These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kentucky | 61-0862051 |
| (State of other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 601 West Market Street, Louisville, Kentucky | 40202 |
| (Address of principal executive offices) | (Zip Code) |
|
o
Yes
o
No
|
| Large accelerated filer o | Accelerated filer þ | ||
| Non-accelerated filer o | Smaller reporting company o |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
o
Yes
þ
No
|
|
PART I – FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
PART II – OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Item 4
|
(Removed and Reserved)
|
|
Item 6.
|
Exhibits.
|
|
SIGNATURES
|
|
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 171,024 | $ | 1,068,179 | ||||
|
Securities available for sale
|
561,483 | 416,311 | ||||||
|
Securities to be held to maturity (fair value of $39,695 in 2010 and $51,135 in 2009)
|
39,351 | 50,924 | ||||||
|
Mortgage loans held for sale
|
5,783 | 5,445 | ||||||
|
Loans, net of allowance for loan losses of $24,566 and $22,879 (2010 and 2009)
|
2,132,764 | 2,245,353 | ||||||
|
Federal Home Loan Bank stock, at cost
|
26,274 | 26,248 | ||||||
|
Premises and equipment, net
|
38,171 | 39,380 | ||||||
|
Goodwill
|
10,168 | 10,168 | ||||||
|
Other assets and accrued interest receivable
|
50,751 | 56,760 | ||||||
|
TOTAL ASSETS
|
$ | 3,035,769 | $ | 3,918,768 | ||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Non interest-bearing
|
$ | 328,083 | $ | 318,275 | ||||
|
Interest-bearing
|
1,409,019 | 2,284,206 | ||||||
|
Total deposits
|
1,737,102 | 2,602,481 | ||||||
|
Securities sold under agreements to repurchase and other short-term borrowings
|
286,510 | 299,580 | ||||||
|
Federal Home Loan Bank advances
|
565,424 | 637,607 | ||||||
|
Subordinated note
|
41,240 | 41,240 | ||||||
|
Other liabilities and accrued interest payable
|
34,668 | 21,840 | ||||||
|
Total liabilities
|
2,664,944 | 3,602,748 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, no par value
|
- | - | ||||||
|
Class A Common Stock and Class B Common Stock, no par value
|
4,944 | 4,917 | ||||||
|
Additional paid in capital
|
129,429 | 126,376 | ||||||
|
Retained earnings
|
229,552 | 178,944 | ||||||
|
Accumulated other comprehensive income
|
6,900 | 5,783 | ||||||
|
Total stockholders' equity
|
370,825 | 316,020 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,035,769 | $ | 3,918,768 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||
|
Loans, including fees
|
$ | 31,021 | $ | 33,413 | $ | 146,212 | $ | 159,136 | ||||||||
|
Taxable investment securities
|
3,788 | 4,441 | 11,252 | 14,283 | ||||||||||||
|
Tax exempt investment securities
|
- | 5 | 11 | 17 | ||||||||||||
|
Federal Home Loan Bank stock and other
|
461 | 406 | 1,911 | 1,692 | ||||||||||||
|
Total interest income
|
35,270 | 38,265 | 159,386 | 175,128 | ||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Deposits
|
2,946 | 3,630 | 10,366 | 18,584 | ||||||||||||
|
Securities sold under agreements to repurchase and
|
||||||||||||||||
|
other short-term borrowings
|
262 | 238 | 746 | 819 | ||||||||||||
|
Federal Home Loan Bank advances
|
4,978 | 6,027 | 15,014 | 17,371 | ||||||||||||
|
Subordinated note
|
632 | 634 | 1,883 | 1,881 | ||||||||||||
|
Total interest expense
|
8,818 | 10,529 | 28,009 | 38,655 | ||||||||||||
|
NET INTEREST INCOME
|
26,452 | 27,736 | 131,377 | 136,473 | ||||||||||||
|
Provision for loan losses
|
(1,804 | ) | 1,427 | 17,966 | 28,778 | |||||||||||
|
NET INTEREST INCOME AFTER PROVISION
|
||||||||||||||||
|
FOR LOAN LOSSES
|
28,256 | 26,309 | 113,411 | 107,695 | ||||||||||||
|
NON INTEREST INCOME:
|
||||||||||||||||
|
Service charges on deposit accounts
|
3,847 | 4,990 | 11,728 | 14,404 | ||||||||||||
|
Electronic refund check fees
|
293 | 137 | 58,513 | 25,272 | ||||||||||||
|
Net RAL securitization income
|
8 | 26 | 228 | 498 | ||||||||||||
|
Mortgage banking income
|
1,679 | 1,667 | 4,094 | 9,358 | ||||||||||||
|
Debit card interchange fee income
|
1,213 | 1,321 | 3,745 | 3,792 | ||||||||||||
| - | ||||||||||||||||
|
Total impairment losses on investment securities
|
- | (850 | ) | (126 | ) | (5,871 | ) | |||||||||
|
Loss recognized in other comprehensive income
|
- | - | - | - | ||||||||||||
|
Net impairment loss recognized in earnings
|
- | (850 | ) | (126 | ) | (5,871 | ) | |||||||||
|
Other
|
783 | 597 | 1,822 | 1,844 | ||||||||||||
|
Total non interest income
|
7,823 | 7,888 | 80,004 | 49,297 | ||||||||||||
|
NON INTEREST EXPENSES:
|
||||||||||||||||
|
Salaries and employee benefits
|
13,399 | 12,652 | 43,743 | 39,815 | ||||||||||||
|
Occupancy and equipment, net
|
5,114 | 5,474 | 16,585 | 16,811 | ||||||||||||
|
Communication and transportation
|
887 | 1,056 | 4,075 | 4,000 | ||||||||||||
|
Marketing and development
|
722 | 722 | 10,116 | 12,362 | ||||||||||||
|
FDIC insurance expense
|
586 | 999 | 2,485 | 4,053 | ||||||||||||
|
Bank franchise tax expense
|
642 | 685 | 2,432 | 1,957 | ||||||||||||
|
Data processing
|
660 | 766 | 1,978 | 2,315 | ||||||||||||
|
Debit card interchange expense
|
299 | 702 | 1,234 | 2,070 | ||||||||||||
|
Supplies
|
219 | 463 | 1,597 | 1,739 | ||||||||||||
|
Other real estate owned expense
|
562 | 82 | 1,365 | 2,065 | ||||||||||||
|
Charitable contributions
|
282 | 343 | 6,064 | 1,085 | ||||||||||||
|
FHLB advance prepayment expense
|
- | - | 1,531 | - | ||||||||||||
|
Other
|
1,750 | 1,795 | 7,701 | 7,663 | ||||||||||||
|
Total non interest expenses
|
25,122 | 25,739 | 100,906 | 95,935 | ||||||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
10,957 | 8,458 | 92,509 | 61,057 | ||||||||||||
|
INCOME TAX EXPENSE
|
3,647 | 2,797 | 32,174 | 22,770 | ||||||||||||
|
NET INCOME
|
$ | 7,310 | $ | 5,661 | $ | 60,335 | $ | 38,287 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
OTHER COMPREHENSIVE INCOME, NET OF TAX
|
||||||||||||||||
|
Unrealized gain (loss) on securities available for sale, net
|
$ | (385 | ) | $ | 1,606 | $ | 693 | $ | (130 | ) | ||||||
|
Other-than-temporary-impairment on available for sale
|
||||||||||||||||
|
securities recorded on other comprehensive income, net
|
- | - | - | 1,800 | ||||||||||||
|
Change in unrealized losses on securities available for sale for
|
||||||||||||||||
|
which a portion of an other-than-temporary impairment has
|
||||||||||||||||
|
been recognized in earnings
|
81 | - | 506 | - | ||||||||||||
|
Reclassification adjustment for losses (gains) realized in income
|
- | 553 | (82 | ) | 3,816 | |||||||||||
|
Other comprehensive income (loss)
|
(304 | ) | 2,159 | 1,117 | 5,486 | |||||||||||
|
COMPREHENSIVE INCOME
|
$ | 7,006 | $ | 7,820 | $ | 61,452 | $ | 43,773 | ||||||||
|
BASIC EARNINGS PER SHARE:
|
||||||||||||||||
|
Class A Common Stock
|
$ | 0.35 | $ | 0.27 | $ | 2.90 | $ | 1.85 | ||||||||
|
Class B Common Stock
|
0.34 | 0.26 | 2.86 | 1.82 | ||||||||||||
|
DILUTED EARNINGS PER SHARE:
|
||||||||||||||||
|
Class A Common Stock
|
$ | 0.35 | $ | 0.27 | $ | 2.89 | $ | 1.84 | ||||||||
|
Class B Common Stock
|
0.34 | 0.26 | 2.85 | 1.80 | ||||||||||||
|
See accompanying footnotes to consolidated financial statements.
|
||||||||||||||||
|
Common Stock
|
Accumulated
|
|||||||||||||||||||||||||||
|
Class A
|
Class B
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||||
|
Shares
|
Shares
|
Paid In
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
|
(in thousands, except per share data)
|
Outstanding
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||||
|
Balance, January 1, 2010
|
18,499 | 2,309 | $ | 4,917 | $ | 126,376 | $ | 178,944 | $ | 5,783 | $ | 316,020 | ||||||||||||||||
|
Net income
|
- | - | - | - | 60,335 | - | 60,335 | |||||||||||||||||||||
|
Net change in accumulated other comprehensive
|
||||||||||||||||||||||||||||
|
income
|
- | - | - | - | - | 1,117 | 1,117 | |||||||||||||||||||||
|
Dividend declared Common Stock:
|
||||||||||||||||||||||||||||
|
Class A ($0.418 per share)
|
- | - | - | - | (7,759 | ) | - | (7,759 | ) | |||||||||||||||||||
|
Class B ($0.380 per share)
|
- | - | - | - | (877 | ) | - | (877 | ) | |||||||||||||||||||
|
Stock options exercised, net of shares redeemed
|
137 | - | 31 | 2,666 | (814 | ) | - | 1,883 | ||||||||||||||||||||
|
Repurchase of Class A Common Stock
|
(11 | ) | - | (4 | ) | (106 | ) | (277 | ) | - | (387 | ) | ||||||||||||||||
|
Conversion of Class B Common Stock to Class A
|
||||||||||||||||||||||||||||
|
Common Stock
|
1 | (1 | ) | - | - | - | - | - | ||||||||||||||||||||
|
Notes receivable on Common Stock, net of
|
||||||||||||||||||||||||||||
|
cash payments
|
- | - | - | (26 | ) | - | - | (26 | ) | |||||||||||||||||||
|
Deferred director compensation expense -
|
||||||||||||||||||||||||||||
|
Company Stock
|
1 | - | - | 118 | - | - | 118 | |||||||||||||||||||||
|
Stock based compensation expense
|
- | - | - | 401 | - | - | 401 | |||||||||||||||||||||
|
Balance, September 30, 2010
|
18,627 | 2,308 | $ | 4,944 | $ | 129,429 | $ | 229,552 | $ | 6,900 | $ | 370,825 | ||||||||||||||||
|
2010
|
2009
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 60,335 | $ | 38,287 | ||||
|
Adjustments to reconcile net income to net cash provided
|
||||||||
|
by operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
8,719 | 8,615 | ||||||
|
Provision for loan losses
|
20,366 | 28,778 | ||||||
|
Net gain on sale of mortgage loans held for sale
|
(4,130 | ) | (9,814 | ) | ||||
|
Origination of mortgage loans held for sale
|
(196,853 | ) | (507,757 | ) | ||||
|
Proceeds from sale of mortgage loans held for sale
|
200,645 | 520,272 | ||||||
|
Net realized recovery of mortgage servicing rights
|
- | (1,255 | ) | |||||
|
Increase in RAL securitization residual
|
(228 | ) | (498 | ) | ||||
|
Paydown of trading securities
|
228 | 498 | ||||||
|
Net realized impairment of mortgage servicing rights
|
157 | - | ||||||
|
Net realized loss on sales, calls and impairment of securities
|
126 | 8,640 | ||||||
|
Net gain on sale of other real estate owned
|
(135 | ) | (7 | ) | ||||
|
Writedowns of other real estate owned
|
993 | 1,873 | ||||||
|
Deferred director compensation expense - Company Stock
|
118 | 128 | ||||||
|
Stock based compensation expense
|
401 | 539 | ||||||
|
Net change in other assets and liabilities:
|
||||||||
|
Accrued interest receivable
|
18 | 2,769 | ||||||
|
Accrued interest payable
|
(659 | ) | (3,881 | ) | ||||
|
Other assets
|
5,009 | (10,128 | ) | |||||
|
Other liabilities
|
6,566 | (5,626 | ) | |||||
|
Net cash provided by operating activities
|
101,676 | 71,433 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Purchases of securities available for sale
|
(563,688 | ) | (427,600 | ) | ||||
|
Purchases of securities to be held to maturity
|
(685 | ) | (18,525 | ) | ||||
|
Purchases of Federal Home Loan Bank stock
|
(26 | ) | (1,166 | ) | ||||
|
Proceeds from calls, maturities and paydowns of securities available for sale
|
424,804 | 853,136 | ||||||
|
Proceeds from calls, maturities and paydowns of securities to be held to maturity
|
12,259 | 4,000 | ||||||
|
Proceeds from sales of other real estate owned
|
7,421 | 6,365 | ||||||
|
Net change in loans
|
82,494 | (16,665 | ) | |||||
|
Purchases of premises and equipment
|
(3,342 | ) | (2,885 | ) | ||||
|
Net cash provided by/(used in) investing activities
|
(40,763 | ) | 396,660 | |||||
|
FINANCING ACTIVITIES
|
||||||||
|
Net change in deposits
|
(865,379 | ) | (1,064,936 | ) | ||||
|
Net change in securities sold under agreements to repurchase and other short-term borrowings
|
(13,070 | ) | (58,171 | ) | ||||
|
Payments on Federal Home Loan Bank advances
|
(117,183 | ) | (50,545 | ) | ||||
|
Proceeds from Federal Home Loan Bank advances
|
45,000 | 235,000 | ||||||
|
Repurchase of Common Stock
|
(387 | ) | (867 | ) | ||||
|
Net proceeds from Common Stock options exercised
|
1,883 | 1,692 | ||||||
|
Cash dividends paid
|
(8,932 | ) | (7,663 | ) | ||||
|
Net cash used in financing activities
|
(958,068 | ) | (945,490 | ) | ||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(897,155 | ) | (477,397 | ) | ||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,068,179 | 616,303 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 171,024 | $ | 138,906 | ||||
|
2010
|
2009
|
|||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 28,758 | $ | 42,536 | ||||
|
Income taxes
|
19,905 | 24,029 | ||||||
|
SUPPLEMENTAL NONCASH DISCLOSURES
|
||||||||
|
Transfers from loans to real estate acquired in settlement of loans
|
$ | 9,703 | $ | 3,637 | ||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
September 30, 2010
(in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 176,868 | $ | 1,220 | $ | - | $ | 178,088 | ||||||||
|
Private label mortgage backed and other
|
||||||||||||||||
|
private label mortgage-related securities
|
6,769 | 104 | (1,509 | ) | 5,364 | |||||||||||
|
Mortgage backed securities - residential
|
164,332 | 8,955 | - | 173,287 | ||||||||||||
|
Collateralized mortgage obligations
|
202,898 | 1,879 | (33 | ) | 204,744 | |||||||||||
|
Total securities available for sale
|
$ | 550,867 | $ | 12,158 | $ | (1,542 | ) | $ | 561,483 | |||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
December 31, 2009
(in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 48,000 | $ | 82 | $ | - | $ | 48,082 | ||||||||
|
Private label mortgage backed and other
|
||||||||||||||||
|
private label mortgage-related securities
|
8,085 | - | (2,184 | ) | 5,901 | |||||||||||
|
Mortgage backed securities - residential
|
227,792 | 10,362 | - | 238,154 | ||||||||||||
|
Collateralized mortgage obligations
|
123,536 | 765 | (127 | ) | 124,174 | |||||||||||
|
Total securities available for sale
|
$ | 407,413 | $ | 11,209 | $ | (2,311 | ) | $ | 416,311 | |||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
|
September 30, 2010
(in thousands)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 4,190 | $ | 34 | $ | - | $ | 4,224 | ||||||||
|
Obligations of states and political
|
||||||||||||||||
|
subdivisions
|
- | - | - | - | ||||||||||||
|
Mortgage backed securities - residential
|
2,140 | 122 | - | 2,262 | ||||||||||||
|
Collateralized mortgage obligations
|
33,021 | 211 | (23 | ) | 33,209 | |||||||||||
|
Total securities to be held to maturity
|
$ | 39,351 | $ | 367 | $ | (23 | ) | $ | 39,695 | |||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
|
December 31, 2009
(in thousands)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 9,187 | $ | 90 | $ | - | $ | 9,277 | ||||||||
|
Obligations of states and political
|
||||||||||||||||
|
subdivisions
|
384 | 38 | - | 422 | ||||||||||||
|
Mortgage backed securities - residential
|
2,748 | 108 | (1 | ) | 2,855 | |||||||||||
|
Collateralized mortgage obligations
|
38,605 | 84 | (108 | ) | 38,581 | |||||||||||
|
Total securities to be held to maturity
|
$ | 50,924 | $ | 320 | $ | (109 | ) | $ | 51,135 | |||||||
|
|
Market Loss Analysis
|
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
September 30, 2010
(in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Private label mortgage backed and other
|
||||||||||||||||||||||||
|
private label mortgage-related securities
|
- | - | 4,529 | (1,509 | ) | 4,529 | (1,509 | ) | ||||||||||||||||
|
Mortgage backed securities - residential,
|
||||||||||||||||||||||||
|
including Collateralized mortgage obligations
|
20,782 | (56 | ) | - | - | 20,782 | (56 | ) | ||||||||||||||||
|
Total
|
$ | 20,782 | $ | (56 | ) | $ | 4,529 | $ | (1,509 | ) | $ | 25,311 | $ | (1,565 | ) | |||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
| December 31, 2009 (in thousands) |
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Private label mortgage backed and other
|
||||||||||||||||||||||||
|
private label mortgage-related securities
|
5,901 | (2,184 | ) | - | - | 5,901 | (2,184 | ) | ||||||||||||||||
|
Mortgage backed securities - residential,
|
||||||||||||||||||||||||
|
including Collateralized mortgage obligations
|
19,738 | (64 | ) | 12,093 | (172 | ) | 31,831 | (236 | ) | |||||||||||||||
|
Total
|
$ | 25,639 | $ | (2,248 | ) | $ | 12,093 | $ | (172 | ) | $ | 37,732 | $ | (2,420 | ) | |||||||||
|
Securities
|
Securities
|
|||||||||||||||
|
available for sale
|
held to maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
September 30 2010,
(in thousands)
|
Cost
|
Value
|
Value
|
Value
|
||||||||||||
|
Due in one year or less
|
$ | - | $ | - | $ | 495 | $ | 506 | ||||||||
|
Due from one year to five years
|
170,874 | 172,094 | 1,198 | 1,204 | ||||||||||||
|
Due from five years to ten years
|
5,994 | 5,994 | 2,497 | 2,514 | ||||||||||||
|
Private label mortgage backed and other
|
||||||||||||||||
|
private label mortgage-related securities
|
6,769 | 5,364 | - | - | ||||||||||||
|
Mortgage backed securities - residential
|
164,332 | 173,287 | 2,140 | 2,262 | ||||||||||||
|
Collateralized mortgage obligations
|
202,898 | 204,744 | 33,021 | 33,209 | ||||||||||||
|
Total
|
$ | 550,867 | $ | 561,483 | $ | 39,351 | $ | 39,695 | ||||||||
|
|
●
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
|
|
●
|
The Company’s intent to hold until maturity or sell the debt security prior to maturity;
|
|
|
●
|
An analysis of whether it is more likely than not that the Company will be required to sell the debt security before its anticipated recovery;
|
|
|
●
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
|
|
●
|
The historical and implied volatility of the fair value of the security;
|
|
|
●
|
The payment structure of the security and the likelihood of the issuer being able to make payments;
|
|
|
●
|
Failure of the issuer to make scheduled interest or principal payments;
|
|
|
●
|
Any rating changes by a rating agency; and
|
|
|
●
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
| Three Months Ended |
Nine Months Ended
|
|||||||
|
(in thousands)
|
September 30, 2010 |
September 30, 2010
|
||||||
|
Beginning balance
|
$ | 13,115 | $ | 17,266 | ||||
|
Realized pass through of actual losses
|
(2,304 | ) | (6,581 | ) | ||||
|
Amounts related to credit loss for which an other-than-
|
||||||||
|
temporary impairment was not previously recognized
|
- | 126 | ||||||
|
Additions/Subtractions:
|
||||||||
|
Increases to the amount related to the credit loss for
|
||||||||
|
which other-than-temporary impairment was
|
||||||||
|
previously recognized
|
- | - | ||||||
|
Ending balance, September 30, 2010
|
$ | 10,811 | $ | 10,811 | ||||
|
Gross
|
Cumulative
|
|||||||||||||||
|
Unrealized
|
Credit
|
|||||||||||||||
|
Amortized
|
Fair
|
Gains /
|
OTTI
|
|||||||||||||
|
(in thousands)
|
Cost
|
Value
|
(Losses)
|
Losses
|
||||||||||||
|
Security 1
|
$ | - | $ | - | $ | - | $ | (3,701 | ) | |||||||
|
Security 2
|
731 | 835 | 104 | (3,329 | ) | |||||||||||
|
Security 3
|
220 | 134 | (86 | ) | (1,766 | ) | ||||||||||
|
Security 4
|
5,818 | 4,395 | (1,423 | ) | (2,015 | ) | ||||||||||
|
Total
|
$ | 6,769 | $ | 5,364 | $ | (1,405 | ) | $ | (10,811 | ) | ||||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Carrying amount
|
$ | 406,673 | $ | 427,444 | ||||
|
Fair value
|
406,881 | 427,444 | ||||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Residential real estate
|
$ | 1,025,732 | $ | 1,097,311 | ||||
|
Commercial real estate
|
638,763 | 641,451 | ||||||
|
Real estate construction
|
73,846 | 83,090 | ||||||
|
Commercial
|
98,701 | 104,274 | ||||||
|
Consumer
|
17,739 | 21,651 | ||||||
|
Overdrafts
|
1,072 | 2,006 | ||||||
|
Home equity
|
301,477 | 318,449 | ||||||
|
Total loans
|
2,157,330 | 2,268,232 | ||||||
|
Less: Allowance for loan losses
|
24,566 | 22,879 | ||||||
|
Loans, net
|
$ | 2,132,764 | $ | 2,245,353 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Allowance for loan losses at beginning of period
|
$ | 26,659 | $ | 19,886 | $ | 22,879 | $ | 14,832 | ||||||||
|
Charge offs - Traditional Banking
|
(4,057 | ) | (2,588 | ) | (8,451 | ) | (5,114 | ) | ||||||||
|
Charge offs - Tax Refund Solutions
|
- | - | (14,584 | ) | (31,179 | ) | ||||||||||
|
Total charge offs
|
(4,057 | ) | (2,588 | ) | (23,035 | ) | (36,293 | ) | ||||||||
|
Recoveries - Traditional Banking
|
238 | 186 | 636 | 650 | ||||||||||||
|
Recoveries - Tax Refund Solutions
|
3,530 | 882 | 6,120 | 11,826 | ||||||||||||
|
Total recoveries
|
3,768 | 1,068 | 6,756 | 12,476 | ||||||||||||
|
Net loan charge offs/recoveries - Traditional Banking
|
(3,819 | ) | (2,402 | ) | (7,815 | ) | (4,464 | ) | ||||||||
|
Net loan charge offs/recoveries - Tax Refund Solutions
|
3,530 | 882 | (8,464 | ) | (19,353 | ) | ||||||||||
|
Net loan charge offs/recoveries
|
(289 | ) | (1,520 | ) | (16,279 | ) | (23,817 | ) | ||||||||
|
Provision for loan losses - Traditional Banking
|
1,726 | 2,309 | 9,502 | 9,425 | ||||||||||||
|
Provision for loan losses - Tax Refund Solutions
|
(3,530 | ) | (882 | ) | 8,464 | 19,353 | ||||||||||
|
Provision for loan losses
|
(1,804 | ) | 1,427 | 17,966 | 28,778 | |||||||||||
|
Allowance for loan losses at end of period
|
$ | 24,566 | $ | 19,793 | $ | 24,566 | $ | 19,793 | ||||||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Loans with no allocated allowance for loan losses
|
$ | 8,492 | $ | 10,995 | ||||
|
Loans with allocated allowance for loan losses
|
42,973 | 37,851 | ||||||
|
Total impaired loans
|
$ | 51,465 | $ | 48,846 | ||||
|
TDRs on
|
TDRs on
|
|||||||||||
|
Non-Accrual
|
Accrual
|
Total
|
||||||||||
|
September 30, 2010
(in thousands)
|
Status
|
Status
|
TDRs
|
|||||||||
|
Residential real estate
|
$ | 468 | $ | 9,242 | $ | 9,710 | ||||||
|
Commercial real estate
|
5,903 | 10,000 | 15,903 | |||||||||
|
Real estate construction
|
5,518 | 2,003 | 7,521 | |||||||||
|
Commercial
|
- | 4,236 | 4,236 | |||||||||
|
Total TDRs
|
$ | 11,889 | $ | 25,481 | $ | 37,370 | ||||||
|
TDRs Performing
|
TDRs Not
|
|||||||||||
|
to Modified
|
Perfoming to
|
Total
|
||||||||||
|
September 30, 2010
(in thousands)
|
Terms
|
Modified Terms
|
TDRs
|
|||||||||
|
Residential real estate loans:
|
||||||||||||
|
Rate reduction
|
$ | 6,133 | $ | 415 | $ | 6,548 | ||||||
|
Interest only payments for 12 months
|
1,376 | 378 | 1,754 | |||||||||
|
Other
|
428 | 952 | 1,380 | |||||||||
|
Total residential TDRs
|
7,937 | 1,745 | 9,682 | |||||||||
|
Commerical related and construction loans:
|
||||||||||||
|
Interest only payments for 6 - 12 months
|
3,187 | 5,913 | 9,100 | |||||||||
|
Interest only payments for 36 months
|
4,208 | 206 | 4,414 | |||||||||
|
Rate reduction
|
2,750 | 165 | 2,915 | |||||||||
|
Forbearance for 4 - 12 months
|
4,165 | 3,759 | 7,924 | |||||||||
|
Extension and rate modification
|
3,335 | - | 3,335 | |||||||||
|
Total commercial TDRs
|
17,645 | 10,043 | 27,688 | |||||||||
|
Total TDRs
|
$ | 25,582 | $ | 11,788 | $ | 37,370 | ||||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Loans on non-accrual status
|
$ | 36,358 | $ | 43,136 | ||||
|
Loans past due 90 days or more and still on accrual
|
- | 8 | ||||||
|
Total non-performing loans
|
36,358 | 43,144 | ||||||
|
Other real estate owned
|
6,203 | 4,772 | ||||||
|
Total non-performing assets
|
$ | 42,561 | $ | 47,916 | ||||
|
Non-performing loans to total loans - Total Company
|
1.69 | % | 1.90 | % | ||||
|
Non-performing loans to total loans - Traditional Banking
|
1.69 | % | 1.90 | % | ||||
|
Non-performing assets to total loans (including OREO)
|
1.97 | % | 2.11 | % | ||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Residential real estate
|
$ | 16,776 | $ | 14,832 | ||||
|
Commercial real estate
|
8,347 | 16,850 | ||||||
|
Real estate construction
|
8,476 | 9,500 | ||||||
|
Commercial
|
343 | 647 | ||||||
|
Consumer
|
80 | 71 | ||||||
|
Home equity
|
2,336 | 1,244 | ||||||
|
Total non-performing loans
|
$ | 36,358 | $ | 43,144 | ||||
|
|
o
|
Footnote 1 “Basis of Presentation and Summary of Significant Accounting Policies”
|
|
4.
|
DEPOSITS
|
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Demand (NOW and SuperNOW)
|
$ | 275,176 | $ | 245,502 | ||||
|
Money market accounts
|
659,363 | 596,370 | ||||||
|
Brokered money market accounts
|
- | 64,608 | ||||||
|
Savings
|
38,229 | 33,691 | ||||||
|
Individual retirement accounts*
|
34,033 | 34,651 | ||||||
|
Time deposits, $100,000 and over*
|
154,317 | 169,548 | ||||||
|
Other certificates of deposit*
|
133,135 | 135,171 | ||||||
|
Brokered certificates of deposit*
|
114,766 | 1,004,665 | ||||||
|
Total interest-bearing deposits
|
1,409,019 | 2,284,206 | ||||||
|
Total non interest-bearing deposits
|
328,083 | 318,275 | ||||||
|
Total
|
$ | 1,737,102 | $ | 2,602,481 | ||||
|
* - Represents a time deposit
|
||||||||
|
5.
|
FEDERAL HOME LOAN BANK (“FHLB”) ADVANCES
|
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Putable fixed interest rate advances with a
|
||||||||
|
weighted average interest rate of 4.51%
(1)
|
$ | 150,000 | $ | 150,000 | ||||
|
Fixed interest rate advances with a weighted average
|
||||||||
|
interest rate of 3.13% due through 2035
|
415,424 | 487,607 | ||||||
|
Total FHLB advances
|
$ | 565,424 | $ | 637,607 | ||||
|
Year
|
(in thousands)
|
|||
|
2010
|
$ | - | ||
|
2011
|
75,000 | |||
|
2012
|
85,000 | |||
|
2013
|
91,000 | |||
|
2014
|
178,000 | |||
|
Thereafter
|
136,424 | |||
|
Total
|
$ | 565,424 | ||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
First lien, single family residential real estate
|
$ | 688,134 | $ | 733,511 | ||||
|
Home equity lines of credit
|
35,480 | 91,014 | ||||||
|
Multi-family commercial real estate
|
16,615 | 38,526 | ||||||
|
Fair Value Measurements at
|
||||||||||||||||
|
September 30, 2010 Using:
|
||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||
|
Active Markets
|
Other
|
Significant
|
||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
|
(in thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 178,088 | $ | - | $ | 178,088 | ||||||||
|
Private label mortgage backed and other
|
||||||||||||||||
|
private label mortgage-related securities
|
- | - | 5,364 | 5,364 | ||||||||||||
|
Mortgage backed securities - residential
|
- | 173,287 | - | 173,287 | ||||||||||||
|
Collateralized mortgage obligations
|
- | 204,744 | - | 204,744 | ||||||||||||
|
Total securities available for sale
|
$ | - | $ | 556,119 | $ | 5,364 | $ | 561,483 | ||||||||
|
Mandatory forward contracts
|
$ | - | $ | 229 | $ | - | $ | 229 | ||||||||
|
Rate lock loan commitments
|
- | 624 | - | 624 | ||||||||||||
|
Mortgage loans held for sale
|
- | 5,783 | - | 5,783 | ||||||||||||
|
Mortgage servicing rights
|
- | 4,837 | - | 4,837 | ||||||||||||
|
Fair Value Measurements at
|
||||||||||||||||
|
December 31, 2009 Using:
|
||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||
|
Active Markets
|
Other
|
Significant
|
||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
|
(in thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 48,082 | $ | - | $ | 48,082 | ||||||||
|
Private label mortgage backed and other
|
||||||||||||||||
|
private label mortgage-related securities
|
- | - | 5,901 | 5,901 | ||||||||||||
|
Mortgage backed securities - residential
|
- | 238,154 | - | 238,154 | ||||||||||||
|
Collateralized mortgage obligations
|
- | 124,174 | - | 124,174 | ||||||||||||
|
Total securities available for sale
|
$ | - | $ | 410,410 | $ | 5,901 | $ | 416,311 | ||||||||
|
Mandatory forward contracts
|
$ | - | $ | 616 | $ | - | $ | 616 | ||||||||
|
Rate lock loan commitments
|
- | 53 | - | 53 | ||||||||||||
|
Mortgage loans held for sale
|
- | 5,445 | - | 5,445 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Balance, beginning of period
|
$ | 5,566 | $ | 8,095 | $ | 5,901 | $ | 14,678 | ||||||||
|
Total gains or losses included in earnings:
|
||||||||||||||||
|
Net impairment loss recognized in earnings
|
- | (850 | ) | (126 | ) | (5,871 | ) | |||||||||
|
Net change in unrealized gain / loss
|
2,430 | 117 | 7,330 | 773 | ||||||||||||
|
Realized pass through of actual losses
|
(2,304 | ) | (6,581 | ) | - | |||||||||||
|
Principal paydowns
|
(328 | ) | (746 | ) | (1,160 | ) | (2,964 | ) | ||||||||
|
Balance, end of period
|
$ | 5,364 | $ | 6,616 | $ | 5,364 | $ | 6,616 | ||||||||
|
Fair Value Measurements at
|
||||||||||||||||||||
|
September 30, 2010 Using:
|
||||||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||||||
|
Active Markets
|
Other
|
Significant
|
||||||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||||||
|
Carrying
|
Assets
|
Inputs
|
Inputs
|
Fair
|
||||||||||||||||
|
(in thousands)
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||||
|
Impaired loans
|
$ | 14,094 | $ | - | $ | - | $ | 12,092 | $ | 12,092 | ||||||||||
|
Other real estate owned
|
6,203 | - | - | 6,203 | 6,203 | |||||||||||||||
|
Fair Value Measurements at
|
||||||||||||||||||||
|
December 31, 2009 Using:
|
||||||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||||||
|
Active Markets
|
Other
|
Significant
|
||||||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||||||
|
Carrying
|
Assets
|
Inputs
|
Inputs
|
Fair
|
||||||||||||||||
|
(in thousands)
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||||
|
Impaired loans
|
$ | 11,469 | $ | - | $ | - | $ | 9,963 | $ | 9,963 | ||||||||||
|
Other real estate owned
|
4,772 | - | - | 4,772 | 4,772 | |||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net impairment loss recognized in earnings
|
$ | - | $ | 850 | $ | 126 | $ | 5,871 | ||||||||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Carrying amount of loans with a valuation allowance
|
$ | 13,636 | $ | 11,469 | ||||
|
Valuation allowance
|
2,002 | 1,506 | ||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Other real estate owned write-downs
|
$ | 389 | $ | 34 | $ | 993 | $ | 1,873 | ||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 171,024 | $ | 171,024 | $ | 1,068,179 | $ | 1,068,179 | ||||||||
|
Securities available for sale
|
561,483 | 561,483 | 416,311 | 416,311 | ||||||||||||
|
Securities to be held to maturity
|
39,351 | 39,695 | 50,924 | 51,135 | ||||||||||||
|
Mortgage loans held for sale
|
5,783 | 5,783 | 5,445 | 5,445 | ||||||||||||
|
Loans, net
|
2,132,764 | 2,216,019 | 2,245,353 | 2,259,654 | ||||||||||||
|
Federal Home Loan Bank stock
|
26,274 | 26,274 | 26,248 | 26,248 | ||||||||||||
|
Accrued interest receivable
|
10,031 | 10,031 | 10,049 | 10,049 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non interest-bearing accounts
|
328,083 | 328,083 | 318,275 | 318,275 | ||||||||||||
|
Transaction accounts
|
972,768 | 972,768 | 940,171 | 940,171 | ||||||||||||
|
Time deposits
|
436,251 | 441,873 | 1,344,035 | 1,349,268 | ||||||||||||
|
Securities sold under agreements to repurchase
|
||||||||||||||||
|
and other short-term borrowings
|
286,510 | 286,510 | 299,580 | 299,580 | ||||||||||||
|
Subordinated note
|
41,240 | 41,156 | 41,240 | 41,148 | ||||||||||||
|
Federal Home Loan Bank advances
|
565,424 | 589,710 | 637,607 | 636,600 | ||||||||||||
|
Accrued interest payable
|
2,229 | 2,229 | 2,888 | 2,888 | ||||||||||||
|
September 30,
(in thousands)
|
2010
|
2009
|
||||||
|
Balance, January 1
|
$ | 5,445 | $ | 11,298 | ||||
|
Origination of mortgage loans held for sale
|
196,853 | 507,757 | ||||||
|
Proceeds from the sale of mortgage loans held for sale
|
(200,645 | ) | (520,272 | ) | ||||
|
Net gain in sale of mortgage loans held for sale
|
4,130 | 9,814 | ||||||
|
Balance, September 30
|
$ | 5,783 | $ | 8,597 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net gain on sale of mortgage loans held for sale
|
$ | 1,954 | $ | 1,692 | $ | 4,130 | $ | 9,814 | ||||||||
|
Change in mortgage servicing rights valuation allowance
|
(157 | ) | - | (157 | ) | 1,255 | ||||||||||
|
Loan servicing income, net of amortization
|
(118 | ) | (25 | ) | 121 | (1,711 | ) | |||||||||
|
Total mortgage banking income
|
$ | 1,679 | $ | 1,667 | $ | 4,094 | $ | 9,358 | ||||||||
|
September 30,
(in thousands)
|
2010
|
2009
|
||||||
|
Balance, January 1
|
$ | 8,430 | $ | 5,809 | ||||
|
Additions
|
1,818 | 5,239 | ||||||
|
Amortized to expense
|
(2,190 | ) | (3,823 | ) | ||||
|
Change in valuation allowance
|
(157 | ) | 1,255 | |||||
|
Balance, September 30
|
$ | 7,901 | $ | 8,480 | ||||
|
September 30,
(in thousands)
|
2010
|
2009
|
||||||
|
Balance, January 1
|
$ | - | $ | (1,255 | ) | |||
|
Additions to expense
|
(157 | ) | - | |||||
|
Reductions credited to operations
|
- | 1,255 | ||||||
|
Direct write downs
|
- | - | ||||||
|
Balance, September 30
|
$ | (157 | ) | $ | - | |||
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Fair value of mortgage servicing rights portfolio
|
$ | 8,747 | $ | 10,475 | ||||
|
Discount rate
|
9 | % | 9 | % | ||||
|
Prepayment speed range
|
255% - 550 | % | 191% - 374 | % | ||||
|
Weighted average default rate
|
1.50 | % | 1.50 | % | ||||
|
|
The Company adopted FASB ASC topic 815,
“Derivatives and Hedging”
at the beginning of the first quarter of 2009, and has included the expanded disclosures required by that statement.
|
|
|
The following tables include the notional amounts and realized gain (loss) for Mortgage Banking derivatives recognized in Mortgage Banking income as of September 30, 2010 and December 31, 2009:
|
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Mandatory forward contracts:
|
||||||||
|
Notional amount
|
$ | 34,132 | $ | 32,270 | ||||
|
Change in fair value of mandatory forward contracts
|
229 | 616 | ||||||
|
Rate lock loan commitments:
|
||||||||
|
Notional amount
|
$ | 35,330 | $ | 28,734 | ||||
|
Change in fair value of rate lock loan commitments
|
(105 | ) | (338 | ) | ||||
|
|
The Company is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will decline or increase. To offset this interest rate risk, the Company enters into derivatives such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate loan lock commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including market interest rate volatility, the amount of rate lock commitments that close, the ability to fill the forward contracts before expiration, and the time period required to close and sell loans.
|
|
|
Republic, in the normal course of business, is party to financial instruments with off balance sheet risk. These financial instruments primarily include commitments to extend credit and standby letters of credit. The contract or notional amounts of these instruments reflect the potential future obligations of Republic pursuant to those financial instruments. Creditworthiness for all instruments is evaluated on a case by case basis in accordance with Republic’s credit policies. Collateral from the customer may be required based on the Company’s credit evaluation of the customer and may include business assets of commercial customers, as well as personal property and real estate of individual customers or guarantors.
|
|
|
Republic also extends binding commitments to customers and prospective customers. Such commitments assure the borrower of financing for a specified period of time at a specified rate. The risk to Republic under such loan commitments is limited by the terms of the contracts. For example, Republic may not be obligated to advance funds if the customer’s financial condition deteriorates or if the customer fails to meet specific covenants. An approved but unfunded loan commitment represents a potential credit risk once the funds are advanced to the customer. Unfunded loan commitments also represent liquidity risk since the customer may demand immediate cash that would require funding and interest rate risk as market interest rates may rise above the rate committed. In addition, since a portion of these loan commitments normally expire unused, the total amount of outstanding commitments at any point in time may not require future funding.
|
|
|
As of September 30, 2010, exclusive of Mortgage Banking loan commitments, Republic had outstanding loan commitments of $496 million, which included unfunded home equity lines of credit totaling $285 million. As of December 31, 2009, exclusive of Mortgage Banking loan commitments, Republic had outstanding loan commitments of $479 million, which included unfunded home equity lines of credit totaling $301 million. These commitments generally have open ended maturities and variable rates.
|
|
9.
|
EARNINGS PER SHARE
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net income
|
$ | 7,310 | $ | 5,661 | $ | 60,335 | $ | 38,287 | ||||||||
|
Weighted average shares outstanding
|
20,917 | 20,779 | 20,857 | 20,731 | ||||||||||||
|
Effect of dilutive securities
|
71 | 143 | 88 | 160 | ||||||||||||
|
Average shares outstanding including
|
||||||||||||||||
|
dilutive securities
|
20,988 | 20,922 | 20,945 | 20,891 | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Class A Common Share
|
$ | 0.35 | $ | 0.27 | $ | 2.90 | $ | 1.85 | ||||||||
|
Class B Common Share
|
0.34 | 0.26 | 2.86 | 1.82 | ||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Class A Common Share
|
$ | 0.35 | $ | 0.27 | $ | 2.89 | $ | 1.84 | ||||||||
|
Class B Common Share
|
0.34 | 0.26 | 2.85 | 1.80 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Antidilutive stock options
|
610,857 | 627,977 | 634,497 | 642,797 | ||||||||||||
|
|
10. SEGMENT INFORMATION
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||
|
(dollars in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net interest income
|
$ | 26,341 | $ | 13 | $ | 98 | $ | 26,452 | ||||||||
|
Provision for loan losses
|
1,726 | (3,530 | ) | - | (1,804 | ) | ||||||||||
|
Electronic Refund Check fees
|
- | 293 | - | 293 | ||||||||||||
|
Net RAL securitization income
|
- | 8 | - | 8 | ||||||||||||
|
Mortgage banking income
|
- | - | 1,679 | 1,679 | ||||||||||||
|
Net gain on sales, calls and impairment
|
||||||||||||||||
|
of securities
|
- | - | - | - | ||||||||||||
|
Other non interest income
|
5,764 | 43 | 36 | 5,843 | ||||||||||||
|
Total non interest income
|
5,764 | 344 | 1,715 | 7,823 | ||||||||||||
|
Total non interest expenses
|
22,277 | 2,279 | 566 | 25,122 | ||||||||||||
|
Gross operating profit
|
8,102 | 1,608 | 1,247 | 10,957 | ||||||||||||
|
Income tax expense
|
2,627 | 641 | 379 | 3,647 | ||||||||||||
|
Net income
|
$ | 5,475 | $ | 967 | $ | 868 | $ | 7,310 | ||||||||
|
Segment assets
|
$ | 3,005,971 | $ | 13,412 | $ | 14,008 | $ | 3,033,391 | ||||||||
|
Net interest margin
|
3.49 | % |
NM
|
NM
|
3.49 | % | ||||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||||||
|
(dollars in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net interest income
|
$ | 27,576 | $ | 47 | $ | 113 | $ | 27,736 | ||||||||
|
Provision for loan losses
|
2,309 | (882 | ) | - | 1,427 | |||||||||||
|
Electronic Refund Check fees
|
- | 137 | - | 137 | ||||||||||||
|
Net RAL securitization income
|
- | 26 | - | 26 | ||||||||||||
|
Mortgage banking income
|
- | - | 1,667 | 1,667 | ||||||||||||
|
Net loss on sales, calls and impairment
|
||||||||||||||||
|
of securities
|
(850 | ) | - | - | (850 | ) | ||||||||||
|
Other non interest income
|
6,864 | 18 | 26 | 6,908 | ||||||||||||
|
Total non interest income
|
6,014 | 181 | 1,693 | 7,888 | ||||||||||||
|
Total non interest expenses
|
23,132 | 2,283 | 324 | 25,739 | ||||||||||||
|
Gross operating profit
|
8,149 | (1,173 | ) | 1,482 | 8,458 | |||||||||||
|
Income tax expense
|
2,855 | (565 | ) | 507 | 2,797 | |||||||||||
|
Net income
|
$ | 5,294 | $ | (608 | ) | $ | 975 | $ | 5,661 | |||||||
|
Segment assets
|
$ | 3,012,018 | $ | 7,966 | $ | 17,437 | $ | 3,037,421 | ||||||||
|
Net interest margin
|
3.79 | % |
NM
|
NM
|
3.79 | % | ||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||
|
(dollars in thousands)
|
Traditional Banking
|
Tax Refund Solutions
|
Mortgage Banking
|
Total Company
|
||||||||||||
|
Net interest income
|
$ | 80,364 | $ | 50,729 | $ | 284 | $ | 131,377 | ||||||||
|
Provision for loan losses
|
9,502 | 8,464 | - | 17,966 | ||||||||||||
|
Electronic Refund Check fees
|
- | 58,513 | - | 58,513 | ||||||||||||
|
Net RAL securitization income
|
- | 228 | - | 228 | ||||||||||||
|
Mortgage banking income
|
- | - | 4,094 | 4,094 | ||||||||||||
|
Net gain on sales, calls and impairment
|
||||||||||||||||
|
of securities
|
(126 | ) | - | - | (126 | ) | ||||||||||
|
Other non interest income
|
17,183 | 53 | 59 | 17,295 | ||||||||||||
|
Total non interest income
|
17,057 | 58,794 | 4,153 | 80,004 | ||||||||||||
|
Total non interest expenses
|
70,567 | 28,273 | 2,066 | 100,906 | ||||||||||||
|
Gross operating profit
|
17,352 | 72,786 | 2,371 | 92,509 | ||||||||||||
|
Income tax expense
|
5,593 | 25,862 | 719 | 32,174 | ||||||||||||
|
Net income
|
$ | 11,759 | $ | 46,924 | $ | 1,652 | $ | 60,335 | ||||||||
|
Segment assets
|
$ | 3,005,971 | $ | 13,412 | $ | 14,008 | $ | 3,033,391 | ||||||||
|
Net interest margin
|
3.62 | % |
NM
|
NM
|
5.08 | % | ||||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||||||
|
(dollars in thousands)
|
Traditional Banking
|
Tax Refund Solutions
|
Mortgage Banking
|
Total Company
|
||||||||||||
|
Net interest income
|
$ | 82,905 | $ | 52,880 | $ | 688 | $ | 136,473 | ||||||||
|
Provision for loan losses
|
9,425 | 19,353 | - | 28,778 | ||||||||||||
|
Electronic Refund Check fees
|
- | 25,272 | - | 25,272 | ||||||||||||
|
Net RAL securitization income
|
- | 498 | - | 498 | ||||||||||||
|
Mortgage banking income
|
- | - | 9,358 | 9,358 | ||||||||||||
|
Net loss on sales, calls and impairment
|
||||||||||||||||
|
of securities
|
(5,871 | ) | - | - | (5,871 | ) | ||||||||||
|
Other non interest income
|
19,912 | 50 | 78 | 20,040 | ||||||||||||
|
Total non interest income
|
14,041 | 25,820 | 9,436 | 49,297 | ||||||||||||
|
Total non interest expenses
|
71,212 | 23,632 | 1,091 | 95,935 | ||||||||||||
|
Gross operating profit
|
16,309 | 35,715 | 9,033 | 61,057 | ||||||||||||
|
Income tax expense
|
5,428 | 14,290 | 3,052 | 22,770 | ||||||||||||
|
Net income
|
$ | 10,881 | $ | 21,425 | $ | 5,981 | $ | 38,287 | ||||||||
|
Segment assets
|
$ | 3,012,018 | $ | 7,966 | $ | 17,437 | $ | 3,037,421 | ||||||||
|
Net interest margin
|
3.79 | % |
NM
|
NM
|
5.50 | % | ||||||||||
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
●
|
projections of revenue, expenses, income, losses, earnings per share, capital expenditures, dividends, capital structure or other financial items;
|
|
|
●
|
descriptions of plans or objectives for future operations, products or services;
|
|
|
●
|
forecasts of future economic performance; and
|
|
|
●
|
descriptions of assumptions underlying or relating to any of the foregoing.
|
|
|
●
|
delinquencies, future credit losses, non-performing loans and non-performing assets;
|
|
|
●
|
further developments in the Company’s ongoing review of and efforts to resolve possible problem credit relationships, which could result in, among other things, additional provisions to the allowance for loans losses;
|
|
|
●
|
deteriorating credit quality, including changes in the interest rate environment and reducing interest margins;
|
|
|
●
|
the overall adequacy of the allowance for loans losses;
|
|
|
●
|
future short-term and long-term interest rates and the respective impact on net interest margin, net interest spread, net income, liquidity and capital;
|
|
|
●
|
the future regulatory viability of the Tax Refund Solutions (“TRS”) business operating segment;
|
|
|
●
|
anticipated future funding sources for TRS;
|
|
|
●
|
potential impairment of investment securities;
|
|
|
●
|
the future value of mortgage servicing rights;
|
|
|
●
|
the impact of new accounting pronouncements;
|
|
|
●
|
legal and regulatory matters including results and consequences of regulatory actions and examinations;
|
|
|
●
|
future capital expenditures;
|
|
|
●
|
the strength of the U.S. economy in general and the strength of the local economies in which the Company conducts operations; and
|
|
|
●
|
inflation, interest rate, market and monetary fluctuations and the Bank’s ability to maintain current deposit and loan levels at current interest rates.
|
|
|
●
|
Incorporate certain terms of the Technology Agreement into the Program Agreement to provide that JHI assumes responsibility for provision of certain technology services, including personnel and support, and training previously provided by JHTSL;
|
|
|
●
|
Eliminate the fees payable by RB&T to JHI and JHTSL;
|
|
|
●
|
Extend the term of the Program Agreement by one year to expire on October 31, 2013, unless terminated earlier; and
|
|
|
●
|
Amend termination provisions of the Program Agreement to provide for the extended term of the Program Agreement and to modify the calculation of the termination fee.
|
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Overview”
|
|
|
o
|
“Results of Operations”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||
|
(in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net income
|
$ | 5,475 | $ | 967 | $ | 868 | $ | 7,310 | ||||||||
|
Segment assets
|
3,005,971 | 13,412 | 14,008 | 3,033,391 | ||||||||||||
|
Net interest margin
|
3.49 | % |
NM
|
NM
|
3.49 | % | ||||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||||||
|
(in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net income
|
$ | 5,294 | $ | (608 | ) | $ | 975 | $ | 5,661 | |||||||
|
Segment assets
|
3,012,018 | 7,966 | 17,437 | 3,037,421 | ||||||||||||
|
Net interest margin
|
3.79 | % |
NM
|
NM
|
3.79 | % | ||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||
|
(in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net income
|
$ | 11,759 | $ | 46,924 | $ | 1,652 | $ | 60,335 | ||||||||
|
Segment assets
|
3,005,971 | 13,412 | 14,008 | 3,033,391 | ||||||||||||
|
Net interest margin
|
3.62 | % |
NM
|
NM
|
5.08 | % | ||||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||||||
|
(in thousands)
|
Traditional
Banking |
Tax Refund
Solutions |
Mortgage
Banking |
Total Company
|
||||||||||||
|
Net income
|
$ | 10,881 | $ | 21,425 | $ | 5,981 | $ | 38,287 | ||||||||
|
Segment assets
|
3,012,018 | 7,966 | 17,437 | 3,037,421 | ||||||||||||
|
Net interest margin
|
3.79 | % |
NM
|
NM
|
5.50 | % | ||||||||||
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Overview”
|
|
|
o
|
“Results of Operations”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
|
●
|
Net income increased $181,000, or 3%, for the third quarter of 2010 compared to the same period in 2009.
|
|
|
●
|
Net interest income decreased $1.2 million, or 4%, for the third quarter of 2010 to $26.3 million. The Traditional Banking segment net interest margin declined 30 basis points for the quarter ended September 30, 2010 compared to the third quarter of 2009 to 3.49%.
|
|
|
●
|
The provision for loan losses was $1.7 million for the quarter ended September 30, 2010 compared to $2.3 million for the same period in 2009.
|
|
|
●
|
Non interest income decreased $250,000, or 4%, for the third quarter of 2010 compared to the same period in 2009.
|
|
|
●
|
Total non interest expense decreased $855,000, or 4%, during the third quarter of 2010 compared to the third quarter of 2009.
|
|
|
●
|
Total non-performing loans to total loans for the Traditional Banking segment decreased to 1.69% at September 30, 2010, from 1.90% at December 31, 2009, as the total balance of non-performing loans decreased by nearly $7 million for the same period.
|
|
|
●
|
TRS segment net income was $967,000 for the third quarter ended September 30, 2010 compared to a net loss of $608,000 for the same period in 2009.
|
|
|
●
|
TRS recorded a credit to its provision for loan losses of $3.5 million for the third quarter of 2010 compared to $882,000 for the third quarter of 2009.
|
|
|
●
|
The IRS announced it would no longer provide the Debt Indicator to banks that participate in the RAL business. See discussion in section titled “
Recent Developments
” of this document for further discussion related to the Debt Indicator and for other matters impacting TRS.
|
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Results of Operations”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
Three Months Ended September 30, 2010
|
Three Months Ended September 30, 2009
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
|
Interest
|
Average Rate
|
Average Balance
|
Interest
|
Average Rate
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Taxable investment securities, including FHLB stock
(1)
|
$ | 623,758 | $ | 4,097 | 2.63 | % | $ | 532,818 | $ | 4,765 | 3.58 | % | ||||||||||||
|
Tax exempt investment securities
(1)(4)
|
- | - | 0.00 | % | 384 | 5 | 8.01 | % | ||||||||||||||||
|
Federal funds sold and other interest-earning deposits
|
229,125 | 152 | 0.27 | % | 87,202 | 82 | 0.38 | % | ||||||||||||||||
|
Loans and fees
(2)(3)
|
2,180,565 | 31,021 | 5.69 | % | 2,308,156 | 33,413 | 5.79 | % | ||||||||||||||||
|
Total interest-earning assets
|
3,033,448 | 35,270 | 4.65 | % | 2,928,560 | 38,265 | 5.23 | % | ||||||||||||||||
|
Less: Allowance for loan losses
|
26,017 | 20,038 | ||||||||||||||||||||||
|
Non interest-earning assets:
|
||||||||||||||||||||||||
|
Non interest-earning cash and cash equivalents
|
61,100 | 59,045 | ||||||||||||||||||||||
|
Premises and equipment, net
|
38,471 | 40,204 | ||||||||||||||||||||||
|
Other assets
(1)
|
56,732 | 48,498 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,163,734 | $ | 3,056,269 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$ | 310,864 | $ | 155 | 0.20 | % | $ | 255,965 | $ | 55 | 0.09 | % | ||||||||||||
|
Money market accounts
|
662,269 | 706 | 0.43 | % | 592,790 | 824 | 0.56 | % | ||||||||||||||||
|
Time deposits
|
325,765 | 1,405 | 1.73 | % | 365,775 | 2,226 | 2.43 | % | ||||||||||||||||
|
Brokered money market and brokered CD's
|
172,908 | 680 | 1.57 | % | 161,931 | 525 | 1.30 | % | ||||||||||||||||
|
Total deposits
|
1,471,806 | 2,946 | 0.80 | % | 1,376,461 | 3,630 | 1.05 | % | ||||||||||||||||
|
Securities sold under agreements to repurchase and
|
||||||||||||||||||||||||
|
other short-term borrowings
|
333,299 | 262 | 0.31 | % | 311,867 | 238 | 0.31 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
|
565,445 | 4,978 | 3.52 | % | 655,791 | 6,027 | 3.68 | % | ||||||||||||||||
|
Subordinated note
|
41,240 | 632 | 6.13 | % | 41,240 | 634 | 6.15 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
2,411,790 | 8,818 | 1.46 | % | 2,385,359 | 10,529 | 1.77 | % | ||||||||||||||||
|
Non interest-bearing liabilities and Stockholders' equity
|
||||||||||||||||||||||||
|
Non interest-bearing deposits
|
345,970 | 327,173 | ||||||||||||||||||||||
|
Other liabilities
|
36,695 | 25,053 | ||||||||||||||||||||||
|
Stockholders' equity
|
369,279 | 318,704 | ||||||||||||||||||||||
|
Total liabilities and stock-holders' equity
|
$ | 3,163,734 | $ | 3,056,289 | ||||||||||||||||||||
|
Net interest income
|
$ | 26,452 | $ | 27,736 | ||||||||||||||||||||
|
Net interest spread
|
3.19 | % | 3.46 | % | ||||||||||||||||||||
|
Net interest margin
|
3.49 | % | 3.79 | % | ||||||||||||||||||||
|
(1)
|
For the purpose of this calculation, the fair market value adjustment on investment securities resulting from FASB ASC topic 320 “Investments – Debt and Equity Securities
”
is included as a component of other assets.
|
|
(2)
|
The amount of loan fee income included in total interest income was $924,000 and $763,000 for the three months ended September 30, 2010 and 2009.
|
|
(3)
|
Average balances for loans include the principal balance of non accrual loans and loans held for sale.
|
|
(4)
|
Yields on tax exempt securities have been computed based on a fully tax-equivalent basis using the federal income tax rate of 35%.
|
|
Three Months Ended Sept. 30, 2010
|
||||||||||||
|
Compared to
|
||||||||||||
|
Three Months Ended Sept. 30, 2009
|
||||||||||||
|
Increase / (Decrease) Due to
|
||||||||||||
|
(in thousands)
|
Total Net Change
|
Volume
|
Rate
|
|||||||||
|
Interest income:
|
||||||||||||
|
Taxable investment securities
|
$ | (673 | ) | $ | 724 | $ | (1,397 | ) | ||||
|
Federal funds sold and other interest-earning deposits
|
70 | 100 | (30 | ) | ||||||||
|
Loans and fees
|
(2,392 | ) | (1,823 | ) | (569 | ) | ||||||
|
Net change in interest income
|
(2,995 | ) | (999 | ) | (1,996 | ) | ||||||
|
Interest expense:
|
||||||||||||
|
Transaction accounts
|
100 | 14 | 86 | |||||||||
|
Money market accounts
|
(118 | ) | 89 | (207 | ) | |||||||
|
Time deposits
|
(821 | ) | (224 | ) | (597 | ) | ||||||
|
Brokered money market and brokered CDs
|
155 | 37 | 118 | |||||||||
|
Securities sold under agreements to repurchase and
|
||||||||||||
|
other short-term borrowings
|
24 | 17 | 7 | |||||||||
|
Federal Home Loan Bank advances
|
(1,049 | ) | (803 | ) | (246 | ) | ||||||
|
Subordinated note
|
(2 | ) | - | (2 | ) | |||||||
|
Net change in interest expense
|
(1,711 | ) | (870 | ) | (841 | ) | ||||||
|
Net change in net interest income
|
$ | (1,284 | ) | $ | (129 | ) | $ | (1,155 | ) | |||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(dollars in thousands)
|
2010
|
2009
|
||||||
|
Allowance for loan losses at beginning of period
|
$ | 26,659 | $ | 19,886 | ||||
|
Charge offs:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
(638 | ) | (465 | ) | ||||
|
Commercial
|
(2,613 | ) | (105 | ) | ||||
|
Construction
|
- | (986 | ) | |||||
|
Commercial
|
(62 | ) | (112 | ) | ||||
|
Consumer
|
(404 | ) | (516 | ) | ||||
|
Home Equity
|
(340 | ) | (404 | ) | ||||
|
Tax Refund Solutions
|
- | - | ||||||
|
Total
|
(4,057 | ) | (2,588 | ) | ||||
|
Recoveries:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
21 | 37 | ||||||
|
Commercial
|
6 | 7 | ||||||
|
Construction
|
6 | 6 | ||||||
|
Commercial
|
27 | 3 | ||||||
|
Consumer
|
173 | 129 | ||||||
|
Home Equity
|
5 | 4 | ||||||
|
Tax Refund Solutions
|
3,530 | 882 | ||||||
|
Total
|
3,768 | 1,068 | ||||||
|
Net loan charge offs/recoveries
|
(289 | ) | (1,520 | ) | ||||
|
Provision for loan losses
|
(1,804 | ) | 1,427 | |||||
|
Allowance for loan losses at end of period
|
$ | 24,566 | $ | 19,793 | ||||
|
Ratios:
|
||||||||
|
Allowance for loan losses to total loans
|
1.14 | % | 0.86 | % | ||||
|
Allowance for loan losses to total loans - Traditional Banking Segment
|
1.14 | % | 0.86 | % | ||||
|
Allowance for loan losses to non performing loans
|
68 | % | 49 | % | ||||
|
Allowance for loan losses to non performing assets
|
58 | % | 45 | % | ||||
|
Annualized net loan charge offs to average loans
|
||||||||
|
outstanding
|
0.05 | % | 0.26 | % | ||||
|
Annualized net loan charge offs to average loans
|
||||||||
|
outstanding - Traditional Banking Segment
|
0.70 | % | 0.42 | % | ||||
|
|
●
|
Net income increased $878,000, or 8%, for the first nine months of 2010 compared to the same period in 2009.
|
|
|
●
|
Net interest income decreased $2.5 million, or 3%, for the first nine months of 2010 to $80.4 million. The Traditional Banking segment net interest margin declined 17 basis points for the nine months ended September 30, 2010 compared to the first nine months of 2010 to 3.62%.
|
|
|
●
|
Provision for loan losses was $9.5 million for the nine months ended September 30, 2010 compared to $9.4 million for the same period in 2009.
|
|
|
●
|
Non interest income increased $3.0 million, for the first nine months of 2010 compared to the same period in 2009.
|
|
|
●
|
Total non-interest expense decreased $645,000 during the first nine months of 2010 compared to the first nine months of 2009.
|
|
|
●
|
Total non-performing loans to total loans for the Traditional Banking segment decreased to 1.69% at September 30, 2010, from 1.90% at December 31, 2009, as the total balance of non-performing loans decreased by nearly $7 million for the same period.
|
|
|
●
|
Net income increased $25.5 million for the first nine months of 2010 compared to the same period in 2009.
|
|
|
●
|
TRS recorded provision for loan losses of $8.5 million for the nine months ended September 30, 2010 compared to $19.4 million for the same period in 2009.
For additional discussion regarding RAL Provision for Loan Losses see Footnote 3 “Loans and Allowance for Loan Losses.”
|
|
|
●
|
TRS posted non interest income of $58.8 million for the nine months ended September 30, 2010 compared to $25.8 million for the same period in 2009.
|
|
|
●
|
The IRS announced it would no longer provide the Debt Indicator to banks that participate in the RAL business. See discussion in section titled “
Recent Developments
” of this document for further discussion related to the Debt Indicator and for other matters impacting TRS.
|
|
|
●
|
The total dollar volume of tax refunds processed during the 2010 tax season increased $2.3 billion, or 30%, over the 2009 tax season. Total RAL dollar volume increased from $2.5 billion during the 2009 tax season to $3.0 billion during the 2010 tax season.
|
|
|
●
|
The Company obtained $921 million in brokered deposits during the fourth quarter of 2009 and an additional $542 million in brokered certificates of deposits during the first quarter of 2010 to fund anticipated RAL demand.
|
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Results of Operations”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
|
●
|
Within the Mortgage Banking segment, mortgage banking income decreased $5.3 million during the first nine months of 2010 compared to the same period in 2009.
|
|
|
●
|
Mortgage banking income during the first nine months of 2009 was positively impacted by the reversal of $1.2 million of the valuation allowance related to the MSR portfolio.
|
|
|
●
|
Non interest expenses increased $975,000 for the first nine months of 2010 compared to the same period in 2009 primarily due to a change in the allocation of certain shared expenses during 2010.
|
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Overview”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
Nine Months Ended September 30, 2010
|
Nine Months Ended September 30, 2009
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
Average
Balance
|
Interest
|
Average Rate
|
Average
Balance
|
Interest
|
Average Rate
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Taxable investment securities, including FHLB stock
(1)
|
$ | 538,763 | $ | 12,180 | 3.01 | % | $ | 541,405 | $ | 15,162 | 3.73 | % | ||||||||||||
|
Tax exempt investment securities
(1)(4)
|
214 | 11 | 6.85 | % | 384 | 17 | 9.08 | % | ||||||||||||||||
|
Federal funds sold and other interest-earning deposits
|
519,489 | 983 | 0.25 | % | 354,618 | 813 | 0.31 | % | ||||||||||||||||
|
Refund Anticipation Loan fees
|
133,352 | 51,555 | 51.55 | % | 98,492 | 56,995 | 77.16 | % | ||||||||||||||||
|
Loans and fees
(2)(3)
|
2,256,206 | 94,657 | 5.59 | % | 2,312,636 | 102,141 | 5.89 | % | ||||||||||||||||
|
Total interest-earning assets
|
3,448,024 | 159,386 | 6.16 | % | 3,307,535 | 175,128 | 7.06 | % | ||||||||||||||||
|
Less: Allowance for loan losses
|
28,977 | 22,624 | ||||||||||||||||||||||
|
Non interest-earning assets:
|
||||||||||||||||||||||||
|
Non interest-earning cash and cash equivalents
|
56,962 | 105,183 | ||||||||||||||||||||||
|
Premises and equipment, net
|
38,604 | 41,375 | ||||||||||||||||||||||
|
Other assets
(1)
|
63,636 | 46,740 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,578,249 | $ | 3,478,209 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$ | 297,897 | $ | 440 | 0.20 | % | $ | 251,800 | $ | 145 | 0.08 | % | ||||||||||||
|
Money market accounts
|
628,326 | 2,212 | 0.47 | % | 575,923 | 2,372 | 0.55 | % | ||||||||||||||||
|
Time deposits
|
334,505 | 4,511 | 1.80 | % | 405,191 | 8,604 | 2.83 | % | ||||||||||||||||
|
Brokered money market and brokered CD's
|
514,571 | 3,203 | 0.83 | % | 499,163 | 7,463 | 1.99 | % | ||||||||||||||||
|
Total deposits
|
1,775,299 | 10,366 | 0.78 | % | 1,732,077 | 18,584 | 1.43 | % | ||||||||||||||||
|
Securities sold under agreements to repurchase and
|
||||||||||||||||||||||||
|
other short-term borrowings
|
322,492 | 746 | 0.31 | % | 322,553 | 819 | 0.34 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
|
577,170 | 15,014 | 3.47 | % | 622,391 | 17,371 | 3.72 | % | ||||||||||||||||
|
Subordinated note
|
41,240 | 1,883 | 6.09 | % | 41,240 | 1,881 | 6.08 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
2,716,201 | 28,009 | 1.37 | % | 2,718,261 | 38,655 | 1.90 | % | ||||||||||||||||
|
Non interest-bearing liabilities and Stockholders' equity
|
||||||||||||||||||||||||
|
Non interest-bearing deposits
|
499,843 | 400,830 | ||||||||||||||||||||||
|
Other liabilities
|
66,440 | 50,715 | ||||||||||||||||||||||
|
Stockholders' equity
|
351,704 | 308,403 | ||||||||||||||||||||||
|
Total liabilities and stock-holders' equity
|
$ | 3,634,188 | $ | 3,478,209 | ||||||||||||||||||||
|
Net interest income
|
$ | 131,377 | $ | 136,473 | ||||||||||||||||||||
|
Net interest spread
|
4.79 | % | 5.16 | % | ||||||||||||||||||||
| Net interest margin | 5.08 | % | 5.50 | % | ||||||||||||||||||||
|
(1)
|
For the purpose of this calculation, the fair market value adjustment on investment securities resulting from FASB ASC topic 320 “Investments – Debt and Equity Securities
”
is included as a component of other assets.
|
|
(2)
|
The amount of loan fee income included in total interest income was $54.2 million and $59.8 million for the nine months ended September 30, 2010 and 2009.
|
|
(3)
|
Average balances for loans include the principal balance of non accrual loans and loans held for sale.
|
|
(4)
|
Yields on tax exempt securities have been computed based on a fully tax-equivalent basis using the federal income tax rate of 35%.
|
|
Nine Months Ended Sept. 30, 2010
|
||||||||||||
|
Compared to
|
||||||||||||
|
Nine Months Ended Sept. 30, 2009
|
||||||||||||
|
Increase / (Decrease) Due to
|
||||||||||||
|
(in thousands)
|
Total Net Change
|
Volume
|
Rate
|
|||||||||
|
Interest income:
|
||||||||||||
|
Taxable investment securities
|
$ | (2,983 | ) | $ | (74 | ) | $ | (2,909 | ) | |||
|
Tax exempt investment securities
|
(6 | ) | (8 | ) | 2 | |||||||
|
Federal funds sold and other interest-earning deposits
|
171 | 331 | (160 | ) | ||||||||
|
TRS loan fees
|
(5,441 | ) | 16,718 | (22,159 | ) | |||||||
|
Traditional Bank loans and fees
|
(7,483 | ) | (2,452 | ) | (5,031 | ) | ||||||
|
Net change in interest income
|
(15,742 | ) | 14,515 | (30,257 | ) | |||||||
|
Interest expense:
|
||||||||||||
|
Transaction accounts
|
295 | 31 | 264 | |||||||||
|
Money market accounts
|
(160 | ) | 204 | (364 | ) | |||||||
|
Time deposits
|
(4,093 | ) | (1,324 | ) | (2,769 | ) | ||||||
|
Brokered money market and bokered CDs
|
(4,260 | ) | 224 | (4,484 | ) | |||||||
|
Securities sold under agreements to repurchase and
|
||||||||||||
|
other short-term borrowings
|
(73 | ) | - | (73 | ) | |||||||
|
Federal Home Loan Bank advances
|
(2,357 | ) | (1,218 | ) | (1,139 | ) | ||||||
|
Subordinated note
|
2 | - | 2 | |||||||||
|
Net change in interest expense
|
(10,646 | ) | (2,083 | ) | (8,563 | ) | ||||||
|
Net change in net interest income
|
$ | (5,096 | ) | $ | 16,598 | $ | (21,694 | ) | ||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(dollars in thousands)
|
2010
|
2009
|
||||||
|
Allowance for loan losses at beginning of period
|
$ | 22,879 | $ | 14,832 | ||||
|
Charge offs:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
(1,588 | ) | (1,303 | ) | ||||
|
Commercial
|
(3,514 | ) | (106 | ) | ||||
|
Construction
|
(516 | ) | (1,043 | ) | ||||
|
Commercial
|
(202 | ) | (229 | ) | ||||
|
Consumer
|
(1,017 | ) | (1,421 | ) | ||||
|
Home Equity
|
(1,614 | ) | (1,012 | ) | ||||
|
Tax Refund Solutions
|
(14,584 | ) | (31,179 | ) | ||||
|
Total
|
(23,035 | ) | (36,293 | ) | ||||
|
Recoveries:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
56 | 59 | ||||||
|
Commercial
|
41 | 110 | ||||||
|
Construction
|
6 | 102 | ||||||
|
Commercial
|
48 | 13 | ||||||
|
Consumer
|
468 | 348 | ||||||
|
Home Equity
|
17 | 18 | ||||||
|
Tax Refund Solutions
|
6,120 | 11,826 | ||||||
|
Total
|
6,756 | 12,476 | ||||||
|
Net loan charge offs/recoveries
|
(16,279 | ) | (23,817 | ) | ||||
|
Provision for loan losses
|
17,966 | 28,778 | ||||||
|
Allowance for loan losses at end of period
|
$ | 24,566 | $ | 19,793 | ||||
|
Ratios:
|
||||||||
|
Allowance for loan losses to total loans
|
1.14 | % | 0.86 | % | ||||
|
Allowance for loan losses to total loans - Traditional Banking Segment
|
1.14 | % | 0.86 | % | ||||
|
Allowance for loan losses to non performing loans
|
68 | % | 49 | % | ||||
|
Allowance for loan losses to non performing assets
|
58 | % | 49 | % | ||||
|
Annualized net loan charge offs to average loans
|
||||||||
|
outstanding
|
0.91 | % | 1.32 | % | ||||
|
Annualized net loan charge offs to average loans
|
||||||||
|
outstanding - Traditional Banking Segment
|
0.46 | % | 0.26 | % | ||||
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Overview”
|
|
|
o
|
“Comparison of Financial Condition”
|
|
|
●
|
Part II Item 1A “Risk Factors”
|
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Loss
|
$ | - | $ | - | ||||
|
Doubtful
|
- | - | ||||||
|
Substandard
|
32,251 | 30,333 | ||||||
|
Special mention
|
53,154 | 57,036 | ||||||
|
Total
|
$ | 85,405 | $ | 87,369 | ||||
|
(dollars in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Loans on non-accrual status
(1)
|
$ | 36,358 | $ | 43,136 | ||||
|
Loans past due 90 days or more and still on accrual
|
- | 8 | ||||||
|
Total non-performing loans
|
36,358 | 43,144 | ||||||
|
Other real estate owned
|
6,203 | 4,772 | ||||||
|
Total non-performing assets
|
$ | 42,561 | $ | 47,916 | ||||
|
Non-performing loans to total loans
|
1.69 | % | 1.90 | % | ||||
|
Non-performing loans to total loans - Traditional Banking
|
1.69 | % | 1.90 | % | ||||
|
Non-performing assets to total loans (including OREO)
|
1.97 | % | 2.11 | % | ||||
|
(1)
|
Loans on non-accrual status include impaired loans. See Footnote 3 “Loans and Allowance for Loan Losses” of Part I Item 1 “Financial Statements” for additional discussion regarding impaired loans.
|
|
(in thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
|
Residential real estate
|
$ | 16,776 | $ | 14,832 | ||||
|
Commercial real estate
|
8,347 | 16,850 | ||||||
|
Real estate construction
|
8,476 | 9,500 | ||||||
|
Commercial
|
343 | 647 | ||||||
|
Consumer
|
80 | 71 | ||||||
|
Home equity
|
2,336 | 1,244 | ||||||
|
Total non-performing loans
|
$ | 36,358 | $ | 43,144 | ||||
|
(in thousands)
|
||||
|
Non-performing loans at January 1, 2010
|
$ | 43,144 | ||
|
Loans added to non-performing status
|
16,671 | |||
|
Loans removed from non-performing status
|
(22,413 | ) | ||
|
Principal paydowns
|
(1,044 | ) | ||
|
Non-performing loans at September 30, 2010
|
$ | 36,358 | ||
|
September 30, 2010
|
December 31, 2009
|
|||||||
|
Residential real estate
|
1.78 | % | 2.06 | % | ||||
|
Commercial real estate
|
1.22 | % | 2.19 | % | ||||
|
Real estate construction
|
9.80 | % | 4.91 | % | ||||
|
Commercial
|
0.08 | % | 0.43 | % | ||||
|
Consumer
|
2.04 | % | 2.17 | % | ||||
|
Home equity
|
0.86 | % | 0.99 | % | ||||
|
Total portfolio
|
1.69 | % | 1.98 | % | ||||
|
|
●
|
Part I Item 1 “Financial Statements:”
|
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
|
o
|
Footnote 10 “Segment Information”
|
|
|
o
|
Footnote 11 “Regulatory Matters”
|
|
|
●
|
|
|
|
o
|
“Recent Developments”
|
|
|
o
|
“Business Segment Composition”
|
|
|
o
|
“Overview”
|
|
|
o
|
“Results of Operations”
|
|
|
●
|
|
|
As of September 30, 2010
|
As of December 31, 2009
|
|||||||||||||||||
|
Actual
|
Actual
|
|||||||||||||||||
|
(dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
|
Total Risk Based Capital (to Risk Weighted Assets)
|
||||||||||||||||||
|
Republic Bancorp, Inc.
|
$ | 412,625 | 22.15 |
%
|
$ | 360,997 | 18.37 | % | ||||||||||
|
Republic Bank & Trust Co.
|
347,117 | 21.22 | 312,200 | 16.42 | ||||||||||||||
|
Republic Bank
|
26,269 | 23.79 | 19,066 | 30.94 | ||||||||||||||
|
Tier I Capital (to Risk Weighted Assets)
|
||||||||||||||||||
|
Republic Bancorp, Inc.
|
$ | 394,632 | 20.91 | % | $ | 339,030 | 17.25 | % | ||||||||||
|
Republic Bank & Trust Co.
|
339,954 | 18.69 | 267,553 | 14.07 | ||||||||||||||
|
Republic Bank
|
15,439 | 22.54 | 18,296 | 29.70 | ||||||||||||||
|
Tier I Leverage Capital (to Average Assets)
|
||||||||||||||||||
|
Republic Bancorp, Inc.
|
$ | 394,632 | 12.57 | % | $ | 339,030 | 10.52 | % | ||||||||||
|
Republic Bank & Trust Co.
|
339,954 | 11.15 | 267,553 | 8.55 | ||||||||||||||
|
Republic Bank
|
15,439 | 13.91 | 18,296 | 16.07 | ||||||||||||||
|
Increase in Rates
|
||||||||||||
| 100 | 200 | |||||||||||
|
(dollars in thousands)
|
Base
|
Basis Points
|
Basis Points
|
|||||||||
|
Projected interest income:
|
||||||||||||
|
Short-term investments
|
$ | 599 | $ | 2,952 | $ | 5,252 | ||||||
|
Investment securities
|
13,062 | 16,513 | 19,385 | |||||||||
|
Loans, excluding loan fees
(1)
|
107,771 | 113,781 | 120,098 | |||||||||
|
Total interest income, excluding loan fees
|
121,432 | 133,246 | 144,735 | |||||||||
|
Projected interest expense:
|
||||||||||||
|
Deposits
|
9,811 | 18,332 | 25,695 | |||||||||
|
Securities sold under agreements to repurchase
|
781 | 3,905 | 7,029 | |||||||||
|
Federal Home Loan Bank advances and other
|
||||||||||||
|
long-term borrowings
|
20,494 | 20,494 | 20,446 | |||||||||
|
Total interest expense
|
31,086 | 42,731 | 53,170 | |||||||||
|
Net interest income, excluding loan fees
|
$ | 90,346 | $ | 90,515 | $ | 91,565 | ||||||
|
Change from base
|
$ | 169 | $ | 1,219 | ||||||||
|
% Change from base
|
0.19 | % | 1.35 | % | ||||||||
|
|
●
|
Banking segment allowance for loan losses
|
|
|
●
|
Mortgage servicing rights
|
|
|
●
|
Income tax accounting
|
|
|
●
|
Goodwill and other intangible assets
|
|
|
●
|
Impairment of investment securities
|
|
|
●
|
TRS provision for loan losses
|
|
|
●
|
TRS rebate accruals
|
|
|
●
|
RALs represent a significant business risk, and if the Company terminated the business, it would materially impact the earnings of the Company.
Tax Refund Solutions (“TRS”) offers bank products to facilitate the payment of tax refunds for customers that electronically file their tax returns. The Company is one of only a few financial institutions in the U.S. that provides this service to taxpayers. Under this program, the taxpayer may receive a RAL or an Electronic Refund Check or Electronic Refund Deposit (“ERC/ERD”). In return, the Company charges a fee for the service.
|
|
|
●
|
The TRS business operating segment represents a significant operational risk, and if the Company were unable to properly service the business, or grow the business, it could materially impact the earnings of the Company.
Continued growth in this business operating segment requires continued increases in technology and employees to service the new business. In order to process the new business, the Company must implement and test new systems, as well as train new employees. Significant operational problems could cause the Company to incur higher than normal credit losses. Significant operational problems could also cause a material portion of the Company’s tax-preparer base to switch to a competitor bank to process their bank product transactions, significantly reducing the Company’s projected revenue without a corresponding decrease in expenses.
|
|
|
●
|
RALs represent a significant compliance and regulatory risk, and if the Company fails to comply with all statutory and regulatory requirements, it could have a material negative impact on the Company’s earnings.
Federal and state laws and regulations govern numerous matters relating to the offering of RALs. Failure to comply with disclosure requirements such as Regulation B (Fair Lending) and Regulation Z (Truth in Lending) or with laws relating to the permissibility of interest rates and fees charged, could have a material negative impact on the Company’s earnings. In addition, failure to comply with applicable laws and regulations could also expose the Company to additional litigation risk and civil monetary penalties.
|
|
|
●
|
RALs represent a significant liquidity, or funding, risk. Significantly overestimating or underestimating the Company’s liquidity or funding needs for the upcoming tax season could have a material negative impact on the Company’s overall earnings. Funding for RAL liquidity requirements may also cost more than the Company’s current estimates and/or historical experience.
The Company’s liquidity risk increases significantly during the first quarter of each year due to the RAL program. The Company has committed to its electronic filer and tax-preparer base that it will make RALs available to their customers under the terms of its contracts with them. This requires the Company to estimate liquidity, or funding needs for the RAL program, well in advance of the tax season. If management materially overestimates the need for funding during the tax season, a significant expense could be incurred without an offsetting revenue stream. If management materially underestimates its funding needs during the tax season, the Company could experience a significant shortfall of cash needed to fund RALs and could potentially be required to stop or reduce its RAL originations.
|
|
|
●
|
RALs represent a significant credit risk, and if the Company is unable to collect a significant portion of its RALs it would materially, negatively impact the earnings of the Company.
There is credit risk associated with a RAL because the funds are disbursed to the customer prior to the Company receiving the customer’s refund from the IRS. The Company collects substantially all of its payments related to RALs from the IRS. Losses generally occur on RALs when the Company does not receive payment from the IRS due to a number of reasons, including errors in the tax return, tax return fraud and tax debts not previously disclosed to the Company during its underwriting process. The provision for loan losses is the TRS segment’s most influential component to its overall earnings.
|
|
|
●
|
A significant portion of the Company’s RAL, ERC and ERD volume and revenue is derived from two third party relationships. The loss of either of these relationships without replacing their volume, or a significant unplanned reduction in demand for their tax services, would materially, negatively impact the Company’s operations.
Approximately 34% of the Company’s 2010 TRS revenue is derived from JH with another 29% from Liberty. In December 2009, the Company signed three year agreements with each of these tax service providers. Under certain specific circumstances, however, each provider could exit their contract with the Company. In addition, the tax preparation industry is highly competitive and the potential exists that these firms could lose clients to competitors which do not offer TRS products. A loss of business by Republic under either of these circumstances would have a material adverse effect on the Company’s earnings.
|
|
|
●
|
The IRS plans to explore the possibility of providing a new tool for the first quarter 2012 tax filing season to give taxpayers a mechanism to use a portion of their tax refund to pay for the services of a professional tax preparer. This product would likely present direct competition for the Bank’s ERC and ERD products, which could significantly negatively impact the Company’s earnings from these products.
Approximately 53% of the TRS segment’s gross revenue is derived from ERC and ERD products. Competition to these products from the IRS could substantially reduce demand for Republic’s product offering resulting in a substantial negative impact to the TRS segment’s earnings.
|
|
|
●
|
Variations in the Company’s and its competitors’ operating results;
|
|
|
●
|
Changes in securities analysts’ estimates of the Company’s future performance and the future performance of our competitors;
|
|
|
●
|
Announcements by the Company or its competitors of mergers, acquisitions and strategic partnerships;
|
|
|
●
|
Additions or departure of key personnel;
|
|
|
●
|
The announced exiting of or significant reductions in material lines of business within the Company;
|
|
|
●
|
Changes or proposed changes in banking laws or regulations or enforcement of these laws and regulations
|
|
|
●
|
Events affecting other companies that the market deems comparable to the Company;
|
|
|
●
|
Developments relating to regulatory examinations
|
|
|
●
|
General conditions in the financial markets and real estate markets;
|
|
|
●
|
General conditions in the U.S.;
|
|
|
●
|
The presence or absence of short selling of our common stock; and
|
|
|
●
|
Future sales of our common stock or debt securities.
|
|
Total Number of
|
Maximum Number
|
|||||||||||||
|
Shares Purchased
|
of Shares that May
|
|||||||||||||
|
as Part of Publicly
|
Yet Be Purchased
|
|||||||||||||
|
Total Number of
|
Average Price
|
Announced Plans |
Under the Plan
|
|||||||||||
|
Period
|
Shares Purchased
|
|
Paid Per Share
|
|
or Programs
|
or Programs
|
||||||||
|
July 1 - July 31
|
21,698 | $ | 24.79 | - | ||||||||||
|
August 1 - August 31
|
2,893 | 20.70 | - | |||||||||||
|
September 1 - September 30
|
4,339 | 21.32 | 2,024 | |||||||||||
|
Total
|
28,930 | * | $ | 23.86 | 2,024 |
327,093
|
||||||||
|
Exhibit Number
|
Description of Exhibit
|
|
10.1
|
Program Agreement Fifth Amendment dated September 30, 2010 between Republic Bank & Trust Company and Jackson Hewitt Inc. (Incorporated by reference to exhibit 10.1 of Registrants Form 8-K filed July 2, 2010 (Commission File Number: 0-24649))
|
|
10.2
|
Mutual Termination of Technology Services Agreement dated September 30, 2010 between Republic Bank & Trust Company and Jackson Hewitt Technology Services LLC
|
|
31.1
|
Certification of Principal Executive Officer pursuant to the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer pursuant to the Sarbanes-Oxley Act of 2002.
|
|
32*
|
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
* -
|
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
REPUBLIC BANCORP, INC.
|
|
|
(Registrant)
|
|
|
Principal Executive Officer:
|
|
|
|
|
October 27, 2010
|
By: Steven E. Trager
|
|
President and Chief Executive Officer
|
|
|
Principal Financial Officer:
|
|
|
|
|
October 27, 2010
|
By: Kevin Sipes
|
|
Executive Vice President, Chief Financial
Officer and Chief Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|