These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
86-0490034
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
201 S. Laurel
|
|
|
Luling, TX
|
78648
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class:
Common Stock, $.001 par value
|
Name of each exchange on which registered:
N/A
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Smaller Reporting Company
|
[x]
|
|
Year Ended December 31, 2014
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.006 | 0.004 | ||||||
|
Quarter 2
|
0.011 | 0.003 | ||||||
|
Quarter 3
|
1.000 | 0.003 | ||||||
|
Quarter 4
|
1.000 | 0.120 | ||||||
|
Year Ended December 31, 2013
|
||||||||
|
High
|
Low
|
|||||||
|
Quarter 1
|
0.031 | 0.003 | ||||||
|
Quarter 2
|
0.005 | 0.003 | ||||||
|
Quarter 3
|
0.005 | 0.002 | ||||||
|
Quarter 4
|
0.008 | 0.003 | ||||||
|
o
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
|
o
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
|
o
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
NAME
|
AGE
|
POSITION
|
|
Craig Crawford
|
61
|
President, Chief Executive Officer, Chief Financial Officer
and Director
|
|
Tommie J. Morgan
|
73
|
Secretary and Director
|
|
Name and
Principal
Position
|
Year
Ended
|
Salary
$
|
Bonus
$
|
Stock
Awards
$
|
Option
Awards
$
|
Non-Equity
Incentive Plan
Compensation
$
|
Non-qualified
Deferred
Compensa-tion
Earnings
$
|
All Other
Compen-sation
$
|
Total
$
|
||||||||||||||||||
|
J. Michael King,
|
2013
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
9,000
|
||||||||||||||||||
|
Former President
|
2014
|
12,329
|
12,239
|
||||||||||||||||||||||||
|
Donna Steward
|
2013
|
n/a
|
|||||||||||||||||||||||||
|
Former
Secretary
|
2014
|
6,819
|
6,819
|
||||||||||||||||||||||||
|
Craig Crawford
|
2014
|
|
6,634
|
-
|
-
|
6,634
|
|||||||||||||||||||||
|
CEO, President, and CFO
|
2013
|
-
|
-
|
-
|
-
|
n/a
|
-
|
-
|
|||||||||||||||||||
|
Name
|
Number of Securities
Underlying
Unexercised
Options #
Exercisable
|
Number of Unexercisable
Options
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
Number
of Shares
or Units
of Stock
Not Vested
|
Market
Value of
Shares
or Units
Not Vested
|
Equity
Incentive
Plan Awards:
Number of Unearned
Shares,
Units or
Other Rights
Not Vested
|
Value of
Unearned
Shares,
Units or
Other Rights
Not Vested
|
|||||||||||||||||||||||||||
|
J. Michael King,
Former President
|
-
|
-
|
-
|
-
|
n/a
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Donna Steward,
Former
Secretary
|
n/a
|
|||||||||||||||||||||||||||||||||||
|
Craig Crawford
CEO, President, and CFO
|
-
|
-
|
-
|
-
|
n/a
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights (a)
|
Weighted-average exercise
price of outstanding options,
warrants and rights (b)
|
Number of securities
remaining available for
future issuance under equity compensation (excluding
securities reflected in column
(a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
-
|
-
|
-
|
|||||||||
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
|
Total
|
-
|
-
|
-
|
|||||||||
| Class Type |
Beneficial Owner
Name and Address
|
Amount of
Ownership
|
Percentage
Ownership
|
| Officers and Directors | |||
|
Common Stock
|
Craig Crawford
President, Chief Financial Officer and Director (1)
|
18,812 shares
|
1.2%
|
|
Common Stock
|
Tommie J. Morgan
Secretary and Director (1)
|
-0- shares
|
0%
|
|
Common Stock
|
All Officer and Directors as a Group – 2 members
|
18,812 shares
|
1.2%
|
|
5% Shareholders
|
|||
|
Common Stock
|
J. Michael King
3887 Pacific Street
Las Vegas, NV 89146
|
162,465 shares
|
10.7%
|
|
Common Stock
|
Litigation Capital, Inc.
1062 Indiantown Road
Suite 400
Jupiter, FL 33477
|
137,335 shares
|
9.1%
|
|
Common Stock
|
Donna Steward
2911 S. Santa Fe
San Marcos, CA 92069
|
77,077 shares
|
5.1%
|
|
Series B Preferred
|
Litigation Capital, Inc.
1062 Indiantown Road
Suite 400
Jupiter, FL 33477
|
300,000 shares
|
100%
|
|
Series C Preferred
|
Texas Gulf Oil & Gas, Inc.
123 No. Post Oak Lane
Suite 440
Houston, TX 77024
|
900 shares
|
100%
|
|
(1)
|
The address is: c/o EnergyTEK Corp., 201 S. Laurel, Luling, TX 78648.
|
|
Exhibit No.
|
Description
|
Location
|
|
|
2.1
|
Purchase Agreement between the
Company and Texas Gulf Oil & Gas, Inc. dated March 31, 2014.
|
Incorporated by reference Exhibit 2.1 to the
Company’s Current Report on Form 8-K
filed with the SEC on April 4, 2014.
|
|
|
2.2
|
Purchase Agreement between the Company and Litigation Capital, Inc. dated March 31, 2014.
|
Incorporated by reference to Exhibit 2.2 to the
Company’s Current Report on Form 8 filed with
the SEC on April 4, 2014.
|
|
|
2.3
|
Share Exchange Agreement between
the Company and Texas Gulf Oil &
Gas, Inc. May 21, 2014,
|
Incorporated by reference to Exhibit 2.3 to the
Company’s Current Report on Form 8-K filed
with the SEC on April 4, 2014.
|
|
|
3.1
|
Articles of Incorporation of the Company, as amended.
|
Filed herewith.
|
|
|
3.2
|
Bylaws of the Company
|
Filed herewith.
|
|
|
4.1
|
Certificate of Designation of Series A Convertible Preferred Stock filed with the Nevada Secretary of State on March 31, 2014.
|
Incorporated by reference to Exhibit 4.1 of the
Company’s Current Report on Form 8-K filed
with the SEC on April 4, 2014 (subsequently
amended and restated).
|
|
|
4.2
|
Certificate of Designation of Series B Convertible Preferred Stock filed with the Nevada Secretary of State on March 31, 2014.
|
Incorporated by reference to Exhibit 4.2 of the
Company’s Current Report on Form 8-K filed
with the SEC on March 31, 2014.
|
|
|
4.3
|
Certificate of Amendment to Certificate
of Designations of Series A Convertible Preferred Stock filed with the Nevada
Secretary of State on April 29, 2014.
|
Incorporated by reference to Exhibit 4.2 to
the Company’s Quarterly Report on Form
8-K for the period ended March 31, 2014,
filed with the SEC on May 2, 2014.
|
|
|
4.4
|
Certificate of Designation of Series C Convertible Preferred Stock filed with the Nevada Secretary of State on May 20, 2014.
|
Incorporated by reference to Exhibit 4.1 of the
Company’s Annual Report on Form 8-K filed
with the SEC on May 28, 2014 (subsequently
corrected and amended).
|
|
|
4.5
|
Certificate of Correction to Certificate
of Designations of the Series C
Convertible Preferred Stock filed with
the Nevada Secretary of State on
May 22, 2014.
|
Provided herewith.
|
|
|
4.6
|
Certificate of Amendment to Certificate
of Certificate of Designations of the
Series C Convertible Preferred Stock
filed with the Nevada Secretary of
State on September 19, 2014.
|
Provided herewith.
|
|
|
4.7
|
Certificate of Amendment to Certificate
of Certificate of Designations of the
Series C Convertible Preferred Stock
filed with the Nevada Secretary of
State on January 7, 2015.
|
Incorporated by reference to Exhibit 3.1
to the Company’s Current Report on
Form 8-K filed with the SEC on January
9, 2015.
|
|
|
10.1
|
Joint Venture Agreement between the Company and Wagley Offshore-Onshore, Inc. dated January 6, 2015.
|
Incorporated by reference to Exhibit 1.1 to
the Company’s Current Report on Form
8-K filed with the SEC on January
9, 2015.
|
|
|
10.2
|
Limited Liability Company Operating Agreement for Wagley-EnergyTEK LLC by and between the Company and
Wagley Offshore-Onshore, Inc. dated
January 6, 2015.
|
Incorporated by reference to Exhibit 1.1 to
the Company’s Current Report on Form
8-K filed with the SEC on January 9, 2015.
|
|
|
|
|||
|
21
|
List of Subsidiaries of the Company
|
Provided herewith.
|
|
|
31.1
|
Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Provided herewith
|
|
|
31.2
|
Certifications of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Provided herewith
|
|
|
32.1
|
Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Provided herewith
|
|
|
32.2
|
Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Provided herewith
|
|
101
|
The following financial information from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements.
|
Provided herewith
|
|
ENERGYTEK CORP.
|
|||
|
Date:
March 30, 2015
|
|||
|
By:
|
/s/ Craig Crawford
|
||
|
Craig Crawford
|
|||
|
Chief Executive Officer & Principal
Executive Officer
|
|||
|
/s/ Craig Crawford
|
|||
|
Craig Crawford
|
|||
|
Chief Financial Officer & Principal
Financial Officer
|
|||
|
Signatures
|
Title
|
Date
|
||
|
/s/ Craig Crawford
|
Board Chairperson, Director
|
March 30, 2015
|
||
|
Craig Crawford
|
||||
|
/s/ Tommie J. Morgan
|
Director
|
March 30, 2015
|
||
|
Tommie J. Morgan
|
|
ENERGY TEK CORP.
|
||||||||
|
(FORMERLY BROADLEAF CAPITAL PARTNERS, INC. )
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
31-Dec-14
|
31-Dec-13
|
|||||||
|
"Audited"
|
"Audited"
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 923 | $ | 7,045 | ||||
|
Accounts receivable(net)
|
624 | 0 | ||||||
|
Notes receivable current portion
|
0 | 135,000 | ||||||
|
TOTAL CURRENT ASSETS
|
1,547 | 142,045 | ||||||
|
Notes Receivable - net of current portion
|
0 | 165,000 | ||||||
|
Property, plant and equipment, net
|
231,050 | 0 | ||||||
|
Intangible assets
|
1,085,144 | 0 | ||||||
|
Goodwill
|
256,000 | 0 | ||||||
|
TOTAL ASSETS
|
$ | 1,573,741 | $ | 307,045 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 59,186 | $ | 14,951 | ||||
|
Other current liabilities
|
31,096 | 0 | ||||||
|
Notes payable - current portion
|
135,000 | 0 | ||||||
|
Notes payable - related party
|
83,294 | 12,750 | ||||||
|
TOTAL CURRENT LIABILITIES
|
308,576 | 27,701 | ||||||
|
TOTAL LIABILITIES
|
308,576 | 27,701 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
||||||||
|
ENERGY TEK CORP. ("ENTK") SHAREHOLERS' EQUITY
|
||||||||
|
Preferred Stock 10,000,000 authorized all series: Series C $0.01 par value 900 shares
|
||||||||
|
issued and outstanding at December 31, 2014 and none at December 31, 2013
|
9 | 0 | ||||||
|
Series B $0.01 par value 300,000 shares issued and outstanding at December 31, 2014
|
||||||||
|
and none at December 31, 2013.
|
3,000 | 0 | ||||||
|
Common Stock 500,000,000 authorized at $0.001 par value; 1,508,367 and
|
||||||||
|
1,113,986 shares issued and outstanding December 31, 2014 and December 31, 2013.
|
1,508 | 1,114 | ||||||
|
Additional paid-in capital
|
22,695,464 | 14,307,491 | ||||||
|
Accumulated deficit
|
(21,389,496 | ) | (14,029,261 | ) | ||||
|
Less Treasury stock at cost (137,335 shares at $0.33)
|
(45,320 | ) | 0 | |||||
|
TOTAL EQUITY
|
1,265,165 | 279,344 | ||||||
|
TOTAL LIABILITIES, AND EQUITY
|
$ | 1,573,741 | $ | 307,045 | ||||
|
“The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
ENERGY TEK CORP.
|
||||||||
|
(FORMERLY BROADLEAF CAPITAL PARTNERS, INC.)
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
For the Years Ended
|
||||||||
|
31-Dec-14
|
31-Dec-13
|
|||||||
|
"Audited"
|
"Audited"
|
|||||||
|
REVENUES
|
$ | 42,094 | $ | 8,467 | ||||
|
COST OF SALES
|
20,084 | 0 | ||||||
|
GROSS PROFIT
|
22,010 | 8,467 | ||||||
|
OPERATING EXPENSES
|
417,003 | 36,543 | ||||||
|
NET INCOME(LOSS) FROM OPERATIONS
|
(394,993 | ) | (28,076 | ) | ||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Other Income
|
0 | 10,000 | ||||||
|
Impairment charge
|
(6,960,887 | ) | 0 | |||||
|
Realized Gain on Sale of Investment
|
0 | 139,050 | ||||||
|
Debt Forgiveness
|
0 | 46,871 | ||||||
|
Interest expense
|
(4,355 | ) | 0 | |||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(6,965,242 | ) | 195,921 | |||||
|
INCOME (LOSS) FROM CONTINUING
|
||||||||
|
OPERARION BEFORE INCOME TAXES
|
(7,360,235 | ) | 167,845 | |||||
|
Income taxes
|
0 | (9,451 | ) | |||||
|
NET INCOME (LOSS)
|
$ | (7,360,235 | ) | $ | 158,394 | |||
|
INCOME (LOSS) PER SHARE
|
||||||||
|
Basic Income (Loss) Per Share basic
|
(6.48 | ) | 0.14 | |||||
|
Basic Income (Loss) Per Share diluted
|
(0.08 | ) | 0.14 | |||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
||||||||
|
BASIC
|
1,135,896 | 1,113,986 | ||||||
|
DILUTED
|
92,935,896 | 1,113,986 | ||||||
|
“The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
ENERGY TEK CORP.
|
||||||||
|
(FORMERLY BROADLEAF CAPITAL PARTNERS, INC. )
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Years Ended
|
||||||||
|
31-Dec-14
|
31-Dec-13
|
|||||||
|
"Unaudited"
|
"Audited"
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss) from continuing operations
|
$ | (7,360,235 | ) | $ | 158,394 | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Depreciation
|
20,600 | 0 | ||||||
|
Impairment charge
|
6,960,887 | 0 | ||||||
|
Common stock issued as compensation
|
119,535 | 0 | ||||||
|
(Increase) decrease in accounts receivable
|
(624 | ) | 0 | |||||
|
Increase (decrease) in accounts payable /accrued expenses
|
43,171 | (36,870 | ) | |||||
|
Increase (decrease) in accrued interest
|
0 | (16,488 | ) | |||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(216,666 | ) | 105,036 | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
None
|
0 | 0 | ||||||
|
NET CASH PROVIDED (USED) IN INVESTING ACTIVITIES
|
0 | 0 | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Issuance of note receivable
|
5,000 | (175,000 | ) | |||||
|
Issuance of notes payable
|
135,000 | 12,750 | ||||||
|
Extinguishment of debt
|
0 | (30,383 | ) | |||||
|
Related party proceeds
|
70,544 | 0 | ||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
210,544 | (192,633 | ) | |||||
|
NET DECREASE IN CASH
|
(6,122 | ) | (87,597 | ) | ||||
|
CASH, BEGINNING OF PERIOD
|
7,045 | 94,642 | ||||||
|
CASH, END OF PERIOD
|
$ | 923 | $ | 7,045 | ||||
|
"The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
ENERGY TEK CORP.
|
||||||||
|
(FORMERLY BROADLEAF CAPITAL PARTNERS, INC. )
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
||||||||
|
For the Years Ended
|
||||||||
|
31-Dec-14
|
31-Dec-13
|
|||||||
|
"Unaudited"
|
"Unaudited"
|
|||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH
|
||||||||
|
FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 4,355 | $ | 684 | ||||
|
Income taxes paid
|
$ | 0 | $ | 0 | ||||
|
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
|
NON-CASH ACTIVITIES
|
||||||||
|
Preferred stock series B & C stock issued
|
||||||||
|
in purchase of acquisition assets
|
$ | 8,023,377 | $ | 0 | ||||
|
Common stock issued for services
|
$ | 67,630 | $ | 0 | ||||
|
Common stock exchanged for debt
|
$ | 74,158 | $ | 0 | ||||
|
Treasury stock issued for debt
|
$ | 45,320 | $ | 0 | ||||
|
"The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
ENERGY TEK CORP.
|
|||||||||||||||||||||||||||||||||
|
(FORMERLY BROADLEAF CAPITAL PARTNERS, INC. )
|
|||||||||||||||||||||||||||||||||
|
Consolidated Statements of Shareholders' Equity (Deficit)
|
|||||||||||||||||||||||||||||||||
|
For the years ended December 31, 2014 and 2013
|
|||||||||||||||||||||||||||||||||
|
"Audited"
|
|||||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Additional
|
|||||||||||||||||||||||||||||||
|
stock
|
stock
|
Treasury
|
Paid in
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||
|
Balance
|
31-Dec-12
|
0 | 0 | 1,113,986 | 1,114 | 0 | 14,307,491 | (14,187,655 | ) | 120,950 | |||||||||||||||||||||||
|
Net income for the year
|
|||||||||||||||||||||||||||||||||
|
ended December 31, 2013
|
0 | 0 | 0 | 0 | 0 | 0 | 158,394 | 158,394 | |||||||||||||||||||||||||
|
Balance
|
31-Dec-13
|
0 | 0 | 1,113,986 | 1,114 | 0 | 14,307,491 | (14,029,261 | ) | 279,344 | |||||||||||||||||||||||
|
Preferred stock issued for acquisitions
|
300,900 | 3,009 | 0 | 0 | 0 | 8,201,257 | 0 | 8,204,266 | |||||||||||||||||||||||||
|
Acquisition of treasury stock
|
0 | 0 | 0 | 0 | (45,320 | ) | 45,320 | 0 | 0 | ||||||||||||||||||||||||
|
Stock issued as Compensation
|
0 | 0 | 211,880 | 329 | 0 | 67,301 | 0 | 67,630 | |||||||||||||||||||||||||
|
Stock issued for debt
|
0 | 0 | 182,501 | 63 | 0 | 74,095 | 0 | 74,158 | |||||||||||||||||||||||||
|
Net income for the year
|
|||||||||||||||||||||||||||||||||
|
ended December 31, 2014
|
0 | 0 | 0 | 0 | 0 | 0 | (7,360,235 | ) | (7,360,235 | ) | |||||||||||||||||||||||
|
Balance
|
31-Dec-14
|
300,900 | $ | 3,009 | 1,508,367 | $ | 1,505 | $ | (45,320 | ) | 22,695,464 | $ | (21,389,496 | ) | $ | 1,265,165 | |||||||||||||||||
|
"The accompanying notes are an integral part of these consolidated financial Statements"
|
|||||||||||||||||||||||||||||||||
|
Buildings
|
40 years
|
|
Equipment
|
5-15 years
|
|
12/31/2014
|
12/31/2013
|
|||||||
|
Net Income (Loss)
|
$ | (7,360,235 | ) | $ | 158,394 | |||
|
Weighted-average common shares outstanding basic:
|
||||||||
|
Weighted-average common stock - Basic
|
1,135,896 | 1,113,986 | ||||||
|
Equivalents
|
||||||||
|
Stock options
|
- | - | ||||||
|
Convertible note Series B
|
1,800,000 | - | ||||||
|
Convertible note Series C
|
90,000,000 | - | ||||||
|
Weighted-average common stock - Diluted
|
92,935,896 | 1,113,986 | ||||||
|
Property, plant and equipment consist of the following:
|
||||||||
|
Equipment
|
$
|
247,750
|
$
|
0
|
||||
|
Computers and software
|
7,400
|
3500
|
||||||
|
Other equipment
|
400
|
400
|
||||||
|
Total property, plant and equipment
|
255,550
|
3900
|
||||||
|
Less:
|
||||||||
|
Accumulated depreciation
|
3,900
|
3900
|
||||||
|
Current depreciation expense
|
20,600
|
0
|
||||||
|
Total accumulated depreciation
|
24,500
|
3900
|
||||||
|
Net property, plant and equipment
|
$
|
231,050
|
$
|
0
|
||||
|
Intangible assets sonsist of:
|
||||||||
|
Goodwill
|
$
|
8,007,031
|
$
|
0
|
||||
|
Less:
|
||||||||
|
Impairment
|
6,665,887
|
0
|
||||||
|
Net intangible assets
|
$
|
1,341,144
|
$
|
0
|
||||
|
Notes payable consist of the following for the periods ended;
|
12/31/2014
|
12/31/2013
|
||||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
||||||||
| $ | 0 | $ | 9,000 | |||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
||||||||
| 0 | 3000 | |||||||
|
`
|
||||||||
|
Promissory note from a related party issued as working capital advances during 2014 with an interest rate stated at 0%. This note is due on demand.
|
||||||||
| 80,894 | 0 | |||||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
||||||||
| 0 | 750 | |||||||
|
Note dated June 22, 2014 with an interest rate stated at 4%. This note is convertible into 270,000 shares of common stock.
|
||||||||
| 135,000 | 0 | |||||||
|
|
||||||||
|
Total Notes Payable
|
215,894 | 12,750 | ||||||
|
Less Current Portion
|
215,894 | 12,750 | ||||||
|
Long Term Notes Payable
|
$ | 0 | $ | 0 | ||||
|
All are classified as short term by the Company. Accrued interest on these notes totaled.
|
$ | 0 | $ | 16,488 | ||||
|
Litigation
|
Texas
|
|||||||
|
Capital
|
Gulf Oil
|
|||||||
|
Corp.
|
& Gas
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | 45,727 | $ | 0 | ||||
|
Intangible assets
|
256,000 | 7,751,031 | ||||||
|
Equipment
|
0 | 45,650 | ||||||
|
Total Assets Purchased
|
$ | 301,727 | 7,796,681 | |||||
|
Components of purchase price
|
||||||||
|
Series C Preferred
|
$ | 0 | $ | 7,722,650 | ||||
|
Series B Preferred
|
300,727 | 0 | ||||||
|
Assumption of liabilities
|
1,000 | 74,031 | ||||||
|
Total purchase price
|
$ | 301,727 | $ | 7,796,681 | ||||
|
12/31/2014
|
12/31/2013
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Beginning NOL Carryover
|
$ | 13,177,333 | $ | 14,029,261 | ||||
|
Adjusted Taxable Income(loss)
|
(7,360,235 | ) | 851,928 | |||||
|
Valuation allowance
|
0 | 0 | ||||||
|
Ending NOL Carryover
|
20,537,568 | 13,177,333 | ||||||
|
Tax Benefit Carryforward
|
6,982,773 | 4,480,293 | ||||||
|
Valuation allowance
|
(6,982,773 | ) | (4,480,293 | ) | ||||
|
Net deferred tax asset
|
$ | 0 | $ | 0 | ||||
|
Net Valuation Allowance
|
$ | (6,982,773 | ) | $ | (4,480,293 | ) | ||
|
Segment Information
|
||||||||
|
12/31/2014
|
12/31/2013
|
|||||||
|
Revenue
|
||||||||
|
Oil service operations
|
$ | 39,720 | $ | 0 | ||||
|
Litigation
|
2,374 | 0 | ||||||
|
Total Revenue
|
$ | 42,094 | $ | 0 | ||||
|
12/31/2014
|
12/31/2013
|
|||||||
|
Cost of Sales
|
||||||||
|
Oil service operations
|
$ | 20,084 | $ | 0 | ||||
|
Litigation
|
0 | 0 | ||||||
|
|
||||||||
|
Total Cost of Sales
|
$ | 20,084 | $ | 0 | ||||
|
Operating Expenses
|
||||||||
|
Oil service operations
|
$ | 310,977 | $ | 0 | ||||
|
Litigation
|
36,399 | 0 | ||||||
|
|
||||||||
|
Total Operating Cost
|
$ | 347,376 | $ | 0 | ||||
|
12/31/2014
|
12/31/2013
|
|||||||
|
Net Operating Income(Loss)
|
||||||||
|
Oil service operations
|
$ | (273,341 | ) | $ | 0 | |||
|
Litigation
|
(34,025 | ) | 0 | |||||
|
|
||||||||
|
Total Net Operating Income(Loss)
|
$ | (307,366 | ) | $ | 0 | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|