These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
For the quarterly period ended
|
|||||
| OR | |||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| For the transition period from ______ to ______ | |||||
| (Exact Name of Registrant as Specified in its Charter) | ||||||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
||||||||
|
|
|
|||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Common Share Purchase Rights | N/A | New York Stock Exchange | ||||||
|
|
x
|
Accelerated filer |
o
|
Non-accelerated filer |
o
|
||||||||||||
| Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
|
Condensed Consolidated Income Statements
(Expressed in millions of U.S. dollars, except share and per share data)
(Unaudited)
|
||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Service revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Inventory sales revenue |
|
|
|
|
||||||||||||||||||||||
| Total revenue |
|
|
|
|
||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Costs of services |
|
|
|
|
||||||||||||||||||||||
| Cost of inventory sold |
|
|
|
|
||||||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
||||||||||||||||||||||
| Acquisition-related and integration costs |
|
|
|
|
||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
||||||||||||||||||||||
| Total operating expenses |
|
|
|
|
||||||||||||||||||||||
| Gain on disposition of property, plant and equipment |
|
|
|
|
||||||||||||||||||||||
| Operating income |
|
|
|
|
||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Interest income |
|
|
|
|
||||||||||||||||||||||
| Other income (loss), net |
(
|
|
(
|
|
||||||||||||||||||||||
| Foreign exchange gain (loss) |
|
(
|
(
|
(
|
||||||||||||||||||||||
| Income before income taxes |
|
|
|
|
||||||||||||||||||||||
| Income tax expense |
|
|
|
|
||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net income (loss) attributable to: | ||||||||||||||||||||||||||
| Controlling interests | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Redeemable non-controlling interests |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net income attributable to controlling interests |
|
|
|
|
||||||||||||||||||||||
| Cumulative dividends on Series A Senior Preferred Shares |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Allocated earnings to Series A Senior Preferred Shares |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Net income available to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earnings per share available to common stockholders: | ||||||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||||||||||||
| Basic |
|
|
|
|
||||||||||||||||||||||
| Diluted |
|
|
|
|
||||||||||||||||||||||
| RB Global, Inc. |
1
|
||||
|
Condensed Consolidated Statements of Comprehensive Income
(Expressed in millions of U.S. dollars)
(Unaudited)
|
||
|
Three months ended
September 30, |
Nine months ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income (loss), net of income tax: | |||||||||||||||||||||||
| Foreign currency translation adjustment |
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Comprehensive income (loss) attributable to: | |||||||||||||||||||||||
| Controlling interests | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Non-controlling interests |
|
|
|
|
|||||||||||||||||||
| Redeemable non-controlling interests |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| RB Global, Inc. |
2
|
||||
|
Condensed Consolidated Balance Sheets
(Expressed in millions of U.S. dollars, except share data)
(Unaudited)
|
||
|
September 30,
2024 |
December 31,
2023 |
|||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
||||||||||
| Restricted cash |
|
|
||||||||||||
|
Trade and other receivables, net of allowance for credit losses of $
|
|
|
||||||||||||
| Prepaid consigned vehicle charges |
|
|
||||||||||||
| Inventory |
|
|
||||||||||||
| Other current assets |
|
|
||||||||||||
| Income taxes receivable |
|
|
||||||||||||
| Total current assets |
|
|
||||||||||||
| Property, plant and equipment, net |
|
|
||||||||||||
| Operating lease right-of-use assets |
|
|
||||||||||||
| Other non-current assets |
|
|
||||||||||||
| Intangible assets, net |
|
|
||||||||||||
| Goodwill |
|
|
||||||||||||
| Deferred tax assets |
|
|
||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||
| Liabilities, Temporary Equity and Stockholders' Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Auction proceeds payable | $ |
|
$ |
|
||||||||||
| Trade and other liabilities |
|
|
||||||||||||
| Current operating lease liabilities |
|
|
||||||||||||
| Income taxes payable |
|
|
||||||||||||
| Short-term debt |
|
|
||||||||||||
| Current portion of long-term debt |
|
|
||||||||||||
| Total current liabilities |
|
|
||||||||||||
| Long-term operating lease liabilities |
|
|
||||||||||||
| Long-term debt |
|
|
||||||||||||
| Other non-current liabilities |
|
|
||||||||||||
| Deferred tax liabilities |
|
|
||||||||||||
| Total liabilities |
|
|
||||||||||||
| Temporary equity: | ||||||||||||||
|
Series A Senior Preferred Shares; shares authorized, issued and outstanding:
|
|
|
||||||||||||
| Redeemable non-controlling interest |
|
|
||||||||||||
| Stockholders' equity: | ||||||||||||||
|
Senior preferred and junior preferred stock, unlimited shares authorized; shares issued and outstanding, other than Series A Senior Preferred Shares:
|
|
|
||||||||||||
|
Common stock,
|
|
|
||||||||||||
| Additional paid-in capital |
|
|
||||||||||||
| Retained earnings |
|
|
||||||||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
| Stockholders' equity |
|
|
||||||||||||
| Non-controlling interests |
|
|
||||||||||||
| Total stockholders' equity |
|
|
||||||||||||
| Total liabilities, temporary equity and stockholders' equity | $ |
|
$ |
|
||||||||||
| RB Global, Inc. |
3
|
||||
|
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders' Equity
(Expressed in millions of U.S. dollars, except where noted)
(Unaudited)
|
||
|
Redeemable
non- controlling interest |
Attributable to common stockholders |
Non-
controlling interest |
Total stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Senior A Senior Preferred Shares | Common stock |
Additional
paid-In capital |
Retained
earnings |
Accumulated
other comprehensive loss |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Number of
shares |
Amount |
Number of
shares |
Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2024 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — |
(
|
— | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | — |
(
|
— | — | — |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock option exercises | — | — | — |
|
|
(
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to vesting of share units | — | — | — |
|
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payments expense | — | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity-classified share units dividend equivalents | — | — | — | — | — |
(
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Participating dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends paid to common stockholders | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2024 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2023 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — |
(
|
— | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | — |
(
|
— | — | — |
|
(
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock option exercises | — | — | — |
|
|
(
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to vesting of share units | — | — | — |
|
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based continuing employment costs related to business combinations | — | — | — | — |
|
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payments expense | — | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity-classified share units dividend equivalents | — | — | — | — | — |
|
(
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Participating dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferential dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends paid to common stockholders | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2023 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| RB Global, Inc. |
4
|
||||
|
Redeemable
non- controlling interest |
Attributable to common stockholders |
Non-
controlling interest |
Total stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Senior A Senior Preferred Shares | Common stock |
Additional
paid-In capital |
Retained
earnings |
Accumulated
other comprehensive loss |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Number of
shares |
Amount |
Number of
shares |
Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2024
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2023 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — |
(
|
— | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — |
(
|
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | — |
(
|
— | — | — |
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock option exercises | — | — | — |
|
|
(
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to vesting of share units | — | — | — |
|
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to ESPP | — | — | — |
|
|
(
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based continuing employment costs related to business combinations | — | — | — |
(
|
— |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payments expense | — | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity-classified share units dividend equivalents | — | — | — | — | — |
|
(
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Participating dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferential dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends paid to common stockholders | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2024 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2022 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — |
(
|
— | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | — |
(
|
— | — | — |
|
|
— |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock option exercises | — | — | — |
|
|
(
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to vesting of share units | — | — | — |
|
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock related to business combination | — | — | — |
|
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based continuing employment costs related to business combinations | — | — | — | — |
|
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Replacement of share-based awards in business combination | — | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payments expense | — | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity-classified share units dividend equivalents | — | — | — | — | — |
|
(
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-controlling interest acquired in business combination | — | — |
|
— | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
|
|
— |
|
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Participating dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferential dividends on Series A Senior Preferred Shares | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends paid to common stockholders | — | — | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2023 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||
| RB Global, Inc. |
5
|
||||
|
Condensed Consolidated Statements of Cash Flows
(Expressed in millions of U.S. dollars)
(Unaudited)
|
||
| Nine months ended September 30, | 2024 | 2023 | |||||||||||||||
| Cash provided by (used in): | |||||||||||||||||
| Operating activities: | |||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||
| Adjustments for items not affecting cash: | |||||||||||||||||
| Depreciation and amortization |
|
|
|||||||||||||||
| Share-based payments expense |
|
|
|||||||||||||||
| Deferred income tax benefit |
(
|
(
|
|||||||||||||||
| Unrealized foreign exchange (gain) loss |
(
|
|
|||||||||||||||
| Gain on disposition of property, plant and equipment |
(
|
(
|
|||||||||||||||
| Allowance for expected credit losses |
|
|
|||||||||||||||
| Loss on redemption of notes |
|
|
|||||||||||||||
| Gain on remeasurement of investment upon acquisition |
|
(
|
|||||||||||||||
| Amortization of debt issuance costs |
|
|
|||||||||||||||
| Amortization of right-of-use assets |
|
|
|||||||||||||||
| Other, net |
|
|
|||||||||||||||
| Net changes in operating assets and liabilities |
(
|
(
|
|||||||||||||||
| Net cash provided by operating activities |
|
|
|||||||||||||||
| Investing activities: | |||||||||||||||||
| Acquisition of IAA, net of cash acquired |
|
(
|
|||||||||||||||
| Acquisition of VeriTread, net of cash acquired |
|
(
|
|||||||||||||||
| Property, plant and equipment additions |
(
|
(
|
|||||||||||||||
| Proceeds on disposition of property, plant and equipment |
|
|
|||||||||||||||
| Intangible asset additions |
(
|
(
|
|||||||||||||||
| Proceeds from repayment of loans receivable |
|
|
|||||||||||||||
| Issuance of loans receivable |
(
|
(
|
|||||||||||||||
| Other |
(
|
(
|
|||||||||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||||||||
| Financing activities: | |||||||||||||||||
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
|
|
|||||||||||||||
| Dividends paid to common stockholders |
(
|
(
|
|||||||||||||||
| Dividends paid to Series A Senior Preferred shareholders |
(
|
(
|
|||||||||||||||
| Proceeds from exercise of options and share option plans |
|
|
|||||||||||||||
| Payment of withholding taxes on issuance of shares |
(
|
(
|
|||||||||||||||
| Net increase (decrease) in short-term debt |
|
(
|
|||||||||||||||
| Proceeds from long-term debt |
|
|
|||||||||||||||
| Repayment of long-term debt |
(
|
(
|
|||||||||||||||
| Payment of debt issue costs |
|
(
|
|||||||||||||||
| Repayment of finance lease and equipment financing obligations |
(
|
(
|
|||||||||||||||
| Proceeds from equipment financing obligations |
|
|
|||||||||||||||
| Payment of contingent consideration |
(
|
(
|
|||||||||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||||||||
| Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
(
|
|
|||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(
|
|||||||||||||||
| Cash, cash equivalents, and restricted cash, beginning of period |
|
|
|||||||||||||||
| Cash, cash equivalents, and restricted cash, end of period | $ |
|
$ |
|
|||||||||||||
| RB Global, Inc. |
6
|
||||
|
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
|
||
| RB Global, Inc. |
7
|
||||
|
Purchase price (cash: $
|
$ |
|
|||
| Assets acquired | |||||
| Cash and cash equivalents |
|
||||
| Trade and other receivables |
|
||||
| Inventory |
|
||||
| Other current assets |
|
||||
| Income taxes receivable |
|
||||
| Property, plant and equipment |
|
||||
| Operating lease right-of-use assets |
|
||||
| Other non-current assets |
|
||||
| Intangible assets |
|
||||
| Liabilities assumed | |||||
| Auction proceeds payable |
|
||||
| Trade and other liabilities |
|
||||
| Current operating lease liability |
|
||||
| Income taxes payable |
|
||||
| Long-term operating lease liability |
|
||||
| Other non-current liabilities |
|
||||
| Deferred tax liabilities |
|
||||
| Fair value of identifiable net assets acquired |
|
||||
| Goodwill acquired on acquisition | $ |
|
|||
| RB Global, Inc. |
8
|
||||
| Asset |
Fair value
at acquisition |
Weighted average
amortization period |
||||||||||||
| Customer relationships | $ |
|
|
|||||||||||
| Developed technology |
|
|
||||||||||||
| Trade names and trademarks |
|
|
||||||||||||
| Software under development |
|
— | ||||||||||||
| Total | $ |
|
|
|||||||||||
|
Purchase price (cash: $
|
$ |
|
|||
| Fair value of identifiable net assets acquired |
|
||||
| Redeemable non-controlling interest |
(
|
||||
| Non-controlling interest |
(
|
||||
| Goodwill acquired on acquisition | $ |
|
|||
| RB Global, Inc. |
9
|
||||
| Asset |
Fair value
at acquisition |
Weighted average
amortization period |
||||||||||||
| Customer relationships | $ |
|
|
|||||||||||
| Software and technology assets |
|
|
||||||||||||
| Trade names and trademarks |
|
|
||||||||||||
| Total | $ |
|
|
|||||||||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Canada |
|
|
|
|
||||||||||||||||||||||
| Europe |
|
|
|
|
||||||||||||||||||||||
| Australia |
|
|
|
|
||||||||||||||||||||||
| Other |
|
|
|
|
||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| RB Global, Inc. |
10
|
||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Transactional seller revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Transactional buyer revenue |
|
|
|
|
||||||||||||||||||||||
| Marketplace services revenue |
|
|
|
|
||||||||||||||||||||||
| Total service revenue |
|
|
|
|
||||||||||||||||||||||
| Inventory sales revenue |
|
|
|
|
||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| RB Global, Inc. |
11
|
||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| IAA acquisition | ||||||||||||||||||||||||||
| Financing | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Severance |
|
|
|
|
||||||||||||||||||||||
| Integration |
|
|
|
|
||||||||||||||||||||||
| Acceleration of share-based payments expense |
|
|
|
|
||||||||||||||||||||||
| Legal |
|
|
|
|
||||||||||||||||||||||
| Investment banking, consulting and other acquisition-related costs |
|
|
|
|
||||||||||||||||||||||
| Settlement of pre-existing contractual arrangement |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Other acquisitions |
|
|
|
|
||||||||||||||||||||||
| Total acquisition-related and integration costs | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Depreciation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Amortization |
|
|
|
|
||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| RB Global, Inc. |
12
|
||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Net income available to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Denominator: | ||||||||||||||||||||||||||
| Basic weighted average shares outstanding |
|
|
|
|
||||||||||||||||||||||
| Weighted average effect of dilutive securities: | ||||||||||||||||||||||||||
| Share units |
|
|
|
|
||||||||||||||||||||||
| Stock options and employee share purchase plan |
|
|
|
|
||||||||||||||||||||||
| Diluted weighted average shares outstanding |
|
|
|
|
||||||||||||||||||||||
| Earnings per share available to common stockholders: | ||||||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| RB Global, Inc. |
13
|
||||
| Nine months ended September 30, | 2024 | 2023 | ||||||||||||
| Trade and other receivables | $ |
(
|
$ |
(
|
||||||||||
| Prepaid consigned vehicle charges |
|
(
|
||||||||||||
| Inventory |
(
|
(
|
||||||||||||
| Advances against auction contracts |
|
(
|
||||||||||||
| Prepaid expenses and deposits |
(
|
(
|
||||||||||||
| Income taxes receivable |
(
|
(
|
||||||||||||
| Auction proceeds payable |
|
|
||||||||||||
| Trade and other liabilities |
|
|
||||||||||||
| Income taxes payable |
|
(
|
||||||||||||
| Operating lease obligations |
(
|
(
|
||||||||||||
| Other |
(
|
(
|
||||||||||||
| Net changes in operating assets and liabilities | $ |
(
|
$ |
(
|
||||||||||
| Nine months ended September 30, | 2024 | 2023 | ||||||||||||
| Interest paid, net of interest capitalized | $ |
|
$ |
|
||||||||||
| Interest received |
|
|
||||||||||||
| Net income taxes paid |
|
|
||||||||||||
| Non-cash purchase of property, plant and equipment under finance lease |
|
|
||||||||||||
| Non-cash operating right of use assets obtained in exchange for new lease obligations |
|
|
||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
| Category |
Carrying
amount |
Fair value |
Carrying
amount |
Fair value | |||||||||||||||||||||||||
| Loans receivable | Level 2 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Derivative financial assets | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Derivative financial liabilities | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Contingent consideration liability | Level 3 |
|
|
|
|
||||||||||||||||||||||||
| Long-term debt | |||||||||||||||||||||||||||||
| Secured Notes | Level 1 |
|
|
|
|
||||||||||||||||||||||||
| Unsecured Notes | Level 1 |
|
|
|
|
||||||||||||||||||||||||
| Term loans | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| RB Global, Inc. |
14
|
||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Unrealized gain (loss) on forward currency contracts | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
September 30,
2024 |
December 31,
2023 |
|||||||||||||
| Advanced charges receivable | $ |
|
$ |
|
||||||||||
| Trade accounts receivable |
|
|
||||||||||||
| Consumption taxes receivable |
|
|
||||||||||||
| Loans receivable |
|
|
||||||||||||
| Other receivables |
|
|
||||||||||||
| Trade and other receivables, gross |
|
|
||||||||||||
| Less: allowance for credit losses |
(
|
(
|
||||||||||||
| Trade and other receivables, net | $ |
|
$ |
|
||||||||||
| Balance at December 31, 2023 | $ |
|
|||
| Current period provision |
|
||||
| Write-offs charged against the allowance |
(
|
||||
| Balance at September 30, 2024 | $ |
|
|||
|
September 30,
2024 |
December 31,
2023 |
|||||||||||||
| Loans receivable | ||||||||||||||
| Current portion - Trade and other receivables | $ |
|
$ |
|
||||||||||
| Non-current portion - Other non-current assets |
|
|
||||||||||||
| Total loans receivable | $ |
|
$ |
|
||||||||||
| RB Global, Inc. |
15
|
||||
|
September 30,
2024 |
December 31,
2023 |
||||||||||
| Accrued liabilities | $ |
|
$ |
|
|||||||
| Trade payables |
|
|
|||||||||
| Book overdrafts |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Taxes payable |
|
|
|||||||||
| Current portion of finance leases and equipment financing obligations |
|
|
|||||||||
| Share unit liabilities |
|
|
|||||||||
| Other payables |
|
|
|||||||||
| Trade and other liabilities | $ |
|
$ |
|
|||||||
|
Weighted Average Interest Rate %
1
|
September 30,
2024 |
December 31,
2023 |
||||||||||||||||||
| Short-term debt |
|
% | $ |
|
$ |
|
||||||||||||||
| Long-term debt: | ||||||||||||||||||||
| Term loans (maturing September 2026): | ||||||||||||||||||||
| Term Loan A Facility loan denominated in Canadian dollars, secured |
|
% |
|
|
||||||||||||||||
| Term Loan A Facility loan denominated in US dollars, secured |
|
% |
|
|
||||||||||||||||
| Less: unamortized debt issuance costs |
(
|
(
|
||||||||||||||||||
| Senior secured and unsecured notes: | ||||||||||||||||||||
|
|
|
|
||||||||||||||||||
| Less: unamortized debt issuance costs |
(
|
(
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||
| Less: unamortized debt issuance costs |
(
|
(
|
||||||||||||||||||
| Total long-term debt |
|
|
||||||||||||||||||
| Less: current portion of long-term debt |
|
|
||||||||||||||||||
| Long-term debt | $ |
|
$ |
|
||||||||||||||||
| RB Global, Inc. |
16
|
||||
| RB Global, Inc. |
17
|
||||
| Declaration date |
Dividend
per share |
Record date |
Total
dividends |
Payment date | |||||||||||||||||||||||||
| Nine months ended September 30, 2024: | |||||||||||||||||||||||||||||
| Fourth quarter 2023 | January 19, 2024 | $ |
|
February 9, 2024 | $ |
|
March 1, 2024 | ||||||||||||||||||||||
| First quarter 2024 | May 8, 2024 | $ |
|
May 29, 2024 | $ |
|
June 20, 2024 | ||||||||||||||||||||||
| Second quarter 2024 | August 2, 2024 | $ |
|
August 28, 2024 | $ |
|
September 18, 2024 | ||||||||||||||||||||||
| Nine months ended September 30, 2023: | |||||||||||||||||||||||||||||
| Special Dividend | March 6, 2023 | $ |
|
March 17, 2023 | $ |
|
March 28, 2023 | ||||||||||||||||||||||
| Fourth quarter 2022 | January 13, 2023 | $ |
|
February 10, 2023 | $ |
|
March 3, 2023 | ||||||||||||||||||||||
| First quarter 2023 | May 9, 2023 | $ |
|
May 30, 2023 | $ |
|
June 20, 2023 | ||||||||||||||||||||||
| Second quarter 2023 | August 2, 2023 | $ |
|
August 23, 2023 | $ |
|
September 13, 2023 | ||||||||||||||||||||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Gains (losses) on intercompany foreign currency transactions of a long-term investment nature | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| RB Global, Inc. |
18
|
||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Selling, general and administrative: | ||||||||||||||||||||||||||
| Stock option compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Equity-classified share units |
|
|
|
|
||||||||||||||||||||||
| Liability-classified share units |
|
|
|
|
||||||||||||||||||||||
| Employee share purchase plan |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Acquisition-related and integration costs: | ||||||||||||||||||||||||||
| Acceleration of share-based payments expense |
|
|
|
|
||||||||||||||||||||||
| Share-based continuing employment costs |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Equity-classified | Liability-classified | ||||||||||||||||||||||||||||||||||||||||||||||
| Performance Share Units (Performance Conditions) | Performance Share Units (Market Conditions) | Restricted Share Units | Deferred Share Units | ||||||||||||||||||||||||||||||||||||||||||||
| Number |
WA grant
date fair value |
Number |
WA grant
date fair value |
Number |
WA grant
date fair value |
Number |
WA grant
date fair value |
||||||||||||||||||||||||||||||||||||||||
| Outstanding, December 31, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Granted |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Vested and settled |
(
|
|
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Forfeited |
(
|
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Outstanding at September 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||||||||||
| RB Global, Inc. |
19
|
||||
| Risk free interest rate |
|
% | |||||||||
| Expected lives of the PSUs |
|
||||||||||
| Expected volatility |
|
% | |||||||||
| Average expected volatility of comparable companies |
|
% | |||||||||
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Finance lease cost | ||||||||||||||||||||||||||
| Amortization of leased assets |
|
|
|
|
||||||||||||||||||||||
| Interest on lease liabilities |
|
|
|
|
||||||||||||||||||||||
| Short-term lease cost |
|
|
|
|
||||||||||||||||||||||
| Sublease income |
(
|
|
(
|
(
|
||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| RB Global, Inc. |
20
|
||||
| RB Global, Inc. |
21
|
||||
| RB Global, Inc. |
22
|
||||
| RB Global, Inc. |
23
|
||||
| RB Global, Inc. |
24
|
||||
| RB Global, Inc. |
25
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| Service revenue | $ | 779.9 | $ | 773.8 | 1% | $ | 2,488.1 | $ | 1,923.4 | 29% | ||||||||||||||||||||||||||||
| Inventory sales revenue | 201.9 | 246.0 | (18)% | 654.5 | 715.3 | (8)% | ||||||||||||||||||||||||||||||||
| Total revenue | 981.8 | 1,019.8 | (4)% | 3,142.6 | 2,638.7 | 19% | ||||||||||||||||||||||||||||||||
| Costs of services | 339.7 | 316.8 | 7% | 1,041.5 | 680.5 | 53% | ||||||||||||||||||||||||||||||||
| Cost of inventory sold | 193.5 | 230.0 | (16)% | 612.8 | 673.4 | (9)% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 177.8 | 203.5 | (13)% | 584.5 | 546.2 | 7% | ||||||||||||||||||||||||||||||||
| Acquisition-related and integration costs | 6.0 | 23.1 | (74)% | 22.9 | 195.6 | (88)% | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 111.9 | 101.1 | 11% | 329.9 | 246.9 | 34% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 828.9 | 874.5 | (5)% | 2,591.6 | 2,342.6 | 11% | ||||||||||||||||||||||||||||||||
| Gain on disposition of property, plant and equipment | 0.5 | 0.5 | —% | 3.2 | 4.4 | (27)% | ||||||||||||||||||||||||||||||||
| Operating income | 153.4 | 145.8 | 5% | 554.2 | 300.5 | 84% | ||||||||||||||||||||||||||||||||
| Net income | 76.0 | 63.2 | 20% | 294.4 | 121.8 | 142% | ||||||||||||||||||||||||||||||||
| Net income available to common stockholders | 66.9 | 54.7 | 22% | 264.7 | 99.1 | 167% | ||||||||||||||||||||||||||||||||
| Effective tax rate | 25.6% | 26.8% | (120)bps | 24.5% | 27.6% | (310)bps | ||||||||||||||||||||||||||||||||
| Total GTV | $ | 3,622.2 | $ | 3,875.4 | (7)% | $ | 11,803.6 | $ | 9,918.6 | 19% | ||||||||||||||||||||||||||||
| Service GTV | 3,420.3 | 3,629.4 | (6)% | 11,149.1 | 9,203.3 | 21% | ||||||||||||||||||||||||||||||||
| Inventory GTV | 201.9 | 246.0 | (18)% | 654.5 | 715.3 | (8)% | ||||||||||||||||||||||||||||||||
| Inventory return | $ | 8.4 | $ | 16.0 | (48)% | $ | 41.7 | $ | 41.9 | —% | ||||||||||||||||||||||||||||
| Inventory rate | 4.2% | 6.5% | (230)bps | 6.4% | 5.9% | 50bps | ||||||||||||||||||||||||||||||||
| RB Global, Inc. |
26
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| United States | $ | 2,822.8 | $ | 3,047.6 | (7) | % | $ | 9,015.8 | $ | 7,360.0 | 22 | % | ||||||||||||||||||||||||||
| Canada | 520.4 | 540.9 | (4) | % | 1,917.5 | 1,723.0 | 11 | % | ||||||||||||||||||||||||||||||
| International | 279.0 | 286.9 | (3) | % | 870.3 | 835.6 | 4 | % | ||||||||||||||||||||||||||||||
| Total GTV | $ | 3,622.2 | $ | 3,875.4 | (7) | % | $ | 11,803.6 | $ | 9,918.6 | 19 | % | ||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| Automotive | $ | 2,031.1 | $ | 2,051.1 | (1) | % | $ | 6,143.7 | $ | 4,484.8 | 37 | % | ||||||||||||||||||||||||||
| Commercial construction and transportation | 1,217.6 | 1,352.5 | (10) | % | 4,392.1 | 4,023.7 | 9 | % | ||||||||||||||||||||||||||||||
| Other | 373.5 | 471.8 | (21) | % | 1,267.8 | 1,410.1 | (10) | % | ||||||||||||||||||||||||||||||
| Total GTV | $ | 3,622.2 | $ | 3,875.4 | (7) | % | $ | 11,803.6 | $ | 9,918.6 | 19 | % | ||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in '000's of lots sold, except percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| Automotive | 553.8 | 555.0 | — | % | 1,686.1 | 1,215.9 | 39 | % | ||||||||||||||||||||||||||||||
| Commercial construction and transportation | 103.1 | 86.6 | 19 | % | 330.1 | 227.6 | 45 | % | ||||||||||||||||||||||||||||||
| Other | 140.8 | 157.8 | (11) | % | 459.9 | 435.8 | 6 | % | ||||||||||||||||||||||||||||||
| Total Lots Sold | 797.7 | 799.4 | — | % | 2,476.1 | 1,879.3 | 32 | % | ||||||||||||||||||||||||||||||
| RB Global, Inc. |
27
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| Transactional seller revenue | $ | 206.6 | $ | 223.2 | (7) | % | $ | 695.9 | $ | 607.0 | 15 | % | ||||||||||||||||||||||||||
| Transactional buyer revenue | 486.9 | 476.6 | 2 | % | 1,522.3 | 1,104.5 | 38 | % | ||||||||||||||||||||||||||||||
| Marketplace services revenue | 86.4 | 74.0 | 17 | % | 269.9 | 211.9 | 27 | % | ||||||||||||||||||||||||||||||
| Total service revenue | $ | 779.9 | $ | 773.8 | 1 | % | $ | 2,488.1 | $ | 1,923.4 | 29 | % | ||||||||||||||||||||||||||
| RB Global, Inc. |
28
|
||||
| RB Global, Inc. |
29
|
||||
| RB Global, Inc. |
30
|
||||
| % Change | ||||||||||||||||||||
| Value of one local currency to U.S. dollar | 2024 | 2023 | 2024 over 2023 | |||||||||||||||||
| Period-end exchange rate - September 30, | ||||||||||||||||||||
| Canadian dollar | 0.7394 | 0.7365 | — | % | ||||||||||||||||
| Euro | 1.1142 | 1.0581 | 5 | % | ||||||||||||||||
| British pound sterling | 1.3380 | 1.2198 | 10 | % | ||||||||||||||||
| Australian dollar | 0.6917 | 0.6429 | 8 | % | ||||||||||||||||
| Average exchange rate - Three months ended September 30, | ||||||||||||||||||||
| Canadian dollar | 0.7329 | 0.7455 | (2) | % | ||||||||||||||||
| Euro | 1.0990 | 1.0886 | 1 | % | ||||||||||||||||
| British pound sterling | 1.3001 | 1.2662 | 3 | % | ||||||||||||||||
| Australian dollar | 0.6696 | 0.6546 | 2 | % | ||||||||||||||||
| Average exchange rate - Nine months ended September 30, | ||||||||||||||||||||
| Canadian dollar | 0.7353 | 0.7432 | (1) | % | ||||||||||||||||
| Euro | 1.0873 | 1.0839 | — | % | ||||||||||||||||
| British pound sterling | 1.2767 | 1.2441 | 3 | % | ||||||||||||||||
| Australian dollar | 0.6622 | 0.6690 | (1) | % | ||||||||||||||||
| RB Global, Inc. |
31
|
||||
| (in U.S. dollars in millions) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
| Committed | ||||||||||||||||||||
| Multicurrency revolving credit facilities | $ | 750.0 | $ | 750.0 | ||||||||||||||||
| Uncommitted | ||||||||||||||||||||
| Foreign demand revolving credit facilities | 15.0 | 5.0 | ||||||||||||||||||
| Total revolving credit facilities | $ | 765.0 | $ | 755.0 | ||||||||||||||||
| Unused | ||||||||||||||||||||
| Multicurrency revolving credit facilities | $ | 703.2 | $ | 724.7 | ||||||||||||||||
| Foreign demand revolving credit facilities | 15.0 | 5.0 | ||||||||||||||||||
| Total revolving credit facilities unused | $ | 718.2 | $ | 729.7 | ||||||||||||||||
| RB Global, Inc. |
32
|
||||
| Nine months ended September 30, | |||||||||||||||||||||||
| Change | |||||||||||||||||||||||
| (in U.S. dollars in millions) | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||
| Cash provided by (used in): | |||||||||||||||||||||||
| Operating activities | $ | 747.5 | $ | 206.7 | $ | 540.8 | |||||||||||||||||
| Investing activities | (209.6) | (3,002.3) | 2,792.7 | ||||||||||||||||||||
| Financing activities | (491.6) | 2,728.8 | (3,220.4) | ||||||||||||||||||||
| Effect of changes in foreign currency rates | (4.1) | 0.1 | (4.2) | ||||||||||||||||||||
| Net decrease in cash, cash equivalents, and restricted cash | $ | 42.2 | $ | (66.7) | $ | 108.9 | |||||||||||||||||
| RB Global, Inc. |
33
|
||||
| RB Global, Inc. |
34
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except share, per share data, and percentages) | 2024 | 2023 | 2024 over 2023 | 2024 | 2023 | 2024 over 2023 | ||||||||||||||||||||||||||||||||
| Net income available to common stockholders | $ | 66.9 | $ | 54.7 | 22 | % | $ | 264.7 | $ | 99.1 | 167 | % | ||||||||||||||||||||||||||
| Share-based payments expense | 9.7 | 12.7 | (24) | % | 41.1 | 31.7 | 30 | % | ||||||||||||||||||||||||||||||
| Acquisition-related and integration costs | 6.0 | 23.1 | (74) | % | 22.9 | 195.6 | (88) | % | ||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 67.9 | 63.9 | 6 | % | 206.5 | 156.5 | 32 | % | ||||||||||||||||||||||||||||||
| Loss (gain) on disposition of property, plant and equipment and related costs | 0.2 | 0.6 | (67) | % | (1.2) | (0.9) | 33 | % | ||||||||||||||||||||||||||||||
| Prepaid consigned vehicles charges | (0.6) | (7.6) | (92) | % | (4.0) | (59.7) | (93) | % | ||||||||||||||||||||||||||||||
| Loss on redemption of the 2016 and 2021 Notes and certain related interest expense | — | — | — | % | — | 3.3 | NM | |||||||||||||||||||||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 2.2 | 0.6 | 267 | % | 12.1 | 1.3 | 831 | % | ||||||||||||||||||||||||||||||
| Executive transition costs | 0.6 | 9.8 | (94) | % | 4.3 | 9.8 | (56) | % | ||||||||||||||||||||||||||||||
| Remeasurements in connection with business combinations | 1.2 | — | NM | 1.2 | (2.9) | NM | ||||||||||||||||||||||||||||||||
| Related tax effects of the above | (21.0) | (22.2) | (5) | % | (69.8) | (74.7) | (7) | % | ||||||||||||||||||||||||||||||
| Related allocation of the above to participating securities | (2.3) | (2.9) | (21) | % | (7.6) | (7.6) | — | % | ||||||||||||||||||||||||||||||
| Adjusted net income available to common stockholders | $ | 130.8 | $ | 132.7 | (1) | % | $ | 470.2 | $ | 351.5 | 34 | % | ||||||||||||||||||||||||||
| Weighted average number of dilutive shares outstanding | 185,499,988 | 183,601,601 | 1 | % | 184,999,899 | 162,916,593 | 14 | % | ||||||||||||||||||||||||||||||
| Diluted earnings per share available to common stockholders | $ | 0.36 | $ | 0.30 | 20 | % | $ | 1.43 | $ | 0.61 | 134 | % | ||||||||||||||||||||||||||
| Diluted adjusted earnings per share available to common stockholders | $ | 0.71 | $ | 0.72 | (1) | % | $ | 2.54 | $ | 2.16 | 18 | % | ||||||||||||||||||||||||||
| RB Global, Inc. |
35
|
||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
| % Change | % Change | |||||||||||||||||||||||||||||||||||||
| 2024 over | 2024 over | |||||||||||||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2023 | 2024 | 2023 | 2023 | ||||||||||||||||||||||||||||||||
| Net income | $ | 76.0 | $ | 63.2 | 20 | % | $ | 294.4 | $ | 121.8 | 142 | % | ||||||||||||||||||||||||||
| Add: depreciation and amortization | 111.9 | 101.1 | 11 | % | 329.9 | 246.9 | 34 | % | ||||||||||||||||||||||||||||||
| Add: interest expense | 57.2 | 63.7 | (10) | % | 181.0 | 149.6 | 21 | % | ||||||||||||||||||||||||||||||
| Less: interest income | (6.9) | (4.5) | 53 | % | (20.3) | (15.8) | 28 | % | ||||||||||||||||||||||||||||||
| Add: income tax expense | 26.2 | 23.1 | 13 | % | 95.3 | 46.5 | 105 | % | ||||||||||||||||||||||||||||||
| EBITDA | 264.4 | 246.6 | 7 | % | 880.3 | 549.0 | 60 | % | ||||||||||||||||||||||||||||||
| Share-based payments expense | 9.7 | 12.7 | (24) | % | 41.1 | 31.7 | 30 | % | ||||||||||||||||||||||||||||||
| Acquisition-related and integration costs | 6.0 | 23.1 | (74) | % | 22.9 | 195.6 | (88) | % | ||||||||||||||||||||||||||||||
| Loss (gain) on disposition of property, plant and equipment and related costs | 0.2 | 0.6 | (67) | % | (1.2) | (0.9) | 33 | % | ||||||||||||||||||||||||||||||
| Remeasurements in connection with business combinations | 1.2 | — | NM | 1.2 | (1.4) | NM | ||||||||||||||||||||||||||||||||
| Prepaid consigned vehicles charges | (0.6) | (7.6) | (92) | % | (4.0) | (59.7) | (93) | % | ||||||||||||||||||||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 2.2 | 0.6 | 267 | % | 12.1 | 1.3 | 831 | % | ||||||||||||||||||||||||||||||
| Executive transition costs | 0.6 | 9.8 | (94) | % | 4.3 | 9.8 | (56) | % | ||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 283.7 | $ | 285.8 | (1) | % | $ | 956.7 | $ | 725.4 | 32 | % | ||||||||||||||||||||||||||
| RB Global, Inc. |
36
|
||||
| At and for the twelve months ended September 30, | ||||||||||||||||||||||||||
| % Change | ||||||||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | |||||||||||||||||||||||
| Short-term debt | $ | 31.4 | $ | 4.7 | 568 | % | ||||||||||||||||||||
| Long-term debt | 2,729.3 | 3,122.2 | (13) | % | ||||||||||||||||||||||
| Debt | 2,760.7 | 3,126.9 | (12) | % | ||||||||||||||||||||||
| Less: cash and cash equivalents | (650.7) | (428.3) | 52 | % | ||||||||||||||||||||||
| Adjusted net debt | 2,110.0 | 2,698.6 | (22) | % | ||||||||||||||||||||||
| Net income | $ | 378.6 | $ | 167.1 | 127 | % | ||||||||||||||||||||
| Add: depreciation and amortization | 435.2 | 271.3 | 60 | % | ||||||||||||||||||||||
| Add: interest expense | 245.2 | 159.1 | 54 | % | ||||||||||||||||||||||
| Less: interest income | (26.5) | (19.5) | 36 | % | ||||||||||||||||||||||
| Add: income tax expense | 125.2 | 60.1 | 108 | % | ||||||||||||||||||||||
| EBITDA | 1,157.7 | 638.2 | 81 | % | ||||||||||||||||||||||
| Share-based payments expense | 54.8 | 40.8 | 34 | % | ||||||||||||||||||||||
| Acquisition-related and integration costs | 43.4 | 217.8 | (80) | % | ||||||||||||||||||||||
| (Gain) loss on disposition of property, plant and equipment and related costs | (1.1) | — | NM | |||||||||||||||||||||||
| Remeasurements in connection with business combinations | 1.3 | (1.4) | NM | |||||||||||||||||||||||
| Prepaid consigned vehicles charges | (11.3) | (59.7) | (81) | % | ||||||||||||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 12.9 | 1.5 | 760 | % | ||||||||||||||||||||||
| Executive transition costs | 6.5 | 9.8 | (34) | % | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 1,264.2 | $ | 847.0 | 49 | % | ||||||||||||||||||||
| Debt/net income | 7.3 | x | 18.7 | x | (61) | % | ||||||||||||||||||||
| Adjusted net debt/adjusted EBITDA | 1.7 | x | 3.2 | x | (47) | % | ||||||||||||||||||||
| RB Global, Inc. |
37
|
||||
| RB Global, Inc. |
38
|
||||
| At and for the twelve months ended September 30, | ||||||||||||||||||||
| % Change | ||||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2024 over 2023 | |||||||||||||||||
| Net income attributable to controlling interests | $ | 378.9 | $ | 167.5 | 126 | % | ||||||||||||||
| Add: | ||||||||||||||||||||
| Interest expense | 245.2 | 159.1 | 54 | % | ||||||||||||||||
| Interest income | (26.5) | (19.5) | 36 | % | ||||||||||||||||
| Interest, net | 218.7 | 139.6 | 57 | % | ||||||||||||||||
| Tax on interest, net | (53.3) | (34.0) | 57 | % | ||||||||||||||||
| Reported return | $ | 544.3 | $ | 273.2 | 99 | % | ||||||||||||||
| Add: | ||||||||||||||||||||
| Share-based payments expense | 54.8 | 40.8 | 34 | % | ||||||||||||||||
| Acquisition-related and integration costs | 43.4 | 217.8 | (80) | % | ||||||||||||||||
| Amortization of acquired intangible assets | 276.2 | 164.7 | 68 | % | ||||||||||||||||
| (Gain) loss on disposition of property, plant and equipment and related costs | (1.1) | — | NM | |||||||||||||||||
| Remeasurements in connection with business combinations | 1.3 | (2.9) | NM | |||||||||||||||||
| Prepaid consigned vehicles charges | (11.3) | (59.7) | (81) | % | ||||||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 12.9 | 1.5 | 760 | % | ||||||||||||||||
| Executive transition costs | 6.5 | 9.8 | (34) | % | ||||||||||||||||
| Related tax effects of the above | (90.8) | (83.6) | 9 | % | ||||||||||||||||
| Adjusted return | $ | 836.2 | $ | 561.6 | 49 | % | ||||||||||||||
| Short-term debt - opening balance | $ | 4.7 | $ | 1.6 | 194 | % | ||||||||||||||
| Short-term debt - ending balance | 31.4 | 4.7 | 568 | % | ||||||||||||||||
| Average short-term debt | 18.1 | 3.2 | 466 | % | ||||||||||||||||
| Long-term debt - opening balance | 3,122.2 | 637.3 | 390 | % | ||||||||||||||||
| Long-term debt - ending balance | 2,729.3 | 3,122.2 | (13) | % | ||||||||||||||||
| Average long-term debt | 2,925.8 | 1,879.8 | 56 | % | ||||||||||||||||
| Preferred equity - opening balance | 482.0 | — | NM | |||||||||||||||||
| Preferred equity - ending balance | 482.0 | 482.0 | — | % | ||||||||||||||||
| Average preferred equity | 482.0 | 241.0 | 100 | % | ||||||||||||||||
| Stockholders' equity - opening balance | 4,911.8 | 1,238.8 | 296 | % | ||||||||||||||||
| Stockholders' equity - ending balance | 5,209.1 | 4,911.8 | 6 | % | ||||||||||||||||
| Average stockholders' equity | 5,060.5 | 3,075.3 | 65 | % | ||||||||||||||||
| Average invested capital | $ | 8,486.4 | $ | 5,199.3 | 63 | % | ||||||||||||||
| ROIC | 6.4 | % | 5.3 | % | 110bps | |||||||||||||||
| Adjusted ROIC | 9.9 | % | 10.8 | % | (90)bps | |||||||||||||||
| RB Global, Inc. |
39
|
||||
| RB Global, Inc. |
40
|
||||
| RB Global, Inc. |
41
|
||||
| RB Global, Inc. |
42
|
||||
|
Exhibit
Number |
Document | |||||||
| 10.1 | ||||||||
| 10.2 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101 |
Interactive Data Files Pursuant to Rule 405 of Regulation S-T, for the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Inline XBRL: (i) Condensed Consolidated Income Statements; (ii) Condensed Consolidated Balance Sheets; (iii) Condensed Consolidated Statements of Changes in Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to the Condensed Consolidated Financial Statements
|
|||||||
| 104 |
Cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Inline XBRL and contained in Exhibit 101
|
|||||||
| RB Global, Inc. |
43
|
||||
| RB GLOBAL, INC. | ||||||||
|
Dated: November 8, 2024
|
By: | /s/ Jim Kessler | ||||||
|
Jim Kessler
Chief Executive Officer
|
||||||||
|
Dated: November 8, 2024
|
By: | /s/ Eric J. Guerin | ||||||
|
Eric J. Guerin
Chief Financial Officer
|
||||||||
| RB Global, Inc. |
44
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|