These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||
|
REVENUES
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
COSTS AND EXPENSES
|
||||||||||||||||
|
General and administrative expenses
|
|
|
|
|
||||||||||||
|
Franchise expenses
|
|
|
|
|
||||||||||||
|
Provision (recovery) for credit losses
|
|
|
(
|
)
|
|
|||||||||||
|
Interest income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Depreciation and amortization expense
|
|
|
|
|
||||||||||||
|
Total costs and expenses
|
|
|
|
|
||||||||||||
|
INCOME BEFORE TAXES
|
|
|
|
|
||||||||||||
|
Income tax expense (benefit)
|
|
(
|
)
|
|
|
|
||||||||||
|
NET INCOME
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
INCOME PER SHARE OF COMMON STOCK
|
||||||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||
|
Diluted
|
|
|
|
|
||||||||||||
|
December 29,
2024
|
June 30,
2024
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Short-term investments
|
|
|
||||||
|
Accounts receivable, less allowance for credit losses of $
|
|
|
||||||
|
Notes receivable, current
|
|
|
||||||
|
Assets held for sale
|
|
|
||||||
|
Deferred contract charges, current
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
|
|
||||||
|
Operating lease right-of-use assets, net
|
|
|
||||||
|
Intangible assets definite-lived, net
|
|
|
||||||
|
Notes receivable, net of current portion
|
|
|
||||||
|
Deferred tax asset, net
|
|
|
||||||
|
Deferred contract charges, net of current portion
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$
|
|
$
|
|
||||
|
Accrued expenses
|
|
|
||||||
|
Operating lease liabilities, current
|
|
|
||||||
|
Deferred revenues, current
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Operating lease liabilities, net of current portion
|
|
|
||||||
|
Deferred revenues, net of current portion
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE C)
|
|
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock, $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Treasury stock, at cost
|
||||||||
|
Shares in treasury:
|
(
|
)
|
(
|
)
|
||||
|
Total shareholders' equity
|
|
|
||||||
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$
|
|
$
|
|
||||
|
Common Stock
|
Additional Paid-in
|
Treasury Stock
|
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Retained Earnings
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
|
Balance, June 25, 2023
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Balance, September 24, 2023
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
RSU vested and taxes paid on RSUs
|
|
|
(
|
)
|
|
—
|
|
(
|
)
|
|||||||||||||||||||
|
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Balance, December 24, 2023
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Common Stock
|
Additional Paid-in
|
Treasury Stock
|
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Retained Earnings
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
|
Balance, June 30, 2024
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Balance, September 29, 2024
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Stock-based compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
RSU vested and taxes paid on RSUs
|
|
|
(
|
)
|
|
—
|
|
(
|
)
|
|||||||||||||||||||
|
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
|
Balance, December 29, 2024
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Six Months Ended
|
||||||||
|
December 29,
2024
|
December 24,
2023
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Amortization of discount on short-term investment
|
(
|
)
|
|
|||||
|
Impairment of long-lived assets and other lease charges
|
|
|
||||||
|
Stock-based compensation expense
|
|
|
||||||
|
Depreciation and amortization
|
|
|
||||||
|
Amortization of operating right-of-use assets
|
|
|
||||||
|
Amortization of definite-lived intangible assets
|
|
|
||||||
|
Non-cash lease expense
|
|
|
||||||
|
Provision (recovery) for credit losses
|
(
|
)
|
|
|||||
|
Deferred income tax
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
|
(
|
)
|
|||||
|
Notes receivable
|
|
(
|
)
|
|||||
|
Deferred contract charges
|
|
|
||||||
|
Prepaid expenses and other current assets
|
(
|
)
|
(
|
)
|
||||
|
Accounts payable - trade
|
|
|
||||||
|
Accrued expenses
|
(
|
)
|
(
|
)
|
||||
|
Operating lease liabilities
|
(
|
)
|
(
|
)
|
||||
|
Deferred revenues
|
(
|
)
|
(
|
)
|
||||
|
Cash provided by operating activities
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of short-term investments
|
(
|
)
|
|
|||||
|
Maturities of short-term investments
|
|
|
||||||
|
Payments received on notes receivable
|
|
|
||||||
|
Proceeds from sale of assets
|
|
|
||||||
|
Purchase of definite-lived intangible assets
|
|
(
|
)
|
|||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Taxes paid on issuance of restricted stock units
|
(
|
)
|
(
|
)
|
||||
|
Cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAID FOR:
|
||||||||
|
Income taxes (net of refunds)
|
$
|
|
$
|
|
||||
|
NON-CASH ACTIVITIES:
|
||||||||
|
Operating lease right of use assets at purchase
|
$ |
|
$ |
|
||||
|
Operating lease liability at purchase
|
$
|
|
$
|
|
||||
|
December 29, 2024
|
June 30, 2024
|
|||||||||||||||||||||||||||||||
|
Fair Value Measurements
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||
|
U.S. Treasury bills
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29, 2024
|
December 24, 2023
|
December 29, 2024
|
December 24, 2023
|
|||||||||||||
|
Balance at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision (recovery) for credit losses
|
|
|
(
|
)
|
|
|||||||||||
|
Amounts written off
|
(
|
)
|
—
|
(
|
)
|
(
|
)
|
|||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| December 29, 2024 | December 24, 2023 | December 29, 2024 | December 24, 2023 | |||||||||||||
|
Franchise royalties
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Supplier and distributor incentive revenues
|
|
|
|
|
||||||||||||
|
Franchise license fees
|
|
|
|
|
||||||||||||
|
Area development exclusivity fees and foreign master license fees
|
|
|
|
|
||||||||||||
|
Advertising fund contributions
|
|
|
|
|
||||||||||||
|
Supplier convention funds
|
|
|
|
|
||||||||||||
|
Rental income
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| December 29, 2024 | December 24, 2023 | December 29, 2024 | December 24, 2023 | |||||||||||||
|
Operating lease cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Sublease income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total lease expense, net of sublease income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 29, 2024
|
December 24, 2023
|
|||||||
|
Weighted average remaining lease term
|
|
|
||||||
|
Weighted average discount rate
|
|
%
|
|
%
|
||||
|
Operating Leases
|
||||
|
2025
|
|
|||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
Total operating lease payments
|
$
|
|
||
|
Less: imputed interest
|
(
|
)
|
||
|
Total operating lease liability
|
$
|
|
||
|
Six Months Ended
|
||||||||
| December 29, 2024 | December 24, 2023 | |||||||
| Shares | Shares | |||||||
|
Outstanding at beginning of year
|
|
|
||||||
|
Granted
|
|
|
||||||
|
Exercised
|
|
|
||||||
|
Forfeited/Canceled/Expired
|
|
(
|
)
|
|||||
|
Outstanding at end of period
|
|
|
||||||
|
Exercisable at end of period
|
|
|
||||||
|
Six Months Ended
|
||||||||
| December 29, 2024 | December 24, 2023 | |||||||
|
Unvested at beginning of year
|
|
|
||||||
|
Performance adjustment
|
|
(
|
)
|
|||||
|
Granted
|
|
|
||||||
|
Issued
|
(
|
)
|
(
|
)
|
||||
|
Forfeited
|
|
(
|
)
|
|||||
|
Unvested at end of period
|
|
|
||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29, 2024
|
December 24, 2023
|
December 29, 2024
|
December 24, 2023
|
|||||||||||||
|
Net income available to common shareholders
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
BASIC:
|
||||||||||||||||
|
Weighted average common shares
|
|
|
|
|
||||||||||||
|
Net income per common share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
DILUTED:
|
||||||||||||||||
|
Weighted average common shares
|
|
|
|
|
||||||||||||
|
Dilutive stock options and restricted stock units
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
||||||||||||
|
Net income per common share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29, 2024
|
December 24, 2023
|
December 29, 2024
|
December 24, 2023
|
|||||||||||||
|
Federal tax expense (benefit)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
State tax expense
|
|
|
|
|
||||||||||||
|
Total income tax expense (benefit)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29, 2024
|
December 24, 2023
|
December 29, 2024
|
December 24, 2023
|
|||||||||||||
|
Net sales and operating revenues:
|
||||||||||||||||
|
Pizza Inn Franchising
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Pie Five Franchising
|
|
|
|
|
||||||||||||
|
Corporate administration and other
|
|
|
|
|
||||||||||||
|
Consolidated revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Corporate administration and other
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Income before taxes:
|
||||||||||||||||
|
Pizza Inn Franchising
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Pie Five Franchising
|
|
|
|
|
||||||||||||
|
Combined
|
|
|
|
|
||||||||||||
|
Corporate administration and other
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Income before taxes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Geographic information (revenues):
|
||||||||||||||||
|
United States
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Foreign countries
|
|
|
|
|
||||||||||||
|
Consolidated revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
|
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
|||||||||||||||||||
|
Domestic Franchised/Licensed
|
102
|
$
|
25,855
|
20
|
$
|
2,711
|
122
|
$
|
28,566
|
|||||||||||||||
|
International Franchised
|
27
|
$
|
1,893
|
—
|
$
|
—
|
27
|
$
|
1,893
|
|||||||||||||||
|
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
|
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
|||||||||||||||||||
|
Domestic Franchised/Licensed
|
102
|
$
|
51,225
|
20
|
$
|
5,689
|
122
|
$
|
56,914
|
|||||||||||||||
|
International Franchised
|
27
|
$
|
3,667
|
—
|
$
|
—
|
27
|
$
|
3,667
|
|||||||||||||||
|
|
● |
“EBITDA” represents earnings before interest, taxes, depreciation and amortization.
|
|
|
● |
“Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock-based compensation expense, severance, gain/loss on sale of assets, costs related to impairment and other lease
charges, franchisee default and closed store revenue/expense, and closed and non-operating store costs.
|
|
|
● |
“Retail sales” represents the restaurant sales reported by our franchisees, which may be segmented by brand or domestic/international locations.
|
|
|
● |
“Comparable store retail sales” includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed
temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.
|
|
|
● |
“Average units open” reflects the number of restaurants open during a reporting period weighted by the percentage of the days in a reporting period that each restaurant was open.
|
|
|
● |
“Non-operating store costs” represent gain or loss on asset disposal, store closure expenses, lease termination expenses and expenses related to abandoned store sites.
|
|
|
● |
“Franchisee default and closed store revenue/expense” represents the net of accelerated revenues and costs attributable to defaulted area development agreements and closed franchised stores.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||
|
Net income
|
$
|
607
|
$
|
553
|
$
|
1,133
|
$
|
939
|
||||||||
|
Interest income
|
(87
|
)
|
(46
|
)
|
(169
|
)
|
(48
|
)
|
||||||||
|
Income taxes
|
144
|
(13
|
)
|
313
|
119
|
|||||||||||
|
Depreciation and amortization
|
53
|
57
|
96
|
112
|
||||||||||||
|
EBITDA
|
$
|
717
|
$
|
551
|
$
|
1,373
|
$
|
1,122
|
||||||||
|
Stock-based compensation expense
|
53
|
3
|
126
|
82
|
||||||||||||
|
Severance
|
5
|
—
|
5
|
—
|
||||||||||||
|
Franchisee default and closed store revenue
|
32
|
(18
|
)
|
23
|
(82
|
)
|
||||||||||
|
Adjusted EBITDA
|
$
|
807
|
$
|
536
|
$
|
1,527
|
$
|
1,122
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||
|
Pizza Inn Retail Sales - Total Domestic Units
|
(in thousands, except unit data)
|
(in thousands, except unit data)
|
||||||||||||||
|
Buffet Units - Franchised
|
$
|
25,030
|
$
|
24,558
|
$
|
49,529
|
$
|
49,569
|
||||||||
|
Delco/Express Units - Franchised
|
820
|
968
|
1,679
|
1,967
|
||||||||||||
|
PIE Units - Licensed
|
4
|
17
|
14
|
37
|
||||||||||||
|
Pizza Inn Ghost Kitchen Units - Franchised
|
1
|
—
|
3
|
—
|
||||||||||||
|
Total Domestic Retail Sales
|
$
|
25,855
|
$
|
25,543
|
$
|
51,225
|
$
|
51,573
|
||||||||
|
Pizza Inn Comparable Store Retail Sales - Total Domestic
|
$
|
24,752
|
$
|
24,565
|
$
|
48,756
|
$
|
49,089
|
||||||||
|
Pizza Inn Average Units Open in Period
|
||||||||||||||||
|
Buffet Units - Franchised
|
78
|
75
|
78
|
77
|
||||||||||||
|
Delco/Express Units - Franchised
|
23
|
32
|
23
|
36
|
||||||||||||
|
PIE Units - Licensed
|
1
|
4
|
1
|
5
|
||||||||||||
|
Pizza Inn Ghost Kitchen Units - Franchised
|
1
|
—
|
1
|
—
|
||||||||||||
|
Total Domestic Units
|
103
|
111
|
103
|
118
|
||||||||||||
|
Three Months Ended December 29, 2024
|
||||||||||||||||||||||||
|
Beginning
Units
|
Opened
|
Concept
Change
|
Transfer
|
Closed
|
Ending
Units
|
|||||||||||||||||||
|
Buffet Units - Franchised
|
77
|
1
|
—
|
3
|
1
|
77
|
||||||||||||||||||
|
Delco/Express Units - Franchised
|
23
|
—
|
—
|
—
|
—
|
23
|
||||||||||||||||||
|
PIE Units - Licensed
|
1
|
—
|
—
|
—
|
—
|
1
|
||||||||||||||||||
|
Pizza Inn Ghost Kitchen Units - Franchised
|
1
|
—
|
—
|
—
|
—
|
1
|
||||||||||||||||||
|
Total Domestic Units
|
102
|
1
|
—
|
3
|
1
|
102
|
||||||||||||||||||
|
International Units (all types)
|
26
|
3
|
—
|
—
|
2
|
27
|
||||||||||||||||||
|
Total Units
|
128
|
4
|
—
|
3
|
3
|
129
|
||||||||||||||||||
|
Six Months Ended December 29, 2024
|
||||||||||||||||||||||||
|
Beginning
Units
|
Opened
|
Concept
Change
|
Transfer
|
Closed
|
Ending
Units
|
|||||||||||||||||||
|
Buffet Units - Franchised
|
78
|
1
|
—
|
3
|
2
|
77
|
||||||||||||||||||
|
Delco/Express Units - Franchised
|
23
|
—
|
—
|
—
|
—
|
23
|
||||||||||||||||||
|
PIE Units - Licensed
|
3
|
—
|
—
|
—
|
2
|
1
|
||||||||||||||||||
|
Pizza Inn Ghost Kitchen Units - Franchised
|
1
|
—
|
—
|
—
|
—
|
1
|
||||||||||||||||||
|
Total Domestic Units
|
105
|
1
|
—
|
3
|
4
|
102
|
||||||||||||||||||
|
International Units (all types)
|
24
|
5
|
—
|
—
|
2
|
27
|
||||||||||||||||||
|
Total Units
|
129
|
6
|
—
|
3
|
6
|
129
|
||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||
|
Pie Five Retail Sales - Total Units
|
(in thousands, except unit data)
|
(in thousands, except unit data)
|
||||||||||||||
|
Pie Five Units - Franchised
|
$
|
2,627
|
$
|
4,304
|
$
|
5,512
|
$
|
9,071
|
||||||||
|
Pie Five Ghost Kitchen Units - Franchised
|
84
|
—
|
177
|
—
|
||||||||||||
|
Total Domestic Retail Sales
|
$
|
2,711
|
$
|
4,304
|
$
|
5,689
|
$
|
9,071
|
||||||||
|
Pie Five Comparable Store Retail Sales - Total
|
$
|
2,626
|
$
|
2,963
|
$
|
5,509
|
$
|
6,119
|
||||||||
|
Pie Five Average Units Open in Period
|
||||||||||||||||
|
Pie Five Units - Franchised
|
18
|
25
|
18
|
26
|
||||||||||||
|
Pie Five Ghost Kitchen Units - Franchised
|
2
|
—
|
2
|
—
|
||||||||||||
|
Total Domestic Units
|
20
|
25
|
20
|
26
|
||||||||||||
|
Three Months Ended December 29, 2024
|
||||||||||||||||||||||||
|
Beginning
Units
|
Opened
|
Concept
Change
|
Transfer
|
Closed
|
Ending
Units
|
|||||||||||||||||||
|
Pie Five Units - Franchised
|
18
|
—
|
—
|
—
|
—
|
18
|
||||||||||||||||||
|
Pie Five Ghost Kitchen Units - Franchised
|
2
|
—
|
—
|
—
|
—
|
2
|
||||||||||||||||||
|
Total Domestic Units
|
20
|
—
|
—
|
—
|
—
|
20
|
||||||||||||||||||
|
Six Months Ended December 29, 2024
|
||||||||||||||||||||||||
|
Beginning
Units
|
Opened
|
Concept
Change
|
Transfer
|
Closed
|
Ending
Units
|
|||||||||||||||||||
|
Pie Five Units - Franchised
|
18
|
—
|
—
|
—
|
—
|
18
|
||||||||||||||||||
|
Pie Five Ghost Kitchen Units - Franchised
|
2
|
—
|
—
|
—
|
—
|
2
|
||||||||||||||||||
|
Total Domestic Units
|
20
|
—
|
—
|
—
|
—
|
20
|
||||||||||||||||||
|
Pizza Inn
Franchising
|
Pie Five
Franchising
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||
|
Fiscal Quarter Ended
|
Fiscal Quarter Ended
|
Fiscal Quarter Ended
|
Fiscal Quarter Ended
|
|||||||||||||||||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||||||||||
|
Franchise and license revenues
|
$
|
2,541
|
$
|
2,271
|
$
|
300
|
$
|
430
|
$
|
—
|
$
|
—
|
$
|
2,841
|
$
|
2,701
|
||||||||||||||||
|
Rental income
|
—
|
—
|
—
|
—
|
23
|
38
|
23
|
38
|
||||||||||||||||||||||||
|
Other income
|
—
|
—
|
5
|
7
|
—
|
—
|
5
|
7
|
||||||||||||||||||||||||
|
Total revenues
|
2,541
|
2,271
|
305
|
437
|
23
|
38
|
2,869
|
2,746
|
||||||||||||||||||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||||||||||||||||||
|
General and administrative expenses
|
—
|
—
|
—
|
—
|
1,314
|
1,341
|
1,314
|
1,341
|
||||||||||||||||||||||||
|
Franchise expenses
|
724
|
669
|
105
|
175
|
—
|
—
|
829
|
844
|
||||||||||||||||||||||||
|
Provision for credit losses
|
—
|
—
|
—
|
—
|
9
|
10
|
9
|
10
|
||||||||||||||||||||||||
|
Interest (income) expense
|
—
|
—
|
—
|
2
|
(87
|
)
|
(48
|
)
|
(87
|
)
|
(46
|
)
|
||||||||||||||||||||
|
Depreciation and amortization expense
|
—
|
—
|
—
|
—
|
53
|
57
|
53
|
57
|
||||||||||||||||||||||||
|
Total costs and expenses
|
724
|
669
|
105
|
177
|
1,289
|
1,360
|
2,118
|
2,206
|
||||||||||||||||||||||||
|
INCOME/(LOSS) BEFORE TAXES
|
$
|
1,817
|
$
|
1,602
|
$
|
200
|
$
|
260
|
$
|
(1,266
|
)
|
$
|
(1,322
|
)
|
$
|
751
|
$
|
540
|
||||||||||||||
|
Pizza Inn
Franchising
|
Pie Five
Franchising
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||
|
Fiscal Year-to-Date
|
Fiscal Year-to-Date
|
Fiscal Year-to-Date
|
Fiscal Year-to-Date
|
|||||||||||||||||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||||||||||
|
Franchise and license revenues
|
$
|
5,261
|
$
|
4,875
|
$
|
606
|
$
|
865
|
$
|
—
|
$
|
—
|
$
|
5,867
|
$
|
5,740
|
||||||||||||||||
|
Rental income
|
—
|
—
|
—
|
—
|
46
|
85
|
46
|
85
|
||||||||||||||||||||||||
|
Other income
|
—
|
—
|
6
|
8
|
—
|
—
|
6
|
8
|
||||||||||||||||||||||||
|
Total revenues
|
5,261
|
4,875
|
612
|
873
|
46
|
85
|
5,919
|
5,833
|
||||||||||||||||||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||||||||||||||||||
|
General and administrative expenses
|
—
|
—
|
—
|
—
|
2,730
|
2,660
|
2,730
|
2,660
|
||||||||||||||||||||||||
|
Franchise expenses
|
1,613
|
1,612
|
211
|
404
|
—
|
—
|
1,824
|
2,016
|
||||||||||||||||||||||||
|
Provision (recovery) for credit losses
|
—
|
—
|
—
|
—
|
(8
|
)
|
35
|
(8
|
)
|
35
|
||||||||||||||||||||||
|
Interest income
|
—
|
—
|
—
|
—
|
(169
|
)
|
(48
|
)
|
(169
|
)
|
(48
|
)
|
||||||||||||||||||||
|
Depreciation and amortization expense
|
—
|
—
|
—
|
—
|
96
|
112
|
96
|
112
|
||||||||||||||||||||||||
|
Total costs and expenses
|
1,613
|
1,612
|
211
|
404
|
2,649
|
2,759
|
4,473
|
4,775
|
||||||||||||||||||||||||
|
INCOME/(LOSS) BEFORE TAXES
|
$
|
3,648
|
$
|
3,263
|
$
|
401
|
$
|
469
|
$
|
(2,603
|
)
|
$
|
(2,674
|
)
|
$
|
1,446
|
$
|
1,058
|
||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
December 29,
2024
|
December 24,
2023
|
December 29,
2024
|
December 24,
2023
|
|||||||||||||
|
Federal tax expense (benefit)
|
$
|
121
|
$
|
(23
|
)
|
$
|
264
|
$
|
85
|
|||||||
|
State tax expense
|
23
|
10
|
49
|
34
|
||||||||||||
|
Total income tax expense (benefit)
|
$
|
144
|
$
|
(13
|
)
|
$
|
313
|
$
|
119
|
|||||||
|
|
1. |
The financial statements filed as part of this report are listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.
|
|
|
2. |
Any financial statement schedule filed as part of this report is listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.
|
|
|
3. |
Exhibits:
|
|
Amended
and Restated Articles of Incorporation of Rave Restaurant Group, Inc.
(incorporated by reference to Exhibit 3.1 to the registrant’s Current Report
on Form 8-K filed January 8, 2015).
|
|
|
|
|
|
Amended
and Restated Bylaws of Rave Restaurant Group, Inc. (incorporated by reference
to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed January
8, 2015).
|
|
|
|
|
|
2015
Long Term Incentive Plan of the Company (filed as Exhibit 10.1 to Form 8-K
filed November 20, 2014 and incorporated herein by reference).*
|
|
|
|
|
|
Form of
Stock Option Grant Agreement under the Company’s 2015 Long Term Incentive
Plan (filed as Exhibit 10.2 to Form 8-K filed November 20, 2014 and
incorporated herein by reference).*
|
|
|
|
|
|
Form of
Restricted Stock Unit Award Agreement under the Company’s 2015 Long-Term
Incentive Plan (filed as Exhibit 10.3 to Form 10-K/A filed on September 30,
2019 and incorporated herein by reference).*
|
|
|
|
|
|
Lease
Agreement dated November 1, 2016, between A&H Properties Partnership and
Rave Restaurant Group, Inc. (filed as Exhibit 10.4 to Form 10-K for the year
ended June 30, 2019 and incorporated herein by reference).*
|
|
|
|
|
|
First
Amendment to Lease and Expansion dated July 1, 2017, between A&H
Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.5
to Form 10-K for the year ended June 30, 2019 and incorporated herein by
reference).*
|
|
|
|
|
|
Second
Amendment to Lease Agreement effective June 1, 2020, between A&H
Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit
10.6 to Form 10-K for the fiscal year ended June 27, 2021 and incorporated
herein by reference).
|
|
|
|
|
|
Letter
agreement dated October 18, 2019, between Rave Restaurant Group, Inc. and
Brandon Solano (filed as Exhibit 10.1 to Form 8-K filed October 21, 2019 and
incorporated herein by reference).*
|
|
|
|
|
|
Letter
agreement dated March 25, 2024, between Rave Restaurant Group, Inc. and Jay
Rooney (filed as Exhibit 10.1 to Form 8-K filed March 26, 2024 and
incorporated herein by reference).*
|
|
|
|
|
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
|
|
|
|
|
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
|
|
|
|
|
|
Section
1350 Certification of Principal Executive Officer.
|
|
|
|
|
|
Section
1350 Certification of Principal Financial Officer.
|
|
|
|
|
|
101
|
Interactive
data files pursuant to Rule 405 of Regulation S-T.
|
|
|
|
|
104
|
Cover
Page Interactive Data File (formatted as Inline XBRL).
|
|
RAVE RESTAURANT GROUP, INC.
|
|||
|
(Registrant)
|
|||
|
By:
|
/s/ Brandon L. Solano
|
||
|
Brandon L. Solano
|
|||
|
Chief Executive Officer
|
|||
|
(principal executive officer)
|
|||
|
By:
|
/s/ Jay D. Rooney
|
||
|
Jay D. Rooney
|
|||
|
Chief Financial Officer
|
|||
|
(principal financial officer)
|
|||
|
Dated: February 6, 2025
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|