Average number of units
|
32 | 14 | 29 | 14 | ||||||||||||
|
Restaurant sales (excluding partial weeks)
|
4,854 | 2,427 | 9,202 | 4,827 | ||||||||||||
|
Restaurant sales
|
4,876 | 2,438 | 9,269 | 4,843 | ||||||||||||
|
Restaurant operating cash flow
|
241 | 330 | 868 | 742 | ||||||||||||
|
Allocated marketing and advertising expenses
|
(243 | ) | (122 | ) | (463 | ) | (242 | ) | ||||||||
|
Depreciation/amortization expense
|
(568 | ) | (267 | ) | (998 | ) | (540 | ) | ||||||||
|
Pre-opening costs
|
(264 | ) | (137 | ) | (688 | ) | (150 | ) | ||||||||
|
Operations management and extraordinary expenses
|
(172 | ) | (100 | ) | (336 | ) | (163 | ) | ||||||||
|
Impairment of long-lived assets
|
(1,010 | ) | - | (1,010 | ) | - | ||||||||||
|
Loss from continuing operations before taxes
|
(2,016 | ) | (296 | ) | (2,627 | ) | (353 | ) | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Pizza Inn Retail Sales - Total Domestic Stores
|
(in thousands, except unit data)
|
(in thousands, except unit data)
|
||||||||||||||
|
Domestic Units
|
||||||||||||||||
|
Buffet - Franchised
|
$ | 19,486 | $ | 19,775 | $ | 39,755 | $ | 40,580 | ||||||||
|
Delco/Express - Franchised
|
1,842 | 2,050 | 3,801 | 4,213 | ||||||||||||
|
Buffet - Company-owned
|
208 | 358 | 439 | 774 | ||||||||||||
|
Total domestic retail sales
|
$ | 21,536 | $ | 22,183 | $ | 43,995 | $ | 45,567 | ||||||||
|
Pizza Inn Comparable Store Retail Sales - Total Domestic
|
$ | 20,853 | $ | 21,221 | $ | 42,722 | $ | 43,346 | ||||||||
|
Pizza Inn Average Units Open in Period
|
||||||||||||||||
|
Domestic Units
|
||||||||||||||||
|
Buffet - Franchised
|
96 | 98 | 97 | 99 | ||||||||||||
|
Delco/Express - Franchised
|
69 | 77 | 70 | 77 | ||||||||||||
|
Buffet - Company-owned
|
1 | 2 | 1 | 2 | ||||||||||||
|
Total domestic Units
|
166 | 177 | 168 | 178 | ||||||||||||
|
Three Months Ended December 27, 2015
|
Six Months Ended December 27, 2015
|
|||||||||||||||||||||||||||||||
|
Beginning
|
Ending
|
Beginning
|
Ending
|
|||||||||||||||||||||||||||||
|
Units
|
Opened
|
Closed
|
Units
|
Units
|
Opened
|
Closed
|
Units
|
|||||||||||||||||||||||||
|
Domestic Units
|
||||||||||||||||||||||||||||||||
|
Buffet - Franchised
|
97 | - | 3 | 94 | 99 | - | 5 | 94 | ||||||||||||||||||||||||
|
Delco/Express - Franchised
|
73 | 1 | 2 | 72 | 78 | 1 | 7 | 72 | ||||||||||||||||||||||||
|
Buffet - Company-owned
|
1 | - | - | 1 | 2 | - | 1 | 1 | ||||||||||||||||||||||||
|
Total domestic Units
|
171 | 1 | 5 | 167 | 179 | 1 | 13 | 167 | ||||||||||||||||||||||||
|
International Units (all types)
|
71 | - | - | 71 | 71 | - | - | 71 | ||||||||||||||||||||||||
|
Total Units
|
242 | 1 | 5 | 238 | 250 | 1 | 13 | 238 | ||||||||||||||||||||||||
|
·
|
“EBITDA” represents earnings before interest, taxes, depreciation and amortization.
|
|
·
|
“Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, pre-opening expense, gain/loss on sale of assets, costs related to closed restaurants and impairment charges.
|
|
·
|
“Retail sales” represents the restaurant sales reported by our franchisees and Company-owned restaurants, which may be segmented by brand or domestic/international locations.
|
|
·
|
“System-wide retail sales” represents combined retail sales for franchisee and Company-owned restaurants for a specified brand.
|
|
·
|
“Comparable store retail sales” includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.
|
|
·
|
“Store weeks” represent the total number of full weeks that specified restaurants were open during the period.
|
|
·
|
“Average units open” reflects the number of restaurants open during a reporting period weighted by the percentage of the weeks in a reporting period that each restaurant was open.
|
|
·
|
“Average weekly sales” for a specified period is calculated as total retail sales (excluding partial weeks) divided by store weeks in the period.
|
|
·
|
“Restaurant operating cash flow” represents the pre-tax income earned by Company-owned restaurants before (1) allocated marketing and advertising expenses, (2) depreciation and amortization, (3) pre-opening expenses, (4) operations management and extraordinary expenses and (5) deferred rent adjustment (net) and impairment.
|
|
·
|
“Pre-opening expenses” consist primarily of certain costs incurred prior to the opening of a restaurant, including: (1) marketing and promotional expenses, (2) accrued rent, and (3) manager salaries, employee payroll and related training costs..
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 27,
|
December 28,
|
December 27,
|
December 28,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Food and supply sales
|
$ | 8,785 | $ | 7,263 | $ | 17,424 | $ | 14,731 | ||||||||
|
Franchise revenue
|
1,442 | 1,068 | 2,715 | 2,086 | ||||||||||||
|
Restaurant sales
|
5,084 | 2,796 | 9,708 | 5,617 | ||||||||||||
|
Total revenue
|
$ | 15,311 | $ | 11,127 | $ | 29,847 | $ | 22,434 | ||||||||
|
RAVE RESTAURANT GROUP, INC.
(Registrant)
By:
/s/
Randall E. Gier
Randall E. Gier
President and Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Timothy E. Mullany
Timothy E. Mullany
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|