These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEVADA
|
88-0490034
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Page
|
|||||
|
Part I
|
|||||
|
Item 1. Business
|
3
|
||||
|
Item 2. Properties
|
6
|
||||
|
Item 3. Legal Proceedings
|
6
|
||||
|
Item 4. Submission of Matters to a Vote of Security Holders
|
6
|
||||
|
Part II
|
|||||
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
7
|
||||
|
Item 6. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
10
|
||||
|
Item 7. Financial Statements and Supplementary Data
|
15
|
||||
|
Item 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
43
|
||||
|
Item 9A(T). Controls and Procedures
|
43
|
||||
|
Part III
|
|||||
|
Item 10. Directors, Executive Officers and Corporate Governance
|
44
|
||||
|
Item 11. Executive Compensation
|
46
|
||||
|
Item 12. Security Ownership of Certain beneficial Owners and Management and Related Stockholder Matters.
|
47
|
||||
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
47
|
||||
|
Item 14. Principal Accounting Fees and Services
|
48
|
||||
|
Part IV
|
|||||
|
Item 15. Exhibits, Reports on Form 8K and Financial Statement Schedules.
|
49
|
||||
|
Signatures
|
51
|
||||
|
Year Ended December 31, 2003
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0180 | 0.0000 | ||||||
|
Quarter 2
|
0.0200 | 0.0060 | ||||||
|
Quarter 3
|
0.0300 | 0.0040 | ||||||
|
Quarter 4
|
0.0180 | 0.0060 | ||||||
|
Year Ended December 31, 2004
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0040 | 0.0040 | ||||||
|
Quarter 2
|
0.0040 | 0.0040 | ||||||
|
Quarter 3
|
0.0140 | 0.0090 | ||||||
|
Quarter 4
|
0.0100 | 0.0050 | ||||||
|
Year Ended December 31, 2005
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0140 | 0.0030 | ||||||
|
Quarter 2
|
0.0150 | 0.0070 | ||||||
|
Quarter 3
|
0.0110 | 0.0050 | ||||||
|
Quarter 4
|
0.0160 | 0.0060 | ||||||
|
Year Ended December 31, 2006
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0170 | 0.0060 | ||||||
|
Quarter 2
|
0.0150 | 0.0060 | ||||||
|
Quarter 3
|
0.0090 | 0.0035 | ||||||
|
Quarter 4
|
0.0080 | 0.0040 | ||||||
|
Year Ended December 31, 2007
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0070 | 0.0030 | ||||||
|
Quarter 2
|
0.0040 | 0.0010 | ||||||
|
Quarter 3
|
0.0030 | 0.0011 | ||||||
|
Quarter 4
|
0.0011 | 0.0006 | ||||||
|
Year Ended December 31, 2008
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0012 | 0.0004 | ||||||
|
Quarter 2
|
0.0005 | 0.0002 | ||||||
|
Quarter 3
|
0.0024 | 0.0002 | ||||||
|
Quarter 4
|
0.0024 | 0.0002 | ||||||
|
Year Ended December 31, 2009
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.0110 | 0.0005 | ||||||
|
Quarter 2
|
0.0030 | 0.0002 | ||||||
|
Quarter 3
|
0.0015 | 0.0002 | ||||||
|
Quarter 4
|
0.0028 | 0.0002 | ||||||
|
|
§
|
On January 9, 2004 we issued 2,692,308 shares of common stock to Conversion Performance Strategies in conversion of outstanding debt in the amount of $3,500.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On February 2, 2004 we issued 5,000,000 shares of common stock to Archie Booth as part of a stock subscription agreement in the amount of $10,000.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
On February 20, 2004 we issued 500,000 shares of common stock to former employee Lisa Martinez in settlement for wages in the amount of $10,000.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
On March 1, 2004 we issued 4,666,667 shares of common stock to Eric Rasmussen in settlement of outstanding debt in the amount of $39,666.567 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On May 11, 2004 we issued 3,846,153 shares of common stock to Conversion Performance Strategies in conversion of outstanding debt in the amount of $5,000.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On May 11, 2004 we issued 2,569,780 shares of common stock to Angus Holdinmgs LLC in conversion of outstanding debt in the amount of $20,500. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On May 11, 2004 we issued 4,500,000 shares of common stock to Glen Bagwell in conversion of outstanding debt in the amount of $11,570.45 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On June 22, 2004 we issued 3,076,920 shares of common stock to Douglas Morgan in conversion of outstanding debt in the amount of $4,000.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On June 30, 2004 we issued 5,962,000 shares of common stock to Glen Bagwell in conversion of outstanding debt in the amount of $15,329.55 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On August 19, 2004 we issued 2,307,692 shares of common stock to Douglas Morgan in conversion of outstanding debt in the amount of $3,000.00. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On September16, 2004 we issued 833,333 shares of restricted common stock to Gary La Barbera in exchange for an investment of $2,500.00 into the Company. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
On September 17, 2004 we issued 5,000,000 shares of common stock to Glen Bagwell in conversion of outstanding debt in the amount of $10,000.00 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On January 21, 2005 we issued 833,334 shares of restricted common stock to Zahavi Brothers LLC in exchange for an investment of $2,500.00 into the Company. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
On January 21, 2005 we issued 5,000,000 shares of restricted common stock to Victor Schacher in exchange for an investment of $15,000 into the Company. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
On February 3, 2005 we issued 3,589,743 shares of common stock to Douglas Morgan in conversion of outstanding debt in the amount of $4,666.67. This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On February 11, 2005 we issued 4,000,000 shares of common stock to Glen Bagwell in conversion of outstanding debt in the amount of $10,284.84 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On March 17, 2005 we issued 6,700,000 shares of common stock to Glen Bagwell in conversion of outstanding debt in the amount of $17,227.11 This issuance was intended to be exempt from the registration requirements pursuant to Section 3(9) of the Securities Act of 1933, as amended.
|
|
|
§
|
On April 29, 2005 we issued 3,888,888 shares of restricted common stock to Blue Skies Unlimited LLC in exchange for an investment of $35,000.00 into the Company. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
|
§
|
Subsequent to December 31, 2009 the Company rescinded the 10,313,680 shares of its common stock to the Company's President and CEO, Robert A. Braner for accrued and unpaid compensation. This issuance was intended to be exempt from the registration requirements pursuant to Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated under Regulation D.
|
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003 | ||||||||||||||||||||||||
| Revenues | $ | 7,600 | $ | 45,500 | $ | 7,600 | $ | 6,967 | $ | 173,880 | $ | 193,949 | $ | 1,900 | ||||||||||||||||
|
1)
|
Officer Wages
|
0 | 6,468 | 2,833 | 2,771 | 143,546 | 185,963 | 498,881 | ||||||||||||||||||||||
|
Wages
|
0 | 0 | 0 | 0 | 0 | 13,500 | 0 | |||||||||||||||||||||||
|
Rent
|
0 | 0 | 0 | 0 | 22,770 | 42,027 | 0 | |||||||||||||||||||||||
|
2)
|
Professional Fees
|
13,292 | 10,420 | 0 | 2,986 | 9,461 | 54,364 | 0 | ||||||||||||||||||||||
|
3)
|
Administrative
|
3,286 | 10,766 | 6,191 | 728 | 135,961 | 64,554 | 0 | ||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 0 | 10,038 | 9,984 | |||||||||||||||||||||||
|
4)
|
Gain on forgiveness of debt
|
0 | 407,000 | 146,159 | 430,988 | 113,652 | 613,568 | 1,079,614 | ||||||||||||||||||||||
|
Gain on prior year accrual reversal
|
0 | 0 | 0 | 0 | 0 | 307,130 | 0 | |||||||||||||||||||||||
|
Discontinued Operations
|
0 | 0 | 0 | 0 | 0 | 0 | (41,824 | ) | ||||||||||||||||||||||
|
Other Income
|
0 | 0 | 0 | 0 | 0 | 0 | 175,000 | |||||||||||||||||||||||
|
Interest expense
|
(36,577 | ) | (26,833 | ) | (25,855 | ) | (25,855 | ) | (25,855 | ) | (50,180 | ) | (217,140 | ) | ||||||||||||||||
|
5)
|
Reduction of investment
|
(38,483 | ) | (640 | ) | (19,813 | ) | (20,557 | ) | (247,554 | ) | (33,296 | ) | (71,541 | ) | |||||||||||||||
|
6)
|
Loss on investment write down
|
0 | 0 | 0 | 0 | (111,350 | ) | (146,198 | ) | 0 | ||||||||||||||||||||
|
NET INCOME
|
$ | (84,038 | ) | $ | 397,373 | $ | 99,067 | $ | 385,058 | $ | (408,965 | ) | $ | 514,527 | $ | 417,144 | ||||||||||||||
|
1)
|
Salaries, Wages & Personnel Costs are for the principal executive officers as noted above.
|
|
2)
|
Professional Fees include bookkeeping, accounting, auditing and legal fees incurred in conjunction with the Company’s public filings processes as well for occasional external help with day-to-day operations, as the Company has not hired its permanent accounting or legal staff.
|
|
3)
|
All Other expenses include travel, entertainment, supplies, postage and other General & Administrative expenses incurred in the day to day operations of the Company.
|
|
4)
|
Reversal of accounts and notes payable recorded as income by Company
|
|
5)
|
Reduction of Canyon Shadows investment value for actual expense charges by partnership
|
|
6)
|
Realized losses on investments
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||
|
CURRENT ASSETS
|
||||||||||||||||||||||||||||
|
Cash
|
$ | 31,342 | $ | 28,378 | $ | 111 | $ | 1,535 | $ | 1,600 | $ | 3,957 | $ | 3,075 | ||||||||||||||
|
Accounts Receivable(Net)
|
0 | 0 | 0 | 0 | 0 | 0 | 12,753 | |||||||||||||||||||||
|
Total Current Assets
|
31,342 | 28,378 | 111 | 1,535 | 1,600 | 3,957 | 15,828 | |||||||||||||||||||||
|
FIXED ASSETS, NET (Note2, 5)
|
0 | 0 | 0 | 0 | 0 | 0 | 10,038 | |||||||||||||||||||||
|
OTHER ASSETS -
|
||||||||||||||||||||||||||||
|
Investments (Note 2,4,8,10)
|
82,662 | 121,145 | 121,785 | 141,598 | 162,155 | 781,655 | 922,374 | |||||||||||||||||||||
|
Other Assets
|
0 | 0 | 0 | 0 | 0 | 0 | 1,231 | |||||||||||||||||||||
|
Total Other Assets
|
82,662 | 121,145 | 121,785 | 141,598 | 162,155 | 781,655 | 923,605 | |||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 114,004 | $ | 149,523 | $ | 121,896 | $ | 143,133 | $ | 163,755 | $ | 785,612 | $ | 949,471 | ||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||||||||||||||
|
Accounts payable
|
$ | 53,056 | $ | 41,114 | $ | 30,590 | $ | 137,239 | $ | 324,420 | $ | 421,118 | $ | 516,169 | ||||||||||||||
|
Accrued expenses
|
169,608 | 169,608 | 169,608 | 169,608 | 169,608 | 0 | 351,160 | |||||||||||||||||||||
|
Accrued interest
|
162,541 | 125,964 | 99,081 | 73,226 | 47,371 | 21,516 | 307,130 | |||||||||||||||||||||
|
Judgments payable
|
39,372 | 39,372 | 39,372 | 78,882 | 78,882 | 215,145 | 215,145 | |||||||||||||||||||||
|
Liabilities for Discontinued Operations
|
0 | 0 | 0 | 0 | 0 | 0 | 353,978 | |||||||||||||||||||||
|
Notes payable - current portion (Note 7)
|
640,801 | 640,801 | 1,047,954 | 1,047,954 | 1,292,308 | 1,507,887 | 521,437 | |||||||||||||||||||||
|
Total Current Liabilities
|
1,065,378 | 1,016,859 | 1,386,605 | 1,506,909 | 1,912,589 | 2,165,666 | 2,265,019 | |||||||||||||||||||||
|
LONG-TERM DEBT - Notes payable - long term (Note 7)
|
0 | 0 | 0 | 0 | 0 | 0 | 525,000 | |||||||||||||||||||||
|
Total Liabilities
|
1,065,378 | 1,016,859 | 1,386,605 | 1,506,909 | 1,912,589 | 2,165,666 | 2,790,019 | |||||||||||||||||||||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
|
Minority Interest (Note 13)
|
0 | 0 | 0 | 0 | 0 | 0 | 200,000 | |||||||||||||||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||
|
Preferred Shares(10,000,000 authorized at $.01
|
||||||||||||||||||||||
|
par value 0 issued and outstanding 2009 to 2004,
|
||||||||||||||||||||||
|
515,300 issues and outstanding 2003)
|
0 | 0 | 0 | 0 | 0 | 0 | 5,153 | |||||||||||||||
|
Common Stock authorized at $0.001 par value;
|
||||||||||||||||||||||
|
shares issued and outstanding 2009 140,473,605
|
||||||||||||||||||||||
|
shares issued and outstanding 2008 140,473,605
|
||||||||||||||||||||||
|
shares issued and outstanding 2007 140,473,605
|
||||||||||||||||||||||
|
shares issued and outstanding 2006 140,473,605
|
||||||||||||||||||||||
|
shares issued and outstanding 2005 140,473,605
|
||||||||||||||||||||||
|
shares issued and outstanding 2004 116,461,640
|
||||||||||||||||||||||
|
shares issued and outstanding 2003 75,773,888
|
||||||||||||||||||||||
|
Total commons Shares issued and outstanding
|
140,474 | 140,474 | 140,474 | 140,474 | 140,474 | 116,462 | 75,774 | |||||||||||||||
|
Additional paid-in capital
|
13,875,209 | 13,875,209 | 13,875,209 | 13,875,209 | 13,875,209 | 13,831,232 | 13,731,300 | |||||||||||||||
|
Stock Subscriptions
|
(10,304 | ) | (10,304 | ) | (10,304 | ) | (10,304 | ) | (10,304 | ) | 17,500 | 7,000 | ||||||||||
|
Accumulated deficit
|
(14,956,753 | ) | (14,872,715 | ) | (15,270,088 | ) | (15,369,155 | ) | (15,754,213 | ) | (15,345,248 | ) | (15,859,775 | ) | ||||||||
|
Total Stockholders' Equity (Deficit)
|
(951,374 | ) | (867,336 | ) | (1,264,709 | ) | (1,363,776 | ) | (1,748,834 | ) | (1,380,054 | ) | (2,040,548 | ) | ||||||||
|
TOTAL LIABILITIES, AND
|
||||||||||||||||||||||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 114,004 | $ | 149,523 | $ | 121,896 | $ | 143,133 | $ | 163,755 | $ | 785,612 | $ | 949,471 | ||||||||
|
|
Number
|
||||||||||||||||||||||||||||||
|
Shares Owned
|
Original
|
||||||||||||||||||||||||||||||
|
Company
|
Business
|
or %
|
Cost
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||
|
Canyon Shadows
|
Real Estate
|
1 | % | $ | 1,131,961 |
(a)
|
$ | 82,662 | $ | 121,145 | $ | 121,785 | $ | 141,598 | $ | 162,155 | $ | 781,655 | $ | 815,983 | |||||||||||
|
Nutek Oil
|
Start-up
|
100000 Sh.
|
25,000 |
(b)
|
0 | 0 | 0 | 0 | 0 | 0 | 25,000 | ||||||||||||||||||||
|
International Sports
|
|||||||||||||||||||||||||||||||
|
& Media Group, Inc.
|
Start-up
|
100000 Sh.
|
0 |
(c)
|
0 | 0 | 0 | 0 | 0 | 0 | 10,000 | ||||||||||||||||||||
|
Silverleaf Venture
|
|||||||||||||||||||||||||||||||
|
Fund, Ltd.
|
Start-up
|
100 | % | 75,000 |
(d)
|
0 | 0 | 0 | 0 | 0 | 0 | 71,391 | |||||||||||||||||||
|
TOTAL INVESTMENTS
|
$ | 82,662 | $ | 121,145 | $ | 121,785 | $ | 141,598 | $ | 162,155 | $ | 781,655 | $ | 922,374 | |||||||||||||||||
|
a)
|
The Company's Investment Committee has valued this investment at cost,
less cash distributions to the Company from Canyon Shadows.
|
|
b)
|
During the year ended December 31, 2003 the Company invested $25,000 in
Nutek Oil, Inc. The Company's Investment Committee has since determined the
fair market value to be zero after the company merged and filed for bankruptcy.
|
|
c)
|
During the year ended December 31, 2003, the Company entered into a
Settlement Agreement with International Sports and Media Group, Inc.
("ISMG") whereby the Company settled ISMG's debt payable to the Company.
As a part of this Settlement Agreement, the Company received 100,000
shares of ISMG's common stock, the market price of which was $0.10 per
share on the date the Agreement was executed. The Company's Investment
Committee has since concluded that there is no market for this Company.
|
|
d)
|
During the year ended December 31, 2003, the Company formed a wholly-
owned subsidiary called Silverleaf Venture Fund, Ltd. ("Silverleaf").
Since inception, Silverleaf has acted as a holding company for some of
the Company's investments. Since December 31, 2003, the Company's
Investment Committee determined that there is mo market value
for any remaining assets that were not sold during subsequent periods.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
REVENUES
|
$ | 7,600 | $ | 45,500 | $ | 7,600 | $ | 6,967 | $ | 173,880 | $ | 193,949 | $ | 1,900 | ||||||||||||||
|
EXPENSES
|
||||||||||||||||||||||||||||
|
General and administrative
|
16,578 | 27,654 | 9,024 | 6,485 | 311,738 | 360,408 | 498,881 | |||||||||||||||||||||
|
Depreciation (Note 5)
|
0 | 0 | 0 | 0 | 0 | 10,038 | 9,984 | |||||||||||||||||||||
|
Total Expenses
|
16,578 | 27,654 | 9,024 | 6,485 | 311,738 | 370,446 | 508,865 | |||||||||||||||||||||
|
NET INVESTMENT INCOME(LOSS)
|
(8,978 | ) | 17,846 | (1,424 | ) | 482 | (137,858 | ) | (176,497 | ) | (506,965 | ) | ||||||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||||||||||||||
|
Gain on forgiveness of debt
|
0 | 407,000 | 146,159 | 430,988 | 113,652 | 613,568 | 1,079,614 | |||||||||||||||||||||
|
Gain on prior year accrual reversal
|
0 | 0 | 0 | 0 | 0 | 307,130 | 0 | |||||||||||||||||||||
|
Other Income
|
0 | 0 | 0 | 0 | 0 | 0 | 171,500 | |||||||||||||||||||||
|
Interest expense
|
(36,577 | ) | (26,833 | ) | (25,855 | ) | (25,855 | ) | (25,855 | ) | (50,180 | ) | (217,140 | ) | ||||||||||||||
|
Unrealized loss on investments (Note 2,4,10)
|
(38,483 | ) | (640 | ) | (19,813 | ) | (20,557 | ) | (247,554 | ) | (33,296 | ) | (71,541 | ) | ||||||||||||||
|
Gain( Loss) on write off of investments (Note 2)
|
0 | 0 | 0 | 0 | (111,350 | ) | (146,198 | ) | 3,500 | |||||||||||||||||||
|
Total Other Income (Expense)
|
(75,060 | ) | 379,527 | 100,491 | 384,576 | (271,107 | ) | 691,024 | 965,933 | |||||||||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERARION BEFORE INCOME TAXES
|
(84,038 | ) | 397,373 | 99,067 | 385,058 | (408,965 | ) | 514,527 | 458,968 | |||||||||||||||||||
|
Benefit due to tax loss carryforward (Note 2)
|
0 | (139,081 | ) | (34,674 | ) | (134,770 | ) | 0 | (180,084 | ) | 0 | |||||||||||||||||
|
Income taxes (Note 2)
|
0 | 139,081 | 34,673 | 134,770 | 0 | 180,084 | 0 | |||||||||||||||||||||
|
NET INCOME (LOSS)
CONTINUING OPERATIONS
|
(84,038 | ) | 397,373 | 99,067 | 385,058 | (408,965 | ) | 514,527 | 458,968 | |||||||||||||||||||
|
Discontinued Operations (Note 12)
|
0 | 0 | 0 | 0 | 0 | 0 | (41,824 | ) | ||||||||||||||||||||
|
NET INCOME (LOSS)
|
$ | (84,038 | ) | $ | 397,373 | $ | 99,067 | $ | 385,058 | $ | (408,965 | ) | $ | 514,527 | $ | 417,144 | ||||||||||||
|
BASIC INCOME (LOSS) PER SHARE
|
||||||||||||||||||||||||||||
|
Continuing Operations
|
(0.001 | ) | 0.003 | 0.001 | 0.003 | (0.003 | ) | 0.005 | 0.011 | |||||||||||||||||||
|
Discontinued Operations
|
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | (0.001 | ) | ||||||||||||||||||||
|
Basic Income (Loss) Per Share (Note 2)
|
(0.001 | ) | 0.003 | 0.001 | 0.003 | (0.003 | ) | 0.005 | 0.010 | |||||||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
140,209,504 | 140,209,504 | 140,209,504 | 140,209,504 | 137,752,238 | 102,168,959 | 41,450,802 | |||||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||||||||||
|
Net income (loss) from continuing operations
|
$ | (84,038 | ) | $ | 397,373 | $ | 99,067 | $ | 385,058 | $ | (408,965 | ) | $ | 514,527 | $ | 417,144 | ||||||||||||
|
Adjustments to reconcile net loss to net cash
used by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 0 | 10,038 | 9,984 | |||||||||||||||||||||
|
Beneficial conversion costs
|
0 | 0 | 0 | 0 | 0 | 0 | 6,250 | |||||||||||||||||||||
|
Amortization of prepaid expenses
|
0 | 0 | 0 | 0 | 0 | 0 | 53,000 | |||||||||||||||||||||
|
Loss on investments, net
|
38,483 | 640 | 19,813 | 20,557 | 247,554 | 106,391 | 3,609 | |||||||||||||||||||||
|
Loss on settlements of debts
|
0 | 0 | 0 | 0 | 0 | 0 | 90,863 | |||||||||||||||||||||
|
Gain on settlements of debts
|
0 | (407,000 | ) | (146,159 | ) | (430,988 | ) | (113,652 | ) | (613,568 | ) | (1,141,497 | ) | |||||||||||||||
|
Common stock issued for settlements
|
0 | 0 | 0 | 0 | 0 | 39,667 | 0 | |||||||||||||||||||||
|
Common stock issued for services
|
0 | 0 | 0 | 0 | 0 | 10,000 | 115,040 | |||||||||||||||||||||
|
Loss from discontinued operations
|
0 | 0 | 0 | 0 | 0 | 0 | 41,824 | |||||||||||||||||||||
|
(Increase) decrease in other assets
|
0 | 0 | 0 | 0 | 0 | 1,231 | 367 | |||||||||||||||||||||
|
(Increase) decrease in accounts receivable
|
0 | 0 | 0 | 0 | 0 | 12,753 | 0 | |||||||||||||||||||||
|
Increase (decrease) in accounts payable
|
11,942 | 10,371 | 0 | (547 | ) | (92,886 | ) | (95,051 | ) | 70,690 | ||||||||||||||||||
|
Increase (decrease) in Accrued Expenses
|
36,577 | 26,883 | 25,855 | 25,855 | 227,034 | (377,184 | ) | 111,364 | ||||||||||||||||||||
|
Increase (decrease) in Judgments Payable
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
Net Cash Used in Operating Activities
|
2,964 | 28,267 | (1,424 | ) | (65 | ) | (140,915 | ) | (391,196 | ) | (221,362 | ) | ||||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||||||
|
Funds received from common stock
|
||||||||||||||||||||||||||||
|
investments and note conversions to stock
|
0 | 0 | 0 | 0 | 67,179 | 90,953 | 0 | |||||||||||||||||||||
|
Purchase of investments
|
0 | 0 | 0 | 0 | 0 | 0 | (37,735 | ) | ||||||||||||||||||||
|
Funds received from investments
|
0 | 0 | 0 | 0 | 0 | 0 | 200,000 | |||||||||||||||||||||
|
Increase in investments
|
0 | 0 | 0 | 0 | 0 | 0 | (85,000 | ) | ||||||||||||||||||||
|
Retirement of preferred shares
|
0 | 0 | 0 | 0 | 0 | (5,153 | ) | 0 | ||||||||||||||||||||
|
Receipts of investment disbursements
|
0 | 0 | 0 | 0 | 371,946 | 34,328 | 134,176 | |||||||||||||||||||||
|
Net Cash Provided (Used) in Investing Activities
|
0 | 0 | 0 | 0 | 439,125 | 120,128 | 211,441 | |||||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||||||
|
Repayment of notes payable
|
0 | 0 | 0 | 0 | (220,000 | ) | 0 | (38,036 | ) | |||||||||||||||||||
|
Net Proceeds from borrowings
|
0 | 0 | 0 | 0 | 83,500 | 261,450 | 30,536 | |||||||||||||||||||||
|
Proceeds from subscriptions payable
|
0 | 0 | 0 | 0 | (27,804 | ) | 0 | 10,000 | ||||||||||||||||||||
|
Distributions on notes receivable
|
0 | 0 | 0 | 0 | 0 | 0 | (79,228 | ) | ||||||||||||||||||||
|
Receipts of payments on notes receivable
|
0 | 0 | 0 | 0 | 0 | 0 | 66,475 | |||||||||||||||||||||
|
Net Payments on judgements payable
|
0 | 0 | 0 | 0 | (136,263 | ) | 0 | 0 | ||||||||||||||||||||
|
Receipt of subscription receivable
|
0 | 0 | 0 | 0 | 0 | 10,500 | 22,500 | |||||||||||||||||||||
|
Net Cash Provided by Financing Activities
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (300,567 | ) | $ | 271,950 | $ | 12,247 | |||||||||||||
|
NET DECREASE IN CASH
|
$ | 2,964 | $ | 28,267 | $ | (1,424 | ) | $ | (65 | ) | $ | (2,357 | ) | $ | 882 | $ | 2,326 | |||||||||||
|
CASH, BEGINNING OF YEAR
|
28,378 | 111 | 1,535 | 1,600 | 3,957 | 3,075 | 749 | |||||||||||||||||||||
|
CASH, END OF YEAR
|
$ | 31,342 | $ | 28,378 | $ | 111 | $ | 1,535 | $ | 1,600 | $ | 3,957 | $ | 3,075 | ||||||||||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||||||||||||||||||
|
Interest paid
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 13,530 | $ | 472 | ||||||||||||||
|
Income taxes paid
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES
|
||||||||||||||||||||||||||||
|
Common stock issued in conversion of debts and interest
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 32,179 | $ | 72,900 | $ | 819,696 | ||||||||||||||
|
Common stock issued for services
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 10,000 | $ | 115,040 | ||||||||||||||
|
Common Stock Issued on debt conversions
|
||||||||||||||||||||||||||||
|
Common stock issued for subscriptions
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (27,804 | ) | $ | 10,500 | $ | 22,500 | |||||||||||||
|
Common stock issued for settlements
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 39,667 | $ | 0 | ||||||||||||||
|
Common stock issued for prepaid services
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 56,000 | ||||||||||||||
|
Additional
|
Subscriptions
|
|||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid in
|
(Receivable)
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Payable
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance 31-Dec-02
|
515,300 | $ | 5,153 | 24,089,208 | $ | 24,090 | $ | 12,794,424 | $ | 0 | $ | (16,276,919 | ) | (3,453,252 | ) | |||||||||||||||||
|
Common stock issued on conversion of debt
|
0 | 0 | 5,000,000 | 5,000 | 68,511 | 0 | 0 | 73,511 | ||||||||||||||||||||||||
|
Common stock issued for services rendered
|
0 | 0 | 2,259,000 | 2,259 | 106,780 | 0 | 0 | 109,039 | ||||||||||||||||||||||||
|
Common shares issued for services and prepaid services
|
0 | 0 | 6,000,000 | 6,000 | 56,000 | (56,000 | ) | 0 | 6,000 | |||||||||||||||||||||||
|
Common stock issued as payment of debts
|
0 | 0 | 9,635,680 | 9,635 | 239,025 | 0 | 0 | 248,660 | ||||||||||||||||||||||||
|
Common stock issued as settlement of debts
|
0 | 0 | 24,240,000 | 24,240 | 473,280 | 0 | 0 | 497,520 | ||||||||||||||||||||||||
|
Common stock issued for subscriptions receivable
|
0 | 0 | 4,550,000 | 4,550 | 17,950 | (22,500 | ) | 0 | 0 | |||||||||||||||||||||||
|
Dividend accrual
|
0 | 0 | 0 | 0 | (30,920 | ) | 0 | 0 | (30,920 | ) | ||||||||||||||||||||||
|
Beneficial conversion feature on convertible debt
|
0 | 0 | 0 | 0 | 6,250 | 0 | 0 | 6,250 | ||||||||||||||||||||||||
|
Cash received on subscriptions receivable
|
0 | 0 | 0 | 0 | 0 | 22,500 | 0 | 22,500 | ||||||||||||||||||||||||
|
Amortization of prepaid services
|
0 | 0 | 0 | 0 | 0 | 53,000 | 0 | 53,000 | ||||||||||||||||||||||||
|
Cash received on subscriptions payable
|
0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 10,000 | ||||||||||||||||||||||||
|
Net income for the year ended December 31, 2003
|
0 | 0 | 0 | 0 | 0 | 0 | 417,144 | 417,144 | ||||||||||||||||||||||||
|
Balance 31-Dec-03
|
515,300 | $ | 5,153 | 75,773,888 | $ | 75,774 | $ | 13,731,300 | $ | 7,000 | $ | (15,859,775 | ) | $ | (2,040,548 | ) | ||||||||||||||||
|
Additional
|
Subscriptions
|
|||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid in
|
(Receivable)
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Payable
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance 31-Dec-03
|
515,300 | $ | 5,153 | 75,773,888 | $ | 75,774 | $ | 13,731,300 | $ | 7,000 | $ | (15,859,775 | ) | $ | (2,040,548 | ) | ||||||||||||||||
|
Common stock issued on conversion of debt
|
0 | 0 | 29,951,853 | 29,952 | 42,948 | 0 | 0 | 72,900 | ||||||||||||||||||||||||
|
Common stock issued for services rendered
|
0 | 0 | 500,000 | 500 | 9,500 | 0 | 0 | 10,000 | ||||||||||||||||||||||||
|
Retirement of Preferred Stock Shares
|
(515,300 | ) | (5,153 | ) | 0 | 0 | 5,153 | 0 | 0 | 0 | ||||||||||||||||||||||
|
Common stock issued Capital Contributions
|
0 | 0 | 833,333 | 833 | 1,667 | 0 | 0 | 2,500 | ||||||||||||||||||||||||
|
Common stock issued as settlement of debts
|
0 | 0 | 4,666,667 | 4,667 | 35,000 | 0 | 0 | 39,667 | ||||||||||||||||||||||||
|
Common stock issued for subscriptions receivable
|
0 | 0 | 5,000,000 | 5,000 | 6,000 | 10,500 | 0 | 21,500 | ||||||||||||||||||||||||
|
Adjustment per Company
|
0 | 0 | (264,101 | ) | (264 | ) | (336 | ) | 0 | 0 | (600 | ) | ||||||||||||||||||||
|
Net income for the year ended December 31, 2004
|
0 | 0 | 0 | 0 | 0 | 0 | 514,527 | 514,527 | ||||||||||||||||||||||||
|
Balance 31-Dec-04
|
0 | $ | 0 | 116,461,640 | $ | 116,462 | $ | 13,831,232 | $ | 17,500 | $ | (15,345,248 | ) | $ | (1,380,054 | ) | ||||||||||||||||
|
Additional
|
Subscriptions
|
|||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid in
|
(Receivable)
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Payable
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance 31-Dec-04
|
0 | $ | 0 | 116,461,640 | $ | 116,462 | $ | 13,831,232 | $ | 17,500 | $ | (15,345,248 | ) | $ | (1,380,054 | ) | ||||||||||||||||
|
Common stock issued on conversion of debt
|
0 | 0 | 14,289,743 | 14,290 | 17,889 | 0 | 0 | 32,179 | ||||||||||||||||||||||||
|
Common stock issued Capital Contributions
|
0 | 0 | 3,888,888 | 3,889 | 31,088 | 0 | 0 | 34,977 | ||||||||||||||||||||||||
|
Common stock issued for subscriptions receivable
|
0 | 0 | 5,833,334 | 5,833 | (5,000 | ) | (20,500 | ) | 0 | (19,667 | ) | |||||||||||||||||||||
|
Cash received on subscriptions receivable
|
0 | 0 | 0 | 0 | 0 | (7,304 | ) | 0 | (7,304 | ) | ||||||||||||||||||||||
|
Net income for the year ended December 31, 2005
|
0 | 0 | 0 | 0 | 0 | 0 | (408,965 | ) | (408,965 | ) | ||||||||||||||||||||||
|
Balance 31-Dec-05
|
0 | $ | 0 | 140,473,605 | $ | 140,474 | $ | 13,875,209 | $ | (10,304 | ) | $ | (15,754,213 | ) | $ | (1,748,834 | ) | |||||||||||||||
|
Additional
|
Subscriptions
|
|||||||||||||||||||||||
|
Common Stock
|
Paid in
|
(Receivable)
|
Accumulated
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Payable
|
Deficit
|
Total
|
|||||||||||||||||||
|
Balance 31-Dec-05
|
140,473,605 | $ | 140,474 | $ | 13,875,209 | $ | (10,304 | ) | $ | (15,754,213 | ) | (1,748,834 | ) | |||||||||||
|
Net income for the year ended December 31, 2006
|
0 | 0 | 0 | 0 | 385,058 | 385,058 | ||||||||||||||||||
|
Balance 31-Dec-06
|
140,473,605 | 140,474 | 13,875,209 | (10,304 | ) | (15,369,155 | ) | (1,363,776 | ) | |||||||||||||||
|
Net income for the year ended December 31, 2007
|
0 | 0 | 0 | 0 | 99,067 | 99,067 | ||||||||||||||||||
|
Balance 31-Dec-07
|
140,473,605 | 140,474 | 13,875,209 | (10,304 | ) | (15,270,088 | ) | (1,264,709 | ) | |||||||||||||||
|
Net income for the year ended December 31, 2008
|
0 | 0 | 0 | 0 | 397,373 | 397,373 | ||||||||||||||||||
|
Balance 31-Dec-08
|
140,473,605 | 140,474 | 13,875,209 | (10,304 | ) | (14,872,715 | ) | (867,336 | ) | |||||||||||||||
|
Net income for the year ended December 31, 2009
|
0 | 0 | 0 | 0 | (84,038 | ) | (84,038 | ) | ||||||||||||||||
|
Balance 31-Dec-09
|
140,473,605 | $ | 140,474 | $ | 13,875,209 | $ | (10,304 | ) | $ | (14,956,753 | ) | (951,374 | ) | |||||||||||
|
·
|
Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
·
|
Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability; either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
·
|
Level 3—Inputs that are both significant to the fair value measurement and unobservable.
|
|
|
·
|
the investee’s revenue and earnings trends relative to predefined milestones and overall business prospects;
|
|
|
·
|
When events or changes in circumstances indicate that long-lived assets other than goodwill may be impaired, an evaluation is performed to determine if a write-down to fair value is required. When an asset is classified as held for sale, the asset's book value is evaluated and adjusted to the lower of its carrying amount or fair value less cost to sell. In addition, depreciation and amortization ceases while it is classified as held for sale.
|
|
|
·
|
the general market conditions in the investee’s industry or geographic area, including regulatory or economic changes;
|
|
|
·
|
factors related to the investee’s ability to remain in business, such as the investee’s liquidity, debt ratios, and the rate at which the investee is using its cash; and
|
|
|
·
|
the investee’s receipt of additional funding at a lower valuation. If an investee obtains additional funding at a valuation lower than our carrying amount or a new round of equity funding is required for the investee to remain in business, and the new round of equity does not appear imminent, it is presumed that the investment is other than temporarily impaired, unless specific facts and circumstances indicate otherwise.
|
|
Description
|
Estimated Useful Life
|
|
|
Furniture and fixtures
|
5 to 7 years
|
|
|
Computers and software
|
5 years
|
|
|
Automobiles
|
|
5 years
|
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
Net Income (Loss)
|
$ | (84,038 | ) | $ | 397,374 | $ | 99,067 | $ | 385,058 | $ | (408,965 | ) | $ | 514,527 | $ | 417,144 | ||||||||||||
|
Weighted-average common shares outstanding basic:
|
||||||||||||||||||||||||||||
|
Weighted-average common stock
|
140,473,605 | 140,473,605 | 140,473,605 | 140,473,605 | 137,752,238 | 102,168,959 | 41,450,802 | |||||||||||||||||||||
| Equivalents | ||||||||||||||||||||||||||||
|
Stock options
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Warrants
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Convertible Notes
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Weighted-average common shares outstanding- diluted
|
140,473,605 | 140,473,605 | 140,473,605 | 140,473,605 | 137,752,238 | 102,168,959 | 41,450,802 | |||||||||||||||||||||
|
December 31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||
|
Deferred tax assets:
|
||||||||||||||||||||||||||||
|
NOL Carryover
|
14,320,387 | 14,717,761 | 14,816,828 | 15,201,886 | 14,792,921 | 15,307,448 | 14,876,820 | |||||||||||||||||||||
|
Adjusted Taxable Income
|
-84038 | 397374 | 99067 | 385058 | -408965 | 514527 | -430628 | |||||||||||||||||||||
|
Valuation allowance
|
0 | -397374 | -99067 | -385058 | 0 | -514527 | 0 | |||||||||||||||||||||
|
Net deferred tax asset
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
For the Year Ended December 31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||
|
Furniture and fixtures
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,559 | $ | 3,559 | ||||||||||||||
|
Computers and software
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 32,669 | 32,669 | |||||||||||||||||||||
|
Other equipment
|
400 | 400 | 400 | 400 | 400 | 20,000 | 20,000 | |||||||||||||||||||||
| 3,900 | 3,900 | 3,900 | 3,900 | 3,900 | 56,228 | 56,228 | ||||||||||||||||||||||
|
Accumulated depreciation
|
3,900 | 3,900 | 3,900 | 3,900 | 3,900 | 46,190 | 36,152 | |||||||||||||||||||||
|
Current depreciation expense
|
0 | 0 | 0 | 0 | 0 | 10,038 | 10,038 | |||||||||||||||||||||
| 3,900 | 3,900 | 3,900 | 3,900 | 3,900 | 56,228 | 46,190 | ||||||||||||||||||||||
|
Net fixed assets
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 10,038 | ||||||||||||||
|
As at December 31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||
|
Note payable at 5%, secured by an assignment of partnership cash, interest payable quarterly, principal due January 1, 2007, convertible to common stock. Resettled as part of the Peacock Note in 2008.
|
$ | 0 | $ | 0 | $ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | ||||||||||||||
|
Note payable at variable rate (18.0% at December 31, 2000) collateralized by deed of trust on real property. Lump sum payment was due May 21, 1999, currently in default. Both general partners since deceased. Note written off in 2006
|
0 | 0 | 0 | 0 | 86,854 | 86,854 | 86,854 | |||||||||||||||||||||
|
Note payable at 10%, secured by deed of trust, due March 31, 1996, currently in default. Developer of project investor since retired. Note written off in 2006
|
0 | 0 | 0 | 0 | 65,000 | 65,000 | 65,000 | |||||||||||||||||||||
|
Funds on demend note borrowed from a related entity, with zero stated interest and written off in 2005
|
0 | 0 | 0 | 0 | 0 | 20,000 | 20,000 | |||||||||||||||||||||
|
Debentures at 10%, unsecured, were to be convertible into common shares at the option of the holder, all debentures were resettled as part of the Peacock note in 2008.
|
0 | 0 | 139,583 | 139,583 | 139,583 | 139,583 | 139,583 | |||||||||||||||||||||
|
Debentures at 10%, unsecured, were to be convertible into common shares at the option of the holder, all debentures are currently in default.
|
10,383 | 10,383 | 10,383 | 10,383 | 10,383 | 29,500 | 25,000 | |||||||||||||||||||||
|
Peacock Settlement Note of 2008 resettled three existing notes as stated on November 26, 2008 with a simple interest rate oof 3% per annum. Note holder has right on 30 days written notice to demand stock totaling no more than 9.9% of total outstanding shares current and not allowing cumulative total to exceed 30% adjusting with new issuance for dilutive purposes.
|
357,430 | 357,430 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
Peacock Family Trust debentures issued during 2004 with a stated interest rate of 10% per annum. all debentures were resettled as part of the Peacock note in 2008.
|
0 | 0 | 125,000 | 125,000 | 125,000 | 125,000 | 0 | |||||||||||||||||||||
|
Convertible note from a related party dated June 28, 2004 with a stated rate of 10% per annum payable quarterly. The holder has the right to convert upon written request at 80% of market of the five previous trading days of the conversion request.
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 0 | |||||||||||||||||||||
|
Hannesman secured demand note used for working capital purposes with interest at 3% per annum, and paid in cash during 2005 from Canyon Shadows LLC investment refinance
|
0 | 0 | 0 | 0 | 0 | 200,000 | 200,000 | |||||||||||||||||||||
|
Convertible note payable, accrues with an interest at a Rate of 6.0% per annum, two-year term. Currently in default.
|
42,988 | 42,988 | 42,988 | 42,988 | 42,988 | 0 | 0 | |||||||||||||||||||||
|
Short term unsecured working capital demand notes, with no stated interest rate of return which were acquired by the company during 2004 and written off during 2005, due to inability of the company to repay or settle the debts.
|
0 | 0 | 0 | 0 | 0 | 19,450 | 10,000 | |||||||||||||||||||||
|
Short term unsecured working capital demand notes, with no stated interest rate of return which were acquired by the company during 2004 and written off during 2006, due to inability of the company to repay or settle the debts.
|
0 | 0 | 0 | 0 | 92,500 | 92,500 | 0 | |||||||||||||||||||||
|
Virginia Roberts investment was originally stated as Minority Interest investment in 2003 financials, was reclassed in 2004 to secured demand note against Canyon Shadows Investment and entitled note holder to 21% if Investment distributions at no less than $5,000 per quarter.
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 0 | |||||||||||||||||||||
|
Total Notes Payable
|
640,801 | 640,801 | 1,047,954 | 1,047,954 | 1,292,308 | 1,507,887 | 1,046,437 | |||||||||||||||||||||
|
Less Current Portion
|
640,801 | 640,801 | 1,047,954 | 1,047,954 | 1,292,308 | 1,507,887 | 521,437 | |||||||||||||||||||||
|
Long Term Notes Payable
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 525,000 | ||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||
|
Net Income(Loss)
|
$ | (84,038 | ) | $ | 397,374 | $ | 99,067 | $ | 385,058 | $ | (408,965 | ) | $ | 514,527 | $ | 417,144 | ||||||||||||
|
Net Investment Value End of Period
|
$ | (951,374 | ) | $ | (867,336 | ) | $ | (1,264,709 | ) | $ | (1,363,776 | ) | $ | (1,748,834 | ) | $ | (1,380,054 | ) | $ | (1,840,548 | ) | |||||||
|
Weighted-average common shares outstanding basic:
|
140,473,605 | 140,473,605 | 140,473,605 | 140,473,605 | 137,752,238 | 102,168,959 | 41,450,802 | |||||||||||||||||||||
|
Beginning of period Net Asset Value
|
(0.006 | ) | (0.009 | ) | (0.010 | ) | (0.013 | ) | (0.014 | ) | (0.044 | ) | (0.194 | ) | ||||||||||||||
|
Income from Net Investment operations Income(Loss)
|
(0.000 | ) | 0.000 | (0.000 | ) | 0.000 | 0.000 | (0.002 | ) | (0.010 | ) | |||||||||||||||||
|
Net Losses Securities (realized & unrealized)
|
- | - | - | - | (0.001 | ) | (0.000 | ) | - | |||||||||||||||||||
|
Total from investment operations
|
(0.000 | ) | 0.000 | (0.000 | ) | 0.000 | (0.001 | ) | (0.002 | ) | (0.010 | ) | ||||||||||||||||
|
Other Increases(Decreases)
|
(0.001 | ) | 0.003 | 0.001 | 0.003 | 0.002 | 0.032 | 0.160 | ||||||||||||||||||||
|
End of period Net Asset Value
|
(0.007 | ) | (0.006 | ) | (0.009 | ) | (0.010 | ) | (0.013 | ) | (0.014 | ) | (0.044 | ) | ||||||||||||||
|
NAME
|
AGE
|
POSITION
|
||
|
J. Michael King
|
73
|
Interim President/CFO
|
||
|
Donna Steward
|
69
|
Director
|
||
|
Charles Snipes
|
89
|
Director
|
||
|
Robert McCoy
|
69
|
Director
|
|
SUMMARY COMPENSATION TABLE
|
|||||||||
|
NAME AND
|
POSITIONYEAR
|
||||||||
|
PRINCIPAL
|
COMPENSATION
|
ANNUAL
|
LONG TERM COMPENSATION
|
||||||
|
J. Michael King
|
2005 -2009 | $ | 18,000 |
5,250,000 shares of common stock (1)(2)
|
|||||
|
Interim President/CFO
|
|||||||||
|
NAME AND ADDRESS OF
|
AMOUNT OF
|
PERCENT OF
|
||||
|
TITLE OF CLASS
|
BENEFICIAL OWNER
|
BENEFICIAL OWNERSHIP
|
CLASS
|
|||
|
Common Stock
|
J. Michael King
|
10,550,000
|
7.30%
|
|||
|
3887 Pacific Street
|
||||||
|
Las Vegas, NV 89121
|
||||||
|
Common Stock
|
Donna Steward
|
2,300,000
|
*
|
|||
|
3887 Pacific Street
|
||||||
|
Las Vegas, NV 89146
|
||||||
|
Common Stock
|
Charles Snipes
|
1,800,000
|
*
|
|||
|
3887 Pacific Street
|
||||||
|
Las Vegas, NV 89146
|
||||||
|
Common Stock
|
Robert McCoy
|
1,750,000
|
*
|
|||
|
3887 Pacific Street
|
||||||
|
Las Vegas, NV 89142
|
||||||
|
Common Stock (all officers and
directors as a group-4 persons)
|
16,400,000
|
11.36%
|
|
July 22, 2011
|
|
|
|
|
||
|
|
||
|
August 4, 2011 Item 5. Terminations of Registrant's Directors
|
||
|
EXHIBIT
|
|
|
NO.
|
DESCRIPTION
|
|
ARTICLES OF INCORPORATION AND BY-LAWS
|
|
|
3(i)
|
* Articles of Incorporation as amended
|
|
3(vi)
|
* Bylaws
|
|
CERTIFICATIONS
|
|
|
31.1
|
Rule 13a-14(a) Sarbanes-Oxley Sec. 302 certifications of Principal Executive Officer and Chief Financial Officer
|
|
32.1
|
Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
Broadleaf Capital Partners, Inc.
|
|
/s/ J. Michael King
|
|
Interim President/CFO
|
|
Signature
|
Title
|
Date
|
||
|
/s/ J. Michael King
|
Interim President/ CFO,
|
September 8, 2011
|
||
|
J. Michael King
|
||||
|
/s/Donna Steward
|
Director
|
September 8, 2011
|
||
|
Donna Steward
|
||||
|
/s/ Charles Snipes
|
Director
|
September 8, 2011
|
||
|
Charles Snipes
|
||||
|
/s/ Robert McCoy
|
Director
|
September 8, 2011
|
||
|
Robert McCoy
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|