These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
88-0490034
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
3887 Pacific Street
|
|
|
Las Vegas, Nevada
|
89121
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Yes
|
X
|
No
|
|
Yes
|
X
|
No
|
|
Yes
|
No
|
X
|
|
Consolidated Balance Sheets
|
||||||||
|
3/31/14
|
12/31/13
|
|||||||
|
"Unaudited"
|
"Audited"
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 51,242 | $ | 7,045 | ||||
|
Notes receivable current portion
|
130,000 | 135,000 | ||||||
|
TOTAL CURRENT ASSETS
|
181,242 | 142,045 | ||||||
|
Notes Receivable - net of current portion
|
165,000 | 165,000 | ||||||
|
Property, plant and equipment, net
|
45,650 | 0 | ||||||
|
Intangible assets
|
7,751,031 | 0 | ||||||
|
Goodwill
|
256,000 | 0 | ||||||
|
TOTAL ASSETS
|
$ | 8,398,923 | $ | 307,045 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 94,982 | $ | 14,951 | ||||
|
Accrued interest
|
510 | 0 | ||||||
|
Notes payable - current portion
|
17,250 | 12,750 | ||||||
|
TOTAL CURRENT LIABILITIES
|
112,742 | 27,701 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
112,742 | 27,701 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.( "BDLF")SHAREHOLERS' EQUITY
|
||||||||
|
Preferred Stock 10,000,000 authorized all series: Series A $0.01 par value 900 shares
|
||||||||
|
issued and outstanding at March 31, 2014 and none at December 31, 2013
|
9 | 0 | ||||||
|
Series B $0.01 par value 300,000 shares issued and outstanding at March 31, 2014
|
||||||||
|
and none at December 31, 2013.
|
3,000 | 0 | ||||||
|
Common Stock 250,000,000 authorized at $0.001 par value; 167,097,874
|
||||||||
|
shares issued and outstanding March 31, 2014 and December 31, 2013.
|
167,098 | 167,098 | ||||||
|
Additional paid-in capital
|
22,161,875 | 14,141,507 | ||||||
|
Accumulated deficit
|
(14,045,801 | ) | (14,029,261 | ) | ||||
|
TOTAL EQUITY
|
8,286,181 | 279,344 | ||||||
|
TOTAL LIABILITIES, AND EQUITY
|
$ | 8,398,923 | $ | 307,045 | ||||
|
Consolidated Statements of Operations
|
||||||||
|
For the Three Months Ended
|
||||||||
|
3/31/14
|
3/31/13
|
|||||||
|
"Unaudited"
|
"Unaudited"
|
|||||||
|
REVENUES
|
$ | 0 | $ | 10,377 | ||||
|
COST OF SALES
|
0 | 8,684 | ||||||
|
GROSS PROFIT
|
0 | 1,693 | ||||||
|
OPERATING EXPENSES
|
16,030 | 29,783 | ||||||
|
NET INCOME(LOSS) FROM OPERATIONS
|
(16,030 | ) | (28,090 | ) | ||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Realized Gain on Sale of Investment
|
0 | 8,467 | ||||||
|
Other Income
|
0 | 2,236 | ||||||
|
Interest expense
|
(510 | ) | (1,262 | ) | ||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(510 | ) | 9,441 | |||||
|
INCOME (LOSS) FROM CONTINUING
|
||||||||
|
OPERATION BEFORE INCOME TAXES
|
(16,540 | ) | (18,649 | ) | ||||
|
Income taxes
|
0 | 0 | ||||||
|
NET INCOME (LOSS)
|
$ | (16,540 | ) | $ | (18,649 | ) | ||
|
BASIC INCOME (LOSS) PER SHARE
|
||||||||
|
Basic Income(Loss) Per Share
|
(0.000 | ) | (0.000 | ) | ||||
|
Diluted Income (Loss) Per Share
|
(0.000 | ) | (0.000 | ) | ||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
||||||||
|
BASIC
|
167,097,874 | 167,097,874 | ||||||
|
DILUTED
|
317,485,961 | 167,097,874 | ||||||
|
“The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
For the Three Months Ended
|
||||||||
|
3/31/14
|
3/31/13
|
|||||||
|
"Unaudited"
|
"Unaudited"
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss) from continuing operations
|
$ | (16,540 | ) | $ | (18,649 | ) | ||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Common stock issued for services
|
0 | 0 | ||||||
|
Increase (decrease) in accounts payable /accrued expenses
|
80,031 | (7,503 | ) | |||||
|
Increase (decrease) in accrued interest
|
510 | 578 | ||||||
|
(Increase) decrease in other assets
|
0 | 2,265 | ||||||
|
(Increase) decrease in inventory
|
0 | 975 | ||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
64,001 | (22,334 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Acquisition of intangible assets
|
(8,007,031 | ) | 0 | |||||
|
Purchase of equipment
|
(45,650 | ) | 0 | |||||
|
NET CASH PROVIDED (USED) IN INVESTING ACTIVITIES
|
(8,052,681 | ) | 0 | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Payments on notes receivable
|
5,000 | 0 | ||||||
|
Proceeds from notes payable
|
4,500 | 0 | ||||||
|
Issuance of preferred stock series A
|
7,722,650 | 0 | ||||||
|
Issuance of preferred stock series B
|
300,727 | 0 | ||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
$ | 8,032,877 | $ | 0 | ||||
|
NET DECREASE IN CASH
|
44,197 | (22,334 | ) | |||||
|
CASH, BEGINNING OF PERIOD
|
7,045 | 107,627 | ||||||
|
CASH, END OF PERIOD
|
51,242 | 85,293 | ||||||
|
"The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.
|
||||||||
|
For the Three Months Ended
|
||||||||
|
3/31/14
|
3/31/13
|
|||||||
|
"Unaudited"
|
"Unaudited"
|
|||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH
|
||||||||
|
FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 0 | $ | 684 | ||||
|
Income taxes paid
|
$ | 0 | $ | 0 | ||||
|
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
|
NON-CASH ACTIVITIES
|
||||||||
|
Preferred stock series A & B stock issued
|
||||||||
|
in purchase of acquisition assets
|
$ | 8,023,377 | $ | 0 | ||||
|
Common stock issued for services
|
$ | 0 | $ | 0 | ||||
|
"The accompanying notes are an integral part of these consolidated financial statements."
|
||||||||
| Buildings |
40 years
|
| Equipment |
5-15 years
|
|
3/31/2014
|
3/31/2013
|
|||||||
|
Net Income (Loss)
|
$ | (16,540 | ) | $ | (18,649 | ) | ||
|
Weighted-average common shares outstanding basic:
|
||||||||
|
Weighted-average common stock - Basic
|
167,097,874 | 167,097,874 | ||||||
|
Equivalents
|
||||||||
|
Stock options
|
- | - | ||||||
|
Warrants
|
- | - | ||||||
|
Convertible Preferred Series A
|
90,000,000 | - | ||||||
|
Weighted-average common shares
|
||||||||
|
Weighted-average common stock - Diluted
|
257,097,874 | 167,097,874 | ||||||
|
|
||||||||
|
For the Periods Ended:
|
3/31/2014
|
12/31/2013
|
||||||
|
Property, plant and equipment consist of the following:
|
||||||||
|
Equipment
|
$ | 45,650 | $ | 0 | ||||
|
Computers and software
|
3,500 | 3,500 | ||||||
|
Other equipment
|
400 | 400 | ||||||
|
Total property, plant and equipment
|
49,550 | 3,900 | ||||||
|
Less:
|
||||||||
|
Accumulated depreciation
|
3,900 | 3,900 | ||||||
|
Current depreciation expense
|
0 | 0 | ||||||
|
Total accumulated depreciation
|
3,900 | 3,900 | ||||||
|
Net property, plant and equipment
|
$ | 45,650 | $ | 0 | ||||
|
Intangible assets consist of:
|
||||||||
| Intangible customer assets | $ | 7,751,031 | $ | 0 | ||||
|
Goodwill
|
$ | 256,000 | $ | 0 | ||||
|
Less:
|
||||||||
|
Impairment
|
0 | 0 | ||||||
|
Net intangible assets
|
$ | 8,007,031 | $ | 0 | ||||
|
Acquired assets have not yet been placed in service. No depreciation expense for the quarter.
|
||||||||
|
Notes payable consist of the following for the periods ended;
|
3/31/2014
|
12/31/2013
|
||||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
$ | 11,250 | $ | 9,000 | ||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
3,750 | 3,000 | ||||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
750 | 0 | ||||||
|
Promissory note from a related party dated December 30, 2013 with an interest rate stated at 8%. Interest and principal due at maturity December 30, 2014.
|
1,500 | 750 | ||||||
|
Total Notes Payable
|
17,250 | 12,750 | ||||||
|
Less Current Portion
|
17,250 | 12,750 | ||||||
|
Long Term Notes Payable
|
$ | 0 | $ | 0 | ||||
|
All are classified as short term by the Company. Accrued interest on these notes totaled.
|
$ | 510 | $ | 0 | ||||
|
Litigation
|
Texas
|
|||||||
|
Capital
|
Gulf Oil
|
|||||||
|
Corp.
|
& Gas
|
|||||||
| Assets | ||||||||
|
Cash
|
$ | 45,727 | $ | 0 | ||||
|
Intangible assets
|
256,000 | 7,751,031 | ||||||
|
Equipment
|
0 | 45,650 | ||||||
|
Total Assets Purchased
|
$ | 301,727 | 7,796,681 | |||||
|
Components of purchase price
|
||||||||
|
Series A Preferred
|
$ | 0 | $ | 7,722,650 | ||||
|
Series B Preferred
|
300,727 | 0 | ||||||
|
Assumption of liabilities
|
1,000 | 74,031 | ||||||
|
Total purchase price
|
$ | 301,727 | $ | 7,796,681 | ||||
|
Net deferred tax assets consist of the following components as of
|
||||||||
|
3/31/2014
|
12/31/2013
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Beginning NOL Carryover
|
$ | 13,177,333 | $ | 14,029,261 | ||||
|
Adjusted Taxable Income(loss)
|
(16,540 | ) | 851,928 | |||||
|
Valuation allowance
|
0 | 0 | ||||||
|
Ending NOL Carryover
|
13,193,873 | 13,177,333 | ||||||
|
Tax Benefit Carry-forward
|
4,485,917 | 4,480,293 | ||||||
|
Valuation allowance
|
(4,485,917 | ) | (4,480,293 | ) | ||||
|
Net deferred tax asset
|
$ | 0 | $ | 0 | ||||
|
Net Valuation Allowance
|
$ | (4,485,917 | ) | $ | (4,480,293 | ) | ||
|
BROADLEAF CAPITAL PARTNERS, INC.
|
||||||||||||||||
|
Pro Forma Consolidated Balance Sheets
|
||||||||||||||||
|
Legal
|
Pro-Forma
|
|||||||||||||||
|
Broadleaf
|
Capital
|
TGEP
|
Consolidated
|
|||||||||||||
|
12/31/13
|
12/31/13
|
12/31/13
|
12/31/13
|
|||||||||||||
|
Audited
|
Audited
|
|
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
CURRENT ASSETS
|
||||||||||||||||
|
Cash
|
$ | 7,045 | $ | 53,890 | $ | 0 | $ | 60,935 | ||||||||
|
Notes receivable current portion
|
135,000 | 0 | 0 | 135,000 | ||||||||||||
|
TOTAL CURRENT ASSETS
|
142,045 | 53,890 | 0 | 195,935 | ||||||||||||
|
Note Receivable - Net of Current Portion
|
165,000 | 0 | 0 | 165,000 | ||||||||||||
|
Property, Plant and Equipment
|
0 | 0 | 32,610 | 32,610 | ||||||||||||
|
Intangible assets
|
0 | 0 | 7,751,031 | 7,751,031 | ||||||||||||
|
Goodwill
|
0 | 255,000 | 0 | 255,000 | ||||||||||||
|
Investments in Sub
|
8,098,408 | 0 | 0 | 0 | ||||||||||||
|
TOTAL ASSETS
|
$ | 8,405,453 | $ | 308,890 | $ | 7,783,641 | $ | 8399,576 | ||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||
|
Accounts payable and accrued expenses
|
$ | 14,951 | $ | 0 | $ | 58,400 | $ | 73,351 | ||||||||
|
Accrued interest
|
0 | 0 | 0 | 0 | ||||||||||||
|
Notes payable - current portion
|
12,750 | 0 | 0 | 12,750 | ||||||||||||
|
TOTAL CURRENT LIABILITIES
|
27,701 | 0 | 58,400 | 86,101 | ||||||||||||
|
TOTAL LIABILITIES
|
27,701 | 0 | 58,400 | 86,101 | ||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.( "BDLF")SHAREHOLERS' EQUITY
|
||||||||||||||||
|
Preferred Stock 10,000,000 authorized all series:
|
||||||||||||||||
|
Series A $0.01 par value 900 shares issued and outstanding at December 31, 2013.
|
9 | 0 | 0 | 9 | ||||||||||||
|
Series B $0.01 par value 300,000 shares issued and outstanding at December 31, 2013
|
3,000 | 0 | 0 | 3,000 | ||||||||||||
| Common Stock 250,000,000 authorized at $0.001 | ||||||||||||||||
|
par value; 167,097,874 shares issued and outstanding December 31, 2013.
|
167,098 | 0 | 0 | 167,098 | ||||||||||||
|
Additional paid-in capital
|
22,236,906 | 355,025 | 7,725,241 | 22,218,764 | ||||||||||||
|
Accumulated deficit
|
(14,029,261 | ) | (46,135 | ) | 0 | (14,075,396 | ) | |||||||||
|
TOTAL EQUITY
|
8,377,752 | 308,890 | 7,725,241 | 8,313,475 | ||||||||||||
|
TOTAL LIABILITIES, AND EQUITY
|
$ | 8,405,453 | $ | 308,890 | $ | 7,783,641 | $ | 8,399,576 | ||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.
|
||||||||||||||||
|
Pro Forma Consolidated Statements of Operations
|
||||||||||||||||
|
Legal
|
Pro-Forma
|
|||||||||||||||
|
Broadleaf
|
Capital
|
TGEP
|
Consolidated
|
|||||||||||||
|
For the Years Ended
|
||||||||||||||||
|
12/31/13
|
12/31/13
|
12/31/13
|
12/31/13
|
|||||||||||||
|
Audited
|
Audited
|
|||||||||||||||
|
REVENUES
|
$ | 8,467 | $ | 0 | $ | 33,042 | $ | 41,509 | ||||||||
|
COST OF SALES
|
0 | 0 | 32,002 | 32,002 | ||||||||||||
|
GROSS PROFIT
|
8,467 | 0 | 1,040 | 9,507 | ||||||||||||
|
OPERATING EXPENSES
|
36,543 | 27,551 | 97,089 | 161,183 | ||||||||||||
|
NET INCOME(LOSS) FROM OPERATIONS
|
(28,076 | ) | (27,551 | ) | (96,049 | ) | (151,676 | ) | ||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||
|
Realized Gain on Sale of Investment
|
139,050 | 0 | 0 | 139,050 | ||||||||||||
|
Debt Forgiveness
|
46,871 | 0 | 0 | 46,871 | ||||||||||||
|
Interest income
|
10,000 | 0 | 0 | 10,000 | ||||||||||||
|
Interest expense
|
0 | 0 | 0 | 0 | ||||||||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
195,921 | 0 | 0 | 195,921 | ||||||||||||
|
INCOME (LOSS) FROM CONTINUING
|
||||||||||||||||
|
OPERATION BEFORE INCOME TAXES
|
167,845 | (27,551 | ) | (96,049 | ) | 44,245 | ||||||||||
|
Income taxes
|
(9,451 | ) | 0 | 0 | (9,451 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 158,394 | $ | (27,551 | ) | $ | (96,049 | ) | $ | 34,794 | ||||||
|
BASIC INCOME (LOSS) PER SHARE
|
||||||||||||||||
|
Basic Income (Loss) Per Share
|
0.001 | (27.551 | ) | 0.000 | ||||||||||||
|
BASIC & DILUTED WEIGHTED AVERAGE NUMBER OF
|
||||||||||||||||
|
SHARES OUTSTANDING
|
163,318,216 | 1,000 | 163,318,216 | |||||||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.
|
||||||||||||||||
|
Pro Forma Consolidated Balance Sheets
|
||||||||||||||||
|
Legal
|
Pro-Forma
|
|||||||||||||||
|
Broadleaf
|
Capital
|
TGEP
|
Consolidated
|
|||||||||||||
|
12/31/12
|
12/31/12
|
12/31/12
|
12/31/12
|
|||||||||||||
|
Audited
|
Audited
|
|||||||||||||||
|
ASSETS
|
||||||||||||||||
|
CURRENT ASSETS
|
||||||||||||||||
|
Cash
|
$ | 94,642 | $ | 31,416 | $ | 0 | $ | 126,058 | ||||||||
|
Notes receivable current portion
|
0 | 0 | 0 | 0 | ||||||||||||
|
TOTAL CURRENT ASSETS
|
94,642 | 31,416 | 0 | 126,058 | ||||||||||||
|
Note Receivable - Net of Current Portion
|
125,000 | 0 | 0 | 125,000 | ||||||||||||
|
Property, Plant and Equipment
|
0 | 0 | 39,130 | 39,130 | ||||||||||||
|
Intangible assets
|
0 | 0 | 7,751,031 | 7,751,031 | ||||||||||||
|
Goodwill
|
0 | 255,000 | 0 | 255,000 | ||||||||||||
|
Investments in Sub
|
8,098,408 | 0 | 0 | 0 | ||||||||||||
|
TOTAL ASSETS
|
$ | 8,318,050 | $ | 286,416 | $ | 7,790,161 | $ | 8,296,219 | ||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||
|
Accounts payable and accrued expenses
|
$ | 51,821 | $ | 0 | $ | 0 | $ | 51,821 | ||||||||
|
Accrued interest
|
16,488 | 0 | 0 | 16,488 | ||||||||||||
|
Notes payable - current portion
|
30,383 | 0 | 0 | 30,383 | ||||||||||||
|
TOTAL CURRENT LIABILITIES
|
98,692 | 0 | 0 | 98,692 | ||||||||||||
|
TOTAL LIABILITIES
|
98,692 | 0 | 0 | 98,692 | ||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||
|
BROADLEAF CAPITAL PARTNERS, INC. ("BDLF")SHAREHOLERS' EQUITY
|
||||||||||||||||
|
Preferred Stock 10,000,000 authorized all series:
|
||||||||||||||||
|
Series A $0.01 par value 900 shares issued and outstanding
|
||||||||||||||||
|
at December 31, 2013
|
9 | 0 | 0 | 9 | ||||||||||||
|
Series B $0.01 par value 300,000 shares issued and
|
||||||||||||||||
|
outstanding at December 31, 2013
|
3000 | 0 | 0 | 3,000 | ||||||||||||
|
Common Stock 250,000,000 authorized at $0.001
|
||||||||||||||||
|
par value; 167,097,874 shares issued and outstanding December 31, 2013.
|
167,098 | 0 | 0 | 167,098 | ||||||||||||
|
Additional paid-in capital
|
22,236,906 | 305,000 | 7,790,161 | 22,233,659 | ||||||||||||
|
Accumulated deficit
|
(14,187,655 | ) | (18,584 | ) | 0 | (14,206,239 | ) | |||||||||
|
TOTAL EQUITY
|
8,219,358 | 286,416 | 7,790,161 | 8,197,527 | ||||||||||||
|
TOTAL LIABILITIES, AND EQUITY
|
$ | 8,318,050 | $ | 286,416 | $ | 7,790,161 | $ | 8,296,219 | ||||||||
|
BROADLEAF CAPITAL PARTNERS, INC.
|
||||||||||||||||
|
Pro Forma Consolidated Statements of Operations
|
||||||||||||||||
|
Legal
|
Pro-Forma
|
|||||||||||||||
|
Broadleaf
|
Capital
|
TGEP
|
Consolidated
|
|||||||||||||
|
For the Year Ended
|
||||||||||||||||
|
12/31/12
|
12/31/12
|
12/31/12
|
12/31/12
|
|||||||||||||
|
Audited
|
Audited
|
|||||||||||||||
|
REVENUES
|
$ | 633 | $ | 0 | $ | 54,671 | $ | 55,304 | ||||||||
|
COST OF SALES
|
0 | 0 | 5,652 | 5,652 | ||||||||||||
|
GROSS PROFIT
|
633 | 0 | 49,019 | 49,652 | ||||||||||||
|
OPERATING EXPENSES
|
130,836 | 18,584 | 68,888 | 218,308 | ||||||||||||
|
NET INCOME(LOSS) FROM OPERATIONS
|
(130,203 | ) | (18,584 | ) | (19,869 | ) | (168,656 | ) | ||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||
|
Realized Gain on Sale of Investment
|
927,318 | 0 | 0 | 927,318 | ||||||||||||
|
Debt Forgiveness
|
138,238 | 0 | 0 | 138,238 | ||||||||||||
|
Other Expense
|
0 | 0 | (2,163 | ) | (2,163 | ) | ||||||||||
|
Interest income
|
0 | 0 | 0 | 0 | ||||||||||||
|
Interest expense
|
(9,490 | ) | 0 | 0 | (9,490 | ) | ||||||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
1,056,066 | 0 | (2,163 | ) | 1,053,903 | |||||||||||
|
INCOME (LOSS) FROM CONTINUING
|
||||||||||||||||
|
OPERATION BEFORE INCOME TAXES
|
925,863 | (18,584 | ) | (22,032 | ) | 885,247 | ||||||||||
|
Income taxes
|
(1,654 | ) | 0 | 0 | (1,654 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 924,209 | $ | (18,584 | ) | $ | (22,032 | ) | $ | 883,593 | ||||||
|
BASIC INCOME (LOSS) PER SHARE
|
||||||||||||||||
|
Basic Income (Loss) Per Share
|
0.006 | (18.584 | ) | 0.005 | ||||||||||||
|
BASIC & DILUTED WEIGHTED AVERAGE NUMBER OF
|
||||||||||||||||
|
SHARES OUTSTANDING
|
163,318,216 | 1,000 | 163,318,216 | |||||||||||||
|
·
|
Going concern
. Our recurring losses from operations and negative cash flows from operations raise substantial doubt about our ability to continue as a going concern and as a result, our independent registered public accounting firm included an explanatory paragraph in their report on our consolidated financial statements for the year ended December 31, 2013 with respect to this uncertainty. We have prepared our financial statements on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts of liabilities that might be necessary should we be unable to continue in existence.
|
|
1)
|
Because of the Company's small number of people and its inherent limitations, internal control over financial reporting still may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.
|
|
2)
|
The Company does not have an audit committee or an independent audit committee financial expert. While not being legally obligated to have an audit committee or independent audit committee financial expert, it is the management’s view that to have an audit committee, comprised of independent board members, and an independent audit committee financial expert is an important entity-level control over the Company’s financial statements.
|
|
·
|
On March 28, 2014 the Company issued 90 shares of Series A Convertible Preferred Shares to Texas Gulf Oil & Gas, Inc. in exchange for assets purchased.
|
|
·
|
On March 28, 2014 the Company issued 300,000 shares of Series B Preferred Shares to Litigation Capital, Inc. in exchange for assets purchased.
|
|
·
|
On April 28, 2014, the Company has amended and restated its Certificate of Designations for its Preferred Stock Series A, C and D. The issued Preferred Series A amended its par value to $0.01 per share and its conversion rights to 100,000 shares of Common Stock per each share of Preferred Stock Series A..
|
|
·
|
Form 8K filed on February 19, 2014 item 2.01 Completion of acquisition or disposition of assets.
|
|
·
|
Form 8K filed on April 4, 2014 item 1.01 Entry into a material agreement, item 2.01 Completion of acquisition or disposition of assets , and item 5.02 Departure of principal officers, appointment of principal officers.
|
|
·
|
Form 8K filed on April 14, 2014 item 5.02 Departure of principal officers, appointment of principal officers.
|
|
EXHIBIT
NO.
|
DESCRIPTION |
|
3(i) *
|
Articles of Incorporation as amended
|
|
3(vi) *
|
Bylaws
|
|
21
|
Subsidiaries
|
| 25 | Audited financial statements of acquired assets |
| 4.2 | Amendment to Preferred Shares |
|
CERTIFICATIONS
|
|
|
31.1
|
Rule 13a-14(a) Sarbanes-Oxley Sec. 302 certifications of Principal Executive Officer and Chief Financial Officer
|
|
31.2
|
Rule 13a-14(a) Sarbanes-Oxley Sec. 302 certifications of Principal Executive Officer and Chief Financial Officer
|
|
32.1
|
Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
32.2
|
Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|