These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2018
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
82-1669692
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
Item
|
|
Page
|
|
|
||
|
|
||
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
||
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
35,984
|
|
|
$
|
57,073
|
|
|
Marketable securities
|
7,284
|
|
|
17,224
|
|
||
|
Accounts receivable, net
|
150,677
|
|
|
165,156
|
|
||
|
Inventory
|
21,724
|
|
|
21,303
|
|
||
|
Other current assets
|
19,830
|
|
|
21,463
|
|
||
|
Total current assets
|
235,499
|
|
|
282,219
|
|
||
|
Property and equipment, net
|
25,960
|
|
|
24,780
|
|
||
|
Intangible assets, net
|
263,393
|
|
|
244,414
|
|
||
|
Goodwill
|
382,493
|
|
|
335,716
|
|
||
|
Investments
|
—
|
|
|
9,031
|
|
||
|
Deferred income taxes
|
8,212
|
|
|
8,434
|
|
||
|
Other assets
|
8,496
|
|
|
6,289
|
|
||
|
|
$
|
924,053
|
|
|
$
|
910,883
|
|
|
Liabilities and Stockholders' Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
$
|
58,000
|
|
|
$
|
20,000
|
|
|
Accounts payable
|
43,215
|
|
|
45,851
|
|
||
|
Accrued expenses and other
|
74,610
|
|
|
76,380
|
|
||
|
Deferred revenue
|
82,489
|
|
|
100,571
|
|
||
|
Total current liabilities
|
258,314
|
|
|
242,802
|
|
||
|
Long-term debt, related party
|
23,500
|
|
|
22,500
|
|
||
|
Deferred revenue, net of current
|
15,985
|
|
|
14,184
|
|
||
|
Deferred income taxes
|
3,869
|
|
|
2,787
|
|
||
|
Other long-term liabilities
|
32,023
|
|
|
13,189
|
|
||
|
Total liabilities
|
333,691
|
|
|
295,462
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value per share; 240,000,000 shares authorized; 106,512,530 shares issued and outstanding at September 30, 2018; 101,752,856 shares issued and outstanding at December 31, 2017
|
11
|
|
|
10
|
|
||
|
Additional paid-in capital
|
1,722,116
|
|
|
1,684,768
|
|
||
|
Accumulated deficit
|
(1,134,957
|
)
|
|
(1,072,426
|
)
|
||
|
Accumulated other comprehensive income
|
3,192
|
|
|
3,069
|
|
||
|
Total stockholders' equity
|
590,362
|
|
|
615,421
|
|
||
|
|
$
|
924,053
|
|
|
$
|
910,883
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
77,283
|
|
|
$
|
44,120
|
|
|
$
|
191,937
|
|
|
$
|
98,305
|
|
|
Service
|
75,185
|
|
|
30,509
|
|
|
219,072
|
|
|
85,425
|
|
||||
|
Total revenue
|
152,468
|
|
|
74,629
|
|
|
411,009
|
|
|
183,730
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
38,891
|
|
|
9,708
|
|
|
102,183
|
|
|
28,748
|
|
||||
|
Service
|
31,343
|
|
|
10,374
|
|
|
96,208
|
|
|
30,285
|
|
||||
|
Total cost of revenue
|
70,234
|
|
|
20,082
|
|
|
198,391
|
|
|
59,033
|
|
||||
|
Gross profit
|
82,234
|
|
|
54,547
|
|
|
212,618
|
|
|
124,697
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
34,403
|
|
|
20,798
|
|
|
109,056
|
|
|
61,071
|
|
||||
|
Sales and marketing
|
31,488
|
|
|
17,454
|
|
|
94,152
|
|
|
47,850
|
|
||||
|
General and administrative
|
15,942
|
|
|
10,833
|
|
|
46,571
|
|
|
27,993
|
|
||||
|
Acquisition- and integration-related
|
5,570
|
|
|
1,543
|
|
|
14,262
|
|
|
6,278
|
|
||||
|
Restructuring
|
2,397
|
|
|
—
|
|
|
15,162
|
|
|
1,071
|
|
||||
|
Total operating expenses
|
89,800
|
|
|
50,628
|
|
|
279,203
|
|
|
144,263
|
|
||||
|
(Loss) income from operations
|
(7,566
|
)
|
|
3,919
|
|
|
(66,585
|
)
|
|
(19,566
|
)
|
||||
|
Interest (expense) income, net
|
(1,420
|
)
|
|
260
|
|
|
(2,754
|
)
|
|
772
|
|
||||
|
Other (expense) income, net
|
(1,254
|
)
|
|
1
|
|
|
(3,058
|
)
|
|
577
|
|
||||
|
(Loss) income before income taxes
|
(10,240
|
)
|
|
4,180
|
|
|
(72,397
|
)
|
|
(18,217
|
)
|
||||
|
Income tax benefit (provision)
|
82
|
|
|
(727
|
)
|
|
(2,587
|
)
|
|
(1,321
|
)
|
||||
|
Net (loss) income
|
$
|
(10,158
|
)
|
|
$
|
3,453
|
|
|
$
|
(74,984
|
)
|
|
$
|
(19,538
|
)
|
|
(Loss) earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.10
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.73
|
)
|
|
$
|
(0.39
|
)
|
|
Diluted
|
$
|
(0.10
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.73
|
)
|
|
$
|
(0.39
|
)
|
|
Shares used to compute (loss) earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
104,918
|
|
|
49,753
|
|
|
103,009
|
|
|
49,472
|
|
||||
|
Diluted
|
104,918
|
|
|
50,131
|
|
|
103,009
|
|
|
49,472
|
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Net (loss) income
|
$
|
(10,158
|
)
|
|
$
|
3,453
|
|
|
$
|
(74,984
|
)
|
|
$
|
(19,538
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(80
|
)
|
|
(13
|
)
|
|
(43
|
)
|
|
102
|
|
||||
|
Unrealized gain (loss) on available-for sale marketable securities, net of reclassification adjustments for realized amounts
|
23
|
|
|
43
|
|
|
(10
|
)
|
|
12
|
|
||||
|
Employee retirement benefits
|
156
|
|
|
—
|
|
|
156
|
|
|
—
|
|
||||
|
Other comprehensive income, net of tax
|
99
|
|
|
30
|
|
|
103
|
|
|
114
|
|
||||
|
Comprehensive (loss) income
|
$
|
(10,059
|
)
|
|
$
|
3,483
|
|
|
$
|
(74,881
|
)
|
|
$
|
(19,424
|
)
|
|
|
Nine months ended
|
||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(74,984
|
)
|
|
$
|
(19,538
|
)
|
|
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
8,270
|
|
|
5,255
|
|
||
|
Amortization of intangible assets
|
37,721
|
|
|
6,845
|
|
||
|
Stock-based compensation
|
7,421
|
|
|
11,387
|
|
||
|
Deferred income taxes
|
(39
|
)
|
|
687
|
|
||
|
Foreign exchange losses
|
3,066
|
|
|
15
|
|
||
|
Other
|
—
|
|
|
(566
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
24,550
|
|
|
2,360
|
|
||
|
Inventory
|
2,783
|
|
|
1,806
|
|
||
|
Other operating assets
|
2,796
|
|
|
(560
|
)
|
||
|
Accounts payable
|
(7,679
|
)
|
|
384
|
|
||
|
Accrued expenses and other long-term liabilities
|
(20,033
|
)
|
|
(3,028
|
)
|
||
|
Deferred revenue
|
(7,413
|
)
|
|
4,000
|
|
||
|
Net cash (used in) provided by operating activities
|
(23,541
|
)
|
|
9,047
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(5,950
|
)
|
|
(3,265
|
)
|
||
|
Business acquisitions, net of cash acquired
|
(46,389
|
)
|
|
—
|
|
||
|
Purchases of marketable securities
|
—
|
|
|
(28,731
|
)
|
||
|
Sale/maturities of marketable securities
|
18,919
|
|
|
41,964
|
|
||
|
Proceeds from the sale of intangible assets
|
—
|
|
|
576
|
|
||
|
Net cash (used in) provided by investing activities
|
(33,420
|
)
|
|
10,544
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under revolving line of credit
|
142,500
|
|
|
—
|
|
||
|
Principal payments on revolving line of credit
|
(104,500
|
)
|
|
—
|
|
||
|
Principal payments of capital lease obligations
|
(436
|
)
|
|
(30
|
)
|
||
|
Payment of debt issuance costs
|
(624
|
)
|
|
—
|
|
||
|
Proceeds from the sale of common stock in connection with employee stock purchase plan and exercise of stock options
|
43
|
|
|
1,401
|
|
||
|
Payment of tax withholding obligations related to net share settlements of restricted stock awards
|
(830
|
)
|
|
(1,904
|
)
|
||
|
Net cash provided by (used in) financing activities
|
36,153
|
|
|
(533
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(281
|
)
|
|
299
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(21,089
|
)
|
|
19,357
|
|
||
|
Cash and cash equivalents, beginning of year
|
57,073
|
|
|
31,923
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
35,984
|
|
|
$
|
51,280
|
|
|
|
|
|
|
||||
|
|
Nine months ended
|
||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
1,568
|
|
|
$
|
84
|
|
|
Income taxes paid
|
$
|
4,047
|
|
|
$
|
1,198
|
|
|
Income tax refunds received
|
$
|
426
|
|
|
$
|
91
|
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
||||
|
Capital expenditures incurred, but not yet paid
|
$
|
344
|
|
|
$
|
301
|
|
|
Property and equipment acquired under capital lease
|
$
|
1,218
|
|
|
$
|
—
|
|
|
Acquisition purchase consideration - deferred payments
|
$
|
30,000
|
|
|
$
|
—
|
|
|
Shares of common stock issued as purchase consideration
|
$
|
30,000
|
|
|
$
|
—
|
|
|
Acquisition purchase consideration - assumed equity awards
|
$
|
747
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
||||
|
Total fair value of restricted stock awards, restricted stock units and performance-based stock units on date vested
|
$
|
5,462
|
|
|
$
|
6,225
|
|
|
Fair value of consideration transferred:
|
|
||
|
Cash consideration:
|
|
||
|
Cash paid to Edgewater Selling Stakeholders
|
$
|
51,162
|
|
|
Less cash acquired
|
(4,773
|
)
|
|
|
Net cash consideration
|
46,389
|
|
|
|
Unpaid cash consideration
|
30,000
|
|
|
|
Fair value of Ribbon stock issued
|
30,000
|
|
|
|
Fair value of equity awards assumed (see Note 11)
|
747
|
|
|
|
Fair value of total consideration
|
$
|
107,136
|
|
|
|
|
||
|
Fair value of assets acquired and liabilities assumed:
|
|
||
|
Current assets, net of cash acquired
|
$
|
16,837
|
|
|
Property and equipment
|
380
|
|
|
|
Intangible assets:
|
|
||
|
Developed technology
|
29,500
|
|
|
|
Customer relationships
|
26,100
|
|
|
|
Trade names
|
1,100
|
|
|
|
Goodwill
|
46,777
|
|
|
|
Other noncurrent assets
|
103
|
|
|
|
Deferred revenue
|
(2,749
|
)
|
|
|
Other current liabilities
|
(9,402
|
)
|
|
|
Deferred revenue, net of current
|
(669
|
)
|
|
|
Other long-term liabilities
|
(841
|
)
|
|
|
|
$
|
107,136
|
|
|
Fair value of consideration transferred:
|
|
||
|
Cash consideration:
|
|
||
|
Repayment of GENBAND long-term debt and accrued interest, related party
|
$
|
47,973
|
|
|
Payment of GENBAND management fees due to majority shareholder
|
10,302
|
|
|
|
Less cash acquired
|
(15,324
|
)
|
|
|
Net cash consideration
|
42,951
|
|
|
|
Fair value of Sonus stock issued
|
413,982
|
|
|
|
Promissory note issued to GENBAND equity holders
|
22,500
|
|
|
|
Fair value of total consideration
|
$
|
479,433
|
|
|
|
|
||
|
Fair value of assets acquired and liabilities assumed:
|
|
||
|
Current assets, net of cash acquired
|
$
|
99,126
|
|
|
Property and equipment
|
16,770
|
|
|
|
Intangible assets:
|
|
||
|
In-process research and development
|
5,600
|
|
|
|
Developed technology
|
129,000
|
|
|
|
Customer relationships
|
101,300
|
|
|
|
Trade names
|
900
|
|
|
|
Goodwill
|
285,825
|
|
|
|
Other noncurrent assets
|
6,732
|
|
|
|
Revolving credit facility
|
(17,930
|
)
|
|
|
Deferred revenue
|
(32,390
|
)
|
|
|
Other current liabilities
|
(80,023
|
)
|
|
|
Deferred revenue, net of current
|
(6,804
|
)
|
|
|
Other long-term liabilities
|
(28,673
|
)
|
|
|
|
$
|
479,433
|
|
|
|
Three months ended
September 30, 2017
|
|
Nine months ended
September 30, 2017
|
||||
|
|
|
|
|
||||
|
Revenue
|
$
|
147,608
|
|
|
$
|
419,749
|
|
|
Net loss
|
$
|
(22,148
|
)
|
|
$
|
(105,666
|
)
|
|
Loss per share
|
$
|
(0.22
|
)
|
|
$
|
(1.04
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Professional and services fees (acquisition-related)
|
$
|
2,905
|
|
|
$
|
1,543
|
|
|
$
|
5,314
|
|
|
$
|
6,278
|
|
|
Management bonuses (acquisition-related)
|
—
|
|
|
—
|
|
|
1,972
|
|
|
—
|
|
||||
|
Integration-related expenses
|
2,665
|
|
|
—
|
|
|
6,976
|
|
|
—
|
|
||||
|
|
$
|
5,570
|
|
|
$
|
1,543
|
|
|
$
|
14,262
|
|
|
$
|
6,278
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||
|
Weighted average shares outstanding—basic
|
104,918
|
|
|
49,753
|
|
|
103,009
|
|
|
49,472
|
|
|
Potential dilutive common shares
|
—
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
Weighted average shares outstanding—diluted
|
104,918
|
|
|
50,131
|
|
|
103,009
|
|
|
49,472
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized
cost
|
|
Unrealized
gains
|
|
Unrealized
losses
|
|
Fair
value
|
||||||||
|
Cash equivalents
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
3,997
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
3,980
|
|
|
Corporate debt securities
|
3,317
|
|
|
—
|
|
|
(13
|
)
|
|
3,304
|
|
||||
|
|
$
|
7,314
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
7,284
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
cost
|
|
Unrealized
gains
|
|
Unrealized
losses
|
|
Fair
value
|
||||||||
|
Cash equivalents
|
$
|
1,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,254
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
4,091
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
4,072
|
|
|
Corporate debt securities
|
8,048
|
|
|
—
|
|
|
(31
|
)
|
|
8,017
|
|
||||
|
Certificates of deposit
|
5,135
|
|
|
—
|
|
|
—
|
|
|
5,135
|
|
||||
|
|
$
|
17,274
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
17,224
|
|
|
Investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
3,992
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
3,964
|
|
|
Corporate debt securities
|
3,908
|
|
|
—
|
|
|
(24
|
)
|
|
3,884
|
|
||||
|
Certificates of deposit
|
1,183
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
||||
|
|
$
|
9,083
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
9,031
|
|
|
|
|
|
Fair value measurements at
September 30, 2018 using: |
||||||||||||
|
|
Total carrying
value at September 30, 2018 |
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
Cash equivalents
|
$
|
427
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
3,980
|
|
|
$
|
—
|
|
|
$
|
3,980
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
3,304
|
|
|
—
|
|
|
3,304
|
|
|
—
|
|
||||
|
|
$
|
7,284
|
|
|
$
|
—
|
|
|
$
|
7,284
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements at
December 31, 2017 using: |
||||||||||||
|
|
Total carrying
value at December 31, 2017 |
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
Cash equivalents
|
$
|
1,254
|
|
|
$
|
1,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
4,072
|
|
|
$
|
—
|
|
|
$
|
4,072
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
8,017
|
|
|
—
|
|
|
8,017
|
|
|
—
|
|
||||
|
Certificates of deposit
|
5,135
|
|
|
—
|
|
|
5,135
|
|
|
—
|
|
||||
|
|
$
|
17,224
|
|
|
$
|
—
|
|
|
$
|
17,224
|
|
|
$
|
—
|
|
|
Investments
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency notes
|
$
|
3,964
|
|
|
$
|
—
|
|
|
$
|
3,964
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
3,884
|
|
|
—
|
|
|
3,884
|
|
|
—
|
|
||||
|
Certificates of deposit
|
1,183
|
|
|
—
|
|
|
1,183
|
|
|
—
|
|
||||
|
|
$
|
9,031
|
|
|
$
|
—
|
|
|
$
|
9,031
|
|
|
$
|
—
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
On-hand final assemblies and finished goods inventories
|
$
|
19,371
|
|
|
$
|
18,374
|
|
|
Deferred cost of goods sold
|
3,707
|
|
|
4,569
|
|
||
|
|
23,078
|
|
|
22,943
|
|
||
|
Less noncurrent portion (included in other assets)
|
(1,354
|
)
|
|
(1,640
|
)
|
||
|
Current portion
|
$
|
21,724
|
|
|
$
|
21,303
|
|
|
September 30, 2018
|
Weighted average amortization period
(years)
|
|
Cost
|
|
Accumulated
amortization
|
|
Net
carrying value
|
||||||
|
In-process research and development
|
*
|
|
$
|
5,600
|
|
|
$
|
—
|
|
|
$
|
5,600
|
|
|
Developed technology
|
6.91
|
|
182,880
|
|
|
53,666
|
|
|
129,214
|
|
|||
|
Customer relationships
|
9.44
|
|
146,940
|
|
|
19,896
|
|
|
127,044
|
|
|||
|
Trade names
|
3.00
|
|
2,000
|
|
|
465
|
|
|
1,535
|
|
|||
|
Internal use software
|
3.00
|
|
730
|
|
|
730
|
|
|
—
|
|
|||
|
|
7.86
|
|
$
|
338,150
|
|
|
$
|
74,757
|
|
|
$
|
263,393
|
|
|
December 31, 2017
|
Weighted average amortization period
(years)
|
|
Cost
|
|
Accumulated
amortization
|
|
Net
carrying value
|
||||||
|
In-process research and development
|
*
|
|
$
|
5,600
|
|
|
$
|
—
|
|
|
$
|
5,600
|
|
|
Developed technology
|
6.90
|
|
153,380
|
|
|
24,211
|
|
|
129,169
|
|
|||
|
Customer relationships
|
9.32
|
|
120,840
|
|
|
12,015
|
|
|
108,825
|
|
|||
|
Trade names
|
3.00
|
|
900
|
|
|
80
|
|
|
820
|
|
|||
|
Internal use software
|
3.00
|
|
730
|
|
|
730
|
|
|
—
|
|
|||
|
|
7.77
|
|
$
|
281,450
|
|
|
$
|
37,036
|
|
|
$
|
244,414
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
Statement of operations classification
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
|
|||||||||
|
Developed technology
|
$
|
10,593
|
|
|
$
|
1,602
|
|
|
$
|
29,455
|
|
|
$
|
4,769
|
|
|
Cost of revenue - product
|
|
Customer relationships
|
2,695
|
|
|
691
|
|
|
7,881
|
|
|
2,076
|
|
|
Sales and marketing
|
||||
|
Trade names
|
160
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
Sales and marketing
|
||||
|
|
$
|
13,448
|
|
|
$
|
2,293
|
|
|
$
|
37,721
|
|
|
$
|
6,845
|
|
|
|
|
Years ending December 31,
|
|
||
|
Remainder of 2018
|
$
|
12,003
|
|
|
2019
|
47,411
|
|
|
|
2020
|
46,552
|
|
|
|
2021
|
40,571
|
|
|
|
2022
|
34,156
|
|
|
|
Thereafter
|
82,700
|
|
|
|
|
$
|
263,393
|
|
|
|
|
|
|
||||
|
Balance at January 1
|
2018
|
|
2017
|
||||
|
Goodwill
|
$
|
338,822
|
|
|
$
|
52,499
|
|
|
Accumulated impairment losses
|
(3,106
|
)
|
|
(3,106
|
)
|
||
|
|
335,716
|
|
|
49,393
|
|
||
|
Acquisition of Edgewater
|
46,777
|
|
|
—
|
|
||
|
Purchase accounting adjustments - acquisition of Taqua, LLC
|
—
|
|
|
498
|
|
||
|
Balance at September 30
|
$
|
382,493
|
|
|
$
|
49,891
|
|
|
|
|
|
|
||||
|
Balance at September 30
|
|
|
|
||||
|
Goodwill
|
$
|
385,599
|
|
|
$
|
52,997
|
|
|
Accumulated impairment losses
|
(3,106
|
)
|
|
(3,106
|
)
|
||
|
|
$
|
382,493
|
|
|
$
|
49,891
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Employee compensation and related costs
|
$
|
33,174
|
|
|
$
|
37,782
|
|
|
Professional fees
|
8,997
|
|
|
13,743
|
|
||
|
Deferred purchase consideration - Edgewater
|
15,000
|
|
|
—
|
|
||
|
Other
|
17,439
|
|
|
24,855
|
|
||
|
|
$
|
74,610
|
|
|
$
|
76,380
|
|
|
|
Balance at
January 1, 2018 |
|
Initiatives
charged to expense |
|
Adjustments for changes in estimate
|
|
Cash
payments |
|
Balance at
September 30, 2018 |
||||||||||
|
Severance
|
$
|
7,595
|
|
|
$
|
14,121
|
|
|
$
|
(5
|
)
|
|
$
|
(18,928
|
)
|
|
$
|
2,783
|
|
|
Facilities
|
—
|
|
|
193
|
|
|
—
|
|
|
(70
|
)
|
|
123
|
|
|||||
|
|
$
|
7,595
|
|
|
$
|
14,314
|
|
|
$
|
(5
|
)
|
|
$
|
(18,998
|
)
|
|
$
|
2,906
|
|
|
|
Balance at
January 1, 2018 |
|
Initiatives
charged to expense |
|
Adjustments for changes in estimate
|
|
Cash
payments |
|
Balance at
September 30, 2018 |
||||||||||
|
Severance
|
$
|
1,916
|
|
|
$
|
—
|
|
|
$
|
487
|
|
|
$
|
(2,358
|
)
|
|
$
|
45
|
|
|
Facilities
|
205
|
|
|
—
|
|
|
366
|
|
|
(401
|
)
|
|
170
|
|
|||||
|
|
$
|
2,121
|
|
|
$
|
—
|
|
|
$
|
853
|
|
|
$
|
(2,759
|
)
|
|
$
|
215
|
|
|
|
Balance at
January 1, 2018 |
|
Initiatives
charged to expense |
|
Adjustments for changes in estimate
|
|
Cash
payments |
|
Balance at
September 30, 2018 |
||||||||||
|
Facilities
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
70
|
|
|
|
Balance at
January 1, 2018 |
|
Initiatives
charged to expense |
|
Adjustments for changes in estimate
|
|
Cash
payments |
|
Balance at
September 30, 2018 |
||||||||||
|
Facilities
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(255
|
)
|
|
$
|
110
|
|
|
Three months ended September 30, 2018
|
Product revenue
|
|
Service revenue (maintenance)
|
|
Service revenue (professional services)
|
|
Total revenue
|
||||||||
|
United States
|
$
|
49,699
|
|
|
$
|
34,065
|
|
|
$
|
9,040
|
|
|
$
|
92,804
|
|
|
Europe, Middle East and Africa
|
10,380
|
|
|
11,504
|
|
|
2,169
|
|
|
24,053
|
|
||||
|
Japan
|
3,588
|
|
|
2,882
|
|
|
503
|
|
|
6,973
|
|
||||
|
Other Asia Pacific
|
6,959
|
|
|
3,551
|
|
|
906
|
|
|
11,416
|
|
||||
|
Other
|
6,657
|
|
|
8,154
|
|
|
2,411
|
|
|
17,222
|
|
||||
|
|
$
|
77,283
|
|
|
$
|
60,156
|
|
|
$
|
15,029
|
|
|
$
|
152,468
|
|
|
Three months ended September 30, 2017
|
Product revenue
|
|
Service revenue (maintenance)
|
|
Service revenue (professional services)
|
|
Total revenue
|
||||||||
|
United States
|
$
|
35,126
|
|
|
$
|
16,745
|
|
|
$
|
4,263
|
|
|
$
|
56,134
|
|
|
Europe, Middle East and Africa
|
3,072
|
|
|
2,960
|
|
|
272
|
|
|
6,304
|
|
||||
|
Japan
|
3,376
|
|
|
2,489
|
|
|
1,552
|
|
|
7,417
|
|
||||
|
Other Asia Pacific
|
1,771
|
|
|
992
|
|
|
47
|
|
|
2,810
|
|
||||
|
Other
|
775
|
|
|
1,070
|
|
|
119
|
|
|
1,964
|
|
||||
|
|
$
|
44,120
|
|
|
$
|
24,256
|
|
|
$
|
6,253
|
|
|
$
|
74,629
|
|
|
Nine months ended September 30, 2018
|
Product revenue
|
|
Service revenue (maintenance)
|
|
Service revenue (professional services)
|
|
Total revenue
|
||||||||
|
United States
|
$
|
109,977
|
|
|
$
|
98,354
|
|
|
$
|
25,535
|
|
|
$
|
233,866
|
|
|
Europe, Middle East and Africa
|
29,807
|
|
|
35,550
|
|
|
8,157
|
|
|
73,514
|
|
||||
|
Japan
|
16,128
|
|
|
8,431
|
|
|
2,296
|
|
|
26,855
|
|
||||
|
Other Asia Pacific
|
21,970
|
|
|
8,905
|
|
|
3,185
|
|
|
34,060
|
|
||||
|
Other
|
14,055
|
|
|
23,049
|
|
|
5,610
|
|
|
42,714
|
|
||||
|
|
$
|
191,937
|
|
|
$
|
174,289
|
|
|
$
|
44,783
|
|
|
$
|
411,009
|
|
|
Nine months ended September 30, 2017
|
Product revenue
|
|
Service revenue (maintenance)
|
|
Service revenue (professional services)
|
|
Total revenue
|
||||||||
|
United States
|
$
|
72,123
|
|
|
$
|
48,502
|
|
|
$
|
10,116
|
|
|
$
|
130,741
|
|
|
Europe, Middle East and Africa
|
10,295
|
|
|
8,006
|
|
|
1,456
|
|
|
19,757
|
|
||||
|
Japan
|
8,569
|
|
|
7,536
|
|
|
3,768
|
|
|
19,873
|
|
||||
|
Other Asia Pacific
|
4,180
|
|
|
2,920
|
|
|
383
|
|
|
7,483
|
|
||||
|
Other
|
3,138
|
|
|
2,234
|
|
|
504
|
|
|
5,876
|
|
||||
|
|
$
|
98,305
|
|
|
$
|
69,198
|
|
|
$
|
16,227
|
|
|
$
|
183,730
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Indirect sales through channel program
|
$
|
26,309
|
|
|
$
|
10,704
|
|
|
$
|
42,151
|
|
|
$
|
28,063
|
|
|
Direct sales
|
50,974
|
|
|
33,416
|
|
|
149,786
|
|
|
70,242
|
|
||||
|
|
$
|
77,283
|
|
|
$
|
44,120
|
|
|
$
|
191,937
|
|
|
$
|
98,305
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Sales to enterprise customers
|
$
|
23,581
|
|
|
$
|
9,602
|
|
|
$
|
37,534
|
|
|
$
|
23,903
|
|
|
Sales to service provider customers
|
53,702
|
|
|
34,518
|
|
|
154,403
|
|
|
74,402
|
|
||||
|
|
$
|
77,283
|
|
|
$
|
44,120
|
|
|
$
|
191,937
|
|
|
$
|
98,305
|
|
|
|
Accounts receivable
|
|
Unbilled accounts receivable
|
|
Deferred revenue (current)
|
|
Deferred revenue (long-term)
|
||||||||
|
Balance at January 1, 2018
|
$
|
149,122
|
|
|
$
|
16,034
|
|
|
$
|
100,571
|
|
|
$
|
14,184
|
|
|
Increase (decrease), net
|
(13,317
|
)
|
|
(1,162
|
)
|
|
(18,082
|
)
|
|
1,801
|
|
||||
|
Balance at September 30, 2018
|
$
|
135,805
|
|
|
$
|
14,872
|
|
|
$
|
82,489
|
|
|
$
|
15,985
|
|
|
Performance Obligation
|
|
When Performance Obligation is Typically Satisfied
|
|
When Payment is Typically Due
|
|
Software and Product Revenue
|
|
|
|
|
|
Software licenses (perpetual or term)
|
|
Upon transfer of control; typically, when made available for download (point in time)
|
|
Within 30 days of invoicing except for term licenses which may be paid for over time
|
|
|
|
|
|
|
|
Software licenses (subscription)
|
|
Upon activation of hosted site (over time)
|
|
Within 30 days of invoicing
|
|
|
|
|
|
|
|
Hardware
|
|
When control of the appliances passes to the customer; typically, upon delivery (point in time)
|
|
Generally, within 30 days of invoicing
|
|
|
|
|
|
|
|
Software upgrades
|
|
Upon transfer of control; typically, when made available for download (point in time)
|
|
Generally, within 30 days of invoicing
|
|
|
|
|
|
|
|
Customer Support Revenue
|
|
|
|
|
|
Customer support
|
|
Ratably over the course of the support contract (over time)
|
|
At the beginning of the contract period
|
|
|
|
|
|
|
|
Professional Services
|
|
|
|
|
|
Other professional services (excluding education services)
|
|
As work is performed (over time)
|
|
Within 30 days of invoicing (upon completion of services)
|
|
|
|
|
|
|
|
Training
|
|
When the class is taught (point in time)
|
|
Within 30 days of services being performed
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at January 1, 2018
|
435,187
|
|
|
$
|
14.71
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Edgewater outstanding options converted to Ribbon options
|
312,452
|
|
|
$
|
1.97
|
|
|
|
|
|
||
|
Exercised
|
(8,653
|
)
|
|
$
|
4.97
|
|
|
|
|
|
||
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Expired
|
(109,486
|
)
|
|
$
|
14.40
|
|
|
|
|
|
||
|
Outstanding at September 30, 2018
|
629,500
|
|
|
$
|
8.57
|
|
|
6.12
|
|
$
|
1,538
|
|
|
Vested or expected to vest at September 30, 2018
|
589,719
|
|
|
$
|
9.01
|
|
|
5.96
|
|
$
|
1,352
|
|
|
Exercisable at September 30, 2018
|
344,653
|
|
|
$
|
14.01
|
|
|
4.41
|
|
$
|
161
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||
|
|
September 30,
2018 |
|
September 30,
2018 |
||||
|
Total intrinsic value of stock options exercised (in thousands)
|
$
|
13
|
|
|
$
|
21
|
|
|
Cash received from the exercise of stock options (in thousands)
|
$
|
33
|
|
|
$
|
43
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested balance at January 1, 2018
|
1,696,582
|
|
|
$
|
7.68
|
|
|
Granted
|
1,123,956
|
|
|
$
|
6.90
|
|
|
Vested
|
(752,085
|
)
|
|
$
|
8.46
|
|
|
Forfeited
|
(270,075
|
)
|
|
$
|
7.36
|
|
|
Unvested balance at September 30, 2018
|
1,798,378
|
|
|
$
|
6.91
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested balance at January 1, 2018
|
17,932
|
|
|
$
|
6.99
|
|
|
Granted
|
899,500
|
|
|
$
|
6.27
|
|
|
Vested
|
(17,110
|
)
|
|
$
|
7.00
|
|
|
Forfeited
|
(41,822
|
)
|
|
$
|
6.72
|
|
|
Unvested balance at September 30, 2018
|
858,500
|
|
|
$
|
6.25
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested balance at January 1, 2018
|
60,834
|
|
|
$
|
9.65
|
|
|
Granted
|
207,350
|
|
|
$
|
5.78
|
|
|
Vested
|
(57,768
|
)
|
|
$
|
9.90
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Unvested at September 30, 2018
|
210,416
|
|
|
$
|
5.77
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||
|
Product cost of revenue
|
$
|
21
|
|
|
$
|
75
|
|
|
$
|
91
|
|
|
$
|
261
|
|
|
Service cost of revenue
|
65
|
|
|
199
|
|
|
264
|
|
|
777
|
|
||||
|
Research and development
|
313
|
|
|
1,095
|
|
|
1,364
|
|
|
3,650
|
|
||||
|
Sales and marketing
|
585
|
|
|
871
|
|
|
1,944
|
|
|
1,690
|
|
||||
|
General and administrative
|
1,532
|
|
|
1,647
|
|
|
3,758
|
|
|
5,009
|
|
||||
|
|
$
|
2,516
|
|
|
$
|
3,887
|
|
|
$
|
7,421
|
|
|
$
|
11,387
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
|
Verizon Communications Inc.
|
13%
|
|
16%
|
|
15%
|
|
15%
|
|
AT&T Inc.
|
12%
|
|
11%
|
|
10%
|
|
10%
|
|
|
|
|
|
|
|
Three months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Product
|
$
|
77.3
|
|
|
$
|
44.1
|
|
|
$
|
33.2
|
|
|
75.2
|
%
|
|
Service
|
75.2
|
|
|
30.5
|
|
|
44.7
|
|
|
146.4
|
%
|
|||
|
Total revenue
|
$
|
152.5
|
|
|
$
|
74.6
|
|
|
$
|
77.9
|
|
|
104.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Product
|
$
|
191.9
|
|
|
$
|
98.3
|
|
|
$
|
93.6
|
|
|
95.2
|
%
|
|
Service
|
219.1
|
|
|
85.4
|
|
|
133.7
|
|
|
156.4
|
%
|
|||
|
Total revenue
|
$
|
411.0
|
|
|
$
|
183.7
|
|
|
$
|
227.3
|
|
|
123.7
|
%
|
|
|
Three months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Maintenance
|
$
|
60.2
|
|
|
$
|
24.3
|
|
|
$
|
35.9
|
|
|
148.0
|
%
|
|
Professional services
|
15.0
|
|
|
6.2
|
|
|
8.8
|
|
|
140.3
|
%
|
|||
|
|
$
|
75.2
|
|
|
$
|
30.5
|
|
|
$
|
44.7
|
|
|
146.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Maintenance
|
$
|
174.3
|
|
|
$
|
69.2
|
|
|
$
|
105.1
|
|
|
151.9
|
%
|
|
Professional services
|
44.8
|
|
|
16.2
|
|
|
28.6
|
|
|
176.0
|
%
|
|||
|
|
$
|
219.1
|
|
|
$
|
85.4
|
|
|
$
|
133.7
|
|
|
156.4
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||
|
Customer
|
September 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
|
Verizon Communications Inc.
|
13%
|
|
16%
|
|
15%
|
|
15%
|
|
AT&T Inc.
|
12%
|
|
11%
|
|
10%
|
|
10%
|
|
|
Three months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
|||||||
|
Product
|
$
|
38.9
|
|
|
$
|
9.7
|
|
|
$
|
29.2
|
|
|
300.6
|
%
|
|
Service
|
31.3
|
|
|
10.4
|
|
|
20.9
|
|
|
202.1
|
%
|
|||
|
Total cost of revenue
|
$
|
70.2
|
|
|
$
|
20.1
|
|
|
$
|
50.1
|
|
|
249.7
|
%
|
|
Gross margin
|
|
|
|
|
|
|
|
|||||||
|
Product
|
49.7
|
%
|
|
78.0
|
%
|
|
|
|
|
|||||
|
Service
|
58.3
|
%
|
|
66.0
|
%
|
|
|
|
|
|||||
|
Total gross margin
|
53.9
|
%
|
|
73.1
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine months ended
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
|||||||
|
Product
|
$
|
102.2
|
|
|
$
|
28.7
|
|
|
$
|
73.5
|
|
|
255.4
|
%
|
|
Service
|
96.2
|
|
|
30.3
|
|
|
65.9
|
|
|
217.7
|
%
|
|||
|
Total cost of revenue
|
$
|
198.4
|
|
|
$
|
59.0
|
|
|
$
|
139.4
|
|
|
236.1
|
%
|
|
Gross margin
|
|
|
|
|
|
|
|
|||||||
|
Product
|
46.8
|
%
|
|
70.8
|
%
|
|
|
|
|
|||||
|
Service
|
56.1
|
%
|
|
64.5
|
%
|
|
|
|
|
|||||
|
Total gross margin
|
51.7
|
%
|
|
67.9
|
%
|
|
|
|
|
|||||
|
|
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Three months ended
|
$
|
34.4
|
|
|
$
|
20.8
|
|
|
$
|
13.6
|
|
|
65.4
|
%
|
|
Nine months ended
|
$
|
109.1
|
|
|
$
|
61.1
|
|
|
$
|
48.0
|
|
|
78.6
|
%
|
|
|
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Three months ended
|
$
|
31.5
|
|
|
$
|
17.5
|
|
|
$
|
14.0
|
|
|
80.4
|
%
|
|
Nine months ended
|
$
|
94.2
|
|
|
$
|
47.9
|
|
|
$
|
46.3
|
|
|
96.8
|
%
|
|
|
|
|
Increase
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Three months ended
|
$
|
15.9
|
|
|
$
|
10.8
|
|
|
$
|
5.1
|
|
|
47.2
|
%
|
|
Nine months ended
|
$
|
46.6
|
|
|
$
|
28.0
|
|
|
$
|
18.6
|
|
|
66.4
|
%
|
|
|
Three months ended
|
|
Increase (decrease)
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Interest income
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
(0.2
|
)
|
|
(75.1
|
)%
|
|
Interest expense
|
(1.5
|
)
|
|
—
|
|
|
1.5
|
|
|
100.0
|
%
|
|||
|
|
$
|
(1.4
|
)
|
|
$
|
0.3
|
|
|
$
|
1.7
|
|
|
646.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine months ended
|
|
Increase (decrease)
from prior year
|
|||||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
$
|
|
%
|
|||||||
|
Interest income
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
$
|
(0.6
|
)
|
|
(68.8
|
)%
|
|
Interest expense
|
(3.0
|
)
|
|
—
|
|
|
3.0
|
|
|
100.0
|
%
|
|||
|
|
$
|
(2.8
|
)
|
|
$
|
0.8
|
|
|
$
|
3.6
|
|
|
456.7
|
%
|
|
|
Nine months ended
|
|
|
||||||||
|
|
September 30,
2018 |
|
September 30,
2017 |
|
Change
|
||||||
|
Net loss
|
$
|
(75.0
|
)
|
|
$
|
(19.5
|
)
|
|
$
|
(55.5
|
)
|
|
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities
|
56.4
|
|
|
23.6
|
|
|
32.8
|
|
|||
|
Changes in operating assets and liabilities
|
(5.0
|
)
|
|
4.9
|
|
|
(9.9
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
$
|
(23.6
|
)
|
|
$
|
9.0
|
|
|
$
|
(32.6
|
)
|
|
Net cash (used in) provided by investing activities
|
$
|
(33.4
|
)
|
|
$
|
10.5
|
|
|
$
|
(43.9
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
36.2
|
|
|
$
|
(0.5
|
)
|
|
$
|
36.7
|
|
|
Period
|
Total Number
of Shares
Purchased (1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value of Shares that May
Yet be Purchased Under
the Plans or Programs
|
||||||
|
July 1, 2018 to July 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
August 1, 2018 to August 31, 2018
|
925
|
|
|
$
|
7.52
|
|
|
—
|
|
|
$
|
—
|
|
|
September 1, 2018 to September 30, 2018
|
15,832
|
|
|
$
|
6.82
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
16,757
|
|
|
$
|
6.86
|
|
|
—
|
|
|
$
|
—
|
|
|
Exhibit No.
|
|
Description
|
|
|
*
|
|
Amended and Restated 2000 Employee Stock Purchase Plan.
|
|
|
|
|
Edgewater Networks, Inc. Amended and Restated 2002 Stock Option Plan, effective as of April 8, 2010 (incorporated by reference to Exhibit 99.1 to the Registrant's Registration Statement on Form S-8, filed August 6, 2018 with the SEC).
|
|
|
|
|
Amendment to the Edgewater Networks, Inc. Amended and Restated 2002 Stock Option Plan, dated December 7, 2016 (incorporated by reference to Exhibit 99.2 to the Registrant's Registration Statement on Form S-8, filed August 6, 2018 with the SEC).
|
|
|
*
|
|
Certificate of Ribbon Communications Inc. Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
*
|
|
Certificate of Ribbon Communications Inc. Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
#
|
|
Certificate of Ribbon Communications Inc. Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
#
|
|
Certificate of Ribbon Communications Inc. Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Filed herewith.
|
|
#
|
Furnished herewith.
|
|
Date: October 31, 2018
|
RIBBON COMMUNICATIONS INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Daryl E. Raiford
|
|
|
Daryl E. Raiford
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|